These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2016
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
|
|
England and Wales
(State or other jurisdiction of
incorporation or organization)
6 Chesterfield Gardens
London, England
(Address of principal executive offices)
|
|
98-0635229
(I.R.S. Employer
Identification No.)
W1J 5BQ
(Zip Code)
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|
|
|
|
Non-Accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
downtime and other risks associated with offshore rig operations, including rig or equipment failure, damage and other unplanned repairs, the limited availability of transport vessels, hazards, self-imposed drilling limitations and other delays due to severe storms and hurricanes and the limited availability or high cost of insurance coverage for certain offshore perils, such as hurricanes in the Gulf of Mexico or associated removal of wreckage or debris;
|
|
•
|
changes in worldwide rig supply and demand, competition or technology, including as a result of delivery of newbuild drilling rigs;
|
|
•
|
changes in future levels of drilling activity and expenditures by our customers, whether as a result of global capital markets and liquidity, prices of oil and natural gas or otherwise, which may cause us to idle or stack additional rigs;
|
|
•
|
governmental action, terrorism, piracy, military action and political and economic uncertainties, including uncertainty or instability resulting from civil unrest, political demonstrations, mass strikes, or an escalation or additional outbreak of armed hostilities or other crises in oil or natural gas producing areas of the Middle East, North Africa, West Africa or other geographic areas, which may result in expropriation, nationalization, confiscation or deprivation of our assets or suspension and/or termination of contracts based on force majeure events;
|
|
•
|
risks inherent to shipyard rig construction, repair, modification or upgrades, including risks associated with concentration of our construction contracts with three shipyards, unexpected delays in equipment delivery, engineering, design or commissioning issues following delivery, or changes in the commencement, completion or service dates;
|
|
•
|
possible cancellation, suspension, renegotiation or termination (with or without cause) of drilling contracts as a result of general and industry-specific economic conditions, mechanical difficulties, performance or other reasons;
|
|
•
|
our ability to enter into, and the terms of, future drilling contracts, including contracts for our newbuild units, for rigs currently idled and for rigs whose contracts are expiring;
|
|
•
|
the outcome of litigation, legal proceedings, investigations or other claims or contract disputes, including any inability to collect receivables or resolve significant contractual or day rate disputes, any renegotiation, nullification, cancellation or breach of contracts with customers or other parties and any failure to execute definitive contracts following announcements of letters of intent;
|
|
•
|
governmental regulatory, legislative and permitting requirements affecting drilling operations, including limitations on drilling locations (such as the Gulf of Mexico during hurricane season);
|
|
•
|
new and future regulatory, legislative or permitting requirements, future lease sales, changes in laws, rules and regulations that have or may impose increased financial responsibility, additional oil spill abatement contingency plan capability requirements and other governmental actions that may result in claims of force majeure or otherwise adversely affect our existing drilling contracts, operations or financial results;
|
|
•
|
our ability to attract and retain skilled personnel on commercially reasonable terms, whether due to labor regulations, unionization or otherwise;
|
|
•
|
environmental or other liabilities, risks, damages or losses, whether related to storms or hurricanes (including wreckage or debris removal), collisions, groundings, blowouts, fires, explosions, other accidents, terrorism or otherwise, for which insurance coverage and contractual indemnities may be insufficient, unenforceable or otherwise unavailable;
|
|
•
|
our ability to obtain financing and pursue other business opportunities may be limited by our debt levels, debt agreement restrictions and the credit ratings assigned to our debt by independent credit rating agencies;
|
|
•
|
tax matters, including our effective tax rates, tax positions, results of audits, changes in tax laws, treaties and regulations, tax assessments and liabilities for taxes;
|
|
•
|
delays in contract commencement dates or the cancellation of drilling programs by operators;
|
|
•
|
adverse changes in foreign currency exchange rates, including their effect on the fair value measurement of our derivative instruments; and
|
|
•
|
potential long-lived asset impairments.
|
|
|
Three Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
OPERATING REVENUES
|
$
|
909.6
|
|
|
$
|
1,059.0
|
|
|
OPERATING EXPENSES
|
|
|
|
||||
|
Contract drilling (exclusive of depreciation)
|
350.2
|
|
|
502.6
|
|
||
|
Depreciation
|
112.4
|
|
|
140.5
|
|
||
|
General and administrative
|
27.4
|
|
|
29.7
|
|
||
|
|
490.0
|
|
|
672.8
|
|
||
|
OPERATING INCOME
|
419.6
|
|
|
386.2
|
|
||
|
OTHER INCOME (EXPENSE)
|
|
|
|
||||
|
Interest income
|
2.5
|
|
|
3.4
|
|
||
|
Interest expense, net
|
(54.0
|
)
|
|
(51.2
|
)
|
||
|
Other, net
|
261.4
|
|
|
(7.6
|
)
|
||
|
|
209.9
|
|
|
(55.4
|
)
|
||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
629.5
|
|
|
330.8
|
|
||
|
PROVISION FOR INCOME TAXES
|
|
|
|
||||
|
Current income tax expense
|
48.6
|
|
|
43.9
|
|
||
|
Deferred income tax (benefit) expense
|
(11.9
|
)
|
|
14.1
|
|
||
|
|
36.7
|
|
|
58.0
|
|
||
|
INCOME FROM CONTINUING OPERATIONS
|
592.8
|
|
|
272.8
|
|
||
|
LOSS FROM DISCONTINUED OPERATIONS, NET
|
(.2
|
)
|
|
(10.1
|
)
|
||
|
NET INCOME
|
592.6
|
|
|
262.7
|
|
||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(2.0
|
)
|
|
(2.4
|
)
|
||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
590.6
|
|
|
$
|
260.3
|
|
|
EARNINGS (LOSS) PER SHARE - BASIC AND DILUTED
|
|
|
|
||||
|
Continuing operations
|
$
|
2.04
|
|
|
$
|
1.15
|
|
|
Discontinued operations
|
—
|
|
|
(0.04
|
)
|
||
|
|
$
|
2.04
|
|
|
$
|
1.11
|
|
|
|
|
|
|
||||
|
NET INCOME ATTRIBUTABLE TO ENSCO SHARES - BASIC AND DILUTED
|
$
|
580.8
|
|
|
$
|
256.7
|
|
|
|
|
|
|
||||
|
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
|
||||
|
Basic
|
284.6
|
|
|
232.1
|
|
||
|
Diluted
|
284.6
|
|
|
232.2
|
|
||
|
|
|
|
|
||||
|
CASH DIVIDENDS PER SHARE
|
$
|
0.01
|
|
|
$
|
0.15
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
OPERATING REVENUES
|
$
|
1,723.6
|
|
|
$
|
2,222.9
|
|
|
OPERATING EXPENSES
|
|
|
|
||||
|
Contract drilling (exclusive of depreciation)
|
713.9
|
|
|
1,020.9
|
|
||
|
Depreciation
|
225.7
|
|
|
277.6
|
|
||
|
General and administrative
|
50.8
|
|
|
59.8
|
|
||
|
|
990.4
|
|
|
1,358.3
|
|
||
|
OPERATING INCOME
|
733.2
|
|
|
864.6
|
|
||
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
||
|
Interest income
|
4.8
|
|
|
5.8
|
|
||
|
Interest expense, net
|
(119.1
|
)
|
|
(103.6
|
)
|
||
|
Other, net
|
259.6
|
|
|
(30.2
|
)
|
||
|
|
145.3
|
|
|
(128.0
|
)
|
||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
878.5
|
|
|
736.6
|
|
||
|
PROVISION FOR INCOME TAXES
|
|
|
|
||||
|
Current income tax expense
|
86.7
|
|
|
106.6
|
|
||
|
Deferred income tax expense
|
21.4
|
|
|
29.1
|
|
||
|
|
108.1
|
|
|
135.7
|
|
||
|
INCOME FROM CONTINUING OPERATIONS
|
770.4
|
|
|
600.9
|
|
||
|
LOSS FROM DISCONTINUED OPERATIONS, NET
|
(1.1
|
)
|
|
(10.3
|
)
|
||
|
NET INCOME
|
769.3
|
|
|
590.6
|
|
||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(3.4
|
)
|
|
(5.6
|
)
|
||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
765.9
|
|
|
$
|
585.0
|
|
|
EARNINGS (LOSS) PER SHARE - BASIC AND DILUTED
|
|
|
|
||||
|
Continuing operations
|
$
|
2.92
|
|
|
$
|
2.53
|
|
|
Discontinued operations
|
—
|
|
|
(0.04
|
)
|
||
|
|
$
|
2.92
|
|
|
$
|
2.49
|
|
|
|
|
|
|
||||
|
NET INCOME ATTRIBUTABLE TO ENSCO SHARES - BASIC AND DILUTED
|
$
|
753.9
|
|
|
$
|
577.7
|
|
|
|
|
|
|
|
|
||
|
WEIGHTED-AVERAGE SHARES OUTSTANDING
|
|
|
|
||||
|
Basic
|
258.5
|
|
|
232.0
|
|
||
|
Diluted
|
258.5
|
|
|
232.1
|
|
||
|
|
|
|
|
||||
|
CASH DIVIDENDS PER SHARE
|
$
|
0.02
|
|
|
$
|
0.30
|
|
|
|
Three Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
NET INCOME
|
$
|
592.6
|
|
|
$
|
262.7
|
|
|
OTHER COMPREHENSIVE (LOSS) INCOME, NET
|
|
