These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
State of Delaware
|
38-3519512
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
One Village Center Drive, Van Buren Township, Michigan
|
48111
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
Page
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 1.
|
Consolidated Financial Statements
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Sales
|
$
|
681
|
|
|
$
|
765
|
|
|
$
|
2,253
|
|
|
$
|
2,349
|
|
|
Cost of sales
|
(599
|
)
|
|
(651
|
)
|
|
(1,938
|
)
|
|
(1,995
|
)
|
||||
|
Gross margin
|
82
|
|
|
114
|
|
|
315
|
|
|
354
|
|
||||
|
Selling, general and administrative expenses
|
(40
|
)
|
|
(55
|
)
|
|
(139
|
)
|
|
(161
|
)
|
||||
|
Restructuring expense
|
(18
|
)
|
|
(6
|
)
|
|
(28
|
)
|
|
(10
|
)
|
||||
|
Interest expense
|
(4
|
)
|
|
(4
|
)
|
|
(11
|
)
|
|
(15
|
)
|
||||
|
Interest income
|
2
|
|
|
1
|
|
|
5
|
|
|
3
|
|
||||
|
Equity in net income of non-consolidated affiliates
|
3
|
|
|
1
|
|
|
10
|
|
|
6
|
|
||||
|
Other income, net
|
7
|
|
|
4
|
|
|
17
|
|
|
11
|
|
||||
|
Income before income taxes
|
32
|
|
|
55
|
|
|
169
|
|
|
188
|
|
||||
|
Provision for income taxes
|
(9
|
)
|
|
(8
|
)
|
|
(42
|
)
|
|
(34
|
)
|
||||
|
Net income from continuing operations
|
23
|
|
|
47
|
|
|
127
|
|
|
154
|
|
||||
|
Income from discontinued operations, net of tax
|
1
|
|
|
—
|
|
|
2
|
|
|
8
|
|
||||
|
Net income
|
24
|
|
|
47
|
|
|
129
|
|
|
162
|
|
||||
|
Net income attributable to non-controlling interests
|
(3
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
(11
|
)
|
||||
|
Net income attributable to Visteon Corporation
|
$
|
21
|
|
|
$
|
43
|
|
|
$
|
121
|
|
|
$
|
151
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.68
|
|
|
$
|
1.38
|
|
|
$
|
3.99
|
|
|
$
|
4.50
|
|
|
Discontinued operations
|
0.03
|
|
|
—
|
|
|
0.07
|
|
|
0.25
|
|
||||
|
Basic earnings per share attributable to Visteon Corporation
|
$
|
0.71
|
|
|
$
|
1.38
|
|
|
$
|
4.06
|
|
|
$
|
4.75
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.68
|
|
|
$
|
1.35
|
|
|
$
|
3.95
|
|
|
$
|
4.43
|
|
|
Discontinued operations
|
0.03
|
|
|
—
|
|
|
0.07
|
|
|
0.25
|
|
||||
|
Diluted earnings per share attributable to Visteon Corporation
|
$
|
0.71
|
|
|
$
|
1.35
|
|
|
$
|
4.02
|
|
|
$
|
4.68
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
$
|
8
|
|
|
$
|
59
|
|
|
$
|
91
|
|
|
$
|
205
|
|
|
Comprehensive income attributable to Visteon Corporation
|
$
|
8
|
|
|
$
|
53
|
|
|
$
|
87
|
|
|
$
|
190
|
|
|
|
(Unaudited)
|
|
|
||||
|
|
September 30
|
|
December 31
|
||||
|
|
2018
|
|
2017
|
||||
|
ASSETS
|
|||||||
|
Cash and equivalents
|
$
|
439
|
|
|
$
|
706
|
|
|
Restricted cash
|
3
|
|
|
3
|
|
||
|
Accounts receivable, net
|
448
|
|
|
530
|
|
||
|
Inventories, net
|
222
|
|
|
189
|
|
||
|
Other current assets
|
192
|
|
|
175
|
|
||
|
Total current assets
|
1,304
|
|
|
1,603
|
|
||
|
Property and equipment, net
|
384
|
|
|
377
|
|
||
|
Intangible assets, net
|
130
|
|
|
132
|
|
||
|
Investments in non-consolidated affiliates
|
39
|
|
|
41
|
|
||
|
Other non-current assets
|
141
|
|
|
151
|
|
||
|
Total assets
|
$
|
1,998
|
