These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
94-2359345
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification Number)
|
|
|
|
|
3100 Hansen Way, Palo Alto, California
|
94304-1038
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, $1 par value
|
|
New York Stock Exchange
|
|
|
Large accelerated filer
x
|
|
Accelerated filer
o
|
|||
|
|
|
|
|
|
||
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|||
|
|
|
|
|
|||
|
|
|
|
Emerging growth company
o
|
|||
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Name
|
|
Age
|
|
Position
|
|
Dow R. Wilson
|
|
59
|
|
President and Chief Executive Officer
|
|
Kolleen T. Kennedy
|
|
59
|
|
President, Proton Solutions and Chief Growth Officer
|
|
Christopher A. Toth
|
|
39
|
|
President, Oncology Systems
|
|
Gary E. Bischoping, Jr.
|
|
50
|
|
Senior Vice President and Chief Financial Officer
|
|
John W. Kuo
|
|
55
|
|
Senior Vice President, General Counsel and Corporate Secretary
|
|
•
|
properly identify and respond to customer needs;
|
|
•
|
demonstrate the value proposition of new products;
|
|
•
|
limit the time required from proof of feasibility to routine production;
|
|
•
|
timely and efficiently comply with internal quality assurance systems and processes;
|
|
•
|
limit the timing and cost of regulatory approvals;
|
|
•
|
accurately predict and control costs associated with inventory overruns or shortages caused by phase-in of new products and phase-out of old products;
|
|
•
|
price our products competitively and profitably;
|
|
•
|
manufacture, deliver and install our products in sufficient volumes on time, and accurately predict and control costs associated with manufacturing, installation, warranty and maintenance of the products; and
|
|
•
|
manage customer demands for new and old products, and optimize complementary product lines and services.
|
|
•
|
lower sales prices and gross margins usually associated with sales of our products and services in international regions, and in emerging markets in particular;
|
|
•
|
the longer payment cycles associated with many foreign customers;
|
|
•
|
the typically longer periods from placement of orders to revenue recognition in certain international and emerging markets;
|
|
•
|
currency fluctuations;
|
|
•
|
difficulties in interpreting or enforcing agreements and collecting receivables through many foreign country’s legal systems;
|
|
•
|
unstable regional political and economic conditions or changes in restrictions on trade between the United States and other countries;
|
|
•
|
changes in the political, regulatory, safety or economic conditions in a country or region, including as a result of the pending United Kingdom exit from the European Union (“Brexit”);
|
|
•
|
the imposition by governments, including the United States, of additional taxes, tariffs, global economic sanctions programs or other restrictions on foreign trade;
|
|
•
|
any inability to obtain required export or import licenses or approvals;
|
|
•
|
any inability to comply with export or import laws and requirements or any violation of sanctions regulations, which may result in enforcement actions, civil or criminal penalties and restrictions on exportation;
|
|
•
|
any increase in the cost of trade compliance functions to comply with changes to regulatory requirements;
|
|
•
|
failure to obtain proper business licenses or other documentation, or to otherwise comply with local laws and requirements to conduct business in a foreign jurisdiction; and
|
|
•
|
the possibility that it may be more difficult to protect our intellectual property in foreign countries.
|
|
•
|
our ability to retain key employees of the acquired businesses;
|
|
•
|
the performance of the acquired businesses and their technologies, products or services;
|
|
•
|
our ability to integrate the operations, financial and other systems of the acquired businesses;
|
|
•
|
the ability of the combined company to achieve synergies such as increasing sales of the combined company’s products and services, achieving expected cost savings and effectively combining technologies to develop new products and services;
|
|
•
|
any disruption in order fulfillment or loss of sales due to integration processes;
|
|
•
|
increases in our risk of litigation, as a third-party may be more likely to assert a legal claim following an acquisition because of perceived deeper pockets or perceived greater value of a claim;
|
|
•
|
the presence or absence of adequate internal controls and/or significant fraud in the financial systems of the acquired businesses;
|
|
•
|
our ability to retain or grow the acquired company’s customers, suppliers, distributors or other partners;
|
|
•
|
any decrease in customer and distributor loyalty and product orders caused by dissatisfaction with the product lines and sales and marketing practices of the acquired businesses, including price increases; and
|
|
•
|
our assumption of known contingent liabilities, known liabilities that prove greater than anticipated, or unknown liabilities that come to light, in each case to the extent that the realization of such liabilities increases our expenses or adversely affects our business or financial position.
|
|
•
|
The Medicare and Medicaid “anti-kickback” laws, and similar state laws, that prohibit payments or other remuneration intended to induce hospitals, physicians or others either to refer patients, or to purchase, lease or order, or arrange for or recommend the purchase, lease or order of healthcare products or services for which payment may be made under federal and state healthcare programs, such as Medicare and Medicaid. These laws affect our sales, marketing and other promotional activities by limiting the kinds of financial arrangements we may have with hospitals, physicians or other potential purchasers of our products. They particularly impact how we structure our sales offerings, including discount practices, customer support, education and training programs, physician consulting, research grants and other service arrangements. These laws are broadly written, and it is often difficult to determine precisely how these laws will be applied to specific circumstances.
|
|
•
|
Federal and state “false claims” laws generally prohibit knowingly presenting, or causing to be presented, claims for payment from Medicare, Medicaid or other government payors that are false or fraudulent, or for items or services that were not provided as claimed. Although we do not submit claims directly to payors, manufacturers can be, and have been, held liable under these laws if they are deemed to “cause” the submission of false or fraudulent claims by providing inaccurate billing or coding information to customers, or through certain other activities, including promoting products for uses not approved or cleared by the FDA.
|
|
•
|
State and federal transparency laws, including laws in Massachusetts and Vermont, and the federal Physician Payment Sunshine Act which require, among other things, the disclosure of equity ownership and payments to physicians, healthcare providers and hospitals.
|
|
•
|
delay in shipment due (e.g. an unanticipated construction delay at a customer location where our products are to be installed), cancellations or reschedulings by customers, extreme weather conditions, natural disasters, port strikes or other labor actions;
|
|
•
|
changes in our or our competitors’ pricing or discount levels;
|
|
•
|
imposition of tariffs on our products or components and services used in our products;
|
|
•
|
disruptions in the supply or changes in the costs of raw materials, labor, product components or transportation services;
|
|
•
|
disruptions in our operations, including our ability to manufacture products, caused by events such as earthquakes, fires, floods, terrorist attacks or the outbreak of epidemic diseases;
|
|
•
|
the unfavorable outcome of any litigation or administrative proceeding or inquiry, as well as ongoing costs associated with legal proceedings; and
|
|
•
|
accounting changes and adoption of new accounting pronouncements.
|
|
|
|
9/27/2013
|
|
9/26/2014
|
|
10/2/2015
|
|
9/30/2016
|
|
9/29/2017
|
|
9/28/2018
|
|
Varian Medical Systems, Inc.
|
|
100.00
|
|
109.06
|
|
101.36
|
|
134.17
|
|
152.32
|
|
170.39
|
|
S&P 500
|
|
100.00
|
|
119.73
|
|
119.00
|
|
137.36
|
|
162.92
|
|
192.10
|
|
S&P Health Care Equipment
|
|
100.00
|
|
121.75
|
|
132.05
|
|
173.19
|
|
195.73
|
|
263.63
|
|
Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
(1)
|
|||||
|
June 30, 2018 – July 27, 2018
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
4.1
|
|
|
July 28, 2018 – August 24, 2018
|
|
0.3
|
|
|
$
|
114.71
|
|
|
0.3
|
|
|
3.8
|
|
|
August 25, 2018 – September 28, 2018
|
|
0.2
|
|
|
$
|
112.01
|
|
|
0.2
|
|
|
3.6
|
|
|
Total
|
|
0.5
|
|
|
$
|
113.63
|
|
|
0.5
|
|
|
3.6
|
|
|
(1)
|
In November 2016, the VMS Board of Directors authorized the repurchase of an additional
8.0 million
shares of VMS common stock commencing on January 1, 2017. Share repurchases may be made in the open market, in privately negotiated transactions (including accelerated share repurchase programs), or in Rule 10b5-1 share repurchase plans, and also may be made from time to time or in one or more larger blocks. All shares that were repurchased under the share repurchase programs have been retired.
|
|
Summary of Operations:
|
|
Fiscal Years
(1)
|
||||||||||||||||||
|
(In millions, except per share amounts)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
(5)
|
|
2014
(5)
|
||||||||||
|
Revenues
|
|
$
|
2,919.1
|
|
|
$
|
2,619.3
|
|
|
$
|
2,593.7
|
|
|
$
|
2,490.7
|
|
|
$
|
2,392.7
|
|
|
Earnings from continuing operations before taxes
(2)
|
|
452.1
|
|
|
303.1
|
|
|
432.4
|
|
|
401.3
|
|
|
374.2
|
|
|||||
|
Taxes on earnings
(3)
|
|
301.8
|
|
|
77.1
|
|
|
110.1
|
|
|
89.9
|
|
|
100.2
|
|
|||||
|
Net earnings from continuing operations
|
|
150.3
|
|
|
226.0
|
|
|
322.3
|
|
|
311.4
|
|
|
274.0
|
|
|||||
|
Net (loss) earnings from discontinued operations
|
|
—
|
|
|
(6.8
|
)
|
|
77.4
|
|
|
100.6
|
|
|
129.7
|
|
|||||
|
Net earnings
|
|
150.3
|
|
|
219.2
|
|
|
399.7
|
|
|
412.0
|
|
|
403.7
|
|
|||||
|
Less: Net earnings attributable to noncontrolling interests
|
|
0.4
|
|
|
0.7
|
|
|
0.4
|
|
|
0.5
|
|
|
—
|
|
|||||
|
Net earnings attributable to Varian
|
|
$
|
149.9
|
|
|
$
|
218.5
|
|
|
$
|
399.3
|
|
|
$
|
411.5
|
|
|
$
|
403.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net earnings (loss) per share - basic
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
$
|
1.64
|
|
|
$
|
2.44
|
|
|
$
|
3.38
|
|
|
$
|
3.13
|
|
|
$
|
2.63
|
|
|
Discontinued operations
|
|
—
|
|
|
(0.08
|
)
|
|
0.81
|
|
|
1.00
|
|
|
1.25
|
|
|||||
|
Net earnings per share - basic
|
|
$
|
1.64
|
|
|
$
|
2.36
|
|
|
$
|
4.19
|
|
|
$
|
4.13
|
|
|
$
|
3.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net earnings (loss) per share – diluted
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
$
|
1.62
|
|
|
$
|
2.42
|
|
|
$
|
3.36
|
|
|
$
|
3.10
|
|
|
$
|
2.60
|
|
|
Discontinued operations
|
|
—
|
|
|
(0.07
|
)
|
|
0.80
|
|
|
0.99
|
|
|
1.23
|
|
|||||
|
Net earnings per share - diluted
|
|
$
|
1.62
|
|
|
$
|
2.35
|
|
|
$
|
4.16
|
|
|
$
|
4.09
|
|
|
$
|
3.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Position at Fiscal Year End:
(4)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Working capital
(5)
|
|
$
|
848.7
|
|
|
$
|
651.7
|
|
|
$
|
1,053.0
|
|
|
$
|
1,016.4
|
|
|
$
|
1,177.3
|
|
|
Total assets
(5)
|
|
$
|
3,252.7
|
|
|
$
|
3,294.4
|
|
|
$
|
3,948.1
|
|
|
$
|
3,576.9
|
|
|
$
|
3,336.3
|
|
|
Short-term borrowings
|
|
$
|
—
|
|
|
$
|
350.0
|
|
|
$
|
329.6
|
|
|
$
|
108.4
|
|
|
$
|
—
|
|
|
Long-term debt (including current maturities)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
336.3
|
|
|
$
|
385.7
|
|
|
$
|
435.1
|
|
|
Total equity
(5)
|
|
$
|
1,588.7
|
|
|
$
|
1,521.9
|
|
|
$
|
1,797.9
|
|
|
$
|
1,726.3
|
|
|
$
|
1,616.4
|
|
|
(1)
|
Our fiscal years as reported are the 52- or 53-weeks periods ending on the Friday nearest September 30. Fiscal years 2018, 2017, 2016 and 2014 each included 52 weeks. Fiscal year 2015 included 53 weeks.
|
|
(2)
|
In fiscal year 2018, earnings from continuing operations before taxes includes a $29.7 million hedging loss related to the Australian dollar purchase price for Sirtex Medical Limited ("Sirtex"), $22.4 million in impairment charges mostly related to our MPTC subordinated loan and $15.7 million of acquisition-related expenses, partially offset by $9.0 million for the Sirtex breakup fee. In fiscal year 2017, earnings from continuing operations before taxes includes $51.4 million in impairment charges related to our Original CPTC Loans and a $37.8 million allowance for doubtful accounts from CPTC and another proton center. In fiscal year 2014, earnings from continuing operations before taxes includes a $25.1 million litigation charge related to a settlement agreement with the University of Pittsburgh.
|
|
(3)
|
In fiscal year 2018, taxes on earnings includes a $207.8 million tax expense related to the Tax Cuts and Jobs Act, partially offset by an $8.0 million benefit to income tax expense due to the partial release of a valuation allowance as a result of an acquisition.
|
|
(4)
|
The financial position at year end includes Varex, which is presented as discontinued operations for all periods presented. See
Note 2, "Discontinued Operations"
of the Notes to the Consolidated Financial Statements
for more information.
|
|
(5)
|
Amounts prior to fiscal year 2016 do not reflect the adoption of Accounting Standards Update 2014-09, Revenue from Contracts with Customers (Topic 606), in the first quarter of fiscal year 2018. See
Note 1, "Summary of Significant Accounting Policies"
of the Notes to the Consolidated Financial Statements
for more information.
