These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
11-2871434
|
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS
Employer
Identification No.)
|
|
|
|
|
137
Commercial Street, Plainview, New York
|
11803
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
|
Title of each class
|
Trading Symbol
|
Name of each exchange on which registered
|
|
|
|
|
|
1
|
|
|
1
|
|
|
6
|
|
|
9
|
|
|
|
|
|
10
|
|
|
10
|
|
|
10
|
|
|
17
|
|
|
17
|
|
|
|
|
|
18
|
|
|
18
|
|
|
20
|
|
|
23
|
|
|
24
|
|
|
26
|
|
|
|
|
|
27
|
|
|
27
|
|
|
|
|
|
28
|
|
F-1
|
|
|
F-2
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
F-8
|
|
|
Year ended
December 31, 2020
|
Year ended
December 31, 2019
|
||
|
|
High
|
Low
|
High
|
Low
|
|
First
quarter
|
$
0.04
|
$
0.02
|
$
0.04
|
$
0.03
|
|
Second
quarter
|
$
0.04
|
$
0.02
|
$
0.03
|
$
0.02
|
|
Third
quarter
|
$
0.03
|
$
0.02
|
$
0.02
|
$
0.02
|
|
Fourth
quarter
|
$
0.09
|
$
0.02
|
$
0.03
|
$
0.01
|
|
|
Year ended
December 31,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
Net
income (loss)
|
$
358
|
$
(382
)
|
|
Interest
expense (income), net
|
675
|
962
|
|
Income
tax (benefit) expense
|
(1
)
|
111
|
|
Depreciation
and amortization
|
2,462
|
2,681
|
|
Share-based
compensation
|
88
|
141
|
|
Adjusted
EBITDA
|
$
3,582
|
$
3,513
|
|
Name of Director
|
Age
|
Principal Occupation
|
Director Since
|
|
Joshua
Markowitz (2)
|
65
|
Chairman
of the Board and Director
|
June,
2015
|
|
David
Lieberman
|
76
|
Vice
Chairman of the Board and Director
|
February,
2011
|
|
Jun
Ma
|
57
|
President,
Chief Executive Officer and Director
|
June,
2007
|
|
Jane
Moen
|
41
|
Director
|
March,
2020
|
|
Behnam
Movaseghi (1) (2)
|
67
|
Director
|
July,
2007
|
|
Edgar
Rios (1)
|
68
|
Director
|
February,
2011
|
|
Name of Officer
|
Age
|
Position held with the Company
|
|
Jun Ma,
PhD
|
57
|
President,
Chief Executive Officer
|
|
Peter
C. Castle
|
52
|
Chief
Operating Officer
|
|
Michael
J. Beecher
|
76
|
Co-Chief
Financial Officer and Secretary
|
|
Jonathan
P. Newton
|
60
|
Co-Chief
Financial Officer and Treasurer
|
|
Name and Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock Awards ($)
(1)
|
Option Awards
($)
|
Non-Equity
Incentive Plan Compensation ($)
|
Nonqualified
Deferred Compensation Earnings ($)
|
All Other
Compensation ($) (2)
|
Total
($)
|
|
Jun Ma,
PhD
|
2020
|
500,000
|
75,000
|
|
|
|
|
59,548
|
634,548
|
|
Chief Executive
Officer
|
2019
|
447,917
|
|
100,000
|
|
|
|
33,767
|
581,684
|
|
Peter C.
Castle
|
2020
|
343,437
|
52,500
|
|
|
|
|
13,950
|
409,887
|
|
Chief Operating
Officer
|
2019
|
350,000
|
|
|
|
|
|
15,308
|
365,308
|
|
Jane
Moen
|
2020
|
275,000
|
74,250
|
20,000
|
|
|
|
11,450
|
380,700
|
|
President of
VasoHealthcare
|
2019
|
275,000
|
165,000
|
|
|
|
|
7,114
|
447,114
|
|
Michael J.
Beecher
|
2020
|
120,000
|
12,600
|
|
|
|
|
3,360
|
135,960
|
|
Co-Chief Financial
Officer and Secretary
|
2019
|
167,500
|
|
|
|
|
|
5,218
|
172,718
|
|
Jonathan P.
Newton
|
2020
|
190,000
|
30,000
|
|
|
|
|
8,722
|
228,722
|
|
Co-Chief Financal
Officer and Treasurer
|
2019
|
175,000
|
|
15,000
|
|
|
|
7,084
|
197,084
|
|
|
|
Option
Awards
|
|
|
Stock
Awards
|
|
|
|
NameNumber of
Securities Underlying Unexercised Options -
Exercisable
|
Number of
Securities Underlying Unexercised Options -
Unexercisable
|
Equity Incentive
Plan Awards: Number of Underlying Unexercised Unearned
OptionsOption Exercise Price
|
Option Expiration
Date
|
Number of Shares
or Units of Stock That Have Not Vested
|
Market Value of
Shares or Units of Stock That Have Not Vested
|
Equity Incentive
Plan Awards: Number of Unearned Shares, Units or Other Rights That
Have Not Vested
|
Equity Incentive
Plan Awards: Market or Payout Value of Unearned Shares, Units or
Other Rights That Have Not Vested
|
|
Jun Ma,
PhD
|
|
|
|
3,000,000
|
270,000
|
-
|
-
|
|
|
|
|
|
|
|||
|
Jane
Moen
|
|
|
|
800,000
|
72,000
|
-
|
-
|
|
|
|
|
|
|
|||
|
Jonathan P.