|
|
$
|
2,304
|
|
|
LIABILITIES AND EQUITY
|
|||||||
|
Short-term debt, including current portion of long-term debt
|
$
|
32
|
|
|
$
|
46
|
|
|
Accounts payable
|
432
|
|
|
470
|
|
||
|
Accrued employee liabilities
|
65
|
|
|
105
|
|
||
|
Other current liabilities
|
166
|
|
|
180
|
|
||
|
Total current liabilities
|
695
|
|
|
801
|
|
||
|
Long-term debt
|
348
|
|
|
347
|
|
||
|
Employee benefits
|
256
|
|
|
277
|
|
||
|
Deferred tax liabilities
|
22
|
|
|
23
|
|
||
|
Other non-current liabilities
|
86
|
|
|
95
|
|
||
|
Stockholders’ equity:
|
|
|
|
||||
|
Preferred stock (par value $0.01, 50 million shares authorized, none outstanding as of September 30, 2018 and December 31, 2017)
|
—
|
|
|
—
|
|
||
|
Common stock (par value $0.01, 250 million shares authorized, 55 million shares issued, 29 and 31 million shares outstanding as of September 30, 2018 and December 31, 2017, respectively)
|
1
|
|
|
1
|
|
||
|
Additional paid-in capital
|
1,331
|
|
|
1,339
|
|
||
|
Retained earnings
|
1,566
|
|
|
1,445
|
|
||
|
Accumulated other comprehensive loss
|
(208
|
)
|
|
(174
|
)
|
||
|
Treasury stock
|
(2,214
|
)
|
|
(1,974
|
)
|
||
|
Total Visteon Corporation stockholders’ equity
|
476
|
|
|
637
|
|
||
|
Non-controlling interests
|
115
|
|
|
124
|
|
||
|
Total equity
|
591
|
|
|
761
|
|
||
|
Total liabilities and equity
|
$
|
1,998
|
|
|
$
|
2,304
|
|
|
|
Nine Months Ended
September 30 |
||||||
|
|
2018
|
|
2017
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
129
|
|
|
$
|
162
|
|
|
Adjustments to reconcile net income to net cash provided from operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
67
|
|
|
62
|
|
||
|
Equity in net income of non-consolidated affiliates, net of dividends remitted
|
(10
|
)
|
|
(6
|
)
|
||
|
Non-cash stock-based compensation
|
4
|
|
|
9
|
|
||
|
Transaction gains
|
(8
|
)
|
|
(11
|
)
|
||
|
Other non-cash items
|
2
|
|
|
2
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
82
|
|
|
29
|
|
||
|
Inventories
|
(38
|
)
|
|
(15
|
)
|
||
|
Accounts payable
|
(17
|
)
|
|
(39
|
)
|
||
|
Other assets and other liabilities
|
(104
|
)
|
|
(64
|
)
|
||
|
Net cash provided from operating activities
|
107
|
|
|
129
|
|
||
|
Investing Activities
|
|
|
|
||||
|
Capital expenditures, including intangibles
|
(96
|
)
|
|
(69
|
)
|
||
|
Acquisition of businesses, net of cash acquired
|
16
|
|
|
(47
|
)
|
||
|
Settlement of net investment hedge
|
—
|
|
|
5
|
|
||
|
Proceeds from asset sales and business divestitures
|
—
|
|
|
15
|
|
||
|
Other
|
13
|
|
|
1
|
|
||
|
Net cash used by investing activities
|
(67
|
)
|
|
(95
|
)
|
||
|
Financing Activities
|
|
|
|
||||
|
Short-term debt, net
|
(13
|
)
|
|
8
|
|
||
|
Principal payments on debt
|
—
|
|
|
(2
|
)
|
||
|
Distribution payments
|
(14
|
)
|
|
(1
|
)
|
||
|
Repurchase of common stock
|
(250
|
)
|
|
(170
|
)
|
||
|
Dividends paid to non-controlling interests
|
(12
|
)
|
|
(29
|
)
|
||
|
Stock based compensation tax withholding payments
|
(7
|
)
|
|
(1
|
)
|
||
|
Other
|
2
|
|
|
(3
|
)
|
||
|
Net cash used by financing activities
|
(294
|
)
|
|
(198
|
)
|
||
|
Effect of exchange rate changes on cash
