These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
11-2871434
|
|
(State or other jurisdiction of
|
(IRS Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
|
|
|
137 Commercial Street, Plainview, New York
|
11803
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2018
|
Year ended December 31, 2017
|
||
|
|
High
|
Low
|
High
|
Low
|
|
First
quarter
|
$
0.07
|
$
0.05
|
$
0.14
|
$
0.09
|
|
Second
quarter
|
$
0.06
|
$
0.04
|
$
0.11
|
$
0.09
|
|
Third
quarter
|
$
0.05
|
$
0.03
|
$
0.09
|
$
0.07
|
|
Fourth
quarter
|
$
0.05
|
$
0.02
|
$
0.08
|
$
0.05
|
|
|
(in thousands)
|
|
|
|
Year ended December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Net
loss
|
$
(3,734
)
|
$
(4,539
)
|
|
Interest
expense (income), net
|
727
|
651
|
|
Income
tax (benefit) expense
|
(385
)
|
134
|
|
Depreciation
and amortization
|
2,522
|
2,426
|
|
Share-based
compensation
|
313
|
514
|
|
Adjusted
EBITDA
|
$
(557
)
|
$
(814
)
|
|
Approved
Proposals
|
Shareholder
votes cast
|
|||
|
|
For
|
Withheld
|
Against
|
Abstain
|
|
Election of
Directors
|
|
|
|
|
|
Joshua
Markowitz
|
84,816,356
|
10,892,995
|
-
|
-
|
|
Edgar
Rios
|
85,085,870
|
10,623,481
|
-
|
-
|
|
|
|
|
|
|
|
Appointment of
public accountants
|
125,903,793
|
-
|
18,634,570
|
77,882
|
|
Name of Director
|
Age
|
Principal Occupation
|
Director Since
|
|
Joshua Markowitz (2)
|
63
|
Chairman of the Board and Director
|
June, 2015
|
|
David Lieberman
|
74
|
Vice Chairman of the Board and Director
|
February, 2011
|
|
Jun Ma
|
55
|
President, Chief Executive Officer and Director
|
June, 2007
|
|
Peter C. Castle
|
50
|
Chief Operating Officer and Director
|
August, 2010
|
|
Behnam Movaseghi (1) (2)
|
65
|
Director
|
July, 2007
|
|
Edgar Rios (1)
|
66
|
Director
|
February, 2011
|
|
Name of Officer
|
|
Age
|
|
Position held with the Company
|
|
Jun Ma, PhD
|
|
55
|
|
President, Chief Executive Officer
|
|
Peter C. Castle
|
|
50
|
|
Chief Operating Officer
|
|
Michael J. Beecher
|
|
74
|
|
Chief Financial Officer and Secretary
|
|
Jonathan P. Newton
|
|
58
|
|
Vice President of Finance and Treasurer
|
|
Name and
Principal Position
|
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock Awards ($)
(1)
|
Option Awards
($)
|
Non-Equity
Incentive Plan Compensation ($)
|
Nonqualified
Deferred Compensation Earnings ($)
|
All Other
Compensation ($) (2)
|
Total
($)
|
|
Jun Ma, PhD
|
|
2018
|
375,000
|
-
|
-
|
|
|
|
32,476
|
407,476
|
|
Chief Executive
Officer
|
|
2017
|
375,000
|
45,000
|
18,000
|
|
|
|
61,870
|
499,870
|
|
Peter C. Castle
|
|
2018
|
350,000
|
-
|
-
|
|
|
|
24,472
|
374,472
|
|
Chief Operating
Officer
|
|
2017
|
350,000
|
20,000
|
18,000
|
|
|
|
45,341
|
433,341
|
|
Jane Moen
|
|
2018
|
254,167
|
13,500
|
25,000
|
|
|
|
7,891
|
300,558
|
|
President of
VasoHealthcare
|
|
2017
|
200,000
|
60,000
|
-
|
|
|
|
8,837
|
268,837
|
|
Michael J.
Beecher
|
|
2018
|
215,000
|
-
|
-
|
|
|
|
10,288
|
225,288
|
|
Chief Financial Officer and
Secretary
|
|
2017
|
215,000
|
15,000
|
4,500
|
|
|
|
14,564
|
249,064
|
|
Jonathan P.
Newton
|
|
2018
|
175,000
|
-
|
-
|
|
|
|
11,585
|
186,585
|
|
Vice President of Finance and
Treasurer
|
|
2017
|
175,000
|
10,000
|
3,000
|
|
|
|
15,652
|
203,652
|
|
|
Option
Awards
|
Stock
Awards
|
|||||||
|
Name
|
Number of
Securities Underlying Unexercised Options -
Exercisable
|
Number of
Securities Underlying Unexercised Options -
Unexercisable
|
Equity Incentive
Plan Awards: Number of Underlying Unexercised Unearned
Options
|
Option Exercise
Price
|
Option
Expiration Date
|
Number of Shares
or Units of Stock That Have Not Vested
|
Market Value of
Shares or Units of Stock That Have Not Vested
|
Equity Incentive
Plan Awards: Number of Unearned Shares, Units or Other Rights That
Have Not Vested
|
Equity Incentive
Plan Awards: Market or Payout Value of Unearned Shares, Units or
Other Rights That Have Not Vested
|
|
Peter C. Castle
|
-
|
-
|
-
|
-
|
-
|
250,000
|
7,500
|
-
|
-
|
|
Name
|
Number of Shares
or Units of Stock That Have Not Vested
|
Vesting
Date
|
|
Peter C.