|
|
|
|
Fiscal Years
|
|||||||||
|
(In millions, except per share amounts)
|
|
2018
|
|
2017
|
|
Change
|
|||||
|
Gross Orders
|
|
$
|
3,171.6
|
|
|
$
|
3,076.0
|
|
|
3
|
%
|
|
Oncology Systems
|
|
3,113.9
|
|
|
2,846.8
|
|
|
9
|
%
|
||
|
Proton Solutions
|
|
57.7
|
|
|
229.2
|
|
|
(75
|
)%
|
||
|
Backlog
|
|
$
|
3,183.0
|
|
|
$
|
3,083.2
|
|
|
3
|
%
|
|
Revenues
|
|
$
|
2,919.1
|
|
|
$
|
2,619.3
|
|
|
11
|
%
|
|
Oncology Systems
|
|
2,770.2
|
|
|
2,436.8
|
|
|
14
|
%
|
||
|
Proton Solutions
|
|
148.9
|
|
|
182.5
|
|
|
(18
|
)%
|
||
|
Gross margin as a percentage of revenues
|
|
43.6
|
%
|
|
42.5
|
%
|
|
110bps
|
|
||
|
Effective tax rate
|
|
66.8
|
%
|
|
25.4
|
%
|
|
|
|||
|
Net earnings from continuing operations
|
|
$
|
150.3
|
|
|
$
|
226.0
|
|
|
(34
|
)%
|
|
Diluted net earnings per share
|
|
$
|
1.62
|
|
|
$
|
2.42
|
|
|
(33
|
)%
|
|
Net cash provided by operating activities
|
|
$
|
454.9
|
|
|
$
|
399.1
|
|
|
14
|
%
|
|
Number of shares repurchased
|
|
1.6
|
|
|
3.3
|
|
|
(50
|
)%
|
||
|
Total cost of shares repurchased
|
|
$
|
181.9
|
|
|
$
|
294.5
|
|
|
(38
|
)%
|
|
Revenues by sales classification
|
Fiscal Years
|
||||||||||||||||
|
(Dollars in millions)
|
2018
|
|
Percent Change
|
|
2017
|
|
Percent Change
|
|
2016
|
||||||||
|
Product
|
$
|
1,569.9
|
|
|
13
|
%
|
|
$
|
1,394.0
|
|
|
(3
|
)%
|
|
$
|
1,435.9
|
|
|
Service
|
1,349.2
|
|
|
10
|
%
|
|
1,225.3
|
|
|
6
|
%
|
|
1,157.8
|
|
|||
|
Total Revenues
|
$
|
2,919.1
|
|
|
11
|
%
|
|
$
|
2,619.3
|
|
|
1
|
%
|
|
$
|
2,593.7
|
|
|
Product as a percentage of total revenues
|
54
|
%
|
|
|
|
53
|
%
|
|
|
|
55
|
%
|
|||||
|
Service as a percentage of total revenues
|
46
|
%
|
|
|
|
47
|
%
|
|
|
|
45
|
%
|
|||||
|
Revenues by region
|
Fiscal Years
|
||||||||||||||||||||||
|
(Dollars in millions)
|
2018
|
|
Percent Change
|
|
Constant Currency
|
|
2017
|
|
Percent Change
|
|
Constant Currency
|
|
2016
|
||||||||||
|
Americas
|
$
|
1,436.9
|
|
|
7
|
%
|
|
7
|
%
|
|
$
|
1,344.6
|
|
|
4
|
%
|
|
4
|
%
|
|
$
|
1,289.2
|
|
|
EMEA
|
942.8
|
|
|
24
|
%
|
|
18
|
%
|
|
759.2
|
|
|
(5
|
)%
|
|
(3
|
)%
|
|
798.1
|
|
|||
|
APAC
|
539.4
|
|
|
5
|
%
|
|
4
|
%
|
|
515.5
|
|
|
2
|
%
|
|
1
|
%
|
|
506.4
|
|
|||
|
Total Revenues
|
$
|
2,919.1
|
|
|
11
|
%
|
|
10
|
%
|
|
$
|
2,619.3
|
|
|
1
|
%
|
|
1
|
%
|
|
$
|
2,593.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North America
|
$
|
1,347.2
|
|
|
6
|
%
|
|
6
|
%
|
|
$
|
1,267.8
|
|
|
5
|
%
|
|
5
|
%
|
|
$
|
1,205.9
|
|
|
International
|
1,571.9
|
|
|
16
|
%
|
|
13
|
%
|
|
1,351.5
|
|
|
(3
|
)%
|
|
(2
|
)%
|
|
1,387.8
|
|
|||
|
Total Revenues
|
$
|
2,919.1
|
|
|
11
|
%
|
|
10
|
%
|
|
$
|
2,619.3
|
|
|
1
|
%
|
|
1
|
%
|
|
$
|
2,593.7
|
|
|
North America as a percentage of total revenues
|
47
|
%
|
|
|
|
|
|
48
|
%
|
|
|
|
|
|
46
|
%
|
|||||||
|
International as a percentage of total revenues
|
53
|
%
|
|
|
|
|
|
52
|
%
|
|
|
|
|
|
54
|
%
|
|||||||
|
Revenues by sales classification
|
Fiscal Years
|
||||||||||||||||||||||
|
(Dollars in millions)
|
2018
|
|
Percent Change
|
|
Constant Currency
|
|
2017
|
|
Percent Change
|
|
Constant Currency
|
|
2016
|
||||||||||
|
Product
|
$
|
1,431.0
|
|
|
17
|
%
|
|
15
|
%
|
|
$
|
1,221.5
|
|
|
(5
|
)%
|
|
(5
|
)%
|
|
$
|
1,282.4
|
|
|
Service
|
1,339.2
|
|
|
10
|
%
|
|
8
|
%
|
|
1,215.3
|
|
|
6
|
%
|
|
6
|
%
|
|
1,148.2
|
|
|||
|
Total Oncology Systems Revenues
|
$
|
2,770.2
|
|
|
14
|
%
|
|
12
|
%
|
|
$
|
2,436.8
|
|
|
—
|
%
|
|
—
|
%
|
|
$
|
2,430.6
|
|
|
Product as a percentage of Oncology Systems revenues
|
52
|
%
|
|
|
|
|
|
|
50
|
%
|
|
|
|
|
|
|
53
|
%
|
|||||
|
Service as a percentage of Oncology Systems revenues
|
48
|
%
|
|
|
|
|
|
|
50
|
%
|
|
|
|
|
|
|
47
|
%
|
|||||
|
Oncology Systems revenues as a percentage of total revenues
|
95
|
%
|
|
|
|
|
|
|
93
|
%
|
|
|
|
|
|
|
94
|
%
|
|||||
|
Revenues by region
|
Fiscal Years
|
||||||||||||||||||||||
|
(Dollars in millions)
|
2018
|
|
Percent Change
|
|
Constant Currency
|
|
2017
|
|
Percent Change
|
|
Constant Currency
|
|
2016
|
||||||||||
|
Americas
|
$
|
1,351.3
|
|
|
8
|
%
|
|
8
|
%
|
|
$
|
1,256.8
|
|
|
2
|
%
|
|
2
|
%
|
|
$
|
1,233.7
|
|
|
EMEA
|
883.2
|
|
|
28
|
%
|
|
21
|
%
|
|
691.1
|
|
|
(3
|
)%
|
|
(1
|
)%
|
|
712.7
|
|
|||
|
APAC
|
535.7
|
|
|
10
|
%
|
|
9
|
%
|
|
488.9
|
|
|
1
|
%
|
|
—
|
%
|
|
484.2
|
|
|||
|
Total Oncology System Revenues
|
$
|
2,770.2
|
|
|
14
|
%
|
|
12
|
%
|
|
$
|
2,436.8
|
|
|
—
|
%
|
|
—
|
%
|
|
$
|
2,430.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North America
|
$
|
1,261.6
|
|
|
7
|
%
|
|
7
|
%
|
|
$
|
1,180.0
|
|
|
3
|
%
|
|
3
|
%
|
|
$
|
1,150.4
|
|
|
International
|
1,508.6
|
|
|
20
|
%
|
|
16
|
%
|
|
1,256.8
|
|
|
(2
|
)%
|
|
(1
|
)%
|
|
1,280.2
|
|
|||
|
Total Oncology System Revenues
|
$
|
2,770.2
|
|
|
14
|
%
|
|
12
|
%
|
|
$
|
2,436.8
|
|
|
—
|
%
|
|
—
|
%
|
|
$
|
2,430.6
|
|
|
North America as a percentage of total Oncology Systems revenues
|
46
|
%
|
|
|
|
|
|
49
|
%
|
|
|
|
|
|
48
|
%
|
|||||||
|
International as a percentage of total Oncology Systems revenues
|
54
|
%
|
|
|
|
|
|
51
|
%
|
|
|
|
|
|
52
|
%
|
|||||||
|
Revenues by sales classification
|
Fiscal Years
|
||||||||||||||||
|
(Dollars in millions)
|
2018
|
|
Percent Change
|
|
2017
|
|
Percent Change
|
|
2016
|
||||||||
|
Product
|
$
|
138.9
|
|
|
(19
|
)%
|
|
$
|
172.5
|
|
|
13
|
%
|
|
$
|
153.1
|
|
|
Service
|
10.0
|
|
|
—
|
%
|
|
10.0
|
|
|
4
|
%
|
|
9.5
|
|
|||
|
Total Proton Solutions revenues
|
$
|
148.9
|
|
|
(18
|
)%
|
|
$
|
182.5
|
|
|
12
|
%
|
|
$
|
162.6
|
|
|
Proton Solutions revenues as a percentage of total revenues
|
5
|
%
|
|
|
|
7
|
%
|
|
|
|
6
|
%
|
|||||
|
|
Fiscal Years
|
||||||||||||||||
|
Dollars by segment
|
2018
|
|
Percent Change
|
|
2017
|
|
Percent Change
|
|
2016
|
||||||||
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Oncology Systems
|
$
|
1,253.2
|
|
|
14
|
%
|
|
$
|
1,097.9
|
|
|
2
|
%
|
|
$
|
1,079.5
|
|
|
Proton Solutions
|
20.4
|
|
|
27
|
%
|
|
16.0
|
|
|
(36
|
)%
|
|
25.2
|
|
|||
|
Gross margin
|
$
|
1,273.6
|
|
|
14
|
%
|
|
$
|
1,113.9
|
|
|
1
|
%
|
|
$
|
1,104.7
|
|
|
Percentage by segment
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Oncology Systems
|
45.2
|
%
|
|
|
|
|
45.1
|
%
|
|
|
|
|
44.4
|
%
|
|||
|
Proton Solutions
|
13.7
|
%
|
|
|
|
|
8.8
|
%
|
|
|
|
|
15.4
|
%
|
|||
|
Total Company
|
43.6
|
%
|
|
|
|
|
42.5
|
%
|
|
|
|
|
42.6
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Percentage by sales classification
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Company - Product
|
34.7
|
%
|
|
|
|
31.8
|
%
|
|
|
|
31.2
|
%
|
|||||
|
Total Company - Service
|
54.0
|
%
|
|
|
|
54.7
|
%
|
|
|
|
56.8
|
%
|
|||||
|
|
Fiscal Years
|
||||||||||||||||
|
(Dollars in millions)
|
2018
|
|
Percent Change
|
|
2017
|
|
Percent Change
|
|
2016
|
||||||||
|
Research and development
|
$
|
233.9
|
|
|
11
|
%
|
|
$
|
210.0
|
|
|
5
|
%
|
|
$
|
200.4
|
|
|
As a percentage of total revenues
|
8
|
%
|
|
|
|
8
|
%
|
|
|
|
8
|
%
|
|||||
|
|
Fiscal Years
|
||||||||||||||||
|
(Dollars in millions)
|
2018
|
|
Percent Change
|
|
2017
|
|
Percent Change
|
|
2016
|
||||||||
|
Selling, general and administrative
|
$
|
539.3
|
|
|
(2
|
)%
|
|
$
|
550.4
|
|
|
16
|
%
|
|
$
|
472.2
|
|
|
Impairment charges
|
$
|
22.4
|
|
|
(56
|
)%
|
|
$
|
51.4
|
|
|
n/m
|
|
|
$
|
2.2
|
|
|
Acquisition-related expenses
|
$
|
36.4
|
|
|
n/m
|
|
|
$
|
1.9
|
|
|
(39
|
)%
|
|
$
|
3.1
|
|
|
Selling, general and administrative as a percentage of total revenues
|
18
|
%
|
|
|
|
|
21
|
%
|
|
|
|
|
18
|
%
|
|||
|
Impairment charges as a percentage of total revenues
|
1
|
%
|
|
|
|
2
|
%
|
|
|
|
—
|
%
|
|||||
|
Acquisition-related expenses as a percentage of total revenues
|
1
|
%
|
|
|
|
—
|
%
|
|
|
|
—
|
%
|
|||||
|
|
Fiscal Years
|
||||||||||||||||
|
(Dollars in millions)
|
2018
|
|
Percent Change
|
|
2017
|
|
Percent Change
|
|
2016
|
||||||||
|
Interest income, net
|
$
|
10.5
|
|
|
263
|
%
|
|
$
|
2.9
|
|
|
(49
|
)%
|
|
$
|
5.6
|
|
|
|
Fiscal Years
|
||||||||||||||||
|
(Dollars in millions)
|
2018
|
|
Percent Change
|
|
2017
|
|
Percent Change
|
|
2016
|
||||||||
|
Taxes on earnings
|
$
|
301.8
|
|
|
292.0
|
%
|
|
$
|
77.1
|
|
|
(30.0
|
)%
|
|
$
|
110.1
|
|
|
Effective tax rate
|
66.8
|
%
|
|
|
|
25.4
|
%
|
|
|
|
25.5
|
%
|
|||||
|
|
Fiscal Years
(1)
|
||||||
|
(Dollars in millions)
|
2017
(2)
|
|
2016
|
||||
|
Revenues
|
$
|
194.0
|
|
|
$
|
596.7
|
|
|
Cost of revenues
|
117.3
|
|
|
348.3
|
|
||
|
Gross margin
|
76.7
|
|
|
248.4
|
|
||
|
Operating expenses
(3)
|
76.1
|
|
|
132.6
|
|
||
|
Operating earnings
|
0.6
|
|
|
115.8
|
|
||
|
Taxes on earnings
|
7.4
|
|
|
38.4
|
|
||
|
Net (loss) earnings from discontinued operations
|
(6.8
|
)
|
|
77.4
|
|
||
|
Less: Net earnings from discontinued operations attributable to noncontrolling interests
|
0.1
|
|
|
0.5
|
|
||
|
Net (loss) earnings from discontinued operations attributable to Varian
|
$
|
(6.9
|
)
|
|
$
|
76.9
|
|
|
(1)
|
There was no activity in net loss from discontinued operations in fiscal year 2018.
|
|
(2)
|
In fiscal year 2017, the net loss from discontinued operations represents activity through the date of the Distribution.
|
|
(3)
|
Operating expenses from discontinued operations included separation costs of $34.2 million and $16.9 million during fiscal years 2017 and 2016, respectively. Separation costs include expenses for transaction advisory services, consulting services, restructuring and other expenses.
|
|
|
Fiscal Years
|
||||||||||||||||
|
|
2018
|
|
Percent Change
|
|
2017
|
|
Percent Change
|
|
2016
|
||||||||
|
Net earnings per diluted share - continuing operations
|
$
|
1.62
|
|
|
(33
|
)%
|
|
$
|
2.42
|
|
|
(28
|
)%
|
|
$
|
3.36
|
|
|
Net earnings per diluted share - discontinued operations
|
—
|
|
|
n/m
|
|
|
(0.07
|
)
|
|
n/m
|
|
|
0.80
|
|
|||
|
Total net earnings per diluted share
|
$
|
1.62
|
|
|
(31
|
)%
|
|
$
|
2.35
|
|
|
(44
|
)%
|
|
$
|
4.16
|
|
|
Total Gross Orders (by segment)
|
Fiscal Years
|
||||||||||||||||
|
(Dollars in millions)
|
2018
|
|
Percent Change
|
|
2017
|
|
Percent Change
|
|
2016
|
||||||||
|
Oncology Systems
|
$
|
3,113.9
|
|
|
9
|
%
|
|
$
|
2,846.8
|
|
|
5
|
%
|
|
$
|
2,702.1
|
|
|
Proton Solutions
|
57.7
|
|
|
(75
|
)%
|
|
229.2
|
|
|
119
|
%
|
|
104.7
|
|
|||
|
Total Gross Orders
|
$
|
3,171.6
|
|
|
3
|
%
|
|
$
|
3,076.0
|
|
|
10
|
%
|
|
$
|
2,806.8
|
|
|
Gross Orders by region
|
Fiscal Years
|
||||||||||||||||||||||
|
(Dollars in millions)
|
2018
|
|
Percent Change
|
|
Constant Currency
|
|
2017
|
|
Percent Change
|
|
Constant Currency
|
|
2016
|
||||||||||
|
Americas
|
$
|
1,509.5
|
|
|
5
|
%
|
|
5
|
%
|
|
$
|
1,439.6
|
|
|
1
|
%
|
|
1
|
%
|
|
$
|
1,427.3
|
|
|
EMEA
|
1,009.6
|
|
|
17
|
%
|
|
13
|
%
|
|
860.3
|
|
|
12
|
%
|
|
13
|
%
|
|
765.7
|
|
|||
|
APAC
|
594.8
|
|
|
9
|
%
|
|
8
|
%
|
|
546.9
|
|
|
7
|
%
|
|
7
|
%
|
|
509.1
|
|
|||
|
Total Oncology Systems Gross Orders
|
$
|
3,113.9
|
|
|
9
|
%
|
|
8
|
%
|
|
$
|
2,846.8
|
|
|
5
|
%
|
|
5
|
%
|
|
$
|
2,702.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
North America
|
$
|
1,396.9
|
|
|
3
|
%
|
|
3
|
%
|
|
$
|
1,350.6
|
|
|
4
|
%
|
|
4
|
%
|
|
$
|
1,302.4
|
|
|
International
|
1,717.0
|
|
|
15
|
%
|
|
12
|
%
|
|
1,496.2
|
|
|
7
|
%
|
|
7
|
%
|
|
1,399.7
|
|
|||
|
Total Oncology Systems Gross Orders
|
$
|
3,113.9
|
|
|
9
|
%
|
|
8
|
%
|
|
$
|
2,846.8
|
|
|
5
|
%
|
|
5
|
%
|
|
$
|
2,702.1
|
|
|
|
Trailing 12 months ended
|
||||||
|
|
September 28, 2018
|
|
June 29, 2018
|
|
March 30, 2018
|
|
December 29, 2017
|
|
Americas
|
5%
|
|
2%
|
|
1%
|
|
1%
|
|
EMEA
|
17%
|
|
20%
|
|
15%
|
|
14%
|
|
APAC
|
9%
|
|
(3)%
|
|
2%
|
|
3%
|
|
North America
|
3%
|
|
4%
|
|
2%
|
|
3%
|
|
International
|
15%
|
|
9%
|
|
8%
|
|
7%
|
|
Total Oncology Systems Gross Orders
|
9%
|
|
6%
|
|
5%
|
|
5%
|
|
|
September 28,
|
|
September 29,
|
|
|
||||||
|
(In millions)
|
2018
|
|
2017
|
|
Decrease
|
||||||
|
Total cash and cash equivalents
|
$
|
504.8
|
|
|
$
|
716.2
|
|
|
$
|
(211.4
|
)
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net cash flow provided by (used in):
|
|
|
|
|
|
||||||
|
Operating activities
|
$
|
454.9
|
|
|
$
|
399.1
|
|
|
$
|
356.3
|
|
|
Investing activities
|
(184.0
|
)
|
|
(130.1
|
)
|
|
(109.2
|
)
|
|||
|
Financing activities
|
(487.0
|
)
|
|
(392.4
|
)
|
|
(245.8
|
)
|
|||
|
Effects of exchange rate changes on cash and cash equivalents
|
4.7
|
|
|
(3.9
|
)
|
|
(3.3
|
)
|
|||
|
Net decrease in cash and cash equivalents
|
$
|
(211.4
|
)
|
|
$
|
(127.3
|
)
|
|
$
|
(2.0
|
)
|
|
•
|
Accrued liabilities and other long-term liabilities
increased
$175.6 million
primarily due to an increase in a long-term income tax liability that resulted from the enactment of the Act and an increase in accrued compensation costs.
|
|
•
|
Trade and unbilled receivables
increased
$76.1 million
primarily due to an increase in unbilled receivables in Oncology Systems, partially offset by higher collections than billings.
|
|
•
|
Inventories
increased
$16.4 million
primarily due to an increase in hardware product inventory in Oncology Systems.
|
|
•
|
Accounts payable
increased
$21.9 million
primarily due to the timing of payments.
|
|
•
|
We generated net cash from operating activities of
$399.1 million
in fiscal year
2017
, compared to
$356.3 million
in fiscal year
2016
. The
$42.8 million
increase
in net cash from operating activities during fiscal year
2017
compared to fiscal year
2016
was driven primarily by an
increase
of $
137.5 million
in the net change from operating assets and liabilities, an
increase
of
$85.8 million
in non-cash items, partially offset by a
decrease
of
$180.5 million
in net earnings.
|
|
•
|
Trade and unbilled receivables increased
$18.0 million
primarily due to an increase in unbilled receivables associated with additional projects booked in Proton Solutions, partially offset by a decrease in unbilled receivables in Oncology Systems.
|
|
•
|
Prepaid and other assets increased
$48.9 million
mainly due to an increase in prepaid income taxes.
|
|
•
|
Accrued liabilities and other long-term liabilities increased
$12.7 million
primarily due to an increase in accrued compensation and benefit costs, partially offset by a decrease in accruals for income taxes.
|
|
•
|
Deferred revenues increased
$43.2 million
primarily due to an increase in service revenues and advances from customers in Oncology Systems.
|
|
•
|
Cash used for investing activities was
$184.0 million
,
$130.1 million
and
$109.2 million
in fiscal years
2018
,
2017
and
2016
, respectively. Cash used for purchases of property, plant and equipment was
$47.7 million
,
$59.1 million
and
$80.4 million
in fiscal years
2018
,
2017
and
2016
, respectively. During fiscal year
2018
, we also used
$109.0 million
for acquisitions, net of cash acquired,
$17.8 million
for investments in available-for-sale securities,
$10.1 million
for investments in privately-held companies,
$9.2 million
to increase in restricted cash,
$5.9 million
for loans to CPTC and
$5.5 million
for the purchase of a foreign currency option for the anticipated Sirtex acquisition, partially offset by
$15.9 million
received from the sale of available-for-sale securities and
$6.3 million
received from the repayment on notes receivables. During fiscal year
2017
, we also used
$24.5 million
for the purchase of a senior secured debt,
$18.2 million
for the issuance of notes receivable and
$13.4 million
for investments in available-for-sale securities. During fiscal year
2016
, we also used
$21.7 million
for the issuance of notes receivable and
$21.1 million
for acquisitions, net of cash acquired.
|
|
•
|
Cash used for financing activities was
$487.0 million
,
$392.4 million
and
$245.8 million
in fiscal years
2018
,
2017
and
2016
, respectively. We used
$181.9 million
,
$294.5 million
and
$461.3 million
for the repurchase of VMS common stock in fiscal years
2018
,
2017
and
2016
, respectively. Cash proceeds from the issuance of common stock to employees was
$60.7 million
,
$72.1 million
and
$60.6 million
in fiscal years
2018
,
2017
and
2016
, respectively. Under our credit facility agreements, we had
$350.0 million
of net debt repayments in fiscal year
2018
,
$314.5 million
of net debt repayments in fiscal year
2017
and
$167.1 million
of net
borrowings
in fiscal year
2016
. In fiscal year 2017, we also received $200 million from the Varex Term Facility in conjunction with the Distribution, and contributed $42.6 million in cash and cash equivalents to Varex.