|
(13
|
)
|
|
17
|
|
||
|
Net decrease in cash
|
(267
|
)
|
|
(147
|
)
|
||
|
Cash, cash equivalents, and restricted cash at beginning of the period
|
709
|
|
|
882
|
|
||
|
Cash, cash equivalents, and restricted cash at end of the period
|
$
|
442
|
|
|
$
|
735
|
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Pension financing benefits, net
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
9
|
|
|
$
|
8
|
|
|
Transformation initiatives
|
—
|
|
|
(1
|
)
|
|
4
|
|
|
(1
|
)
|
||||
|
Gain on non-consolidated affiliate transactions, net
|
4
|
|
|
2
|
|
|
4
|
|
|
4
|
|
||||
|
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
17
|
|
|
$
|
11
|
|
|
Assets Acquired
|
|
|
Liabilities Assumed
|
|
||||
|
Cash and equivalents
|
$
|
16
|
|
|
Payable to Visteon Corporation
|
$
|
9
|
|
|
Accounts receivable, net
|
12
|
|
|
Accounts payable
|
6
|
|
||
|
Inventories, net
|
4
|
|
|
Other current liabilities
|
5
|
|
||
|
Other current assets
|
6
|
|
|
Income taxes payable
|
1
|
|
||
|
Property and equipment, net
|
5
|
|
|
Other non-current liabilities
|
2
|
|
||
|
Intangible assets including goodwill
|
9
|
|
|
Total liabilities assumed
|
23
|
|
||
|
Other non-current assets
|
1
|
|
|
Non-controlling interest
|
15
|
|
||
|
Total assets acquired
|
$
|
53
|
|
|
Visteon Corporation Consideration
|
$
|
15
|
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended
September 30 |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Selling, general and administrative expenses
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
Restructuring expense
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Gain on divestitures
|
1
|
|
|
—
|
|
|
4
|
|
|
7
|
|
||||
|
Income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Income from discontinued operations, net of tax
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
8
|
|
|
|
September 30
|
|
December 31
|
||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Payables due to YFVIC
|
$
|
12
|
|
|
$
|
12
|
|
|
Exposure to loss in YFVIC:
|
|
|
|
||||
|
Investment in YFVIC
|
$
|
35
|
|
|
$
|
28
|
|
|
Receivables due from YFVIC
|
27
|
|
|
35
|
|
||
|
Subordinated loan receivable from YFVIC
|
20
|
|
|
22
|
|
||
|
Loan guarantee of YFVIC debt
|
11
|
|
|
15
|
|
||
|
Maximum exposure to loss in YFVIC
|
$
|
93
|
|
|
$
|
100
|
|
|
|
Electronics
|
|
Other and Discontinued Operations
|
|
Total
|
||||||
|
|
(Dollars in Millions)
|
||||||||||
|
December 31, 2017
|
$
|
18
|
|
|
$
|
6
|
|
|
$
|
24
|
|
|
Expense
|
5
|
|
|
1
|
|
|
6
|
|
|||
|
Utilization
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|||
|
March 31, 2018
|
11
|
|
|
7
|
|
|
18
|
|
|||
|
Expense
|
5
|
|
|
—
|
|
|
5
|
|
|||
|
Utilization
|
(5
|
)
|
|
(4
|
)
|
|
(9
|
)
|
|||
|
Foreign currency
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||
|
June 30, 2018
|
10
|
|
|
3
|
|
|
13
|
|
|||
|
Expense, net
|
18
|
|
|
—
|
|
|
18
|
|
|||
|
Utilization
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||
|
September 30, 2018
|
$
|
24
|
|
|
$
|
3
|
|
|
$
|
27
|
|
|
|
September 30
|
|
December 31
|
||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Raw materials