Newton
|
|
|
|
400,000
|
36,000
|
-
|
-
|
|
Name
|
Number of Shares or
Units of Stock That Have Not Vested
|
Vesting
Date
|
|
Jun Ma,
PhD
|
1,000,000
|
6/1/2021
|
|
|
1,000,000
|
6/1/2022
|
|
|
1,000,000
|
6/1/2023
|
|
|
|
|
|
|
|
|
|
Jane
Moen
|
200,000
|
4/1/2021
|
|
|
200,000
|
4/1/2022
|
|
|
200,000
|
4/1/2023
|
|
|
200,000
|
4/1/2024
|
|
|
|
|
|
|
|
|
|
Jonathan P.
Newton
|
100,000
|
1/1/2021
|
|
|
100,000
|
1/1/2022
|
|
|
100,000
|
1/1/2023
|
|
|
100,000
|
1/1/2024
|
|
|
Fees Earned or
Paid in Cash
|
Stock
Awards
|
Option
Awards
|
Non-equity
Incentive Plan Compensation
|
Nonqualified
Deferred Compensation Earnings
|
All Other
Compensation (1)
|
Total
|
|
Name
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
|
David
Lieberman
|
40,000
|
-
|
-
|
-
|
-
|
22,961
|
62,961
|
|
Joshua
Markowitz
|
50,000
|
-
|
-
|
-
|
-
|
-
|
50,000
|
|
Behnam
Movaseghi
|
55,000
|
-
|
-
|
-
|
-
|
-
|
55,000
|
|
Edgar
Rios
|
55,000
|
-
|
-
|
-
|
-
|
-
|
55,000
|
|
Name of
Beneficial Owner
|
Common Stock
Beneficially Owned (1)
|
% of Common
Stock (2)
|
|
Joshua
Markowitz ** (3) .
|
56,088,318
|
32.06%
|
|
Jun Ma,
PhD **
|
10,298,146
|
5.89%
|
|
Peter
Castle **
|
3,125,000
|
1.79%
|
|
Edgar
Rios ** ..
|
1,625,000
|
*
|
|
David
Lieberman **
|
1,599,200
|
*
|
|
Jane
Moen **…
|
1,438,421
|
*
|
|
Jonathan
Newton ** .
|
1,275,000
|
*
|
|
Michael
J. Beecher ** .
|
1,240,400
|
*
|
|
Behnam
Movaseghi ** .
|
1,189,404
|
*
|
|
|
|
|
|
**
Directors and executive officers as a group
|
|
|
|
(9
persons).….…...….…..…...….
|
77,878,889
|
44.52%
|
|
Plan category
|
(a) Number of securities to be
issued upon exercise of outstanding options, warrants and
rights
|
(b) Weighted-average exercise price
of outstanding options, warrants and rights
|
(c) Number of securities remaining
available for future issuance under equity compensation plans
(excluding securities reflected in column (a))
|
|
|
|
|
|
|
Equity
Compensation
|
|
|
|
|
plans approved
by
|
|
|
|
|
security
holders
|
-
|
$
0.00
|
-
|
|
|
|
|
|
|
Equity
Compensation
|
|
|
|
|
plans not
approved
|
|
|
|
|
by security holders
(1)
|
191,666
|
$
0.00
|
11,005,580
|
|
|
|
|
|
|
Total
|
191,666
|
|
11,005,580
|
|
|
Principal Paid
|
Principal
Outstanding
|
Interest Paid
|
Interest Payable
|
|
Peter C.
Castle
|
$
187,500
|
$
562,500
|
$
55,438
|
$
8,625
|
|
David
Lieberman
|
$
175,000
|
$
525,000
|
$
51,742
|
$
8,050
|
|
Jun Ma,
PhD
|
$
75,000
|
$
225,000
|
$
22,175
|
$
3,450
|
|
Edgar
Rios
|
$
62,500
|
$
187,500
|
$
18,479
|
$
2,875
|
|
|
Principal Paid
|
Principal
Outstanding
|
Interest Paid
|
Interest Payable
|
|
Edgar
Rios
|
$
300,000
|
$
-
|
$
17,496
|
$
-
|
|
Peter C.
Castle
|
$
250,000
|
$
-
|
$
18,671
|
$
-
|
|
|
2020
|
2019
|
|
Audit
fees
|
$
260,000
|
$
202,472
|
|
Tax
fees
|
-
|
-
|
|
All other
fees
|
-
|
-
|
|
|
|
|
|
Total
|
$
260,000
|
$
202,472
|
|
Name
|
State of
Incorporation
|
Percentage Owned by
Company
|
|
Vaso Diagnostics,
Inc.
|
New
York
|
100%
|
|
VasoMedical,
Inc.
|
Delaware
|
100%
|
|
Vasomedical Global
Corp.
|
New
York
|
100%
|
|
Vasomedical
Solutions, Inc.
|
New
York
|
100%
|
|
VasoHealthcare IT
Corp.
|
Delaware
|
100%
|
|
VasoTechnology,
Inc.