|
|
|
September 28, 2018
|
|
September 29, 2017
|
||||||||||
|
(In millions, except for percentages)
|
Amount
|
|
Weighted-Average Interest Rate
|
|
Amount
|
|
Weighted-Average Interest Rate
|
||||||
|
2017 Revolving Credit Facility
|
$
|
—
|
|
|
—
|
%
|
|
$
|
350.0
|
|
|
2.36
|
%
|
|
Total short-term borrowings
|
$
|
—
|
|
|
|
|
$
|
350.0
|
|
|
|
||
|
|
Fiscal Years
|
||||||||||
|
(In millions, except for percentages)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Amount outstanding (at end of period)
|
$
|
—
|
|
|
$
|
350.0
|
|
|
$
|
329.6
|
|
|
Weighted average interest rate (at end of period)
|
—
|
%
|
|
2.36
|
%
|
|
1.78
|
%
|
|||
|
Average amount outstanding (during period)
|
$
|
144.9
|
|
|
$
|
192.6
|
|
|
$
|
320.8
|
|
|
Weighted average interest rate (during period)
|
2.53
|
%
|
|
1.90
|
%
|
|
1.68
|
%
|
|||
|
Maximum month-end amount outstanding during period
|
$
|
340.0
|
|
|
$
|
350.0
|
|
|
$
|
431.6
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions, except per share amounts)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Number of shares
|
1.6
|
|
|
3.3
|
|
|
5.7
|
|
|||
|
Average repurchase price per share
|
$
|
112.63
|
|
|
$
|
90.63
|
|
|
$
|
81.61
|
|
|
Total cost
|
$
|
181.9
|
|
|
$
|
294.5
|
|
|
$
|
461.3
|
|
|
|
Payments Due By Period
|
||||||||||||||||||
|
|
Fiscal Year
|
|
Fiscal Years
|
|
Fiscal Years
|
|
|
|
|
||||||||||
|
(In millions)
|
2019
|
|
2020-2021
|
|
2022-2023
|
|
Beyond
|
|
Total
|
||||||||||
|
Operating leases
(1)
|
$
|
25.9
|
|
|
$
|
41.7
|
|
|
$
|
27.2
|
|
|
$
|
17.8
|
|
|
$
|
112.6
|
|
|
Purchase obligations
(2
)
|
41.2
|
|
|
34.6
|
|
|
8.4
|
|
|
4.3
|
|
|
88.5
|
|
|||||
|
Defined benefit pension plans
(3)
|
8.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8.0
|
|
|||||
|
Total
(4)
|
$
|
75.1
|
|
|
$
|
76.3
|
|
|
$
|
35.6
|
|
|
$
|
22.1
|
|
|
$
|
209.1
|
|
|
(1)
|
Operating leases include future minimum lease payments under all our non-cancellable operating leases as of
September 28, 2018
.
|
|
(2)
|
Purchase obligations include agreements to purchase goods or services that are enforceable, are legally binding and non-cancellable. Purchase obligations do not include agreements that are cancellable without penalty.
|
|
(3)
|
As further described in
Note 11, "Retirement Plans"
of the Notes to the Consolidated Financial Statements, our post-retirement benefit plan is not presented in the table above as it is not material. As of
September 28, 2018
, the remaining defined benefit pension plans were underfunded by
$1.0 million
. Due to the impact of future plan asset performance, changes in interest rates and other economic and demographic assumptions, the potential for changes in legislation in the United States and other foreign jurisdictions, we are not able to reasonably estimate the timing and amount of contributions necessary to fund our defined benefit pension plans beyond the next fiscal year.
|
|
(4)
|
The following items are not included in the table above:
|
|
•
|
Long-term income taxes payable, which include the liability for uncertain tax positions, including interest and penalties, and other long-term tax liabilities. As of
September 28, 2018
, our total liability for uncertain tax positions was
$47.0 million
, of which we do not anticipate a payment in the next 12 months. We are unable to reliably estimate the timing of the remainder of future payments related to uncertain tax positions; we believe that existing cash and cash equivalents, cash to be generated from operations, and current or future credit facilities will be sufficient to satisfy any payment obligations that may arise related to our liability for uncertain tax positions. The Act allows taxpayers to elect to pay the one-time transition tax over a period of 8 years as follows: 8% per year for each of the first five years and 15%, 20%, and 25%, in years 6 through 8, respectively. As of
September 28, 2018
, the noncurrent portion of the one-time transition tax on unremitted foreign earnings was
|
|
•
|
As of
September 28, 2018
, we had accrued
$5.4 million
for environmental remediation liabilities. The amount accrued represents estimates of anticipated future costs and the timing and amount of actual future environmental remediation costs may vary as the scope of our obligations becomes more clearly defined. See
Note 10, "Commitments and Contingencies"
of the Notes to the Consolidated Financial Statements or more information.
|
|
•
|
As of
September 28, 2018
, our outstanding loan commitment to CPTC was
$3.5 million
for the short-term revolving loan. See
Note 16, "Proton Solutions Loans and Investment"
of the Notes to the Consolidated Financial Statements for further information.
|
|
(Dollars in millions)
|
|
Notional Value Sold
|
|
Notional
Value Purchased
|
|
Weighted Average Contract Rate (Foreign Currency Units per USD)
|
|||||
|
Australian Dollar
|
|
$
|
14.4
|
|
|
$
|
—
|
|
|
1.38
|
|
|
Brazilian Real
|
|
6.9
|
|
|
—
|
|
|
4.02
|
|
||
|
British Pound
|
|
41.6
|
|
|
0.6
|
|
|
0.77
|
|
||
|
Canadian Dollar
|
|
—
|
|
|
0.4
|
|
|
1.30
|
|
||
|
Chinese Yuan
|
|
2.0
|
|
|
—
|
|
|
6.90
|
|
||
|
Danish Krone
|
|
—
|
|
|
4.8
|
|
|
6.41
|
|
||
|
Euro
|
|
216.7
|
|
|
1.7
|
|
|
0.86
|
|
||
|
Indian Rupee
|
|
15.8
|
|
|
—
|
|
|
72.94
|
|
||
|
Japanese Yen
|
|
51.5
|
|
|
—
|
|
|
113.34
|
|
||
|
New Zealand Dollar
|
|
1.3
|
|
|
—
|
|
|
1.51
|
|
||
|
Norwegian Krona
|
|
2.7
|
|
|
—
|
|
|
8.14
|
|
||
|
Polish Zloty
|
|
6.7
|
|
|
—
|
|
|
3.68
|
|
||
|
Singapore Dollar
|
|
5.7
|
|
|
—
|
|
|
1.37
|
|
||
|
South African Rand
|
|
5.6
|
|
|
—
|
|
|
14.21
|
|
||
|
Swedish Krona
|
|
9.7
|
|
|
—
|
|
|
8.88
|
|
||
|
Swiss Franc
|
|
—
|
|
|
62.8
|
|
|
0.98
|
|
||
|
Taiwan Dollar
|
|
11.6
|
|
|
—
|
|
|
30.45
|
|
||
|
Thai Baht
|
|
6.1
|
|
|
—
|
|
|
32.29
|
|
||
|
Totals
|
|
$
|
398.3
|
|
|
$
|
70.3
|
|
|
|
|
|
|
|
|
|
|
|||
|
(In millions, except for percentages)
|
|
Fair Value
|
|
Interest Rate
|
|||
|
MPTC Series B-1 Bonds
|
|
$
|
25.1
|
|
|
7.5
|
%
|
|
MPTC Series B-2 Bonds
|
|
23.1
|
|
|
8.5
|
%
|
|
|
GPTC securities
|
|
7.9
|
|
|
8.0
|
%
|
|
|
APTC securities
|
|
6.4
|
|
|
8.5
|
%
|
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions, except per share amounts)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Product
|
|
$
|
1,569.9
|
|
|
$
|
1,394.0
|
|
|
$
|
1,435.9
|
|
|
Service
|
|
1,349.2
|
|
|
1,225.3
|
|
|
1,157.8
|
|
|||
|
Total revenues
|
|
2,919.1
|
|
|
2,619.3
|
|
|
2,593.7
|
|
|||
|
Cost of revenues:
|
|
|
|
|
|
|
||||||
|
Product
|
|
1,024.4
|
|
|
950.9
|
|
|
988.5
|
|
|||
|
Service
|
|
621.1
|
|
|
554.5
|
|
|
500.5
|
|
|||
|
Total cost of revenues
|
|
1,645.5
|
|
|
1,505.4
|
|
|
1,489.0
|
|
|||
|
Gross margin
|
|
1,273.6
|
|
|
1,113.9
|
|
|
1,104.7
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
|
||||||
|
Research and development
|
|
233.9
|
|
|
210.0
|
|
|
200.4
|
|
|||
|
Selling, general and administrative
|
|
539.3
|
|
|
550.4
|
|
|
472.2
|
|
|||
|
Impairment charges
|
|
22.4
|
|
|
51.4
|
|
|
2.2
|
|
|||
|
Acquisition-related expenses
|
|
36.4
|
|
|
1.9
|
|
|
3.1
|
|
|||
|
Total operating expenses
|
|
832.0
|
|
|
813.7
|
|
|
677.9
|
|
|||
|
Operating earnings
|
|
441.6
|
|
|
300.2
|
|
|
426.8
|
|
|||
|
Interest income
|
|
17.3
|
|
|
13.6
|
|
|
17.2
|
|
|||
|
Interest expense
|
|
(6.8
|
)
|
|
(10.7
|
)
|
|
(11.6
|
)
|
|||
|
Earnings from continuing operations before taxes
|
|
452.1
|
|
|
303.1
|
|
|
432.4
|
|
|||
|
Taxes on earnings
|
|
301.8
|
|
|
77.1
|
|
|
110.1
|
|
|||
|
Net earnings from continuing operations
|
|
150.3
|
|
|
226.0
|
|
|
322.3
|
|
|||
|
Net (loss) earnings from discontinued operations
|
|
—
|
|
|
(6.8
|
)
|
|
77.4
|
|
|||
|
Net earnings
|
|
150.3
|
|
|
219.2
|
|
|
399.7
|
|
|||
|
Less: Net earnings attributable to noncontrolling interests
|
|
0.4
|
|
|
0.7
|
|
|
0.4
|
|
|||
|
Net earnings attributable to Varian
|
|
$
|
149.9
|
|
|
$
|
218.5
|
|
|
$
|
399.3
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earnings (loss) per share - basic
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
|
$
|
1.64
|
|
|
$
|
2.44
|
|
|
$
|
3.38
|
|
|
Discontinued operations
|
|
—
|
|
|
(0.08
|
)
|
|
0.81
|
|
|||
|
Net earnings per share - basic
|
|
$
|
1.64
|
|
|
$
|
2.36
|
|
|
$
|
4.19
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earnings (loss) per share - diluted
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
|
$
|
1.62
|
|
|
$
|
2.42
|
|
|
$
|
3.36
|
|
|
Discontinued operations
|
|
—
|
|
|
(0.07
|
)
|
|
0.80
|
|
|||
|
Net earnings per share - diluted
|
|
$
|
1.62
|
|
|
$
|
2.35
|
|
|
$
|
4.16
|
|
|
|
|
|
|
|
|
|
||||||
|
Shares used in the calculation of net earnings per share:
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding - basic
|
|
91.5
|
|
|
92.5
|
|
|
95.4
|
|
|||
|
Weighted average shares outstanding - diluted
|
|
92.5
|
|
|
93.2
|
|
|
96.0
|
|
|||
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net earnings
|
|
$
|
150.3
|
|
|
$
|
219.2
|
|
|
$
|
399.7
|
|
|
Other comprehensive earnings (loss), net of tax:
|
|
|
|
|
|
|
||||||
|
Defined benefit pension and post-retirement benefit plans:
|
|
|
|
|
|
|
||||||
|
Net gain (loss) arising during the year, net of tax (expense) benefit of ($1.1), ($2.5), and $4.3
|
|
4.7
|
|
|
10.0
|
|
|
(21.4
|
)
|
|||
|
Prior service credit arising during the year, net of tax expense of ($0.3), ($0.7), and ($0.2)
|
|
1.9
|
|
|
4.3
|
|
|
1.1
|
|
|||
|
Amortization of prior service cost included in net periodic benefit cost, net of tax benefit of $0.2, $0.2, and $0.2
|
|
(1.0
|
)
|
|
(0.8
|
)
|
|
(0.4
|
)
|
|||
|
Amortization, settlement and curtailment of net actuarial loss included in net periodic benefit cost, net of tax expense of ($0.6), ($1.0), and ($0.5)
|
|
3.3
|
|
|
5.7
|
|
|
3.5
|
|
|||
|
|
|
8.9
|
|
|
19.2
|
|
|
(17.2
|
)
|
|||
|
Derivative instruments:
|
|
|
|
|
|
|
||||||
|
Change in unrealized gain (loss), net of tax benefit of $0.3, $0.0, and $0.4
|
|
(0.6
|
)
|
|
—
|
|
|
(0.6
|
)
|
|||
|
Reclassification adjustments, net of tax (expense) benefit of ($0.3), $0.0, and ($0.4)
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|||
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Available-for-sale securities:
|
|
|
|
|
|
|
||||||
|
Change in unrealized loss, net of tax benefit of $0.0, $0.0, and $0.1
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|||
|
Reclassification adjustments, net of tax expense of $0.0, $0.0, and ($0.2)
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|||
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|||
|
Currency translation adjustment
|
|
(5.4
|
)
|
|
12.8
|
|
|
2.8
|
|
|||
|
Other comprehensive earnings (loss)
|
|
3.5
|
|
|
32.0
|
|
|
(14.3
|
)
|
|||
|
Comprehensive earnings
|
|
153.8
|
|
|
251.2
|
|
|
385.4
|
|
|||
|
Less: Comprehensive earnings attributable to noncontrolling interests
|
|
0.4
|
|
|
0.7
|
|
|
0.4
|
|
|||
|
Comprehensive earnings attributable to Varian
|
|
$
|
153.4
|
|
|
$
|
250.5
|
|
|
$
|
385.0
|
|
|
|
|
September 28,
|
|
September 29,
|
||||
|
(In millions, except par values)
|
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
504.8
|
|
|
$
|
716.2
|
|
|
Trade and unbilled receivables, net of allowance for doubtful accounts of $41.1 at September 28, 2018, and $45.9 at September 29, 2017
|
|
1,009.9
|
|
|
961.5
|
|
||
|
Inventories
|
|
438.1
|
|
|
417.7
|
|
||
|
Prepaid expenses and other current assets
|
|
233.3
|
|
|
190.3
|
|
||
|
Current assets of discontinued operations
|
|
2.3
|
|
|
11.1
|
|
||
|
Total current assets
|
|
2,188.4
|
|
|
2,296.8
|
|
||
|
Property, plant and equipment, net
|
|
274.6
|
|
|
255.3
|
|
||
|
Goodwill
|
|
293.6
|
|
|
222.6
|
|
||
|
Intangible assets, net
|
|
101.1
|
|
|
71.6
|
|
||
|
Deferred tax assets
|
|
102.2
|
|
|
147.3
|
|
||
|
Other assets
|
|
292.8
|
|
|
300.8
|
|
||
|
Total assets
|
|
$
|
3,252.7
|
|
|
$
|
3,294.4
|
|
|
Liabilities and Equity
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
190.3
|
|
|
$
|
162.3
|
|
|
Accrued liabilities
|
|
419.7
|
|
|
374.9
|
|
||
|
Deferred revenues
|
|
729.7
|
|
|
755.4
|
|
||
|
Short-term borrowings
|
|
—
|
|
|
350.0
|
|
||
|
Current liabilities of discontinued operations
|
|
—
|
|
|
2.5
|
|
||
|
Total current liabilities
|
|
1,339.7
|
|
|
1,645.1
|
|
||
|
Other long-term liabilities
|
|
324.3
|
|
|
127.4
|
|
||
|
Total liabilities
|
|
1,664.0
|
|
|
1,772.5
|
|
||
|
Commitments and contingencies (Note 10)
|
|
|
|
|
||||
|
Equity:
|
|
|
|
|
||||
|
Varian stockholders' equity:
|
|
|
|
|
||||
|
Preferred stock of $1 par value: 1.0 shares authorized; none issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock of $1 par value: 189.0 shares authorized; 91.2 and 91.7 shares issued and outstanding at September 28, 2018, and at September 29, 2017, respectively
|
|
91.2
|
|
|
91.7
|
|
||
|
Capital in excess of par value
|
|
778.1
|
|
|
716.1
|
|
||
|
Retained earnings
|
|
780.4
|
|
|
778.6
|
|
||
|
Accumulated other comprehensive loss
|
|
(65.3
|
)
|
|
(68.8
|
)
|
||
|
Total Varian stockholders' equity
|
|
1,584.4
|
|
|
1,517.6
|
|
||
|
Noncontrolling interests
|
|
4.3
|
|
|
4.3
|
|
||
|
Total equity
|
|
1,588.7
|
|
|
1,521.9
|
|
||
|
Total liabilities and equity
|
|
$
|
3,252.7
|
|
|
$
|
3,294.4
|
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||||||
|
Net earnings
|
|
$
|
150.3
|
|
|
$
|
219.2
|
|
|
$
|
399.7
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
||||
|
Share-based compensation expense
|
|
45.9
|
|
|
41.2
|
|
|
48.3
|
|
|||
|
Depreciation
|
|
52.1
|
|
|
58.5