|
$
|
150
|
|
|
$
|
133
|
|
|
Work-in-process
|
36
|
|
|
24
|
|
||
|
Finished products
|
36
|
|
|
32
|
|
||
|
|
$
|
222
|
|
|
$
|
189
|
|
|
|
September 30
|
|
December 31
|
||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Recoverable taxes
|
$
|
55
|
|
|
$
|
56
|
|
|
Contractually reimbursable engineering costs
|
40
|
|
|
14
|
|
||
|
Prepaid assets and deposits
|
37
|
|
|
36
|
|
||
|
Joint venture receivables
|
33
|
|
|
43
|
|
||
|
Notes receivable
|
19
|
|
|
23
|
|
||
|
Derivative financial instruments
|
3
|
|
|
1
|
|
||
|
Other
|
5
|
|
|
2
|
|
||
|
|
$
|
192
|
|
|
$
|
175
|
|
|
|
September 30
|
|
December 31
|
||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Deferred tax assets
|
$
|
44
|
|
|
$
|
46
|
|
|
Contractually reimbursable engineering costs
|
36
|
|
|
24
|
|
||
|
Recoverable taxes
|
30
|
|
|
35
|
|
||
|
Joint venture receivables
|
20
|
|
|
22
|
|
||
|
Long term notes receivable
|
—
|
|
|
10
|
|
||
|
Other
|
11
|
|
|
14
|
|
||
|
|
$
|
141
|
|
|
$
|
151
|
|
|
|
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Estimated Weighted Average Useful Life (years)
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
|
Gross Carrying Value
|
|
Accumulated Amortization
|
|
Net Carrying Value
|
||||||||||||
|
|
|
|
(Dollars in Millions)
|
||||||||||||||||||||||
|
Definite-Lived:
|
|
|
|||||||||||||||||||||||
|
Developed technology
|
8
|
|
$
|
40
|
|
|
$
|
(31
|
)
|
|
$
|
9
|
|
|
$
|
40
|
|
|
$
|
(27
|
)
|
|
$
|
13
|
|
|
Customer related
|
10
|
|
90
|
|
|
(39
|
)
|
|
51
|
|
|
88
|
|
|
(35
|
)
|
|
53
|
|
||||||
|
Capitalized software development
|
4
|
|
12
|
|
|
(1
|
)
|
|
11
|
|
|
8
|
|
|
(1
|
)
|
|
7
|
|
||||||
|
Other
|
23
|
|
14
|
|
|
(2
|
)
|
|
12
|
|
|
13
|
|
|
(1
|
)
|
|
12
|
|
||||||
|
Subtotal
|
|
|
156
|
|
|
(73
|
)
|
|
83
|
|
|
149
|
|
|
(64
|
)
|
|
85
|
|
||||||
|
Indefinite-Lived:
|
|
|
|||||||||||||||||||||||
|
Goodwill
|
|
|
47
|
|
|
—
|
|
|
47
|
|
|
47
|
|
|
—
|
|
|
47
|
|
||||||
|
Total
|
|
|
$
|
203
|
|
|
$
|
(73
|
)
|
|
$
|
130
|
|
|
$
|
196
|
|
|
$
|
(64
|
)
|
|
$
|
132
|
|
|
|
Definite-lived intangibles
|
|
|
|
|
||||||||||||||||||
|
|
Developed Technology
|
|
Customer Related
|
|
Capitalized Software Development
|
|
Other
|
|
Goodwill
|
Total
|
|||||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||||||
|
December 31, 2017
|
$
|
13
|
|
|
$
|
53
|
|
|
$
|
7
|
|
|
$
|
12
|
|
|
$
|
47
|
|
|
$
|
132
|
|
|
Additions
|
—
|
|
|
7
|
|
|
4
|
|
|
2
|
|
|
2
|
|
|
15
|
|
||||||
|
Foreign currency
|
(1
|
)
|
|
(2
|
)
|
|
—
|
|
|
(1
|
)
|
|
(2
|
)
|
|
(6
|
)
|
||||||
|
Amortization
|
(3
|
)
|
|
(7
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(11
|
)
|
||||||
|
September 30, 2018
|
$
|
9
|
|
|
$
|
51
|
|
|
$
|
11
|
|
|
$
|
12
|
|
|
$
|
47
|
|
|
$
|
130
|
|
|
|
September 30
|
|
December 31
|
||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Product warranty and recall accruals
|
$
|
35
|
|
|
$
|
33
|
|
|
Restructuring reserves
|
27
|
|
|
24
|
|
||
|
Dividends payable to non-controlling interests
|
17
|
|
|
3
|
|
||
|
Rent and royalties
|
17
|
|
|
24
|
|
||
|
Income taxes payable
|
15
|
|
|
12
|
|
||
|
Joint venture payables
|
