These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
94-2359345
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
|
|
3100 Hansen Way,
Palo Alto, California
|
|
94304-1038
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large Accelerated filer
|
|
x
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|
||
|
Non-Accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
|
|
Part I.
|
|
||
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
Item 2.
|
|
||
|
|
|
|
|
|
Item 3.
|
|
||
|
|
|
|
|
|
Item 4.
|
|
||
|
|
|
|
|
|
Part II.
|
|
||
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
|
|
Item 1A.
|
|
||
|
|
|
|
|
|
Item 2.
|
|
||
|
|
|
|
|
|
Item 3.
|
|
||
|
|
|
|
|
|
Item 4.
|
|
||
|
|
|
|
|
|
Item 5.
|
|
||
|
|
|
|
|
|
Item 6.
|
|
||
|
|
|
|
|
|
|
|
||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
July 1,
|
|
July 3,
|
|
July 1,
|
|
July 3,
|
||||||||
|
(In thousands, except per share amounts)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
$
|
517,271
|
|
|
$
|
533,736
|
|
|
$
|
1,513,366
|
|
|
$
|
1,523,331
|
|
|
Service
|
272,148
|
|
|
250,275
|
|
|
791,953
|
|
|
757,940
|
|
||||
|
Total revenues
|
789,419
|
|
|
784,011
|
|
|
2,305,319
|
|
|
2,281,271
|
|
||||
|
Cost of revenues:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
332,017
|
|
|
363,306
|
|
|
1,006,460
|
|
|
999,581
|
|
||||
|
Service
|
110,972
|
|
|
105,729
|
|
|
325,519
|
|
|
317,168
|
|
||||
|
Total cost of revenues
|
442,989
|
|
|
469,035
|
|
|
1,331,979
|
|
|
1,316,749
|
|
||||
|
Gross margin
|
346,430
|
|
|
314,976
|
|
|
973,340
|
|
|
964,522
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
64,952
|
|
|
60,010
|
|
|
187,041
|
|
|
176,398
|
|
||||
|
Selling, general and administrative
|
151,009
|
|
|
110,722
|
|
|
405,197
|
|
|
368,394
|
|
||||
|
Total operating expenses
|
215,961
|
|
|
170,732
|
|
|
592,238
|
|
|
544,792
|
|
||||
|
Operating earnings
|
130,469
|
|
|
144,244
|
|
|
381,102
|
|
|
419,730
|
|
||||
|
Interest income
|
4,537
|
|
|
3,489
|
|
|
12,784
|
|
|
9,573
|
|
||||
|
Interest expense
|
(2,906
|
)
|
|
(1,881
|
)
|
|
(8,448
|
)
|
|
(5,927
|
)
|
||||
|
Earnings before taxes
|
132,100
|
|
|
145,852
|
|
|
385,438
|
|
|
423,376
|
|
||||
|
Taxes on earnings
|
33,214
|
|
|
32,210
|
|
|
100,527
|
|
|
110,451
|
|
||||
|
Net earnings
|
98,886
|
|
|
113,642
|
|
|
284,911
|
|
|
312,925
|
|
||||
|
Less: Net earnings attributable to noncontrolling interests
|
91
|
|
|
136
|
|
|
118
|
|
|
136
|
|
||||
|
Net earnings attributable to Varian
|
$
|
98,795
|
|
|
$
|
113,506
|
|
|
$
|
284,793
|
|
|
$
|
312,789
|
|
|
Net earnings per share - basic
|
$
|
1.04
|
|
|
$
|
1.14
|
|
|
$
|
2.97
|
|
|
$
|
3.13
|
|
|
Net earnings per share - diluted
|
$
|
1.04
|
|
|
$
|
1.13
|
|
|
$
|
2.95
|
|
|
$
|
3.10
|
|
|
Shares used in the calculation of net earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding - basic
|
94,940
|
|
|
99,721
|
|
|
95,955
|
|
|
100,090
|
|
||||
|
Weighted average shares outstanding - diluted
|
95,432
|
|
|
100,454
|
|
|
96,522
|
|
|
101,020
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
July 1,
|
|
July 3,
|
|
July 1,
|
|
July 3,
|
||||||||
|
(In thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net earnings
|
$
|
98,886
|
|
|
$
|
113,642
|
|
|
$
|
284,911
|
|
|
$
|
312,925
|
|
|
Other comprehensive earnings (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit pension and post-retirement plans:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of prior service cost included in net periodic benefit cost, net of tax benefit of $45 and $136 for the three and nine months ended July 1, 2016, respectively, and $41 and $121 for the corresponding periods of fiscal year 2015, respectively.
|
(72
|
)
|
|
(39
|
)
|
|
(215
|
)
|
|
(117
|
)
|
||||
|
Amortization of net actuarial loss included in net periodic benefit cost, net of tax expense of ($132) and ($396) for the three and nine months ended July 1, 2016, respectively, and ($116) and ($347) for the corresponding periods of fiscal year 2015, respectively.
|
602
|
|
|
505
|
|
|
1,804
|
|
|
1,514
|
|
||||
|
|
530
|
|
|
466
|
|
|
1,589
|
|
|
1,397
|
|
||||
|
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized gain (loss), net of tax (expense) benefit of ($137) and $343 for the three and nine months ended July 1, 2016, respectively, and ($127) and ($866) for the corresponding periods of fiscal year 2015, respectively.
|
228
|
|
|
214
|
|
|
(574
|
)
|
|
1,452
|
|
||||
|
Reclassification adjustments, net of tax (expense) benefit of ($250) and ($221) for the three and nine months ended July 1, 2016, respectively, and $259 and $1,286 for the corresponding periods of fiscal year 2015, respectively.
|
418
|
|
|
(434
|
)
|
|
368
|
|
|
(2,155
|
)
|
||||
|
|
646
|
|
|
(220
|
)
|
|
(206
|
)
|
|
(703
|
)
|
||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized loss, net of tax benefit of $0 and $141 for the three and nine months ended July 1, 2016, respectively, and $102 for both of the corresponding periods of fiscal year 2015, respectively.
|
—
|
|
|
(218
|
)
|
|
(299
|
)
|
|
(218
|
)
|
||||
|
Reclassification adjustments, net of tax expense of ($193) for the nine months ended July 1, 2016.
|
—
|
|
|
—
|
|
|
411
|
|
|
—
|
|
||||
|
|
—
|
|
|
(218
|
)
|
|
112
|
|
|
(218
|
)
|
||||
|
Currency translation adjustment
|
(4,270
|
)
|
|
2,112
|
|
|
906
|
|
|
(28,348
|
)
|
||||
|
Other comprehensive earnings (loss)
|
(3,094
|
)
|
|
2,140
|
|
|
2,401
|
|
|
(27,872
|
)
|
||||
|
Comprehensive earnings
|
95,792
|
|
|
115,782
|
|
|
287,312
|
|
|
285,053
|
|
||||
|
Less: Comprehensive earnings attributable to noncontrolling interests
|
91
|
|
|
78
|
|
|
118
|
|
|
78
|
|
||||
|
Comprehensive earnings attributable to Varian
|
$
|
95,701
|
|
|
$
|
115,704
|
|
|
$
|
287,194
|
|
|
$
|
284,975
|
|
|
|
July 1,
|
|
October 2,
|
||||
|
(In thousands, except par values)
|
2016
|
|
2015 (1)
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
835,936
|
|
|
$
|
845,468
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $25,632 at July 1, 2016 and $21,218 at October 2, 2015
|
840,437
|
|
|
770,920
|
|
||
|
Inventories
|
682,490
|
|
|
612,607
|
|
||
|
Prepaid expenses and other current assets
|
187,760
|
|
|
163,984
|
|
||
|
Total current assets
|
2,546,623
|
|
|
2,392,979
|
|
||
|
Property, plant and equipment, net
|
372,496
|
|
|
379,215
|
|
||
|
Goodwill
|
282,894
|
|
|
283,452
|
|
||
|
Deferred tax assets
|
117,918
|
|
|
119,331
|
|
||
|
Other assets
|
439,521
|
|
|
403,673
|
|
||
|
Total assets
|
$
|
3,759,452
|
|
|
$
|
3,578,650
|
|
|
Liabilities, Redeemable Noncontrolling Interests and Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
180,338
|
|
|
$
|
202,918
|
|
|
Accrued liabilities
|
365,008
|
|
|
347,167
|
|
||
|
Deferred revenues
|
530,847
|
|
|
489,775
|
|
||
|
Advance payments from customers
|
140,077
|
|
|
178,265
|
|
||
|
Short-term borrowings
|
351,441
|
|
|
108,446
|
|
||
|
Current maturities of long-term debt
|
50,000
|
|
|
50,000
|
|
||
|
Total current liabilities
|
1,617,711
|
|
|
1,376,571
|
|
||
|
Long-term debt
|
300,000
|
|
|
337,500
|
|
||
|
Other long-term liabilities
|
139,554
|
|
|
138,235
|
|
||
|
Total liabilities
|
2,057,265
|
|
|
1,852,306
|
|
||
|
Commitments and contingencies (Note 9)
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
10,331
|
|
|
—
|
|
||
|
Equity:
|
|
|
|
||||
|
Varian stockholders' equity:
|
|
|
|
||||
|
