These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
94-2359345
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
|
|
|
|
3100 Hansen Way,
Palo Alto, California
|
|
94304-1038
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large Accelerated filer
|
|
x
|
|
Accelerated filer
|
|
o
|
|
Non-Accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
o
|
|
Emerging growth company
|
|
o
|
|
|
|
|
|
|
|
Part I.
|
|
||
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
|
|
|
Item 2.
|
|
||
|
|
|
|
|
|
Item 3.
|
|
||
|
|
|
|
|
|
Item 4.
|
|
||
|
|
|
|
|
|
Part II.
|
|
||
|
|
|
|
|
|
Item 1.
|
|
||
|
|
|
|
|
|
Item 1A.
|
|
||
|
|
|
|
|
|
Item 2.
|
|
||
|
|
|
|
|
|
Item 3.
|
|
||
|
|
|
|
|
|
Item 4.
|
|
||
|
|
|
|
|
|
Item 5.
|
|
||
|
|
|
|
|
|
Item 6.
|
|
||
|
|
|
|
|
|
|
|
||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
June 30,
|
|
July 1,
|
|
June 30,
|
|
July 1,
|
||||||||
|
(In millions, except per share amounts)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
$
|
383.4
|
|
|
$
|
381.3
|
|
|
$
|
1,113.1
|
|
|
$
|
1,110.0
|
|
|
Service
|
279.0
|
|
|
261.6
|
|
|
816.1
|
|
|
763.9
|
|
||||
|
Total revenues
|
662.4
|
|
|
642.9
|
|
|
1,929.2
|
|
|
1,873.9
|
|
||||
|
Cost of revenues:
|
|
|
|
|
|
|
|
||||||||
|
Product
|
248.4
|
|
|
250.8
|
|
|
727.0
|
|
|
759.9
|
|
||||
|
Service
|
120.7
|
|
|
108.6
|
|
|
357.9
|
|
|
319.9
|
|
||||
|
Total cost of revenues
|
369.1
|
|
|
359.4
|
|
|
1,084.9
|
|
|
1,079.8
|
|
||||
|
Gross margin
|
293.3
|
|
|
283.5
|
|
|
844.3
|
|
|
794.1
|
|
||||
|
Operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Research and development
|
55.1
|
|
|
51.1
|
|
|
158.3
|
|
|
147.7
|
|
||||
|
Selling, general and administrative
|
121.9
|
|
|
128.1
|
|
|
415.5
|
|
|
350.8
|
|
||||
|
Impairment charges
|
—
|
|
|
2.2
|
|
|
38.3
|
|
|
2.2
|
|
||||
|
Total operating expenses
|
177.0
|
|
|
181.4
|
|
|
612.1
|
|
|
500.7
|
|
||||
|
Operating earnings
|
116.3
|
|
|
102.1
|
|
|
232.2
|
|
|
293.4
|
|
||||
|
Interest income
|
2.9
|
|
|
4.5
|
|
|
10.4
|
|
|
12.7
|
|
||||
|
Interest expense
|
(2.7
|
)
|
|
(2.9
|
)
|
|
(8.0
|
)
|
|
(8.4
|
)
|
||||
|
Earnings from continuing operations before taxes
|
116.5
|
|
|
103.7
|
|
|
234.6
|
|
|
297.7
|
|
||||
|
Taxes on earnings
|
25.9
|
|
|
21.8
|
|
|
60.2
|
|
|
66.7
|
|
||||
|
Net earnings from continuing operations
|
90.6
|
|
|
81.9
|
|
|
174.4
|
|
|
231.0
|
|
||||
|
Net earnings (loss) from discontinued operations
|
—
|
|
|
17.0
|
|
|
(6.8
|
)
|
|
53.9
|
|
||||
|
Net earnings
|
90.6
|
|
|
98.9
|
|
|
167.6
|
|
|
284.9
|
|
||||
|
Less: Net earnings attributable to noncontrolling interests
|
0.2
|
|
|
0.1
|
|
|
0.7
|
|
|
0.1
|
|
||||
|
Net earnings attributable to Varian
|
$
|
90.4
|
|
|
$
|
98.8
|
|
|
$
|
166.9
|
|
|
$
|
284.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net earnings (loss) per share - basic
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.99
|
|
|
$
|
0.86
|
|
|
$
|
1.88
|
|
|
$
|
2.41
|
|
|
Discontinued operations
|
—
|
|
|
0.18
|
|
|
(0.08
|
)
|
|
0.56
|
|
||||
|
Net earnings per share - basic
|
$
|
0.99
|
|
|
$
|
1.04
|
|
|
$
|
1.80
|
|
|
$
|
2.97
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net earnings (loss) per share - diluted
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.98
|
|
|
$
|
0.86
|
|
|
$
|
1.86
|
|
|
$
|
2.39
|
|
|
Discontinued operations
|
—
|
|
|
0.18
|
|
|
(0.07
|
)
|
|
0.56
|
|
||||
|
Net earnings per share - diluted
|
$
|
0.98
|
|
|
$
|
1.04
|
|
|
$
|
1.79
|
|
|
$
|
2.95
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Shares used in the calculation of net earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding - basic
|
91.7
|
|
|
94.9
|
|
|
92.7
|
|
|
96.0
|
|
||||
|
Weighted average shares outstanding - diluted
|
92.4
|
|
|
95.4
|
|
|
93.5
|
|
|
96.5
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
June 30,
|
|
July 1,
|
|
June 30,
|
|
July 1,
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Net earnings
|
$
|
90.6
|
|
|
$
|
98.9
|
|
|
$
|
167.6
|
|
|
$
|
284.9
|
|
|
Other comprehensive earnings (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Defined benefit pension and post-retirement benefit plans:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of prior service cost included in net periodic benefit cost, net of tax benefit of $0.0* and $0.1 for the three and nine months ended June 30, 2017, respectively, and $0.0* and $0.1 for the corresponding periods of fiscal year 2016, respectively.
|
(0.2
|
)
|
|
(0.1
|
)
|
|
(0.4
|
)
|
|
(0.2
|
)
|
||||
|
Amortization of net actuarial loss included in net periodic benefit cost, net of tax expense of ($0.2) and ($0.6) for the three and nine months ended June 30, 2017, respectively, and ($0.1) and ($0.4) for the corresponding periods of fiscal year 2016, respectively.
|
0.9
|
|
|
0.6
|
|
|
2.7
|
|
|
1.8
|
|
||||
|
|
0.7
|
|
|
0.5
|
|
|
2.3
|
|
|
1.6
|
|
||||
|
Derivative instruments:
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized gain (loss), net of tax (expense) benefit of ($0.2) and $0.3 for the three and nine months ended July 1, 2016, respectively.
|
—
|
|
|
0.2
|
|
|
—
|
|
|
(0.6
|
)
|
||||
|
Reclassification adjustments, net of tax expense of ($0.2) for both the three and nine months ended July 1, 2016, respectively.
|
—
|
|
|
0.5
|
|
|
—
|
|
|
0.4
|
|
||||
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
(0.2
|
)
|
||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized loss, net of tax benefit of $0.1 for the nine months ended July 1, 2016.
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
||||
|
Reclassification adjustments, net of tax expense of ($0.2) for the nine months ended July 1, 2016.
|
—
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
||||
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
|
Currency translation adjustment
|
14.7
|
|
|
(4.3
|
)
|
|
4.5
|
|
|
0.9
|
|
||||
|
Other comprehensive earnings (loss)
|
15.4
|
|
|
(3.1
|
)
|
|
6.8
|
|
|
2.4
|
|
||||
|
Comprehensive earnings
|
106.0
|
|
|
95.8
|
|
|
174.4
|
|
|
287.3
|
|
||||
|
Less: Comprehensive earnings attributable to noncontrolling interests
|
0.2
|
|
|
0.1
|
|
|
0.7
|
|
|
0.1
|
|
||||
|
Comprehensive earnings attributable to Varian
|
$
|
105.8
|
|
|
$
|
95.7
|
|
|
$
|
173.7
|
|
|
$
|
287.2
|
|
|
|
June 30,
|
|
September 30,
|
||||
|
(In millions, except par values)
|
2017
|
|
2016 (1)
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
658.2
|
|
|
$
|
811.4
|
|
|
Short-term investments
|
—
|
|
|
95.3
|
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $42.2 at June 30, 2017 and $24.2 at September 30, 2016
|
747.5
|
|
|
769.6
|
|
||
|
Inventories
|
460.2
|
|
|
442.4
|
|
||
|
Prepaid expenses and other current assets
|
173.8
|
|
|
141.1
|
|
||
|
Current assets of discontinued operations
|
18.9
|
|
|
355.6
|
|
||
|
Total current assets
|
2,058.6
|
|
|
2,615.4
|
|
||
|
Property, plant and equipment, net
|
249.3
|
|
|
258.6
|
|
||
|
Goodwill
|
220.8
|
|
|
220.0
|
|
||
|
Intangible assets
|
74.2
|
|
|
84.1
|
|
||
|
Deferred tax assets
|
141.7
|
|
|
136.8
|
|
||
|
Other assets
|
309.3
|
|
|
227.0
|
|
||
|
Non-current assets of discontinued operations
|
5.1
|
|
|
272.9
|
|
||
|
Total assets
|
$
|
3,059.0
|
|
|
$
|
3,814.8
|
|
|
Liabilities, Redeemable Noncontrolling Interests and Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
153.3
|
|
|
$
|
159.2
|
|
|
Accrued liabilities
|
354.9
|
|
|
383.6
|
|
||
|
Deferred revenues
|
643.9
|
|
|
608.6
|
|
||
|
Short-term borrowings
|
64.7
|
|
|
329.6
|
|
||
|
Current maturities of long-term debt
|
49.4
|
|
|
49.4
|
|
||
|
Current liabilities of discontinued operations
|
7.0
|
|
|
83.0
|
|
||
|
Total current liabilities
|
1,273.2
|
|
|
1,613.4
|
|
||
|
Long-term debt
|
249.9
|
|
|
286.9
|
|
||
|
Other long-term liabilities
|
141.6
|
|
|
155.8
|
|
||
|
Non-current liabilities of discontinued operations
|
—
|
|
|
4.2
|
|
||
|
Total liabilities
|
1,664.7
|
|
|
2,060.3
|
|
||
|
Commitments and contingencies (Note 9)
|
|
|
|
||||
|
Redeemable noncontrolling interests of discontinued operations
|
—
|
|
|
10.3
|
|
||
|
Equity:
|
|
|
|
||||
|
Varian stockholders' equity:
|
|
|
|
||||
|
Preferred stock of $1 par value: 1.0 shares authorized; none issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock of $1 par value: 189.0 shares authorized; 91.7 and 93.7 shares issued and outstanding at June 30, 2017, and at September 30, 2016, respectively
|
91.7
|
|
|
93.7
|
|
||
|
Capital in excess of par value
|
698.7
|
|
|
678.6
|
|
||
|
Retained earnings
|
693.6
|
|
|
1,069.0
|
|
||
|
Accumulated other comprehensive loss
|
(94.0
|
)
|
|
(100.8
|
)
|
||
|
Total Varian stockholders' equity
|
1,390.0
|
|
|
1,740.5
|
|
||
|
Noncontrolling interests
|
4.3
|
|
|
3.7
|
|
||
|
Total equity
|
1,394.3
|
|
|
1,744.2
|
|
||
|
Total liabilities, redeemable noncontrolling interests and equity
|
$
|
3,059.0
|
|
|
$
|
3,814.8
|
|
|
(1)
|
The condensed consolidated balance sheet as of
September 30, 2016
was derived from audited financial statements as of that date, but does not include all disclosures required by accounting principles generally accepted in the United States of America.