12
|
|
|
12
|
|
||
|
Non-income taxes payable
|
7
|
|
|
10
|
|
||
|
Deferred income
|
7
|
|
|
18
|
|
||
|
Distribution payable
|
—
|
|
|
14
|
|
||
|
Other
|
29
|
|
|
30
|
|
||
|
|
$
|
166
|
|
|
$
|
180
|
|
|
|
September 30
|
|
December 31
|
||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Derivative financial instruments
|
$
|
21
|
|
|
$
|
23
|
|
|
Product warranty and recall accruals
|
16
|
|
|
16
|
|
||
|
Deferred income
|
14
|
|
|
16
|
|
||
|
Income tax reserves
|
11
|
|
|
12
|
|
||
|
Non-income tax reserves
|
6
|
|
|
7
|
|
||
|
Other
|
18
|
|
|
21
|
|
||
|
|
$
|
86
|
|
|
$
|
95
|
|
|
|
September 30
|
|
December 31
|
||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Short-Term Debt:
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
—
|
|
|
$
|
2
|
|
|
Short-term borrowings
|
32
|
|
|
44
|
|
||
|
|
$
|
32
|
|
|
$
|
46
|
|
|
Long-Term Debt:
|
|
|
|
||||
|
Term debt facility
|
$
|
348
|
|
|
$
|
347
|
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Costs Recognized in Income:
|
|
|
|
|
|
|
|
||||||||
|
Pension service cost:
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
Pension financing benefit (cost):
|
|
|
|
|
|
|
|
||||||||
|
Interest cost
|
(6
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|
(2
|
)
|
||||
|
Expected return on plan assets
|
10
|
|
|
10
|
|
|
2
|
|
|
2
|
|
||||
|
Amortization of losses and other
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net pension income (expense)
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
U.S. Plans
|
|
Non-U.S. Plans
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Costs Recognized in Income:
|
|
|
|
|
|
|
|
||||||||
|
Pension service cost:
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
(2
|
)
|
|
Pension financing benefit (cost):
|
|
|
|
|
|
|
|
||||||||
|
Interest cost
|
(20
|
)
|
|
(21
|
)
|
|
(7
|
)
|
|
(7
|
)
|
||||
|
Expected return on plan assets
|
30
|
|
|
30
|
|
|
7
|
|
|
7
|
|
||||
|
Amortization of losses and other
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
||||
|
Restructuring related pension cost:
|
|
|
|
|
|
|
|
||||||||
|
Special termination benefits
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net pension income (expense)
|
$
|
9
|
|
|
$
|
9
|
|
|
$
|
(2
|
)
|
|
$
|
(3
|
)
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Visteon
|
|
NCI
|
|
Total
|
|
Visteon
|
|
NCI
|
|
Total
|
||||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
516
|
|
|
$
|
100
|
|
|
$
|
616
|
|
|
$
|
569
|
|
|
$
|
136
|
|
|
$
|
705
|
|
|
Net income from continuing operations
|
20
|
|
|
3
|
|
|
23
|
|
|
43
|
|
|
4
|
|
|
47
|
|
||||||
|
Net income from discontinued operations
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net income
|
21
|
|
|
3
|
|
|
24
|
|
|
43
|
|
|
4
|
|
|
47
|
|
||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation adjustments
|
(14
|
)
|
|
(3
|
)
|
|
(17
|
)
|
|
17
|
|
|
2
|
|
|
19
|
|
||||||
|
Net investment hedge
|
—
|
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
(7
|
)
|
||||||
|
Benefit plans
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Unrealized hedging gain