Preferred stock of $1 par value: 1,000 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock of $1 par value: 189,000 shares authorized; 94,306 and 98,070 shares issued and outstanding at July 1, 2016 and at October 2, 2015, respectively
|
94,306
|
|
|
98,070
|
|
||
|
Capital in excess of par value
|
659,033
|
|
|
682,167
|
|
||
|
Retained earnings
|
1,018,932
|
|
|
1,017,826
|
|
||
|
Accumulated other comprehensive loss
|
(84,062
|
)
|
|
(86,463
|
)
|
||
|
Total Varian stockholders' equity
|
1,688,209
|
|
|
1,711,600
|
|
||
|
Noncontrolling interests
|
3,647
|
|
|
14,744
|
|
||
|
Total equity
|
1,691,856
|
|
|
1,726,344
|
|
||
|
Total liabilities, redeemable noncontrolling interests and equity
|
$
|
3,759,452
|
|
|
$
|
3,578,650
|
|
|
(1)
|
The condensed consolidated balance sheet as of
October 2, 2015
was derived from audited financial statements as of that date, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
|
|
|
Nine Months Ended
|
||||||
|
|
July 1,
|
|
July 3,
|
||||
|
(In thousands)
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net earnings
|
$
|
284,911
|
|
|
$
|
312,925
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Share-based compensation expense
|
36,021
|
|
|
36,594
|
|
||
|
Tax benefits from exercises of share-based payment awards
|
1,320
|
|
|
12,300
|
|
||
|
Excess tax benefits from share-based compensation
|
(2,094
|
)
|
|
(12,303
|
)
|
||
|
Depreciation
|
46,709
|
|
|
44,893
|
|
||
|
Amortization of intangible assets
|
9,662
|
|
|
5,112
|
|
||
|
Deferred taxes
|
2,361
|
|
|
15,218
|
|
||
|
Provision for doubtful accounts receivable
|
5,203
|
|
|
2,811
|
|
||
|
Other, net
|
2,553
|
|
|
1,386
|
|
||
|
Changes in assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
|
||
|
Accounts receivable
|
(94,637
|
)
|
|
14,045
|
|
||
|
Inventories
|
(72,090
|
)
|
|
(77,288
|
)
|
||
|
Prepaid expenses and other assets
|
(35,396
|
)
|
|
(32,702
|
)
|
||
|
Accounts payable
|
(5,055
|
)
|
|
281
|
|
||
|
Accrued liabilities and other long-term liabilities
|
18,765
|
|
|
(39,845
|
)
|
||
|
Deferred revenues and advance payments from customers
|
6,111
|
|
|
32,740
|
|
||
|
Net cash provided by operating activities
|
204,344
|
|
|
316,167
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchases of property, plant and equipment
|
(60,950
|
)
|
|
(57,084
|
)
|
||
|
Issuance of notes receivable
|
(10,301
|
)
|
|
(5,000
|
)
|
||
|
Sale of notes receivable
|
8,326
|
|
|
—
|
|
||
|
Sale of available-for-sale securities
|
8,638
|
|
|
—
|
|
||
|
Investment in available-for-sale securities
|
(2,509
|
)
|
|
(942
|
)
|
||
|
Acquisition of businesses, net of cash acquired
|
(1,244
|
)
|
|
(11,585
|
)
|
||
|
Net amounts received from (paid to) deferred compensation plan trust account
|
(2,907
|
)
|
|
2,507
|
|
||
|
Other
|
499
|
|
|
(1,085
|
)
|
||
|
Net cash used in investing activities
|
(60,448
|
)
|
|
(73,189
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Repurchases of common stock
|
(374,217
|
)
|
|
(293,570
|
)
|
||
|
Proceeds from issuance of common stock to employees
|
36,647
|
|
|
86,536
|
|
||
|
Excess tax benefits from share-based compensation
|
2,094
|
|
|
12,303
|
|
||
|
Employees' taxes withheld and paid for restricted stock and restricted stock units
|
(10,838
|
)
|
|
(16,200
|
)
|
||
|
Borrowings under credit facility agreement
|
83,000
|
|
|
125,000
|
|
||
|
Repayments under credit facility agreement
|
(120,500
|
)
|
|
(162,500
|
)
|
||
|
Net borrowings under credit facility agreements with maturities less than 90 days
|
240,000
|
|
|
95,478
|
|
||
|
Contingent consideration and hold back
|
(5,574
|
)
|
|
(3,341
|
)
|
||
|
Capital contribution from noncontrolling interest holders
|
496
|
|
|
2,893
|
|
||
|
Net cash used in financing activities
|
(148,892
|
)
|
|
(153,401
|
)
|
||
|
Effects of exchange rate changes on cash and cash equivalents
|
(4,536
|
)
|
|
12,585
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
(9,532
|
)
|
|
102,162
|
|
||
|
Cash and cash equivalents at beginning of period
|
845,468
|
|
|
849,275
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
835,936
|
|
|
$
|
951,437
|
|
|
(In millions)
|
July 1,
2016 |
|
October 2,
2015 |
||||
|
Raw materials and parts
|
$
|
416.4
|
|
|
$
|
348.3
|
|
|
Work-in-process
|
92.1
|
|
|
98.2
|
|
||
|
Finished goods
|
174.0
|
|
|
166.1
|
|
||
|
Total inventories
|
$
|
682.5
|
|
|
$
|
612.6
|
|
|
|
July 1, 2016
|
||||||||||||||
|
(In millions)
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
||||||||
|
CPTC loans
|
$
|
92.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92.4
|
|
|
Total available-for-sale securities
|
$
|
92.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92.4
|
|
|
|
October 2, 2015
|
||||||||||||||
|
(In millions)
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
Corporate debt securities:
|
|
|
|
|
|
|
|
||||||||
|
CPTC loans
|
$
|
83.9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
83.9
|
|
|
Other
|
8.6
|
|
|
0.1
|
|
|
(0.3
|
)
|
|
8.4
|
|
||||
|
Non-U.S. government security
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
||||
|
Total available-for-sale securities
|
$
|
93.2
|
|
|
$
|
0.1
|
|
|
$
|
(0.3
|
)
|
|
$
|
93.0
|
|
|
(In millions)
|
July 1,
2016 |
|
October 2,
2015 |
||||
|
Long-term income taxes payable
|
$
|
44.3
|
|
|
$
|
44.5
|
|
|
Deferred tax liabilities
|
32.6
|
|
|
31.7
|
|
||
|
Other
|
62.7
|
|
|
62.0
|
|
||
|
Total other long-term liabilities
|
$
|
139.6
|
|
|
$
|
138.2
|
|
|
|
|
Fair Value Measurement Using
|
||||||||||||||
|
|
|
Quoted Prices in
Active Markets for Identical Instruments |
|
Significant
Other Observable Inputs |
|
Significant
Unobservable Inputs |
|
Total
|
||||||||
|
Type of Instruments
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Balance
|
||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
||||||||
|
Assets at July 1, 2016:
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92.4
|
|
|
$
|
92.4
|
|
|
Total assets measured at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92.4
|
|
|
$
|
92.4
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities at July 1, 2016:
|
|
|
|
|
|
|
|
|
||||||||
|
Derivative liabilities
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
Contingent consideration
|
|
—
|
|
|
—
|
|
|
(1.0
|
)
|
|
(1.0
|
)
|
||||
|
Total liabilities measured at fair value
|
|
$
|
—
|
|
|
$
|
(0.2
|
)
|
|
$
|
(1.0
|
)
|
|
$
|
(1.2
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets at October 2, 2015:
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Corporate debt securities
|
|
$
|
—
|
|
|
$
|
8.4
|
|
|
$
|
83.9
|
|
|
$
|
92.3
|
|
|
Non-U.S. government security
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
0.7
|
|
||||
|
Total assets measured at fair value
|
|
$
|
—
|
|
|
$
|
9.1
|
|
|
$
|
83.9
|
|
|
$
|
93.0
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities at October 2, 2015:
|
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4.1
|
)
|
|
$
|
(4.1
|
)
|
|
Total liabilities measured at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4.1
|
)
|
|
$
|
(4.1
|
)
|
|
(In millions)
|
CPTC Loans
|
|
Contingent
Consideration |
||||
|
Balance at October 2, 2015
|
$
|
83.9
|
|
|
$
|
(4.1
|
)
|
|
Additions
(1)
|
8.5
|
|
|
—
|
|
||
|
Settlements
(2)
|
—
|
|
|
3.5
|
|
||
|
Change in fair value recognized in earnings
|
—
|
|
|
(0.4
|
)
|
||
|
Balance at July 1, 2016
|
$
|
92.4
|
|
|
$
|
(1.0
|
)
|
|
(1)
|
Amounts reported under CPTC loans represent draw downs and accrued interest.
|
|
(2)
|
Amounts reported under Contingent Consideration represent cash payments to settle contingent consideration liabilities.