|
Delaware
|
100%
|
|
NetWolves Network
Services LLC
|
Florida
|
100%
|
|
EECP Global
Corporation
|
New
York
|
49%
|
|
Fast Growth
Enterprises Limited
|
British Virgin
Islands
|
100%
|
|
|
VASO
CORPORATION
|
|
|
|
|
|
|
|
|
Date
|
By:
|
/s/
Jun Ma
|
|
|
|
|
Jun Ma |
|
|
|
|
President, Chief
Executive Officer,
and Director
(Principal Executive Officer)
|
|
|
/s/ Jun
Ma
|
President, Chief
Executive Officer
and Director
(Principal Executive Officer)
|
|
Jun Ma
|
|
|
|
|
|
/s/
Michael Beecher
|
Chief Financial Officer (Principal Financial Officer) |
|
Michael
Beecher
|
|
|
|
|
|
/s/
Joshua Markowitz
|
Chairman of the
Board
|
|
Joshua
Markowitz
|
|
|
|
|
|
/s/
David Lieberman
|
Vice Chairman of
the Board
|
|
David
Lieberman
|
|
|
|
|
|
/s/ Jane Moen
|
Director
|
|
Jane
Moen
|
|
|
|
|
|
/s/ Edgar
Rios
|
Director
|
|
Edgar
Rios
|
|
|
|
|
|
/s/ Behnam
Movaseghi
|
Director
|
|
Behnam
Movaseghi
|
|
|
|
Page
|
|
Report of
Independent Registered Public Accounting Firm
|
F-2
|
|
Financial
Statements
|
|
|
Consolidated Balance Sheets as of December 31, 2020 and
2019
|
F-3
|
|
Consolidated Statements of Operations and Comprehensive Income
(Loss)
|
F-4
|
|
for the years ended December 31, 2020 and
2019
|
|
|
Consolidated Statements of Changes in Stockholders’
Equity
|
F-5
|
|
for the years ended December 31, 2020 and
2019
|
|
|
Consolidated Statements of Cash Flows
|
F-6
|
|
for the years ended December 31, 2020 and
2019
|
|
|
Notes to Consolidated Financial Statements
|
F-7-F-33
|
|
|
December
31,
2020
|
December
31,
2019
|
|
|
|
|
|
ASSETS
|
|
|
|
CURRENT
ASSETS
|
|
|
|
Cash
and cash equivalents
|
$
6,819
|
$
2,124
|
|
Short-term
investments
|
766
|
-
|
|
Accounts
and other receivables, net of an allowance for
doubtful
|
|
|
|
accounts
and commission adjustments of $4,208 at December 31,
2020
|
|
|
|
and
$4,285 at December 31, 2019
|
9,776
|
15,852
|
|
Receivables
due from related parties
|
18
|
18
|
|
Inventories
|
1,384
|
1,941
|
|
Deferred
commission expense
|
2,354
|
2,785
|
|
Prepaid
expenses and other current assets
|
1,151
|
1,339
|
|
Total
current assets
|
22,268
|
24,059
|
|
|
|
|
|
PROPERTY
AND EQUIPMENT, net of accumulated depreciation of
|
|
|
|
$8,833
at December 31, 2020 and $7,560 at December 31, 2019
|
3,885
|
4,954
|
|
OPERATING
LEASE RIGHT OF USE ASSETS
|
1,009
|
870
|
|
GOODWILL
|
15,688
|
17,271
|
|
INTANGIBLES,
net
|
3,949
|
4,301
|
|
OTHER
ASSETS, net
|
2,190
|
2,586
|
|
INVESTMENT
IN EECP GLOBAL
|
1,116
|
-
|
|
DEFERRED
TAX ASSETS, net
|
271
|
323
|
|
Total
assets
|
$
50,376
|
$
54,364
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
Accounts
payable
|
$
6,285
|
$
7,654
|
|
Accrued
commissions
|
1,474
|
2,102
|
|
Accrued
expenses and other liabilities
|
4,867
|
5,344
|
|
Finance
lease liabilities - current
|
190
|
170
|
|
Operating
lease liabilities - current
|
540
|
549
|
|
Sales
tax payable
|
621
|
887
|
|
Deferred
revenue - current portion
|
11,516
|
12,345
|
|
Notes
payable - current portion
|
5,970
|
2,700
|
|
Notes
payable - related parties - current portion
|
-
|
1,233
|
|
Due
to related party
|
236
|
19
|
|
Total
current liabilities
|
31,699
|
33,003
|
|
|
|
|
|
LONG-TERM
LIABILITIES
|
|
|
|
Notes
payable, net of current portion
|
5,779
|
8,121
|
|
Notes
payable - related parties, net of current portion
|
-
|
20
|
|
Finance
lease liabilities, net of current portion
|
246
|
437
|
|
Operating
lease liabilities, net of current portion
|
469
|
321
|
|
Deferred
revenue, net of current portion
|
6,188
|
6,998
|
|
Deferred
tax liability
|
-
|
124
|
|
Other
long-term liabilities
|
910
|
1,026
|
|
Total
long-term liabilities
|
13,592
|
17,047
|
|
|
|
|
|
COMMITMENTS
AND CONTINGENCIES (NOTE S)
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
Preferred
stock, $.01 par value; 1,000,000 shares authorized; nil
shares
|
|
|
|
issued
and outstanding at December 31, 2020 and December 31,
2019
|
-
|
-
|
|
Common
stock, $.001 par value; 250,000,000 shares authorized;
|
|
|
|
185,244,299