Castle
|
250,000
|
6/15/19
|
|
|
Fees Earned or
Paid in Cash
|
Stock
Awards
|
Option
Awards
|
Non-equity
Incentive Plan Compensation
|
Nonqualified
Deferred Compensation Earnings
|
All Other
Compensation (1)
|
Total
|
|
Name
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
|
David Lieberman
|
35,000
|
-
|
-
|
-
|
-
|
19,528
|
54,528
|
|
Jun Ma, PhD
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Randy Hill
|
30,000
|
-
|
-
|
-
|
-
|
75,000
|
105,000
|
|
Peter Castle
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Joshua
Markowitz
|
45,000
|
-
|
-
|
-
|
-
|
564
|
45,564
|
|
Behnam
Movaseghi
|
50,000
|
-
|
-
|
-
|
-
|
564
|
50,564
|
|
Edgar Rios
|
50,000
|
-
|
-
|
-
|
-
|
564
|
50,564
|
|
Name of
Beneficial Owner
|
Common Stock
Beneficially Owned (1)
|
% of Common
Stock (2)
|
|
Estate of Simon
Srybnik (3)
|
55,738,318
|
33.35
%
|
|
Jun Ma, PhD
**
|
5,298,146
|
3.17
%
|
|
Peter Castle
**
|
3,125,000
|
1.87
%
|
|
Edgar Rios
**
|
1,625,000
|
*
|
|
David Lieberman
**
|
1,599,200
|
*
|
|
Michael J. Beecher
**
|
1,240,400
|
*
|
|
Behnam Movaseghi
**
|
1,189,404
|
*
|
|
Jonathan Newton
**
|
775,000
|
*
|
|
Joshua Markowitz
**
|
350,000
|
*
|
|
|
|
|
|
** Directors and
executive officers as a group
|
|
|
|
(8
persons)
|
15,202,150
|
9.10
%
|
|
Plan
category
|
(a)
Number of
securities to be issued upon exercise of outstanding options,
warrants and rights
|
(b)
Weighted-average
exercise price of outstanding options, warrants and
rights
|
(c)
Number of
securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
|
|
|
|
|
|
|
Equity
Compensation
|
|
|
|
|
plans approved
by
|
|
|
|
|
security
holders
|
-
|
$
0.00
|
-
|
|
|
|
|
|
|
Equity
Compensation
|
|
|
|
|
plans not
approved
|
|
|
|
|
by security holders
(1)
|
2,137,500
|
$
0.00
|
1,901,817
|
|
|
|
|
|
|
Total
|
2,137,500
|
|
1,901,817
|
|
|
Principal
|
Interest
|
|
|
Outstanding
|
Paid
|
|
Peter C.
Castle
|
$
750,000
|
$
68,438
|
|
David
Lieberman
|
$
700,000
|
$
63,875
|
|
Jun Ma,
PhD
|
$
300,000
|
$
27,375
|
|
|
2018
|
2017
|
|
Audit
fees
|
$
255,440
|
$
261,445
|
|
Tax
fees
|
-
|
-
|
|
All other
fees
|
-
|
-
|
|
|
|
|
|
Total
|
$
255,440
|
$
261,445
|
|
Name
|
State of Incorporation
|
Percentage Owned by Company
|
|
Vaso Diagnostics, Inc.
|
New York
|
100%
|
|
VasoMedical, Inc.
|
Delaware
|
100%
|
|
Vasomedical Global Corp.
|
New York
|
100%
|
|
Vasomedical Solutions, Inc.
|
New York
|
100%
|
|
VasoHealthcare IT Corp.
|
Delaware
|
100%
|
|
VasoTechnology, Inc.