|
|
(In millions)
|
July 1,
2016 |
|
October 2,
2015 |
||||
|
Accounts receivable, gross
|
$
|
915.5
|
|
|
$
|
838.2
|
|
|
Allowance for doubtful accounts
|
(25.6
|
)
|
|
(21.2
|
)
|
||
|
Accounts receivable, net
|
$
|
889.9
|
|
|
$
|
817.0
|
|
|
Short-term
|
$
|
840.4
|
|
|
$
|
770.9
|
|
|
Long-term
(1)
|
$
|
49.5
|
|
|
$
|
46.1
|
|
|
|
|
|
|
||||
|
Notes receivable
|
$
|
53.6
|
|
|
$
|
40.9
|
|
|
Short-term
(2)
|
$
|
5.8
|
|
|
$
|
10.0
|
|
|
Long-term
(1)
|
$
|
47.8
|
|
|
$
|
30.9
|
|
|
(1)
|
Included in other assets on the Company's Condensed Consolidated Balance Sheets.
|
|
(2)
|
Included in prepaid expenses and other current assets on the Company's Condensed Consolidated Balance Sheets.
|
|
(In millions)
|
Oncology
Systems
|
|
Imaging
Components
|
|
Other
|
|
Total
|
||||||||
|
Balance at October 2, 2015
|
$
|
158.8
|
|
|
$
|
74.7
|
|
|
$
|
50.0
|
|
|
$
|
283.5
|
|
|
Foreign currency translation adjustments
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
(0.6
|
)
|
||||
|
Balance at July 1, 2016
|
$
|
158.8
|
|
|
$
|
74.7
|
|
|
$
|
49.4
|
|
|
$
|
282.9
|
|
|
(In millions)
|
July 1,
2016 |
|
October 2,
2015 |
||||
|
Acquired existing technology
|
$
|
86.4
|
|
|
$
|
71.7
|
|
|
Patents, licenses and other
|
35.3
|
|
|
35.3
|
|
||
|
Customer contracts and supplier relationship
|
20.7
|
|
|
20.1
|
|
||
|
Accumulated amortization
|
(74.7
|
)
|
|
(65.1
|
)
|
||
|
Net carrying amount
|
$
|
67.7
|
|
|
$
|
62.0
|
|
|
|
July 1, 2016
|
|
October 2, 2015
|
||||||||||
|
(Dollars in millions)
|
Amount
|
|
Weighted-Average Interest Rate
|
|
Amount
|
|
Weighted-Average Interest Rate
|
||||||
|
Short-term debt:
|
|
|
|
|
|
|
|
||||||
|
Current maturities of 2013 Term Loan Facility
|
$
|
50.0
|
|
|
1.59
|
%
|
|
$
|
50.0
|
|
|
1.32
|
%
|
|
2013 Revolving Credit Facility
|
330.0
|
|
|
1.83
|
%
|
|
90.0
|
|
|
1.57
|
%
|
||
|
Sumitomo Credit Facility
|
21.4
|
|
|
0.53
|
%
|
|
18.4
|
|
|
0.63
|
%
|
||
|
Total short-term debt
|
$
|
401.4
|
|
|
|
|
$
|
158.4
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
||||||
|
2013 Term Loan Facility
|
$
|
300.0
|
|
|
1.59
|
%
|
|
$
|
337.5
|
|
|
1.32
|
%
|
|
Total long-term debt
|
$
|
300.0
|
|
|
|
|
$
|
337.5
|
|
|
|
||
|
|
|
Liability Derivatives
|
||||||||
|
|
|
Balance Sheet
|
|
July 1,
2016 |
|
October 2,
2015 |
||||
|
(In millions)
|
|
Location
|
|
Fair Value
|
|
Fair Value
|
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
||||
|
Foreign exchange forward contracts
|
|
Accrued liabilities
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
Total derivatives
|
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
|
July 1, 2016
|
||
|
(In millions)
|
Notional
Value Sold |
||
|
Euro
|
$
|
16.5
|
|
|
Totals
|
$
|
16.5
|
|
|
|
Gain (Loss) Recognized in Other Comprehensive Income (Effective Portion)
|
|
Location of Gain
(Loss) Reclassified
from Accumulated
Other Comprehensive
Income into Net
Earnings (Effective Portion)
|
Gain (Loss) Reclassified from Accumulated Other Comprehensive Income into Net Earnings (Effective Portion)
|
||||||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||||||||||||||||
|
(In millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
|||||||||||||||||
|
Foreign currency forward contracts
|
$
|
0.4
|
|
|
$
|
0.3
|
|
|
$
|
(0.9
|
)
|
|
$
|
2.3
|
|
|
Revenues
|
$
|
(0.7
|
)
|
|
$
|
0.7
|
|
|
$
|
(0.6
|
)
|
|
$
|
3.4
|
|
|
|
July 1, 2016
|
||||||
|
(In millions)
|
Notional
Value Sold |
|
Notional
Value Purchased |
||||
|
Australian Dollar
|
$
|
18.8
|
|
|
$
|
—
|
|
|
Brazilian Real
|
9.0
|
|
|
—
|
|
||
|
British Pound
|
66.2
|
|
|
—
|
|
||
|
Canadian Dollar
|
—
|
|
|
4.8
|
|
||
|
Euro
|
184.9
|
|
|
9.0
|
|
||
|
Hungarian Forint
|
3.5
|
|
|
—
|
|
||
|
Indian Rupee
|
12.7
|
|
|
—
|
|
||
|
Japanese Yen
|
82.7
|
|
|
—
|
|
||
|
New Zealand Dollar
|
1.5
|
|
|
—
|
|
||
|
Swedish Krona
|
1.8
|
|
|
—
|
|
||
|
Swiss Franc
|
—
|
|
|
82.6
|
|
||
|
Thai Baht
|
4.4
|
|
|
—
|
|
||
|
Totals
|
$
|
385.5
|
|
|
$
|
96.4
|
|
|
Location of Gain (Loss) Recognized in Income on Derivative Instruments
|
|
Amount of Gain (Loss) Recognized in Net Earnings on Derivative Instruments
|
||||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(In millions)
|
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Selling, general and administrative expenses
|
|
$
|
1.5
|
|
|
$
|
(1.3
|
)
|
|
$
|
(3.4
|
)
|
|
$
|
32.7
|
|
|
|
Nine Months Ended
|
||||||
|
|
July 1,
|
|
July 3,
|
||||
|
(In millions)
|
2016
|
|
2015
|
||||
|
Accrued product warranty, at beginning of period
|
$
|
45.9
|
|
|
$
|
49.3
|
|
|
Charged to cost of revenues
|
39.6
|
|
|
33.1
|
|
||
|
Actual product warranty expenditures
|
(35.5
|
)
|
|
(38.8
|
)
|
||
|
Accrued product warranty, at end of period
|
$
|
50.0
|
|
|
$
|
43.6
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(In millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Defined Benefit Plans
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
1.5
|
|
|
$
|
1.2
|
|
|
$
|
4.5
|
|
|
$
|
3.6
|
|
|
Interest cost
|
1.0
|
|
|
1.3
|
|
|
3.0
|
|
|
3.9
|
|
||||
|
Expected return on plan assets
|
(1.7
|
)
|
|
(1.8
|
)
|
|
(5.1
|
)
|
|
(5.4
|
)
|
||||
|
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
|
Recognized actuarial loss
|
0.7
|
|
|
0.6
|
|
|
2.2
|
|
|
1.8
|
|
||||
|
Net periodic benefit cost
|
$
|
1.5
|
|
|
$
|
1.3
|
|
|
$
|
4.6
|
|
|
$
|
4.0
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(In thousands, except per share amounts)
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Number of shares
|
1,500
|
|
|
1,000
|
|
|
4,650
|
|
|
3,325
|
|
||||
|
Average repurchase price per share
|
$
|
83.68
|
|
|
$
|
92.39
|
|
|
$
|
80.48
|
|
|
$
|
88.30
|
|
|
Total cost
|
$
|
125,513
|
|
|
$
|
92,389
|
|
|
$
|
374,217
|
|
|
$
|
293,570
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(In thousands, except per share amounts)
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Number of shares
|
—
|
|
|
744
|
|
|
519
|
|
|
1,239
|
|
||||
|
Average repurchase price per share
|
$
|
—
|
|
|
$
|
94.10
|
|
|
$
|
77.81
|
|
|
$
|
92.84
|
|
|
Total cost
|
$
|
—
|
|
|
$
|
70,000
|
|
|
$
|
40,400
|
|
|
$
|
115,000
|
|
|
(In thousands)
|
Net Unrealized Gains
(Losses) Defined Benefit Pension and Post-Retirement Benefit Plans |
|
Net
Unrealized Gains (Losses) Cash Flow Hedging Instruments |
|
Net
Unrealized Gains (Losses) Available-for- Sale Securities |
|
Cumulative