and 183,744,376 shares issued at December 31, 2020 and December 31,
2019;
|
|
|
|
174,936,212
and 173,436,289 shares outstanding at December 31, 2020 and
December 31, 2019
|
185
|
184
|
|
Additional
paid-in capital
|
63,886
|
63,803
|
|
Accumulated
deficit
|
(57,002
)
|
(57,360
)
|
|
Accumulated
other comprehensive income (loss)
|
16
|
(313
)
|
|
Treasury
stock, at cost, 10,308,087 shares at December 31, 2020 and December
31, 2019
|
(2,000
)
|
(2,000
)
|
|
Total
stockholders’ equity
|
5,085
|
4,314
|
|
|
$
50,376
|
$
54,364
|
|
|
Year ended
|
|
|
|
December 31,
|
|
|
|
2020
|
2019
|
|
Revenues
|
|
|
|
Managed
IT systems and services
|
$
43,894
|
$
45,505
|
|
Professional
sales services
|
22,865
|
26,208
|
|
Equipment
sales and services
|
3,091
|
3,802
|
|
Total
revenues
|
69,850
|
75,515
|
|
|
|
|
|
Cost
of revenues
|
|
|
|
Cost
of managed IT systems and services
|
26,212
|
26,715
|
|
Cost
of professional sales services
|
4,257
|
4,921
|
|
Cost
of equipment sales and services
|
810
|
1,447
|
|
Total
cost of revenues
|
31,279
|
33,083
|
|
Gross
profit
|
38,571
|
42,432
|
|
|
|
|
|
Operating
expenses
|
|
|
|
Selling,
general and administrative
|
37,054
|
41,028
|
|
Research
and development
|
745
|
813
|
|
Total
operating expenses
|
37,799
|
41,841
|
|
Operating
income
|
772
|
591
|
|
|
|
|
|
Other
(expense) income
|
|
|
|
Interest
and financing costs
|
(701
)
|
(993
)
|
|
Interest
and other income, net
|
176
|
131
|
|
Gain
on sale of equity in EECP Global
|
110
|
-
|
|
Total
other (expense) income, net
|
(415
)
|
(862
)
|
|
|
|
|
|
Income
(loss) before income taxes
|
357
|
(271
)
|
|
Income
tax benefit (expense)
|
1
|
(111
)
|
|
Net
income (loss)
|
358
|
(382
)
|
|
|
|
|
|
Other
comprehensive income (loss)
|
|
|
|
Foreign
currency translation gain
|
142
|
2
|
|
Comprehensive
income (loss)
|
$
500
|
$
(380
)
|
|
|
|
|
|
Earnings
(loss) per common share
|
|
|
|
-
basic
|
$
0.00
|
$
(0.00
)
|
|
-
diluted
|
$
0.00
|
$
(0.00
)
|
|
|
|
|
|
Weighted
average common shares outstanding
|
|
|
|
-
basic
|
169,932
|
167,843
|
|
-
diluted
|
170,846
|
167,843
|
|
|
Common
Stock
|
Treasury
Stock
|
Additional
|
|
Accumulated
Other
|
Total
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Paid-in-Capital
|
Accumulated
Deficit
|
Comprehensive
Loss
|
Stockholders’
Equity
|
|
Balance at January 1, 2019
|
177,417
|
$
178
|
(10,308
)
|
(2,000
)
|
$
63,672
|
$
(56,978
)
|
$
(315
)
|
$
4,557
|
|
Share-based compensation
|
6,327
|
6
|
-
|
-
|
135
|
-
|
-
|
141
|
|
Shares withheld for employee tax liability
|
-
|
-
|
-
|
-
|
(4
)
|
-
|
-
|
(4
)
|
|
Foreign currency translation gain
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
(382
)
|
|
(382
)
|
|
Balance at December 31, 2019
|
183,744
|
$
184
|
(10,308
)
|
$
(2,000
)
|
$
63,803
|
$
(57,360
)
|
$
(313
)
|
$
4,314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2020
|
183,744
|
$
184
|
(10,308
)
|
(2,000
)
|
$
63,803
|
$
(57,360
)
|
$
(313
)
|
$
4,314
|
|
Share-based compensation
|
1,500
|
1
|
-
|
-
|
87
|
-
|
-
|
88
|
|
Shares withheld for employee tax liability
|
-
|
-
|
-
|
-
|
(4
)
|
-
|
-
|
(4
)
|
|
Reclassify accumulated translation loss (see Note N)
|
-
|
-
|
-
|
-
|
-
|
-
|
187
|
187
|
|
Foreign currency translation gain
|
-
|
-
|
-
|
-
|
-
|
-
|
142
|
142
|
|
Net income
|
-
|
-
|
-
|
-
|
-
|
358
|
-
|
358
|
|
Balance at December 31, 2020
|
185,244
|
$
185
|
(10,308
)
|
$
(2,000
)
|
$
63,886
|
$
(57,002
)
|
$
16
|
$
5,085
|
|
|
Year ended
|
|
|
|
December 31,
|
|
|
|
2020
|
2019
|
|
Cash flows
from operating activities
|
|
|
|
Net income
(loss)
|
$
358
|
$
(382
)
|
|
Adjustments to
reconcile net income (loss) to net
|
|
|
|
cash
provided by (used in) operating activities
|
|
|
|
Depreciation
and amortization
|
2,462
|
2,681
|
|
Deferred
income taxes
|
(73
)
|
52
|
|
Gain from
investment in EECP Global
|
(11
)
|
-
|
|
Gain on sale
of equity in EECP Global
|
(110
)
|
-
|
|
Provision for
doubtful accounts and commission adjustments
|
663
|
507
|
|
Amortization
of debt issue costs
|
-
|
14
|
|
Share-based