|
|
|
Nine Months Ended
|
||||||
|
|
June 30,
|
|
July 1,
|
||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net earnings
|
$
|
167.6
|
|
|
$
|
284.9
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Share-based compensation expense
|
32.7
|
|
|
36.0
|
|
||
|
Tax benefits from exercises of share-based payment awards
|
1.8
|
|
|
1.3
|
|
||
|
Excess tax benefits from share-based compensation
|
(2.4
|
)
|
|
(2.1
|
)
|
||
|
Depreciation
|
45.2
|
|
|
46.7
|
|
||
|
Amortization of intangible assets
|
13.3
|
|
|
9.7
|
|
||
|
Deferred taxes
|
(8.5
|
)
|
|
2.4
|
|
||
|
Provision for doubtful accounts receivable
|
38.5
|
|
|
5.2
|
|
||
|
Impairment charges
|
38.3
|
|
|
2.2
|
|
||
|
Other, net
|
(0.1
|
)
|
|
0.3
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
|||
|
Accounts receivable
|
10.9
|
|
|
(94.6
|
)
|
||
|
Inventories
|
(23.6
|
)
|
|
(72.1
|
)
|
||
|
Prepaid expenses and other assets
|
(47.0
|
)
|
|
(35.4
|
)
|
||
|
Accounts payable
|
(0.6
|
)
|
|
(5.1
|
)
|
||
|
Accrued liabilities and other long-term liabilities
|
(28.8
|
)
|
|
18.8
|
|
||
|
Deferred revenues
|
32.1
|
|
|
6.1
|
|
||
|
Net cash provided by operating activities
|
269.4
|
|
|
204.3
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Purchases of property, plant and equipment
|
(40.4
|
)
|
|
(61.0
|
)
|
||
|
Issuance of notes receivable
|
(18.2
|
)
|
|
(10.3
|
)
|
||
|
Sale of notes receivable
|
—
|
|
|
8.3
|
|
||
|
Investment in available-for-sale securities
|
(9.1
|
)
|
|
(2.5
|
)
|
||
|
Sale of available-for-sale securities
|
—
|
|
|
8.6
|
|
||
|
Investment in privately-held companies
|
(7.2
|
)
|
|
—
|
|
||
|
Amounts paid to deferred compensation plan trust account
|
(4.4
|
)
|
|
(2.9
|
)
|
||
|
Other, net
|
0.4
|
|
|
(0.6
|
)
|
||
|
Net cash used in investing activities
|
(78.9
|
)
|
|
(60.4
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Repurchases of common stock
|
(269.1
|
)
|
|
(374.2
|
)
|
||
|
Proceeds from issuance of common stock to employees
|
56.7
|
|
|
36.6
|
|
||
|
Excess tax benefits from share-based compensation
|
2.4
|
|
|
2.1
|
|
||
|
Employees' taxes withheld and paid for restricted stock and restricted stock units
|
(10.6
|
)
|
|
(10.8
|
)
|
||
|
Cash received from Varex Imaging Corporation
|
200.0
|
|
|
—
|
|
||
|
Cash and cash equivalents contributed to Varex Imaging Corporation
|
(54.2
|
)
|
|
—
|
|
||
|
Borrowings under credit facility agreement
|
148.0
|
|
|
83.0
|
|
||
|
Repayments under credit facility agreement
|
(185.5
|
)
|
|
(120.5
|
)
|
||
|
Net (repayments) borrowings under the credit facility agreements with maturities less than 90 days
|
(262.0
|
)
|
|
240.0
|
|
||
|
Contingent consideration and hold back
|
(1.4
|
)
|
|
(5.6
|
)
|
||
|
Other
|
—
|
|
|
0.5
|
|
||
|
Net cash used in financing activities
|
(375.7
|
)
|
|
(148.9
|
)
|
||
|
Effects of exchange rate changes on cash and cash equivalents
|
1.7
|
|
|
(4.6
|
)
|
||
|
Net decrease in cash and cash equivalents
|
(183.5
|
)
|
|
(9.6
|
)
|
||
|
Cash and cash equivalents at beginning of period *
|
843.5
|
|
|
845.5
|
|
||
|
Cash and cash equivalents at end of period *
|
$
|
660.0
|
|
|
$
|
835.9
|
|
|
|
Three Months Ended
(1)
|
|
Nine Months Ended
|
||||||||
|
(In millions)
|
July 1,
2016 |
|
June 30,
2017 |
|
July 1,
2016 |
||||||
|
Revenues
|
$
|
146.5
|
|
|
$
|
194.0
|
|
|
$
|
431.4
|
|
|
Cost of revenues
|
83.6
|
|
|
117.3
|
|
|
252.2
|
|
|||
|
Gross margin
|
62.9
|
|
|
76.7
|
|
|
179.2
|
|
|||
|
Operating expenses
(2)
|
34.5
|
|
|
76.1
|
|
|
91.5
|
|
|||
|
Operating earnings
|
28.4
|
|
|
0.6
|
|
|
87.7
|
|
|||
|
Taxes on earnings
|
11.4
|
|
|
7.4
|
|
|
33.8
|
|
|||
|
Net earnings (loss) from discontinued operations
|
17.0
|
|
|
(6.8
|
)
|
|
53.9
|
|
|||
|
Less: Net earnings from discontinued operations attributable to noncontrolling interests
|
0.2
|
|
|
0.1
|
|
|
0.2
|
|
|||
|
Net earnings (loss) from discontinued operations attributable to Varian
|
$
|
16.8
|
|
|
$
|
(6.9
|
)
|
|
$
|
53.7
|
|
|
(1)
|
There was no activity in net earnings (loss) from discontinued operations during the three months ended
June 30, 2017
.
|
|
(2)
|
Operating expenses included separation costs of
$34.2 million
during the nine months ended
June 30, 2017
and
$5.4 million
during the three and nine months ended
July 1, 2016
. Separation costs include expenses for transaction advisory services, consulting services, restructuring and other expenses.