Translation Adjustment |
|
Accumulated
Other Comprehensive Loss |
||||||||||
|
Balance at October 2, 2015
|
$
|
(46,070
|
)
|
|
$
|
—
|
|
|
$
|
(112
|
)
|
|
$
|
(40,281
|
)
|
|
$
|
(86,463
|
)
|
|
Other comprehensive earnings (loss) before reclassifications
|
—
|
|
|
(917
|
)
|
|
(440
|
)
|
|
906
|
|
|
(451
|
)
|
|||||
|
Amounts reclassified out of other comprehensive earnings
|
1,849
|
|
|
589
|
|
|
604
|
|
|
—
|
|
|
3,042
|
|
|||||
|
Tax benefit (expense)
|
(260
|
)
|
|
122
|
|
|
(52
|
)
|
|
—
|
|
|
(190
|
)
|
|||||
|
Balance at July 1, 2016
|
$
|
(44,481
|
)
|
|
$
|
(206
|
)
|
|
$
|
—
|
|
|
$
|
(39,375
|
)
|
|
$
|
(84,062
|
)
|
|
(In thousands)
|
Net Unrealized Gain
(Loss) Defined Benefit Pension and Post-Retirement Benefit Plans |
|
Net
Unrealized Gain (Loss) Cash Flow Hedging Instruments |
|
Net
Unrealized Gain (Loss) Available-for- Sale Investments |
|
Cumulative
Translation Adjustment |
|
Accumulated
Other Comprehensive Loss |
||||||||||
|
Balance at September 26, 2014
|
$
|
(44,060
|
)
|
|
$
|
965
|
|
|
$
|
—
|
|
|
$
|
(15,516
|
)
|
|
$
|
(58,611
|
)
|
|
Other comprehensive earnings (loss) before reclassifications
|
—
|
|
|
2,318
|
|
|
(320
|
)
|
|
(28,348
|
)
|
|
(26,350
|
)
|
|||||
|
Amounts reclassified out of other comprehensive earnings
|
1,623
|
|
|
(3,441
|
)
|
|
|
|
—
|
|
|
(1,818
|
)
|
||||||
|
Tax benefit (expense)
|
(226
|
)
|
|
420
|
|
|
102
|
|
|
—
|
|
|
296
|
|
|||||
|
Balance at July 3, 2015
|
$
|
(42,663
|
)
|
|
$
|
262
|
|
|
$
|
(218
|
)
|
|
$
|
(43,864
|
)
|
|
$
|
(86,483
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
||||||||||||
|
|
July 1,
|
|
July 3,
|
|
July 1,
|
|
July 3,
|
|
|
||||||||
|
(In thousands)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|
||||||||
|
Comprehensive Earnings Components
|
Income (Loss) Before Taxes
|
|
Income (Loss) Before Taxes
|
|
Line Item in Statements of Earnings
|
||||||||||||
|
Unrealized loss on defined benefit pension and post-retirement benefit plans
|
$
|
(617
|
)
|
|
$
|
(541
|
)
|
|
$
|
(1,849
|
)
|
|
$
|
(1,623
|
)
|
|
Cost of revenues & Operating expenses
|
|
Unrealized gain (loss) on cash flow hedging instruments
|
(668
|
)
|
|
693
|
|
|
(589
|
)
|
|
3,441
|
|
|
Revenues
|
||||
|
Unrealized loss on available-for-sale-investments
|
—
|
|
|
—
|
|
|
(604
|
)
|
|
—
|
|
|
Operating expenses
|
||||
|
Total amounts reclassified out of other comprehensive earnings
|
$
|
(1,285
|
)
|
|
$
|
152
|
|
|
$
|
(3,042
|
)
|
|
$
|
1,818
|
|
|
|
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
July 1, 2016
|
|
July 3, 2015
|
||||||||||||
|
(In thousands)
|
Noncontrolling Interests
|
|
Redeemable Noncontrolling Interests
|
|
Noncontrolling Interests
|
|
Redeemable Noncontrolling Interests
|
||||||||
|
Balance at beginning of period
|
$
|
14,744
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net earnings (loss) attributable to noncontrolling interests
|
(216
|
)
|
|
334
|
|
|
136
|
|
|
—
|
|
||||
|
Acquisition of Mevis
|
—
|
|
|
—
|
|
|
10,218
|
|
|
|
|||||
|
Capital contribution from noncontrolling interest holders
|
—
|
|
|
—
|
|
|
3,993
|
|
|
—
|
|
||||
|
Reclassification of noncontrolling interests in MeVis to redeemable noncontrolling interests
|
(10,382
|
)
|
|
10,382
|
|
|
—
|
|
|
—
|
|
||||
|
Other
|
(499
|
)
|
|
(385
|
)
|
|
21
|
|
|
—
|
|
||||
|
Balance at end of period
|
$
|
3,647
|
|
|
$
|
10,331
|
|
|
$
|
14,368
|
|
|
$
|
—
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(In thousands)
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Cost of revenues - Product
|
$
|
1,033
|
|
|
$
|
1,263
|
|
|
$
|
3,141
|
|
|
$
|
3,578
|
|
|
Cost of revenues - Service
|
1,114
|
|
|
1,066
|
|
|
3,063
|
|
|
3,004
|
|
||||
|
Research and development
|
1,723
|
|
|
1,717
|
|
|
5,046
|
|
|
5,109
|
|
||||
|
Selling, general and administrative
|
8,346
|
|
|
7,310
|
|
|
24,771
|
|
|
24,903
|
|
||||
|
Total share-based compensation expense
|
$
|
12,216
|
|
|
$
|
11,356
|
|
|
$
|
36,021
|
|
|
$
|
36,594
|
|
|
Income tax benefit for share-based compensation
|
$
|
(3,701
|
)
|
|
$
|
(3,455
|
)
|
|
$
|
(10,958
|
)
|
|
$
|
(11,371
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Employee Stock Option Plans
|
|
|
|
|
|
|
|
||||||||
|
Expected term (in years)
|
4.13
|
|
|
4.13
|
|
|
4.13
|
|
|
4.15
|
|
||||
|
Risk-free interest rate
|
1.2
|
%
|
|
1.3
|
%
|
|
1.1
|
%
|
|
1.3
|
%
|
||||
|
Expected volatility
|
20.5
|
%
|
|
21.6
|
%
|
|
20.1
|
%
|
|
22.1
|
%
|
||||
|
Expected dividend
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
|
Weighted average fair value at grant date
|
$
|
15.29
|
|
|
$
|
17.16
|
|
|
$
|
13.71
|
|
|
$
|
18.52
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Employee Stock Purchase Plan
|
|
|
|
|
|
|
|
||||||||
|
Expected term (in years)
|
0.50
|
|
|
0.50
|
|
|
0.50
|
|
|
0.50
|
|
||||
|
Risk-free interest rate
|
0.4
|
%
|
|
0.1
|
%
|
|
0.3
|
%
|
|
0.1
|
%
|
||||
|
Expected volatility
|
18.3
|
%
|
|
17.2
|
%
|
|
17.6
|
%
|
|
12.7
|
%
|
||||
|
Expected dividend
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
|
Weighted average fair value at grant date
|
$
|
16.60
|
|
|
$
|
17.56
|
|
|
$
|
16.09
|
|
|
$
|
15.87
|
|
|
(In thousands)
|
Shares Available for Grant
|
|
|
Balance at October 2, 2015
|
6,661
|
|
|
Granted
|
(2,327
|
)
|
|
Cancelled or expired
|
277
|
|
|
Balance at July 1, 2016
|
4,611
|
|
|
|
Options Outstanding
|
|||||||||||
|
(In thousands, except per share amounts)
|
Number of
Shares |
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Term (in years) |
|
Aggregate
Intrinsic Value (1) |
|||||
|
Balance at October 2, 2015
|
2,537
|
|
|
$
|
72.58
|
|
|
|
|
|
||
|
Granted
|
828
|
|
|
75.97
|
|
|
|
|
|
|||
|
Cancelled or expired
|
(23
|
)
|
|
85.95
|
|
|
|
|
|
|||
|
Exercised
|
(377
|
)
|
|
52.02
|
|
|
|
|
|
|||
|
Balance at July 1, 2016
|
2,965
|
|
|
$
|
76.03
|
|
|
4.6
|
|
$
|
26,060
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at July 1, 2016
|
1,664
|
|
|
$
|
72.13
|
|
|
3.4
|
|
$
|
20,556
|
|
|
(1)
|
The aggregate intrinsic value represents the total pre-tax intrinsic value of options, which is computed based on the difference between the exercise price and VMS’s closing common stock price of
$82.60
as of
July 1, 2016
, the last trading date of the
third
quarter of fiscal year
2016
, and which would have been received by the option holders had all option holders exercised and sold their options as of that date.
