These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
State of Delaware
|
38-3519512
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
One Village Center Drive, Van Buren Township, Michigan
|
48111
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
ITEM 1.
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30
|
|
September 30
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Sales
|
$
|
1,733
|
|
|
$
|
1,624
|
|
|
$
|
5,481
|
|
|
$
|
5,034
|
|
|
Cost of sales
|
1,590
|
|
|
1,495
|
|
|
4,999
|
|
|
4,643
|
|
||||
|
Gross margin
|
143
|
|
|
129
|
|
|
482
|
|
|
391
|
|
||||
|
Selling, general and administrative expenses
|
87
|
|
|
89
|
|
|
264
|
|
|
267
|
|
||||
|
Equity in net income of non-consolidated affiliates
|
48
|
|
|
38
|
|
|
134
|
|
|
183
|
|
||||
|
Restructuring expense
|
10
|
|
|
2
|
|
|
33
|
|
|
44
|
|
||||
|
Interest expense
|
12
|
|
|
17
|
|
|
36
|
|
|
39
|
|
||||
|
Interest income
|
3
|
|
|
4
|
|
|
8
|
|
|
11
|
|
||||
|
Other expense (income), net
|
5
|
|
|
(9
|
)
|
|
20
|
|
|
23
|
|
||||
|
Income from continuing operations before income taxes
|
80
|
|
|
72
|
|
|
271
|
|
|
212
|
|
||||
|
Provision for income taxes
|
20
|
|
|
33
|
|
|
41
|
|
|
102
|
|
||||
|
Income from continuing operations
|
60
|
|
|
39
|
|
|
230
|
|
|
110
|
|
||||
|
Loss from discontinued operations, net of tax
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(3
|
)
|
||||
|
Net income
|
60
|
|
|
34
|
|
|
230
|
|
|
107
|
|
||||
|
Net income attributable to non-controlling interests
|
17
|
|
|
19
|
|
|
53
|
|
|
46
|
|
||||
|
Net income attributable to Visteon Corporation
|
$
|
43
|
|
|
$
|
15
|
|
|
$
|
177
|
|
|
$
|
61
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.87
|
|
|
$
|
0.37
|
|
|
$
|
3.51
|
|
|
$
|
1.21
|
|
|
Discontinued operations
|
—
|
|
|
(0.09
|
)
|
|
—
|
|
|
(0.06
|
)
|
||||
|
Basic earnings per share attributable to Visteon Corporation
|
$
|
0.87
|
|
|
$
|
0.28
|
|
|
$
|
3.51
|
|
|
$
|
1.15
|
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.85
|
|
|
$
|
0.37
|
|
|
$
|
3.44
|
|
|
$
|
1.20
|
|
|
Discontinued operations
|
—
|
|
|
(0.09
|
)
|
|
—
|
|
|
(0.06
|
)
|
||||
|
Diluted earnings per share attributable to Visteon Corporation
|
$
|
0.85
|
|
|
$
|
0.28
|
|
|
$
|
3.44
|
|
|
$
|
1.14
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
$
|
115
|
|
|
$
|
96
|
|
|
$
|
205
|
|
|
$
|
163
|
|
|
Comprehensive income attributable to Visteon Corporation
|
$
|
82
|
|
|
$
|
63
|
|
|
$
|
161
|
|
|
$
|
103
|
|
|
|
September 30
|
|
December 31
|
||||
|
|
2013
|
|
2012
|
||||
|
|
|
||||||
|
ASSETS
|
|||||||
|
Cash and equivalents
|
$
|
837
|
|
|
$
|
825
|
|
|
Restricted cash
|
25
|
|
|
20
|
|
||
|
Accounts receivable, net
|
1,139
|
|
|
1,162
|
|
||
|
Inventories
|
454
|
|
|
385
|
|
||
|
Other current assets
|
269
|
|
|
271
|
|
||
|
Total current assets
|
2,724
|
|
|
2,663
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net
|
1,307
|
|
|
1,326
|
|
||
|
Equity in net assets of non-consolidated affiliates
|
837
|
|
|
756
|
|
||
|
Intangible assets, net
|
300
|
|
|
332
|
|
||
|
Other non-current assets
|
136
|
|
|
79
|
|
||
|
Total assets
|
$
|
5,304
|
|
|
$
|
5,156
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|||||||
|
Short-term debt, including current portion of long-term debt
|
$
|
130
|
|
|
$
|
96
|
|
|
Accounts payable
|
1,056
|
|
|
1,027
|
|
||
|
Accrued employee liabilities
|
193
|
|
|
175
|
|
||
|
Other current liabilities
|
254
|
|
|
254
|
|
||
|
Total current liabilities
|
1,633
|
|
|
1,552
|
|
||
|
|
|
|
|
||||
|
Long-term debt
|
677
|
|
|
473
|
|
||
|
Employee benefits
|
571
|
|
|
571
|
|
||
|
Deferred tax liabilities
|
177
|
|
|
181
|
|
||
|
Other non-current liabilities
|
161
|
|
|
238
|
|
||
|
|
|
|
|
||||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock (par value $0.01, 50 million shares authorized, none outstanding at September 30, 2013 and December 31, 2012)
|
—
|
|
|
—
|
|
||
|
Common stock (par value $0.01, 250 million shares authorized, 54 million shares issued, 49 million and 52 million shares outstanding at September 30, 2013 and December 31, 2012, respectively)
|
1
|
|
|
1
|
|
||
|
Stock warrants
|
6
|
|
|
10
|
|
||
|
Additional paid-in capital
|
1,265
|
|
|
1,269
|
|
||
|
Retained earnings
|
443
|
|
|
266
|
|
||
|
Accumulated other comprehensive loss
|
(106
|
)
|
|
(90
|
)
|
||
|
Treasury stock
|
(296
|
)
|
|
(71
|
)
|
||
|
Total Visteon Corporation stockholders’ equity
|
1,313
|
|
|
1,385
|
|
||
|
Non-controlling interests
|
772
|
|
|
756
|
|
||
|
Total equity
|
2,085
|
|
|
2,141
|
|
||
|
Total liabilities and equity
|
$
|
5,304
|
|
|
$
|
5,156
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
|
|
|
||||
|
OPERATING
|
|
|
|
||||
|
Net income
|
$
|
230
|
|
|
$
|
107
|
|
|
Adjustments to reconcile net income to net cash provided from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
200
|
|
|
196
|
|
||
|
Equity in net income of non-consolidated affiliates, net of dividends remitted
|
(111
|
)
|
|
(107
|
)
|
||
|
Stock-based compensation
|
14
|
|
|
19
|
|
||
|
Other non-cash items
|
(2
|
)
|
|
22
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
22
|
|
|
(58
|
)
|
||
|
Inventories
|
(74
|
)
|
|
(54
|
)
|
||
|
Accounts payable
|
33
|
|
|
41
|
|
||
|
Accrued income taxes
|
(56
|
)
|
|
9
|
|
||
|
Other assets and other liabilities
|
(77
|
)
|
|
(12
|
)
|
||
|
Net cash provided from operating activities
|
179
|
|
|
163
|
|
||
|
|
|
|
|
||||
|
INVESTING
|
|
|
|
||||
|
Capital expenditures
|
(164
|
)
|
|
(146
|
)
|
||
|
Proceeds from business divestitures and asset sales
|
39
|
|
|
188
|
|
||
|
Other
|
—
|
|
|
(2
|
)
|
||
|
Net cash (used by) provided from investing activities
|
(125
|
)
|
|
40
|
|
||
|
|
|
|
|
||||
|
FINANCING
|
|
|
|
||||
|
Proceeds from issuance of debt, net of issuance costs
|
204
|
|
|
812
|
|
||
|
Short-term debt, net
|
42
|
|
|
2
|
|
||
|
Principal payments on debt
|
(5
|
)
|
|
(824
|
)
|
||
|
Payments to repurchase common stock
|
(250
|
)
|
|
—
|
|
||
|
Dividends paid to non-controlling interests
|
(22
|
)
|
|
(23
|
)
|
||
|
Other
|
5
|
|
|
—
|
|
||
|
Net cash used by financing activities
|
(26
|
)
|
|
(33
|
)
|
||
|
Effect of exchange rate changes on cash and equivalents
|
(16
|
)
|
|
8
|
|
||
|
Net increase in cash and equivalents
|
12
|
|
|
178
|
|
||
|
Cash and equivalents at beginning of period
|
825
|
|
|
723
|
|
||
|
Cash and equivalents at end of period
|
$
|
837
|
|
|
$
|
901
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||
|
|
September 30, 2012
|
|
September 30, 2012
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Sales
|
$
|
32
|
|
|
$
|
297
|
|
|
Cost of sales
|
28
|
|
|
264
|
|
||
|
Gross margin
|
4
|
|
|
33
|
|
||
|
Selling, general and administrative expenses
|
1
|
|
|
7
|
|
||
|
Asset impairments
|
6
|
|
|
19
|
|
||
|
Interest expense
|
1
|
|
|
2
|
|
||
|
Other expense
|
1
|
|
|
4
|
|
||
|
(Loss) income from discontinued operations before income taxes
|
(5
|
)
|
|
1
|
|
||
|
Provision for income taxes
|
—
|
|
|
4
|
|
||
|
Loss from discontinued operations, net of tax
|
$
|
(5
|
)
|
|
$
|
(3
|
)
|
|
|
Three Months Ended September 30
|
||||||||||||||||||||||
|
|
Net Sales
|
|
Gross Margin
|
|
Net Income
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||||||
|
Yanfeng
|
$
|
2,073
|
|
|
$
|
1,582
|
|
|
$
|
314
|
|
|
$
|
257
|
|
|
$
|
75
|
|
|
$
|
62
|
|
|
All other
|
303
|
|
|
404
|
|
|
21
|
|
|
46
|
|
|
17
|
|
|
15
|
|
||||||
|
|
$
|
2,376
|
|
|
$
|
1,986
|
|
|
$
|
335
|
|
|
$
|
303
|
|
|
$
|
92
|
|
|
$
|
77
|
|
|
|
Nine Months Ended September 30
|
||||||||||||||||||||||
|
|
Net Sales
|
|
Gross Margin
|
|
Net Income
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||||||
|
Yanfeng
|
$
|
5,809
|
|
|
$
|
3,366
|
|
|
$
|
883
|
|
|
$
|
557
|
|
|
$
|
201
|
|
|
$
|
319
|
|
|
All other
|
1,079
|
|
|
1,284
|
|
|
103
|
|
|
140
|
|
|
69
|
|
|
59
|
|
||||||
|
|
$
|
6,888
|
|
|
$
|
4,650
|
|
|
$
|
986
|
|
|
$
|
697
|
|
|
$
|
270
|
|
|
$
|
378
|
|
|
|
Interiors
|
|
Climate
|
|
Electronics
|
|
Corporate
|
|
Total
|
||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||
|
December 31, 2012
|
$
|
34
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
39
|
|
|
Expenses
|
1
|
|
|
14
|
|
|
—
|
|
|
6
|
|
|
21
|
|
|||||
|
Reversals
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Exchange
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|||||
|
Utilization
|
(1
|
)
|
|
(11
|
)
|
|
—
|
|
|
(3
|
)
|
|
(15
|
)
|
|||||
|
March 31, 2013
|
32
|
|
|
4
|
|
|
—
|
|
|
6
|
|
|
42
|
|
|||||
|
Expenses
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|||||
|
Exchange
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Utilization
|
(3
|
)
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|
(11
|
)
|
|||||
|
June 30, 2013
|
31
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
35
|
|
|||||
|
Expenses
|
9
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Reversals
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Utilization
|
(10
|
)
|
|
(3
|
)
|
|
—
|
|
|
(1
|
)
|
|
(14
|
)
|
|||||
|
September 30, 2013
|
$
|
29
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
31
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30
|
|
September 30
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Transformation costs
|
$
|
7
|
|
|
$
|
5
|
|
|
$
|
27
|
|
|
$
|
23
|
|
|
UK Administration recovery
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
||||
|
Gain on sale of equity interest
|
—
|
|
|
(19
|
)
|
|
(5
|
)
|
|
(19
|
)
|
||||
|
Loss on debt extinguishment
|
—
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||
|
Loss on asset contribution
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
||||
|
Bankruptcy-related costs
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||
|
|
$
|
5
|
|
|
$
|
(9
|
)
|
|
$
|
20
|
|
|
$
|
23
|
|
|
•
|
Climate consolidation - During the first quarter of 2013, Halla Climate Control Corporation ("Halla") purchased certain subsidiaries and intellectual property of Visteon's global climate business for approximately
$410 million
. With effect from February 1, 2013,
this combined climate business has been operating under the
name of Halla Visteon Climate Control ("HVCC"). HVCC is majority-owned by Visteon and headquartered in South Korea.