|
|
|
64.2
|
|
|||
|
Amortization of intangible assets
|
|
20.6
|
|
|
18.4
|
|
|
15.6
|
|
|||
|
Deferred taxes
|
|
48.0
|
|
|
(23.3
|
)
|
|
(28.3
|
)
|
|||
|
Provision for doubtful accounts receivable
|
|
4.0
|
|
|
43.7
|
|
|
3.5
|
|
|||
|
Impairment charges
|
|
22.4
|
|
|
51.4
|
|
|
2.2
|
|
|||
|
Loss (gain) on equity investments
|
|
7.3
|
|
|
(0.1
|
)
|
|
1.6
|
|
|||
|
Loss on hedges related to acquisition-related activities
|
|
5.5
|
|
|
—
|
|
|
—
|
|
|||
|
Other, net
|
|
(3.1
|
)
|
|
2.8
|
|
|
(0.3
|
)
|
|||
|
Changes in assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
|
|
|
|
|||
|
Trade and unbilled receivables
|
|
(76.1
|
)
|
|
(18.0
|
)
|
|
(167.7
|
)
|
|||
|
Inventories
|
|
(16.4
|
)
|
|
(7.2
|
)
|
|
(42.3
|
)
|
|||
|
Prepaid expenses and other assets
|
|
(3.9
|
)
|
|
(48.9
|
)
|
|
7.3
|
|
|||
|
Accounts payable
|
|
21.9
|
|
|
5.5
|
|
|
9.7
|
|
|||
|
Accrued liabilities and other long-term liabilities
|
|
175.6
|
|
|
12.7
|
|
|
58.5
|
|
|||
|
Deferred revenues
|
|
0.8
|
|
|
43.2
|
|
|
(15.7
|
)
|
|||
|
Net cash provided by operating activities
|
|
454.9
|
|
|
399.1
|
|
|
356.3
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
||||
|
Purchases of property, plant and equipment
|
|
(47.7
|
)
|
|
(59.1
|
)
|
|
(80.4
|
)
|
|||
|
Acquisitions, net of cash acquired
|
|
(109.0
|
)
|
|
(3.0
|
)
|
|
(21.1
|
)
|
|||
|
Issuance of notes receivable
|
|
—
|
|
|
(18.2
|
)
|
|
(21.7
|
)
|
|||
|
Purchase of senior secured debt
|
|
—
|
|
|
(24.5
|
)
|
|
—
|
|
|||
|
Investment in available-for-sale securities
|
|
(17.8
|
)
|
|
(13.4
|
)
|
|
(3.3
|
)
|
|||
|
Sale of available-for-sale securities
|
|
15.9
|
|
|
—
|
|
|
8.6
|
|
|||
|
Loans to CPTC
|
|
(5.9
|
)
|
|
—
|
|
|
—
|
|
|||
|
Purchase of foreign currency option related to acquisition-related activities
|
|
(5.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Repayment of notes receivables
|
|
6.3
|
|
|
—
|
|
|
8.3
|
|
|||
|
Investment in privately-held companies
|
|
(10.1
|
)
|
|
(8.4
|
)
|
|
(0.6
|
)
|
|||
|
(Increase) decrease in restricted cash
|
|
(9.2
|
)
|
|
0.3
|
|
|
—
|
|
|||
|
Other, net
|
|
(1.0
|
)
|
|
(3.8
|
)
|
|
1.0
|
|
|||
|
Net cash used in investing activities
|
|
(184.0
|
)
|
|
(130.1
|
)
|
|
(109.2
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||||||
|
Repurchases of common stock
|
|
(181.9
|
)
|
|
(294.5
|
)
|
|
(461.3
|
)
|
|||
|
Proceeds from issuance of common stock to employees
|
|
60.7
|
|
|
72.1
|
|
|
60.6
|
|
|||
|
Tax withholdings on vesting of equity awards
|
|
(11.6
|
)
|
|
(10.7
|
)
|
|
(11.0
|
)
|
|||
|
Cash received from Varex term facility
|
|
—
|
|
|
200.0
|
|
|
—
|
|
|||
|
Cash and cash equivalents contributed to Varex Imaging Corporation
|
|
—
|
|
|
(42.6
|
)
|
|
—
|
|
|||
|
Borrowings under credit facility agreement
|
|
503.3
|
|
|
231.0
|
|
|
83.0
|
|
|||
|
Repayments under credit facility agreement
|
|
(503.3
|
)
|
|
(223.5
|
)
|
|
(133.0
|
)
|
|||
|
Net (repayments) borrowings under the credit facility agreements with maturities less than 90 days
|
|
(350.0
|
)
|
|
(322.0
|
)
|
|
217.1
|
|
|||
|
Other
|
|
(4.2
|
)
|
|
(2.2
|
)
|
|
(1.2
|
)
|
|||
|
Net cash used in financing activities
|
|
(487.0
|
)
|
|
(392.4
|
)
|
|
(245.8
|
)
|
|||
|
Effects of exchange rate changes on cash and cash equivalents
|
|
4.7
|
|
|
(3.9
|
)
|
|
(3.3
|
)
|
|||
|
Net decrease in cash and cash equivalents
|
|
(211.4
|
)
|
|
(127.3
|
)
|
|
(2.0
|
)
|
|||
|
Cash and cash equivalents at beginning of period
|
|
716.2
|
|
|
843.5
|
|
|
845.5
|
|
|||
|
Cash and cash equivalents at end of period
|
|
$
|
504.8
|
|
|
$
|
716.2
|
|
|
$
|
843.5
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
(In millions)
|
|
Shares
|
|
Amount
|
|
Capital in Excess of
Par Value
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive Loss
|
|
Total Varian Stockholders' Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||||
|
Balances at October 2, 2015
(1)
|
|
98.1
|
|
|
$
|
98.1
|
|
|
$
|
682.2
|
|
|
$
|
1,074.5
|
|
|
$
|
(86.5
|
)
|
|
$
|
1,768.3
|
|
|
$
|
14.7
|
|
|
$
|
1,783.0
|
|
|
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
399.3
|
|
|
—
|
|
|
399.3
|
|
|
(0.1
|
)
|
|
399.2
|
|
|||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14.3
|
)
|
|
(14.3
|
)
|
|
—
|
|
|
(14.3
|
)
|
|||||||
|
Issuance of common stock
|
|
1.4
|
|
|
1.4
|
|
|
60.5
|
|
|
—
|
|
|
—
|
|
|
61.9
|
|
|
—
|
|
|
61.9
|
|
|||||||
|
Tax withholdings on vesting of equity awards
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(10.9
|
)
|
|
—
|
|
|
—
|
|
|
(11.0
|
)
|
|
—
|
|
|
(11.0
|
)
|
|||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
48.3
|
|
|
—
|
|
|
—
|
|
|
48.3
|
|
|
—
|
|
|
48.3
|
|
|||||||
|
Repurchases of common stock
|
|
(5.7
|
)
|
|
(5.7
|
)
|
|
(104.5
|
)
|
|
(351.1
|
)
|
|
—
|
|
|
(461.3
|
)
|
|
—
|
|
|
(461.3
|
)
|
|||||||
|
Reclassification of noncontrolling interest in MeVis to redeemable noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
|
(10.4
|
)
|
|||||||
|
Other
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
3.0
|
|
|
(0.5
|
)
|
|
2.5
|
|
|||||||
|
Balances at September 30, 2016
|
|
93.7
|
|
|
93.7
|
|
|
678.6
|
|
|
1,122.7
|
|
|
(100.8
|
)
|
|
1,794.2
|
|
|
3.7
|
|
|
1,797.9
|
|
|||||||
|
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
218.5
|
|
|
—
|
|
|
218.5
|
|
|
0.6
|
|
|
219.1
|
|
|||||||
|
Other comprehensive earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32.0
|
|
|
32.0
|
|
|
—
|
|
|
32.0
|
|
|||||||
|
Issuance of common stock
|
|
1.4
|
|
|
1.4
|
|
|
69.3
|
|
|
—
|
|
|
—
|
|
|
70.7
|
|
|
—
|
|
|
70.7
|
|
|||||||
|
Tax withholdings on vesting of equity awards
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(10.6
|
)
|
|
—
|
|
|
—
|
|
|
(10.7
|
)
|
|
—
|
|
|
(10.7
|
)
|
|||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
40.8
|
|
|
—
|
|
|
—
|
|
|
40.8
|
|
|
—
|
|
|
40.8
|
|
|||||||
|
Repurchases of common stock
|
|
(3.3
|
)
|
|
(3.3
|
)
|
|
(62.7
|
)
|
|
(228.5
|
)
|
|
—
|
|
|
(294.5
|
)
|
|
—
|
|
|
(294.5
|
)
|
|||||||
|
Distribution of Varex
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(334.1
|
)
|
|
—
|
|
|
(334.1
|
)
|
|
—
|
|
|
(334.1
|
)
|
|||||||
|
Other
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
|||||||
|
Balances at September 29, 2017
|
|
91.7
|
|
|
91.7
|
|
|
716.1
|
|
|
778.6
|
|
|
(68.8
|
)
|
|
1,517.6
|
|
|
4.3
|
|
|
1,521.9
|
|
|||||||
|
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
149.9
|
|
|
—
|
|
|
149.9
|
|
|
0.4
|
|
|
150.3
|
|
|||||||
|
Other comprehensive earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.5
|
|
|
3.5
|
|
|
—
|
|
|
3.5
|
|
|||||||
|
Issuance of common stock
|
|
1.2
|
|
|
1.2
|
|
|
59.5
|
|
|
—
|
|
|
—
|
|
|
60.7
|
|
|
—
|
|
|
60.7
|
|
|||||||
|
Tax withholdings on vesting of equity awards
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|
(11.5
|
)
|
|
—
|
|
|
—
|
|
|
(11.6
|
)
|
|
—
|
|
|
(11.6
|
)
|
|||||||
|
Share-based compensation expense
|
|
—
|
|
|
—
|
|
|
45.9
|
|
|
—
|
|
|
—
|
|
|
45.9
|
|
|
—
|
|
|
45.9
|
|
|||||||
|
Repurchases of common stock
|
|
(1.6
|
)
|
|
(1.6
|
)
|
|
(32.5
|
)
|
|
(147.8
|
)
|
|
—
|
|
|
(181.9
|
)
|
|
—
|
|
|
(181.9
|
)
|
|||||||
|
Other
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
(0.3
|
)
|
|
—
|
|
|
0.3
|
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|||||||
|
Balances at September 28, 2018
|
|
91.2
|
|
|
$
|
91.2
|
|
|
$
|
778.1
|
|
|
$
|
780.4
|
|
|
$
|
(65.3
|
)
|
|
$
|
1,584.4
|
|
|
$
|
4.3
|
|
|
$
|
1,588.7
|
|
|
(1)
|
The cumulative effect of Accounting Standard Codification 606 "Revenues from Contracts with Customers" to the Company's retained earnings at October 2, 2015 was
$56.7 million
.
|
|
|
Fiscal years of revenue recognition
|
||||||||||||||
|
(In millions)
|
2019
|
|
2020
|
|
2021
|
|
Thereafter
|
||||||||
|
Unfulfilled Performance Obligations
|
$
|
2,501.5
|
|
|
$
|
1,485.6
|
|
|
$
|
572.4
|
|
|
$
|
1,527.4
|
|
|
|
Fiscal Year 2017
|
||||||||||
|
(In millions, except per share amounts)
|
As Previously Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Product
|
$
|
1,555.5
|
|
|
$
|
(161.5
|
)
|
|
$
|
1,394.0
|
|
|
Service
|
1,112.7
|
|
|
112.6
|
|
|
1,225.3
|
|
|||
|
Total revenues
|
2,668.2
|
|
|
(48.9
|
)
|
|
2,619.3
|
|
|||
|
Cost of revenues:
|
|
|
|
|
|
||||||
|
Product
|
1,025.3
|
|
|
(74.4
|
)
|
|
950.9
|
|
|||
|
Service
|
487.3
|
|
|
67.2
|
|
|
554.5
|
|
|||
|
Total cost of revenues
|
1,512.6
|
|
|
(7.2
|
)
|
|
1,505.4
|
|
|||
|
Gross margin
|
1,155.6
|
|
|
(41.7
|
)
|
|
1,113.9
|
|
|||
|
Earnings from continuing operations before taxes
|
344.8
|
|
|
(41.7
|
)
|
|
303.1
|
|
|||
|
Taxes on earnings
|
87.7
|
|
|
(10.6
|
)
|
|
77.1
|
|
|||
|
Net earnings from continuing operations
|
257.1
|
|
|
(31.1
|
)
|
|
226.0
|
|
|||
|
Net loss from discontinued operations
|
(6.8
|
)
|
|
—
|
|
|
(6.8
|
)
|
|||
|
Net earnings
|
$
|
250.3
|
|
|
$
|
(31.1
|
)
|
|
$
|
219.2
|
|
|
Net earnings attributable to Varian
|
$
|
249.6
|
|
|
$
|
(31.1
|
)
|
|
$
|
218.5
|
|
|
Diluted net earnings per share from continuing operations attributable to Varian
|
$
|
2.75
|
|
|
$
|
(0.33
|
)
|
|
$
|
2.42
|
|
|
|
Fiscal Year 2016
|
||||||||||
|
(In millions, except per share amounts)
|
As Previously Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Product
|
$
|
1,583.9
|
|
|
$
|
(148.0
|
)
|
|
$
|
1,435.9
|
|
|
Service
|
1,037.2
|
|
|
120.6
|
|
|
1,157.8
|
|
|||
|
Total revenues
|
2,621.1
|
|
|
(27.4
|
)
|
|
2,593.7
|
|
|||
|
Cost of revenues:
|
|
|
|
|
|
||||||
|
Product
|
1,071.3
|
|
|
(82.8
|
)
|
|
988.5
|
|
|||
|
Service
|
436.9
|
|
|
63.6
|
|
|
500.5
|
|
|||
|
Total cost of revenues
|
1,508.2
|
|
|
(19.2
|
)
|
|
1,489.0
|
|
|||
|
Gross margin
|
1,112.9
|
|
|
(8.2
|
)
|
|
1,104.7
|
|
|||
|
Earnings from continuing operations before taxes
|
440.6
|
|
|
(8.2
|
)
|
|
432.4
|
|
|||
|
Taxes on earnings
|
115.3
|
|
|
(5.2
|
)
|
|
110.1
|
|
|||
|
Net earnings from continuing operations
|
325.3
|
|
|
(3.0
|
)
|
|
322.3
|
|
|||
|
Net loss from discontinued operations
|
77.4
|
|
|
—
|
|
|
77.4
|
|
|||
|
Net earnings
|
$
|
402.7
|
|
|
$
|
(3.0
|
)
|
|
$
|
399.7
|
|
|
Net earnings attributable to Varian
|
$
|
402.3
|
|
|
$
|
(3.0
|
)
|
|
$
|
399.3
|
|
|
Diluted net earnings per share from continuing operations attributable to Varian
|
$
|
3.39
|
|
|
$
|
(0.03
|
)
|
|
$
|
3.36
|
|
|
|
September 29, 2017
|
||||||||||
|
(In millions)
|
As Previously Reported
|
|
Adjustments
|
|
As Adjusted
|
||||||
|
Assets:
|
|
|
|
|
|
||||||
|
Trade and unbilled receivables, net
|
$
|
823.5
|
|
|
$
|
138.0
|
|
|
$
|
961.5
|
|
|
Inventories
|
439.7
|
|
|
(22.0
|
)
|
|
417.7
|
|
|||
|
Prepaid expenses and other current assets
|
199.8
|
|
|
(9.5
|
)
|
|
190.3
|
|
|||
|
Deferred tax assets
|
138.8
|
|
|
8.5
|
|
|
147.3
|
|
|||
|
Liabilities and Equity:
|
|
|
|
|
|
||||||
|
Accrued liabilities
|
394.7
|
|
|
(19.8
|
)
|
|
374.9
|
|
|||
|
Deferred revenues
|
640.6
|
|
|
114.8
|
|
|
755.4
|
|
|||
|
Other long-term liabilities
|
130.0
|
|
|
(2.6
|
)
|
|
127.4
|
|
|||
|
Retained earnings
|
756.0
|
|
|
22.6
|
|
|
778.6
|
|
|||
|
|
|
Fiscal Years
(1)
|
||||||
|
(In millions)
|
|
2017
(2)
|
|
2016
|
||||
|
Revenues
|
|
$
|
194.0
|
|
|
$
|
596.7
|
|
|
Cost of revenues
|
|
117.3
|
|
|
348.3
|
|
||
|
Gross margin
|
|
76.7
|
|
|
248.4
|
|
||
|
Operating expenses
(3)
|
|
76.1
|
|
|
132.6
|
|
||
|
Operating earnings
|
|
0.6
|
|
|
115.8
|
|
||
|
Taxes on earnings
|
|
7.4
|
|
|
38.4
|
|
||
|
Net (loss) earnings from discontinued operations
|
|
(6.8
|
)
|
|
77.4
|
|
||
|
Less: Net earnings from discontinued operations attributable to noncontrolling interests
|
|
0.1
|
|
|
0.5
|
|
||
|
Net (loss) earnings from discontinued operations attributable to Varian
|
|
$
|
(6.9
|
)
|
|
$
|
76.9
|
|
|
(1)
|
There was no activity in net loss from discontinued operations during fiscal 2018.
|
|
(2)
|
In fiscal year 2017, the net loss from discontinued operations represents activity through the date of the Distribution.
|
|
(3)
|
Operating expenses from discontinued operations included separation costs of
$34.2 million
and
$16.9 million
during fiscal years 2017 and 2016, respectively. Separation costs include expenses for transaction advisory services, consulting services, restructuring and other expenses.
|
|
(In millions)
|
|
September 28, 2018
|
|
September 29, 2017
|
||||
|
Assets:
|
|
|
|
|
||||
|
Accounts receivable, net
|
|
$
|
—
|
|
|
$
|
8.1
|
|
|
Inventories
|
|
—
|
|
|
2.9
|
|
||
|
Prepaid expenses and other current assets
|
|
2.3
|
|
|
0.1
|
|
||
|
Current assets of discontinued operations
|
|
2.3
|
|
|
11.1
|
|
||
|
Total assets of discontinued operations
|
|
$
|
2.3
|
|
|
$
|
11.1
|
|
|
Liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
—
|
|
|
$
|
2.0
|
|
|
Accrued liabilities
|
|
—
|
|
|
0.5
|
|
||
|
Current liabilities of discontinued operations
|
|
—
|
|
|
2.5
|
|
||
|
Total liabilities of discontinued operations
|
|
$
|
—
|
|
|
$
|
2.5
|
|
|
|
|
Fiscal Years
(1)
|
||||||
|
(In millions)
|
|
2017
|
|
2016
|
||||
|
Operating activities:
|
|
|
|
|
||||
|
Share-based compensation expense
|
|
$
|
2.0
|
|
|
$
|
6.1
|
|
|
Depreciation expense
|
|
4.8
|
|
|
10.5
|
|
||
|
Amortization expense
|
|
1.8
|
|
|
5.5
|
|
||
|
Investing activities:
|
|
|
|
|
||||
|
Purchases of property, plant & equipment
|
|
(6.4
|
)
|
|
(28.9
|
)
|
||
|
Acquisition of business, net of cash acquired
|
|
—
|
|
|
(1.2
|
)
|
||
|
Sale of available-for-sale securities
|
|
$
|
—
|
|
|
$
|
8.6
|
|
|
(1)
|
There was no significant cash flow activity from discontinued operations in fiscal year 2018.