|
|
(In thousands, except per share amounts)
|
Number of
Shares |
|
Weighted Average
Grant-Date Fair Value |
|||
|
Balance at October 2, 2015
|
950
|
|
|
$
|
84.11
|
|
|
Granted
|
485
|
|
|
77.89
|
|
|
|
Vested
|
(389
|
)
|
|
80.98
|
|
|
|
Cancelled or expired
|
(75
|
)
|
|
81.86
|
|
|
|
Balance at April 1, 2016
|
971
|
|
|
$
|
82.36
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(In thousands, except per share amounts)
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Net earnings attributable to Varian
|
$
|
98,795
|
|
|
$
|
113,506
|
|
|
$
|
284,793
|
|
|
$
|
312,789
|
|
|
Weighted average shares outstanding - basic
|
94,940
|
|
|
99,721
|
|
|
95,955
|
|
|
100,090
|
|
||||
|
Dilutive effect of potential common shares
|
492
|
|
|
733
|
|
|
567
|
|
|
930
|
|
||||
|
Weighted average shares outstanding - diluted
|
95,432
|
|
|
100,454
|
|
|
96,522
|
|
|
101,020
|
|
||||
|
Net earnings per share attributable to Varian - basic
|
$
|
1.04
|
|
|
$
|
1.14
|
|
|
$
|
2.97
|
|
|
$
|
3.13
|
|
|
Net earnings per share attributable to Varian - diluted
|
$
|
1.04
|
|
|
$
|
1.13
|
|
|
$
|
2.95
|
|
|
$
|
3.10
|
|
|
Anti-dilutive employee shared based awards, excluded
|
2,014
|
|
|
948
|
|
|
2,016
|
|
|
994
|
|
||||
|
|
|
July 1, 2016
|
|
October 2, 2015
|
||||||||||||
|
(In millions)
|
|
Balance
|
|
Commitment
|
|
Balance
|
|
Commitment
|
||||||||
|
Long-term notes receivable
(1)
:
|
|
|
|
|
|
|
|
|
||||||||
|
NYPC loan
|
|
$
|
18.5
|
|
|
$
|
—
|
|
|
$
|
18.7
|
|
|
$
|
72.8
|
|
|
MPTC loans
(2)
|
|
29.3
|
|
|
22.8
|
|
|
12.2
|
|
|
22.8
|
|
||||
|
|
|
$
|
47.8
|
|
|
$
|
22.8
|
|
|
$
|
30.9
|
|
|
$
|
95.6
|
|
|
Available-for-sale Securities
(1)
:
|
|
|
|
|
|
|
|
|
||||||||
|
CPTC loans
|
|
$
|
92.4
|
|
|
$
|
1.9
|
|
|
$
|
83.9
|
|
|
$
|
—
|
|
|
|
|
$
|
92.4
|
|
|
$
|
1.9
|
|
|
$
|
83.9
|
|
|
$
|
—
|
|
|
(1)
|
Included in other assets on the Company's Condensed Consolidated Balance Sheets.
|
|
(2)
|
Increase in balance was primarily due to a
$17.0 million
conversion from long-term unbilled accounts receivable to long-term notes receivable.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(In millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
July 1,
2016 |
|
July 3,
2015 |
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Oncology Systems
|
$
|
605.2
|
|
|
$
|
558.7
|
|
|
$
|
1,778.6
|
|
|
$
|
1,711.4
|
|
|
Imaging Components
|
146.7
|
|
|
134.7
|
|
|
431.8
|
|
|
456.2
|
|
||||
|
Total reportable segments
|
751.9
|
|
|
693.4
|
|
|
2,210.4
|
|
|
2,167.6
|
|
||||
|
Other
|
37.5
|
|
|
90.6
|
|
|
94.9
|
|
|
113.7
|
|
||||
|
Total Company
|
$
|
789.4
|
|
|
$
|
784.0
|
|
|
$
|
2,305.3
|
|
|
$
|
2,281.3
|
|
|
Operating Earnings (Loss)
|
|
|
|
|
|
|
|
||||||||
|
Oncology Systems
|
$
|
142.5
|
|
|
$
|
110.6
|
|
|
$
|
387.2
|
|
|
$
|
362.6
|
|
|
Imaging Components
|
28.2
|
|
|
23.2
|
|
|
79.1
|
|
|
104.4
|
|
||||
|
Total reportable segments
|
170.7
|
|
|
133.8
|
|
|
466.3
|
|
|
467.0
|
|
||||
|
Other
|
(13.6
|
)
|
|
9.8
|
|
|
(38.6
|
)
|
|
(16.5
|
)
|
||||
|
Corporate
|
(26.6
|
)
|
|
0.6
|
|
|
(46.6
|
)
|
|
(30.8
|
)
|
||||
|
Total Company
|
$
|
130.5
|
|
|
$
|
144.2
|
|
|
$
|
381.1
|
|
|
$
|
419.7
|
|
|
Revenues by sales classification
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
||||||||||
|
Product
|
$
|
517.3
|
|
|
$
|
533.7
|
|
|
(3
|
)%
|
|
$
|
1,513.4
|
|
|
$
|
1,523.3
|
|
|
(1
|
)%
|
|
Service
|
272.1
|
|
|
250.3
|
|
|
9
|
%
|
|
791.9
|
|
|
758.0
|
|
|
4
|
%
|
||||
|
Total Revenues
|
$
|
789.4
|
|
|
$
|
784.0
|
|
|
1
|
%
|
|
$
|
2,305.3
|
|
|
$
|
2,281.3
|
|
|
1
|
%
|
|
Product as a percentage of total revenues
|
66
|
%
|
|
68
|
%
|
|
|
|
66
|
%
|
|
67
|
%
|
|
|
||||||
|
Service as a percentage of total revenues
|
34
|
%
|
|
32
|
%
|
|
|
|
34
|
%
|
|
33
|
%
|
|
|
||||||
|
Revenues by region
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
Constant Currency
(1)
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
Constant Currency
(1)
|
||||||||||||
|
Americas
|
$
|
349.0
|
|
|
$
|
401.7
|
|
|
(13
|
)%
|
|
(13
|
)%
|
|
$
|
1,064.1
|
|
|
$
|
1,149.7
|
|
|
(7
|
)%
|
|
(7
|
)%
|
|
EMEA
|
250.9
|
|
|
217.1
|
|
|
16
|
%
|
|
15
|
%
|
|
733.8
|
|
|
634.0
|
|
|
16
|
%
|
|
20
|
%
|
||||
|
APAC
|
189.5
|
|
|
165.2
|
|
|
15
|
%
|
|
14
|
%
|
|
507.4
|
|
|
497.6
|
|
|
2
|
%
|
|
3
|
%
|
||||
|
Total Revenues
|
$
|
789.4
|
|
|
$
|
784.0
|
|
|
1
|
%
|
|
—
|
%
|
|
$
|
2,305.3
|
|
|
$
|
2,281.3
|
|
|
1
|
%
|
|
3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
North America
|
$
|
330.8
|
|
|
$
|
381.0
|
|
|
(13
|
)%
|
|
(13
|
)%
|
|
$
|
1,003.6
|
|
|
$
|
1,093.7
|
|
|
(8
|
)%
|
|
(8
|
)%
|
|
International
(2)
|
458.6
|
|
|
403.0
|
|
|
14
|
%
|
|
13
|
%
|
|
1,301.7
|
|
|
1,187.6
|
|
|
10
|
%
|
|
13
|
%
|
||||
|
Total Revenues
|
$
|
789.4
|
|
|
$
|
784.0
|
|
|
1
|
%
|
|
—
|
%
|
|
$
|
2,305.3
|
|
|
$
|
2,281.3
|
|
|
1
|
%
|
|
3
|
%
|
|
North America as a percentage of total revenues
|
42
|
%
|
|
48
|
%
|
|
|
|
|
|
43
|
%
|
|
48
|
%
|
|
|
|
|
||||||||
|
International as a percentage of total revenues
|
58
|
%
|
|
52
|
%
|
|
|
|
|
|
57
|
%
|
|
52
|
%
|
|
|
|
|
||||||||
|
(1)
|
Constant currency is the percent change excluding the effect of foreign currency fluctuations against the U.S. Dollar.
|
|
(2)
|
We consider international revenues to be revenues outside of North America.