|
|
•
|
Interiors strategy - The Company continues to explore alternatives for its Interiors business including, but not limited to, divestiture, partnership or alliance. While the Company views Interiors as a non-core business, it continues to make commitments to this business and intends to divest in the future only under acceptable terms and conditions. In connection with the preparation of the September 30, 2013 financial statements, the Company determined that an indicator of
|
|
•
|
Electronics optimization - Pursuant to the August 2013 Master Agreement the Company and HASCO agreed to restructure their existing electronics ventures in China, whereby the Company will obtain a controlling ownership interest in YFVE. The Company continues to explore opportunities to optimize the size and scale of its Electronics business with a specific focus on cockpit electronic products.
|
|
•
|
Cost reduction program - In November 2012, the Company announced a
$100 million
restructuring program designed to reduce fixed costs and to improve operational efficiency by addressing certain under-performing operations. During the third quarter of 2013, the Company recorded an additional
$11 million
associated with this program for total inception to date expense under the program of approximately
$70 million
. The Company anticipates recording additional restructuring charges related to this program in future periods as underlying plans are finalized.
|
|
|
September 30
|
|
December 31
|
||||
|
|
2013
|
|
2012
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Raw materials
|
$
|
192
|
|
|
$
|
153
|
|
|
Work-in-process
|
198
|
|
|
174
|
|
||
|
Finished products
|
89
|
|
|
78
|
|
||
|
|
479
|
|
|
405
|
|
||
|
Valuation reserves
|
(25
|
)
|
|
(20
|
)
|
||
|
|
$
|
454
|
|
|
$
|
385
|
|
|
|
September 30
|
|
December 31
|
||||
|
|
2013
|
|
2012
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Land
|
$
|
160
|
|
|
$
|
161
|
|
|
Buildings and improvements
|
278
|
|
|
269
|
|
||
|
Machinery, equipment and other
|
1,238
|
|
|
1,137
|
|
||
|
Construction in progress
|
110
|
|
|
100
|
|
||
|
Total property and equipment
|
1,786
|
|
|
1,667
|
|
||
|
Accumulated depreciation
|
(550
|
)
|
|
(421
|
)
|
||
|
|
1,236
|
|
|
1,246
|
|
||
|
Product tooling, net of amortization
|
71
|
|
|
80
|
|
||
|
Property and equipment, net
|
$
|
1,307
|
|
|
$
|
1,326
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30
|
|
September 30
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Depreciation
|
$
|
54
|
|
|
$
|
51
|
|
|
$
|
160
|
|
|
$
|
158
|
|
|
Amortization
|
3
|
|
|
3
|
|
|
8
|
|
|
8
|
|
||||
|
|
$
|
57
|
|
|
$
|
54
|
|
|
$
|
168
|
|
|
$
|
166
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||||||||||
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||||||
|
Definite-lived intangible assets:
|
|
|
|||||||||||||||||||||
|
Developed technology
|
$
|
209
|
|
|
$
|
80
|
|
|
$
|
129
|
|
|
$
|
209
|
|
|
$
|
60
|
|
|
$
|
149
|
|
|
Customer related
|
124
|
|
|
39
|
|
|
85
|
|
|
124
|
|
|
30
|
|
|
94
|
|
||||||
|
Other
|
22
|
|
|
8
|
|
|
14
|
|
|
22
|
|
|
5
|
|
|
17
|
|
||||||
|
|
$
|
355
|
|
|
$
|
127
|
|
|
$
|
228
|
|
|
$
|
355
|
|
|
$
|
95
|
|
|
$
|
260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill and indefinite-lived intangible assets:
|
|
|
|||||||||||||||||||||
|
Goodwill
|
|
|
|
|
$
|
46
|
|
|
|
|
|
|
$
|
46
|
|
||||||||
|
Trade names
|
|
|
|
|
26
|
|
|
|
|
|
|
26
|
|
||||||||||
|
|
|
|
|
|
72
|
|
|
|
|
|
|
72
|
|
||||||||||
|
Total
|
|
|
|
|
$
|
300
|
|
|
|
|
|
|
$
|
332
|
|
||||||||
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
5
|
|
|
Interest cost
|
12
|
|
|
17
|
|
|
7
|
|
|
6
|
|
||||
|
Expected return on plan assets
|
(16
|
)
|
|
(20
|
)
|
|
(4
|
)
|
|
(4
|
)
|
||||
|
Special termination benefits
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net pension (benefit) expense
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
$
|
8
|
|
|
$
|
7
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
14
|
|
|
Interest cost
|
36
|
|
|
52
|
|
|
21
|
|
|
20
|
|
||||
|
Expected return on plan assets
|
(47
|
)
|
|
(59
|
)
|
|
(14
|
)
|
|
(13
|
)
|
||||
|
Amortization of actuarial losses
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Special termination benefits
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net pension (benefit) expense
|
$
|
(10
|
)
|
|
$
|
(7
|
)
|
|
$
|
25
|
|
|
$
|
21
|
|
|
|
September 30
|
|
December 31
|
||||
|
|
2013
|
|
2012
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Short-term debt
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
2
|
|
|
$
|
3
|
|
|
Other – short-term
|
128
|
|
|
93
|
|
||
|
Total short-term debt
|
$
|
130
|
|
|
$
|
96
|
|
|
|
|
|
|
||||
|
Long-term debt
|
|
|
|
||||
|
6.75% senior notes due April 15, 2019
|
446
|
|
|
445
|
|
||
|
HVCC USD term loan due May 30, 2016
|
100
|
|
|
—
|
|
||
|
HVCC KRW term loan due May 30, 2016
|
93
|
|
|
—
|
|
||
|
Other
|
38
|
|
|
28
|
|
||
|
Total long-term debt
|
$
|
677
|
|
|
$
|
473
|
|
|
|
Nine Months Ended
|
||
|
|
September 30, 2013
|
||
|
|
(Dollars in Millions)
|
||
|
Beginning balance
|
$
|
117
|
|
|
Additions to tax positions related to current period
|
6
|
|
|
|
Additions to tax positions related to prior periods
|
5
|
|
|
|
Reductions to tax positions related to prior periods
|
(51
|
)
|
|
|
Settlements with tax authorities
|
(4
|
)
|
|
|
Lapses in statute of limitations
|
(2
|
)
|
|
|
Ending balance
|
$
|
71
|
|
|
|
2013
|
|
2012
|
||||||||||||||||||||
|
|
Visteon
|
|
NCI
|
|
Total
|
|
Visteon
|
|
NCI
|
|
Total
|
||||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||||||
|
Three Months Ended September 30:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Stockholders' equity beginning balance
|
$
|
1,352
|
|
|
$
|
745
|
|
|
$
|
2,097
|
|
|
$
|
1,433
|
|
|
$
|
695
|
|
|
$
|
2,128
|
|
|
Income from continuing operations
|
43
|
|
|
17
|
|
|
60
|
|
|
20
|
|
|
19
|
|
|
39
|
|
||||||
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
|
Net income
|
43
|
|
|
17
|
|
|
60
|
|
|
15
|
|
|
19
|
|
|
34
|
|
||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation adjustments
|
36
|
|
|
14
|
|
|
50
|
|
|
44
|
|
|
13
|
|
|
57
|
|
||||||
|
Benefit plans
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
Unrealized hedging gains
|
5
|
|
|
2
|
|
|
7
|
|
|
2
|
|
|
1
|
|
|
3
|
|
||||||
|
Total other comprehensive income
|
39
|
|
|
16
|
|
|
55
|
|
|
48
|
|
|
14
|
|
|
62
|
|
||||||
|
Stock-based compensation, net
|
4
|
|
|
—
|
|
|
4
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
|
Share repurchase
|
(125
|
)
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Dividends paid to non-controlling interests
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
—
|
|
|
(5
|
)
|
|
(5
|
)
|
||||||
|
Stockholders' equity ending balance
|
$
|
1,313
|
|
|
$
|
772
|
|
|
$
|
2,085
|
|
|
$
|
1,499
|
|
|
$
|
723
|
|
|
$
|
2,222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended September 30:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Stockholders' equity beginning balance
|
$
|
1,385
|
|
|
$
|
756
|
|
|
$
|
2,141
|
|
|
$
|
1,307
|
|
|
$
|
690
|
|
|
$
|
1,997
|
|
|
Income from continuing operations
|
177
|
|
|
53
|
|
|
230
|
|
|
64
|
|
|
46
|
|
|
110
|
|
||||||
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
||||||
|
Net income
|
177
|
|
|
53
|
|
|
230
|
|
|
61
|
|
|
46
|
|
|
107
|
|
||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation adjustments
|
(18
|
)
|
|
(6
|
)
|
|
(24
|
)
|
|
25
|
|
|
10
|
|
|
35
|
|
||||||
|
Benefit plans
|
8
|
|
|
—
|
|
|
8
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Unrealized hedging (loss) gains
|
(6
|
)
|
|
(3
|
)
|
|
(9
|
)
|
|
16
|
|
|
4
|
|
|
20
|
|
||||||
|
Total other comprehensive (loss) income
|
(16
|
)
|
|
(9
|
)
|
|
(25
|
)
|
|
42
|
|
|
14
|
|
|
56
|
|
||||||
|
Stock-based compensation, net
|
14
|
|
|
—
|
|
|
14
|
|
|
16
|
|
|
—
|
|
|
16
|
|
||||||
|
Warrant exercises
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Common stock contribution to U.S. pension plans
|
—
|
|
|
—
|
|
|
—
|
|
|
73
|
|
|
—
|
|
|
73
|
|
||||||
|
Share repurchase
|
(250
|
)
|
|
—
|
|
|
(250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Dividends paid to non-controlling interests
|
—
|
|
|
(28
|
)
|
|
(28
|
)
|
|
—
|
|
|
(27
|
)
|
|
(27
|
)
|
||||||
|
Stockholders' equity ending balance
|
$
|
1,313
|
|
|
$
|
772
|
|
|
$
|
2,085
|
|
|
$
|
1,499
|
|
|
$
|
723
|
|
|
$
|
2,222
|
|
|
|
September 30