|
|
||||
|
Net change in derivative fair value
|
(4.1
|
)
|
|
8.7
|
|
||
|
Reclassification of net losses on derivative instruments from other comprehensive income into net income
|
2.0
|
|
|
5.1
|
|
||
|
Other
|
.1
|
|
|
(1.3
|
)
|
||
|
NET OTHER COMPREHENSIVE (LOSS) INCOME
|
(2.0
|
)
|
|
12.5
|
|
||
|
|
|
|
|
||||
|
COMPREHENSIVE INCOME
|
590.6
|
|
|
275.2
|
|
||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(2.0
|
)
|
|
(2.4
|
)
|
||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
588.6
|
|
|
$
|
272.8
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
||||
|
NET INCOME
|
$
|
769.3
|
|
|
$
|
590.6
|
|
|
OTHER COMPREHENSIVE INCOME, NET
|
|
|
|
||||
|
Net change in derivative fair value
|
(.6
|
)
|
|
(8.7
|
)
|
||
|
Reclassification of net losses on derivative instruments from other comprehensive income into net income
|
7.9
|
|
|
10.1
|
|
||
|
Other
|
—
|
|
|
1.3
|
|
||
|
NET OTHER COMPREHENSIVE INCOME
|
7.3
|
|
|
2.7
|
|
||
|
|
|
|
|
||||
|
COMPREHENSIVE INCOME
|
776.6
|
|
|
593.3
|
|
||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
(3.4
|
)
|
|
(5.6
|
)
|
||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
773.2
|
|
|
$
|
587.7
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|||||||
|
CURRENT ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
790.3
|
|
|
$
|
121.3
|
|
|
Short-term investments
|
1,010.0
|
|
|
1,180.0
|
|
||
|
Accounts receivable, net
|
408.0
|
|
|
582.0
|
|
||
|
Other
|
346.4
|
|
|
401.8
|
|
||
|
Total current assets
|
2,554.7
|
|
|
2,285.1
|
|
||
|
PROPERTY AND EQUIPMENT, AT COST
|
12,877.2
|
|
|
12,719.4
|
|
||
|
Less accumulated depreciation
|
1,856.0
|
|
|
1,631.6
|
|
||
|
Property and equipment, net
|
11,021.2
|
|
|
11,087.8
|
|
||
|
OTHER ASSETS, NET
|
189.1
|
|
|
237.6
|
|
||
|
|
$
|
13,765.0
|
|
|
$
|
13,610.5
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|||||||
|
CURRENT LIABILITIES
|
|
|
|
||||
|
Accounts payable - trade
|
$
|
152.3
|
|
|
$
|
224.6
|
|
|
Accrued liabilities and other
|
458.5
|
|
|
550.9
|
|
||
|
Total current liabilities
|
610.8
|
|
|
775.5
|
|
||
|
LONG-TERM DEBT
|
4,905.6
|
|
|
5,868.6
|
|
||
|
OTHER LIABILITIES
|
361.7
|
|
|
449.2
|
|
||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
||
|
ENSCO SHAREHOLDERS' EQUITY
|
|
|
|
|
|
||
|
Class A ordinary shares, U.S. $.10 par value, 450.0 million shares authorized, 308.5 million and 242.9 million shares issued as of June 30, 2016 and December 31, 2015
|
30.9
|
|
|
24.3
|
|
||
|
Class B ordinary shares, £1 par value, 50,000 shares authorized and issued as of June 30, 2016 and December 31, 2015
|
.1
|
|
|
.1
|
|
||
|
Additional paid-in capital
|
6,148.9
|
|
|
5,554.5
|
|
||
|
Retained earnings
|
1,746.0
|
|
|
985.3
|
|
||
|
Accumulated other comprehensive income
|
19.8
|
|
|
12.5
|
|
||
|
Treasury shares, at cost, 7.1 million and 7.6 million shares as of June 30, 2016 and December 31, 2015
|
(65.8
|
)
|
|
(63.8
|
)
|
||
|
Total Ensco shareholders' equity
|
7,879.9
|
|
|
6,512.9
|
|
||
|
NONCONTROLLING INTERESTS
|
7.0
|
|
|
4.3
|
|
||
|
Total equity
|
7,886.9
|
|
|
6,517.2
|
|
||
|
|
$
|
13,765.0
|
|
|
$
|
13,610.5
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
||
|
Net income
|
$
|
769.3
|
|
|
$
|
590.6
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities of continuing operations:
|
|
|
|
||||
|
(Gain) loss on debt extinguishment
|
(260.8
|
)
|
|
33.5
|
|
||
|
Depreciation expense
|
225.7
|
|
|
277.6
|
|
||
|
Deferred income tax expense
|
21.4
|
|
|
29.1
|
|
||
|
Share-based compensation expense
|
18.6
|
|
|
23.0
|
|
||
|
Amortization of intangibles and other, net
|
(11.2
|
)
|
|
(13.0
|
)
|
||
|
Loss from discontinued operations, net
|
1.1
|
|
|
10.3
|
|
||
|
Other
|
(5.5
|
)
|
|
(9.9
|
)
|
||
|
Changes in operating assets and liabilities
|
41.6
|
|
|
(50.2
|
)
|
||
|
Net cash provided by operating activities of continuing operations
|
800.2
|
|
|
891.0
|
|
||
|
|
|
|
|
||||
|
INVESTING ACTIVITIES
|
|
|
|
||||
|
Maturities of short-term investments
|
1,032.0
|
|
|
757.3
|
|
||
|
Purchases of short-term investments
|
(862.0
|
)
|
|
(650.0
|
)
|
||
|
Additions to property and equipment
|
(209.4
|
)
|
|
(913.9
|
)
|
||
|
Other
|
7.6
|
|
|
1.1
|
|
||
|
Net cash used in investing activities of continuing operations
|
(31.8
|
)
|
|
(805.5
|
)
|
||
|
|
|
|
|
||||
|
FINANCING ACTIVITIES
|
|
|
|
||||
|
Reduction of long-term borrowings
|
(684.8
|
)
|
|
(1,058.0
|
)
|
||
|
Proceeds from equity issuance
|
585.5
|
|
|
—
|
|
||
|
Cash dividends paid
|
(5.5
|
)
|
|
(70.5
|
)
|
||
|
Proceeds from issuance of senior notes
|
—
|
|
|
1,078.7
|
|
||
|
Premium paid on redemption of debt
|
—
|
|
|
(30.3
|
)
|
||
|
Debt financing costs
|
—
|
|
|
(10.5
|
)
|
||
|
Other
|
(1.9
|
)
|
|
(6.8
|
)
|
||
|
Net cash used in financing activities
|
(106.7
|
)
|
|
(97.4
|
)
|
||
|
|
|
|
|
||||
|
DISCONTINUED OPERATIONS
|
|
|
|
||||
|
Operating activities
|
1.4
|
|
|
(4.2
|
)
|
||
|
Investing activities
|
6.3
|
|
|
(0.6
|
)
|
||
|
Net cash provided by (used in) discontinued operations
|
7.7
|
|
|
(4.8
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(.4
|
)
|
|
.2
|
|
||
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
669.0
|
|
|
(16.5
|
)
|
||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
121.3
|
|
|
664.8
|
|
||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
790.3
|
|
|
$
|
648.3
|
|
|
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs
(Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
As of June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Supplemental executive retirement plan assets
|
$
|
33.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33.3
|
|
|
Total financial assets
|
$
|
33.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33.3
|
|
|
Derivatives, net
|
$
|
—
|
|
|
$
|
(8.5
|
)
|
|
$
|
—
|
|
|
$
|
(8.5
|
)
|
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
(8.5
|
)
|
|
$
|
—
|
|
|
$
|
(8.5
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Supplemental executive retirement plan assets
|
$
|
33.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33.1
|
|
|
Total financial assets
|
$
|
33.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33.1
|
|
|
Derivatives, net
|
—
|
|
|
(19.7
|
)
|
|
—
|
|
|
(19.7
|
)
|
||||
|
Total financial liabilities
|
$
|
—
|
|
|
$
|
(19.7
|
)
|
|
$
|
—
|
|
|
$
|
(19.7
|
)
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||||||||||
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Carrying Value
|
|
Estimated Fair Value
|
||||||||
|
8.50% Senior notes due 2019
|
$
|
506.5
|
|
|
$
|
467.0
|
|
|
$
|
566.4
|
|
|
$
|
510.2
|
|
|
6.875% Senior notes due 2020
|
829.1
|
|
|
747.6
|
|
|
990.9
|
|
|
850.5
|
|
||||
|
4.70% Senior notes due 2021
|
767.1
|
|
|
653.4
|
|
|
1,476.7
|
|
|
1,254.0
|
|
||||
|
4.50% Senior notes due 2024
|
618.3
|
|
|
427.0
|
|
|
619.7
|
|
|
417.4
|
|
||||
|
5.20% Senior notes due 2025
|
662.4
|
|
|
465.2
|
|
|
692.5
|
|
|
505.2
|
|
||||
|
7.20% Debentures due 2027
|
149.1
|
|
|
115.9
|
|
|
149.1
|
|
|
133.5
|
|
||||
|
7.875% Senior notes due 2040
|
379.1
|
|
|
210.0
|
|
|
379.8
|
|
|
244.0
|
|
||||
|
5.75% Senior notes due 2044
|
994.0
|
|
|
620.9
|
|
|
993.5
|
|
|
707.1
|
|
||||
|
Total
|
$
|
4,905.6
|
|
|
$
|
3,707.0
|
|
|
$
|
5,868.6
|
|
|
$
|
4,621.9
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||
|
|
June 30,
2016 |
|
December 31,
2015 |
|
June 30,
2016 |
|
December 31,
2015 |
||||||||
|
Derivatives Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Foreign currency forward contracts - current
(1)
|
$
|
5.0
|
|
|
$
|
.6
|
|
|
$
|
12.7
|
|
|
$
|
20.7
|
|
|
Foreign currency forward contracts - non-current
(2)
|
1.0
|
|
|
.2
|
|
|
1.1
|
|
|
1.5
|
|
||||
|
|
6.0
|
|
|
.8
|
|
|
13.8
|
|
|
22.2
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives Not Designated as Hedging Instruments
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Foreign currency forward contracts - current
(1)
|
1.5
|
|
|
2.6
|
|
|
2.2
|
|
|
.9
|
|
||||
|
|
1.5
|
|
|
2.6
|
|
|
2.2
|
|
|
.9
|
|
||||
|
Total
|
$
|
7.5
|
|
|
$
|
3.4
|
|
|
$
|
16.0
|
|
|
$
|
23.1
|
|
|
(1)
|
Derivative assets and liabilities with maturity dates equal to or less than twelve months from the respective balance sheet date were included in other current assets and accrued liabilities and other, respectively, on our condensed consolidated balance sheets.
|
|
(2)
|
Derivative assets and liabilities with maturity dates greater than twelve months from the respective balance sheet date were included in other assets, net, and other liabilities, respectively, on our condensed consolidated balance sheets.