|
|
|
September 28, 2018
|
||||||||||||||
|
(In millions)
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
Cash equivalents
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
$
|
44.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44.1
|
|
|
Total money market funds
|
$
|
44.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
|
MPTC Series B-1 Bonds
(1)
|
$
|
25.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
25.1
|
|
|
MPTC Series B-2 Bonds
(2)
|
23.1
|
|
|
—
|
|
|
—
|
|
|
23.1
|
|
||||
|
GPTC securities
(1)
|
7.9
|
|
|
—
|
|
|
—
|
|
|
7.9
|
|
||||
|
APTC securities
(1)
|
6.4
|
|
|
—
|
|
|
—
|
|
|
6.4
|
|
||||
|
Total available-for-sale securities
|
$
|
62.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62.5
|
|
|
|
September 29, 2017
|
||||||||||||||
|
(In millions)
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
Available-for-sale securities
|
|
|
|
|
|
|
|
||||||||
|
Original CPTC Loans
(2)
|
$
|
47.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47.4
|
|
|
DRTC securities
(2)
|
8.3
|
|
|
—
|
|
|
—
|
|
|
8.3
|
|
||||
|
GPTC securities
(2)
|
4.4
|
|
|
—
|
|
|
—
|
|
|
4.4
|
|
||||
|
Total available-for-sale securities
|
$
|
60.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60.1
|
|
|
(1)
|
Included in prepaid and other current assets on the Company's Consolidated Balance Sheets because the Company has the ability and intent to sell this security in the next twelve months.
|
|
(2)
|
Included in other assets on the Company's Consolidated Balance Sheets because the maturity dates are greater than one year, and the Company does not have the intent and ability to collect or sell all or a portion of its loans or securities in the next twelve months.
|
|
|
|
September 28,
|
|
September 29,
|
||||
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Unbilled receivables - current
|
|
$
|
362.8
|
|
|
$
|
259.1
|
|
|
Unbilled receivables - long-term
(1)
|
|
36.3
|
|
|
10.9
|
|
||
|
Deferred revenues - current
|
|
(729.7
|
)
|
|
(755.4
|
)
|
||
|
Deferred revenues - long-term
(2)
|
|
(38.6
|
)
|
|
$
|
(7.2
|
)
|
|
|
Total net unbilled receivables (deferred revenues)
|
|
$
|
(369.2
|
)
|
|
$
|
(492.6
|
)
|
|
(1)
|
Included in other assets on the Company's Consolidated Balance Sheets.
|
|
(2)
|
Included in other long-term liabilities on the Company's Consolidated Balance Sheets.
|
|
|
|
September 28,
|
|
September 29,
|
||||
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Raw materials and parts
|
|
$
|
304.1
|
|
|
$
|
296.5
|
|
|
Work-in-process
|
|
50.6
|
|
|
47.7
|
|
||
|
Finished goods
|
|
83.4
|
|
|
73.5
|
|
||
|
Total inventories
|
|
$
|
438.1
|
|
|
$
|
417.7
|
|
|
|
|
September 28,
|
|
September 29,
|
||||
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Prepaid income taxes
|
|
$
|
48.1
|
|
|
$
|
59.9
|
|
|
Available-for-sale securities
(1)
|
|
39.4
|
|
|
—
|
|
||
|
RPTC senior secured debt
(1)
|
|
24.9
|
|
|
25.4
|
|
||
|
Prepaid compensation
|
|
14.2
|
|
|
11.6
|
|
||
|
Advance payments to suppliers
|
|
16.6
|
|
|
14.9
|
|
||
|
Other current receivables
|
|
24.1
|
|
|
28.7
|
|
||
|
Other prepaid expenses
|
|
66.0
|
|
|
49.8
|
|
||
|
Total prepaid expenses and other current assets
|
|
$
|
233.3
|
|
|
$
|
190.3
|
|
|
(1)
|
See
Note 16, "Proton Solutions Loans and Investment"
for more information on the Company's available-for-sale securities and the Rinecker Proton Therapy Center ("RPTC").
|
|
|
|
September 28,
|
|
September 29,
|
||||
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Land and land improvements
|
|
$
|
44.2
|
|
|
$
|
44.2
|
|
|
Buildings and leasehold improvements
|
|
227.0
|
|
|
220.4
|
|
||
|
Machinery and equipment
|
|
404.0
|
|
|
375.9
|
|
||
|
Construction in progress
|
|
28.6
|
|
|
14.6
|
|
||
|
|
|
703.8
|
|
|
655.1
|
|
||
|
Accumulated depreciation and amortization
|
|
(429.2
|
)
|
|
(399.8
|
)
|
||
|
Total property, plant and equipment, net
|
|
$
|
274.6
|
|
|
$
|
255.3
|
|
|
|
|
September 28,
|
|
September 29,
|
||||
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Long-term receivables, net
|
|
$
|
115.7
|
|
|
$
|
114.8
|
|
|
Deferred Compensation Plan ("DCP") assets
|
|
75.2
|
|
|
72.7
|
|
||
|
Long-term available-for-sale securities
|
|
23.1
|
|
|
60.1
|
|
||
|
Investments in privately-held companies
|
|
39.4
|
|
|
27.1
|
|
||
|
Other
|
|
39.4
|
|
|
26.1
|
|
||
|
Total other assets
|
|
$
|
292.8
|
|
|
$
|
300.8
|
|
|
|
|
September 28,
|
|
September 29,
|
||||
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Accrued compensation and benefits
|
|
$
|
151.1
|
|
|
$
|
109.7
|
|
|
DCP liabilities
|
|
74.4
|
|
|
70.7
|
|
||
|
Product warranty
|
|
40.9
|
|
|
37.0
|
|
||
|
Income taxes payable
|
|
49.0
|
|
|
38.8
|
|
||
|
Other
|
|
104.3
|
|
|
118.7
|
|
||
|
Total accrued liabilities
|
|
$
|
419.7
|
|
|
$
|
374.9
|
|
|
|
|
September 28,
|
|
September 29,
|
||||
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Long-term income taxes payable
|
|
$
|
189.1
|
|
|
$
|
48.6
|
|
|
Long-term deferred revenues
|
|
38.6
|
|
|
7.2
|
|
||
|
Deferred income taxes
|
|
31.4
|
|
|
17.1
|
|
||
|
Other
|
|
65.2
|
|
|
54.5
|
|
||
|
Total other long-term liabilities
|
|
$
|
324.3
|
|
|
$
|
127.4
|
|
|
|
|
Fair Value Measurement Using
|
||||||||||||||
|
Type of Instruments
|
|
Quoted Prices in
Active Markets for Identical Instruments (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
|
Total
Balance |
||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
||||||||
|
Assets at September 28, 2018:
|
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents:
|
|
|
|
|
|
|
|
|
||||||||
|
Money market funds
|
|
$
|
44.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44.1
|
|
|
Available-for- sale securities:
|
|
|
|
|
|
|
|
|
||||||||
|
MPTC Series B-1 Bonds
|
|
—
|
|
|
25.1
|
|
|
—
|
|
|
25.1
|
|
||||
|
MPTC Series B-2 Bonds
|
|
—
|
|
|
23.1
|
|
|
—
|
|
|
23.1
|
|
||||
|
APTC securities
|
|
—
|
|
|
6.4
|
|
|
—
|
|
|
6.4
|
|
||||
|
GPTC securities
|
|
—
|
|
|
7.9
|
|
|
—
|
|
|
7.9
|
|
||||
|
Total assets measured at fair value
|
|
$
|
44.1
|
|
|
$
|
62.5
|
|
|
$
|
—
|
|
|
$
|
106.6
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities at September 28, 2018:
|
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(24.4
|
)
|
|
$
|
(24.4
|
)
|
|
Total liabilities measured at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(24.4
|
)
|
|
$
|
(24.4
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets at September 29, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for- sale securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Original CPTC loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47.4
|
|
|
$
|
47.4
|
|
|
DRTC securities
|
|
—
|
|
|
8.3
|
|
|
—
|
|
|
8.3
|
|
||||
|
GPTC securities
|
|
—
|
|
|
4.4
|
|
|
—
|
|
|
4.4
|
|
||||
|
Total assets measured at fair value
|
|
$
|
—
|
|
|
$
|
12.7
|
|
|
$
|
47.4
|
|
|
$
|
60.1
|
|
|
(In millions)
|
|
Available-for-sale Securities
|
|
Contingent
Consideration |
||||
|
Balance at September 30, 2016
|
|
$
|
95.3
|
|
|
$
|
(1.3
|
)
|
|
Additions
(1)
|
|
3.3
|
|
|
—
|
|
||
|
Settlements
(2)
|
|
—
|
|
|
1.6
|
|
||
|
Change in fair value recognized in earnings
|
|
(51.2
|
)
|
|
(0.3
|
)
|
||
|
Balance at September 29, 2017
|
|
47.4
|
|
|
—
|
|
||
|
Additions
(2)
|
|
—
|
|
|
(24.9
|
)
|
||
|
Reclassification of Original CPTC Loans to Term Loan
|
|
(47.4
|
)
|
|
—
|
|
||
|
Settlements
(2)
|
|
—
|
|
|
0.5
|
|
||
|
Balance at September 28, 2018
|
|
$
|
—
|
|
|
$
|
(24.4
|
)
|
|
(1)
|
Amounts reported under available-for-sale securities represent additional investments and accrued interest.
|
|
(2)
|
Amounts reported under contingent consideration represent cash payments to settle contingent consideration liabilities or additional liabilities from business acquisitions.
|
|
|
September 28,
|
|
September 29,
|
||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Trade and unbilled receivable, gross
|
$
|
1,093.0
|
|
|
$
|
1,039.2
|
|
|
Allowance for doubtful accounts
|
(41.1
|
)
|
|
(63.1
|
)
|
||
|
Trade and unbilled receivable, net
|
$
|
1,051.9
|
|
|
$
|
976.1
|
|
|
Short-term
|
$
|
1,009.9
|
|
|
$
|
961.5
|
|
|
Long-term
(1)
|
$
|
42.0
|
|
|
$
|
14.6
|
|
|
|
|
|
|
||||
|
Notes receivable
|
$
|
29.8
|
|
|
$
|
105.2
|
|
|
Short-term
(2)
|
$
|
0.1
|
|
|
$
|
5.0
|
|
|
Long-term
(1) (3)
|
$
|
29.7
|
|
|
$
|
100.2
|
|
|
(In millions)
|
|
Oncology
Systems |
|
Proton Solutions
|
|
Total
|
||||||
|
Balance at September 30, 2016
|
|
$
|
170.2
|
|
|
$
|
49.8
|
|
|
$
|
220.0
|
|
|
Foreign currency translation adjustments
|
|
—
|
|
|
2.6
|
|
|
2.6
|
|
|||
|
Balance at September 29, 2017
|
|
170.2
|
|
|
52.4
|
|
|
222.6
|
|
|||
|
Business combinations
|
|
72.1
|
|
|
—
|
|
|
72.1
|
|
|||
|
Foreign currency translation adjustments
|
|
(0.2
|
)
|
|
(0.9
|
)
|
|
(1.1
|
)
|
|||
|
Balance at September 28, 2018
|
|
$
|
242.1
|
|
|
$
|
51.5
|
|
|
$
|
293.6
|
|
|
|
|
September 28, 2018
|
|
September 29, 2017
|
||||||||||||||||||||
|
(In millions)
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
Technologies and patents
|
|
$
|
139.6
|
|
|
$
|
(73.9
|
)
|
|
$
|
65.7
|
|
|
$
|
102.0
|
|
|
$
|
(60.9
|
)
|
|
$
|
41.1
|
|
|
Customer contracts and supplier relationship
|
|
44.9
|
|
|
(19.1
|
)
|
|
25.8
|
|
|
33.9
|
|
|
(14.3
|
)
|
|
19.6
|
|
||||||
|
Other
|
|
6.6
|
|
|
(5.8
|
)
|
|
0.8
|
|
|
5.5
|
|
|
(3.4
|
)
|
|
2.1
|
|
||||||
|
Total intangible with finite lives
|
|
191.1
|
|
|
(98.8
|
)
|
|
92.3
|
|
|
141.4
|
|
|
(78.6
|
)
|
|
62.8
|
|
||||||
|
In-process research and development with indefinite lives
|
|
8.8
|
|
|
—
|
|
|
8.8
|
|
|
8.8
|
|
|
—
|
|
|
8.8
|
|
||||||
|
Total intangible assets
|
|
$
|
199.9
|
|
|
$
|
(98.8
|
)
|
|
$
|
101.1
|
|
|
$
|
150.2
|
|
|
$
|
(78.6
|
)
|
|
$
|
71.6
|
|
|
Fiscal Years
|
|
Total
|
||
|
2019
|
|
$
|
18.2
|
|
|
2020
|
|
18.7
|
|
|
|
2021
|
|
14.1
|
|
|
|
2022
|
|
12.7
|
|
|
|
2023
|
|
12.0
|
|
|
|
Thereafter
|
|
16.6
|
|
|
|
Total remaining amortization
|
|
$
|
92.3
|
|
|
|
September 28, 2018
|
|
September 29, 2017
|
||||||||||
|
(In millions, except for percentages)
|
Amount
|
|
Weighted-Average Interest Rate
|
|
Amount
|
|
Weighted-Average Interest Rate
|
||||||
|
Short-term borrowings:
|
|
|
|
|
|
|
|
||||||
|
2017 Revolving Credit Facility
|
$
|
—
|
|
|
—
|
%
|
|
$
|
350.0
|
|
|
2.36
|
%
|
|
Total short-term borrowings
|
$
|
—
|
|
|
|
|
$
|
350.0
|
|
|
|
||
|
|
|
Loss Recognized in Other Comprehensive Earnings
|
||||||||||
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Foreign currency forward contracts
|
|
$
|
(0.9
|
)
|
|
$
|
—
|
|
|
$
|
(1.0
|
)
|
|
|
Location and Amount of Loss Recognized in Earnings (Loss) on Cash Flow Hedging Relationships
|
|||||||||||
|
|
|
Twelve Months Ended
|
||||||||||
|
|
|
September 28,
|
|
September 29,
|
|
September 30,
|
||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
(In millions)
|
|
Revenues
|
|
Revenues
|
|
Revenues
|
||||||
|
Total amounts of income and expense line items presented in the Consolidated Statement of Earnings in which the effects of fair value and cash flow hedges are recorded
|
|
$
|
2,919.1
|
|
|
$
|
2,619.3
|
|
|
$
|
2,593.7
|
|
|
|
|
|
|
|
|
|
||||||
|
Loss on cash flow hedge relationships:
|
|
|
|
|
|
|
||||||
|
Foreign exchange contracts:
|
|
|
|
|
|
|
||||||
|
Amount loss reclassified from other comprehensive earnings into earnings
|
|
$
|
(0.9
|
)
|
|
$
|
—
|
|
|
$
|
(1.0
|
)
|
|
|
|
September 28, 2018
|
||||||
|
(In millions)
|
|
Notional Value Sold
|
|
Notional
Value Purchased
|
||||
|
Australian Dollar
|
|
$
|
14.4
|
|
|
$
|
—
|
|
|
Brazilian Real
|
|
6.9
|
|
|
—
|
|
||
|
British Pound
|
|
41.6
|
|
|
0.6
|
|
||
|
Canadian Dollar
|
|
—
|
|
|
0.4
|
|
||
|
Chinese Yuan
|
|
2.0
|
|
|
—
|
|
||
|
Danish Krone
|
|
—
|
|
|
4.8
|
|
||
|
Euro
|
|
216.7
|
|
|
1.7
|
|
||
|
Indian Rupee
|
|
15.8
|
|
|
—
|
|
||
|
Japanese Yen
|
|
51.5
|
|
|
—
|
|
||
|
New Zealand Dollar
|
|
1.3
|
|
|
—
|
|
||
|
Norwegian Krone
|
|
2.7
|
|
|
—
|
|
||
|
Polish Zloty
|
|
6.7
|
|
|
—
|
|
||
|
Singapore Dollar
|
|
5.7
|
|
|
—
|
|
||
|
South African Rand
|
|
5.6
|
|
|
—
|
|
||
|
Swedish Krona
|
|
9.7
|
|
|
—
|
|
||
|
Swiss Franc
|
|
—
|
|
|
62.8
|
|
||
|
Taiwan Dollar
|
|
11.6
|
|
|
—
|
|
||
|
Thai Baht
|
|
6.1
|
|
|
—
|
|
||
|
Totals
|
|
$
|
398.3
|
|
|
$
|
70.3
|
|
|
Location of Gain (Loss) Recognized in Income on Derivative
|
|
Amount of Gain (Loss) Recognized
in Net Earnings on Derivative
|
||||||||||
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Selling, general and administrative expenses
|
|
$
|
19.5
|
|
|
$
|
(10.9
|
)
|
|
$
|
(5.3
|
)
|
|
|
|
Fiscal Years
|
||||||
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Accrued product warranty, at beginning of period
|
|
$
|
41.3
|
|
|
$
|
41.9
|
|
|
Charged to cost of revenues
|
|
55.5
|
|
|
47.0
|
|
||
|
Actual product warranty expenditures
|
|
(52.0
|
)
|
|
(47.6
|
)
|
||
|
Accrued product warranty, at end of period
|
|
$
|
44.8
|
|
|
$
|
41.3
|
|
|
(In millions)
|
|
Recurring
Costs
|
|
Non-Recurring
Costs
|
|
Total
Anticipated
Future Costs
|
||||||
|
Fiscal Years:
|
|
|
|
|
|
|
||||||
|
2019
|
|
$
|
0.5
|
|
|
$
|
0.6
|
|
|
$
|
1.1
|
|
|
2020
|
|
0.5
|
|
|
0.3
|
|
|
0.8
|
|
|||
|
2021
|
|
0.4
|
|
|
0.3
|
|
|
0.7
|
|
|||
|
2022
|
|
0.4
|
|
|
0.2
|
|
|
0.6
|
|
|||
|
2023
|
|
0.4
|
|
|
0.4
|
|
|
0.8
|
|
|||
|
Thereafter
|
|
1.1
|
|
|
0.9
|
|
|
2.0
|
|
|||
|
Total costs
|
|
$
|
3.3
|
|
|
$
|
2.7
|
|
|
$
|
6.0
|
|
|
Less imputed interest
|
|
|
|
|
|
0.6
|
|
|||||
|
Reserve amount
|
|
|
|
|
|
$
|
5.4
|
|
||||
|
(in millions)
|
September 29, 2017
|
|
Restructuring Charges (Reversals)
|
|
Cash Payments
|
|
September 28, 2018
|
||||||||
|
2017 Restructuring Plan
|
$
|
3.9
|
|
|
$
|
—
|
|
|
$
|
(3.9
|
)
|
|
$
|
—
|
|
|
|
$
|
3.9
|
|
|
$
|
—
|
|
|
$
|
(3.9
|
)
|
|
$
|
—
|
|
|
(In millions)
|
September 28, 2018
|
|
September 29, 2017
|
||||
|
Change in benefit obligation:
|
|
|
|
||||
|
Benefit obligation - beginning of fiscal year
|
$
|
230.7
|
|
|
$
|
238.3
|
|
|
Service cost
|
7.1
|
|
|
7.1
|
|
||
|
Interest cost
|
3.2
|
|
|
2.4
|
|
||
|
Plan participants’ contributions
|
13.0
|
|
|
8.7
|
|
||
|
Plan amendments
|
(2.2
|
)
|
|
(5.0
|
)
|
||
|
Plan settlements
|
(6.5
|
)
|
|
(6.9
|
)
|
||
|
Net transfer in
|
—
|
|
|
0.5
|
|
||
|
Actuarial gain
|
(10.1
|
)
|
|
(11.3
|
)
|
||
|
Foreign currency changes
|
(3.5
|
)
|
|
1.6
|
|
||
|
Benefit and expense payments
|
(6.0
|
)
|
|
(4.7
|
)
|
||
|
Benefit obligation - end of fiscal year
|
$
|
225.7
|
|
|
$
|
230.7
|
|
|
Change in plan assets:
|
|
|
|
||||
|