|
|
December 31
|
||||
|
|
2013
|
|
2012
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Halla Visteon Climate Control Corporation
|
$
|
736
|
|
|
$
|
723
|
|
|
Visteon Interiors Korea Ltd
|
21
|
|
|
20
|
|
||
|
Other
|
15
|
|
|
13
|
|
||
|
Total non-controlling interests
|
$
|
772
|
|
|
$
|
756
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30
|
|
September 30
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Changes in AOCI:
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
(145
|
)
|
|
$
|
(31
|
)
|
|
$
|
(90
|
)
|
|
$
|
(25
|
)
|
|
Other comprehensive income (loss) before reclassification, net of tax
|
42
|
|
|
53
|
|
|
(8
|
)
|
|
47
|
|
||||
|
Amounts reclassified from AOCI
|
(3
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|
(5
|
)
|
||||
|
Ending balance
|
$
|
(106
|
)
|
|
$
|
17
|
|
|
$
|
(106
|
)
|
|
$
|
17
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Changes in AOCI by component:
|
|
|
|
|
|
|
|||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
(43
|
)
|
|
$
|
(60
|
)
|
|
$
|
11
|
|
|
$
|
(41
|
)
|
|
Other comprehensive income (loss) before reclassification, net of tax
|
36
|
|
|
43
|
|
|
(16
|
)
|
|
24
|
|
||||
|
Amounts reclassified from AOCI (a)
|
—
|
|
|
1
|
|
|
(2
|
)
|
|
1
|
|
||||
|
Ending balance
|
(7
|
)
|
|
(16
|
)
|
|
(7
|
)
|
|
(16
|
)
|
||||
|
Benefit plans
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
(98
|
)
|
|
24
|
|
|
(108
|
)
|
|
25
|
|
||||
|
Other comprehensive (loss) income before reclassification, net of tax (b)
|
(2
|
)
|
|
2
|
|
|
7
|
|
|
1
|
|
||||
|
Amounts reclassified from AOCI (c)
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Ending balance
|
(100
|
)
|
|
26
|
|
|
(100
|
)
|
|
26
|
|
||||
|
Unrealized hedging gains (loss)
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
(4
|
)
|
|
5
|
|
|
7
|
|
|
(9
|
)
|
||||
|
Other comprehensive income (loss) before reclassification, net of tax (d)
|
8
|
|
|
8
|
|
|
1
|
|
|
22
|
|
||||
|
Amounts reclassified from AOCI (e)
|
(3
|
)
|
|
(6
|
)
|
|
(7
|
)
|
|
(6
|
)
|
||||
|
Ending balance
|
1
|
|
|
7
|
|
|
1
|
|
|
7
|
|
||||
|
AOCI ending balance
|
$
|
(106
|
)
|
|
$
|
17
|
|
|
$
|
(106
|
)
|
|
$
|
17
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30
|
|
September 30
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in Millions, Except Per Share Amounts)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
43
|
|
|
$
|
20
|
|
|
$
|
177
|
|
|
$
|
64
|
|
|
Loss from discontinued operations
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(3
|
)
|
||||
|
Net income attributable to Visteon
|
$
|
43
|
|
|
$
|
15
|
|
|
$
|
177
|
|
|
$
|
61
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Average common stock outstanding
|
49.4
|
|
|
53.3
|
|
|
50.4
|
|
|
53.1
|
|
||||
|
Dilutive effect of warrants and performance stock units
|
1.0
|
|
|
0.5
|
|
|
1.1
|
|
|
0.4
|
|
||||
|
Diluted shares
|
50.4
|
|
|
53.8
|
|
|
51.5
|
|
|
53.5
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic and Diluted Earnings (Loss) Per Share Data:
|
|
|
|
|
|
|
|||||||||
|
Basic earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.87
|
|
|
$
|
0.37
|
|
|
$
|
3.51
|
|
|
$
|
1.21
|
|
|
Discontinued operations
|
—
|
|
|
(0.09
|
)
|
|
—
|
|
|
(0.06
|
)
|
||||
|
Basic earnings per share attributable to Visteon
|
$
|
0.87
|
|
|
$
|
0.28
|
|
|
$
|
3.51
|
|
|
$
|
1.15
|
|
|
Diluted earnings (loss) per share
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.85
|
|
|
$
|
0.37
|
|
|
$
|
3.44
|
|
|
$
|
1.20
|
|
|
Discontinued operations
|
—
|
|
|
(0.09
|
)
|
|
—
|
|
|
(0.06
|
)
|
||||
|
Diluted earnings per share attributable to Visteon
|
$
|
0.85
|
|
|
$
|
0.28
|
|
|
$
|
3.44
|
|
|
$
|
1.14
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||||
|
|
September 30
|
|
September 30
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||||||||||
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||||||||||||||||||||||
|
Stock Warrants:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Number of stock warrants
|
—
|
|
|
1.5
|
|
|
—
|
|
|
1.5
|
|
||||||||||||||||||||
|
Exercise price
|
$
|
—
|
|
|
$
|
58.80
|
|
|
$
|
—
|
|
|
$
|
58.80
|
|
||||||||||||||||
|
Stock Options:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
Number of stock options
|
0.2
|
|
|
0.5
|
|
|
0.2
|
|
|
0.4
|
|
||||||||||||||||||||
|
Exercise price
|
$
|
44.55
|
|
-
|
$
|
74.08
|
|
|
$
|
44.55
|
|
-
|
$
|
74.08
|
|
|
$
|
44.55
|
|
-
|
$
|
74.08
|
|
|
$
|
44.55
|
|
-
|
$
|
74.08
|
|
|
•
|
Level 1 – Financial assets and liabilities whose values are based on unadjusted quoted market prices for identical assets and liabilities in an active market that the Company has the ability to access.
|
|
•
|
Level 2 – Financial assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable for substantially the full term of the asset or liability.
|
|
•
|
Level 3 – Financial assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.
|
|
Assets
|
|
Liabilities
|
||||||||||||||||
|
|
|
September 30
|
|
December 31
|
|
|
|
September 30
|
|
December 31
|
||||||||
|
Classification
|
|
2013
|
|
2012
|
|
Classification
|
|
2013
|
|
2012
|
||||||||
|
|
|
(Dollars in Millions)
|
|
|
|
(Dollars in Millions)
|
||||||||||||
|
Designated:
|
|
|
|
|
|
Designated:
|
|
|
|
|
||||||||
|
Other current assets
|
|
$
|
4
|
|
|
$
|
16
|
|
|
Other current assets
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Other current liabilities
|
|
1
|
|
|
1
|
|
|
Other current liabilities
|
|
2
|
|
|
1
|
|
||||
|
Non-designated:
|
|
|
|
|
|
Non-designated:
|
|
|
|
|
||||||||
|
Other current assets
|
|
4
|
|
|
6
|
|
|
Other current assets
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
9
|
|
|
$
|
23
|
|
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
Gross Amount Recognized
|
|
Gross Amounts offset in the Statement of Financial Position
|
|
Net Amounts Presented in the Statement of Financial Position
|
||||||||||||||||||
|
|
September 30
|
|
December 31
|
|
September 30
|
|
December 31
|
|
September 30
|
|
December 31
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||||||
|
Foreign currency derivatives
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Designated
|
$
|
4
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
4
|
|
|
$
|
16
|
|
|
Non-designated
|
4
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
6
|
|
||||||
|
|
$
|
8
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
22
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Designated
|
$
|
2
|
|
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
Recorded in AOCI, net of tax
|
|
Reclassified from AOCI into Income
|
|
Recorded in Income
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||||||
|
Three Months Ended September 30:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flow hedges
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-designated cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(3
|
)
|
||||||
|
|
$
|
5
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Nine Months Ended September 30:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flow hedges
|
$
|
(6
|
)
|
|
$
|
16
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-designated cash flow hedges
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
(4
|
)
|
||||||
|
|
$
|
(6
|
)
|
|
$
|
16
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
2
|
|
|
$
|
(4
|
)
|
|
|
September 30
|
|
December 31
|
|
|
2013
|
|
2012
|
|
Ford and affiliates
|
26%
|
|
19%
|
|
Hyundai Mobis Company
|
14%
|
|
16%
|
|
Hyundai Motor Company
|
7%
|
|
10%
|
|
|
Nine Months Ended September 30
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Beginning balance
|
$
|
57
|
|
|
$
|
66
|
|
|
Accruals for products shipped
|
12
|
|
|
15
|
|
||
|
Settlements
|
(12
|
)
|
|
(14
|
)
|
||
|
Changes in estimates
|
(4
|
)
|
|
(1
|
)
|
||
|
Currency
|
(1
|
)
|
|
(1
|
)
|
||
|
Ending balance
|
$
|
52
|
|
|
$
|
65
|
|
|
•
|
Climate — The Company’s Climate product line includes climate air handling modules, powertrain cooling modules, heat exchangers, compressors, fluid transport and engine induction systems.
|
|
•
|
Electronics — The Company’s Electronics product line includes audio systems, infotainment systems, driver information systems, powertrain and feature control modules, climate controls, and electronic control modules.
|
|
•
|
Interiors — The Company’s Interiors product line includes instrument panels, cockpit modules, door trim and floor consoles.