|
|
(In millions)
|
June 30,
2017 |
|
September 30,
2016 |
||||
|
Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1.8
|
|
|
$
|
32.1
|
|
|
Accounts receivable, net
|
8.2
|
|
|
122.2
|
|
||
|
Inventories
|
5.5
|
|
|
197.3
|
|
||
|
Prepaid expenses and other current assets
|
3.4
|
|
|
4.0
|
|
||
|
Current assets of discontinued operations
|
18.9
|
|
|
355.6
|
|
||
|
Property, plant and equipment, net
|
5.1
|
|
|
120.6
|
|
||
|
Goodwill
|
—
|
|
|
74.7
|
|
||
|
Intangible assets
|
—
|
|
|
20.6
|
|
||
|
Deferred tax assets
|
—
|
|
|
2.1
|
|
||
|
Other assets
|
—
|
|
|
54.9
|
|
||
|
Total assets of discontinued operations
|
$
|
24.0
|
|
|
$
|
628.5
|
|
|
Liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
5.8
|
|
|
$
|
41.9
|
|
|
Accrued liabilities
|
1.2
|
|
|
29.1
|
|
||
|
Deferred revenues
|
—
|
|
|
12.0
|
|
||
|
Current liabilities of discontinued operations
|
7.0
|
|
|
83.0
|
|
||
|
Other long-term liabilities
|
—
|
|
|
4.2
|
|
||
|
Total liabilities of discontinued operations
|
$
|
7.0
|
|
|
$
|
87.2
|
|
|
Redeemable noncontrolling interests of discontinued operations
|
$
|
—
|
|
|
$
|
10.3
|
|
|
|
Nine Months Ended
|
||||||
|
(In millions)
|
June 30,
2017 |
|
July 1,
2016 |
||||
|
Operating activities:
|
|
|
|
||||
|
Share-based compensation expense
|
$
|
2.0
|
|
|
$
|
4.4
|
|
|
Depreciation expense
|
4.8
|
|
|
7.6
|
|
||
|
Amortization expense
|
1.8
|
|
|
4.2
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Purchases of property, plant and equipment
|
(6.4
|
)
|
|
(24.2
|
)
|
||
|
Sale of available-for-sale securities
|
—
|
|
|
8.6
|
|
||
|
Acquisition of business, net of cash acquired
|
$
|
—
|
|
|
$
|
(1.2
|
)
|
|
|
June 30, 2017
|
||||||||||||||
|
(In millions)
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Original CPTC loans
|
$
|
60.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60.5
|
|
|
DRTC securities
|
8.0
|
|
|
—
|
|
|
—
|
|
|
8.0
|
|
||||
|
Total available-for-sale securities
|
$
|
68.5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68.5
|
|
|
|
September 30, 2016
|
||||||||||||||
|
(In millions)
|
Amortized Cost
|
|
Gross Unrealized Gains
|
|
Gross Unrealized Losses
|
|
Fair Value
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
||||||||
|
Original CPTC loans
|
$
|
95.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95.3
|
|
|
Total available-for-sale securities
|
$
|
95.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95.3
|
|
|
(In millions)
|
June 30,
2017 |
|
September 30,
2016 |
||||
|
Raw materials and parts
|
$
|
297.1
|
|
|
$
|
257.9
|
|
|
Work-in-process
|
56.5
|
|
|
69.6
|
|
||
|
Finished goods
|
106.6
|
|
|
114.9
|
|
||
|
Total inventories
|
$
|
460.2
|
|
|
$
|
442.4
|
|
|
(In millions)
|
June 30,
2017 |
|
September 30,
2016 |
||||
|
Long-term income taxes payable
|
$
|
46.1
|
|
|
$
|
44.5
|
|
|
Deferred income taxes
|
18.9
|
|
|
24.5
|
|
||
|
Other
|
76.6
|
|
|
86.8
|
|
||
|
Total other long-term liabilities
|
$
|
141.6
|
|
|
$
|
155.8
|
|
|
|
|
Fair Value Measurement Using
|
||||||||||||||
|
|
|
Quoted Prices in
Active Markets for Identical Instruments |
|
Significant
Other Observable Inputs |
|
Significant
Unobservable Inputs |
|
Total
|
||||||||
|
Type of Instruments
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Balance
|
||||||||
|
(In millions)
|
|
|
|
|
|
|
|
|
||||||||
|
Assets at June 30, 2017:
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Original CPTC loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
60.5
|
|
|
$
|
60.5
|
|
|
DRTC securities
|
|
—
|
|
|
—
|
|
|
8.0
|
|
|
8.0
|
|
||||
|
Total assets measured at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
68.5
|
|
|
$
|
68.5
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Assets at September 30, 2016:
|
|
|
|
|
|
|
|
|
||||||||
|
Available-for-sale securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Original CPTC loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95.3
|
|
|
$
|
95.3
|
|
|
Total assets measured at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95.3
|
|
|
$
|
95.3
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities at September 30, 2016:
|
|
|
|
|
|
|
|
|
||||||||
|
Contingent consideration
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.3
|
)
|
|
$
|
(1.3
|
)
|
|
Total liabilities measured at fair value
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.3
|
)
|
|
$
|
(1.3
|
)
|
|
(In millions)
|
Available-for-sale securities
|
|
Contingent
Consideration |
||||
|
Balance at September 30, 2016
|
$
|
95.3
|
|
|
$
|
(1.3
|
)
|
|
Additions
(1)
|
11.3
|
|
|
—
|
|
||
|
Settlements
(2)
|
—
|
|
|
1.6
|
|
||
|
Change in fair value recognized in earnings
|
(38.1
|
)
|
|
(0.3
|
)
|
||
|
Balance at June 30, 2017
|
$
|
68.5
|
|
|
$
|
—
|
|
|
(1)
|
Amounts reported represent additional investments and accrued interest.
|
|
(2)
|
Amounts reported under Contingent Consideration represent cash payments to settle contingent consideration liabilities.
|
|
(In millions)
|
June 30,
2017 |
|
September 30,
2016 |
||||
|
Accounts receivable, gross
|
$
|
833.9
|
|
|
$
|
848.4
|
|
|
Allowance for doubtful accounts
|
(59.4
|
)
|
|
(24.2
|
)
|
||
|
Accounts receivable, net
|
$
|
774.5
|
|
|
$
|
824.2
|
|
|
Short-term
|
$
|
747.5
|
|
|
$
|
769.6
|
|
|
Long-term
(1)
|
$
|
27.0
|
|
|
$
|
54.6
|
|
|
|
|
|
|
||||
|
Notes receivable
|
$
|
82.6
|
|
|
$
|
65.0
|
|
|
Short-term
(2)
|
$
|
5.0
|
|
|
$
|
5.8
|
|
|
Long-term
(1)
|
$
|
77.6
|
|
|
$
|
59.2
|
|
|
(1)
|
Included in other assets on the Company's Condensed Consolidated Balance Sheets.
|
|
(2)
|
Included in prepaid expenses and other current assets on the Company's Condensed Consolidated Balance Sheets.
|
|
(In millions)
|
Oncology
Systems
|
|
Varian Particle Therapy
|
|
Total
|
||||||
|
Balance at September 30, 2016
|
$
|
170.2
|
|
|
$
|
49.8
|
|
|
$
|
220.0
|
|
|
Foreign currency translation adjustments
|
—
|
|
|
0.8
|
|
|
0.8
|
|
|||
|
Balance at June 30, 2017
|
$
|
170.2
|
|
|
$
|
50.6
|
|
|
$
|
220.8
|
|
|
|
June 30, 2017
|
|
September 30, 2016
|
||||||||||||||||||||
|
(In millions)
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net Carrying Amount
|
||||||||||||
|
Technologies and patents
|
$
|
99.3
|
|
|
$
|
(57.1
|
)
|
|
$
|
42.2
|
|
|
$
|
99.6
|
|
|
$
|
(50.2
|
)
|
|
$
|
49.4
|
|
|
Customer contracts and supplier relationship
|
33.9
|
|
|
(13.3
|
)
|
|
20.6
|
|
|
32.3
|
|
|
(10.8
|
)
|
|
21.5
|
|
||||||
|
Other
|
5.5
|
|
|
(2.9
|
)
|
|
2.6
|
|
|
5.6
|
|
|
(1.2
|
)
|
|
4.4
|
|
||||||
|
Total intangible with finite lives
|
138.7
|
|
|
(73.3
|
)
|
|
65.4
|
|
|
137.5
|
|
|
(62.2
|
)
|
|
75.3
|
|
||||||
|
In-process research and development with indefinite lives
|
8.8
|
|
|
—
|
|
|
8.8
|
|
|
8.8
|
|
|
—
|
|
|
8.8
|
|
||||||
|
Total intangible assets
|
$
|
147.5
|
|
|
$
|
(73.3
|
)
|
|
$
|
74.2
|
|
|
$
|
146.3
|
|
|
$
|
(62.2
|
)
|
|
$
|
84.1
|
|
|
Fiscal Years:
|
Total
|
||
|
Remainder of 2017
|
$
|
5.0
|
|
|
2018
|
15.9
|
|
|
|
2019
|
11.2
|
|
|
|
2020
|
9.8
|
|
|
|
2021
|
7.7
|
|
|
|
Thereafter
|
15.8
|
|
|
|
Total remaining amortization for intangible assets
|
$
|
65.4
|
|
|
|
June 30, 2017
|
|
September 30, 2016
|
||||||||||
|
(Dollars in millions)
|
Amount
|
|
Weighted-Average Interest Rate
|
|
Amount
|
|
Weighted-Average Interest Rate
|
||||||
|
Short-term debt:
|
|
|
|
|
|
|
|
||||||
|
Current portion of 2013 Term Loan Facility
|
$
|
50.0
|
|
|
2.23
|
%
|
|
$
|
50.0
|
|
|
1.65
|
%
|
|
2013 Revolving Credit Facility
|
38.0
|
|
|
2.47
|
%
|
|
300.0
|
|
|
1.91
|
%
|
||
|
Sumitomo Credit Facility
|
26.7
|
|
|
0.53
|
%
|
|
29.6
|
|
|
0.53
|
%
|
||
|
Debt issuance costs
|
(0.6
|
)
|
|
|
|
(0.6
|
)
|
|
|
||||
|
Total short-term debt
|
$
|
114.1
|
|
|
|
|
$
|
379.0
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
||||||
|
2013 Term Loan Facility
|
$
|
250.0
|
|
|
2.23
|
%
|
|
$
|
287.5
|
|
|
1.65
|
%
|
|
Debt issuance costs
|
(0.1
|
)
|
|
|
|
(0.6
|
)
|
|
|
||||
|
Total long-term debt
|
$
|
249.9
|
|
|
|
|
$
|
286.9
|
|
|
|
||
|
|
June 30, 2017
|
||||||
|
(In millions)
|
Notional
Value Sold |
|
Notional
Value Purchased |
||||
|
Australian Dollar
|
$
|
19.7
|
|
|
$
|
—
|
|
|
Brazilian Real
|
7.2
|
|
|
—
|
|
||
|
Canadian Dollar
|
—
|
|
|
3.6
|
|
||
|
Euro
|
213.9
|
|
|
—
|
|
||
|
Hungarian Forint
|
3.1
|
|
|
—
|
|
||
|
Indian Rupee
|
12.3
|
|
|
—
|
|
||
|
Japanese Yen
|
56.1
|
|
|
—
|
|
||
|
Polish Zloty
|
1.0
|
|
|
—
|
|
||
|
Swiss Franc
|
—
|
|
|
57.8
|
|
||
|
Thai Baht
|
3.4
|
|
|
—
|
|
||
|
Totals
|
$
|
316.7
|
|
|
$
|
61.4
|
|
|
Location of Gain (Loss) Recognized in Income on Derivative Instruments
|
|
Amount of Gain (Loss) Recognized in Net Earnings on Derivative Instruments
|