|
|
|
(Loss) Gain Recognized in Other Comprehensive Income (Effective Portion)
|
|
Loss Reclassified from Accumulated Other Comprehensive Income ("AOCI") into Income (Effective Portion)
(1)
|
|
Gain Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)
(2)
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Interest rate lock contracts
(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(.4
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency forward contracts
(4)
|
(4.1
|
)
|
|
8.7
|
|
|
(2.0
|
)
|
|
(4.7
|
)
|
|
.8
|
|
|
.3
|
|
||||||
|
Total
|
$
|
(4.1
|
)
|
|
$
|
8.7
|
|
|
$
|
(2.0
|
)
|
|
$
|
(5.1
|
)
|
|
$
|
.8
|
|
|
$
|
.3
|
|
|
|
Loss Recognized in Other Comprehensive Income (Effective Portion)
|
|
Loss Reclassified from AOCI into Income (Effective Portion)
(1)
|
|
Gain Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing)
(2)
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Interest rate lock contracts
(3)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(.1
|
)
|
|
$
|
(.5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Foreign currency forward contracts
(5)
|
(.6
|
)
|
|
(8.7
|
)
|
|
(7.8
|
)
|
|
(9.6
|
)
|
|
1.9
|
|
|
.2
|
|
||||||
|
Total
|
$
|
(.6
|
)
|
|
$
|
(8.7
|
)
|
|
$
|
(7.9
|
)
|
|
$
|
(10.1
|
)
|
|
$
|
1.9
|
|
|
$
|
.2
|
|
|
(1)
|
Changes in the effective portion of cash flow hedge fair values are recorded in AOCI. Amounts recorded in AOCI associated with cash flow hedges are subsequently reclassified into contract drilling, depreciation or interest expense as earnings are affected by the underlying hedged forecasted transaction.
|
|
(2)
|
Gains and losses recognized in income for ineffectiveness and amounts excluded from effectiveness testing were included in other, net, in our condensed consolidated statements of operations.
|
|
(3)
|
Losses on interest rate lock derivatives reclassified from AOCI into income were included in interest expense, net, in our condensed consolidated statements of operations.
|
|
(4)
|
During the
three-month
period ended
June 30, 2016
,
$2.2 million
of
losses
were reclassified from AOCI into contract drilling expense and
$200,000
of
gains
were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations. During the
three-month
period ended
June 30, 2015
,
$4.9 million
of
losses
were reclassified from AOCI into contract drilling expense and
$200,000
of
gains
were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations.
|
|
(5)
|
During the
six-month
period ended
June 30, 2016
,
$8.2 million
of
losses
were reclassified from AOCI into contract drilling expense and
$400,000
of
gains
were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations. During the
six-month
period ended
June 30, 2015
,
$10.0 million
of
losses
were reclassified from AOCI into contract drilling expense and
$400,000
of
gains
were reclassified from AOCI into depreciation expense in our condensed consolidated statement of operations.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Income from continuing operations
|
$
|
592.8
|
|
|
$
|
272.8
|
|
|
$
|
770.4
|
|
|
$
|
600.9
|
|
|
Income from continuing operations attributable to noncontrolling interests
|
(2.0
|
)
|
|
(2.4
|
)
|
|
(3.4
|
)
|
|
(5.6
|
)
|
||||
|
Income from continuing operations attributable to Ensco
|
$
|
590.8
|
|
|
$
|
270.4
|
|
|
$
|
767.0
|
|
|
$
|
595.3
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Income from continuing operations attributable to Ensco
|
$
|
590.8
|
|
|
$
|
270.4
|
|
|
$
|
767.0
|
|
|
$
|
595.3
|
|
|
Income from continuing operations allocated to non-vested share awards
|
(9.8
|
)
|
|
(3.7
|
)
|
|
(12.0
|
)
|
|
(7.4
|
)
|
||||
|
Income from continuing operations attributable to Ensco shares
|
$
|
581.0
|
|
|
$
|
266.7
|
|
|
$
|
755.0
|
|
|
$
|
587.9
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
Weighted-average shares - basic
|
284.6
|
|
|
232.1
|
|
|
258.5
|
|
|
232.0
|
|
|
Potentially dilutive shares
|
—
|
|
|
.1
|
|
|
—
|
|
|
.1
|
|
|
Weighted-average shares - diluted
|
284.6
|
|
|
232.2
|
|
|
258.5
|
|
|
232.1
|
|
|
|
|
Aggregate Principal Amount Purchased
|
|
Aggregate Purchase Price
(1)
|
|
Discount %
|
|||||
|
8.50% Senior Notes due 2019
|
|
$
|
45.7
|
|
|
$
|
38.3
|
|
|
16.2
|
%
|
|
6.875% Senior Notes due 2020
|
|
140.1
|
|
|
103.7
|
|
|
26.0
|
%
|
||
|
4.70% Senior Notes due 2021
|
|
722.0
|
|
|
525.1
|
|
|
27.3
|
%
|
||
|
4.50% Senior Notes due 2024
|
|
1.7
|
|
|
0.9
|
|
|
47.1
|
%
|
||
|
5.20% Senior Notes due 2025
|
|
30.7
|
|
|
16.8
|
|
|
45.3
|
%
|
||
|
Total
|
|
$
|
940.2
|
|
|
$
|
684.8
|
|
|
27.2
|
%
|
|
(1)
|
Excludes accrued interest paid to holders who tendered in connection with the Tender Offers.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
$
|
—
|
|
|
$
|
8.1
|
|
|
$
|
—
|
|
|
$
|
17.7
|
|
|
Operating expenses
|
1.6
|
|
|
11.3
|
|
|
2.4
|
|
|
33.2
|
|
||||
|
Operating loss
|
(1.6
|
)
|
|
(3.2
|
)
|
|
(2.4
|
)
|
|
(15.5
|
)
|
||||
|
Income tax benefit (expense)
|
0.4
|
|
|
(2.9
|
)
|
|
0.3
|
|
|
9.2
|
|
||||
|
Loss on impairment, net
|
—
|
|
|
(7.2
|
)
|
|
—
|
|
|
(7.2
|
)
|
||||
|
Gain on disposal of discontinued operations, net
|
1.0
|
|
|
3.2
|
|
|
1.0
|
|
|
3.2
|
|
||||
|
Loss from discontinued operations, net
|
$
|
(.2
|
)
|
|
$
|
(10.1
|
)
|
|
$
|
(1.1
|
)
|
|
$
|
(10.3
|
)
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
636.4
|
|
|
$
|
251.3
|
|
|
$
|
21.9
|
|
|
$
|
909.6
|
|
|
$
|
—
|
|
|
$
|
909.6
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
208.6
|
|
|
122.3
|
|
|
19.3
|
|
|
350.2
|
|
|
—
|
|
|
350.2
|
|
||||||
|
Depreciation
|
77.8
|
|
|
30.1
|
|
|
—
|
|
|
107.9
|
|
|
4.5
|
|
|
112.4
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27.4
|
|
|
27.4
|
|
||||||
|
Operating income
|
$
|
350.0
|
|
|
$
|
98.9
|
|
|
$
|
2.6
|
|
|
$
|
451.5
|
|
|
$
|
(31.9
|
)
|
|
$
|
419.6
|
|
|
Property and equipment, net
|
$
|
8,414.1
|
|
|
$
|
2,543.0
|
|
|
$
|
—
|
|
|
$
|
10,957.1
|
|
|
$
|
64.1
|
|
|
$
|
11,021.2
|
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
634.3
|
|
|
$
|
384.1
|
|
|
$
|
40.6
|
|
|
$
|
1,059.0
|
|
|
$
|
—
|
|
|
$
|
1,059.0
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
277.7
|
|
|
192.7
|
|
|
32.2
|
|
|
502.6
|
|
|
—
|
|
|
502.6
|
|
||||||
|
Depreciation
|
94.4
|
|
|
43.6
|
|
|
—
|
|
|
138.0
|
|
|
2.5
|
|
|
140.5
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29.7
|
|
|
29.7
|
|
||||||
|
Operating income
|
$
|
262.2
|
|
|
$
|
147.8
|
|
|
$
|
8.4
|
|
|
$
|
418.4
|
|
|
$
|
(32.2
|
)
|
|
$
|
386.2
|
|
|
Property and equipment, net
|
$
|
9,870.7
|
|
|
$
|
3,223.4
|
|
|
$
|
—
|
|
|
$
|
13,094.1
|
|
|
$
|
75.8
|
|
|
$
|
13,169.9
|
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
1,149.0
|
|
|
$
|
529.2
|
|
|
$
|
45.4
|
|
|
$
|
1,723.6
|
|
|
$
|
—
|
|
|
$
|
1,723.6
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
419.9
|
|
|
256.8
|
|
|
37.2
|
|
|
713.9
|
|
|
—
|
|
|
713.9
|
|
||||||
|
Depreciation
|
158.1
|
|
|
58.7
|
|
|
—
|
|
|
216.8
|
|
|
8.9
|
|
|
225.7
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50.8
|
|
|
50.8
|
|
||||||
|
Operating income
|
$
|
571.0
|
|
|
$
|
213.7
|
|
|
$
|
8.2
|
|
|
$
|
792.9
|
|
|
$
|
(59.7
|
)
|
|
$
|
733.2
|
|
|
Property and equipment, net
|
$
|
8,414.1
|
|
|
$
|
2,543.0
|
|
|
$
|
—
|
|
|
$
|
10,957.1
|
|
|
$
|
64.1
|
|
|
$
|
11,021.2
|
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
1,329.3
|
|
|
$
|
812.4
|
|
|
$
|
81.2
|
|
|
$
|
2,222.9
|
|
|
$
|
—
|
|
|
$
|
2,222.9
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
571.2
|
|
|
384.2
|
|
|
65.5
|
|
|
1,020.9
|
|
|
—
|
|
|
1,020.9
|
|
||||||
|
Depreciation
|
187.4
|
|
|
85.1
|
|
|
—
|
|
|
272.5
|
|
|
5.1
|
|
|
277.6
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59.8
|
|
|
59.8
|
|
||||||
|
Operating income
|
$
|
570.7
|
|
|
$
|
343.1
|
|
|
$
|
15.7
|
|
|
$
|
929.5
|
|
|
$
|
(64.9
|
)
|
|
$
|
864.6
|
|
|
Property and equipment, net
|
$
|
9,870.7
|
|
|
$
|
3,223.4
|
|
|
$
|
—
|
|
|
$
|
13,094.1
|
|
|
$
|
75.8
|
|
|
$
|
13,169.9
|
|
|
|
Floaters
|
|
Jackups
|
|
Total
(1)
|
|
North & South America
|
9
|
|
7
|
|
16
|
|
Europe & Mediterranean
|
4
|
|
11
|
|
15
|
|
Middle East & Africa
|
2
|
|
11
|
|
13
|
|
Asia & Pacific Rim
|
4
|
|
7
|
|
11
|
|
Asia & Pacific Rim (under construction)
|
1
|
|
1
|
|
2
|
|
Middle East & Africa (under construction)
|
—
|
|
2
|
|
2
|
|
Held-for-sale
|
1
|
|
1
|
|
2
|
|
Total
|
21
|
|
40
|
|
61
|
|
(1)
|
We provide management services on two rigs owned by third-parties not included in the table above.