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Climate
|
$
|
1,131
|
|
|
$
|
1,024
|
|
|
$
|
3,606
|
|
|
$
|
3,112
|
|
|
Electronics
|
340
|
|
|
304
|
|
|
1,059
|
|
|
937
|
|
||||
|
Interiors
|
293
|
|
|
307
|
|
|
944
|
|
|
1,052
|
|
||||
|
Eliminations
|
(31
|
)
|
|
(11
|
)
|
|
(128
|
)
|
|
(67
|
)
|
||||
|
Total consolidated
|
$
|
1,733
|
|
|
$
|
1,624
|
|
|
$
|
5,481
|
|
|
$
|
5,034
|
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Climate
|
$
|
99
|
|
|
$
|
82
|
|
|
$
|
331
|
|
|
$
|
252
|
|
|
Electronics
|
32
|
|
|
20
|
|
|
97
|
|
|
78
|
|
||||
|
Interiors
|
43
|
|
|
44
|
|
|
123
|
|
|
124
|
|
||||
|
Total Segment Adjusted EBITDA
|
$
|
174
|
|
|
$
|
146
|
|
|
$
|
551
|
|
|
$
|
454
|
|
|
Reconciling Item:
|
|
|
|
|
|
|
|
||||||||
|
Corporate
|
(14
|
)
|
|
(12
|
)
|
|
(34
|
)
|
|
(30
|
)
|
||||
|
Total Adjusted EBITDA
|
$
|
160
|
|
|
$
|
134
|
|
|
$
|
517
|
|
|
$
|
424
|
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Total Adjusted EBITDA
|
$
|
160
|
|
|
$
|
134
|
|
|
$
|
517
|
|
|
$
|
424
|
|
|
Interest expense, net
|
9
|
|
|
13
|
|
|
28
|
|
|
28
|
|
||||
|
Provision for income taxes
|
20
|
|
|
33
|
|
|
41
|
|
|
102
|
|
||||
|
Depreciation and amortization
|
68
|
|
|
64
|
|
|
200
|
|
|
195
|
|
||||
|
Restructuring expense
|
10
|
|
|
2
|
|
|
33
|
|
|
44
|
|
||||
|
Equity in gain of non-consolidated affiliate
|
—
|
|
|
—
|
|
|
—
|
|
|
(63
|
)
|
||||
|
Non-cash, stock-based compensation expense
|
4
|
|
|
6
|
|
|
14
|
|
|
19
|
|
||||
|
Other
|
6
|
|
|
1
|
|
|
24
|
|
|
38
|
|
||||
|
Net income attributable to Visteon
|
$
|
43
|
|
|
$
|
15
|
|
|
$
|
177
|
|
|
$
|
61
|
|
|
|
Inventories, Net
|
|
Property and Equipment, Net
|
||||||||||||
|
|
September 30
|
|
December 31
|
|
September 30
|
|
December 31
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Climate
|
$
|
340
|
|
|
$
|
276
|
|
|
$
|
1,000
|
|
|
$
|
974
|
|
|
Electronics
|
72
|
|
|
67
|
|
|
102
|
|
|
119
|
|
||||
|
Interiors
|
42
|
|
|
42
|
|
|
184
|
|
|
178
|
|
||||
|
Total Segment Operating Assets
|
454
|
|
|
385
|
|
|
1,286
|
|
|
1,271
|
|
||||
|
Reconciling Item:
|
|
|
|
|
|
|
|
||||||||
|
Corporate
|
—
|
|
|
—
|
|
|
21
|
|
|
55
|
|
||||
|
Total consolidated
|
$
|
454
|
|
|
$
|
385
|
|
|
$
|
1,307
|
|
|
$
|
1,326
|
|
|
•
|
The Parent Company, the issuer of the guaranteed obligations;
|
|
•
|
Guarantor subsidiaries, on a combined basis, as specified in the Indenture related to the Senior Notes;
|
|
•
|
Non-guarantor subsidiaries, on a combined basis;
|
|
•
|
Consolidating entries and eliminations representing adjustments to (a) eliminate intercompany transactions between or among the Parent Company, the guarantor subsidiaries and the non-guarantor subsidiaries, (b) eliminate the investments in subsidiaries, and (c) record consolidating entries.
|
|
|
Three Months Ended September 30, 2013
|
||||||||||||||||||
|
|
Parent Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||
|
Sales
|
$
|
35
|
|
|
$
|
268
|
|
|
$
|
1,574
|
|
|
$
|
(144
|
)
|
|
$
|
1,733
|
|
|
Cost of sales
|
66
|
|
|
216
|
|
|
1,452
|
|
|
(144
|
)
|
|
1,590
|
|
|||||
|
Gross margin
|
(31
|
)
|
|
52
|
|
|
122
|
|
|
—
|
|
|
143
|
|
|||||
|
Selling, general and administrative expenses
|
18
|
|
|
11
|
|
|
58
|
|
|
—
|
|
|
87
|
|
|||||
|
Equity in net income of non-consolidated affiliates
|
—
|
|
|
—
|
|
|
48
|
|
|
—
|
|
|
48
|
|
|||||
|
Restructuring expense
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|
10
|
|
|||||
|
Interest expense (income), net
|
8
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
9
|
|
|||||
|
Other expense (income), net
|
7
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
5
|
|
|||||
|
(Loss) income from continuing operations before income taxes and earnings of subsidiaries
|
(64
|
)
|
|
42
|
|
|
102
|
|
|
—
|
|
|
80
|
|
|||||
|
Provision for income taxes
|
—
|
|
|
—
|
|
|
20
|
|
|
—
|
|
|
20
|
|
|||||
|
(Loss) income from continuing operations before earnings of subsidiaries
|
(64
|
)
|
|
42
|
|
|
82
|
|
|
—
|
|
|
60
|
|
|||||
|
Equity in earnings of consolidated subsidiaries
|
107
|
|
|
7
|
|
|
—
|
|
|
(114
|
)
|
|
—
|
|
|||||
|
Net income
|
43
|
|
|
49
|
|
|
82
|
|
|
(114
|
)
|
|
60
|
|
|||||
|
Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|||||
|
Net income attributable to Visteon Corporation
|
$
|
43
|
|
|
$
|
49
|
|
|
$
|
65
|
|
|
$
|
(114
|
)
|
|
$
|
43
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income
|
$
|
82
|
|
|
$
|
86
|
|
|
$
|
134
|
|
|
$
|
(187
|
)
|
|
$
|
115
|
|
|
Comprehensive income attributable to Visteon Corporation
|
$
|
82
|
|
|
$
|
86
|
|
|
$
|
101
|
|
|
$
|
(187
|
)
|
|
$
|
82
|
|
|
|
Three Months Ended September 30, 2012
|
||||||||||||||||||
|
|
Parent Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||
|
Sales
|
$
|
70
|
|
|
$
|
320
|
|
|
$
|
1,435
|
|
|
$
|
(201
|
)
|
|
$
|
1,624
|
|
|
Cost of sales
|
128
|
|
|
265
|
|
|
1,303
|
|
|
(201
|
)
|
|
1,495
|
|
|||||
|
Gross margin
|
(58
|
)
|
|
55
|
|
|
132
|
|
|
—
|
|
|
129
|
|
|||||
|
Selling, general and administrative expenses
|
25
|
|
|
14
|
|
|
50
|
|
|
—
|
|
|
89
|
|
|||||
|
Equity in net income of non-consolidated affiliates
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
38
|
|
|||||
|
Restructuring expense
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Interest expense (income), net
|
11
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
13
|
|
|||||
|
Other expense (income), net
|
6
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
|
(Loss) income from continuing operations before income taxes and earnings of subsidiaries
|
(100
|
)
|
|
41
|
|
|
131
|
|
|
—
|
|
|
72
|
|
|||||
|
Provision for income taxes
|
2
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
33
|
|
|||||
|
(Loss) income from continuing operations before earnings of subsidiaries
|
(102
|
)
|
|
41
|
|
|
100
|
|
|
—
|
|
|
39
|
|
|||||
|
Equity in earnings of consolidated subsidiaries
|
120
|
|
|
70
|
|
|
—
|
|
|
(190
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
18
|
|
|
111
|
|
|
100
|
|
|
(190
|
)
|
|
39
|
|
|||||
|
(Loss) income from discontinued operations, net of tax
|
(3
|
)
|
|
4
|
|
|
(6
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
|
Net income
|
15
|
|
|
115
|
|
|
94
|
|
|
(190
|
)
|
|
34
|
|
|||||
|
Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
19
|
|
|||||
|
Net income attributable to Visteon Corporation
|
$
|
15
|
|
|
$
|
115
|
|
|
$
|
75
|
|
|
$
|
(190
|
)
|
|
$
|
15
|
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income
|
$
|
61
|
|
|
$
|
165
|
|
|
$
|
157
|
|
|
$
|
(287
|
)
|
|
$
|
96
|
|
|
Comprehensive income attributable to Visteon Corporation
|
$
|
61
|
|
|
$
|
165
|
|
|
$
|
124
|
|
|
$
|
(287
|
)
|
|
$
|
63
|
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||
|
|
Parent Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||
|
Sales
|
$
|
117
|
|
|
$
|
879
|
|
|
$
|
4,991
|
|
|
$
|
(506
|
)
|
|
$
|
5,481
|
|
|
Cost of sales
|
234
|
|
|
706
|
|
|
4,565
|
|
|
(506
|
)
|
|
4,999
|
|
|||||
|
Gross margin
|
(117
|
)
|
|
173
|
|
|
426
|
|
|
—
|
|
|
482
|
|
|||||
|
Selling, general and administrative expenses
|
51
|
|
|
30
|
|
|
183
|
|
|
—
|
|
|
264
|
|
|||||
|
Equity in net income of non-consolidated affiliates
|
—
|
|
|
—
|
|
|
134
|
|
|
—
|
|
|
134
|
|
|||||
|
Restructuring expense
|
4
|
|
|
—
|
|
|
29
|
|
|
—
|
|
|
33
|
|
|||||
|
Interest expense (income), net
|
26
|
|
|
(2
|
)
|
|
4
|
|
|
—
|
|
|
28
|
|
|||||
|
Other expense (income), net
|
27
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
20
|
|
|||||
|
(Loss) income from continuing operations before income taxes and earnings of subsidiaries
|
(225
|
)
|
|
145
|
|
|
351
|
|
|
—
|
|
|
271
|
|
|||||
|
Provision for income taxes
|
1
|
|
|
—
|
|
|
40
|
|
|
—
|
|
|
41
|
|
|||||
|
(Loss) income from continuing operations before earnings of subsidiaries
|
(226
|
)
|
|
145
|
|
|
311
|
|
|
—
|
|
|
230
|
|
|||||
|
Equity in earnings of consolidated subsidiaries