|
Delaware
|
100%
|
|
NetWolves Network Services LLC
|
Florida
|
100%
|
|
Fast Growth Enterprises Limited
|
British Virgin Islands
|
100%
|
|
|
VASO
CORPORATION
|
|
|
|
|
|
|
|
|
Date
|
By:
|
/s/
Jun
Ma
|
|
|
|
|
Jun
Ma
|
|
|
|
|
President, Chief
Executive Officer,
and Director
(Principal Executive Officer)
|
|
|
/s/ Jun
Ma
|
|
President,
Chief Executive Officer and Director
|
|
Jun
Ma
|
|
(Principal
Executive Officer)
|
|
|
|
|
|
/s/
Michael Beecher
|
|
Chief
Financial Officer (Principal Financial Officer)
|
|
Michael
Beecher
|
|
|
|
|
|
|
|
/s/
Peter C. Castle
|
|
Chief
Operating Officer and Director
|
|
Peter
C. Castle
|
|
|
|
|
|
|
|
/s/
Joshua Markowitz
|
|
Chairman
of the Board
|
|
Joshua
Markowitz
|
|
|
|
|
|
|
|
/s/
David Lieberman
|
|
Vice
Chairman of the Board
|
|
David
Lieberman
|
|
|
|
|
|
|
|
/s/
Edgar Rios
|
|
Director
|
|
Edgar
Rios
|
|
|
|
|
|
|
|
/s/
Behnam Movaseghi
|
|
Director
|
|
Behnam
Movaseghi
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
|
|
|
Financial
Statements
|
|
|
Consolidated
Balance Sheets as of December 31, 2018 and 2017
|
F-3
|
|
|
|
|
Consolidated
Statements of Operations and Comprehensive Loss
|
|
|
for the
years ended December 31, 2018 and 2017
|
F-4
|
|
|
|
|
Consolidated
Statements of Changes in Stockholders' Equity
|
|
|
for the
years ended December 31, 2018 and 2017
|
F-5
|
|
|
|
|
Consolidated
Statements of Cash Flows
|
|
|
for the
years ended December 31, 2018 and 2017
|
F-6
|
|
|
|
|
Notes
to Consolidated Financial Statements
|
F-7
– F-38
|
|
|
December
31,
2018
|
December
31,
2017
|
|
|
|
|
|
ASSETS
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash
and cash equivalents
|
$
2,668
|
$
5,245
|
|
Accounts
and other receivables, net of an allowance for
doubtful
|
|
|
|
accounts
and commission adjustments of $3,994 at December 31,
|
|
|
|
2018
and $4,872 at December 31, 2017
|
11,028
|
13,225
|
|
Receivables
due from related parties
|
20
|
20
|
|
Inventories,
net
|
1,983
|
2,355
|
|
Deferred
commission expense
|
2,585
|
3,649
|
|
Prepaid
expenses and other current assets
|
890
|
993
|
|
Total
current assets
|
19,174
|
25,487
|
|
|
|
|
|
PROPERTY
AND EQUIPMENT, net of accumulated depreciation of
|
|
|
|
$6,370
at December 31, 2018 and $4,980 at December 31,
2017
|
5,809
|
4,719
|
|
GOODWILL
|
17,309
|
17,471
|
|
INTANGIBLES,
net
|
4,740
|
5,254
|
|
OTHER
ASSETS, net
|
3,067
|
3,847
|
|
DEFERRED TAX
ASSETS, net
|
375
|
-
|
|
|
$
50,474
|
$
56,778
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Accounts
payable
|
$
6,284
|
$
5,423
|
|
Accrued
commissions
|
2,116
|
2,467
|
|
Accrued
expenses and other liabilities
|
5,655
|
5,337
|
|
Sales
tax payable
|
1,020
|
787
|
|
Deferred
revenue - current portion
|
10,382
|
15,540
|
|
Notes
payable and capital lease obligations - current
portion
|
9,304
|
3,674
|
|
Notes
payable - related parties - current portion
|
582
|
86
|
|
Due
to related party
|
10
|
390
|
|
Total
current liabilities
|
35,353
|
33,704
|
|
|
|
|
|
LONG-TERM
LIABILITIES
|
|
|
|
Notes
payable and capital lease obligations, net of current
portion
|
400
|
4,834
|
|
Notes
payable - related parties, net of current portion
|
245
|
259
|
|
Deferred
revenue, net of current portion
|
7,704
|
7,526
|
|
Deferred
tax liability
|
124
|
220
|
|
Other
long-term liabilities
|
1,037
|
1,083
|
|
Total
long-term liabilities
|
9,510
|
13,922
|
|
|
|
|
|
COMMITMENTS
AND CONTINGENCIES (NOTE P)
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
Preferred
stock, $.01 par value; 1,000,000 shares authorized; nil
shares
|
|
|
|
issued
and outstanding at December 31, 2018 and 2017
|
-
|
-
|
|
Common
stock, $.001 par value; 250,000,000 shares authorized;
|
|
|
|
177,417,287
and 175,741,970 shares issued at December 31, 2018