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Trade
|
$
|
415.8
|
|
|
$
|
595.0
|
|
|
Other
|
16.7
|
|
|
16.3
|
|
||
|
|
432.5
|
|
|
611.3
|
|
||
|
Allowance for doubtful accounts
|
(24.5
|
)
|
|
(29.3
|
)
|
||
|
|
$
|
408.0
|
|
|
$
|
582.0
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Inventory
|
$
|
231.4
|
|
|
$
|
235.3
|
|
|
Prepaid taxes
|
50.0
|
|
|
73.5
|
|
||
|
Deferred costs
|
40.2
|
|
|
52.1
|
|
||
|
Prepaid expenses
|
8.0
|
|
|
20.5
|
|
||
|
Assets held-for-sale
|
1.8
|
|
|
5.5
|
|
||
|
Other
|
15.0
|
|
|
14.9
|
|
||
|
|
$
|
346.4
|
|
|
$
|
401.8
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Deferred tax assets
|
$
|
69.8
|
|
|
$
|
94.8
|
|
|
Deferred costs
|
42.6
|
|
|
55.8
|
|
||
|
Prepaid taxes on intercompany transfers of property
|
33.8
|
|
|
37.1
|
|
||
|
Supplemental executive retirement plan assets
|
33.3
|
|
|
33.1
|
|
||
|
Other
|
9.6
|
|
|
16.8
|
|
||
|
|
$
|
189.1
|
|
|
$
|
237.6
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Deferred revenue
|
$
|
172.9
|
|
|
$
|
197.2
|
|
|
Personnel costs
|
104.2
|
|
|
161.6
|
|
||
|
Taxes
|
79.6
|
|
|
70.8
|
|
||
|
Accrued interest
|
74.3
|
|
|
88.4
|
|
||
|
Derivative liabilities
|
14.9
|
|
|
21.6
|
|
||
|
Other
|
12.6
|
|
|
11.3
|
|
||
|
|
$
|
458.5
|
|
|
$
|
550.9
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Unrecognized tax benefits (inclusive of interest and penalties)
|
$
|
153.4
|
|
|
$
|
149.7
|
|
|
Deferred revenue
|
143.5
|
|
|
218.6
|
|
||
|
Supplemental executive retirement plan liabilities
|
34.5
|
|
|
34.4
|
|
||
|
Personnel costs
|
11.4
|
|
|
17.7
|
|
||
|
Deferred tax liabilities
|
8.7
|
|
|
4.4
|
|
||
|
Other
|
10.2
|
|
|
24.4
|
|
||
|
|
$
|
361.7
|
|
|
$
|
449.2
|
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Currency translation adjustment
|
$
|
7.6
|
|
|
$
|
7.8
|
|
|
Derivative instruments
|
13.9
|
|
|
6.6
|
|
||
|
Other
|
(1.7
|
)
|
|
(1.9
|
)
|
||
|
|
$
|
19.8
|
|
|
$
|
12.5
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||
|
ConocoPhillips
(1)
|
23
|
%
|
|
3
|
%
|
|
15
|
%
|
|
3
|
%
|
|
Total
(2)
|
13
|
%
|
|
10
|
%
|
|
14
|
%
|
|
9
|
%
|
|
BP
(3)
|
10
|
%
|
|
16
|
%
|
|
12
|
%
|
|
14
|
%
|
|
Petrobras
(2)
|
9
|
%
|
|
15
|
%
|
|
12
|
%
|
|
13
|
%
|
|
Other
|
45
|
%
|
|
56
|
%
|
|
47
|
%
|
|
61
|
%
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(1)
|
During the
three-month and six-month
periods ended
June 30, 2016
, excluding the impact of the lump-sum termination payment of
$185.0 million
for ENSCO DS-9, revenues from ConocoPhillips represented
3%
and
4%
, respectively, of our consolidated revenues.
|
|
(2)
|
During the
three-month and six-month
periods ended
June 30, 2016
and
2015
, all revenues were attributable to our Floater segment.
|
|
(3)
|
During the
three-month
periods ended
June 30, 2016
and
2015
,
75%
and
79%
of the revenues provided by BP, respectively, were attributable to our Floaters segment. During the
six-month
periods ended
June 30, 2016
and
2015
,
76%
and
82%
of the revenues provided by BP, respectively, were attributable to our Floaters segment.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
U.S. Gulf of Mexico
(1)
|
$
|
304.5
|
|
|
$
|
271.0
|
|
|
$
|
464.7
|
|
|
$
|
609.8
|
|
|
Angola
(2)
|
132.4
|
|
|
182.4
|
|
|
268.6
|
|
|
351.7
|
|
||||
|
Brazil
(3)
|
81.7
|
|
|
115.7
|
|
|
202.7
|
|
|
238.4
|
|
||||
|
United Kingdom
(4)
|
69.7
|
|
|
104.3
|
|
|
143.5
|
|
|
224.9
|
|
||||
|
Other
|
321.3
|
|
|
385.6
|
|
|
644.1
|
|
|
798.1
|
|
||||
|
|
$
|
909.6
|
|
|
$
|
1,059.0
|
|
|
$
|
1,723.6
|
|
|
$
|
2,222.9
|
|
|
(1)
|
During the
three-month
periods ended
June 30, 2016
and
2015
,
92%
and
83%
of the revenues earned in the U.S. Gulf of Mexico, respectively, were attributable to our Floaters segment. During the
six-month
period ended
June 30, 2016
and
2015
,
89%
and
84%
of the revenues earned in the U.S. Gulf of Mexico, respectively, were attributable to our Floaters segment. Revenue recognized during the three-month and six-month periods ended June 30, 2016 related to the U.S. Gulf of Mexico included termination fees totaling
$205.0 million
as discussed in "Note 1 - Unaudited Condensed Consolidated Financial Statements." ENSCO DS-9 termination revenues were attributed to the U.S. Gulf of Mexico as the related drilling contract was intended for operations in that region.
|
|
(2)
|
During the
three-month
periods ended
June 30, 2016
and
2015
,
88%
and
91%
of the revenues earned in Angola, respectively, were attributable to our Floaters segment. During the
six-month
period ended
June 30, 2016
and
2015
,
87%
and
90%
of the revenues earned in Angola, respectively, were attributable to our Floaters segment.
|
|
(3)
|
During the
three-month and six-month
periods ended
June 30, 2016
and
2015
, all revenues were attributable to our Floaters segment.
|
|
(4)
|
During the
three-month and six-month
periods ended
June 30, 2016
and
2015
, all revenues were attributable to our Jackups segment.
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended June 30, 2016
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
OPERATING REVENUES
|
$
|
7.6
|
|
|
$
|
36.5
|
|
|
$
|
—
|
|
|
$
|
937.4
|
|
|
$
|
(71.9
|
)
|
|
$
|
909.6
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
6.7
|
|
|
36.4
|
|
|
—
|
|
|
379.0
|
|
|
(71.9
|
)
|
|
350.2
|
|
||||||
|
Depreciation
|
—
|
|
|
4.4
|
|
|
—
|
|
|
108.0
|
|
|
—
|
|
|
112.4
|
|
||||||
|
General and administrative
|
10.5
|
|
|
—
|
|
|
—
|
|
|
16.9
|
|
|
—
|
|
|
27.4
|
|
||||||
|
OPERATING (LOSS) INCOME
|
(9.6
|
)
|
|
(4.3
|
)
|
|
—
|
|
|
433.5
|
|
|
—
|
|
|
419.6
|
|
||||||
|
OTHER INCOME (EXPENSE), NET
|
175.8
|
|
|
(8.3
|
)
|
|
(18.8
|
)
|
|
1.3
|
|
|
59.9
|
|
|
209.9
|
|
||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
166.2
|
|
|
(12.6
|
)
|
|
(18.8
|
)
|
|
434.8
|
|
|
59.9
|
|
|
629.5
|
|
||||||
|
INCOME TAX PROVISION
|
—
|
|
|
(15.6
|
)
|
|
—
|
|
|
52.3
|
|
|
—
|
|
|
36.7
|
|
||||||
|
DISCONTINUED OPERATIONS, NET
|
—
|
|
|
—
|
|
|
—
|
|
|
(.2
|
)
|
|
—
|
|
|
(.2
|
)
|
||||||
|
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
|
424.4
|
|
|
20.0
|
|
|
10.2
|
|
|
—
|
|
|
(454.6
|
)
|
|
—
|
|
||||||
|
NET INCOME (LOSS)
|
590.6
|
|
|
23.0
|
|
|
(8.6
|
)
|
|
382.3
|
|
|
(394.7
|
)
|
|
592.6
|
|
||||||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
||||||
|
NET INCOME (LOSS)ATTRIBUTABLE TO ENSCO
|
$
|
590.6
|
|
|
$
|
23.0
|
|
|
$
|
(8.6
|
)
|
|
$
|
380.3
|
|
|
$
|
(394.7
|
)
|
|
$
|
590.6
|
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Three Months Ended June 30, 2015
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
OPERATING REVENUES
|
$
|
8.7
|
|
|
$
|
34.5
|
|
|
$
|
—
|
|
|
$
|
1,086.6
|
|
|
$
|
(70.8
|
)
|
|
$
|
1,059.0
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Contract drilling (exclusive of depreciation)
|
6.3
|
|
|
34.5
|
|
|
—
|
|
|
532.6
|
|
|
(70.8
|
)
|
|
502.6
|
|
||||||
|
Depreciation
|
—
|
|
|
2.4
|
|
|
—
|
|
|
138.1
|
|
|
—
|
|
|
140.5
|
|
||||||
|
General and administrative
|
13.7
|
|
|
—
|
|
|
—
|
|
|
16.0
|
|
|
—
|
|
|
29.7
|
|
||||||
|
OPERATING (LOSS) INCOME
|
(11.3
|
)
|
|
(2.4
|
)
|
|
—
|
|
|
399.9
|
|
|
—
|
|
|
386.2
|
|
||||||
|
OTHER (EXPENSE) INCOME, NET
|
(36.3
|
)
|
|
2.4
|
|
|
(15.2
|
)
|
|
(6.3
|
)
|
|
—
|
|
|
(55.4
|
)
|
||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(47.6
|
)
|
|
—
|
|
|
(15.2
|
)
|
|
393.6
|
|
|
—
|
|
|
330.8
|
|
||||||
|
INCOME TAX PROVISION
|
—
|
|
|
14.1
|
|
|
—
|
|
|
43.9
|
|
|
—
|
|
|
58.0
|
|
||||||
|
DISCONTINUED OPERATIONS, NET
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.1
|
)
|
|
—
|
|
|
(10.1
|
)
|
||||||
|
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
|
307.9
|
|
|
47.5
|
|
|
71.4
|
|
|
—
|
|
|
(426.8
|
)
|
|
—
|
|
||||||
|
NET INCOME
|
260.3
|
|
|
33.4
|
|
|
56.2
|
|
|
339.6
|
|
|
(426.8
|
)
|
|
262.7
|
|
||||||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
(2.4
|
)
|