|
403
|
|
|
202
|
|
|
—
|
|
|
(605
|
)
|
|
—
|
|
|||||
|
Net income
|
177
|
|
|
347
|
|
|
311
|
|
|
(605
|
)
|
|
230
|
|
|||||
|
Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
53
|
|
|||||
|
Net income attributable to Visteon Corporation
|
$
|
177
|
|
|
$
|
347
|
|
|
$
|
258
|
|
|
$
|
(605
|
)
|
|
$
|
177
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income
|
$
|
161
|
|
|
$
|
334
|
|
|
$
|
288
|
|
|
$
|
(578
|
)
|
|
$
|
205
|
|
|
Comprehensive income attributable to Visteon Corporation
|
$
|
161
|
|
|
$
|
334
|
|
|
$
|
244
|
|
|
$
|
(578
|
)
|
|
$
|
161
|
|
|
|
Nine Months Ended September 30, 2012
|
||||||||||||||||||
|
|
Parent Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||
|
Sales
|
$
|
172
|
|
|
$
|
1,038
|
|
|
$
|
4,627
|
|
|
$
|
(803
|
)
|
|
$
|
5,034
|
|
|
Cost of sales
|
347
|
|
|
856
|
|
|
4,243
|
|
|
(803
|
)
|
|
4,643
|
|
|||||
|
Gross margin
|
(175
|
)
|
|
182
|
|
|
384
|
|
|
—
|
|
|
391
|
|
|||||
|
Selling, general and administrative expenses
|
59
|
|
|
47
|
|
|
161
|
|
|
—
|
|
|
267
|
|
|||||
|
Equity in net income of non-consolidated affiliates
|
—
|
|
|
—
|
|
|
183
|
|
|
—
|
|
|
183
|
|
|||||
|
Restructuring expense
|
—
|
|
|
—
|
|
|
44
|
|
|
—
|
|
|
44
|
|
|||||
|
Interest expense (income), net
|
30
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
28
|
|
|||||
|
Other expense (income), net
|
22
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
23
|
|
|||||
|
(Loss) income from continuing operations before income taxes and earnings of subsidiaries
|
(286
|
)
|
|
137
|
|
|
361
|
|
|
—
|
|
|
212
|
|
|||||
|
Provision for income taxes
|
3
|
|
|
—
|
|
|
99
|
|
|
—
|
|
|
102
|
|
|||||
|
(Loss) income from continuing operations before earnings of subsidiaries
|
(289
|
)
|
|
137
|
|
|
262
|
|
|
—
|
|
|
110
|
|
|||||
|
Equity in earnings of consolidated subsidiaries
|
365
|
|
|
189
|
|
|
—
|
|
|
(554
|
)
|
|
—
|
|
|||||
|
Income from continuing operations
|
76
|
|
|
326
|
|
|
262
|
|
|
(554
|
)
|
|
110
|
|
|||||
|
(Loss) income from discontinued operations, net of tax
|
(15
|
)
|
|
42
|
|
|
(30
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Net income
|
61
|
|
|
368
|
|
|
232
|
|
|
(554
|
)
|
|
107
|
|
|||||
|
Net income attributable to non-controlling interests
|
—
|
|
|
—
|
|
|
46
|
|
|
—
|
|
|
46
|
|
|||||
|
Net income attributable to Visteon Corporation
|
$
|
61
|
|
|
$
|
368
|
|
|
$
|
186
|
|
|
$
|
(554
|
)
|
|
$
|
61
|
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Comprehensive income
|
$
|
103
|
|
|
$
|
412
|
|
|
$
|
294
|
|
|
$
|
(646
|
)
|
|
$
|
163
|
|
|
Comprehensive income attributable to Visteon Corporation
|
$
|
103
|
|
|
$
|
412
|
|
|
$
|
234
|
|
|
$
|
(646
|
)
|
|
$
|
103
|
|
|
|
September 30, 2013
|
||||||||||||||||||
|
|
Parent Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and equivalents
|
$
|
322
|
|
|
$
|
33
|
|
|
$
|
482
|
|
|
$
|
—
|
|
|
$
|
837
|
|
|
Accounts receivable, net
|
342
|
|
|
866
|
|
|
1,225
|
|
|
(1,294
|
)
|
|
1,139
|
|
|||||
|
Inventories
|
7
|
|
|
18
|
|
|
429
|
|
|
—
|
|
|
454
|
|
|||||
|
Other current assets
|
27
|
|
|
27
|
|
|
240
|
|
|
—
|
|
|
294
|
|
|||||
|
Total current assets
|
698
|
|
|
944
|
|
|
2,376
|
|
|
(1,294
|
)
|
|
2,724
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
12
|
|
|
19
|
|
|
1,276
|
|
|
—
|
|
|
1,307
|
|
|||||
|
Investment in affiliates
|
1,996
|
|
|
1,363
|
|
|
—
|
|
|
(3,359
|
)
|
|
—
|
|
|||||
|
Equity in net assets of non-consolidated affiliates
|
—
|
|
|
—
|
|
|
837
|
|
|
—
|
|
|
837
|
|
|||||
|
Intangible assets, net
|
—
|
|
|
16
|
|
|
284
|
|
|
—
|
|
|
300
|
|
|||||
|
Other non-current assets
|
9
|
|
|
59
|
|
|
128
|
|
|
(60
|
)
|
|
136
|
|
|||||
|
Total assets
|
$
|
2,715
|
|
|
$
|
2,401
|
|
|
$
|
4,901
|
|
|
$
|
(4,713
|
)
|
|
$
|
5,304
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term debt, including current portion of long-term debt
|
$
|
461
|
|
|
$
|
46
|
|
|
$
|
307
|
|
|
$
|
(684
|
)
|
|
$
|
130
|
|
|
Accounts payable
|
112
|
|
|
223
|
|
|
1,284
|
|
|
(563
|
)
|
|
1,056
|
|
|||||
|
Other current liabilities
|
84
|
|
|
20
|
|
|
343
|
|
|
—
|
|
|
447
|
|
|||||
|
Total current liabilities
|
657
|
|
|
289
|
|
|
1,934
|
|
|
(1,247
|
)
|
|
1,633
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
450
|
|
|
45
|
|
|
290
|
|
|
(108
|
)
|
|
677
|
|
|||||
|
Employee benefits
|
254
|
|
|
28
|
|
|
289
|
|
|
—
|
|
|
571
|
|
|||||
|
Other non-current liabilities
|
41
|
|
|
4
|
|
|
293
|
|
|
—
|
|
|
338
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Visteon Corporation stockholders’ equity
|
1,313
|
|
|
2,035
|
|
|
1,240
|
|
|
(3,275
|
)
|
|
1,313
|
|
|||||
|
Non-controlling interests
|
—
|
|
|
—
|
|
|
855
|
|
|
(83
|
)
|
|
772
|
|
|||||
|
Total equity
|
1,313
|
|
|
2,035
|
|
|
2,095
|
|
|
(3,358
|
)
|
|
2,085
|
|
|||||
|
Total liabilities and equity
|
$
|
2,715
|
|
|
$
|
2,401
|
|
|
$
|
4,901
|
|
|
$
|
(4,713
|
)
|
|
$
|
5,304
|
|
|
|
December 31, 2012
|
||||||||||||||||||
|
|
Parent Company
|
|
Guarantor
Subsidiaries
|
|
Non-Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and equivalents
|
$
|
191
|
|
|
$
|
54
|
|
|
$
|
580
|
|
|
$
|
—
|
|
|
$
|
825
|
|
|
Accounts receivable, net
|
279
|
|
|
676
|
|
|
1,138
|
|
|
(931
|
)
|
|
1,162
|
|
|||||
|
Inventories
|
15
|
|
|
23
|
|
|
347
|
|
|
—
|
|
|
385
|
|
|||||
|
Other current assets
|
24
|
|
|
32
|
|
|
235
|
|
|
—
|
|
|
291
|
|
|||||
|
Total current assets
|
509
|
|
|
785
|
|
|
2,300
|
|
|
(931
|
)
|
|
2,663
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
20
|
|
|
62
|
|
|
1,244
|
|
|
—
|
|
|
1,326
|
|
|||||
|
Investment in affiliates
|
2,024
|
|
|
1,587
|
|
|
—
|
|
|
(3,611
|
)
|
|
—
|
|
|||||
|
Equity in net assets of non-consolidated affiliates
|
—
|
|
|
—
|
|
|
756
|
|
|
—
|
|
|
756
|
|
|||||
|
Intangible assets, net
|
86
|
|
|
45
|
|
|
201
|
|
|
—
|
|
|
332
|
|
|||||
|
Other non-current assets
|
14
|
|
|
—
|
|
|
70
|
|
|
(5
|
)
|
|
79
|
|
|||||
|
Total assets
|
$
|
2,653
|
|
|
$
|
2,479
|
|
|
$
|
4,571
|
|
|
$
|
(4,547
|
)
|
|
$
|
5,156
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|||||||||||
|
Short-term debt, including current portion of long-term debt
|
$
|
266
|
|
|
$
|
24
|
|
|
$
|
225
|
|
|
$
|
(419
|
)
|
|
$
|
96
|
|
|
Accounts payable
|
172
|
|
|
159
|
|
|
1,204
|
|
|
(508
|
)
|
|
1,027
|
|
|||||
|
Other current liabilities
|
76
|
|
|
27
|
|
|
326
|
|
|
—
|
|
|
429
|
|
|||||
|
Total current liabilities
|
514
|
|
|
210
|
|
|
1,755
|
|
|
(927
|
)
|
|
1,552
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
450
|
|
|
—
|
|
|
29
|
|
|
(6
|
)
|
|
473
|
|
|||||
|
Employee benefits
|
258
|
|
|
34
|
|
|
279
|
|
|
—
|
|
|
571
|
|
|||||
|
Other non-current liabilities
|
46
|
|
|
7
|
|
|
366
|
|
|
—
|
|
|
419
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Visteon Corporation stockholders’ equity
|
1,385
|
|
|
2,228
|
|
|
1,386
|
|
|
(3,614
|
)
|
|
1,385
|
|
|||||
|
Non-controlling interests
|
—
|
|
|
—
|
|
|
756
|
|
|
—
|
|
|
756
|
|
|||||
|
Total equity
|
1,385
|
|
|
2,228
|
|
|
2,142
|
|
|
(3,614
|
)
|
|
2,141
|
|
|||||
|
Total liabilities and equity
|
$
|
2,653
|
|
|
$
|
2,479
|
|
|
$
|
4,571
|
|
|
$
|
(4,547
|
)
|
|
$
|
5,156
|
|
|
|
Nine Months Ended September 30, 2013
|
||||||||||||||||||
|
|
Parent Company
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||
|
Net cash (used by) provided from operating activities
|
$
|
(142
|
)
|
|
$
|
63
|
|
|
$
|
258
|
|
|
$
|
—
|
|
|
$
|
179
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
(1
|
)
|
|
(4
|
)
|
|
(159
|
)
|
|
—
|
|
|
(164
|
)
|
|||||
|
Dividends received from consolidated subsidiaries
|
519
|
|
|
437
|
|
|
—
|
|
|
(956
|
)
|
|
—
|
|
|||||
|
Proceeds from business divestitures and asset sales
|
—
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
|||||
|
Net cash provided from (used by) investing activities
|
518
|
|
|
433
|
|
|
(120
|
)
|
|
(956
|
)
|
|
(125
|
)
|
|||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of debt, net of issuance costs