compensation
|
88
|
141
|
|
Changes in
operating assets and liabilities:
|
|
|
|
Accounts and
other receivables
|
5,050
|
(5,301
)
|
|
Due from
related parties
|
55
|
10
|
|
Inventories
|
6
|
31
|
|
Deferred
commission expense
|
407
|
(200
)
|
|
Prepaid
expenses and other current assets
|
193
|
(450
)
|
|
Other assets,
net
|
350
|
449
|
|
Accounts
payable
|
(1,369
)
|
316
|
|
Accrued
commissions
|
(791
)
|
(56
)
|
|
Accrued
expenses and other liabilities
|
(333
)
|
(261
)
|
|
Sales tax
payable
|
(243
)
|
(131
)
|
|
Deferred
revenue
|
(870
)
|
1,258
|
|
Due to related
party
|
218
|
-
|
|
Other
long-term liabilities
|
(116
)
|
(11
)
|
|
Net cash
provided by (used in) operating activities
|
5,934
|
(1,333
)
|
|
|
|
|
|
Cash flows
from investing activities
|
|
|
|
Purchases of equipment
and software
|
(1,000
)
|
(1,205
)
|
|
Sale of fixed
assets
|
-
|
22
|
|
Purchases of
short-term investments
|
(725
)
|
-
|
|
Proceeds from
sale of equity in EECP Global
|
1,150
|
-
|
|
Net cash used
in investing activities
|
(575
)
|
(1,183
)
|
|
|
|
|
|
Cash flows
from financing activities
|
|
|
|
Net
(repayment) borrowings on revolving lines of
credit
|
(1,375
)
|
1,550
|
|
Proceeds from
note payable
|
3,756
|
-
|
|
Payroll taxes
paid by withholding shares
|
(4
)
|
(4
)
|
|
Repayment of
notes payable and finance lease obligations
|
(1,674
)
|
(367
)
|
|
Proceeds from
notes payable
|
-
|
300
|
|
Proceeds from
notes payable - related parties
|
-
|
930
|
|
Repayment of
notes payable - related parties
|
(1,256
)
|
(500
)
|
|
Net cash (used
in) provided by financing activities
|
(553
)
|
1,909
|
|
Effect of
exchange rate differences on cash and cash
equivalents
|
(111
)
|
63
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS
|
4,695
|
(544
)
|
|
Cash and cash
equivalents - beginning of period
|
2,124
|
2,668
|
|
Cash and cash
equivalents - end of period
|
$
6,819
|
$
2,124
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH INFORMATION
|
|
|
|
Interest
paid
|
$
702
|
$
784
|
|
Income taxes
paid
|
$
70
|
$
62
|
|
|
|
|
|
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING
ACTIVITIES
|
|
|
|
Initial
recognition of operating lease right of use asset and
liability
|
$
791
|
$
1,107
|
|
Equipment
acquired through note payable
|
$
42
|
$
-
|
|
Equipment
acquired through finance lease
|
$
-
|
$
229
|
|
|
Consolidated Statement of Operations and Comprehensive Income
(Loss)
|
||
|
|
Year ended December 31,
2019
|
||
|
(in thousands, except per share data)
|
As
Reported
|
Adjustment
|
As
Revised
|
|
Revenues
|
|
|
|
|
Managed
IT systems and services
|
$
45,736
|
$
(231
)
|
$
45,505
|
|
|
|
|
|
|
Gross
Profit
|
42,663
|
(231
)
|
42,432
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
Selling,
general and administrative
|
40,838
|
190
|
41,028
|
|
Operating
income
|
$
1,012
|
$
(421
)
|
$
591
|
|
|
|
|
|
|
Net
income (loss)
|
$
39
|
$
(421
)
|
$
(382
)
|
|
|
|
|
|
|
Comprehensive
income (loss)
|
$
41
|
$
(421
)
|
$
(380
)
|
|
|
|
|
|
|
Earnings
(loss) per common share
|
|
|
|
|
-
basic
|
$
0.00
|
$
(0.00
)
|
$
(0.00
)
|
|
-
diluted
|
$
0.00
|
$
(0.00
)
|
$
(0.00
)
|
|
|
Consolidated
Balance Sheet
|
||
|
|
As of December 31,
2019
|
||
|
(in thousands)
|
As
Reported
|
Adjustment
|
As
Revised
|
|
Accounts
payable
|
$
6,179
|
$
1,475
|
$
7,654
|
|
Accumulated
deficit
|
$
(55,885
)
|
$
(1,475
)
|
$
(57,360
)
|
|
|
Consolidated
Statement of Cash Flows
|
||
|
|
Year ended December
31, 2019
|
||
|
(in thousands)
|
As
Reported
|
Adjustment
|
As
Revised
|
|
Net
income (loss)
|
$
39
|
$
(421
)
|
$
(382
)
|
|
Accounts
payable
|
$
(105
)
|
$
421
|
$
316
|
|
|
Consolidated
Statement of Changes in Stockholders' Equity
|
|||||
|
|
Accumulated
Deficit
|
Total Shareholders'
Equity
|
||||
|
(in thousands)
|
As
Reported
|
Adjustment
|
As
Revised
|
As
Reported
|
Adjustment
|
As
Revised
|
|
Balance at January 1, 2019
|
$
(55,924
)
|
$
(1,054
)
|
$
(56,978
)
|
$
5,611
|
$
(1,054
)
|
$
4,557
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
$
39
|
$
(421