||||||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
260.3
|
|
|
$
|
33.4
|
|
|
$
|
56.2
|
|
|
$
|
337.2
|
|
|
$
|
(426.8
|
)
|
|
$
|
260.3
|
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Six Months Ended June 30, 2016
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
OPERATING REVENUES
|
$
|
14.8
|
|
|
$
|
72.1
|
|
|
$
|
—
|
|
|
$
|
1,780.7
|
|
|
$
|
(144.0
|
)
|
|
$
|
1,723.6
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
13.9
|
|
|
72.1
|
|
|
—
|
|
|
771.9
|
|
|
(144.0
|
)
|
|
713.9
|
|
||||||
|
Depreciation
|
—
|
|
|
8.7
|
|
|
—
|
|
|
217.0
|
|
|
—
|
|
|
225.7
|
|
||||||
|
General and administrative
|
16.7
|
|
|
.1
|
|
|
—
|
|
|
34.0
|
|
|
—
|
|
|
50.8
|
|
||||||
|
OPERATING (LOSS) INCOME
|
(15.8
|
)
|
|
(8.8
|
)
|
|
—
|
|
|
757.8
|
|
|
—
|
|
|
733.2
|
|
||||||
|
OTHER INCOME (EXPENSE), NET
|
139.0
|
|
|
(6.7
|
)
|
|
(37.9
|
)
|
|
(9.0
|
)
|
|
59.9
|
|
|
145.3
|
|
||||||
|
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
123.2
|
|
|
(15.5
|
)
|
|
(37.9
|
)
|
|
748.8
|
|
|
59.9
|
|
|
878.5
|
|
||||||
|
INCOME TAX PROVISION
|
—
|
|
|
15.4
|
|
|
—
|
|
|
92.7
|
|
|
—
|
|
|
108.1
|
|
||||||
|
DISCONTINUED OPERATIONS, NET
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
||||||
|
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
|
642.7
|
|
|
53.5
|
|
|
63.8
|
|
|
—
|
|
|
(760.0
|
)
|
|
—
|
|
||||||
|
NET INCOME
|
765.9
|
|
|
22.6
|
|
|
25.9
|
|
|
655.0
|
|
|
(700.1
|
)
|
|
769.3
|
|
||||||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|
—
|
|
|
(3.4
|
)
|
||||||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
765.9
|
|
|
$
|
22.6
|
|
|
$
|
25.9
|
|
|
$
|
651.6
|
|
|
$
|
(700.1
|
)
|
|
$
|
765.9
|
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
Six Months Ended June 30, 2015
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
OPERATING REVENUES
|
$
|
17.4
|
|
|
$
|
69.3
|
|
|
$
|
—
|
|
|
$
|
2,278.2
|
|
|
$
|
(142.0
|
)
|
|
$
|
2,222.9
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Contract drilling (exclusive of depreciation)
|
13.1
|
|
|
69.3
|
|
|
—
|
|
|
1,080.5
|
|
|
(142.0
|
)
|
|
1,020.9
|
|
||||||
|
Depreciation
|
.1
|
|
|
4.9
|
|
|
—
|
|
|
272.6
|
|
|
—
|
|
|
277.6
|
|
||||||
|
General and administrative
|
27.0
|
|
|
.1
|
|
|
—
|
|
|
32.7
|
|
|
—
|
|
|
59.8
|
|
||||||
|
OPERATING (LOSS) INCOME
|
(22.8
|
)
|
|
(5.0
|
)
|
|
—
|
|
|
892.4
|
|
|
—
|
|
|
864.6
|
|
||||||
|
OTHER (EXPENSE) INCOME, NET
|
(96.2
|
)
|
|
(14.4
|
)
|
|
(31.1
|
)
|
|
13.7
|
|
|
—
|
|
|
(128.0
|
)
|
||||||
|
(LOSS) INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
(119.0
|
)
|
|
(19.4
|
)
|
|
(31.1
|
)
|
|
906.1
|
|
|
—
|
|
|
736.6
|
|
||||||
|
INCOME TAX PROVISION
|
—
|
|
|
27.9
|
|
|
—
|
|
|
107.8
|
|
|
—
|
|
|
135.7
|
|
||||||
|
DISCONTINUED OPERATIONS, NET
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.3
|
)
|
|
—
|
|
|
(10.3
|
)
|
||||||
|
EQUITY EARNINGS IN AFFILIATES, NET OF TAX
|
704.0
|
|
|
92.7
|
|
|
135.3
|
|
|
—
|
|
|
(932.0
|
)
|
|
—
|
|
||||||
|
NET INCOME
|
585.0
|
|
|
45.4
|
|
|
104.2
|
|
|
788.0
|
|
|
(932.0
|
)
|
|
590.6
|
|
||||||
|
NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.6
|
)
|
|
—
|
|
|
(5.6
|
)
|
||||||
|
NET INCOME ATTRIBUTABLE TO ENSCO
|
$
|
585.0
|
|
|
$
|
45.4
|
|
|
$
|
104.2
|
|
|
$
|
782.4
|
|
|
$
|
(932.0
|
)
|
|
$
|
585.0
|
|
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME (LOSS)
|
$
|
590.6
|
|
|
$
|
23.0
|
|
|
$
|
(8.6
|
)
|
|
$
|
382.3
|
|
|
$
|
(394.7
|
)
|
|
$
|
592.6
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net change in derivative fair value
|
—
|
|
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
||||||
|
Reclassification of net losses on derivative instruments from other comprehensive income into net income
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
.1
|
|
||||||
|
NET OTHER COMPREHENSIVE (LOSS) INCOME
|
—
|
|
|
(2.1
|
)
|
|
—
|
|
|
.1
|
|
|
—
|
|
|
(2.0
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
COMPREHENSIVE INCOME (LOSS)
|
590.6
|
|
|
20.9
|
|
|
(8.6
|
)
|
|
382.4
|
|
|
(394.7
|
)
|
|
590.6
|
|
||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.0
|
)
|
|
—
|
|
|
(2.0
|
)
|
||||||
|
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO ENSCO
|
$
|
590.6
|
|
|
$
|
20.9
|
|
|
$
|
(8.6
|
)
|
|
$
|
380.4
|
|
|
$
|
(394.7
|
)
|
|
$
|
588.6
|
|
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME
|
$
|
260.3
|
|
|
$
|
33.4
|
|
|
$
|
56.2
|
|
|
$
|
339.6
|
|
|
$
|
(426.8
|
)
|
|
$
|
262.7
|
|
|
OTHER COMPREHENSIVE INCOME (LOSS), NET
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net change in derivative fair value
|
—
|
|
|
8.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.7
|
|
||||||
|
Reclassification of net gains on derivative instruments from other comprehensive income into net income
|
—
|
|
|
5.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.1
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
(1.3
|
)
|
||||||
|
NET OTHER COMPREHENSIVE INCOME (LOSS)
|
—
|
|
|
13.8
|
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
12.5
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
COMPREHENSIVE INCOME
|
260.3
|
|
|
47.2
|
|
|
56.2
|
|
|
338.3
|
|
|
(426.8
|
)
|
|
275.2
|
|
||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
(2.4
|
)
|
||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
260.3
|
|
|
$
|
47.2
|
|
|
$
|
56.2
|
|
|
$
|
335.9
|
|
|
$
|
(426.8
|
)
|
|
$
|
272.8
|
|
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME
|
$
|
765.9
|
|
|
$
|
22.6
|
|
|
$
|
25.9
|
|
|
$
|
655.0
|
|
|
$
|
(700.1
|
)
|
|
$
|
769.3
|
|
|
OTHER COMPREHENSIVE INCOME, NET
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net change in derivative fair value
|
—
|
|
|
(.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(.6
|
)
|
||||||
|
Reclassification of net losses on derivative instruments from other comprehensive income into net income
|
—
|
|
|
7.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.9
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
NET OTHER COMPREHENSIVE INCOME
|
—
|
|
|
7.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7.3
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
COMPREHENSIVE INCOME
|
765.9
|
|
|
29.9
|
|
|
25.9
|
|
|
655.0
|
|
|
(700.1
|
)
|
|
776.6
|
|
||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(3.4
|
)
|
|
—
|
|
|
(3.4
|
)
|
||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
765.9
|
|
|
$
|
29.9
|
|
|
$
|
25.9
|
|
|
$
|
651.6
|
|
|
$
|
(700.1
|
)
|
|
$
|
773.2
|
|
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
NET INCOME
|
$
|
585.0
|
|
|
$
|
45.4
|
|
|
$
|
104.2
|
|
|
$
|
788.0
|
|
|
$
|
(932.0
|
)
|
|
$
|
590.6
|
|
|
OTHER COMPREHENSIVE INCOME, NET
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net change in derivative fair value
|
—
|
|
|
(8.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8.7
|
)
|
||||||
|
Reclassification of net gains on derivative instruments from other comprehensive income into net income
|
—
|
|
|
10.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.1
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
||||||
|
NET OTHER COMPREHENSIVE INCOME
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
2.7
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
COMPREHENSIVE INCOME
|
585.0
|
|
|
46.8
|
|
|
104.2
|
|
|
789.3
|
|
|
(932.0
|
)
|
|
593.3
|
|
||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.6
|
)
|
|
—
|
|
|
(5.6
|
)
|
||||||
|
COMPREHENSIVE INCOME ATTRIBUTABLE TO ENSCO
|
$
|
585.0
|
|
|
$
|
46.8
|
|
|
$
|
104.2
|
|
|
$
|
783.7
|
|
|
$
|
(932.0
|
)
|
|
$
|
587.7
|
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
June 30, 2016
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
712.8
|
|
|
$
|
—
|
|
|
$
|
26.1
|
|
|
$
|
51.4
|
|
|
$
|
—
|
|
|
$
|
790.3
|
|
|
Short-term investments
|
1,010.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,010.0
|
|
||||||
|
Accounts receivable, net
|
5.2
|
|