|
|
Revenues by sales classification
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
Constant Currency
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
Constant Currency
|
||||||||||||
|
Product
|
$
|
346.2
|
|
|
$
|
315.8
|
|
|
10
|
%
|
|
9
|
%
|
|
$
|
1,021.7
|
|
|
$
|
975.7
|
|
|
5
|
%
|
|
7
|
%
|
|
Service
|
259.0
|
|
|
242.9
|
|
|
7
|
%
|
|
6
|
%
|
|
756.9
|
|
|
735.7
|
|
|
3
|
%
|
|
5
|
%
|
||||
|
Total Oncology Systems Revenues
|
$
|
605.2
|
|
|
$
|
558.7
|
|
|
8
|
%
|
|
8
|
%
|
|
$
|
1,778.6
|
|
|
$
|
1,711.4
|
|
|
4
|
%
|
|
6
|
%
|
|
Product as a percentage of total Oncology Systems revenues
|
57
|
%
|
|
57
|
%
|
|
|
|
|
|
57
|
%
|
|
57
|
%
|
|
|
|
|
|
|||||||
|
Service as a percentage of total Oncology Systems revenues
|
43
|
%
|
|
43
|
%
|
|
|
|
|
|
43
|
%
|
|
43
|
%
|
|
|
|
|
|
|||||||
|
Oncology Systems revenues as a percentage of total revenues
|
77
|
%
|
|
71
|
%
|
|
|
|
|
|
77
|
%
|
|
75
|
%
|
|
|
|
|
||||||||
|
Revenues by region
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
Constant Currency
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
Constant Currency
|
||||||||||||
|
Americas
|
$
|
292.6
|
|
|
$
|
269.5
|
|
|
9
|
%
|
|
9
|
%
|
|
$
|
882.8
|
|
|
$
|
891.8
|
|
|
(1
|
)%
|
|
(1
|
)%
|
|
EMEA
|
180.5
|
|
|
173.3
|
|
|
4
|
%
|
|
4
|
%
|
|
544.7
|
|
|
502.8
|
|
|
8
|
%
|
|
13
|
%
|
||||
|
APAC
|
132.1
|
|
|
115.9
|
|
|
14
|
%
|
|
13
|
%
|
|
351.1
|
|
|
316.8
|
|
|
11
|
%
|
|
13
|
%
|
||||
|
Total Oncology Systems Revenues
|
$
|
605.2
|
|
|
$
|
558.7
|
|
|
8
|
%
|
|
8
|
%
|
|
$
|
1,778.6
|
|
|
$
|
1,711.4
|
|
|
4
|
%
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
North America
|
$
|
276.0
|
|
|
$
|
250.9
|
|
|
10
|
%
|
|
10
|
%
|
|
$
|
828.7
|
|
|
$
|
842.0
|
|
|
(2
|
)%
|
|
(1
|
)%
|
|
International
|
329.2
|
|
|
307.8
|
|
|
7
|
%
|
|
6
|
%
|
|
949.9
|
|
|
869.4
|
|
|
9
|
%
|
|
13
|
%
|
||||
|
Total Oncology Systems Revenues
|
$
|
605.2
|
|
|
$
|
558.7
|
|
|
8
|
%
|
|
8
|
%
|
|
$
|
1,778.6
|
|
|
$
|
1,711.4
|
|
|
4
|
%
|
|
6
|
%
|
|
North America as a percentage of total Oncology Systems revenues
|
45
|
%
|
|
45
|
%
|
|
|
|
|
|
46
|
%
|
|
49
|
%
|
|
|
|
|
||||||||
|
International as a percentage of total Oncology Systems revenues
|
55
|
%
|
|
55
|
%
|
|
|
|
|
|
54
|
%
|
|
51
|
%
|
|
|
|
|
||||||||
|
Revenues by sales classification
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
||||||||||
|
Product
|
$
|
136.1
|
|
|
$
|
128.5
|
|
|
6
|
%
|
|
$
|
403.7
|
|
|
$
|
438.3
|
|
|
(8
|
)%
|
|
Service
|
10.6
|
|
|
6.2
|
|
|
70
|
%
|
|
28.1
|
|
|
17.9
|
|
|
58
|
%
|
||||
|
Total Imaging Components Revenues
|
$
|
146.7
|
|
|
$
|
134.7
|
|
|
9
|
%
|
|
$
|
431.8
|
|
|
$
|
456.2
|
|
|
(5
|
)%
|
|
Product as a percentage of total Imaging Components revenues
|
93
|
%
|
|
95
|
%
|
|
|
|
93
|
%
|
|
96
|
%
|
|
|
||||||
|
Service as a percentage of total Imaging Components revenues
|
7
|
%
|
|
5
|
%
|
|
|
|
7
|
%
|
|
4
|
%
|
|
|
||||||
|
Imaging Components revenues as a percentage of total revenues
|
19
|
%
|
|
17
|
%
|
|
|
|
19
|
%
|
|
20
|
%
|
|
|
||||||
|
Revenues by region
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
||||||||||
|
Americas
|
$
|
46.2
|
|
|
$
|
46.4
|
|
|
(1
|
)%
|
|
$
|
145.5
|
|
|
$
|
160.6
|
|
|
(9
|
)%
|
|
EMEA
|
45.9
|
|
|
39.0
|
|
|
18
|
%
|
|
132.9
|
|
|
114.9
|
|
|
16
|
%
|
||||
|
APAC
|
54.6
|
|
|
49.3
|
|
|
11
|
%
|
|
153.4
|
|
|
180.7
|
|
|
(15
|
)%
|
||||
|
Total Imaging Components Revenues
|
$
|
146.7
|
|
|
$
|
134.7
|
|
|
9
|
%
|
|
$
|
431.8
|
|
|
$
|
456.2
|
|
|
(5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
North America
|
$
|
44.7
|
|
|
$
|
44.2
|
|
|
1
|
%
|
|
$
|
139.1
|
|
|
$
|
154.3
|
|
|
(10
|
)%
|
|
International
|
102.0
|
|
|
90.5
|
|
|
13
|
%
|
|
292.7
|
|
|
301.9
|
|
|
(3
|
)%
|
||||
|
Total Imaging Components Revenues
|
$
|
146.7
|
|
|
$
|
134.7
|
|
|
9
|
%
|
|
$
|
431.8
|
|
|
$
|
456.2
|
|
|
(5
|
)%
|
|
North America as a percentage of total Imaging Components revenues
|
31
|
%
|
|
32
|
%
|
|
|
|
32
|
%
|
|
34
|
%
|
|
|
||||||
|
International as a percentage of total Imaging Components revenues
|
69
|
%
|
|
68
|
%
|
|
|
|
68
|
%
|
|
66
|
%
|
|
|
||||||
|
Revenues by sales classification
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
||||||||||
|
Product
|
$
|
35.0
|
|
|
$
|
89.4
|
|
|
(61
|
)%
|
|
$
|
88.0
|
|
|
$
|
109.3
|
|
|
(19
|
)%
|
|
Service
|
2.5
|
|
|
1.2
|
|
|
108
|
%
|
|
6.9
|
|
|
4.4
|
|
|
57
|
%
|
||||
|
Total Other Revenues
|
$
|
37.5
|
|
|
$
|
90.6
|
|
|
(59
|
)%
|
|
$
|
94.9
|
|
|
$
|
113.7
|
|
|
(17
|
)%
|
|
Other revenues as a percentage of total revenues
|
4
|
%
|
|
12
|
%
|
|
|
|
4
|
%
|
|
5
|
%
|
|
|
||||||
|
Dollars by segment
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
||||||||||
|
Oncology Systems
|
$
|
278.7
|
|
|
$
|
234.1
|
|
|
19
|
%
|
|
$
|
781.5
|
|
|
$
|
744.2
|
|
|
5
|
%
|
|
Imaging Components
|
63.0
|
|
|
52.4
|
|
|
20
|
%
|
|
179.2
|
|
|
190.3
|
|
|
(6
|
)%
|
||||
|
Other
|
4.7
|
|
|
28.5
|
|
|
(83
|
)%
|
|
12.6
|
|
|
30.0
|
|
|
(58
|
)%
|
||||
|
Gross margin
|
$
|
346.4
|
|
|
$
|
315.0
|
|
|
10
|
%
|
|
$
|
973.3
|
|
|
$
|
964.5
|
|
|
1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Percentage by segment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oncology Systems
|
46.0
|
%
|
|
41.9
|
%
|
|
|
|
43.9
|
%
|
|
43.5
|
%
|
|
|
||||||
|
Imaging Components
|
42.9
|
%
|
|
38.9
|
%
|
|
|
|
41.5
|
%
|
|
41.7
|
%
|
|
|
||||||
|
Total Company
|
43.9
|
%
|
|
40.2
|
%
|
|
|
|
42.2
|
%
|
|
42.3
|
%
|
|
|
||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
||||||||||
|
Research and development
|
$
|
64.9
|
|
|
$
|
60.0
|
|
|
8
|
%
|
|
$
|
187.0
|
|
|
$
|
176.4
|
|
|
6
|
%
|
|
Research and development as a percentage of total revenues
|
8
|
%
|
|
8
|
%
|
|
|
|
8
|
%
|
|
8
|
%
|
|
|
||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
||||||||||
|
Selling, general and administrative
|
$
|
151.0
|
|
|
$
|
110.7
|
|
|
36
|
%
|
|
$
|
405.2
|
|
|
$
|
368.4
|
|
|
10
|
%
|
|
Selling, general and administrative as a percentage of total revenues
|
19
|
%
|
|
14
|
%
|
|
|
|
18
|
%
|
|
16
|
%
|
|
|
||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
||||||||||
|
Interest income, net
|
$
|
1.6
|
|
|
$
|
1.6
|
|
|
1
|
%
|
|
$
|
4.3
|
|
|
$
|
3.6
|
|
|
19
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
||||||
|
Effective tax rate
|
25.1
|
%
|
|
22.1
|
%
|
|
3.0
|
%
|
|
26.1
|
%
|
|
26.1
|
%
|
|
—
|
%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
||||||||||
|
Diluted net earnings per share
|
$
|
1.04
|
|
|
$
|
1.13
|
|
|
(8
|
)%
|
|
$
|
2.95
|
|
|
$
|
3.10
|
|
|
(5
|
)%
|
|
Total Gross Orders (by segment)
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
||||||||||
|
Oncology Systems
|
$
|
675.9
|
|
|
$
|
635.4
|
|
|
6
|
%
|
|
$
|
1,826.3
|
|
|
$
|
1,778.2
|
|
|
3
|
%
|
|
Imaging Components
|
137.9
|
|
|
121.6
|
|
|
13
|
%