)
|
$
(382
)
|
$
39
|
$
(421
)
|
$
(382
)
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2019
|
$
(55,885
)
|
$
(1,475
)
|
$
(57,360
)
|
$
5,789
|
$
(1,475
)
|
$
4,314
|
|
|
Year
Ended December 31, 2020
|
Year
Ended December 31, 2019
|
||||||
|
|
|
Professional
sales
|
|
|
|
Professional
sales
|
|
|
|
|
IT
segment
|
service
segment
|
Equipment
segment
|
Total
|
IT
segment
|
service
segment
|
Equipment
segment
|
Total
|
|
Network
services
|
$
39,908
|
$
-
|
$
-
|
$
39,908
|
$
39,962
|
$
-
|
$
-
|
$
39,962
|
|
Software
sales and support
|
3,986
|
-
|
-
|
3,986
|
5,543
|
-
|
-
|
5,543
|
|
Commissions
|
-
|
22,865
|
-
|
22,865
|
-
|
26,208
|
-
|
26,208
|
|
Medical
equipment sales
|
-
|
-
|
2,789
|
2,789
|
-
|
-
|
2,778
|
2,778
|
|
Medical
equipment service
|
-
|
-
|
302
|
302
|
-
|
-
|
1,024
|
1,024
|
|
|
$
43,894
|
$
22,865
|
$
3,091
|
$
69,850
|
$
45,505
|
$
26,208
|
$
3,802
|
$
75,515
|
|
|
Year Ended December 31,
2020
|
Year Ended December 31,
2019
|
||||||
|
|
|
Professional
sales
|
|
|
|
Professional
sales
|
|
|
|
|
IT
segment
|
service
segment
|
Equipment
segment
|
Total
|
IT
segment
|
service
segment
|
Equipment
segment
|
Total
|
|
Revenue
recognized over time
|
$
40,660
|
$
-
|
$
234
|
$
40,894
|
$
40,628
|
$
-
|
$
595
|
$
41,223
|
|
Revenue
recognized at a point in time
|
3,234
|
22,865
|
2,857
|
28,956
|
4,877
|
26,208
|
3,207
|
34,292
|
|
|
$
43,894
|
$
22,865
|
$
3,091
|
$
69,850
|
$
45,505
|
$
26,208
|
$
3,802
|
$
75,515
|
|
|
Fiscal years of revenue
recognition (unaudited)
|
|||
|
|
2021
|
2022
|
2023
|
Thereafter
|
|
Unfulfilled
performance obligations
|
$
38,686
|
$
17,825
|
$
5,657
|
$
8,631
|
|
|
Year ended December
31,
|
|
|
|
2020
|
2019
|
|
Beginning
Balance
|
$
4,285
|
$
3,994
|
|
Provision
for losses on accounts receivable
|
663
|
507
|
|
Direct
write-offs, net of recoveries
|
(542
)
|
(528
)
|
|
Commission
adjustments
|
(186
)
|
312
|
|
Deconsolidate
EECP Global (see Note N)
|
(12
)
|
-
|
|
Ending
Balance
|
$
4,208
|
$
4,285
|
|
|
Year ended December
31,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
Basic
weighted average shares outstanding
|
169,932
|
167,843
|
|
Dilutive
effect of unvested restricted shares
|
914
|
-
|
|
Diluted
weighted average shares outstanding
|
170,846
|
167,843
|
|
|
Year ended December
31,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
Restricted
common stock grants
|
76
|
1,267
|
|
|
Year ended December
31,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
Revenues
from external customers
|
|
|
|
IT
|
$
43,894
|
$
45,505
|
|
Professional
sales service
|
22,865
|
26,208
|
|
Equipment
|
3,091
|
3,802
|
|
Total
revenues
|
$
69,850
|
$
75,515
|
|
|
|
|
|
Gross
Profit
|
|
|
|
IT
|
$
17,682
|
$
18,790
|
|
Professional
sales service
|
18,608
|
21,287
|
|
Equipment
|
2,281
|
2,355
|
|
Total
gross profit
|
$
38,571
|
$
42,432
|
|
|
|
|
|
Operating
income (loss)
|
|
|
|
IT
|
$
(1,247
)
|
$
(1,170
)
|
|
Professional
sales service
|
2,977
|
3,626
|
|
Equipment
|
(155
)
|
(855
)
|
|
Corporate
|
(803
)
|
(1,010
)
|
|
Total
operating income (loss)
|
$
772
|
$
591
|
|
|
|
|
|
Depreciation
and amortization
|
|
|
|
IT
|
$
2,010
|
$
2,213
|
|
Professional
sales service
|
161
|
170
|
|
Equipment
|
291
|
298
|
|
Corporate
|
-
|
-
|
|
Total
depreciation and amortization
|
$
2,462
|
$
2,681
|
|
|
|
|
|
Capital
expenditures
|
|
|
|
IT
|
$
960
|
$
1,149
|
|
Professional
sales service
|
26
|
-
|
|
Equipment
|
12
|
54
|
|
Corporate
|
2
|
2
|
|
Total
cash capital expenditures
|
$
1,000
|
$
1,205
|
|
|
December 31,
2020
|
December 31,
2019
|
|
|
|
|
|
Identifiable
Assets
|
|
|
|
IT
|
$
28,110
|
$
30,079
|
|
Professional
sales service
|
9,171
|
16,257
|
|
Equipment
|
6,668
|
6,370
|
|
Corporate
|
6,427
|
1,658
|
|
Total
assets
|
$
50,376
|
$
54,364
|
|
|
Year ended December
31,
|
|
|
|
2020
|
2019
|
|
Domestic
(United States)
|
$
67,184
|
$
73,019
|
|
Non-domestic
(foreign)
|
2,666
|
2,496
|
|
|
$
69,850
|
$
75,515
|
|
|
December 31,
2020
|
December 31,
2019
|
|
|
|
|
|
Trade