Plan assets - beginning of fiscal year
|
$
|
215.1
|
|
|
$
|
199.3
|
|
|
Employer contributions
|
9.0
|
|
|
8.2
|
|
||
|
Actual return on plan assets
|
3.6
|
|
|
8.0
|
|
||
|
Plan participants’ contributions
|
13.0
|
|
|
8.7
|
|
||
|
Plan settlements
|
(6.5
|
)
|
|
(6.9
|
)
|
||
|
Foreign currency changes
|
(3.5
|
)
|
|
2.0
|
|
||
|
Acquisitions / divestitures
|
—
|
|
|
0.5
|
|
||
|
Benefit and expense payments
|
(6.0
|
)
|
|
(4.7
|
)
|
||
|
Plan assets - end of fiscal year
|
$
|
224.7
|
|
|
$
|
215.1
|
|
|
Funded status
|
$
|
(1.0
|
)
|
|
$
|
(15.6
|
)
|
|
Amounts recognized within the consolidated balance sheet:
|
|
|
|
||||
|
Other assets
|
$
|
7.6
|
|
|
$
|
3.6
|
|
|
Other long-term liabilities
|
(8.6
|
)
|
|
(19.2
|
)
|
||
|
Net amount recognized
|
$
|
(1.0
|
)
|
|
$
|
(15.6
|
)
|
|
(In millions)
|
September 28, 2018
|
|
September 29, 2017
|
||||
|
Prior service credit
|
$
|
7.7
|
|
|
$
|
6.3
|
|
|
Net loss
|
(51.8
|
)
|
|
(61.5
|
)
|
||
|
Accumulated other comprehensive loss
|
$
|
(44.1
|
)
|
|
$
|
(55.2
|
)
|
|
(In millions)
|
September 28, 2018
|
|
September 29, 2017
|
||||
|
Projected benefit obligation
|
$
|
15.4
|
|
|
$
|
16.6
|
|
|
Accumulated benefit obligation
|
$
|
14.3
|
|
|
$
|
15.4
|
|
|
Fair value of plan assets
|
$
|
13.0
|
|
|
$
|
13.4
|
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net Periodic Benefit Costs:
|
|
|
|
|
|
|
||||||
|
Service cost
|
|
$
|
7.1
|
|
|
$
|
7.1
|
|
|
$
|
5.9
|
|
|
Interest cost
|
|
3.2
|
|
|
2.4
|
|
|
4.0
|
|
|||
|
Loss due to settlement
|
|
1.0
|
|
|
1.4
|
|
|
1.0
|
|
|||
|
Expected return on assets
|
|
(7.9
|
)
|
|
(7.1
|
)
|
|
(6.7
|
)
|
|||
|
Amortization of prior service cost
|
|
(0.7
|
)
|
|
(0.5
|
)
|
|
—
|
|
|||
|
Recognized actuarial loss
|
|
2.9
|
|
|
4.3
|
|
|
2.9
|
|
|||
|
Net periodic benefit cost
|
|
5.6
|
|
|
7.6
|
|
|
7.1
|
|
|||
|
Other Amounts Recognized in Other Comprehensive (Income) Loss:
|
|
|
|
|
|
|
||||||
|
New prior service credit
|
|
(2.2
|
)
|
|
(5.0
|
)
|
|
(1.2
|
)
|
|||
|
Net (gain) loss arising during the year
|
|
(5.8
|
)
|
|
(12.2
|
)
|
|
25.3
|
|
|||
|
Amortization of prior service credit
|
|
0.7
|
|
|
0.5
|
|
|
—
|
|
|||
|
Amortization or settlement of net actuarial loss
|
|
(4.0
|
)
|
|
(5.7
|
)
|
|
(3.9
|
)
|
|||
|
Total recognized in other comprehensive (income) loss
|
|
(11.3
|
)
|
|
(22.4
|
)
|
|
20.2
|
|
|||
|
Total recognized in net periodic benefit cost and other comprehensive (income) loss
|
|
$
|
(5.7
|
)
|
|
$
|
(14.8
|
)
|
|
$
|
27.3
|
|
|
(In millions)
|
|
Total
|
||
|
Prior service credit
|
|
$
|
0.7
|
|
|
Net loss
|
|
(2.2
|
)
|
|
|
Total
|
|
$
|
(1.5
|
)
|
|
|
|
Fiscal Years
|
|||||||
|
Net Periodic Benefit Cost
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Discount rate
|
|
1.40
|
%
|
|
1.03
|
%
|
|
2.05
|
%
|
|
Rate of compensation increase
|
|
2.40
|
%
|
|
2.33
|
%
|
|
2.42
|
%
|
|
Expected long-term return on assets
|
|
3.66
|
%
|
|
3.56
|
%
|
|
3.57
|
%
|
|
Benefit Obligation
|
|
September 28, 2018
|
|
September 29, 2017
|
||
|
Discount rate
|
|
1.69
|
%
|
|
1.40
|
%
|
|
Rate of compensation increase
|
|
2.37
|
%
|
|
2.40
|
%
|
|
(In millions)
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant
Observable
Inputs
(Level 2)
|
|
Significant
Unobservable Inputs
(Level 3)
|
|
Total
|
||||||||
|
As of September 28, 2018:
|
|
|
|
|
|
|
|
|
||||||||
|
Investment funds:
|
|
|
|
|
|
|
|
|
||||||||
|
Mutual funds - equities
|
|
$
|
—
|
|
|
$
|
29.5
|
|
|
$
|
—
|
|
|
$
|
29.5
|
|
|
Mutual funds - debt
|
|
—
|
|
|
45.2
|
|
|
—
|
|
|
45.2
|
|
||||
|
Mutual funds - real estate
|
|
—
|
|
|
9.0
|
|
|
—
|
|
|
9.0
|
|
||||
|
Other
|
|
—
|
|
|
23.7
|
|
|
—
|
|
|
23.7
|
|
||||
|
Assets held by insurance company:
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance contracts
|
|
—
|
|
|
116.1
|
|
|
—
|
|
|
116.1
|
|
||||
|
Cash and cash equivalents
|
|
1.2
|
|
|
—
|
|
|
—
|
|
|
1.2
|
|
||||
|
Total
|
|
$
|
1.2
|
|
|
$
|
223.5
|
|
|
$
|
—
|
|
|
$
|
224.7
|
|
|
As of September 29, 2017:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Investment funds:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Mutual funds - equities
|
|
$
|
—
|
|
|
$
|
62.6
|
|
|
$
|
—
|
|
|
$
|
62.6
|
|
|
Mutual funds - debt
|
|
—
|
|
|
36.3
|
|
|
—
|
|
|
36.3
|
|
||||
|
Mutual funds - real estate
|
|
—
|
|
|
4.9
|
|
|
—
|
|
|
4.9
|
|
||||
|
Other
|
|
—
|
|
|
3.2
|
|
|
—
|
|
|
3.2
|
|
||||
|
Assets held by insurance company:
|
|
|
|
|
|
|
|
|
||||||||
|
Insurance contracts
|
|
—
|
|
|
107.6
|
|
|
—
|
|
|
107.6
|
|
||||
|
Cash and cash equivalents
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
0.5
|
|
||||
|
Total
|
|
$
|
0.5
|
|
|
$
|
214.6
|
|
|
$
|
—
|
|
|
$
|
215.1
|
|
|
(In millions)
|
|
Future Benefit Payments
|
||
|
Fiscal Years:
|
|
|
|
|
|
2019
|
|
$
|
7.9
|
|
|
2020
|
|
6.7
|
|
|
|
2021
|
|
8.7
|
|
|
|
2022
|
|
9.0
|
|
|
|
2023
|
|
7.1
|
|
|
|
Thereafter
|
|
44.7
|
|
|
|
Total
|
|
$
|
84.1
|
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current provision:
|
|
|
|
|
|
|
|
|
|
|||
|
Federal
|
|
$
|
188.3
|
|
|
$
|
30.9
|
|
|
$
|
56.0
|
|
|
State and local
|
|
8.0
|
|
|
4.3
|
|
|
7.3
|
|
|||
|
Foreign
|
|
47.9
|
|
|
67.5
|
|
|
75.4
|
|
|||
|
Total current
|
|
244.2
|
|
|
102.7
|
|
|
138.7
|
|
|||
|
Deferred provision (benefit):
|
|
|
|
|
|
|
||||||
|
Federal
|
|
43.7
|
|
|
(18.3
|
)
|
|
(17.4
|
)
|
|||
|
State and local
|
|
(3.3
|
)
|
|
(0.2
|
)
|
|
(1.7
|
)
|
|||
|
Foreign
|
|
17.2
|
|
|
(7.1
|
)
|
|
(9.5
|
)
|
|||
|
Total deferred
|
|
57.6
|
|
|
(25.6
|
)
|
|
(28.6
|
)
|
|||
|
Taxes on earnings
|
|
$
|
301.8
|
|
|
$
|
77.1
|
|
|
$
|
110.1
|
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
United States
|
|
$
|
168.4
|
|
|
$
|
77.2
|
|
|
$
|
71.7
|
|
|
Foreign
|
|
283.7
|
|
|
225.9
|
|
|
360.7
|
|
|||
|
Total earnings before taxes
|
|
$
|
452.1
|
|
|
$
|
303.1
|
|
|
$
|
432.4
|
|
|
|
|
Fiscal Years
|
|||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Federal statutory income tax rate
|
|
24.6
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Impact of U.S. Tax Reform
|
|
46.3
|
%
|
|
—
|
%
|
|
—
|
%
|
|
State and local taxes, net of federal tax benefit
|
|
0.5
|
%
|
|
0.9
|
%
|
|
0.2
|
%
|
|
Non-U.S. income taxed at different rates, net
|
|
(0.6
|
)%
|
|
(8.4
|
)%
|
|
(9.3
|
)%
|
|
Resolution of tax contingencies to due to expiration of statutes of limitation
|
|
(2.5
|
)%
|
|
(1.7
|
)%
|
|
(1.2
|
)%
|
|
Change in acquirer's deferred taxes related to purchase accounting
|
|
(1.8
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Excess stock deduction
|
|
(1.5
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Other
|
|
1.8
|
%
|
|
(0.4
|
)%
|
|
0.8
|
%
|
|
Effective tax rate
|
|
66.8
|
%
|
|
25.4
|
%
|
|
25.5
|
%
|
|
|
September 28,
|
|
September 29,
|
||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Deferred Tax Assets:
|
|
|
|
||||
|
Deferred revenues
|
$
|
13.2
|
|
|
$
|
40.8
|
|
|
Deferred compensation
|
34.6
|
|
|
45.0
|
|
||
|
Product warranty
|
7.5
|
|
|
9.6
|
|
||
|
Inventory adjustments
|
7.6
|
|
|
11.1
|
|
||
|
Share-based compensation
|
13.7
|
|
|
17.8
|
|
||
|
Environmental reserve
|
2.2
|
|
|
3.9
|
|
||
|
Accruals and reserves
|
12.1
|
|
|
20.1
|
|
||
|
Net operating loss carryforwards
|
132.0
|
|
|
124.4
|
|
||
|
Other
|
24.2
|
|
|
29.7
|
|
||
|
|
247.1
|
|
|
302.4
|
|
||
|
Valuation allowance
|
(101.6
|
)
|
|
(105.8
|
)
|
||
|
Total deferred tax assets
|
145.5
|
|
|
196.6
|
|
||
|
Deferred Tax Liabilities:
|
|
|
|
||||
|
Tax-deductible goodwill
|
(31.6
|
)
|
|
(27.7
|
)
|
||
|
Property, plant and equipment
|
(9.4
|
)
|
|
(13.6
|
)
|
||
|
Unremitted earnings of foreign subsidiaries
|
(20.4
|
)
|
|
(16.2
|
)
|
||
|
Other
|
(13.3
|
)
|
|
(8.9
|
)
|
||
|
Total deferred tax liabilities
|
(74.7
|
)
|
|
(66.4
|
)
|
||
|
Net deferred tax assets
|
$
|
70.8
|
|
|
$
|
130.2
|
|
|
Reported As:
|
|
|
|
||||
|
Deferred tax assets
|
$
|
102.2
|
|
|
$
|
147.3
|
|
|
Deferred tax liabilities (included in other long-term liabilities)
|
(31.4
|
)
|
|
(17.1
|
)
|
||
|
Net deferred tax assets
|
$
|
70.8
|
|
|
$
|
130.2
|
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Federal income taxes paid, net
|
|
$
|
10.6
|
|
|
$
|
62.0
|
|
|
$
|
78.3
|
|
|
State, income taxes paid, net
|
|
7.2
|
|
|
5.0
|
|
|
5.0
|
|
|||
|
Foreign income taxes paid, net
|
|
68.2
|
|
|
77.1
|
|
|
72.6
|
|
|||
|
Total income taxes paid, net
|
|
$
|
86.0
|
|
|
$
|
144.1
|
|
|
$
|
155.9
|
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Unrecognized tax benefits balance–beginning of fiscal year
|
|
$
|
42.7
|
|
|
$
|
40.7
|
|
|
$
|
39.5
|
|
|
Additions based on tax positions related to a prior year
|
|
1.1
|
|
|
1.4
|
|
|
0.6
|
|
|||
|
Reductions based on tax positions related to a prior year
|
|
(3.0
|
)
|
|
(0.3
|
)
|
|
(0.8
|
)
|
|||
|
Additions based on tax positions related to the current year
|
|
14.8
|
|
|
5.8
|
|
|
6.6
|
|
|||
|
Settlements
|
|
(2.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Reductions resulting from the expiration of the applicable statute of limitations
|
|
(9.3
|
)
|
|
(4.9
|
)
|
|
(5.2
|
)
|
|||
|
Unrecognized tax benefits balance–end of fiscal year
|
|
$
|
43.5
|
|
|
$
|
42.7
|
|
|
$
|
40.7
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions, except per share amounts)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Number of shares
|
1.6
|
|
|
3.3
|
|
|
5.7
|
|
|||
|
Average repurchase price per share
|
$
|
112.63
|
|
|
$
|
90.63
|
|
|
$
|
81.61
|
|
|
Total cost
|
$
|
181.9
|
|
|
$
|
294.5
|
|
|
$
|
461.3
|
|
|
|
Fiscal Year
(1)
|
||
|
(In millions, except per share amounts)
|
2016
|
||
|
Number of shares
|
1.0
|
|
|
|
Average repurchase price per share
|
$
|
83.98
|
|
|
Total cost
|
$
|
85.8
|
|
|
(1)
|
The Company did not repurchase any VMS common stock under ASR agreements during fiscal years 2018 and 2017.
|
|
(In millions)
|
|
Net Unrealized Gains (Losses) Defined Benefit Pension and Post-Retirement Benefit Plans
|
|
Net Unrealized Gains (Losses) Cash Flow Hedging Instruments
|
|
Net
Unrealized
Gains
(Losses)
Available-for-
Sale
Securities
|
|
Cumulative Translation Adjustment
|
|
Accumulated Other Comprehensive Loss
|
||||||||||
|
Balance at October 2, 2015
|
|
$
|
(46.1
|
)
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
(40.3
|
)
|
|
$
|
(86.5
|
)
|
|
Other comprehensive (loss) earnings before reclassifications
|
|
(23.4
|
)
|
|
(1.0
|
)
|
|
(0.4
|
)
|
|
2.8
|
|
|
(22.0
|
)
|
|||||
|
Amounts reclassified out of other comprehensive loss
|
|
2.4
|
|
|
1.0
|
|
|
0.6
|
|
|
—
|
|
|
4.0
|
|
|||||
|
Tax benefit (expense)
|
|
3.8
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
3.7
|
|
|||||
|
Balance at September 30, 2016
|
|
(63.3
|
)
|
|
—
|
|
|
—
|
|
|
(37.5
|
)
|
|
(100.8
|
)
|
|||||
|
Other comprehensive earnings before reclassifications
|
|
19.8
|
|
|
—
|
|
|
—
|
|
|
12.8
|
|
|
32.6
|
|
|||||
|
Amounts reclassified out of other comprehensive loss
|
|
3.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.4
|
|
|||||
|
Tax expense
|
|
(4.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4.0
|
)
|
|||||
|
Balance at September 29, 2017
|
|
(44.1
|
)
|
|
—
|
|
|
—
|
|
|
(24.7
|
)
|
|
(68.8
|
)
|
|||||
|
Other comprehensive earnings (loss) before reclassifications
|
|
9.0
|
|
|
(0.9
|
)
|
|
—
|
|
|
(5.4
|
)
|
|
2.7
|
|
|||||
|
Amounts reclassified out of other comprehensive loss
|
|
1.7
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
|||||
|
Tax expense
|
|
(1.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.8
|
)
|
|||||
|
Balance at September 28, 2018
|
|
$
|
(35.2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(30.1
|
)
|
|
$
|
(65.3
|
)
|
|
|
|
Fiscal Years
|
|
|
||||||||||
|
Comprehensive Earnings Components
|
|
2018
|
|
2017
|
|
2016
|
|
Line Item in Statements of Earnings
|
||||||
|
Unrealized loss on defined benefit pension and post-retirement benefit plans
|
|
$
|
(1.7
|
)
|
|
$
|
(3.4
|
)
|
|
$
|
(2.4
|
)
|
|
Cost of revenues & Operating expenses
|
|
Unrealized losses on cash flow hedging instruments
|
|
(0.9
|
)
|
|
—
|
|
|
(1.0
|
)
|
|
Revenues
|
|||
|
Unrealized loss on available-for-sale securities
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
Operating expenses
|
|||
|
Total amounts reclassified out of other comprehensive loss
|
|
$
|
(2.6
|
)
|
|
$
|
(3.4
|
)
|
|
$
|
(4.0
|
)
|
|
|
|
|
Fiscal Years
|
||||||||||
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
Noncontrolling Interests
|
|
Noncontrolling Interests
|
|
Redeemable Noncontrolling Interests
|
||||||
|
Balance at beginning of period
|
$
|
4.3
|
|
|
$
|
3.7
|
|
|
$
|
10.3
|
|
|
Net earnings attributable to noncontrolling interests
|
0.4
|
|
|
0.6
|
|
|
0.1
|
|
|||
|
Transfer of redeemable noncontrolling interests in MeVis to Varex
|
—
|
|
|
—
|
|
|
(10.3
|
)
|
|||
|
Other
|
(0.4
|
)
|
|
—
|
|
|
(0.1
|
)
|
|||
|
Balance at end of period
|
$
|
4.3
|
|
|
$
|
4.3
|
|
|
$
|
—
|
|
|
|
|
Employee Stock Option Plans
|
|
Employee Stock Purchase Plans
|
||||||||||||||||||||
|
|
|
Fiscal Years
|
|
Fiscal Years
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Expected term (in years)
|
|
3.83
|
|
|
3.99
|
|
|
4.13
|
|
|
0.50
|
|
|
0.50
|
|
|
0.50
|
|
||||||
|
Risk-free interest rate
|
|
2.3
|
%
|
|
1.7
|
%
|
|
1.1
|
%
|
|
1.6
|
%
|
|
0.7
|
%
|
|
0.3
|
%
|
||||||
|
Expected volatility
|
|
19.1
|
%
|
|
21.3
|
%
|
|
20.1
|
%
|
|
25.2
|
%
|
|
20.3
|
%
|
|
17.6
|
%
|
||||||
|
Expected dividend
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||||
|
Weighted average fair value at grant date
|
|
$
|
20.88
|
|
|
$
|
16.12
|
|
|
$
|
13.71
|
|
|
$
|
24.56
|
|
|
$
|
18.92
|
|
|
$
|
16.09
|
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cost of revenues - Product
|
|
$
|
3.1
|
|
|
$
|
3.0
|
|
|
$
|
3.3
|
|
|
Cost of revenues - Service
|
|
4.2
|
|
|
4.1
|
|
|
4.1
|
|
|||
|
Research and development
|
|
4.8
|
|
|
5.1
|
|
|
5.3
|
|
|||
|
Selling, general and administrative
|
|
34.3
|
|
|
27.0
|
|
|
29.5
|
|
|||
|
Total share-based compensation expense
|
|
$
|
46.4
|
|
|
$
|
39.2
|
|
|
$
|
42.2
|
|
|
Income tax benefit for share-based compensation
|
|
$
|
(10.5
|
)
|
|
$
|
(11.5
|
)
|
|
$
|
(12.8
|
)
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Stock options
(1)
|
|
$
|
10.3
|
|
|
$
|
9.2
|
|
|
$
|
9.9
|
|
|
Restricted stock units and restricted stock awards
(2)
|
|
31.9
|
|
|
26.2
|
|
|
28.7
|
|
|||
|
Employee stock purchase plan
|
|
4.2
|
|
|
3.8
|
|
|
3.6
|
|
|||
|
Total share-based compensation expense
|
|
$
|
46.4
|
|
|
$
|
39.2
|
|
|
$
|
42.2
|
|
|
(1)
|
Stock options include performance options awards.