|
|
|
|
and
2017, respectively; 167,109,200 and 165,433,883 shares
|
|
|
|
outstanding
at December 31, 2018 and 2017, respectively
|
178
|
176
|
|
Additional
paid-in capital
|
63,672
|
63,363
|
|
Accumulated
deficit
|
(55,924
)
|
(52,329
)
|
|
Accumulated
other comprehensive loss
|
(315
)
|
(58
)
|
|
Treasury
stock, at cost, 10,308,087 shares at December 31, 2018 and
2017
|
(2,000
)
|
(2,000
)
|
|
Total
stockholders’ equity
|
5,611
|
9,152
|
|
|
$
50,474
|
$
56,778
|
|
|
Year ended
|
|
|
|
December 31,
|
|
|
|
2018
|
2017
|
|
Revenues
|
|
|
|
Managed
IT systems and services
|
$
44,228
|
$
42,581
|
|
Professional
sales services
|
25,511
|
26,443
|
|
Equipment
sales and services
|
4,241
|
3,764
|
|
Total
revenues
|
73,980
|
72,788
|
|
|
|
|
|
Cost
of revenues
|
|
|
|
Cost
of managed IT systems and services
|
25,849
|
24,958
|
|
Cost
of professional sales services
|
5,346
|
5,813
|
|
Cost
of equipment sales and services
|
1,661
|
1,286
|
|
Total
cost of revenues
|
32,856
|
32,057
|
|
Gross
profit
|
41,124
|
40,731
|
|
|
|
|
|
Operating
expenses
|
|
|
|
Selling,
general and administrative
|
43,962
|
43,618
|
|
Research
and development
|
886
|
945
|
|
Total
operating expenses
|
44,848
|
44,563
|
|
Operating
loss
|
(3,724
)
|
(3,832
)
|
|
|
|
|
|
Other
income (expense)
|
|
|
|
Interest
and financing costs
|
(750
)
|
(674
)
|
|
Interest
and other income, net
|
143
|
101
|
|
Gain
on sale of investment in VSK
|
212
|
-
|
|
Total
other expense, net
|
(395
)
|
(573
)
|
|
|
|
|
|
Loss
before income taxes
|
(4,119
)
|
(4,405
)
|
|
Income
tax benefit (expense)
|
385
|
(134
)
|
|
Net
loss
|
(3,734
)
|
(4,539
)
|
|
|
|
|
|
Other
comprehensive loss
|
|
|
|
Foreign
currency translation (loss) gain
|
(257
)
|
271
|
|
Comprehensive
loss
|
$
(3,991
)
|
$
(4,268
)
|
|
|
|
|
|
Loss
per common share
|
|
|
|
-
basic and diluted
|
$
(0.02
)
|
$
(0.03
)
|
|
|
|
|
|
Weighted
average common shares outstanding
|
|
|
|
-
basic and diluted
|
165,420
|
162,213
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
Additional
|
|
Other
|
Total
|
|
|
Common
Stock
|
Treasury
Stock
|
Paid-in
|
Accumulated
|
Comprehensive
|
Stockholders’
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Loss
|
Equity
|
|
Balance
at January 1, 2017
|
173,812
|
$
174
|
(10,308
)
|
$
(2,000
)
|
$
62,856
|
$
(47,790
)
|
$
(329
)
|
$
12,911
|
|
Share-based
compensation
|
1,930
|
2
|
-
|
-
|
512
|
-
|
-
|
514
|
|
Shares
not issued for employee tax liability
|
-
|
-
|
-
|
-
|
(5
)
|
-
|
-
|
(5
)
|
|
Foreign
currency translation gain
|
-
|
-
|
-
|
-
|
-
|
-
|
271
|
271
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(4,539
)
|
-
|
(4,539
)
|
|
Balance
at December 31, 2017
|
175,742
|
$
176
|
(10,308
)
|
$
(2,000
)
|
$
63,363
|
$
(52,329
)
|
$
(58
)
|
$
9,152
|
|
Share-based
compensation
|
1,675
|
2
|
-
|
-
|
311
|
-
|
-
|
313
|
|
Adoption
of new accounting standard (*)
|
-
|
-
|
-
|
-
|
-
|
139
|
-
|
139
|
|
Shares
not issued for employee tax liability
|
-
|
-
|
-
|
-
|
(2
)
|
-
|
-
|
(2
)
|
|
Foreign
currency translation loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(257
)
|
(257
)
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
(3,734
)
|
-
|
(3,734
)
|
|
Balance
at December 31, 2018
|
177,417
|
$
178
|
(10,308
)
|
$
(2,000
)
|
$
63,672
|
$
(55,924
)
|
$
(315
)
|
$
5,611
|
|
|
Year ended
|
|
|
|
December 31,
|
|
|
|
2018
|
2017
|
|
Cash
flows from operating activities
|
|
|
|
Net
loss
|
$
(3,734
)
|
$
(4,539
)
|
|
Adjustments
to reconcile net loss to net
|
|
|
|
cash
(used in) provided by operating activities
|
|
|
|
Depreciation
and amortization
|
2,522
|
2,426
|
|
Deferred
income taxes
|
(374
)
|
216
|
|
Loss
from interest in joint venture
|
9
|
20
|
|
Gain
on sale of investment in VSK