|
—
|
|
|
—
|
|
|
204
|
|
|
—
|
|
|
204
|
|
|||||
|
Short-term debt, net
|
—
|
|
|
—
|
|
|
42
|
|
|
—
|
|
|
42
|
|
|||||
|
Principal payments on debt
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
|||||
|
Payments to repurchase common stock
|
(250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
|||||
|
Dividends paid to consolidated subsidiaries
|
—
|
|
|
(518
|
)
|
|
(438
|
)
|
|
956
|
|
|
—
|
|
|||||
|
Dividends paid to non-controlling interests
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
—
|
|
|
(22
|
)
|
|||||
|
Other
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Net cash used by financing activities
|
(245
|
)
|
|
(518
|
)
|
|
(219
|
)
|
|
956
|
|
|
(26
|
)
|
|||||
|
Effect of exchange rate changes on cash and equivalents
|
—
|
|
|
1
|
|
|
(17
|
)
|
|
—
|
|
|
(16
|
)
|
|||||
|
Net increase (decrease) in cash and equivalents
|
131
|
|
|
(21
|
)
|
|
(98
|
)
|
|
—
|
|
|
12
|
|
|||||
|
Cash and equivalents at beginning of period
|
191
|
|
|
54
|
|
|
580
|
|
|
—
|
|
|
825
|
|
|||||
|
Cash and equivalents at end of period
|
$
|
322
|
|
|
$
|
33
|
|
|
$
|
482
|
|
|
$
|
—
|
|
|
$
|
837
|
|
|
|
Nine Months Ended September 30, 2012
|
|||||||||||||||||||
|
|
Parent Company
|
|
Guarantor
Subsidiaries
|
|
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
|||||||||||
|
|
(Dollars in Millions)
|
|||||||||||||||||||
|
Net cash (used by) provided from operating activities
|
$
|
(75
|
)
|
|
$
|
101
|
|
|
$
|
137
|
|
|
$
|
—
|
|
|
$
|
163
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Capital expenditures
|
(4
|
)
|
|
(8
|
)
|
|
(134
|
)
|
|
—
|
|
|
(146
|
)
|
||||||
|
Dividends received from consolidated subsidiaries
|
169
|
|
|
63
|
|
|
—
|
|
|
(232
|
)
|
|
—
|
|
||||||
|
Proceeds from asset sales and business divestitures
|
93
|
|
|
8
|
|
|
87
|
|
|
—
|
|
|
188
|
|
||||||
|
Other
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
|
Net cash provided from (used by) investing activities
|
258
|
|
|
63
|
|
|
(49
|
)
|
|
(232
|
)
|
|
40
|
|
||||||
|
Financing activities
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Proceeds from issuance of debt, net of issuance costs
|
—
|
|
|
—
|
|
|
812
|
|
|
—
|
|
|
812
|
|
||||||
|
Short term debt, net
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
||||||
|
Principal payments on debt
|
(1
|
)
|
|
—
|
|
|
(823
|
)
|
|
—
|
|
|
(824
|
)
|
||||||
|
Dividends paid to consolidated subsidiaries
|
—
|
|
|
(168
|
)
|
|
(64
|
)
|
|
232
|
|
|
—
|
|
||||||
|
Dividends paid to non-controlling interests
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
||||||
|
Net cash used by financing activities
|
(1
|
)
|
|
(168
|
)
|
|
(96
|
)
|
|
232
|
|
|
(33
|
)
|
||||||
|
Effect of exchange rate changes on cash and equivalents
|
—
|
|
|
1
|
|
|
7
|
|
|
—
|
|
|
8
|
|
||||||
|
Net increase (decrease) in cash and equivalents
|
182
|
|
|
(3
|
)
|
|
(1
|
)
|
|
—
|
|
|
178
|
|
||||||
|
Cash and equivalents at beginning of period
|
114
|
|
|
55
|
|
|
554
|
|
|
—
|
|
|
723
|
|
||||||
|
Cash and equivalents at end of period
|
$
|
296
|
|
|
$
|
52
|
|
|
$
|
553
|
|
|
$
|
—
|
|
|
$
|
901
|
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
|
(Units in Millions)
|
||||||||||||||||
|
Global
|
20.0
|
|
|
19.3
|
|
|
3.8
|
%
|
|
62.5
|
|
|
61.0
|
|
|
2.4
|
%
|
|
North America
|
3.9
|
|
|
3.7
|
|
|
6.2
|
%
|
|
12.2
|
|
|
11.6
|
|
|
4.7
|
%
|
|
South America
|
1.2
|
|
|
1.2
|
|
|
4.4
|
%
|
|
3.5
|
|
|
3.2
|
|
|
10.8
|
%
|
|
Europe
|
4.5
|
|
|
4.4
|
|
|
2.3
|
%
|
|
14.4
|
|
|
14.6
|
|
|
(1.5
|
)%
|
|
China
|
4.8
|
|
|
4.5
|
|
|
8.5
|
%
|
|
15.1
|
|
|
13.6
|
|
|
11.1
|
%
|
|
Japan/Korea
|
3.3
|
|
|
3.2
|
|
|
1.7
|
%
|
|
9.9
|
|
|
10.6
|
|
|
(6.4
|
)%
|
|
India
|
0.9
|
|
|
0.9
|
|
|
4.5
|
%
|
|
2.8
|
|
|
2.9
|
|
|
(3.5
|
)%
|
|
ASEAN
|
1.0
|
|
|
1.1
|
|
|
(6.1
|
)%
|
|
3.2
|
|
|
2.9
|
|
|
9.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Source: IHS Automotive
|
|
|
|
|
|
|
|||||||||||
|
•
|
Climate consolidation - During the first quarter of 2013, Halla Climate Control Corporation ("Halla") purchased certain subsidiaries and intellectual property of Visteon's global climate business for approximately
$410 million
. With effect from February 1, 2013,
this combined climate business has been operating under the
name of Halla Visteon Climate Control ("HVCC"). HVCC is majority-owned by Visteon and headquartered in South Korea.
|
|
•
|
Interiors strategy - The Company continues to explore alternatives for its Interiors business including, but not limited to, divestiture, partnership or alliance. While the Company views Interiors as a non-core business, it continues to make commitments to this business and intends to divest in the future only under acceptable terms and conditions. In connection with the preparation of the September 30, 2013 financial statements, the Company determined that an indicator of impairment existed in relation to the net assets of its Interiors business, which approximated
$180 million
as of September 30, 2013. Accordingly, the Company performed a recoverability test utilizing a probability weighted analysis of cash flows associated with continuing to run and operate the Interiors business and estimated cash flows associated with the potential sale of the Interiors business. As a result of the analysis, the Company concluded that the assets were not recoverable. However, no impairment was recorded as of September 30, 2013 as the fair value of the underlying assets were determined to be in excess of the respective carrying value. To the extent that a sale transaction becomes more likely to occur in future periods an impairment charge may be required and such charge could be material. As of September 30, 2013 the Company did not meet the specific criteria necessary for the Interiors assets to be considered held for sale.
|
|
•
|
Electronics optimization - Pursuant to the August 2013 Master Agreement the Company and HASCO agreed to restructure their existing electronics ventures in China, whereby the Company will obtain a controlling ownership interest in Yanfeng
|
|
•
|
Cost reduction program - In November 2012, the Company announced a
$100 million
restructuring program designed to reduce fixed costs and to improve operational efficiency by addressing certain under-performing operations. During the third quarter of 2013, the Company recorded an additional $11 million associated with this program for total inception to date expense under the program of approximately $70 million. The Company anticipates recording additional restructuring charges related to this program in future periods as underlying plans are finalized.
|
|
|
Three Months Ended September 30
|
||||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
|
(Dollars in Millions)
|
||||||||||
|
Sales
|
$
|
1,733
|
|
|
$
|
1,624
|
|
|
$
|
109
|
|
|
Cost of sales
|
1,590
|
|
|
1,495
|
|
|
95
|
|
|||
|
Gross margin
|
143
|
|
|
129
|
|
|
14
|
|
|||
|
Selling, general and administrative expenses
|
87
|
|
|
89
|
|
|
(2
|
)
|
|||
|
Equity in net income of non-consolidated affiliates
|
48
|
|
|
38
|
|
|
10
|
|
|||
|
Restructuring expense
|
10
|
|
|
2
|
|
|
8
|
|
|||
|
Interest expense, net
|
9
|
|
|
13
|
|
|
(4
|
)
|
|||
|
Other expense (income), net
|
5
|
|
|
(9
|
)
|
|
14
|
|
|||
|
Income before income taxes
|
80
|
|
|
72
|
|
|
8
|
|
|||
|
Provision for income taxes
|
20
|
|
|
33
|
|
|
(13
|
)
|
|||
|
Income from continuing operations
|
60
|
|
|
39
|
|
|
21
|
|
|||
|
Loss from discontinued operations
|
—
|
|
|
(5
|
)
|
|
5
|
|
|||
|
Net income
|
60
|
|
|
34
|
|
|
26
|
|
|||
|
Net income attributable to non-controlling interests
|
17
|
|
|
19
|
|
|
(2
|
)
|
|||
|
Net income attributable to Visteon
|
$
|
43
|
|
|
$
|
15
|
|
|
$
|
28
|
|
|
Adjusted EBITDA*
|
$
|
160
|
|
|
$
|
134
|
|
|
$
|
26
|
|
|
|
|
|
|
|
|
||||||
|
*
Adjusted EBITDA is a Non-GAAP financial measure, as further discussed
below.