|
|
(2)
|
Restricted stock units and restricted stock awards include performance units and deferred stock units.
|
|
(In millions)
|
Shares Available for Grant
|
|
|
Balance at October 2, 2015
|
6.7
|
|
|
Granted
|
(2.4
|
)
|
|
Canceled or expired
|
0.3
|
|
|
Balance at September 30, 2016
|
4.6
|
|
|
Granted
|
(1.8
|
)
|
|
Canceled or expired
|
0.3
|
|
|
Adjustment due to Distribution
|
(0.6
|
)
|
|
Balance at September 29, 2017
|
2.5
|
|
|
Authorized
(1)
|
6.0
|
|
|
Granted
|
(1.9
|
)
|
|
Canceled or expired
|
0.5
|
|
|
Balance at September 28, 2018
|
7.1
|
|
|
(1)
|
On February 8, 2018, the Company's stockholders approved its Fifth Amended and Restated 2005 Omnibus Stock Plan ("2005 Plan") to increase the number of shares authorized for issuance by
6.0 million
shares.
|
|
|
|
Options Outstanding
|
|||||
|
(In millions, except per share amounts)
|
|
Number of Shares
|
|
Weighted Average Exercise Price
|
|||
|
Balance at September 29, 2017 (1.2 million options exercisable at a weighted average exercise price of $71.37)
|
|
2.3
|
|
|
$
|
74.08
|
|
|
Granted
|
|
0.7
|
|
|
111.54
|
|
|
|
Canceled, expired or forfeited
|
|
(0.1
|
)
|
|
84.90
|
|
|
|
Exercised
|
|
(0.6
|
)
|
|
71.02
|
|
|
|
Balance at September 28, 2018
|
|
2.3
|
|
|
$
|
85.82
|
|
|
|
|
Options Outstanding
|
|
Options Exercisable
|
|||||||||||||||||||||||
|
Range of Exercise Prices
|
|
Number of Shares
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value
(1)
|
|
Number of Shares
|
|
Weighted Average Remaining Contractual Term (in years)
|
|
Weighted Average Exercise Price
|
|
Aggregate Intrinsic Value
(1)
|
|||||||||||
|
(In millions, except years and per-share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
$51.23 - $67.12
|
|
0.6
|
|
|
3.6
|
|
$
|
65.72
|
|
|
$
|
28.4
|
|
|
0.5
|
|
|
3.5
|
|
|
$
|
65.43
|
|
|
$
|
23.7
|
|
|
$71.47 - $77.49
|
|
0.2
|
|
|
2.6
|
|
74.45
|
|
|
6.5
|
|
|
0.2
|
|
|
2.6
|
|
|
74.47
|
|
|
6.4
|
|
||||
|
$80.40 - $99.26
|
|
0.8
|
|
|
4.6
|
|
82.38
|
|
|
24.8
|
|
|
0.5
|
|
|
4.2
|
|
|
82.20
|
|
|
16.2
|
|
||||
|
$109.03 - $118.27
|
|
0.7
|
|
|
6.3
|
|
111.51
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
2.3
|
|
|
4.7
|
|
$
|
85.82
|
|
|
$
|
60.4
|
|
|
1.2
|
|
|
3.7
|
|
|
$
|
74.14
|
|
|
$
|
46.3
|
|
|
(1)
|
The aggregate intrinsic value represents the total pre-tax intrinsic value, which is computed based on the difference between the exercise price and the closing price of VMS common stock of
$111.93
as of
September 28, 2018
, the last trading date of fiscal year 2018, and which represents the amount that would have been received by the option holders had all option holders exercised their options and sold the shares received upon exercise as of that date.
|
|
(In millions, except per share amounts)
|
|
Number of Shares
|
|
Weighted Average Grant-Date Fair Value
|
|||
|
Balance at September 29, 2017
|
|
0.9
|
|
|
$
|
75.37
|
|
|
Granted
|
|
0.3
|
|
|
111.84
|
|
|
|
Vested
|
|
(0.3
|
)
|
|
76.80
|
|
|
|
Canceled or expired
|
|
(0.1
|
)
|
|
87.23
|
|
|
|
Balance at September 28, 2018
|
|
0.8
|
|
|
$
|
89.17
|
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions, except per share amounts)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net earnings from continuing operations
|
|
$
|
150.3
|
|
|
$
|
226.0
|
|
|
$
|
322.3
|
|
|
Less: Net earnings (loss) from continuing operations attributable to noncontrolling interests
|
|
0.4
|
|
|
0.6
|
|
|
(0.1
|
)
|
|||
|
Net earnings from continuing operations attributable to Varian
|
|
149.9
|
|
|
225.4
|
|
|
322.4
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net (loss) earnings from discontinued operations
|
|
—
|
|
|
(6.8
|
)
|
|
77.4
|
|
|||
|
Less: Net earnings from discontinued operations attributable to noncontrolling interests
|
|
—
|
|
|
0.1
|
|
|
0.5
|
|
|||
|
Net (loss) earnings from discontinued operations attributable to Varian
|
|
$
|
—
|
|
|
$
|
(6.9
|
)
|
|
$
|
76.9
|
|
|
Net earnings attributable to Varian
|
|
$
|
149.9
|
|
|
$
|
218.5
|
|
|
$
|
399.3
|
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding - basic
|
|
91.5
|
|
|
92.5
|
|
|
95.4
|
|
|||
|
Dilutive effect of potential common shares
|
|
1.0
|
|
|
0.7
|
|
|
0.6
|
|
|||
|
Weighted average shares outstanding - diluted
|
|
92.5
|
|
|
93.2
|
|
|
96.0
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net earnings (loss) per share attributable to Varian - basic
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
|
$
|
1.64
|
|
|
$
|
2.44
|
|
|
$
|
3.38
|
|
|
Discontinued operations
|
|
—
|
|
|
(0.08
|
)
|
|
0.81
|
|
|||
|
Net earnings per share - basic
|
|
$
|
1.64
|
|
|
$
|
2.36
|
|
|
$
|
4.19
|
|
|
|
|
|
|
|
|
|
||||||
|
Net earnings (loss) per share attributable to Varian - diluted
|
|
|
|
|
|
|
||||||
|
Continuing operations
|
|
$
|
1.62
|
|
|
$
|
2.42
|
|
|
$
|
3.36
|
|
|
Discontinued operations
|
|
—
|
|
|
(0.07
|
)
|
|
0.80
|
|
|||
|
Net earnings per share - diluted
|
|
$
|
1.62
|
|
|
$
|
2.35
|
|
|
$
|
4.16
|
|
|
Anti-dilutive employee share-based awards, excluded
|
|
0.7
|
|
0.2
|
|
1.6
|
||||||
|
|
September 28, 2018
|
|
September 29, 2017
|
||||||||||||
|
(In millions)
|
Balance
|
|
Commitment
|
|
Balance
|
|
Commitment
|
||||||||
|
Notes receivable and secured debt:
|
|
|
|
|
|
|
|
||||||||
|
NYPC loan
(1)
|
$
|
28.0
|
|
|
$
|
—
|
|
|
$
|
24.6
|
|
|
$
|
—
|
|
|
RPTC senior secured debt
(2)
|
24.9
|
|
|
—
|
|
|
25.4
|
|
|
—
|
|
||||
|
Proton International LLC loan
(1)
|
1.7
|
|
|
—
|
|
|
3.1
|
|
|
—
|
|
||||
|
MPTC loans
(1)
|
—
|
|
|
—
|
|
|
67.4
|
|
|
—
|
|
||||
|
CPTC DIP loan
(1)
|
—
|
|
|
—
|
|
|
5.1
|
|
|
2.2
|
|
||||
|
|
$
|
54.6
|
|
|
$
|
—
|
|
|
$
|
125.6
|
|
|
$
|
2.2
|
|
|
Available-for-sale Securities:
|
|
|
|
|
|
|
|
||||||||
|
MPTC Series B-1 Bonds
(2)
|
$
|
25.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
MPTC Series B-2 Bonds
(1)
|
23.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
GPTC securities
(3)
|
7.9
|
|
|
—
|
|
|
4.4
|
|
|
11.8
|
|
||||
|
APTC securities
(2)
|
6.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Original CPTC loans
(1)
|
—
|
|
|
—
|
|
|
47.4
|
|
|
—
|
|
||||
|
DRTC securities
(1)
|
—
|
|
|
—
|
|
|
8.3
|
|
|
—
|
|
||||
|
|
$
|
62.5
|
|
|
$
|
—
|
|
|
$
|
60.1
|
|
|
$
|
11.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
CPTC Loans and Investment:
|
|
|
|
|
|
|
|
||||||||
|
Short-term revolving loan
(2)
|
$
|
3.7
|
|
|
$
|
3.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term loan
(1)
|
44.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Equity investment in CPTC
(1)
|
2.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
49.9
|
|
|
$
|
3.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Included in other assets on the Company's Consolidated Balance Sheets.
|
|
(2)
|
Included in prepaid and other current assets on the Company's Consolidated Balance Sheets.
|
|
(3)
|
Included in prepaid and other current assets at
September 28, 2018
, and other assets at
September 29, 2017
, on the Company's Consolidated Balance Sheets.
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
|
|
|
|
|
||||||
|
Oncology Systems
|
|
$
|
2,770.2
|
|
|
$
|
2,436.8
|
|
|
$
|
2,430.6
|
|
|
Proton Solutions
|
|
148.9
|
|
|
182.5
|
|
|
162.6
|
|
|||
|
Total reportable segments
|
|
2,919.1
|
|
|
2,619.3
|
|
|
2,593.2
|
|
|||
|
Other
|
|
—
|
|
|
—
|
|
|
0.5
|
|
|||
|
Total Company
|
|
$
|
2,919.1
|
|
|
$
|
2,619.3
|
|
|
$
|
2,593.7
|
|
|
Earnings from continuing operations before taxes
|
|
|
|
|
|
|
||||||
|
Oncology Systems
|
|
$
|
553.4
|
|
|
$
|
479.0
|
|
|
$
|
510.4
|
|
|
Proton Solutions
|
|
(51.5
|
)
|
|
(95.7
|
)
|
|
(44.6
|
)
|
|||
|
Total reportable segments
|
|
501.9
|
|
|
383.3
|
|
|
465.8
|
|
|||
|
Other
|
|
—
|
|
|
—
|
|
|
(5.6
|
)
|
|||
|
Unallocated corporate
|
|
(60.3
|
)
|
|
(83.1
|
)
|
|
(33.4
|
)
|
|||
|
Operating earnings
|
|
441.6
|
|
|
300.2
|
|
|
426.8
|
|
|||
|
Interest income, net
|
|
10.5
|
|
|
2.9
|
|
|
5.6
|
|
|||
|
Total Company
|
|
$
|
452.1
|
|
|
$
|
303.1
|
|
|
$
|
432.4
|
|
|
Total revenues by product type
|
Fiscal Years
|
||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
Oncology
|
|
Proton
|
|
|
|
Oncology
|
|
Proton
|
|
|
|
Oncology
|
|
Proton
|
|
|
||||||||||||||||||
|
(In millions)
|
Systems
|
|
Solutions
|
|
Total
|
|
Systems
|
|
Solutions
|
|
Total
|
|
Systems
|
|
Solutions
|
|
Total
(1)
|
||||||||||||||||||
|
Hardware
|
$
|
1,231.5
|
|
|
$
|
135.1
|
|
|
$
|
1,366.6
|
|
|
$
|
1,039.4
|
|
|
$
|
172.5
|
|
|
$
|
1,211.9
|
|
|
$
|
1,069.8
|
|
|
$
|
153.1
|
|
|
$
|
1,222.9
|
|
|
Software
|
495.4
|
|
|
3.8
|
|
|
499.2
|
|
|
462.9
|
|
|
—
|
|
|
462.9
|
|
|
476.1
|
|
|
—
|
|
|
476.1
|
|
|||||||||
|
Service
|
1,043.3
|
|
|
10.0
|
|
|
1,053.3
|
|
|
934.5
|
|
|
10.0
|
|
|
944.5
|
|
|
884.7
|
|
|
9.5
|
|
|
894.2
|
|
|||||||||
|
Total Revenues
|
$
|
2,770.2
|
|
|
$
|
148.9
|
|
|
$
|
2,919.1
|
|
|
$
|
2,436.8
|
|
|
$
|
182.5
|
|
|
$
|
2,619.3
|
|
|
$
|
2,430.6
|
|
|
$
|
162.6
|
|
|
$
|
2,593.2
|
|
|
Total revenues by geographical region
|
Fiscal Years
|
||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
Oncology
|
|
Proton
|
|
|
|
Oncology
|
|
Proton
|
|
|
|
Oncology
|
|
Proton
|
|
|
||||||||||||||||||
|
(In millions)
|
Systems
|
|
Solutions
|
|
Total
|
|
Systems
|
|
Solutions
|
|
Total
|
|
Systems
|
|
Solutions
|
|
Total
(1)
|
||||||||||||||||||
|
Americas
|
$
|
1,351.3
|
|
|
$
|
85.6
|
|
|
$
|
1,436.9
|
|
|
$
|
1,256.8
|
|
|
$
|
87.8
|
|
|
$
|
1,344.6
|
|
|
$
|
1,233.7
|
|
|
$
|
55.0
|
|
|
$
|
1,288.7
|
|
|
EMEA
|
883.2
|
|
|
59.6
|
|
|
942.8
|
|
|
691.1
|
|
|
68.1
|
|
|
759.2
|
|
|
712.7
|
|
|
85.4
|
|
|
798.1
|
|
|||||||||
|
APAC
|
535.7
|
|
|
3.7
|
|
|
539.4
|
|
|
488.9
|
|
|
26.6
|
|
|
515.5
|
|
|
484.2
|
|
|
22.2
|
|
|
506.4
|
|
|||||||||
|
Total Revenues
|
$
|
2,770.2
|
|
|
$
|
148.9
|
|
|
$
|
2,919.1
|
|
|
$
|
2,436.8
|
|
|
$
|
182.5
|
|
|
$
|
2,619.3
|
|
|
$
|
2,430.6
|
|
|
$
|
162.6
|
|
|
$
|
2,593.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
North America
(2)
|
$
|
1,261.6
|
|
|
$
|
85.6
|
|
|
1,347.2
|
|
|
$
|
1,180.0
|
|
|
$
|
87.8
|
|
|
1,267.8
|
|
|
$
|
1,150.4
|
|
|
$
|
55.0
|
|
|
1,205.4
|
|
|||
|
International
|
1,508.6
|
|
|
63.3
|
|
|
1,571.9
|
|
|
1,256.8
|
|
|
94.7
|
|
|
1,351.5
|
|
|
1,280.2
|
|
|
107.6
|
|
|
1,387.8
|
|
|||||||||
|
Total Revenues
|
$
|
2,770.2
|
|
|
$
|
148.9
|
|
|
$
|
2,919.1
|
|
|
$
|
2,436.8
|
|
|
$
|
182.5
|
|
|
$
|
2,619.3
|
|
|
$
|
2,430.6
|
|
|
$
|
162.6
|
|
|
$
|
2,593.2
|
|
|
Timing of revenue recognition
|
Fiscal Years
|
||||||||||||||||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
Oncology
|
|
Proton
|
|
|
|
Oncology
|
|
Proton
|
|
|
|
Oncology
|
|
Proton
|
|
|
||||||||||||||||||
|
(In millions)
|
Systems
|
|
Solutions
|
|
Total
|
|
Systems
|
|
Solutions
|
|
Total
|
|
Systems
|
|
Solutions
|
|
Total
|
||||||||||||||||||
|
Products transferred at a point in time
|
$
|
1,431.0
|
|
|
$
|
3.8
|
|
|
$
|
1,434.8
|
|
|
$
|
1,221.5
|
|
|
$
|
—
|
|
|
$
|
1,221.5
|
|
|
$
|
1,282.4
|
|
|
$
|
—
|
|
|
$
|
1,282.4
|
|
|
Products and services transferred over time
|
1,339.2
|
|
|
145.1
|
|
|
1,484.3
|
|
|
1,215.3
|
|
|
182.5
|
|
|
1,397.8
|
|
|
1,148.2
|
|
|
162.6
|
|
|
1,310.8
|
|
|||||||||
|
Total Revenues
|
$
|
2,770.2
|
|
|
$
|
148.9
|
|
|
$
|
2,919.1
|
|
|
$
|
2,436.8
|
|
|
$
|
182.5
|
|
|
$
|
2,619.3
|
|
|
$
|
2,430.6
|
|
|
$
|
162.6
|
|
|
$
|
2,593.2
|
|
|
|
|
Depreciation & Amortization
|
|
Total Assets
|
||||||||||||||||
|
|
|
Fiscal Years
|
|
Fiscal Years
|
||||||||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
||||||||||
|
Oncology Systems
|
|
$
|
42.1
|
|
|
$
|
39.4
|
|
|
$
|
28.5
|
|
|
$
|
1,746.4
|
|
|
$
|
1,568.7
|
|
|
Proton Solutions
|
|
7.9
|
|
|
6.1
|
|
|
6.8
|
|
|
379.8
|
|
|
354.4
|
|
|||||
|
Total reportable segments
|
|
50.0
|
|
|
45.5
|
|
|
35.3
|
|
|
2,126.2
|
|
|
1,923.1
|
|
|||||
|
Other
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|||||
|
Corporate
|
|
22.7
|
|
|
24.8
|
|
|
28.3
|
|
|
1,124.2
|
|
|
1,360.2
|
|
|||||
|
Discontinued operations
|
|
—
|
|
|
6.6
|
|
|
16.0
|
|
|
2.3
|
|
|
11.1
|
|
|||||
|
Total Company
|
|
$
|
72.7
|
|
|
$
|
76.9
|
|
|
$
|
79.8
|
|
|
$
|
3,252.7
|
|
|
$
|
3,294.4
|
|
|
|
|
Revenues
|
|
Property, plant and equipment, net
|
||||||||||||||||
|
|
|
Fiscal Years
|
|
Fiscal Years
|
||||||||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
||||||||||
|
United States
|
|
$
|
1,308.3
|
|
|
$
|
1,222.0
|
|
|
$
|
1,167.2
|
|
|
$
|
159.5
|
|
|
$
|
163.8
|
|
|
Other countries
|
|
1,610.8
|
|
|
1,397.3
|
|
|
1,426.5
|
|
|
115.1
|
|
|
91.5
|
|
|||||
|
Total Company
|
|
$
|
2,919.1
|
|
|
$
|
2,619.3
|
|
|
$
|
2,593.7
|
|
|
$
|
274.6
|
|
|
$
|
255.3