|
—
|
|
|
—
|
|
|
402.8
|
|
|
—
|
|
|
408.0
|
|
||||||
|
Accounts receivable from affiliates
|
245.7
|
|
|
637.7
|
|
|
—
|
|
|
565.8
|
|
|
(1,449.2
|
)
|
|
—
|
|
||||||
|
Other
|
.1
|
|
|
10.1
|
|
|
—
|
|
|
336.2
|
|
|
—
|
|
|
346.4
|
|
||||||
|
Total current assets
|
1,973.8
|
|
|
647.8
|
|
|
26.1
|
|
|
1,356.2
|
|
|
(1,449.2
|
)
|
|
2,554.7
|
|
||||||
|
PROPERTY AND EQUIPMENT, AT COST
|
1.8
|
|
|
118.8
|
|
|
—
|
|
|
12,756.6
|
|
|
—
|
|
|
12,877.2
|
|
||||||
|
Less accumulated depreciation
|
1.8
|
|
|
55.7
|
|
|
—
|
|
|
1,798.5
|
|
|
—
|
|
|
1,856.0
|
|
||||||
|
Property and equipment, net
|
—
|
|
|
63.1
|
|
|
—
|
|
|
10,958.1
|
|
|
—
|
|
|
11,021.2
|
|
||||||
|
DUE FROM AFFILIATES
|
1,428.5
|
|
|
5,069.7
|
|
|
2,043.1
|
|
|
6,731.5
|
|
|
(15,272.8
|
)
|
|
—
|
|
||||||
|
INVESTMENTS IN AFFILIATES
|
8,412.1
|
|
|
1,717.2
|
|
|
—
|
|
|
—
|
|
|
(10,129.3
|
)
|
|
—
|
|
||||||
|
OTHER ASSETS, NET
|
—
|
|
|
40.0
|
|
|
—
|
|
|
290.5
|
|
|
(141.4
|
)
|
|
189.1
|
|
||||||
|
|
$
|
11,814.4
|
|
|
$
|
7,537.8
|
|
|
$
|
2,069.2
|
|
|
$
|
19,336.3
|
|
|
$
|
(26,992.7
|
)
|
|
$
|
13,765.0
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
48.0
|
|
|
$
|
32.1
|
|
|
$
|
30.9
|
|
|
$
|
499.8
|
|
|
$
|
—
|
|
|
$
|
610.8
|
|
|
Accounts payable to affiliates
|
46.4
|
|
|
591.2
|
|
|
3.8
|
|
|
807.8
|
|
|
(1,449.2
|
)
|
|
$
|
—
|
|
|||||
|
Total current liabilities
|
94.4
|
|
|
623.3
|
|
|
34.7
|
|
|
1,307.6
|
|
|
(1,449.2
|
)
|
|
610.8
|
|
||||||
|
DUE TO AFFILIATES
|
791.1
|
|
|
5,391.6
|
|
|
2,056.0
|
|
|
7,034.1
|
|
|
(15,272.8
|
)
|
|
—
|
|
||||||
|
LONG-TERM DEBT
|
3,041.8
|
|
|
149.1
|
|
|
1,714.7
|
|
|
—
|
|
|
—
|
|
|
4,905.6
|
|
||||||
|
INVESTMENTS IN AFFILIATES
|
—
|
|
|
—
|
|
|
1,215.2
|
|
|
|
|
(1,215.2
|
)
|
|
—
|
|
|||||||
|
OTHER LIABILITIES
|
—
|
|
|
150.2
|
|
|
—
|
|
|
352.9
|
|
|
(141.4
|
)
|
|
361.7
|
|
||||||
|
ENSCO SHAREHOLDERS' EQUITY
|
7,887.1
|
|
|
1,223.6
|
|
|
(2,951.4
|
)
|
|
10,634.7
|
|
|
(8,914.1
|
)
|
|
7,879.9
|
|
||||||
|
NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
7.0
|
|
|
—
|
|
|
7.0
|
|
||||||
|
Total equity
|
7,887.1
|
|
|
1,223.6
|
|
|
(2,951.4
|
)
|
|
10,641.7
|
|
|
(8,914.1
|
)
|
|
7,886.9
|
|
||||||
|
|
$
|
11,814.4
|
|
|
$
|
7,537.8
|
|
|
$
|
2,069.2
|
|
|
$
|
19,336.3
|
|
|
$
|
(26,992.7
|
)
|
|
$
|
13,765.0
|
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
December 31, 2015
(in millions)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-Guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
$
|
94.0
|
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
$
|
25.3
|
|
|
$
|
—
|
|
|
$
|
121.3
|
|
|
Short-term investments
|
1,180.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
1,180.0
|
|
|||||
|
Accounts receivable, net
|
1.2
|
|
|
—
|
|
|
—
|
|
|
580.8
|
|
|
—
|
|
|
582.0
|
|
||||||
|
Accounts receivable from affiliates
|
808.7
|
|
|
237.3
|
|
|
—
|
|
|
148.1
|
|
|
(1,194.1
|
)
|
|
—
|
|
||||||
|
Other
|
.2
|
|
|
229.3
|
|
|
—
|
|
|
172.3
|
|
|
—
|
|
|
401.8
|
|
||||||
|
Total current assets
|
2,084.1
|
|
|
466.6
|
|
|
2.0
|
|
|
926.5
|
|
|
(1,194.1
|
)
|
|
2,285.1
|
|
||||||
|
PROPERTY AND EQUIPMENT, AT COST
|
1.8
|
|
|
117.5
|
|
|
—
|
|
|
12,600.1
|
|
|
—
|
|
|
12,719.4
|
|
||||||
|
Less accumulated depreciation
|
1.8
|
|
|
47.7
|
|
|
—
|
|
|
1,582.1
|
|
|
—
|
|
|
1,631.6
|
|
||||||
|
Property and equipment, net
|
—
|
|
|
69.8
|
|
|
—
|
|
|
11,018.0
|
|
|
—
|
|
|
11,087.8
|
|
||||||
|
DUE FROM AFFILIATES
|
1,303.7
|
|
|
5,270.0
|
|
|
2,035.5
|
|
|
6,869.9
|
|
|
(15,479.1
|
)
|
|
—
|
|
||||||
|
INVESTMENTS IN AFFILIATES
|
7,743.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,743.8
|
)
|
|
—
|
|
||||||
|
OTHER ASSETS, NET
|
—
|
|
|
43.1
|
|
|
—
|
|
|
324.9
|
|
|
(130.4
|
)
|
|
237.6
|
|
||||||
|
|
$
|
11,131.6
|
|
|
$
|
5,849.5
|
|
|
$
|
2,037.5
|
|
|
$
|
19,139.3
|
|
|
$
|
(24,547.4
|
)
|
|
$
|
13,610.5
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable and accrued liabilities
|
$
|
60.7
|
|
|
$
|
69.6
|
|
|
$
|
34.8
|
|
|
$
|
610.4
|
|
|
$
|
—
|
|
|
$
|
775.5
|
|
|
Accounts payable to affiliates
|
19.4
|
|
|
176.3
|
|
|
—
|
|
|
998.4
|
|
|
(1,194.1
|
)
|
|
—
|
|
||||||
|
Total current liabilities
|
80.1
|
|
|
245.9
|
|
|
34.8
|
|
|
1,608.8
|
|
|
(1,194.1
|
)
|
|
775.5
|
|
||||||
|
DUE TO AFFILIATES
|
751.9
|
|
|
4,354.3
|
|
|
1,763.7
|
|
|
8,609.2
|
|
|
(15,479.1
|
)
|
|
—
|
|
||||||
|
LONG-TERM DEBT
|
3,782.4
|
|
|
149.0
|
|
|
1,937.2
|
|
|
—
|
|
|
—
|
|
|
5,868.6
|
|
||||||
|
INVESTMENTS IN AFFILIAITES
|
—
|
|
|
442.0
|
|
|
1,319.3
|
|
|
—
|
|
|
(1,761.3
|
)
|
|
—
|
|
||||||
|
OTHER LIABILITIES
|
—
|
|
|
135.7
|
|
|
—
|
|
|
443.9
|
|
|
(130.4
|
)
|
|
449.2
|
|
||||||
|
ENSCO SHAREHOLDERS' EQUITY
|
6,517.2
|
|
|
522.6
|
|
|
(3,017.5
|
)
|
|
8,473.1
|
|
|
(5,982.5
|
)
|
|
6,512.9
|
|
||||||
|
NONCONTROLLING INTERESTS
|
—
|
|
|
—
|
|
|
—
|
|
|
4.3
|
|
|
—
|
|
|
4.3
|
|
||||||
|
Total equity
|
6,517.2
|
|
|
522.6
|
|
|
(3,017.5
|
)
|
|
8,477.4
|
|
|
(5,982.5
|
)
|
|
6,517.2
|
|
||||||
|
|
$
|
11,131.6
|
|
|
$
|
5,849.5
|
|
|
$
|
2,037.5
|
|
|
$
|
19,139.3
|
|
|
$
|
(24,547.4
|
)
|
|
$
|
13,610.5
|
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended June 30, 2016
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net cash (used in) provided by operating activities of continuing operations
|
$
|
(83.4
|
)
|
|
$
|
130.8
|
|
|
$
|
(60.4
|
)
|
|
$
|
813.2
|
|
|
$
|
—
|
|
|
$
|
800.2
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Maturities of short-term investments
|
1,032.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,032.0
|
|
||||||
|
Purchases of short-term investments
|
(862.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(862.0
|
)
|
||||||
|
Additions to property and equipment
|
—
|
|
|
—
|
|
|
—
|
|
|
(209.4
|
)
|
|
—
|
|
|
(209.4
|
)
|
||||||
|
Purchase of affiliate debt
|
(142.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
142.0
|
|
|
—
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
7.6
|
|
|
—
|
|
|
7.6
|
|
||||||
|
Net cash provided by (used in) investing activities of continuing operations
|
28.0
|
|
|
—
|
|
|
—
|
|
|
(201.8
|
)
|
|
142.0
|
|
|
(31.8
|
)
|
||||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Reduction of long-term borrowings
|
(542.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(142.0
|
)
|
|
(684.8
|
)
|
||||||
|
Proceeds from equity issuance
|
585.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
585.5
|
|
||||||
|
Cash dividends paid
|
(5.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5.5
|
)
|
||||||
|
Advances from (to) affiliates
|
638.9
|
|
|
(130.8
|
)
|
|
84.5
|
|
|
(592.6
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
(1.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
||||||
|
Net cash provided by (used in) financing activities
|
674.2
|
|
|
(130.8
|
)
|
|
84.5
|
|
|
(592.6
|
)
|
|
(142.0
|
)
|
|
(106.7
|
)
|
||||||
|
DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating activities
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
—
|
|
|
1.4
|
|
||||||
|
Investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
6.3
|
|
|
—
|
|
|
6.3
|
|
||||||
|
Net cash used in discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
7.7
|
|
|
—
|
|
|
7.7
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
(.4
|
)
|
|
—
|
|
|
(.4
|
)
|
||||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
618.8
|
|
|
—
|
|
|
24.1
|
|
|
26.1
|
|
|
—
|
|
|
669.0
|
|
||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
94.0
|
|
|
—
|
|
|
2.0
|
|
|
25.3
|
|
|
—
|
|
|
121.3
|
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
712.8
|
|
|
$
|
—
|
|
|
$
|
26.1
|
|
|
$
|
51.4
|
|
|
$
|
—
|
|
|
$
|
790.3
|
|
|
ENSCO PLC AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
Six Months Ended June 30, 2015
(in millions)
(Unaudited)
|
|||||||||||||||||||||||
|
|
Ensco plc
|
|
ENSCO International Incorporated
|
|
Pride International, Inc.