||||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(In millions)
|
|
June 30,
2017 |
|
July 1,
2016 |
|
June 30,
2017 |
|
July 1,
2016 |
||||||||
|
Selling, general and administrative expenses
|
|
$
|
(9.9
|
)
|
|
$
|
1.5
|
|
|
$
|
(2.5
|
)
|
|
$
|
(3.4
|
)
|
|
|
Nine Months Ended
|
||||||
|
(In millions)
|
June 30,
2017 |
|
July 1,
2016 |
||||
|
Accrued product warranty, at beginning of period
|
$
|
48.0
|
|
|
$
|
39.8
|
|
|
Charged to cost of revenues
|
29.7
|
|
|
29.8
|
|
||
|
Actual product warranty expenditures
|
(33.3
|
)
|
|
(26.2
|
)
|
||
|
Accrued product warranty, at end of period
|
$
|
44.4
|
|
|
$
|
43.4
|
|
|
(In millions)
|
September 30,
2016 |
|
Restructuring Charges
|
|
Adjustments
|
|
Cash Payments
|
|
June 30,
2017 |
||||||||||
|
2017 Restructuring Plan
|
$
|
—
|
|
|
$
|
9.4
|
|
|
$
|
—
|
|
|
$
|
(7.5
|
)
|
|
$
|
1.9
|
|
|
2016 Restructuring Plan and prior plans
|
1.6
|
|
|
—
|
|
|
(0.6
|
)
|
|
(1.0
|
)
|
|
—
|
|
|||||
|
Total
|
$
|
1.6
|
|
|
$
|
9.4
|
|
|
$
|
(0.6
|
)
|
|
$
|
(8.5
|
)
|
|
$
|
1.9
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(In millions)
|
June 30,
2017 |
|
July 1,
2016 |
|
June 30,
2017 |
|
July 1,
2016 |
||||||||
|
Defined Benefit Plans
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
1.7
|
|
|
$
|
1.5
|
|
|
$
|
5.2
|
|
|
$
|
4.5
|
|
|
Interest cost
|
0.6
|
|
|
1.0
|
|
|
1.7
|
|
|
3.0
|
|
||||
|
Expected return on plan assets
|
(1.7
|
)
|
|
(1.7
|
)
|
|
(5.2
|
)
|
|
(5.1
|
)
|
||||
|
Amortization of prior service cost
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
||||
|
Recognized actuarial loss
|
1.1
|
|
|
0.7
|
|
|
3.3
|
|
|
2.2
|
|
||||
|
Net periodic benefit cost
|
$
|
1.7
|
|
|
$
|
1.5
|
|
|
$
|
4.9
|
|
|
$
|
4.6
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(In millions, except per share amounts)
|
June 30,
2017 |
|
July 1,
2016 |
|
June 30,
2017 |
|
July 1,
2016 |
||||||||
|
Number of shares
|
0.5
|
|
|
1.5
|
|
|
3.0
|
|
|
4.7
|
|
||||
|
Average repurchase price per share
|
$
|
93.45
|
|
|
$
|
83.68
|
|
|
$
|
89.68
|
|
|
$
|
80.48
|
|
|
Total cost
|
$
|
46.8
|
|
|
$
|
125.5
|
|
|
$
|
269.1
|
|
|
$
|
374.2
|
|
|
(In millions)
|
Net Unrealized Gains
(Losses) Defined Benefit Pension and Post-Retirement Benefit Plans |
|
Cumulative
Translation Adjustment |
|
Accumulated
Other Comprehensive Loss |
||||||
|
Balance at September 30, 2016
|
$
|
(63.3
|
)
|
|
$
|
(37.5
|
)
|
|
$
|
(100.8
|
)
|
|
Other comprehensive earnings before reclassifications
|
—
|
|
|
4.5
|
|
|
4.5
|
|
|||
|
Amounts reclassified out of other comprehensive earnings
|
2.8
|
|
|
—
|
|
|
2.8
|
|
|||
|
Tax expense
|
(0.5
|
)
|
|
—
|
|
|
(0.5
|
)
|
|||
|
Balance at June 30, 2017
|
$
|
(61.0
|
)
|
|
$
|
(33.0
|
)
|
|
$
|
(94.0
|
)
|
|
(In millions)
|
Net Unrealized Gains
(Losses) Defined Benefit Pension and Post-Retirement Benefit Plans |
|
Net
Unrealized Gains (Losses) Cash Flow Hedging Instruments |
|
Net
Unrealized Gains (Losses) Available-for- Sale Securities |
|
Cumulative
Translation Adjustment |
|
Accumulated
Other Comprehensive Earnings (Loss) |
||||||||||
|
Balance at October 2, 2015
|
$
|
(46.1
|
)
|
|
$
|
—
|
|
|
$
|
(0.1
|
)
|
|
$
|
(40.3
|
)
|
|
$
|
(86.5
|
)
|
|
Other comprehensive earnings (loss) before reclassifications
|
—
|
|
|
(0.9
|
)
|
|
(0.4
|
)
|
|
0.9
|
|
|
(0.4
|
)
|
|||||
|
Amounts reclassified out of other comprehensive earnings
|
1.9
|
|
|
0.6
|
|
|
0.6
|
|
|
—
|
|
|
3.1
|
|
|||||
|
Tax expense
|
(0.3
|
)
|
|
0.1
|
|
|
(0.1
|
)
|
|
—
|
|
|
(0.3
|
)
|
|||||
|
Balance at July 1, 2016
|
$
|
(44.5
|
)
|
|
$
|
(0.2
|
)
|
|
$
|
—
|
|
|
$
|
(39.4
|
)
|
|
$
|
(84.1
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
(In millions)
|
June 30,
2017 |
|
July 1,
2016 |
|
June 30,
2017 |
|
July 1,
2016 |
|
||||||||
|
Comprehensive Earnings Components
|
Income (Loss) Before Taxes
|
|
Income (Loss) Before Taxes
|
Line Item in Statements of Earnings
|
||||||||||||
|
Unrealized loss on defined benefit pension and post-retirement benefit plans
|
$
|
(0.9
|
)
|
|
$
|
(0.6
|
)
|
|
$
|
(2.8
|
)
|
|
$
|
(1.9
|
)
|
Cost of revenues & Operating expenses
|
|
Unrealized loss on cash flow hedging instruments
|
—
|
|
|
(0.7
|
)
|
|
—
|
|
|
(0.6
|
)
|
Revenues
|
||||
|
Unrealized loss on available-for-sale-investments
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
Operating expenses
|
||||
|
Total amounts reclassified out of other comprehensive earnings
|
$
|
(0.9
|
)
|
|
$
|
(1.3
|
)
|
|
$
|
(2.8
|
)
|
|
$
|
(3.1
|
)
|
|
|
|
Nine Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
June 30, 2017
|
|
July 1, 2016
|
||||||||||||
|
(In millions)
|
Noncontrolling Interests
|
|
Redeemable Noncontrolling Interests
|
|
Noncontrolling Interests
|
|
Redeemable Noncontrolling Interests
|
||||||||
|
Balance at beginning of period
|
$
|
3.7
|
|
|
$
|
10.3
|
|
|
$
|
14.7
|
|
|
$
|
—
|
|
|
Net earnings attributable to noncontrolling interests
|
0.6
|
|
|
0.1
|
|
|
(0.2
|
)
|
|
0.3
|
|
||||
|
Reclassification of noncontrolling interests in MeVis to redeemable noncontrolling interests
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
|
10.4
|
|
||||
|
Transfer of redeemable noncontrolling interests in MeVis to Varex
|
—
|
|
|
(10.3
|
)
|
|
—
|
|
|
—
|
|
||||
|
Other
|
—
|
|
|
(0.1
|
)
|
|
(0.5
|
)
|
|
(0.4
|
)
|
||||
|
Balance at end of period
|
$
|
4.3
|
|
|
$
|
—
|
|
|
$
|
3.6
|
|
|
$
|
10.3
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(In millions)
|
June 30,
2017 |
|
July 1,
2016 |
|
June 30,
2017 |
|
July 1,
2016 |
||||||||
|
Cost of revenues - Product
|
$
|
0.7
|
|
|
$
|
0.7
|
|
|
$
|
2.3
|
|
|
$
|
2.4
|
|
|
Cost of revenues - Service
|
1.0
|
|
|
1.2
|
|
|
3.1
|
|
|
3.1
|
|
||||
|
Research and development
|
1.3
|
|
|
1.4
|
|
|
3.9
|
|
|
4.0
|
|
||||
|
Selling, general and administrative
|
6.1
|
|
|
7.4
|
|
|
21.4
|
|
|
22.1
|
|
||||
|
Total share-based compensation expense
|
$
|
9.1
|
|
|
$
|
10.7
|
|
|
$
|
30.7
|
|
|
$
|
31.6
|
|
|
Income tax benefit for share-based compensation
|
$
|
(2.7
|
)
|
|
$
|
(3.3
|
)
|
|
$
|
(9.1
|
)
|
|
$
|
(9.6
|
)
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
June 30,
2017 |
|
July 1,
2016 |
|
June 30,
2017 |
|
July 1,
2016 |
||||||||
|
Employee Stock Option Plans
|
|
|
|
|
|
|
|
||||||||
|
Expected term (in years)
|
3.99
|
|
|
4.13
|
|
|
3.99
|
|
|
4.13
|
|
||||
|
Risk-free interest rate
|
1.6
|
%
|
|
1.2
|
%
|
|
1.7
|
%
|
|
1.1
|
%
|
||||
|
Expected volatility
|
17.6
|
%
|
|
20.5
|
%
|
|
21.3
|
%
|
|
20.1
|
%
|
||||
|
Expected dividend
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
|
Weighted average fair value at grant date
|
$
|
15.93
|
|
|
$
|
15.29
|
|
|
$
|
16.11
|
|
|
$
|
13.71
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
June 30,
2017 |
|
July 1,
2016 |
|
June 30,
2017 |
|
July 1,
2016 |
||||||||
|
Employee Stock Purchase Plan
|
|
|
|
|
|
|
|
||||||||
|
Expected term (in years)
|
0.50
|
|
|
0.50
|
|
|
0.50
|
|
|
0.50
|
|
||||
|
Risk-free interest rate
|
1.0
|
%
|
|
0.4
|
%
|
|
0.7
|
%
|
|
0.3
|
%
|
||||
|
Expected volatility
|
18.2
|
%
|
|
18.3
|
%
|
|
20.3
|
%
|
|
17.6
|
%
|
||||
|
Expected dividend
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
||||
|
Weighted average fair value at grant date
|
$
|
18.42
|
|
|
$
|
16.60
|
|
|
$
|
18.92
|
|
|
$
|
16.09
|
|
|
(In millions)
|
Shares Available for Grant
|
|
|
Balance at September 30, 2016
|
4.6
|
|
|
Granted
|
(1.7
|
)
|
|
Cancelled or expired
|
0.3
|
|
|
Adjustment due to Distribution
|
(0.6
|
)
|
|
Balance at June 30, 2017
|
2.6
|
|
|
|
Options Outstanding
|
|||||||||||
|
(In millions, except per share amounts)
|
Number of
Shares |
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Term (in years) |
|
Aggregate
Intrinsic Value (1) |
|||||
|
Balance at September 30, 2016
|
2.6
|
|
|
$
|
74.69
|
|
|
|
|
|
||
|
Granted
|
0.6
|
|
|
82.09
|
|
|
|
|
|
|||
|
Adjustment due to Distribution
|
0.3
|
|
|
70.15
|
|
|
|
|
|
|||
|
Cancelled or expired
|
(0.4
|
)
|
|
69.86
|
|
|
|
|
|
|||
|
Exercised
|
(0.6
|
)
|
|
65.82
|
|
|
|
|
|
|||
|
Balance at June 30, 2017
|
2.5
|
|
|
$
|
73.23
|
|
|
4.8
|
|
$
|
75.4
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Exercisable at June 30, 2017
|
1.3
|
|
|
$
|
70.16
|
|
|
3.7
|
|
$
|
43.3
|
|
|
(1)
|
The aggregate intrinsic value represents the total pre-tax intrinsic value, which is computed based on the difference between the exercise price and the closing price of VMS common stock of
$103.19
as of
June 30, 2017
, the last trading date of the
third
quarter of fiscal year
2017
, and which represents the amount that would have been received by the option holders had all option holders exercised their options and sold the shares received upon exercise as of that date.