|
|||||||||||
|
|
Net Sales
|
|
Gross Margin
|
|
Net Income
|
||||||||||||||||||
|
|
Three Months Ended September 30
|
|
Three Months Ended September 30
|
|
Three Months Ended September 30
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||||||
|
Yanfeng
|
$
|
2,073
|
|
|
$
|
1,582
|
|
|
$
|
314
|
|
|
$
|
257
|
|
|
$
|
75
|
|
|
$
|
62
|
|
|
All other
|
303
|
|
|
404
|
|
|
21
|
|
|
46
|
|
|
17
|
|
|
15
|
|
||||||
|
|
$
|
2,376
|
|
|
$
|
1,986
|
|
|
$
|
335
|
|
|
$
|
303
|
|
|
$
|
92
|
|
|
$
|
77
|
|
|
|
Interiors
|
|
Climate
|
|
Electronics
|
|
Corporate
|
|
Total
|
||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||
|
June 30, 2013
|
31
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
35
|
|
|||||
|
Expenses
|
9
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Reversals
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Utilization
|
(10
|
)
|
|
(3
|
)
|
|
—
|
|
|
(1
|
)
|
|
(14
|
)
|
|||||
|
September 30, 2013
|
$
|
29
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
31
|
|
|
|
Three Months Ended September 30
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Transformation costs
|
$
|
7
|
|
|
$
|
5
|
|
|
UK Administration recovery
|
(2
|
)
|
|
—
|
|
||
|
Gain on sale of equity interest
|
—
|
|
|
(19
|
)
|
||
|
Loss on debt extinguishment
|
—
|
|
|
4
|
|
||
|
Bankruptcy-related costs
|
—
|
|
|
1
|
|
||
|
|
$
|
5
|
|
|
$
|
(9
|
)
|
|
|
Three Months Ended
|
||
|
|
September 30, 2012
|
||
|
|
(Dollars in Millions)
|
||
|
Sales
|
$
|
32
|
|
|
Cost of sales
|
28
|
|
|
|
Gross margin
|
4
|
|
|
|
Selling, general and administrative expenses
|
1
|
|
|
|
Asset impairments
|
6
|
|
|
|
Interest expense
|
1
|
|
|
|
Other expense
|
1
|
|
|
|
Loss from discontinued operations before income taxes
|
(5
|
)
|
|
|
Benefit from income taxes
|
—
|
|
|
|
Loss from discontinued operations, net of tax
|
$
|
(5
|
)
|
|
|
Three Months Ended September 30
|
||||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
|
(Dollars in Millions)
|
||||||||||
|
Adjusted EBITDA
|
$
|
160
|
|
|
$
|
134
|
|
|
$
|
26
|
|
|
Interest expense, net
|
9
|
|
|
13
|
|
|
(4
|
)
|
|||
|
Provision for income taxes
|
20
|
|
|
33
|
|
|
(13
|
)
|
|||
|
Depreciation and amortization
|
68
|
|
|
64
|
|
|
4
|
|
|||
|
Restructuring expense
|
10
|
|
|
2
|
|
|
8
|
|
|||
|
Non cash, stock-based compensation expense
|
4
|
|
|
6
|
|
|
(2
|
)
|
|||
|
Other
|
6
|
|
|
1
|
|
|
5
|
|
|||
|
Net income attributable to Visteon
|
$
|
43
|
|
|
$
|
15
|
|
|
$
|
28
|
|
|
|
Climate
|
|
Electronics
|
|
Interiors
|
|
Eliminations
|
|
Total
|
||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||
|
Three months ended September 30, 2012
|
$
|
1,024
|
|
|
$
|
304
|
|
|
$
|
307
|
|
|
$
|
(11
|
)
|
|
$
|
1,624
|
|
|
Volume and mix
|
111
|
|
|
42
|
|
|
(12
|
)
|
|
(20
|
)
|
|
121
|
|
|||||
|
Currency
|
25
|
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
26
|
|
|||||
|
Other
|
(29
|
)
|
|
(4
|
)
|
|
(5
|
)
|
|
—
|
|
|
(38
|
)
|
|||||
|
Three months ended September 30, 2013
|
$
|
1,131
|
|
|
$
|
340
|
|
|
$
|
293
|
|
|
$
|
(31
|
)
|
|
$
|
1,733
|
|
|
|
Climate
|
|
Electronics
|
|
Interiors
|
|
Eliminations
|
|
Total
|
||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||
|
Three months ended September 30, 2012
|
$
|
935
|
|
|
$
|
281
|
|
|
$
|
290
|
|
|
$
|
(11
|
)
|
|
$
|
1,495
|
|
|
Material
|
77
|
|
|
24
|
|
|
(11
|
)
|
|
(20
|
)
|
|
70
|
|
|||||
|
Freight and duty
|
(4
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(6
|
)
|
|||||
|
Labor and overhead
|
26
|
|
|
1
|
|
|
(4
|
)
|
|
—
|
|
|
23
|
|
|||||
|
Depreciation and amortization
|
3
|
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
4
|
|
|||||
|
Other
|
(4
|
)
|
|
(1
|
)
|
|
9
|
|
|
—
|
|
|
4
|
|
|||||
|
Three months ended September 30, 2013
|
$
|
1,033
|
|
|
$
|
303
|
|
|
$
|
285
|
|
|
$
|
(31
|
)
|
|
$
|
1,590
|
|
|
|
Climate
|
|
Electronics
|
|
Interiors
|
|
Total
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Three months ended September 30, 2012
|
$
|
82
|
|
|
$
|
20
|
|
|
$
|
44
|
|
|
$
|
146
|
|
|
Volume and mix
|
16
|
|
|
10
|
|
|
2
|
|
|
28
|
|
||||
|
Currency
|
(2
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(6
|
)
|
||||
|
Other
|
3
|
|
|
3
|
|
|
—
|
|
|
6
|
|
||||
|
Three months ended September 30, 2013
|
$
|
99
|
|
|
$
|
32
|
|
|
$
|
43
|
|
|
$
|
174
|
|
|
Reconciling Item:
|
|
|
|
|
|
|
|
||||||||
|
Corporate
|
|
|
|
|
|
|
(14
|
)
|
|||||||
|
Total Adjusted EBITDA
|
|
|
|
|
|
|
$
|
160
|
|
||||||
|
|
Nine Months Ended September 30
|
||||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
|
(Dollars in Millions)
|
||||||||||
|
Sales
|
$
|
5,481
|
|
|
$
|
5,034
|
|
|
$
|
447
|
|
|
Cost of sales
|
4,999
|
|
|
4,643
|
|
|
356
|
|
|||
|
Gross margin
|
482
|
|
|
391
|
|
|
91
|
|
|||
|
Selling, general and administrative expenses
|
264
|
|
|
267
|
|
|
(3
|
)
|
|||
|
Equity in net income of non-consolidated affiliates
|
134
|
|
|
183
|
|
|
(49
|
)
|
|||
|
Restructuring expense
|
33
|
|
|
44
|
|
|
(11
|
)
|
|||
|
Interest expense, net
|
28
|
|
|
28
|
|
|
—
|
|
|||
|
Other expense
|
20
|
|
|
23
|
|
|
(3
|
)
|
|||
|
Income before income taxes
|
271
|
|
|
212
|
|
|
59
|
|
|||
|
Provision for income taxes
|
41
|
|
|
102
|
|
|
(61
|
)
|
|||
|
Income from continuing operations
|
230
|
|
|
110
|
|
|
120
|
|
|||
|
Income from discontinued operations
|
—
|
|
|
(3
|
)
|
|
3
|
|
|||
|
Net income
|
230
|
|
|
107
|
|
|
123
|
|
|||
|
Net income attributable to non-controlling interests
|
53
|
|
|
46
|
|
|
7
|
|
|||
|
Net income attributable to Visteon
|
$
|
177
|
|
|
$
|
61
|
|
|
$
|
116
|
|
|
Adjusted EBITDA*
|
$
|
517
|
|
|
$
|
424
|
|
|
$
|
93
|
|
|
|
|
|
|
|
|
||||||
|
*
Adjusted EBITDA is a Non-GAAP financial measure, as further discussed
below.
|
|||||||||||
|
|
Net Sales
|
|
Gross Margin
|
|
Net Income
|
||||||||||||||||||
|
|
Nine Months Ended September 30
|
|
Nine Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||||||
|
Yanfeng
|
$
|
5,809
|
|
|
$
|
3,366
|
|
|
$
|
883
|
|
|
$
|
557
|
|
|
$
|
201
|
|
|
$
|
319
|
|
|
All other
|
1,079
|
|
|
1,284
|
|
|
103
|
|
|
140
|
|
|
69
|
|
|
59
|
|
||||||
|
|
$
|
6,888
|
|
|
$
|
4,650
|
|
|
$
|
986
|
|
|
$
|
697
|
|
|
$
|
270
|
|
|
$
|
378
|
|
|
|
Interiors
|
|
Climate
|
|
Electronics
|
|
Corporate
|
|
Total
|
||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||
|
December 31, 2012
|
34
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
39
|
|
|||||
|
Expenses
|
11
|
|
|
18
|
|
|
—
|
|
|
6
|
|
|
35
|
|
|||||
|
Reversals
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|||||
|
Exchange
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|||||
|
Utilization
|
(14
|
)
|
|
(18
|
)
|
|
—
|
|
|
(8
|
)
|
|
(40
|
)
|
|||||
|
September 30, 2013
|
$
|
29
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
31
|
|
|
|
Nine Months Ended September 30
|
||||||
|
|
2013
|
|
2012
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Transformation costs
|
$
|
27
|
|
|
$
|
23
|
|
|
Gain on sale of equity interest
|
(5
|
)
|
|
(19
|
)
|
||
|
UK Administration recovery
|
(2
|
)
|
|
—
|
|
||
|
Loss on asset contribution
|
—
|
|
|
14
|
|
||
|
Loss on debt extinguishment
|
—
|
|
|
4
|
|
||
|
Bankruptcy-related costs
|
—
|
|
|
1
|
|
||
|
|
$
|
20
|
|
|
$
|
23
|
|
|
|
Nine Months Ended
|
||
|
|
September 30, 2012
|
||
|
|
(Dollars in Millions)
|
|
|
|
Sales
|
$
|
297
|
|
|
Cost of sales
|
264
|
|
|
|
Gross margin
|
33
|
|
|
|
Selling, general and administrative expenses
|
7
|
|
|
|
Asset impairments
|
19
|
|
|
|
Interest expense
|
2
|
|
|
|
Other expense
|
4
|
|
|
|
Income from discontinued operations before income taxes
|
1
|
|
|
|
Provision for income taxes
|
4
|
|
|
|
Loss from discontinued operations, net of tax
|
$
|
(3
|
)
|
|
|
Nine Months Ended September 30
|
||||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
|
(Dollars in Millions)
|
||||||||||
|
Adjusted EBITDA
|
$
|
517
|
|
|
$
|
424
|
|
|
$
|
93
|
|
|
Interest expense, net
|
28
|
|
|
28
|
|
|
—
|
|
|||
|
Provision for income taxes
|
41
|
|
|
102
|
|
|
(61
|
)
|
|||
|
Depreciation and amortization
|
200
|
|
|
195
|
|
|
5
|
|
|||
|
Restructuring and other expenses
|
33
|
|
|
44
|
|
|
(11
|
)
|
|||
|
Equity in gain of non-consolidated affiliate
|
—
|
|
|
(63
|
)
|
|
63
|
|
|||
|
Non-cash, stock-based compensation expense
|
14
|
|
|
19
|
|
|
(5
|
)
|
|||
|
Other
|
24
|
|
|
38
|
|
|
(14
|
)
|
|||
|
Net income attributable to Visteon
|
$
|
177
|
|
|
$
|
61
|
|
|
$
|
116
|
|
|
|
Climate
|
|
Electronics
|
|
Interiors
|
|
Eliminations
|
|
Total
|
||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||
|
Nine months ended September 30, 2012
|
$
|
3,112
|
|
|
$
|
937
|
|
|
$
|
1,052
|
|
|
$
|
(67
|
)
|
|
$
|
5,034
|
|
|
Volume and mix
|
498
|
|
|
138
|
|
|
(91
|
)
|
|
(61
|
)
|
|
484
|
|
|||||
|
Currency
|
53
|
|
|
(9
|
)
|
|
(6
|
)
|
|
—
|
|
|
38
|
|
|||||
|
Other
|
(57
|
)
|
|
(7
|
)
|
|
(11
|
)
|
|
—
|
|
|
(75
|
)
|
|||||
|
Nine months ended September 30, 2013
|
$
|
3,606
|
|
|
$
|
1,059
|
|
|
$
|
944
|
|
|
$
|
(128
|
)
|
|
$
|
5,481
|
|
|
|
Climate
|
|
Electronics
|
|
Interiors
|
|
Eliminations
|
|
Total
|
||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||
|
Nine months ended September 30, 2012
|
$
|
2,853
|
|
|
$
|
852
|
|
|
$
|
1,005
|
|
|
$
|
(67
|
)
|
|
$
|
4,643
|
|