|
|
Other Non-guarantor Subsidiaries of Ensco
|
|
Consolidating Adjustments
|
|
Total
|
||||||||||||
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Net cash (used in) provided by operating activities of continuing operations
|
$
|
(66.2
|
)
|
|
$
|
(19.7
|
)
|
|
$
|
(49.9
|
)
|
|
$
|
1,026.8
|
|
|
$
|
—
|
|
|
$
|
891.0
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Additions to property and equipment
|
—
|
|
|
(5.1
|
)
|
|
—
|
|
|
(908.8
|
)
|
|
—
|
|
|
(913.9
|
)
|
||||||
|
Maturities of short-term investments
|
712.0
|
|
|
—
|
|
|
—
|
|
|
45.3
|
|
|
|
|
757.3
|
|
|||||||
|
Purchases of short-term investments
|
(650.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(650.0
|
)
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
||||||
|
Net cash provided by (used in) investing activities of continuing operations
|
62
|
|
|
(5.1
|
)
|
|
—
|
|
|
(862.4
|
)
|
|
—
|
|
|
(805.5
|
)
|
||||||
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Proceeds from issuance of senior notes
|
1,078.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,078.7
|
|
||||||
|
Reduction of long-term borrowings
|
(998.3
|
)
|
|
—
|
|
|
—
|
|
|
(59.7
|
)
|
|
—
|
|
|
(1,058.0
|
)
|
||||||
|
Cash dividends paid
|
(70.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70.5
|
)
|
||||||
|
Premium paid on redemption of debt
|
(27.2
|
)
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
(30.3
|
)
|
||||||
|
Debt financing costs
|
(10.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.5
|
)
|
||||||
|
Advances from (to) affiliates
|
88.2
|
|
|
24.8
|
|
|
63.5
|
|
|
(176.5
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
(9.0
|
)
|
|
—
|
|
|
—
|
|
|
2.2
|
|
|
—
|
|
|
(6.8
|
)
|
||||||
|
Net cash provided by (used in) financing activities
|
51.4
|
|
|
24.8
|
|
|
63.5
|
|
|
(237.1
|
)
|
|
—
|
|
|
(97.4
|
)
|
||||||
|
DISCONTINUED OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Operating activities
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.2
|
)
|
|
—
|
|
|
(4.2
|
)
|
||||||
|
Investing activities
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
||||||
|
Net cash used in discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.8
|
)
|
|
—
|
|
|
(4.8
|
)
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
.2
|
|
|
—
|
|
|
.2
|
|
||||||
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
47.2
|
|
|
—
|
|
|
13.6
|
|
|
(77.3
|
)
|
|
—
|
|
|
(16.5
|
)
|
||||||
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
287.4
|
|
|
—
|
|
|
90.8
|
|
|
286.6
|
|
|
—
|
|
|
664.8
|
|
||||||
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$
|
334.6
|
|
|
$
|
—
|
|
|
$
|
104.4
|
|
|
$
|
209.3
|
|
|
$
|
—
|
|
|
$
|
648.3
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
$
|
909.6
|
|
|
$
|
1,059.0
|
|
|
$
|
1,723.6
|
|
|
$
|
2,222.9
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Contract drilling (exclusive of depreciation)
|
350.2
|
|
|
502.6
|
|
|
713.9
|
|
|
1,020.9
|
|
||||
|
Depreciation
|
112.4
|
|
|
140.5
|
|
|
225.7
|
|
|
277.6
|
|
||||
|
General and administrative
|
27.4
|
|
|
29.7
|
|
|
50.8
|
|
|
59.8
|
|
||||
|
Operating income
|
419.6
|
|
|
386.2
|
|
|
733.2
|
|
|
864.6
|
|
||||
|
Other income (expense), net
|
209.9
|
|
|
(55.4
|
)
|
|
145.3
|
|
|
(128.0
|
)
|
||||
|
Provision for income taxes
|
36.7
|
|
|
58.0
|
|
|
108.1
|
|
|
135.7
|
|
||||
|
Income from continuing operations
|
592.8
|
|
|
272.8
|
|
|
770.4
|
|
|
600.9
|
|
||||
|
Loss from discontinued operations, net
|
(.2
|
)
|
|
(10.1
|
)
|
|
(1.1
|
)
|
|
(10.3
|
)
|
||||
|
Net income
|
592.6
|
|
|
262.7
|
|
|
769.3
|
|
|
590.6
|
|
||||
|
Net income attributable to noncontrolling interests
|
(2.0
|
)
|
|
(2.4
|
)
|
|
(3.4
|
)
|
|
(5.6
|
)
|
||||
|
Net income attributable to Ensco
|
$
|
590.6
|
|
|
$
|
260.3
|
|
|
$
|
765.9
|
|
|
$
|
585.0
|
|
|
|
2016
|
|
2015
|
|
Floaters
(1)(2)
|
19
|
|
21
|
|
Jackups
(3)
|
36
|
|
37
|
|
Under construction
(2)
|
4
|
|
5
|
|
Held-for-sale
(3)(4)
|
2
|
|
6
|
|
Total
|
61
|
|
69
|
|
(1)
|
During the second quarter of 2016, we sold ENSCO DS-1, ENSCO 6003 and ENSCO 6004.
|
|
(2)
|
During the third quarter of 2015, we accepted delivery of ENSCO DS-8, an ultra-deepwater drillship.
|
|
(3)
|
During the third quarter of 2015, we classified ENSCO 91 as held-for-sale.
|
|
(4)
|
During the second quarter of 2016, we sold ENSCO DS-2, ENSCO 6000, ENSCO 91 and ENSCO 58. During the fourth quarter of 2015, we sold ENSCO 5001.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Rig Utilization
(1)
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Floaters
|
57
|
%
|
|
76
|
%
|
|
60
|
%
|
|
81
|
%
|
||||
|
Jackups
|
63
|
%
|
|
77
|
%
|
|
65
|
%
|
|
82
|
%
|
||||
|
Total
|
61
|
%
|
|
76
|
%
|
|
63
|
%
|
|
81
|
%
|
||||
|
Average Day Rates
(2)
|
|
|
|
|
|
|
|
|
|
||||||
|
Floaters
|
$
|
359,575
|
|
|
$
|
417,463
|
|
|
$
|
362,427
|
|
|
$
|
421,603
|
|
|
Jackups
|
111,791
|
|
|
139,797
|
|
|
115,067
|
|
|
142,079
|
|
||||
|
Total
|
$
|
194,754
|
|
|
$
|
237,263
|
|
|
$
|
201,805
|
|
|
$
|
240,762
|
|
|
(1)
|
Rig utilization is derived by dividing the number of days under contract by the number of days in the period. Days under contract equals the total number of days that rigs have earned and recognized day rate revenue, including days associated with early contract terminations, compensated downtime and mobilizations. When revenue is earned but is deferred and amortized over a future period, for example when a rig earns revenue while mobilizing to commence a new contract or while being upgraded in the shipyard, the related days are excluded from days under contract.
|
|
(2)
|
Average day rates are derived by dividing contract drilling revenues, adjusted to exclude certain types of non-recurring reimbursable revenues, lump-sum revenues and revenues attributable to amortization of drilling contract intangibles, by the aggregate number of contract days, adjusted to exclude contract days associated with certain mobilizations, demobilizations, shipyard contracts and standby contracts.