|
(212
)
|
-
|
|
Loss
on disposal of property and equipment
|
-
|
3
|
|
Provision
for doubtful accounts and commission adjustments
|
460
|
271
|
|
Amortization
of debt issue costs
|
32
|
33
|
|
Share-based
compensation
|
313
|
514
|
|
Changes
in operating assets and liabilities:
|
|
|
|
Accounts
and other receivables
|
1,725
|
(737
)
|
|
Receivables
due from related parties
|
-
|
(25
)
|
|
Inventories,
net
|
329
|
87
|
|
Deferred
commission expense
|
1,174
|
(1,732
)
|
|
Prepaid
expenses and other current assets
|
98
|
(66
)
|
|
Other
assets, net
|
223
|
1,036
|
|
Accounts
payable
|
864
|
197
|
|
Accrued
commissions
|
(599
)
|
296
|
|
Accrued
expenses and other liabilities
|
602
|
27
|
|
Sales
tax payable
|
239
|
67
|
|
Deferred
revenue
|
(4,981
)
|
3,663
|
|
Deferred
tax liability
|
(97
)
|
108
|
|
Other
long-term liabilities
|
(46
)
|
(266
)
|
|
Net
cash (used in) provided by operating activities
|
(1,453
)
|
1,599
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
Purchases
of equipment and software
|
(2,586
)
|
(2,374
)
|
|
Proceeds
from sale of investment in VSK
|
311
|
-
|
|
Net
cash used in investing activities
|
(2,275
)
|
(2,374
)
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
Net
borrowings (repayments) on revolving line of credit
|
778
|
(384
)
|
|
Payroll
taxes paid by withholding shares
|
(2
)
|
(5
)
|
|
Proceeds
from note payable
|
21
|
-
|
|
Repayment
of notes payable and capital lease obligations
|
(156
)
|
(328
)
|
|
Proceeds
from (payments on) notes payable - related parties
|
500
|
(335
)
|
|
Net
cash provided by (used in) financing activities
|
1,141
|
(1,052
)
|
|
Effect
of exchange rate differences on cash and cash
equivalents
|
10
|
(15
)
|
|
|
|
|
|
NET DECREASE IN CASH AND CASH EQUIVALENTS
|
(2,577
)
|
(1,842
)
|
|
Cash
and cash equivalents - beginning of year
|
5,245
|
7,087
|
|
Cash
and cash equivalents - end of year
|
$
2,668
|
$
5,245
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION
|
|
|
|
Interest
paid
|
$
701
|
$
639
|
|
Income
taxes paid
|
$
79
|
$
58
|
|
|
|
|
|
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING
ACTIVITIES
|
|
|
|
Equipment
acquired through capital lease
|
$
529
|
$
-
|
|
|
(in thousands)
|
|
|
|
As of December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Cash
and cash equivalents
|
$
97
|
$
41
|
|
Total
assets
|
$
1,641
|
$
1,599
|
|
Total
liabilities
|
$
1,662
|
$
1,745
|
|
|
(in thousands)
|
|
|
|
Year ended December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Total
net revenue
|
$
2,294
|
$
1,597
|
|
|
|
|
|
Net
income (loss)
|
$
111
|
$
(524
)
|
|
|
(in thousands)
|
||
|
|
Year ended December 31, 2018
|
||
|
|
prior U.S. GAAP
|
Topic 606 impact
|
as reported
|
|
STATEMENT
OF OPERATIONS
|
|
|
|
|
Revenues
|
|
|
|
|
Professional
sales services
|
$
25,511
|
$
-
|
$
25,511
|
|
Total
revenues
|
73,980
|
-
|
73,980
|
|
|
|
|
|
|
Gross
Profit
|
41,124
|
-
|
41,124
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
Selling,
general and administrative
|
44,083
|
(121
)
|
43,962
|
|
Operating
loss
|
$
(3,845
)
|
$
121
|
$
(3,724
)
|
|
|
(in thousands)
|
||
|
|
As of December 31, 2018
|
||
|
|
prior U.S. GAAP
|
Topic 606 impact
|
as reported
|
|
ASSETS
|
|
|
|
|
Accounts
and other receivables, net
|
$
11,028
|
$
-
|
$
11,028
|
|
Deferred
commission expense
|
$
2,577
|
$
8
|
$
2,585
|
|
Other
assets, net
|
$
3,252
|
$
190
|
$
3,442
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
|
Deferred
revenue - current portion
|
$
10,382
|
$
-
|
$
10,382
|
|
Deferred
revenue - long term
|
$
7,704
|
$
-
|
$
7,704
|
|
Accumulated
deficit
|
$
(56,185
)
|
$
261
|
$
(55,924
)
|
|
|
Year ended December 31, 2018
|
Year ended December 31, 2017
|
||||||
|
|
|