|
|
(In millions, except per share amounts)
|
Number of
Shares |
|
Weighted Average
Grant-Date Fair Value |
|||
|
Balance at September 30, 2016
|
1.0
|
|
|
$
|
73.10
|
|
|
Granted
|
0.4
|
|
|
81.32
|
|
|
|
Adjustment due to Distribution
|
0.1
|
|
|
74.18
|
|
|
|
Vested
|
(0.4
|
)
|
|
72.72
|
|
|
|
Cancelled or expired
|
(0.2
|
)
|
|
72.68
|
|
|
|
Balance at June 30, 2017
|
0.9
|
|
|
$
|
76.75
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(In millions, except per share amounts)
|
June 30,
2017 |
|
July 1,
2016 |
|
June 30,
2017 |
|
July 1,
2016 |
||||||||
|
Net earnings from continuing operations
|
$
|
90.6
|
|
|
$
|
81.9
|
|
|
$
|
174.4
|
|
|
$
|
231.0
|
|
|
Less: Net earnings (loss) from continuing operations attributable to noncontrolling interests
|
0.2
|
|
|
(0.1
|
)
|
|
0.6
|
|
|
(0.1
|
)
|
||||
|
Net earnings from continuing operations attributable to Varian
|
$
|
90.4
|
|
|
$
|
82.0
|
|
|
$
|
173.8
|
|
|
$
|
231.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net earnings (loss) from discontinued operations
|
$
|
—
|
|
|
$
|
17.0
|
|
|
$
|
(6.8
|
)
|
|
$
|
53.9
|
|
|
Less: Net earnings from discontinued operations attributable to noncontrolling interests
|
—
|
|
|
0.2
|
|
|
0.1
|
|
|
0.2
|
|
||||
|
Net earnings (loss) from discontinued operations attributable to Varian
|
—
|
|
|
16.8
|
|
|
(6.9
|
)
|
|
53.7
|
|
||||
|
Net earnings attributable to Varian
|
$
|
90.4
|
|
|
$
|
98.8
|
|
|
$
|
166.9
|
|
|
$
|
284.8
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding - basic
|
91.7
|
|
|
94.9
|
|
|
92.7
|
|
|
96.0
|
|
||||
|
Dilutive effect of potential common shares
|
0.7
|
|
|
0.5
|
|
|
0.8
|
|
|
0.5
|
|
||||
|
Weighted average shares outstanding - diluted
|
92.4
|
|
|
95.4
|
|
|
93.5
|
|
|
96.5
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net earnings (loss) per share attributable to Varian - basic
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.99
|
|
|
$
|
0.86
|
|
|
$
|
1.88
|
|
|
$
|
2.41
|
|
|
Discontinued operations
|
—
|
|
|
0.18
|
|
|
(0.08
|
)
|
|
0.56
|
|
||||
|
Net earnings per share - basic
|
$
|
0.99
|
|
|
$
|
1.04
|
|
|
$
|
1.80
|
|
|
$
|
2.97
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net earnings (loss) per share attributable to Varian - diluted
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.98
|
|
|
$
|
0.86
|
|
|
$
|
1.86
|
|
|
$
|
2.39
|
|
|
Discontinued operations
|
—
|
|
|
0.18
|
|
|
(0.07
|
)
|
|
0.56
|
|
||||
|
Net earnings per share - diluted
|
$
|
0.98
|
|
|
$
|
1.04
|
|
|
$
|
1.79
|
|
|
$
|
2.95
|
|
|
Anti-dilutive employee share-based awards, excluded
|
0.1
|
|
|
2.0
|
|
|
0.5
|
|
|
2.0
|
|
||||
|
|
|
June 30, 2017
|
|
September 30, 2016
|
||||||||||||
|
(In millions)
|
|
Balance
|
|
Commitment
|
|
Balance
|
|
Commitment
|
||||||||
|
Long-term notes receivable
(1)
:
|
|
|
|
|
|
|
|
|
||||||||
|
NYPC loan
|
|
$
|
18.5
|
|
|
$
|
—
|
|
|
$
|
18.5
|
|
|
$
|
—
|
|
|
MPTC loans
|
|
56.1
|
|
|
—
|
|
|
40.7
|
|
|
11.4
|
|
||||
|
CPTC DIP loan
|
|
5.1
|
|
|
2.2
|
|
|
—
|
|
|
—
|
|
||||
|
PI loan
|
|
3.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
82.7
|
|
|
$
|
2.2
|
|
|
$
|
59.2
|
|
|
$
|
11.4
|
|
|
Available-for-sale Securities
(2)
:
|
|
|
|
|
|
|
|
|
||||||||
|
Original CPTC loans
|
|
$
|
60.5
|
|
|
$
|
—
|
|
|
$
|
95.3
|
|
|
$
|
1.1
|
|
|
DRTC securities
|
|
8.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
68.5
|
|
|
$
|
—
|
|
|
$
|
95.3
|
|
|
$
|
1.1
|
|
|
(1)
|
Included in other assets on the Company's Condensed Consolidated Balance Sheets.
|
|
(2)
|
Included in other assets at
June 30, 2017
and in short-term investments at September 30, 2016 on the Company's Condensed Consolidated Balance Sheets.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(In millions)
|
June 30,
2017 |
|
July 1,
2016 |
|
June 30,
2017 |
|
July 1,
2016 |
||||||||
|
Revenues
|
|
|
|
|
|
|
|
||||||||
|
Oncology Systems
|
$
|
594.0
|
|
|
$
|
605.4
|
|
|
$
|
1,799.2
|
|
|
$
|
1,779.0
|
|
|
Varian Particle Therapy
|
68.4
|
|
|
37.3
|
|
|
130.0
|
|
|
94.6
|
|
||||
|
Total reportable segments
|
662.4
|
|
|
642.7
|
|
|
1,929.2
|
|
|
1,873.6
|
|
||||
|
Other
(1)
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.3
|
|
||||
|
Total Company
|
$
|
662.4
|
|
|
$
|
642.9
|
|
|
$
|
1,929.2
|
|
|
$
|
1,873.9
|
|
|
Operating Earnings
|
|
|
|
|
|
|
|
||||||||
|
Oncology Systems
|
$
|
132.1
|
|
|
$
|
131.7
|
|
|
$
|
379.5
|
|
|
$
|
363.2
|
|
|
Varian Particle Therapy
|
(12.4
|
)
|
|
(12.6
|
)
|
|
(82.5
|
)
|
|
(36.8
|
)
|
||||
|
Total reportable segments
|
119.7
|
|
|
119.1
|
|
|
297.0
|
|
|
326.4
|
|
||||
|
Other
(1)
|
—
|
|
|
(1.7
|
)
|
|
—
|
|
|
(4.2
|
)
|
||||
|
Unallocated corporate
|
(3.4
|
)
|
|
(15.3
|
)
|
|
(64.8
|
)
|
|
(28.8
|
)
|
||||
|
Total Company
|
$
|
116.3
|
|
|
$
|
102.1
|
|
|
$
|
232.2
|
|
|
$
|
293.4
|
|
|
(1)
|
Prior to the first quarter of 2017, the GTC business was reflected in the “Other” category because the operating segment did not meet the criteria of a reportable operating segment.