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
636.4
|
|
|
$
|
251.3
|
|
|
$
|
21.9
|
|
|
$
|
909.6
|
|
|
$
|
—
|
|
|
$
|
909.6
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
208.6
|
|
|
122.3
|
|
|
19.3
|
|
|
350.2
|
|
|
—
|
|
|
350.2
|
|
||||||
|
Depreciation
|
77.8
|
|
|
30.1
|
|
|
—
|
|
|
107.9
|
|
|
4.5
|
|
|
112.4
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27.4
|
|
|
27.4
|
|
||||||
|
Operating income
|
$
|
350.0
|
|
|
$
|
98.9
|
|
|
$
|
2.6
|
|
|
$
|
451.5
|
|
|
$
|
(31.9
|
)
|
|
$
|
419.6
|
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
634.3
|
|
|
$
|
384.1
|
|
|
$
|
40.6
|
|
|
$
|
1,059.0
|
|
|
$
|
—
|
|
|
$
|
1,059.0
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
277.7
|
|
|
192.7
|
|
|
32.2
|
|
|
502.6
|
|
|
—
|
|
|
502.6
|
|
||||||
|
Depreciation
|
94.4
|
|
|
43.6
|
|
|
—
|
|
|
138.0
|
|
|
2.5
|
|
|
140.5
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29.7
|
|
|
29.7
|
|
||||||
|
Operating income
|
$
|
262.2
|
|
|
$
|
147.8
|
|
|
$
|
8.4
|
|
|
$
|
418.4
|
|
|
$
|
(32.2
|
)
|
|
$
|
386.2
|
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
1,149.0
|
|
|
$
|
529.2
|
|
|
$
|
45.4
|
|
|
$
|
1,723.6
|
|
|
$
|
—
|
|
|
$
|
1,723.6
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
419.9
|
|
|
256.8
|
|
|
37.2
|
|
|
713.9
|
|
|
—
|
|
|
713.9
|
|
||||||
|
Depreciation
|
158.1
|
|
|
58.7
|
|
|
—
|
|
|
216.8
|
|
|
8.9
|
|
|
225.7
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50.8
|
|
|
50.8
|
|
||||||
|
Operating income
|
$
|
571.0
|
|
|
$
|
213.7
|
|
|
$
|
8.2
|
|
|
$
|
792.9
|
|
|
$
|
(59.7
|
)
|
|
$
|
733.2
|
|
|
|
Floaters
|
|
Jackups
|
|
Other
|
|
Operating Segments Total
|
|
Reconciling Items
|
|
Consolidated Total
|
||||||||||||
|
Revenues
|
$
|
1,329.3
|
|
|
$
|
812.4
|
|
|
$
|
81.2
|
|
|
$
|
2,222.9
|
|
|
$
|
—
|
|
|
$
|
2,222.9
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Contract drilling (exclusive of depreciation)
|
571.2
|
|
|
384.2
|
|
|
65.5
|
|
|
1,020.9
|
|
|
—
|
|
|
1,020.9
|
|
||||||
|
Depreciation
|
187.4
|
|
|
85.1
|
|
|
—
|
|
|
272.5
|
|
|
5.1
|
|
|
277.6
|
|
||||||
|
General and administrative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59.8
|
|
|
59.8
|
|
||||||
|
Operating income
|
$
|
570.7
|
|
|
$
|
343.1
|
|
|
$
|
15.7
|
|
|
$
|
929.5
|
|
|
$
|
(64.9
|
)
|
|
$
|
864.6
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Interest income
|
$
|
2.5
|
|
|
$
|
3.4
|
|
|
$
|
4.8
|
|
|
$
|
5.8
|
|
|
Interest expense, net:
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
(66.7
|
)
|
|
(78.0
|
)
|
|
(143.9
|
)
|
|
(150.0
|
)
|
||||
|
Capitalized interest
|
12.7
|
|
|
26.8
|
|
|
24.8
|
|
|
46.4
|
|
||||
|
|
(54.0
|
)
|
|
(51.2
|
)
|
|
(119.1
|
)
|
|
(103.6
|
)
|
||||
|
Other, net
|
261.4
|
|
|
(7.6
|
)
|
|
259.6
|
|
|
(30.2
|
)
|
||||
|
|
$
|
209.9
|
|
|
$
|
(55.4
|
)
|
|
$
|
145.3
|
|
|
$
|
(128.0
|
)
|
|
|
2016
|
|
2015
|
||||
|
Cash flow from operating activities of continuing operations
|
$
|
800.2
|
|
|
$
|
891.0
|
|
|
Capital expenditures
|
|
|
|
|
|
||
|
New rig construction
|
$
|
123.1
|
|
|
$
|
681.9
|
|
|
Rig enhancements
|
14.3
|
|
|
114.7
|
|
||
|
Minor upgrades and improvements
|
72.0
|
|
|
117.3
|
|
||
|
|
$
|
209.4
|
|
|
$
|
913.9
|
|
|
|
|
Cumulative Paid
(1)
|
|
Remaining 2016
|
|
2017
|
|
2018
|
|
Total
(2)
|
||||||||||
|
ENSCO DS-10
|
|
$
|
240.8
|
|
|
$
|
4.6
|
|
|
$
|
308.9
|
|
|
$
|
—
|
|
|
$
|
554.3
|
|
|
ENSCO 123
|
|
53.5
|
|
|
4.0
|
|
|
8.0
|
|
|
215.3
|
|
|
280.8
|
|
|||||
|
ENSCO 140
|
|
156.8
|
|
|
39.9
|
|
|
—
|
|
|
—
|
|
|
196.7
|
|
|||||
|
ENSCO 141
|
|
156.8
|
|
|
38.8
|
|
|
—
|
|
|
—
|
|
|
195.6
|
|
|||||
|
|
|
$
|
607.9
|
|
|
$
|
87.3
|
|
|
$
|
316.9
|
|
|
$
|
215.3
|
|
|
$
|
1,227.4
|
|
|
(1)
|
Cumulative paid represents the aggregate amount of contractual payments made from commencement of the construction agreement through
June 30, 2016
.
|
|
(2)
|
Total commitments are based on fixed-price shipyard construction contracts, exclusive of costs associated with commissioning, systems integration testing, project management and capitalized interest.
|
|
|
|
Aggregate Principal Amount Purchased
|
|
Aggregate Purchase Price
(1)
|
|
Discount %
|
|||||
|
8.50% Senior Notes due 2019
|
|
$
|
45.7
|
|
|
$
|
38.3
|
|
|
16.2
|
%
|
|
6.875% Senior Notes due 2020
|
|
140.1
|
|
|
103.7
|
|
|
26.0
|
%
|
||
|
4.70% Senior Notes due 2021
|
|
722.0
|
|
|
525.1
|
|
|
27.3
|
%
|
||
|
4.50% Senior Notes due 2024
|
|
1.7
|
|
|
0.9
|
|
|
47.1
|
%
|
||
|
5.20% Senior Notes due 2025
|
|
30.7
|
|
|
16.8
|
|
|
45.3
|
%
|
||
|
Total
|
|
$
|
940.2
|
|
|
$
|
684.8
|
|
|
27.2
|
%
|
|
(1)
|
Excludes accrued interest paid to holders who tendered in connection with the Tender Offers.
|
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Total debt
|
$
|
4,905.6
|
|
|
$
|
5,868.6
|
|
|
Total capital*
|
$
|
12,785.5
|
|
|
$
|
12,381.5
|
|
|
Total debt to total capital
|
38.4
|
%
|
|
47.4
|
%
|
||
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
Cash and cash equivalents
|
$
|
790.3
|
|
|
$
|
121.3
|
|
|
Short-term investments
|
$
|
1,010.0
|
|
|
$
|
1,180.0
|
|
|
Working capital
|
$
|
1,943.9
|
|
|
$
|
1,509.6
|
|
|
Current ratio
|
4.2
|
|
|
2.9
|
|
||
|
Issuer Purchases of Equity Securities
|
|||||||||||||
|
Period
|
Total Number of Securities Purchased
(1)
|
|
Average Price Paid per Security
|
|
Total Number of Securities Purchased as Part of Publicly Announced Plans or Programs
(2)
|
|
Approximate Dollar Value of Securities that May Yet Be Purchased Under Plans or Programs
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
April 1 - April 30
|
1,458
|
|
|
$
|
10.30
|
|
|
—
|
|
|
$
|
2,000,000,000
|
|
|
May 1 - May 31
|
2,607
|
|
|
$
|
11.87
|
|
|
—
|
|
|
$
|
2,000,000,000
|
|
|
June 1 - June 30
|
157,582
|
|
|
$
|
9.55
|
|
|
—
|
|
|
$
|
2,000,000,000
|
|
|
Total
|
161,647
|
|
|
$
|
9.59
|
|
|
—
|
|
|
|
|
|
|
(1)
|
During the quarter ended
June 30, 2016
, equity securities were repurchased from employees and non-employee directors by an affiliated employee benefit trust in connection with the settlement of income tax withholding obligations arising from the vesting of share awards. Such securities remain available for re-issuance in connection with employee share awards.
|
|
(2)
|
During 2013, our shareholders approved a new share repurchase program. Subject to certain provisions under English law, including the requirement of Ensco plc to have sufficient distributable reserves, we may repurchase up to a maximum of $2.0 billion in the aggregate under the program, but in no case more than 35.0 million shares. As of
June 30, 2016
, no shares have been repurchased under the program.
The program terminates in May 2018.
|
|
Exhibit Number
|
|
Exhibit
|
|
10.1
|
|
Fourth Amendment to the Ensco plc 2012 Long-Term Incentive Plan, effective March 24, 2016 (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on May 25, 2016, File No. 1-08097).
|
|
*12.1
|
|
Computation of ratio of earnings to fixed charges.
|
|
*15.1
|
|
Letter regarding unaudited interim financial information.
|
|
*31.1
|
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
*31.2
|
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
**32.1
|
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
**32.2
|
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*101.INS
|
|
XBRL Instance Document
|
|
*101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
Ensco plc
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
July 28, 2016
|
|
/s/ JONATHAN H. BAKSHT
|
|
|
|
|
Jonathan H. Baksht
Senior Vice President and
Chief Financial Officer
(principal financial officer)
|
|
|
|
|
|
|
|
|
|
/s/ ROBERT W. EDWARDS III
|
|
|
|
|
Robert W. Edwards III
Vice President - Finance
(principal accounting officer)
|
|
Exhibit Number
|
|
Exhibit
|
|
10.1
|
|
Fourth Amendment to the Ensco plc 2012 Long-Term Incentive Plan, effective March 24, 2016 (incorporated by reference to Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on May 25, 2016, File No. 1-08097).
|
|
*12.1
|
|
Computation of ratio of earnings to fixed charges.
|
|
*15.1
|
|
Letter regarding unaudited interim financial information.
|
|
*31.1
|
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
*31.2
|
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
**32.1
|
|
Certification of the Chief Executive Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
**32.2
|
|
Certification of the Chief Financial Officer of Registrant Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
*101.INS
|
|
XBRL Instance Document
|
|
*101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
*101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
*101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
*101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
*101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|