receivables
|
$
13,960
|
$
20,110
|
|
Due
from employees
|
24
|
27
|
|
Allowance
for doubtful accounts and
|
|
|
|
commission
adjustments
|
(4,208
)
|
(4,285
)
|
|
Accounts
and other receivables, net
|
$
9,776
|
$
15,852
|
|
|
December 31,
2020
|
December 31,
2019
|
|
|
|
|
|
Raw
materials
|
$
669
|
$
650
|
|
Work
in process
|
4
|
181
|
|
Finished
goods
|
711
|
1,110
|
|
|
$
1,384
|
$
1,941
|
|
|
December 31,
2020
|
December 31,
2019
|
|
|
|
|
|
Office,
laboratory and other equipment
|
$
2,328
|
$
2,476
|
|
Equipment
furnished for customer
|
|
|
|
or
clinical uses
|
9,176
|
8,796
|
|
Right
of use assets - finance leases
|
1,115
|
1,115
|
|
Furniture
and fixtures
|
99
|
127
|
|
|
12,718
|
12,514
|
|
Less:
accumulated depreciation and amortization
|
(8,833
)
|
(7,560
)
|
|
Property
and equipment, net
|
$
3,885
|
$
4,954
|
|
|
Year
ended
|
Year
ended
|
|
|
December 31,
2020
|
December 31,
2019
|
|
|
|
|
|
Beginning
of period
|
$
17,271
|
$
17,309
|
|
Foreign
currency translation adjustment
|
82
|
(38
)
|
|
Sale
of equity in EECP Global
|
(1,665
)
|
-
|
|
End
of period
|
$
15,688
|
$
17,271
|
|
|
December 31,
2020
|
December 31,
2019
|
|
|
|
|
|
Customer-related
|
|
|
|
Costs
|
$
5,831
|
$
5,831
|
|
Accumulated
amortization
|
(3,947
)
|
(3,553
)
|
|
|
1,884
|
2,278
|
|
|
|
|
|
Patents
and Technology
|
|
|
|
Costs
|
1,894
|
2,363
|
|
Accumulated
amortization
|
(1,521
)
|
(1,752
)
|
|
|
373
|
611
|
|
|
|
|
|
Software
|
|
|
|
Costs
|
3,394
|
2,840
|
|
Accumulated
amortization
|
(1,702
)
|
(1,428
)
|
|
|
1,692
|
1,412
|
|
|
|
|
|
|
$
3,949
|
$
4,301
|
|
Years
ending December 31,
|
|
|
2021
|
1,064
|
|
2022
|
768
|
|
2023
|
543
|
|
2024
|
474
|
|
2025
|
408
|
|
|
$
3,257
|
|
|
December 31,
2020
|
December 31,
2019
|
|
|
|
|
|
Deferred
commission expense - noncurrent
|
$
1,683
|
$
1,770
|
|
Trade
receivables - noncurrent
|
448
|
631
|
|
Other,
net of allowance for loss on loan receivable of
|
|
|
|
$412
at December 31, 2020 and 2019
|
59
|
185
|
|
|
$
2,190
|
$
2,586
|
|
|
Year ended December
31,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
Deferred
revenue at beginning of period
|
$
19,343
|
$
18,086
|
|
Deconsolidate
EECP Global (see Note O)
|
(769
)
|
-
|
|
Net
additions:
|
|
|
|
Deferred
extended service contracts
|
144
|
363
|
|
Deferred
in-service and training
|
3
|
13
|
|
Deferred
service arrangements
|
5
|
25
|
|
Deferred
commission revenues
|
7,752
|
11,366
|
|
Recognized
as revenue:
|
|
|
|
Deferred
extended service contracts
|
(140
)
|
(566
)
|
|
Deferred
in-service and training
|
-
|
(15
)
|
|
Deferred
service arrangements
|
(5
)
|
(30
)
|
|
Deferred
commission revenues
|
(8,629
)
|
(9,899
)
|
|
Deferred
revenue at end of period
|
17,704
|
19,343
|
|
Less:
current portion
|
11,516
|
12,345
|
|
Long-term
deferred revenue at end of period
|
$
6,188
|
$
6,998
|
|
|
December 31,
2020
|
December 31,
2019
|
|
|
|
|
|
Accrued
compensation
|
$
1,044
|
$
1,509
|
|
Accrued
expenses - other
|
1,854
|
1,818
|
|
Other
liabilities
|
1,969
|
2,017
|
|
|
$
4,867
|
$
5,344
|
|
|
December 31,
2020
|
December 31,
2019
|
|
|
|
|
|
Line
of credit
|
$
4,346
|
$
5,721
|
|
Notes
payable
|
3,803
|
300
|
|
Notes
payable - MedTech
|
3,600
|
4,800
|
|
Notes
payable - related parties
|
-
|
1,253
|
|
Total
debt
|
11,749
|
12,074
|
|
Less:
current portion (including related parties)
|
(5,970
)
|
(3,933
)
|
|
|
$
5,779
|
$
8,141
|
|
|
December 31,
2020
|
December 31,
2019
|
|
|
|
|
|
Lease
liabilities - current
|
|
|
|
Finance
leases
|
$
190
|
$
170
|
|
Operating
leases
|
540
|
549
|
|
|
$
730
|
$
719
|
|
Lease
liabilities - net of current portion
|
|
|
|
Finance
leases
|
$
246
|
$
437
|
|
Operating
leases
|
469
|
321
|
|
|
$
715
|
$
758
|
|
Years
ending December 31,
|
Finance
leases
|
Operating
leases
|
Total
|
|
2021
|
227
|
613
|
840
|
|
2022
|
200
|
374
|
574
|
|
2023
|
62
|
98
|
160
|
|
Undiscounted
lease payments
|
489
|
1,085
|
1,574
|
|
Amount
representing interest
|
(53
)
|
(76
)
|
(129
)
|
|
Discounted
lease liabilities
|
436
|
1,009