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Total other comprehensive income (loss)
|
(13
|
)
|
|
(3
|
)
|
|
(16
|
)
|
|
10
|
|
|
2
|
|
|
12
|
|
||||||
|
Stock-based compensation, net
|
2
|
|
|
—
|
|
|
2
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||||
|
Share repurchases
|
(50
|
)
|
|
—
|
|
|
(50
|
)
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
|
VFAE acquisition
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Dividends to non-controlling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|
(24
|
)
|
||||||
|
Ending balance
|
$
|
476
|
|
|
$
|
115
|
|
|
$
|
591
|
|
|
$
|
615
|
|
|
$
|
118
|
|
|
$
|
733
|
|
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Visteon
|
|
NCI
|
|
Total
|
|
Visteon
|
|
NCI
|
|
Total
|
||||||||||||
|
|
(Dollars in Millions)
|
||||||||||||||||||||||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Beginning balance
|
$
|
637
|
|
|
$
|
124
|
|
|
$
|
761
|
|
|
$
|
586
|
|
|
$
|
138
|
|
|
$
|
724
|
|
|
Net income from continuing operations
|
119
|
|
|
8
|
|
|
127
|
|
|
143
|
|
|
11
|
|
|
154
|
|
||||||
|
Net income from discontinued operations
|
2
|
|
|
—
|
|
|
2
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||
|
Net income
|
121
|
|
|
8
|
|
|
129
|
|
|
151
|
|
|
11
|
|
|
162
|
|
||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency translation adjustments
|
(43
|
)
|
|
(4
|
)
|
|
(47
|
)
|
|
57
|
|
|
4
|
|
|
61
|
|
||||||
|
Net investment hedge
|
2
|
|
|
—
|
|
|
2
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
||||||
|
Benefit plans
|
2
|
|
|
—
|
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
(2
|
)
|
||||||
|
Unrealized hedging gain
|
5
|
|
|
—
|
|
|
5
|
|
|
4
|
|
|
—
|
|
|
4
|
|
||||||
|
Total other comprehensive income (loss)
|
(34
|
)
|
|
(4
|
)
|
|
(38
|
)
|
|
39
|
|
|
4
|
|
|
43
|
|
||||||
|
Stock-based compensation, net
|
2
|
|
|
—
|
|
|
2
|
|
|
9
|
|
|
—
|
|
|
9
|
|
||||||
|
Share repurchases
|
(250
|
)
|
|
—
|
|
|
(250
|
)
|
|
(170
|
)
|
|
—
|
|
|
(170
|
)
|
||||||
|
VFAE acquisition
|
—
|
|
|
15
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Dividends to non-controlling interests
|
—
|
|
|
(28
|
)
|
|
(28
|
)
|
|
—
|
|
|
(35
|
)
|
|
(35
|
)
|
||||||
|
Ending balance
|
$
|
476
|
|
|
$
|
115
|
|
|
$
|
591
|
|
|
$
|
615
|
|
|
$
|
118
|
|
|
$
|
733
|
|
|
•
|
On December 19, 2017, the Company entered into a forward starting share repurchase agreement with a third party financial institution to purchase up to
$25 million
of the Company's common stock complying with the provisions of Rule 10b5-1 and Rule 10b-18 under the Securities Exchange Act of 1934. Share purchases under the program commenced on January 2, 2018 and expired on February 26, 2018. Under this arrangement, the Company paid approximately
$13 million
to purchase a total of
109,190
shares with an average price of
$120.41
.
|
|
•
|
During the first quarter of 2018, the Company entered into a brokerage agreement with a third-party financial institution to execute open market repurchases of the Company's common stock. Pursuant to this arrangement the Company paid
$12 million
to repurchase
96,360
shares at an average price of
$122.99
.