|
|
|
|
|
Fiscal Year 2018
|
||||||||||||||||||
|
(In millions, except per share amounts)
|
|
First
Quarter
(1)
|
|
Second
Quarter
(2)
|
|
Third
Quarter
(3)
|
|
Fourth
Quarter
(4)
|
|
Total
Year
|
||||||||||
|
Total revenues
|
|
$
|
678.5
|
|
|
$
|
729.9
|
|
|
$
|
709.1
|
|
|
$
|
801.6
|
|
|
$
|
2,919.1
|
|
|
Gross margin
|
|
$
|
302.8
|
|
|
$
|
318.5
|
|
|
$
|
313.6
|
|
|
$
|
338.7
|
|
|
$
|
1,273.6
|
|
|
Net (loss) earnings from continuing operations
|
|
$
|
(112.2
|
)
|
|
$
|
73.2
|
|
|
$
|
72.5
|
|
|
$
|
116.8
|
|
|
$
|
150.3
|
|
|
Net (loss) earnings attributable to Varian
|
|
$
|
(112.3
|
)
|
|
$
|
73.2
|
|
|
$
|
72.6
|
|
|
$
|
116.4
|
|
|
$
|
149.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) earnings per share - basic
|
|
$
|
(1.22
|
)
|
|
$
|
0.80
|
|
|
$
|
0.79
|
|
|
$
|
1.27
|
|
|
$
|
1.64
|
|
|
Net (loss) earnings per share - diluted
|
|
$
|
(1.22
|
)
|
|
$
|
0.79
|
|
|
$
|
0.79
|
|
|
$
|
1.26
|
|
|
$
|
1.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Fiscal Year 2017
|
||||||||||||||||||
|
(In millions, except per share amounts)
|
|
First
Quarter (5) |
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
(6)
|
|
Total
Year
|
||||||||||
|
Total revenues
|
|
$
|
601.5
|
|
|
$
|
663.2
|
|
|
$
|
632.8
|
|
|
$
|
721.8
|
|
|
$
|
2,619.3
|
|
|
Gross margin
|
|
$
|
267.0
|
|
|
$
|
275.6
|
|
|
$
|
265.5
|
|
|
$
|
305.8
|
|
|
$
|
1,113.9
|
|
|
Net earnings from continuing operations
|
|
$
|
8.0
|
|
|
$
|
69.5
|
|
|
$
|
69.9
|
|
|
$
|
78.6
|
|
|
$
|
226.0
|
|
|
Net earnings (loss) from discontinued operations
|
|
$
|
6.5
|
|
|
$
|
(13.3
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6.8
|
)
|
|
Net earnings attributable to Varian
|
|
$
|
13.9
|
|
|
$
|
56.3
|
|
|
$
|
69.7
|
|
|
$
|
78.6
|
|
|
$
|
218.5
|
|
|
Net earnings (loss) per share attributable to Varian – basic:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
$
|
0.08
|
|
|
$
|
0.75
|
|
|
$
|
0.76
|
|
|
$
|
0.86
|
|
|
$
|
2.44
|
|
|
Discontinued operations
|
|
0.07
|
|
|
(0.15
|
)
|
|
—
|
|
|
—
|
|
|
(0.08
|
)
|
|||||
|
Net earnings (loss) per share - basic
|
|
$
|
0.15
|
|
|
$
|
0.60
|
|
|
$
|
0.76
|
|
|
$
|
0.86
|
|
|
$
|
2.36
|
|
|
Net earnings (loss) per share attributable to Varian – diluted:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
|
$
|
0.08
|
|
|
$
|
0.74
|
|
|
$
|
0.75
|
|
|
$
|
0.85
|
|
|
$
|
2.42
|
|
|
Discontinued operations
|
|
0.07
|
|
|
(0.14
|
)
|
|
—
|
|
|
—
|
|
|
(0.07
|
)
|
|||||
|
Net earnings (loss) per share - diluted
|
|
$
|
0.15
|
|
|
$
|
0.60
|
|
|
$
|
0.75
|
|
|
$
|
0.85
|
|
|
$
|
2.35
|
|
|
(1)
|
In the first quarter of fiscal year 2018, net earnings from continuing operations includes a
$207.1 million
income tax expense related to the tax effect of a change in law related to the Act.
|
|
(2)
|
In the second quarter of fiscal year 2018, net earnings from continuing operations includes a
$16.4 million
loss related to hedging the anticipated Australian dollar purchase price for Sirtex and an
$11.1 million
impairment charge related to our MPTC subordinated loan.
|
|
(3)
|
In the third quarter of fiscal year 2018, net earnings from continuing operations includes a
$13.3 million
loss related to hedging the anticipated Australian dollar purchase price of the Sirtex acquisition, an
$11.0 million
impairment charge related to our MPTC subordinated loan, acquisition costs of
$8.4 million
, partially offset by the net
$9.0 million
breakup fee received from Sirtex in connection with the termination of the acquisition.
|
|
(4)
|
In the fourth quarter of fiscal year 2018, net earnings from continuing operations includes a
$8.0 million
benefit to income tax expense due to the partial release of a valuation allowance as the result of an acquisition and a
$7.1 million
benefit to income tax expense related to the Act.
|
|
(5)
|
In the first quarter of fiscal year 2017, net earnings from continuing operations includes a
$38.3 million
impairment charge related to its Original CPTC Loans and a
$37.8 million
allowance for doubtful accounts from CPTC and another proton center.
|
|
(6)
|
In the fourth quarter of fiscal year 2017, net earnings from continuing operations includes a
$13.1 million
impairment charge related to its Original CPTC loans.
|
|
(a)
|
Disclosure controls and procedures.
Based on the evaluation of our disclosure controls and procedures (as defined in the Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) required by Exchange Act Rules 13a-15(b) or 15d-15(b), our principal executive officer and principal financial officer have concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by us in such reports is accumulated and communicated to our management, including the principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure.
|
|
(b)
|
Report of management on internal control over financial reporting.
The information required to be furnished pursuant to this item is set forth under the caption “Report of Management on Internal Control over Financial Reporting” under Item 8, “Financial Statements and Supplementary Data” of this Annual Report on Form 10-K, and is incorporated here by reference.
|
|
(c)
|
Changes in internal control over financial reporting.
There were no changes in our internal control over financial reporting that occurred during our fourth fiscal quarter of fiscal year
2018
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
|
|
1.
|
From our main web page, first click “Investors.”
|
|
2.
|
Next click on “Corporate Governance” in the left hand navigation bar.
|
|
3.
|
Finally, click on “Code of Conduct.”
|
|
|
A
|
|
B
|
|
C
|
|
||||
|
(in millions, except price per share)
|
Number of securities
to be issued upon
exercise of outstanding
options, warrants and
rights
|
|
Weighted average
exercise price of
outstanding options,
warrants and
rights
(1)
|
|
Number of securities
remaining available for
future issuance under
equity
compensation plans
(excluding securities
reflected in column A)
|
|
||||
|
Equity compensation plans approved by security holders
|
3.1
|
|
(2)
|
$
|
85.82
|
|
|
12.3
|
|
(3)
|
|
Total
|
3.1
|
|
|
$
|
85.82
|
|
|
12.3
|
|
|
|
(1)
|
The weighted average exercise price does not take into account the shares issuable upon vesting of outstanding restricted stock units, deferred stock units and performance units, which have no exercise price.
|
|
(2)
|
Consists of stock options (including performance-based options), restricted stock units, deferred stock units and performance units granted under the Fifth Amended and Restated 2005 Omnibus Stock Plan (the “Fifth Amended 2005 Plan”). The number of shares subject to outstanding performance awards assumes the maximum payout with respect to such awards.
|
|
(3)
|
Includes 7.1 million shares available for future issuance under the Fifth Amended 2005 Plan. Also includes
5.2 million
shares available for future issuance under the 2010 Employee Stock Purchase Plan, including shares subject to purchase during the current purchase period, which commenced on October 29, 2018 (the exact number of which will not be known until the purchase date on April 26, 2019). Subject to the number of shares remaining in the share reserve, the maximum number of shares purchasable by any participant under the 2010 Employee Stock Purchase Plan on any one purchase date for any purchase period, including the current purchase period may not exceed 1,000 shares.
|
|
(a)
|
The following documents are filed as part of this report:
|
|
(1)
|
Consolidated Financial Statements:
|
|
(2)
|
Consolidated Financial Statement Schedule:
|
|
|
|
|
|
Page
|
|
Schedule
|
|
|
|
|
|
II
|
|
|
||
|
(3)
|
Exhibits:
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
2.1
|
|
|
|
|
|
|
|
2.2
|
|
|
|
|
|
|
|
2.3
|
|
|
|
|
|
|
|
3.1
|
|
|
|
|
|
|
|
3.2
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
|
|
4.2
|
|
|
|
|
|
|
|
4.3
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
10.1†
|
|
|
|
|
|
|
|
10.2†
|
|
|
|
|
|
|
|
10.3†
|
|
|
|
|
|
|
|
10.4†
|
|
|
|
|
|
|
|
10.5†
|
|
|
|
|
|
|
|
10.6
|
|
|
|
|
|
|
|
10.7
|
|
|
|
|
|
|
|
10.8
|
|
|
|
|
|
|
|
10.9†
|
|
|
|
|
|
|
|
10.10†
|
|
|
|
|
|
|
|
10.11†
|
|
|
|
|
|
|
|
10.12†
|
|
|
|
|
|
|
|
10.13†
|
|
|
|
|
|
|
|
10.14†
|
|
|
|
|
|
|
|
10.15†
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
10.16†
|
|
|
|
|
|
|
|
10.17†
|
|
|
|
|
|
|
|
10.18†
|
|
|
|
|
|
|
|
10.19†
|
|
|
|
|
|
|
|
10.20†
|
|
|
|
|
|
|
|
10.21†
|
|
|
|
|
|
|
|
10.22†
|
|
|
|
|
|
|
|
10.23†
|
|
|
|
|
|
|
|
10.24†
|
|
|
|
|
|
|
|
10.25†
|
|
|
|
|
|
|
|
10.26†
|
|
|
|
|
|
|
|
10.27†
|
|
|
|
|
|
|
|
10.28†
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
10.29†
|
|
|
|
|
|
|
|
10.30†
|
|
|
|
|
|
|
|
10.31†
|
|
|
|
|
|
|
|
10.32†
|
|
|
|
|
|
|
|
10.33
|
|
[RESERVED]
|
|
|
|
|
|
10.34++
|
|
|
|
|
|
|
|
10.35++
|
|
|
|
|
|
|
|
10.36++
|
|
|
|
|
|
|
|
10.37++
|
|
|
|
|
|
|
|
10.38
|
|
[RESERVED]
|
|
|
|
|
|
10.39
|
|
|
|
|
|
|
|
10.40
|
|
|
|
|
|
|
|
10.41
|
|
|
|
|
|
|
|
10.42
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
10.43
|
|
|
|
|
|
|
|
10.44†
|
|
|
|
|
|
|
|
10.45†
|
|
|
|
|
|
|
|
10.46†
|
|
|
|
|
|
|
|
10.47†
|
|
|
|
|
|
|
|
10.48†
|
|
|
|
|
|
|
|
10.49†
|
|
|
|
|
|
|
|
10.50†
|
|
|
|
|
|
|
|
10.51†
|
|
|
|
|
|
|
|
10.52†*
|
|
|
|
|
|
|
|
10.53†*
|
|
|
|
10.54†*
|
|
|
|
21*
|
|
|
|
|
|
|
|
23*
|
|
|
|
|
|
|
|
31.1*
|
|
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
|
|
32.2**
|
|
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
†
|
Management contract or compensatory arrangement.
|
|
|
|
|
*
|
Filed herewith.
|
|
|
|
|
**
|
Furnished, not filed.
|
|
|
|
|
++
|
Confidential treatment has been granted as to certain portions of this exhibit pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended.
|
|
|
|
VARIAN MEDICAL SYSTEMS, INC.
|
|
|
|
|
|
|
By:
|
/s/ G
ARY
E. B
ISCHOPING,
J
R.
|
|
|
|
Gary E. Bischoping, Jr.
Senior Vice President and
Chief Financial Officer
|
|
Signature
|
|
Capacity
|
|
Date
|
|
|
|
|
||
|
/s/ D
OW
R. W
ILSON
|
|
President and Chief Executive Officer and Director
(Principal Executive Officer)
|
|
November 26, 2018
|
|
Dow R. Wilson
|
|
|
||
|
|
|
|
|
|
|
/s/ G
ARY
E
.
B
ISCHOPING,
J
R.
|
|
Senior Vice President and
Chief Financial Officer
(Principal Financial Officer)
|
|
November 26, 2018
|
|
Gary E. Bischoping, Jr.
|
|
|
||
|
|
|
|
|
|
|
/s/ M
AGNUS
A. M
OMSEN
|
|
Senior Vice President, Chief Accounting Officer and Corporate Controller
(Principal Accounting Officer)
|
|
November 26, 2018
|
|
Magnus A. Momsen
|
|
|
||
|
|
|
|
|
|
|
/s/ R. A
NDREW
E
CKERT
|
|
Chairman of the Board of Directors
|
|
November 26, 2018
|
|
R. Andrew Eckert
|
|
|
||
|
|
|
|
|
|
|
/s/ T
IMOTHY
E. G
UERTIN
|
|
Director
|
|
November 26, 2018
|
|
Timothy E. Guertin
|
|
|
||
|
|
|
|
|
|
|
/s/ J
EFFREY
R. B
ALSER
|
|
Director
|
|
November 26, 2018
|
|
Jeffrey R. Balser
|
|
|
||
|
|
|
|
|
|
|
/s/ S
USAN
L. B
OSTROM
|
|
Director
|
|
November 26, 2018
|
|
Susan L. Bostrom
|
|
|
||
|
|
|
|
|
|
|
/s/ J
UDY
B
RUNER
|
|
Director
|
|
November 26, 2018
|
|
Judy Bruner
|
|
|
||
|
|
|
|
|
|
|
/s/ J
EAN-
L
UC
B
UTEL
|
|
Director
|
|
November 26, 2018
|
|
Jean-Luc Butel
|
|
|
||
|
|
|
|
|
|
|
/s/ R
EGINA
E.
D
UGAN
|
|
Director
|
|
November 26, 2018
|
|
Regina E. Dugan
|
|
|
||
|
|
|
|
|
|
|
/s/ D
AVID
J. I
LLINGWORTH
|
|
Director
|
|
November 26, 2018
|
|
David J. Illingworth
|
|
|
||
|
Fiscal
Year
|
|
Description
|
|
Balance at
Beginning of Period
|
|
Charged to Bad
Debt Expense
|
|
Write-offs
Adjustments Charged
to Allowance
|
|
Balance at
End of Period
|
||||||||
|
|
|
|
|
(In millions)
|
||||||||||||||
|
2018
|
|
Allowance for doubtful accounts
|
|
$
|
63.1
|
|
|
$
|
4.0
|
|
|
$
|
(26.0
|
)
|
|
$
|
41.1
|
|
|
2017
|
|
Allowance for doubtful accounts
|
|
$
|
24.2
|
|
|
$
|
43.0
|
|
|
$
|
(4.1
|
)
|
|
$
|
63.1
|
|
|
2016
|
|
Allowance for doubtful accounts
|
|
$
|
21.1
|
|
|
$
|
3.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
24.2
|
|
|
Fiscal
Year
|
|
Description
|
|
Balance at
Beginning of Period
|
|
Increases
|
|
Deductions
|
|
Balance at
End of Period
|
||||||||
|
|
|
|
|
(In millions)
|
||||||||||||||
|
2018
|
|
Valuation allowance for deferred tax assets
|
|
$
|
105.8
|
|
|
$
|
5.3
|
|
|
$
|
(9.5
|
)
|
|
$
|
101.6
|
|
|
2017
|
|
Valuation allowance for deferred tax assets
|
|
$
|
79.6
|
|
|
$
|
26.2
|
|
|
$
|
—
|
|
|
$
|
105.8
|
|
|
2016
|
|
Valuation allowance for deferred tax assets
|
|
$
|
69.7
|
|
|
$
|
12.2
|
|
|
$
|
(2.3
|
)
|
|
$
|
79.6
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| AmerisourceBergen Corporation | ABC |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|