|
|
402.9
|
|
|
440.6
|
|
|
(9
|
)%
|
||||
|
Other
|
51.4
|
|
|
131.0
|
|
|
(61
|
)%
|
|
66.4
|
|
|
176.4
|
|
|
(62
|
)%
|
||||
|
Total Gross Orders
|
$
|
865.2
|
|
|
$
|
888.0
|
|
|
(3
|
)%
|
|
$
|
2,295.6
|
|
|
$
|
2,395.2
|
|
|
(4
|
)%
|
|
Gross Orders by region
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
Constant Currency
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
Constant Currency
|
||||||||||||
|
Americas
|
$
|
341.0
|
|
|
$
|
316.1
|
|
|
8
|
%
|
|
8
|
%
|
|
$
|
955.2
|
|
|
$
|
915.5
|
|
|
4
|
%
|
|
5
|
%
|
|
EMEA
|
201.1
|
|
|
206.8
|
|
|
(3
|
)%
|
|
(4
|
)%
|
|
530.3
|
|
|
533.4
|
|
|
(1
|
)%
|
|
3
|
%
|
||||
|
APAC
|
133.8
|
|
|
112.5
|
|
|
19
|
%
|
|
17
|
%
|
|
340.8
|
|
|
329.3
|
|
|
3
|
%
|
|
5
|
%
|
||||
|
Total Oncology Systems Gross Orders
|
$
|
675.9
|
|
|
$
|
635.4
|
|
|
6
|
%
|
|
6
|
%
|
|
$
|
1,826.3
|
|
|
$
|
1,778.2
|
|
|
3
|
%
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
North America
|
$
|
322.9
|
|
|
$
|
281.2
|
|
|
15
|
%
|
|
15
|
%
|
|
$
|
892.3
|
|
|
$
|
825.4
|
|
|
8
|
%
|
|
8
|
%
|
|
International
|
353.0
|
|
|
354.2
|
|
|
—
|
%
|
|
(1
|
)%
|
|
934.0
|
|
|
952.8
|
|
|
(2
|
)%
|
|
1
|
%
|
||||
|
Total Oncology Systems Gross Orders
|
$
|
675.9
|
|
|
$
|
635.4
|
|
|
6
|
%
|
|
6
|
%
|
|
$
|
1,826.3
|
|
|
$
|
1,778.2
|
|
|
3
|
%
|
|
4
|
%
|
|
|
July 1, 2016
|
|
April 1, 2016
|
|
January 1, 2016
|
|
October 2, 2015
|
|
Americas
|
1%
|
|
—%
|
|
2%
|
|
1%
|
|
EMEA
|
4%
|
|
4%
|
|
(5)%
|
|
—%
|
|
APAC
|
1%
|
|
(1)%
|
|
(5)%
|
|
—%
|
|
North America
|
7%
|
|
3%
|
|
4%
|
|
3%
|
|
International
|
(2)%
|
|
(1)%
|
|
(7)%
|
|
(2)%
|
|
Total Oncology Systems Gross Orders
|
2%
|
|
1%
|
|
(2)%
|
|
—%
|
|
Gross Orders by region
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
|
July 1,
2016 |
|
July 3,
2015 |
|
Percent Change
|
||||||||||
|
Americas
|
$
|
44.8
|
|
|
$
|
46.3
|
|
|
(3
|
)%
|
|
$
|
124.4
|
|
|
$
|
128.7
|
|
|
(3
|
)%
|
|
EMEA
|
50.4
|
|
|
32.1
|
|
|
57
|
%
|
|
129.2
|
|
|
113.1
|
|
|
14
|
%
|
||||
|
APAC
|
42.7
|
|
|
43.2
|
|
|
(1
|
)%
|
|
149.3
|
|
|
198.8
|
|
|
(25
|
)%
|
||||
|
Total Imaging Components Gross Orders
|
$
|
137.9
|
|
|
$
|
121.6
|
|
|
13
|
%
|
|
$
|
402.9
|
|
|
$
|
440.6
|
|
|
(9
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
North America
|
$
|
43.1
|
|
|
$
|
44.7
|
|
|
(3
|
)%
|
|
$
|
120.0
|
|
|
$
|
122.9
|
|
|
(2
|
)%
|
|
International
|
94.8
|
|
|
76.9
|
|
|
23
|
%
|
|
282.9
|
|
|
317.7
|
|
|
(11
|
)%
|
||||
|
Total Imaging Components Gross Orders
|
$
|
137.9
|
|
|
$
|
121.6
|
|
|
13
|
%
|
|
$
|
402.9
|
|
|
$
|
440.6
|
|
|
(9
|
)%
|
|
(In millions)
|
July 1,
2016 |
|
October 2,
2015 |
|
Decrease
|
||||||
|
Cash and cash equivalents
|
$
|
835.9
|
|
|
$
|
845.5
|
|
|
$
|
(9.6
|
)
|
|
|
Nine Months Ended
|
||||||
|
(In millions)
|
July 1,
2016 |
|
July 3,
2015 |
||||
|
Net cash flow provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
204.3
|
|
|
$
|
316.2
|
|
|
Investing activities
|
(60.4
|
)
|
|
(73.2
|
)
|
||
|
Financing activities
|
(148.9
|
)
|
|
(153.4
|
)
|
||
|
Effects of exchange rate changes on cash and cash equivalents
|
(4.6
|
)
|
|
12.6
|
|
||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(9.6
|
)
|
|
$
|
102.2
|
|
|
•
|
In the
first nine months
of fiscal year
2016
, we generated net cash from operating activities of
$204.3 million
compared to
$316.2 million
in the
first nine months
of fiscal year
2015
. The
$111.9 million
decrease
in net cash from operating activities in the
first nine months
of fiscal year
2016
, compared to the year-ago period, was driven by a
79.5
|
|
•
|
The major contributors to the net change in operating assets and liabilities in the
first nine months
of fiscal year
2016
were as follows:
|
|
◦
|
Accounts receivable
increased
$94.6 million
primarily due to higher revenues and timing of collections in Oncology Systems and an increase in unbilled receivables in VPT.
|
|
◦
|
Inventory
increased
$72.1 million
mainly due to increases in inventories in VPT, Imaging Components and Oncology Systems in anticipation of future demand.
|
|
◦
|
Prepaid and other current assets
increased
$35.4 million
primarily due to an increase in prepaid income taxes.
|
|
◦
|
Accrued liabilities and other long-term liabilities
increased
$18.8 million
due to an increase in accruals for litigation and costs relating to separation of our Imaging Components business, and an increase in product warranty accruals in Oncology Systems and VPT.
|
|
•
|
In the
first nine months
of fiscal year
2016
, cash used for investing activities was
$60.4 million
, compared to cash used of
$73.2 million
in the
first nine months
of fiscal year
2015
. The reduction in cash used in the
first nine months
of fiscal year
2016
, compared to the year-ago period, was primarily driven by a
$10.3 million
decrease in cash used for the acquisition of a business,
$8.6 million
received from the sale of available-for-sale securities, and
$8.3 million
in proceeds from the sale of a notes receivable, partially offset by a
$5.3 million
increase in notes receivable.
|
|
•
|
In the
first nine months
of fiscal year
2016
, cash used in financing activities was
$148.9 million
compared to
$153.4 million
used in the
first nine months
of fiscal year
2015
. The reduction in cash used in the
first nine months
of fiscal year
2016
, compared to the year-ago period, was primarily due to an increase of
$144.5 million
in net borrowings under our credit facility agreements, mostly offset by an increase of
$80.6 million
in cash used for the repurchase of VMS common stock and a decrease of
$49.9 million
in proceeds from employee stock option exercises and employee stock purchases.
|
|
|
July 1, 2016
|
|
October 2, 2015
|
||||||||||
|
(Dollars in millions)
|
Amount
|
|
Weighted-Average Interest Rate
|
|
Amount
|
|
Weighted-Average Interest Rate
|
||||||
|
Short-term debt:
|
|
|
|
|
|
|
|
||||||
|
Current maturities of 2013 Term Loan Facility
|
$
|
50.0
|
|
|
1.59
|
%
|
|
$
|
50.0
|
|
|
1.32
|
%
|
|
2013 Revolving Credit Facility
|
330.0
|
|
|
1.83
|
%
|
|
90.0
|
|
|
1.57
|
%
|
||
|
Sumitomo Credit Facility
|
21.4
|
|
|
0.53
|
%
|
|
18.4
|
|
|
0.63
|
%
|
||
|
Total short-term debt
|
$
|
401.4
|
|
|
|
|
$
|
158.4
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
||||||
|
2013 Term Loan Facility
|
$
|
300.0
|
|
|
1.59
|
%
|
|
$
|
337.5
|
|
|
1.32
|
%
|
|
Total long-term debt
|
$
|
300.0
|
|
|
|
|
$
|
337.5
|
|
|
|
||
|
(Dollars in millions)
|
Third Quarter of Fiscal Year 2016
|
||
|
Amount outstanding (at end of period)
|
$
|
351.4
|
|
|
Weighted average interest rate (at end of period)
|
1.75
|
%
|
|
|
Average amount outstanding (during period)
|
$
|
296.7
|
|
|
Weighted average interest rate (during period)
|
1.73
|
%
|
|
|
Maximum month-end amount outstanding during period
|
$
|
351.4
|
|
|
(a)
|
Disclosure controls and procedures.