Professional sales
|
Equipment
|
|
|
Professional sales
|
Equipment
|
|
|
|
IT segment
|
service segment
|
segment
|
Total
|
IT segment
|
service segment
|
segment
|
Total
|
|
Network
services
|
$
40,254
|
|
|
$
40,254
|
$
38,882
|
|
|
$
38,882
|
|
Software
sales and support
|
3,974
|
|
|
3,974
|
3,699
|
|
|
3,699
|
|
Commissions
|
|
25,511
|
|
25,511
|
|
26,443
|
|
26,443
|
|
Medical
equipment sales
|
|
|
3,151
|
3,151
|
|
|
2,660
|
2,660
|
|
Medical
equipment service
|
|
|
1,090
|
1,090
|
|
|
1,104
|
1,104
|
|
|
$
44,228
|
$
25,511
|
$
4,241
|
$
73,980
|
$
42,581
|
$
26,443
|
$
3,764
|
$
72,788
|
|
|
Year ended December 31, 2018
|
Year ended December 31, 2017
|
||||||
|
|
|
Professional sales
|
Equipment
|
|
|
Professional sales
|
Equipment
|
|
|
|
IT segment
|
service segment
|
segment
|
Total
|
IT segment
|
service segment
|
segment
|
Total
|
|
Revenue
recognized over time
|
$
39,340
|
$
-
|
$
658
|
$
39,998
|
$
37,629
|
$
-
|
$
707
|
$
38,336
|
|
Revenue
recognized at a point in time
|
4,888
|
25,511
|
3,583
|
33,982
|
4,952
|
26,443
|
3,057
|
34,452
|
|
|
$
44,228
|
$
25,511
|
$
4,241
|
$
73,980
|
$
42,581
|
$
26,443
|
$
3,764
|
$
72,788
|
|
|
Fiscal years of revenue recognition
|
|||
|
|
2019
|
2020
|
2021
|
Thereafter
|
|
Unfulfilled
performance obligations
|
$
41,271
|
$
26,087
|
$
8,595
|
$
6,278
|
|
|
(in thousands)
|
|
|
|
Year ended December 31,
|
|
|
|
2018
|
2017
|
|
Beginning
Balance
|
$
4,872
|
$
4,159
|
|
Provision
for losses on accounts receivable
|
460
|
157
|
|
Direct
write-offs, net of recoveries
|
(268
)
|
(212
)
|
|
Commission
adjustments
|
(1,070
)
|
768
|
|
Ending
Balance
|
$
3,994
|
$
4,872
|
|
|
(in thousands)
|
|
|
|
Year ended December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Restricted
common stock grants
|
2,388
|
4,204
|
|
|
(in thousands)
|
|
|
|
Year ended December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Revenues
from external customers
|
|
|
|
IT
|
$
44,228
|
$
42,581
|
|
Professional
sales service
|
25,511
|
26,443
|
|
Equipment
|
4,241
|
3,764
|
|
Total
revenues
|
$
73,980
|
$
72,788
|
|
|
|
|
|
Gross
Profit
|
|
|
|
IT
|
$
18,379
|
$
17,623
|
|
Professional
sales service
|
20,165
|
20,630
|
|
Equipment
|
2,580
|
2,478
|
|
Total
gross profit
|
$
41,124
|
$
40,731
|
|
|
|
|
|
Operating
(loss) income
|
|
|
|
IT
|
$
(3,748
)
|
$
(3,375
)
|
|
Professional
sales service
|
1,958
|
1,954
|
|
Equipment
|
(812
)
|
(1,066
)
|
|
Corporate
|
(1,122
)
|
(1,345
)
|
|
Total
operating loss
|
$
(3,724
)
|
$
(3,832
)
|
|
|
|
|
|
Depreciation
and amortization
|
|
|
|
IT
|
$
1,968
|
$
1,822
|
|
Professional
sales service
|
187
|
194
|
|
Equipment
|
367
|
410
|
|
Corporate
|
-
|
-
|
|
Total
depreciation and amortization
|
$
2,522
|
$
2,426
|
|
|
|
|
|
Capital
expenditures
|
|
|
|
IT
|
$
2,496
|
$
2,185
|
|
Professional
sales service
|
4
|
127
|
|
Equipment
|
82
|
43
|
|
Corporate
|
4
|
19
|
|
Total
cash capital expenditures
|
$
2,586
|
$
2,374
|
|
|
December 31,
2018
|
December 31,
2017
|
|
|
|
|
|
Identifiable
Assets
|
|
|
|
IT
|
$
28,785
|
$
28,320
|
|
Professional
sales service
|
12,193
|
15,658
|
|
Equipment
|
6,992
|
7,830
|
|
Corporate
|
2,504
|
4,970
|
|
Total
assets
|
$
50,474
|
$
56,778
|
|
|
(in thousands)
|
|
|
|
Year ended December 31,
|
|
|
|
2018
|
2017
|
|
Domestic
(United States)
|
$
71,279
|
$
70,719
|
|
Non-domestic
(foreign)
|
2,701
|
2,069
|
|
|
$
73,980
|
$
72,788
|
|
|
(in thousands)
|
|
|
|
December 31, 2018
|
December 31, 2017
|
|
|
|
|
|
Trade
receivables
|
$
15,016
|
$
18,056
|
|
Due
from employees
|
6
|
41
|
|
Allowance
for doubtful accounts and
|
|
|
|
commission
adjustments
|
(3,994
)
|
(4,872
)
|
|
Accounts
and other receivables, net
|
$
11,028
|
$
13,225
|
|
|
(in thousands)
|
|
|
|