|
|
•
|
On March 6, 2018, the Company entered into a share repurchase agreement with a third party financial institution to purchase shares of its common stock complying with the provisions of Rule 10b5-1 and Rule 10b-18 under the Securities Exchange Act of 1934. Share purchases under the program commenced on March 6, 2018 and expired on March 19, 2018. The Company paid approximately
$25 million
to purchase a total of
204,775
shares with an average price of
$122.08
under this program.
|
|
•
|
On March 6, 2018 the Company entered into an ASB program with a third-party financial institution to purchase shares of Visteon common stock for an aggregate purchase price of
$150 million
. On March 7, 2018, the Company received an initial delivery of
988,386
shares of common stock using a reference price of
$121.41
. The ASB program concluded on July 20, 2018 and the Company received an additional
229,986
shares. In total the Company purchased
1,218,372
shares at an average price of
$123.12
under this ASB program.
|
|
•
|
During the third quarter of 2018, the Company entered into a brokerage agreement with a third-party financial institution to execute open market repurchases of the Company's common stock. Pursuant to this arrangement the Company paid
$10 million
to repurchase
87,141
shares at an average price of
$114.67
.
|
|
•
|
On August 27, 2018, the Company entered into a share repurchase agreement with a third party financial institution to repurchase of the Company's common stock complying with the provisions of Rule 10b5-1 and Rule 10b-18 under the Securities and Exchange Act of 1934. Pursuant to these programs the Company spent
$40 million
to repurchase
375,069
shares at an average price of
$106.65
during the quarter.
|
|
|
September 30
|
|
December 31
|
||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Yanfeng Visteon Automotive Electronics Co., Ltd.
|
$
|
55
|
|
|
$
|
77
|
|
|
Shanghai Visteon Automotive Electronics, Co., Ltd.
|
42
|
|
|
44
|
|
||
|
Changchun Visteon FAWAY Electronics, Co., Ltd.
|
15
|
|
|
—
|
|
||
|
Other
|
3
|
|
|
3
|
|
||
|
|
$
|
115
|
|
|
$
|
124
|
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended
September 30 |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Changes in AOCI:
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
(195
|
)
|
|
$
|
(204
|
)
|
|
$
|
(174
|
)
|
|
$
|
(233
|
)
|
|
Other comprehensive income (loss) before reclassification, net of tax
|
(11
|
)
|
|
8
|
|
|
(33
|
)
|
|
34
|
|
||||
|
Amounts reclassified from AOCI
|
(2
|
)
|
|
2
|
|
|
(1
|
)
|
|
5
|
|
||||
|
Ending balance
|
$
|
(208
|
)
|
|
$
|
(194
|
)
|
|
$
|
(208
|
)
|
|
$
|
(194
|
)
|
|
Changes in AOCI by Component:
|
|
|
|||||||||||||
|
Foreign currency translation adjustments
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
$
|
(129
|
)
|
|
$
|
(123
|
)
|
|
$
|
(100
|
)
|
|
$
|
(163
|
)
|
|
Other comprehensive income (loss) before reclassification, net of tax (a)
|
(14
|
)
|
|
17
|
|
|
(43
|
)
|
|
57
|
|
||||
|
Ending balance
|
(143
|
)
|
|
(106
|
)
|
|
(143
|
)
|
|
(106
|
)
|
||||
|
Net investment hedge
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
(10
|
)
|
|
(3
|
)
|
|
(12
|
)
|
|
10
|
|
||||
|
Other comprehensive income (loss) before reclassification, net of tax (a)
|
1
|
|
|
(7
|
)
|
|
3
|
|
|
(20
|
)
|
||||
|
Amounts reclassified from AOCI
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Ending balance
|
(10
|
)
|
|
(10)
|
|
|
(10
|
)
|
|
(10)
|
|
||||
|
Benefit plans
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
(61
|
)
|
|
(76
|
)
|
|
(63
|
)
|
|
(75
|
)
|
||||
|
Other comprehensive income (loss) before reclassification, net of tax (a)
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
(2
|
)
|
||||
|
Amounts reclassified from AOCI
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Ending balance