|
1,445
|
|
|
Year ended December 31, 2020
|
|
|
|
|
Lease costs:
|
|
|
Finance
lease costs:
|
|
|
Amortization
of right-of-use assets
|
$
198
|
|
Interest
on lease liabilities
|
56
|
|
|
254
|
|
Operating
lease costs:
|
712
|
|
Short-term
lease costs:
|
82
|
|
Total
lease cost
|
$
1,048
|
|
|
|
|
Other information:
|
|
|
Cash
paid for amounts included in the
|
|
|
measurement
of lease liabilities:
|
|
|
Operating
cash flows from finance leases
|
$
56
|
|
Operating
cash flows from operating leases
|
712
|
|
Financing
cash flows from finance leases
|
171
|
|
|
$
939
|
|
|
December 31, 2020
|
|
|
|
|
Weighted-average
remaining lease term - finance leases (months)
|
29
|
|
Weighted-average
remaining lease term - operating leases (months)
|
23
|
|
|
|
|
Weighted-average
discount rate - finance leases
|
12.1
%
|
|
Weighted-average
discount rate - operating leases
|
8.6
%
|
|
|
Shares Available for
Future Issuance
|
Unvested
shares
|
Weighted Average Grant
Date Fair Value
|
|
Balance
at December 31, 2018
|
1,901,817
|
2,387,500
|
$
0.12
|
|
Authorized
|
15,000,000
|
-
|
$
-
|
|
Granted
|
(5,500,000
)
|
5,500,000
|
$
0.02
|
|
Vested
|
-
|
(2,077,089
)
|
$
0.08
|
|
Forfeited
|
290,203
|
(290,203
)
|
$
0.14
|
|
Balance
at December 31, 2019
|
11,692,020
|
5,520,208
|
$
0.03
|
|
Authorized
|
-
|
-
|
$
-
|
|
Granted
|
(1,000,000
)
|
1,000,000
|
$
0.02
|
|
Vested
|
-
|
(1,799,923
)
|
$
0.05
|
|
Forfeited
|
328,619
|
(328,619
)
|
$
0.10
|
|
Expired
|
(15,059
)
|
-
|
$
-
|
|
Balance
at December 31, 2020
|
11,005,580
|
4,391,666
|
$
0.02
|
|
|
Year ended December
31,
|
|
|
|
2020
|
2019
|
|
Domestic
|
$
(74
)
|
$
(152
)
|
|
Foreign
|
431
|
(119
)
|
|
Income
(loss) before provision for income taxes
|
$
357
|
$
(271
)
|
|
|
Year ended December
31,
|
|
|
|
2020
|
2019
|
|
Current
provision (benefit)
|
|
|
|
Federal
|
$
-
|
$
-
|
|
State
|
78
|
43
|
|
Foreign
|
(7
)
|
16
|
|
Total
current provision (benefit)
|
71
|
59
|
|
|
|
|
|
Deferred
provision (benefit)
|
|
|
|
Federal
|
41
|
41
|
|
State
|
11
|
11
|
|
Foreign
|
(124
)
|
-
|
|
Total
deferred provision (benefit)
|
(72
)
|
52
|
|
|
|
|
|
Total
income tax (benefit) provision
|
$
(1
)
|
$
111
|
|
|
|
|
|
Effective
income tax rate
|
-0.28
%
|
-41.02
%
|
|
|
Year ended December
31,
|
|
|
|
2020
|
2019
|
|
|
%
|
%
|
|
Federal
statutory rate
|
21.00
|
21.00
|
|
State
income taxes
|
19.39
|
(16.91
)
|
|
Change
in valuation allowance
|
|
|
|
relating
to operations
|
2.13
|
12.81
|
|
Foreign
tax rate differential
|
(61.99
)
|
(15.27
)
|
|
R&D
credit
|
(1.39
)
|
5.64
|
|
Nondeductible
expenses
|
8.06
|
(29.32
)
|
|
Other
|
12.52
|
(18.97
)
|
|
|
(0.28
)
|
(41.02
)
|
|
|
December 31,
2020
|
December 31,
2019
|
|
Deferred
Tax Assets:
|
|
|
|
Net
operating loss carryforwards
|
$
12,026
|
$
12,517
|
|
Amortization
|
344
|
338
|
|
Stock-based
compensation
|
6
|
6
|
|
Allowance
for doubtful accounts
|
110
|
84
|
|
Reserve
for slow moving inventory
|
47
|
169
|
|
Tax
credits
|
449
|
444
|
|
Expense
accruals
|
543
|
457
|
|
Excess
interest carryforwards
|
-
|
171
|
|
Deferred
revenue
|
1,392
|
1,159
|
|
Total
gross deferred taxes
|
14,917
|
15,345
|
|
Valuation
allowance
|
(12,145
)
|
(12,327
)
|
|
Net
deferred tax assets
|
2,772
|
3,018
|
|
|
|
|
|
Deferred
Tax Liabilities:
|
|
|
|
Deferred
commissions
|
(370
)
|
(302
)
|
|
Goodwill
|
(1,445
)
|
(1,186
)
|
|
Differences
in timing of revenue recognition
|
-
|
(124
)
|
|
Depreciation
|
(686
)
|
(1,207
)
|
|
Total
deferred tax liabilities
|
(2,501
)
|
(2,819
)
|
|
|
|
|
|
Total
deferred tax assets (liabilities)
|
271
|
199
|
|
|
|
|
|
|
|
|
|
Recorded
as:
|
|
|
|
Non-current
deferred tax assets
|
271
|
323
|
|
Non-current
deferred tax liabilities
|
-
|
(124
)
|
|
Total
deferred tax assets (liabilities)
|
$
271
|
$
199
|
|
|
2020
|
2019
|
|
Valuation
allowance, January 1,
|
$
12,327
|
$
12,362
|
|
Change
in valuation allowance
|
(182
)
|
(35
)
|
|
Valuation
allowance, December 31,
|
$
12,145
|
$
12,327
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|