December 31, 2018
|
December 31, 2017
|
|
|
|
|
|
Raw
materials
|
$
577
|
$
530
|
|
Work
in process
|
388
|
449
|
|
Finished
goods
|
1,018
|
1,376
|
|
|
$
1,983
|
$
2,355
|
|
|
(in thousands)
|
|
|
|
December 31,
2018
|
December 31,
2017
|
|
Office,
laboratory and other equipment
|
$
3,885
|
$
2,953
|
|
Equipment
furnished for customer
|
|
|
|
or
clinical uses
|
8,167
|
6,615
|
|
Furniture
and fixtures
|
127
|
131
|
|
|
12,179
|
9,699
|
|
Less:
accumulated depreciation and amortization
|
(6,370
)
|
(4,980
)
|
|
Property
and equipment, net
|
$
5,809
|
$
4,719
|
|
|
(in thousands)
|
|
|
|
Year ended December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Beginning
of year
|
$
17,471
|
$
17,280
|
|
Foreign
currency translation adjustment
|
(162
)
|
191
|
|
End
of year
|
$
17,309
|
$
17,471
|
|
|
(in thousands)
|
|
|
|
December 31,
2018
|
December 31,
2017
|
|
|
|
|
|
Customer-related
|
|
|
|
Costs
|
$
5,831
|
$
5,831
|
|
Accumulated
amortization
|
(3,083
)
|
(2,501
)
|
|
|
2,748
|
3,330
|
|
|
|
|
|
Patents
and Technology
|
|
|
|
Costs
|
2,363
|
2,331
|
|
Accumulated
amortization
|
(1,532
)
|
(1,260
)
|
|
|
831
|
1,071
|
|
|
|
|
|
Software
|
|
|
|
Costs
|
2,346
|
1,819
|
|
Accumulated
amortization
|
(1,185
)
|
(966
)
|
|
|
1,161
|
853
|
|
|
|
|
|
|
$
4,740
|
$
5,254
|
|
|
|
|
Years
ending December 31,
|
(in
thousands)
|
|
2019
|
1,017
|
|
2020
|
934
|
|
2021
|
858
|
|
2022
|
562
|
|
2023
|
328
|
|
Total
|
$
3,699
|
|
|
(in thousands)
|
|
|
|
December 31,
2018
|
December 31,
2017
|
|
|
|
|
|
Deferred
commission expense - noncurrent
|
$
1,978
|
$
1,867
|
|
Trade
receivables - noncurrent
|
630
|
968
|
|
Other,
net of allowance for loss on loan receivable of
|
|
|
|
$412
at December 31, 2018 and 2017
|
459
|
1,012
|
|
|
$
3,067
|
$
3,847
|
|
|
(in thousands)
|
|
|
|
Year ended December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Deferred
revenue at beginning of year
|
$
23,066
|
$
19,404
|
|
Net
additions:
|
|
|
|
Deferred
extended service contracts
|
687
|
705
|
|
Deferred
in-service and training
|
8
|
20
|
|
Deferred
service arrangements
|
15
|
43
|
|
Deferred
commission revenues
|
4,960
|
14,779
|
|
Recognized
as revenue:
|
|
|
|
Deferred
extended service contracts
|
(628
)
|
(661
)
|
|
Deferred
in-service and training
|
(5
)
|
(20
)
|
|
Deferred
service arrangements
|
(31
)
|
(45
)
|
|
Deferred
commission revenues
|
(9,986
)
|
(11,159
)
|
|
Deferred
revenue at end of year
|
18,086
|
23,066
|
|
Less:
current portion
|
10,382
|
15,540
|
|
Long-term
deferred revenue at end of year
|
$
7,704
|
$
7,526
|
|
|
(in thousands)
|
|
|
|
December 31,
2018
|
December 31,
2017
|
|
|
|
|
|
Accrued
compensation
|
$
648
|
$
1,181
|
|
Accrued
expenses - other
|
2,092
|
2,207
|
|
Other
liabilities
|
2,915
|
1,949
|
|
|
$
5,655
|
$
5,337
|
|
|
(in thousands)
|
|
|
|
December 31,
2018
|
December 31,
2017
|
|
|
|
|
|
Line
of credit
|
$
4,171
|
$
3,393
|
|
Unsecured
term loan
|
145
|
153
|
|
Note
payable
|
14
|
-
|
|
Notes
payable - MedTech (net of $14 and $46 in
|
|
|
|
debt
issue costs at December 31, 2018 and 2017)
|
4,786
|
4,754
|
|
Notes
payable - related parties
|
827
|
345
|
|
Capital
lease obligations
|
588
|
208
|
|
Total
debt and lease obligations
|
10,531
|
8,853
|
|
Less:
current portion (including related parties)
|
(9,886
)
|
(3,760
)
|
|
|
$
645
|
$
5,093
|
|
Years ending December
31,
|
(in
thousands)
|
|
2019
|
231
|
|
2020
|
146
|
|
2021
|
146
|
|
2022
|
120
|
|
2023
|
47
|
|
|
690
|
|
Portion
representing interest
|
(85
)
|
|
Portion
representing executory costs
|
(17
)
|
|
Total
capital lease obligations
|
$
588
|
|
|
|
|
(in thousands)
|
|
Years ending December 31,
|
Notes payable
|
Capital leases
|
Total
|
|
|
|
|
|
|
2019
|
9,712
|
$
188
|
$
9,900