|
Material
|
324
|
|
|
95
|
|
|
(71
|
)
|
|
(61
|
)
|
|
287
|
|
|||||
|
Freight and duty
|
14
|
|
|
(1
|
)
|
|
(4
|
)
|
|
(1
|
)
|
|
8
|
|
|||||
|
Labor and overhead
|
101
|
|
|
2
|
|
|
(18
|
)
|
|
(1
|
)
|
|
84
|
|
|||||
|
Depreciation and amortization
|
10
|
|
|
(2
|
)
|
|
1
|
|
|
(3
|
)
|
|
6
|
|
|||||
|
Other
|
(27
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
5
|
|
|
(29
|
)
|
|||||
|
Nine months ended September 30, 2013
|
$
|
3,275
|
|
|
$
|
944
|
|
|
$
|
908
|
|
|
$
|
(128
|
)
|
|
$
|
4,999
|
|
|
|
Nine Months Ended September 30
|
||||||||||
|
|
2013
|
|
2012
|
|
Change
|
||||||
|
|
(Dollars in Millions)
|
||||||||||
|
Climate
|
$
|
331
|
|
|
$
|
252
|
|
|
$
|
79
|
|
|
Electronics
|
97
|
|
|
78
|
|
|
19
|
|
|||
|
Interiors
|
123
|
|
|
124
|
|
|
(1
|
)
|
|||
|
Total Segment Adjusted EBITDA
|
$
|
551
|
|
|
$
|
454
|
|
|
$
|
97
|
|
|
Reconciling Item:
|
|
|
|
|
|
||||||
|
Corporate
|
(34
|
)
|
|
(30
|
)
|
|
(4
|
)
|
|||
|
Total consolidated
|
$
|
517
|
|
|
$
|
424
|
|
|
$
|
93
|
|
|
|
Climate
|
|
Electronics
|
|
Interiors
|
|
Total
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Nine months ended September 30, 2012
|
$
|
252
|
|
|
$
|
78
|
|
|
$
|
124
|
|
|
$
|
454
|
|
|
Volume and mix
|
93
|
|
|
27
|
|
|
(15
|
)
|
|
105
|
|
||||
|
Currency
|
4
|
|
|
(4
|
)
|
|
(3
|
)
|
|
(3
|
)
|
||||
|
Other
|
(18
|
)
|
|
(4
|
)
|
|
17
|
|
|
(5
|
)
|
||||
|
Nine months ended September 30, 2013
|
$
|
331
|
|
|
$
|
97
|
|
|
$
|
123
|
|
|
$
|
551
|
|
|
Reconciling Item:
|
|
|
|
|
|
|
|
||||||||
|
Corporate
|
|
|
|
|
|
|
(34
|
)
|
|||||||
|
Total Adjusted EBITDA
|
|
|
|
|
|
|
$
|
517
|
|
||||||
|
•
|
Visteon’s ability to satisfy its future capital and liquidity requirements; Visteon’s ability to access the credit and capital markets at the times and in the amounts needed and on terms acceptable to Visteon; Visteon’s ability to comply with covenants applicable to it; and the continuation of acceptable supplier payment terms.
|
|
•
|
Visteon’s ability to satisfy its pension and other postretirement employee benefit obligations, and to retire outstanding debt and satisfy other contractual commitments, all at the levels and times planned by management.
|
|
•
|
Visteon’s ability to access funds generated by its foreign subsidiaries and joint ventures on a timely and cost effective basis.
|
|
•
|
Changes in the operations (including products, product planning and part sourcing), financial condition, results of operations or market share of Visteon’s customers.
|
|
•
|
Changes in vehicle production volume of Visteon’s customers in the markets where it operates, and in particular changes in Ford’s and Hyundai Kia’s vehicle production volumes and platform mix.
|
|
•
|
Increases in commodity costs or disruptions in the supply of commodities, including steel, resins, aluminum, copper, fuel and natural gas.
|
|
•
|
Visteon’s ability to generate cost savings to offset or exceed agreed upon price reductions or price reductions to win additional business and, in general, improve its operating performance; to achieve the benefits of its restructuring actions; and to recover engineering and tooling costs and capital investments.
|
|
•
|
Visteon’s ability to compete favorably with automotive parts suppliers with lower cost structures and greater ability to rationalize operations; and to exit non-performing businesses on satisfactory terms, particularly due to limited flexibility under existing labor agreements.
|
|
•
|
Restrictions in labor contracts with unions that restrict Visteon’s ability to close plants, divest unprofitable, noncompetitive businesses, change local work rules and practices at a number of facilities and implement cost-saving measures.
|
|
•
|
The costs and timing of facility closures or dispositions, business or product realignments, or similar restructuring actions, including potential asset impairment or other charges related to the implementation of these actions or other adverse industry conditions and contingent liabilities.
|
|
•
|
Significant changes in the competitive environment in the major markets where Visteon procures materials, components or supplies or where its products are manufactured, distributed or sold.
|
|
•
|
Legal and administrative proceedings, investigations and claims, including shareholder class actions, inquiries by regulatory agencies, product liability, warranty, employee-related, environmental and safety claims and any recalls of products manufactured or sold by Visteon.
|
|
•
|
Changes in economic conditions, currency exchange rates, changes in foreign laws, regulations or trade policies or political stability in foreign countries where Visteon procures materials, components or supplies or where its products are manufactured, distributed or sold.
|
|
•
|
Shortages of materials or interruptions in transportation systems, labor strikes, work stoppages or other interruptions to or difficulties in the employment of labor in the major markets where Visteon purchases materials, components or supplies to manufacture its products or where its products are manufactured, distributed or sold.
|
|
•
|
Changes in laws, regulations, policies or other activities of governments, agencies and similar organizations, domestic and foreign, that may tax or otherwise increase the cost of, or otherwise affect, the manufacture, licensing, distribution, sale, ownership or use of Visteon’s products or assets.
|
|
•
|
Possible terrorist attacks or acts of war, which could exacerbate other risks such as slowed vehicle production, interruptions in the transportation system or fuel prices and supply.
|
|
•
|
The cyclical and seasonal nature of the automotive industry.
|
|
•
|
Visteon’s ability to comply with environmental, safety and other regulations applicable to it and any increase in the requirements, responsibilities and associated expenses and expenditures of these regulations.
|
|
•
|
Visteon’s ability to protect its intellectual property rights, and to respond to changes in technology and technological risks and to claims by others that Visteon infringes their intellectual property rights.
|
|
•
|
Visteon’s ability to quickly and adequately remediate control deficiencies in its internal control over financial reporting.
|
|
•
|
Other factors, risks and uncertainties detailed from time to time in Visteon’s Securities and Exchange Commission filings.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
Total Number of Shares (or Units) Purchased (1)
|
Average Price Paid per Share (or Unit)
|
Total Number of Shares (or units) Purchased as Part of Publicly Announced Plans or Programs (2)
|
Approximate Dollar Value of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (2) (in millions)
|
||
|
July 1, 2013 to July 31, 2013
|
964
|
|
$65.53
|
—
|
|
$125
|
|
August 1, 2013 to August 31, 2013
|
1,381,087
|
|
$73.05
|
1,368,925
|
|
$875
|
|
September 1, 2013 to September 30, 2013
|
—
|
|
$0
|
—
|
|
$875
|
|
Total
|
1,382,051
|
|
$73.05
|
1,368,925
|
|
$875
|
|
(1)
|
This column includes 13,126 shares surrendered to the Company by employees to satisfy tax withholding obligations in connection with the vesting of restricted share and stock unit awards made pursuant to the Visteon Corporation 2010 Incentive Plan.
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
|
VISTEON CORPORATION
|
|
|
|
|
|
|
|
By:
|
/s/ Michael J. Widgren
|
|
|
|
Michael J. Widgren
|
|
|
|
Senior Vice President, Corporate Controller and Chief Accounting Officer
|
|
Exhibit No.
|
|
Description
|
|
10.1
|
|
Master Agreement, dated as of August 12, 2013, by and among VIHI, LLC, Huayu Automotive Systems Company Limited, Yanfeng Visteon Automotive Trim Systems Co., Ltd. and Yanfeng Visteon Automotive Electronics Co., Ltd.
(incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K of Visteon Corporation filed on August 16, 2013).
|
|
10.2
|
|
Side Agreement, dated as of August 12, 2013, by and among VIHI, LLC, Huayu Automotive Systems Company Limited, Yanfeng Visteon Automotive Trim Systems Co., Ltd.
(incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K of Visteon Corporation filed on August 16, 2013).
|
|
31.1
|
|
Rule 13a-14(a) Certification of Chief Executive Officer dated November 7, 2013.
|
|
31.2
|
|
Rule 13a-14(a) Certification of Chief Financial Officer dated November 7, 2013.
|
|
32.1
|
|
Section 1350 Certification of Chief Executive Officer dated November 7, 2013.
|
|
32.2
|
|
Section 1350 Certification of Chief Financial Officer dated November 7, 2013.
|
|
101.INS
|
|
XBRL Instance Document.**
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.**
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.**
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.**
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.**
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.**
|
|
**
|
Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files as Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| 3M Company | MMM |
| Honeywell International Inc. | HON |
| Albemarle Corporation | ALB |
| RPM International Inc. | RPM |
| QUALCOMM Incorporated | QCOM |
| Chevron Corporation | CVX |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|