|
|
Revenues by sales classification
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
||||||||||
|
Product
|
$
|
383.4
|
|
|
$
|
381.3
|
|
|
1
|
%
|
|
$
|
1,113.1
|
|
|
$
|
1,110.0
|
|
|
—
|
%
|
|
Service
|
279.0
|
|
|
261.6
|
|
|
7
|
%
|
|
816.1
|
|
|
763.9
|
|
|
7
|
%
|
||||
|
Total Revenues
|
$
|
662.4
|
|
|
$
|
642.9
|
|
|
3
|
%
|
|
$
|
1,929.2
|
|
|
$
|
1,873.9
|
|
|
3
|
%
|
|
Product as a percentage of total revenues
|
58
|
%
|
|
59
|
%
|
|
|
|
58
|
%
|
|
59
|
%
|
|
|
||||||
|
Service as a percentage of total revenues
|
42
|
%
|
|
41
|
%
|
|
|
|
42
|
%
|
|
41
|
%
|
|
|
||||||
|
Revenues by region
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
Constant Currency
(1)
|
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
Constant Currency
(1)
|
||||||||||||
|
Americas
|
$
|
352.5
|
|
|
$
|
302.9
|
|
|
16
|
%
|
|
16
|
%
|
|
$
|
987.3
|
|
|
$
|
919.0
|
|
|
7
|
%
|
|
7
|
%
|
|
EMEA
|
171.9
|
|
|
205.0
|
|
|
(16
|
)%
|
|
(13
|
)%
|
|
547.0
|
|
|
600.9
|
|
|
(9
|
)%
|
|
(6
|
)%
|
||||
|
APAC
|
138.0
|
|
|
135.0
|
|
|
2
|
%
|
|
3
|
%
|
|
394.9
|
|
|
354.0
|
|
|
12
|
%
|
|
10
|
%
|
||||
|
Total Revenues
|
$
|
662.4
|
|
|
$
|
642.9
|
|
|
3
|
%
|
|
4
|
%
|
|
$
|
1,929.2
|
|
|
$
|
1,873.9
|
|
|
3
|
%
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
North America
|
$
|
338.3
|
|
|
$
|
286.2
|
|
|
18
|
%
|
|
18
|
%
|
|
$
|
937.7
|
|
|
$
|
864.9
|
|
|
8
|
%
|
|
8
|
%
|
|
International
(2)
|
324.1
|
|
|
356.7
|
|
|
(9
|
)%
|
|
(7
|
)%
|
|
991.5
|
|
|
1,009.0
|
|
|
(2
|
)%
|
|
(1
|
)%
|
||||
|
Total Revenues
|
$
|
662.4
|
|
|
$
|
642.9
|
|
|
3
|
%
|
|
4
|
%
|
|
$
|
1,929.2
|
|
|
$
|
1,873.9
|
|
|
3
|
%
|
|
4
|
%
|
|
North America as a percentage of total revenues
|
51
|
%
|
|
44
|
%
|
|
|
|
|
|
49
|
%
|
|
46
|
%
|
|
|
|
|
||||||||
|
International as a percentage of total revenues
|
49
|
%
|
|
56
|
%
|
|
|
|
|
|
51
|
%
|
|
54
|
%
|
|
|
|
|
||||||||
|
(1)
|
Constant currency is the percent change excluding the effect of foreign currency fluctuations against the U.S. Dollar.
|
|
(2)
|
We consider international revenues to be revenues outside of North America.
|
|
Revenues by sales classification
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
Constant Currency
|
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
Constant Currency
|
||||||||||||
|
Product
|
$
|
316.9
|
|
|
$
|
346.4
|
|
|
(8
|
)%
|
|
(8
|
)%
|
|
$
|
989.7
|
|
|
$
|
1,022.1
|
|
|
(3
|
)%
|
|
(3
|
)%
|
|
Service
|
277.1
|
|
|
259.0
|
|
|
7
|
%
|
|
8
|
%
|
|
809.5
|
|
|
756.9
|
|
|
7
|
%
|
|
7
|
%
|
||||
|
Total Oncology Systems Revenues
|
$
|
594.0
|
|
|
$
|
605.4
|
|
|
(2
|
)%
|
|
(1
|
)%
|
|
$
|
1,799.2
|
|
|
$
|
1,779.0
|
|
|
1
|
%
|
|
2
|
%
|
|
Product as a percentage of total Oncology Systems revenues
|
53
|
%
|
|
57
|
%
|
|
|
|
|
|
55
|
%
|
|
57
|
%
|
|
|
|
|
|
|||||||
|
Service as a percentage of total Oncology Systems revenues
|
47
|
%
|
|
43
|
%
|
|
|
|
|
|
45
|
%
|
|
43
|
%
|
|
|
|
|
|
|||||||
|
Oncology Systems revenues as a percentage of total revenues
|
90
|
%
|
|
94
|
%
|
|
|
|
|
|
93
|
%
|
|
95
|
%
|
|
|
|
|
||||||||
|
Revenues by region
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
Constant Currency
|
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
Constant Currency
|
||||||||||||
|
Americas
|
$
|
303.2
|
|
|
$
|
292.8
|
|
|
4
|
%
|
|
3
|
%
|
|
$
|
921.0
|
|
|
$
|
883.2
|
|
|
4
|
%
|
|
4
|
%
|
|
EMEA
|
160.0
|
|
|
180.5
|
|
|
(11
|
)%
|
|
(8
|
)%
|
|
502.3
|
|
|
544.7
|
|
|
(8
|
)%
|
|
(5
|
)%
|
||||
|
APAC
|
130.8
|
|
|
132.1
|
|
|
(1
|
)%
|
|
—
|
%
|
|
375.9
|
|
|
351.1
|
|
|
7
|
%
|
|
5
|
%
|
||||
|
Total Oncology Systems Revenues
|
$
|
594.0
|
|
|
$
|
605.4
|
|
|
(2
|
)%
|
|
(1
|
)%
|
|
$
|
1,799.2
|
|
|
$
|
1,779.0
|
|
|
1
|
%
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
North America
|
$
|
288.8
|
|
|
$
|
276.1
|
|
|
5
|
%
|
|
5
|
%
|
|
$
|
871.3
|
|
|
$
|
829.1
|
|
|
5
|
%
|
|
5
|
%
|
|
International
|
305.2
|
|
|
329.3
|
|
|
(7
|
)%
|
|
(6
|
)%
|
|
927.9
|
|
|
949.9
|
|
|
(2
|
)%
|
|
(2
|
)%
|
||||
|
Total Oncology Systems Revenues
|
$
|
594.0
|
|
|
$
|
605.4
|
|
|
(2
|
)%
|
|
(1
|
)%
|
|
$
|
1,799.2
|
|
|
$
|
1,779.0
|
|
|
1
|
%
|
|
2
|
%
|
|
North America as a percentage of total Oncology Systems revenues
|
49
|
%
|
|
45
|
%
|
|
|
|
|
|
48
|
%
|
|
46
|
%
|
|
|
|
|
||||||||
|
International as a percentage of total Oncology Systems revenues
|
51
|
%
|
|
55
|
%
|
|
|
|
|
|
52
|
%
|
|
54
|
%
|
|
|
|
|
||||||||
|
Revenues by sales classification
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
||||||||||
|
Product
|
$
|
66.5
|
|
|
$
|
34.7
|
|
|
91
|
%
|
|
$
|
123.4
|
|
|
$
|
87.6
|
|
|
41
|
%
|
|
Service
|
1.9
|
|
|
2.6
|
|
|
(24
|
)%
|
|
6.6
|
|
|
7.0
|
|
|
(5
|
)%
|
||||
|
Total Varian Particle Therapy Revenues
|
$
|
68.4
|
|
|
$
|
37.3
|
|
|
84
|
%
|
|
$
|
130.0
|
|
|
$
|
94.6
|
|
|
37
|
%
|
|
VPT revenues as a percentage of total revenues
|
10
|
%
|
|
6
|
%
|
|
|
|
7
|
%
|
|
5
|
%
|
|
|
||||||
|
Dollars by segment
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
||||||||||
|
Oncology Systems
|
$
|
284.6
|
|
|
$
|
278.8
|
|
|
2
|
%
|
|
$
|
831.9
|
|
|
$
|
781.5
|
|
|
6
|
%
|
|
Varian Particle Therapy
|
8.7
|
|
|
4.7
|
|
|
87
|
%
|
|
12.4
|
|
|
12.6
|
|
|
(1
|
)%
|
||||
|
Gross margin
|
$
|
293.3
|
|
|
$
|
283.5
|
|
|
3
|
%
|
|
$
|
844.3
|
|
|
$
|
794.1
|
|
|
6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Percentage by segment
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Oncology Systems
|
47.9
|
%
|
|
46.0
|
%
|
|
|
|
46.2
|
%
|
|
43.9
|
%
|
|
|
||||||
|
Varian Particle Therapy
|
12.7
|
%
|
|
12.4
|
%
|
|
|
|
9.5
|
%
|
|
13.2
|
%
|
|
|
||||||
|
Total Company
|
44.3
|
%
|
|
44.1
|
%
|
|
|
|
43.8
|
%
|
|
42.4
|
%
|
|
|
||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
||||||||||
|
Research and development
|
$
|
55.1
|
|
|
$
|
51.1
|
|
|
8
|
%
|
|
$
|
158.3
|
|
|
$
|
147.7
|
|
|
7
|
%
|
|
Research and development as a percentage of total revenues
|
8
|
%
|
|
8
|
%
|
|
|
|
8
|
%
|
|
8
|
%
|
|
|
||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
||||||||||
|
Selling, general and administrative
|
$
|
121.9
|
|
|
$
|
128.1
|
|
|
(5
|
)%
|
|
$
|
415.5
|
|
|
$
|
350.8
|
|
|
18
|
%
|
|
Impairment charges
|
$
|
—
|
|
|
$
|
2.2
|
|
|
n/m
|
|
|
$
|
38.3
|
|
|
$
|
2.2
|
|
|
n/m
|
|
|
Selling, general and administrative as a percentage of total revenues
|
18
|
%
|
|
20
|
%
|
|
|
|
22
|
%
|
|
19
|
%
|
|
|
||||||
|
Impairment charges as a percentage of total revenues
|
—
|
%
|
|
—
|
%
|
|
|
|
2
|
%
|
|
—
|
%
|
|
|
||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
||||||||||
|
Interest income, net
|
$
|
0.2
|
|
|
$
|
1.6
|
|
|
(87
|
)%
|
|
$
|
2.4
|
|
|
$
|
4.3
|
|
|
(44
|
)%
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||
|
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
||||||
|
Effective tax rate
|
22.2
|
%
|
|
21.0
|
%
|
|
1.2
|
%
|
|
25.6
|
%
|
|
22.4
|
%
|
|
3.2
|
%
|
|
|
Three Months Ended
(1)
|
|
Nine Months Ended
|
||||||||
|
(In millions)
|
July 1,
2016 |
|
June 30,
2017 |
|
July 1,
2016 |
||||||
|
Revenues
|
$
|
146.5
|
|
|
$
|
194.0
|
|
|
$
|
431.4
|
|
|
Cost of revenues
|
83.6
|
|
|
117.3
|
|
|
252.2
|
|
|||
|
Gross margin
|
62.9
|
|
|
76.7
|
|
|
179.2
|
|
|||
|
Operating expenses
(2)
|
34.5
|
|
|
76.1
|
|
|
91.5
|
|
|||
|
Operating earnings
|
28.4
|
|
|
0.6
|
|
|
87.7
|
|
|||
|
Taxes on earnings
|
11.4
|
|
|
7.4
|
|
|
33.8
|
|
|||
|
Net (loss) earnings from discontinued operations
|
$
|
17.0
|
|
|
$
|
(6.8
|
)
|
|
$
|
53.9
|
|
|
(1)
|
There was no activity in net (loss) earnings from discontinued operations during the three months ended
June 30, 2017
.