|
|
2020
|
245
|
116
|
361
|
|
2021
|
-
|
126
|
126
|
|
2022
|
-
|
112
|
112
|
|
2023
|
-
|
46
|
46
|
|
Total
|
$
9,957
|
$
588
|
$
10,545
|
|
|
Shares
Available for Future Issuance
|
Unvested
shares
|
Weighted
Average Grant Date Fair Value
|
|
Balance
at December 31, 2016
|
4,031,946
|
6,763,125
|
$
0.16
|
|
Authorized
|
-
|
-
|
$
-
|
|
Granted
|
(975,000
)
|
975,000
|
$
0.12
|
|
Vested
|
-
|
(3,380,437
)
|
$
0.15
|
|
Forfeited
|
153,730
|
(153,730
)
|
$
0.16
|
|
Balance
at December 31, 2017
|
3,210,676
|
4,203,958
|
$
0.16
|
|
Authorized
|
-
|
-
|
$
-
|
|
Granted
|
(1,700,000
)
|
1,700,000
|
$
0.06
|
|
Vested
|
-
|
(3,125,317
)
|
$
0.14
|
|
Forfeited
|
391,141
|
(391,141
)
|
$
0.16
|
|
Balance
at December 31, 2018
|
1,901,817
|
2,387,500
|
$
0.12
|
|
|
(in thousands)
|
|
|
|
Year ended December 31,
|
|
|
|
2018
|
2017
|
|
Domestic
|
$
(3,967
)
|
$
(4,161
)
|
|
Foreign
|
(152
)
|
(244
)
|
|
Loss
before provision for income taxes
|
$
(4,119
)
|
$
(4,405
)
|
|
|
(in thousands)
|
|
|
|
Year ended December 31,
|
|
|
|
2018
|
2017
|
|
Current
provision (benefit)
|
|
|
|
Federal
|
$
-
|
$
(154
)
|
|
State
|
63
|
59
|
|
Foreign
|
35
|
13
|
|
Total
current provision (benefit)
|
98
|
(82
)
|
|
|
|
|
|
Deferred
provision (benefit)
|
|
|
|
Federal
|
(376
)
|
168
|
|
State
|
(107
)
|
48
|
|
Foreign
|
-
|
-
|
|
Total
deferred provision (benefit)
|
(483
)
|
216
|
|
|
|
|
|
Total
income tax provision (benefit)
|
$
(385
)
|
$
134
|
|
|
|
|
|
Effective
income tax rate
|
9.35
%
|
-3.04
%
|
|
|
For the year ended
|
|
|
|
December 31, 2018
|
December 31, 2017
|
|
|
%
|
%
|
|
Federal
statutory rate
|
21.00
|
34.00
|
|
State
income taxes
|
(0.87
)
|
(1.34
)
|
|
Change
in valuation allowance
|
|
|
|
relating
to operations
|
(7.75
)
|
(42.38
)
|
|
Impact
of federal statutory rate change
|
-
|
(6.44
)
|
|
Impact
of federal statutory rate change on
|
|
|
|
valuation
allowance
|
-
|
13.74
|
|
Foreign
tax rate differential
|
-
|
(2.20
)
|
|
R&D
credit
|
(0.22
)
|
-
|
|
Nondeductible
expenses
|
(3.09
)
|
(1.93
)
|
|
Minimum
tax credit refundable
|
-
|
3.51
|
|
Other
|
0.28
|
-
|
|
|
9.35
|
(3.04
)
|
|
|
(in thousands)
|
|
|
|
December 31,
2018
|
December 31,
2017
|
|
Deferred
Tax Assets:
|
|
|
|
Net
operating loss carryforwards
|
$
12,402
|
$
10,623
|
|
Amortization
|
304
|
262
|
|
Stock-based
compensation
|
16
|
49
|
|
Allowance
for doubtful accounts
|
88
|
36
|
|
Reserve
for obsolete inventory
|
239
|
235
|
|
Tax
credits
|
429
|
438
|
|
Expense
accruals
|
392
|
579
|
|
Excess
interest carryforwards
|
171
|
-
|
|
Deferred
revenue
|
942
|
893
|
|
Total
gross deferred taxes
|
14,983
|
13,115
|
|
Valuation
allowance
|
(12,077
)
|
(11,758
)
|
|
Net
deferred tax assets
|
2,906
|
1,357
|
|
|
|
|
|
Deferred
Tax Liabilities:
|
|
|
|
Deferred
commissions
|
(245
)
|
(224
)
|
|
Goodwill
|
(927
)
|
(668
)
|
|
Differences
in timing of revenue recognition
|
(124
)
|
(112
)
|
|
Depreciation
|
(1,360
)
|
(573
)
|
|
Total
deferred tax liabilities
|
(2,656
)
|
(1,577
)
|
|
|
|
|
|
Total
deferred tax assets (liabilities)
|
250
|
(220
)
|
|
|
|
|
|
|
|
|
|
Recorded
as:
|
|
|
|
Non-current
deferred tax assets
|
374
|
-
|
|
Non-current
deferred tax liabilities
|
(124
)
|
(220
)
|
|
Total
deferred tax assets (liabilities)
|
$
250
|
$
(220
)
|
|
|
(in thousands)
|
|
|
|
2018
|
2017
|
|
Valuation
allowance, January 1,
|
$
11,758
|
$
15,695
|
|
Change
in valuation allowance
|
319
|
(3,937
)
|
|
Valuation
allowance, December 31,
|
$
12,077
|
$
11,758
|
|
|
(in
thousands)
|
||
|
|
Vehicles
|
Facilities
|
Total
|
|
2019
|
$
289
|
$
380
|
$
669
|
|
2020
|
195
|
230
|
425
|
|
2021
|
53
|
76
|
129
|
|
2022
|
-
|
55
|
55
|
|
Total
|
$
537
|
$
741
|
$
1,278
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|