Based on the evaluation of our disclosure controls and procedures (as defined in the Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) required by Exchange Act Rules 13a-15(b) or 15d-15(b), our principal executive officer and principal financial officer have concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by us in such reports is accumulated and communicated to our management, including the principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
|
|
(b)
|
Changes in internal control over financial reporting.
There were no changes in our internal control over financial reporting that occurred during the
third
quarter of fiscal year
2016
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
|
|
•
|
properly identify customer needs or long-term customer demands;
|
|
•
|
prove the feasibility of new products;
|
|
•
|
limit the time required from proof of feasibility to routine production;
|
|
•
|
timely and efficiently comply with internal quality assurance systems and processes;
|
|
•
|
limit the timing and cost of regulatory approvals;
|
|
•
|
accurately predict and control costs associated with inventory overruns caused by phase-in of new products and phase-out of old products;
|
|
•
|
price our products competitively and profitably;
|
|
•
|
manufacture, deliver and install our products in sufficient volumes on time, and accurately predict and control costs associated with manufacturing, installation, warranty and maintenance of the products;
|
|
•
|
appropriately manage our supply chain;
|
|
•
|
manage customer acceptance and payment for products;
|
|
•
|
manage customer demands for retrofits of both new and old products; and
|
|
•
|
anticipate, respond to and compete successfully with competitors.
|
|
•
|
currency fluctuations, such as the strengthening of the U.S. Dollar since the end of our fiscal year 2014, which has adversely affected our financial results and caused some customers to delay purchasing decisions or move to in-sourcing supply or migrate to lower cost alternatives or ask for additional discounts;
|
|
•
|
the lower sales prices and gross margins usually associated with sales of our products in the international region, emerging markets in particular;
|
|
•
|
the longer payment cycles associated with many foreign customers;
|
|
•
|
difficulties in interpreting or enforcing agreements and collecting receivables through many foreign country’s legal systems;
|
|
•
|
changes in the political, regulatory, safety or economic conditions in a country or region, including as a result of the United Kingdom’s June 2016 vote to leave the European Union (“Brexit”);
|
|
•
|
the imposition by governments of additional taxes, tariffs, global economic sanctions programs (such as the Russia-Ukraine sanctions) or other restrictions on foreign trade;
|
|
•
|
the longer periods from placement of orders to revenue recognition in the international region;
|
|
•
|
any inability to obtain required export or import licenses or approvals;
|
|
•
|
failure to comply with export laws and requirements, which may result in civil or criminal penalties and restrictions on our ability to export our products, particularly our industrial linear accelerator products;
|
|
•
|
failure to obtain proper business licenses or other documentation, or to otherwise comply with local laws and requirements regarding marketing, sales, service or any other business we conduct in a foreign jurisdiction, which may result in civil or criminal penalties and restrictions on our ability to conduct business in that jurisdiction; and
|
|
•
|
the possibility that it may be more difficult to protect our intellectual property in foreign countries.
|
|
•
|
adverse publicity affecting both us and our customers;
|
|
•
|
increased pressures from our competitors;
|
|
•
|
investigations by governmental authorities or Warning Letters;
|
|
•
|
fines, injunctions, and civil penalties;
|
|
•
|
partial suspensions or total shutdown of production facilities, or the imposition of operating restrictions;
|
|
•
|
increased difficulty in obtaining required FDA clearances or approvals;
|
|
•
|
losses of clearances or approvals already granted;
|
|
•
|
seizures or recalls of our products or those of our customers;
|
|
•
|
delays in purchasing decisions by customers or cancellation of existing orders;
|
|
•
|
the inability to sell our products;
|
|
•
|
difficulty in obtaining product liability or operating insurance at a reasonable cost, or at all; and
|
|
•
|
civil fines and criminal prosecutions.
|
|
•
|
adverse publicity affecting both us and our customers;
|
|
•
|
investigations by governmental authorities;
|
|
•
|
fines, injunctions, civil penalties and criminal prosecutions;
|
|
•
|
increased difficulty in obtaining required approvals in foreign countries;
|
|
•
|
losses of clearances or approvals already granted;
|
|
•
|
seizures or recalls of our products or those of our customers;
|
|
•
|
delays in purchasing decisions by customers or cancellation of existing orders; and
|
|
•
|
the inability to sell our products in or to import our products into such countries.
|
|
•
|
delay in shipment due, for example, to an unanticipated construction delay at a customer location where our products are to be installed, cancellations or reschedulings by customers, extreme weather conditions, natural disasters, port strikes or other labor actions;
|
|
•
|
a challenge to a bid award for one or more of our products;
|
|
•
|
delay in the installation and/or acceptance of a product;
|
|
•
|
failure to satisfy contingencies associated with an order;
|
|
•
|
the method of accounting used to recognize revenue;
|
|
•
|
a change in a customer’s financial condition or ability to obtain financing; or
|
|
•
|
timing of necessary regulatory approvals or authorizations.
|
|
•
|
changes in our or our competitors’ pricing or discount levels;
|
|
•
|
changes in foreign currency exchange rates;
|
|
•
|
changes in the relative portion of our revenues represented by our various products, including the relative mix between higher margin and lower margin products;
|
|
•
|
changes in the relative portion of our revenues represented by our international region as a whole, by regions within the overall region, as well as by individual countries (notably those in emerging markets);
|
|
•
|
fluctuation in our effective tax rate, which may or may not be known to us in advance;
|
|
•
|
changes to our organizational structure, which may result in restructuring or other charges;
|
|
•
|
disruptions in the supply or changes in the costs of raw materials, labor, product components or transportation services;
|
|
•
|
disruptions in our operations, including our ability to manufacture products, caused by events such as earthquakes, fires, floods, terrorist attacks or the outbreak of epidemic diseases;
|
|
•
|
the impact of changing levels of sales on sole purchasers of certain of our imaging components;
|
|
•
|
the unfavorable outcome of any litigation or administrative proceeding or inquiry, as well as ongoing costs associated with legal proceedings; and
|
|
•
|
accounting changes and adoption of new accounting pronouncements.
|
|
(a)
|
Not applicable
|
|
(b)
|
Not applicable
|
|
(c)
|
The following table provides information with respect to the shares of common stock repurchased by us during the
third
quarter of fiscal year 2016.
|
|
Period
|
Total Number of
Shares Purchased
|
|
Average Price
Paid Per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
|
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans or
Programs (1) |
|||||
|
April 2, 2016 - April 29, 2016
|
500,000
|
|
|
$
|
83.37
|
|
|
500,000
|
|
|
6,275,151
|
|
|
April 30, 2016 - May 27, 2016
|
500,000
|
|
|
$
|
82.87
|
|
|
500,000
|
|
|
5,775,151
|
|
|
May 28, 2016 - July 1, 2016
|
500,000
|
|
|
$
|
84.78
|
|
|
500,000
|
|
|
5,275,151
|
|
|
Total
|
1,500,000
|
|
|
$
|
83.68
|
|
|
1,500,000
|
|
|
4,775,151
|
|
|
(1)
|
In November 2015, the VMS Board of Directors authorized the repurchase of an additional
8.0 million
shares of VMS common stock through December 31, 2016. Share repurchases may be made in the open market, in privately negotiated transactions (including accelerated share repurchase programs), or under Rule 10b5-1 share repurchase plans, and also may be made from time to time or in one or more larger blocks. All shares that were repurchased under the Company's share repurchase programs have been retired.
|
|
(a)
|
Exhibits required to be filed by Item 601 of Regulation S-K:
|
|
|
|
|
|
VARIAN MEDICAL SYSTEMS, INC.
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Dated:
|
August 9, 2016
|
By:
|
|
/s/ E
LISHA
W. F
INNEY
|
|
|
|
|
|
Elisha W. Finney
|
|
|
|
|
|
Executive Vice President, Finance and
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
(Duly Authorized Officer and
|
|
|
|
|
|
Principal Financial Officer)
|
|
Exhibit
No.
|
|
Description
|
|
10.1*
|
|
Assignment and Assumption Agreement, dated June 27, 2016, between Varian Medical Systems International AG, Deutsche Bank AG, London Branch and JPMorgan Chase Bank, N.A., as administrative agent under the Loan and Security Agreement (Building Loan), dated as of July 15, 2015, among MM Proton I, LLC, the lenders parties thereto, and JPMorgan Chase Bank, N.A., as administrative agent.
|
|
|
|
|
|
10.2*
|
|
Assignment and Assumption Agreement, dated June 27, 2016, between Varian Medical Systems International AG, Deutsche Bank AG, London Branch and JPMorgan Chase Bank, N.A., as administrative agent under the Loan and Security Agreement (Project Loan), dated July 15, 2015, among MM Proton I, LLC, the lenders parties thereto, and JPMorgan Chase Bank, N.A., as administrative agent.
|
|
|
|
|
|
15.1*
|
|
Letter Regarding Unaudited Interim Financial Information.
|
|
|
|
|
|
31.1*
|
|
Chief Executive Officer Certification Pursuant to Rule 13a-14(a) of the Securities Exchange Act.
|
|
|
|
|
|
31.2*
|
|
Chief Financial Officer Certification Pursuant to Rule 13a-14(a) of the Securities Exchange Act.
|
|
|
|
|
|
32.1*
|
|
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2*
|
|
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| AmerisourceBergen Corporation | ABC |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|