|
|
(2)
|
Operating expenses from discontinued operations included separation costs of
$34.2 million
during the first nine months of fiscal year
2017
and
$5.4 million
during the third quarter and first nine months of fiscal year 2016. Separation costs include expenses for transaction advisory services, consulting services, restructuring and other expenses.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
||||||||||
|
Diluted net earnings per share - continuing operations
|
$
|
0.98
|
|
|
$
|
0.86
|
|
|
14
|
%
|
|
$
|
1.86
|
|
|
$
|
2.39
|
|
|
(22
|
)%
|
|
Diluted net earnings per share - discontinued operations
|
—
|
|
|
0.18
|
|
|
n/m
|
|
|
(0.07
|
)
|
|
0.56
|
|
|
n/m
|
|
||||
|
Total - Diluted net earnings per share
|
$
|
0.98
|
|
|
$
|
1.04
|
|
|
(5
|
)%
|
|
$
|
1.79
|
|
|
$
|
2.95
|
|
|
(39
|
)%
|
|
Total Gross Orders (by segment)
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||
|
(Dollars in millions)
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
||||||||||
|
Oncology Systems
|
$
|
707.7
|
|
|
$
|
675.9
|
|
|
5
|
%
|
|
$
|
1,941.5
|
|
|
$
|
1,826.6
|
|
|
6
|
%
|
|
Varian Particle Therapy
|
122.6
|
|
|
51.4
|
|
|
139
|
%
|
|
154.9
|
|
|
66.0
|
|
|
135
|
%
|
||||
|
Other
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
0.4
|
|
|
n/m
|
|
||||
|
Total Gross Orders
|
$
|
830.3
|
|
|
$
|
727.3
|
|
|
14
|
%
|
|
$
|
2,096.4
|
|
|
$
|
1,893.0
|
|
|
11
|
%
|
|
Gross Orders by region
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||
|
(Dollars in millions)
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
Constant Currency
|
|
June 30,
2017 |
|
July 1,
2016 |
|
Percent Change
|
|
Constant Currency
|
||||||||||||
|
Americas
|
$
|
351.0
|
|
|
$
|
341.0
|
|
|
3
|
%
|
|
3
|
%
|
|
$
|
990.0
|
|
|
$
|
955.5
|
|
|
4
|
%
|
|
3
|
%
|
|
EMEA
|
206.0
|
|
|
201.1
|
|
|
2
|
%
|
|
5
|
%
|
|
557.4
|
|
|
530.3
|
|
|
5
|
%
|
|
8
|
%
|
||||
|
APAC
|
150.7
|
|
|
133.8
|
|
|
13
|
%
|
|
13
|
%
|
|
394.1
|
|
|
340.8
|
|
|
16
|
%
|
|
14
|
%
|
||||
|
Total Oncology Systems Gross Orders
|
$
|
707.7
|
|
|
$
|
675.9
|
|
|
5
|
%
|
|
5
|
%
|
|
$
|
1,941.5
|
|
|
$
|
1,826.6
|
|
|
6
|
%
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
North America
|
$
|
333.2
|
|
|
$
|
323.0
|
|
|
3
|
%
|
|
3
|
%
|
|
$
|
930.4
|
|
|
$
|
892.6
|
|
|
4
|
%
|
|
4
|
%
|
|
International
|
374.5
|
|
|
352.9
|
|
|
6
|
%
|
|
8
|
%
|
|
1,011.1
|
|
|
934.0
|
|
|
8
|
%
|
|
9
|
%
|
||||
|
Total Oncology Systems Gross Orders
|
$
|
707.7
|
|
|
$
|
675.9
|
|
|
5
|
%
|
|
5
|
%
|
|
$
|
1,941.5
|
|
|
$
|
1,826.6
|
|
|
6
|
%
|
|
7
|
%
|
|
|
Trailing 12 months ended
|
||||||
|
|
June 30, 2017
|
|
March 31, 2017
|
|
December 30, 2016
|
|
September 30, 2016
|
|
Americas
|
4%
|
|
5%
|
|
4%
|
|
4%
|
|
EMEA
|
(3)%
|
|
(4)%
|
|
(2)%
|
|
(6)%
|
|
APAC
|
13%
|
|
15%
|
|
13%
|
|
5%
|
|
North America
|
2%
|
|
5%
|
|
6%
|
|
5%
|
|
International
|
5%
|
|
3%
|
|
3%
|
|
(2)%
|
|
Total Oncology Systems Gross Orders
|
3%
|
|
4%
|
|
4%
|
|
1%
|
|
(In millions)
|
June 30,
2017 |
|
September 30,
2016 |
|
Decrease
|
||||||
|
Cash and cash equivalents in continuing operations
|
$
|
658.2
|
|
|
$
|
811.4
|
|
|
$
|
(153.2
|
)
|
|
Cash and cash equivalents in discontinued operations
|
1.8
|
|
|
32.1
|
|
|
(30.3
|
)
|
|||
|
Total cash and cash equivalents.
|
$
|
660.0
|
|
|
$
|
843.5
|
|
|
$
|
(183.5
|
)
|
|
|
Nine Months Ended
|
||||||
|
(In millions)
|
June 30,
2017 |
|
July 1,
2016 |
||||
|
Net cash flow provided by (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
269.4
|
|
|
$
|
204.3
|
|
|
Investing activities
|
(78.9
|
)
|
|
(60.4
|
)
|
||
|
Financing activities
|
(375.7
|
)
|
|
(148.9
|
)
|
||
|
Effects of exchange rate changes on cash and cash equivalents
|
1.7
|
|
|
(4.6
|
)
|
||
|
Net decrease in cash and cash equivalents
|
$
|
(183.5
|
)
|
|
$
|
(9.6
|
)
|
|
•
|
In the
first nine months
of fiscal year
2017
, we generated net cash from operating activities of
$269.4 million
compared to
$204.3 million
in the
first nine months
of fiscal year
2016
. The
$65.1 million
increase
in net cash from operating activities was driven by a
$125.3 million
increase
resulting from a lower use of cash in operating assets and liabilities and a
$57.1 million
increase
from non-cash items, partially offset by a
$117.3 million
decrease
in net earnings.
|
|
•
|
The major contributors to the net change in operating assets and liabilities in the
first nine months
of fiscal year
2017
were as follows:
|
|
◦
|
Prepaid and other assets
increased
$47.0 million
primarily due to an increase in prepaid income taxes and prepaid compensation.
|
|
◦
|
Inventory
increased
$23.6 million
primarily due an increase in inventories from Oncology Systems due to lower machine shipments in the third quarter and preparation for seasonally higher shipments in the fourth
|
|
◦
|
Accounts receivable
decreased
$10.9 million
primarily due to increased collections in Oncology Systems, partially offset by unbilled receivables associated with additional projects booked in VPT.
|
|
◦
|
Deferred revenues
increased
$32.1 million
primarily due to increases in advances from customers and billings for services in Oncology System, partially offset by the recognition of revenue related to the Georgia Proton Therapy Center project.
|
|
◦
|
Accrued liabilities and other long-term liabilities
decreased
$28.8 million
primarily due to payments for income taxes, accrued compensation accruals and separation costs and litigation costs.
|
|
•
|
In the
first nine months
of fiscal year
2017
, cash used for investing activities was
$78.9 million
, compared to cash used of
$60.4 million
in the
first nine months
of fiscal year
2016
. The increase in cash used in the
first nine months
of fiscal year
2017
, compared to the year-ago period, was primarily driven by a
$7.9 million
increase in the issuance of notes receivable,
$7.2 million
increase in investments in a privately-held companies,
$6.6 million
increase in the purchase of available-for-sale investments, and
$8.6 million
and
$8.3 million
in cash received in the first nine months of fiscal year 2016 from the sale of available-for-sale securities and the sale of a notes receivable, respectively, partially offset by a
$20.6 million
decrease in cash used for the purchase of property, plant and equipment.
|
|
•
|
In the
first nine months
of fiscal year
2017
, cash used in financing activities was
$375.7 million
compared to
$148.9 million
used in the
first nine months
of fiscal year
2016
, primarily due to debt repayments, net of borrowings of
$299.5 million
in the first nine months of fiscal year 2017, compared to
$202.5 million
in borrowings, net of debt repayments, in the first nine months of fiscal year 2016 under our credit facility agreements and
$54.2 million
in cash and cash equivalents contributed to Varex, partially offset by
$200.0 million
cash received from Varex and a decrease of
$105.1 million
in cash used for the repurchase of VMS common stock.
|
|
|
June 30, 2017
|
|
September 30, 2016
|
||||||||||
|
(Dollars in millions)
|
Amount
|
|
Weighted-Average Interest Rate
|
|
Amount
|
|
Weighted-Average Interest Rate
|
||||||
|
Short-term debt:
|
|
|
|
|
|
|
|
||||||
|
Current maturities of 2013 Term Loan Facility
|
$
|
50.0
|
|
|
2.23
|
%
|
|
$
|
50.0
|
|
|
1.65
|
%
|
|
2013 Revolving Credit Facility
|
38.0
|
|
|
2.47
|
%
|
|
300.0
|
|
|
1.91
|
%
|
||
|
Sumitomo Credit Facility
|
26.7
|
|
|
0.53
|
%
|
|
29.6
|
|
|
0.53
|
%
|
||
|
Debt issuance costs
|
(0.6
|
)
|
|
|
|
(0.6
|
)
|
|
|
||||
|
Total short-term debt
|
$
|
114.1
|
|
|
|
|
$
|
379.0
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
||||||
|
2013 Term Loan Facility
|
$
|
250.0
|
|
|
2.23
|
%
|
|
$
|
287.5
|
|
|
1.65
|
%
|
|
Debt issuance costs
|
(0.1
|
)
|
|
|
|
(0.6
|
)
|
|
|
||||
|
Total long-term debt
|
$
|
249.9
|
|
|
|
|
$
|
286.9
|
|
|
|
||
|
(Dollars in millions)
|
Third Quarter of Fiscal Year 2017
|
||
|
Amount outstanding (at end of period)
|
$
|
64.7
|
|
|
Weighted average interest rate (at end of period)
|
1.67
|
%
|
|
|
Average amount outstanding (during period)
|
$
|
175.9
|
|
|
Weighted average interest rate (during period)
|
2.01
|
%
|
|
|
Maximum month-end amount outstanding during period
|
$
|
216.9
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
(In millions, except per share amounts)
|
June 30,
2017 |
|
July 1,
2016 |
|
June 30,
2017 |
|
July 1,
2016 |
||||||||
|
Number of shares
|
0.5
|
|
|
1.5
|
|
|
3.0
|
|
|
4.7
|
|
||||
|
Average repurchase price per share
|
$
|
93.45
|
|
|
$
|
83.68
|
|
|
$
|
89.68
|
|
|
$
|
80.48
|
|
|
Total cost
|
$
|
46.8
|
|
|
$
|
125.5
|
|
|
$
|
269.1
|
|
|
$
|
374.2
|
|
|
(a)
|
Disclosure controls and procedures.
Based on the evaluation of our disclosure controls and procedures (as defined in the Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) required by Exchange Act Rules 13a-15(b) or 15d-15(b), our principal executive officer and principal financial officer have concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by us in such reports is accumulated and communicated to our management, including the principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
|
|
(b)
|
Changes in internal control over financial reporting.
There were no changes in our internal control over financial reporting that occurred during the
third
quarter of fiscal year
2017
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
|
|
•
|
properly identify and respond to customer needs;
|
|
•
|
demonstrate the value proposition of new products;
|
|
•
|
limit the time required from proof of feasibility to routine production;
|
|
•
|
timely and efficiently comply with internal quality assurance systems and processes;
|
|
•
|
limit the timing and cost of regulatory approvals;
|
|
•
|
accurately predict and control costs associated with inventory overruns or shortages caused by phase-in of new products and phase-out of old products;
|
|
•
|
price our products competitively and profitably;
|
|
•
|
manufacture, deliver and install our products in sufficient volumes on time, and accurately predict and control costs associated with manufacturing, installation, warranty and maintenance of the products; and
|
|
•
|
and manage customer demands for new and old products, and optimize complementary product lines and services.
|
|
•
|
the lower sales prices and gross margins usually associated with sales of our products in international regions, and in emerging markets in particular;
|
|
•
|
the longer payment cycles associated with many foreign customers;
|
|
•
|
the typically longer periods from placement of orders to revenue recognition in certain emerging markets;
|
|
•
|
currency fluctuations;
|
|
•
|
difficulties in interpreting or enforcing agreements and collecting receivables through many foreign country’s legal systems;
|
|
•
|
unstable regional political and economic conditions or changes in restrictions on trade between the United States and other countries;
|
|
•
|
changes in the political, regulatory, safety or economic conditions in a country or region, including as a result of the initiation by United Kingdom to exit the European Union (“Brexit”);
|
|
•
|
the imposition by governments of additional taxes, tariffs, global economic sanctions programs or other restrictions on foreign trade;
|
|
•
|
any inability to obtain required export or import licenses or approvals;
|
|
•
|
any inability to comply with export laws and requirements, which may result in civil or criminal penalties and restrictions on exportation;
|
|
•
|
failure to obtain proper business licenses or other documentation, or to otherwise comply with local laws and requirements to conduct business in a foreign jurisdiction; and
|
|
•
|
the possibility that it may be more difficult to protect our intellectual property in foreign countries.
|
|
•
|
The Medicare and Medicaid “anti-kickback” laws, and similar state laws, that prohibit payments or other remuneration intended to induce hospitals, physicians or others either to refer patients or to purchase, lease or order, or arrange for or recommend the purchase, lease or order of healthcare products or services for which payment may be made under federal and state healthcare programs, such as Medicare and Medicaid. These laws affect our sales, marketing and other promotional activities by limiting the kinds of financial arrangements we may have with hospitals, physicians or other potential purchasers of our products. They particularly impact how we structure our sales offerings, including discount practices, customer support, education and training programs, physician consulting, research grants and other service arrangements. These laws are broadly written, and it is often difficult to determine precisely how these laws will be applied to specific circumstances.
|
|
•
|
Federal and state “false claims” laws generally prohibit knowingly presenting, or causing to be presented, claims for payment from Medicare, Medicaid or other government payors that are false or fraudulent, or for items or services that were not provided as claimed. Although we do not submit claims directly to payors, manufacturers can be, and have been, held liable under these laws if they are deemed to “cause” the submission of false or fraudulent claims by providing inaccurate billing or coding information to customers, or through certain other activities, including promoting products for uses not approved or cleared by the FDA.
|
|
•
|
State and federal transparency laws, including laws in Massachusetts and Vermont, and the federal Physician Payment Sunshine Act which require, among other things, the disclosure of equity ownership and payments to physicians, healthcare providers and hospitals
|
|
•
|
delay in shipment due, for example, to an unanticipated construction delay at a customer location where our products are to be installed, cancellations or reschedulings by customers, extreme weather conditions, natural disasters, port strikes or other labor actions;
|
|
•
|
a challenge to a bid award for one or more of our products;
|
|
•
|
delay in the installation and/or acceptance of a product;
|
|
•
|
failure to satisfy contingencies associated with an order;
|
|
•
|
the method of accounting used to recognize revenue;
|
|
•
|
a change in a customer’s financial condition or ability to obtain financing; or
|
|
•
|
timing of necessary regulatory approvals or authorizations.
|
|
•
|
changes in our or our competitors’ pricing or discount levels;
|
|
•
|
changes in foreign currency exchange rates;
|
|
•
|
changes in the relative mix between higher margin and lower margin products;
|
|
•
|
changes in the relative portion of our revenues represented by different geographic regions;
|
|
•
|
fluctuation in our effective tax rate, which may or may not be known to us in advance;
|
|
•
|
changes to our organizational structure, which may result in restructuring or other charges;
|
|
•
|
disruptions in the supply or changes in the costs of raw materials, labor, product components or transportation services;
|
|
•
|
disruptions in our operations, including our ability to manufacture products, caused by events such as earthquakes, fires, floods, terrorist attacks or the outbreak of epidemic diseases;
|
|
•
|
the unfavorable outcome of any litigation or administrative proceeding or inquiry, as well as ongoing costs associated with legal proceedings; and
|
|
•
|
accounting changes and adoption of new accounting pronouncements.
|
|
(a)
|
Not applicable
|
|
(b)
|
Not applicable
|
|
(c)
|
The following table provides information with respect to the shares of common stock repurchased by us during the
third
quarter of fiscal year
2017
(in millions, except per share amounts):
|
|
Period
|
Total Number of
Shares Purchased
|
|
Average Price
Paid Per Share
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
|
Maximum Number
of Shares that May
Yet Be Purchased
Under the Plans or
Programs (1) |
|||||
|
April 1, 2017 - April 29, 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
6.0
|
|
|
April 30, 2017 - May 26, 2017
|
0.5
|
|
|
$
|
93.45
|
|
|
0.5
|
|
|
5.5
|
|
|
May 27, 2017 - June 30, 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
5.5
|
|
|
Total
|
0.5
|
|
|
$
|
93.45
|
|
|
0.5
|
|
|
5.5
|
|
|
(1)
|
In November 2016, the VMS Board of Directors authorized the repurchase of an additional 8.0 million shares of VMS common stock commencing on January 1, 2017. Share repurchases may be made in the open market, in privately negotiated transactions (including accelerated share repurchase programs), or under Rule 10b5-1 share repurchase plans, and also may be made from time to time or in one or more larger blocks. All shares that were repurchased under the Company's share repurchase programs have been retired.
|
|
(a)
|
Exhibits required to be filed by Item 601 of Regulation S-K:
|
|
|
|
|
|
VARIAN MEDICAL SYSTEMS, INC.
|
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Dated:
|
August 8, 2017
|
By:
|
|
/s/ GARY E. BISCHOPING JR.
|
|
|
|
|
|
Gary E. Bischoping Jr.
|
|
|
|
|
|
Senior Vice President and
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
(Duly Authorized Officer and
|
|
|
|
|
|
Principal Financial Officer)
|
|
Exhibit
No.
|
|
Description
|
|
10.1
|
|
Offer Letter between the Company and Gary Bischoping, dated March 20, 2017 (incorporated by reference to Exhibit 10.1 to the Registrant’s From 8-K Current Report filed as of April 5, 2017, File No. 1-07598)
|
|
|
|
|
|
15.1*
|
|
Letter Regarding Unaudited Interim Financial Information.
|
|
|
|
|
|
31.1*
|
|
Chief Executive Officer Certification Pursuant to Rule 13a-14(a) of the Securities Exchange Act.
|
|
|
|
|
|
31.2*
|
|
Chief Financial Officer Certification Pursuant to Rule 13a-14(a) of the Securities Exchange Act.
|
|
|
|
|
|
32.1*
|
|
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.2*
|
|
Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Filed herewith
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| AmerisourceBergen Corporation | ABC |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|