|
(61
|
)
|
|
(77
|
)
|
|
(61
|
)
|
|
(77
|
)
|
||||
|
Unrealized hedging gain (loss)
|
|
|
|
|
|
|
|
||||||||
|
Beginning balance
|
5
|
|
|
(2
|
)
|
|
1
|
|
|
(5
|
)
|
||||
|
Other comprehensive income (loss) before reclassification, net of tax (b)
|
2
|
|
|
(1
|
)
|
|
6
|
|
|
(1
|
)
|
||||
|
Amounts reclassified from AOCI
|
(1
|
)
|
|
2
|
|
|
(1
|
)
|
|
5
|
|
||||
|
Ending balance
|
6
|
|
|
(1
|
)
|
|
6
|
|
|
(1
|
)
|
||||
|
Total AOCI
|
$
|
(208
|
)
|
|
$
|
(194
|
)
|
|
$
|
(208
|
)
|
|
$
|
(194
|
)
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended
September 30 |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(In Millions, Except Per Share Amounts)
|
||||||||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income from continuing operations attributable to Visteon
|
$
|
20
|
|
|
$
|
43
|
|
|
$
|
119
|
|
|
$
|
143
|
|
|
Net income from discontinued operations attributable to Visteon
|
1
|
|
|
—
|
|
|
2
|
|
|
8
|
|
||||
|
Net income attributable to Visteon
|
$
|
21
|
|
|
$
|
43
|
|
|
$
|
121
|
|
|
$
|
151
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Average common stock outstanding - basic
|
29.3
|
|
|
31.2
|
|
|
29.8
|
|
|
31.8
|
|
||||
|
Dilutive effect of performance based share units and other
|
0.2
|
|
|
0.6
|
|
|
0.3
|
|
|
0.5
|
|
||||
|
Diluted shares
|
29.5
|
|
|
31.8
|
|
|
30.1
|
|
|
32.3
|
|
||||
|
Basic and Diluted Per Share Data:
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share attributable to Visteon:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.68
|
|
|
$
|
1.38
|
|
|
$
|
3.99
|
|
|
$
|
4.50
|
|
|
Discontinued operations
|
0.03
|
|
|
—
|
|
|
0.07
|
|
|
0.25
|
|
||||
|
|
$
|
0.71
|
|
|
$
|
1.38
|
|
|
$
|
4.06
|
|
|
$
|
4.75
|
|
|
Diluted earnings per share attributable to Visteon:
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.68
|
|
|
$
|
1.35
|
|
|
$
|
3.95
|
|
|
$
|
4.43
|
|
|
Discontinued operations
|
0.03
|
|
|
—
|
|
|
0.07
|
|
|
0.25
|
|
||||
|
|
$
|
0.71
|
|
|
$
|
1.35
|
|
|
$
|
4.02
|
|
|
$
|
4.68
|
|
|
•
|
Level 1 – Financial assets and liabilities whose values are based on unadjusted quoted market prices for identical assets and liabilities in an active market that the Company has the ability to access.
|
|
•
|
Level 2 – Financial assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable for substantially the full term of the asset or liability.
|
|
•
|
Level 3 – Financial assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement.
|
|
|
|
Recorded Income (Loss) into AOCI, net of tax
|
|
Reclassified from AOCI into Income (Loss)
|
|
Recorded in Income (Loss)
|
||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||
|
|
|
(Dollars in Millions)
|
||||||||||||||||||||||
|
Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency risk - Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flow hedges
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-designated cash flow hedges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
Foreign currency risk - Interest expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net investment hedges
|
|
1
|
|
|
(7
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Interest rate risk - Interest expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
3
|
|
|
$
|
(8
|
)
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Foreign currency risk - Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flow hedges
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Non-designated cash flow hedges
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(2
|
)
|
||||||
|
Foreign currency risk - Interest expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net investment hedges
|
|
3
|
|
|
(20
|
)
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Interest rate risk - Interest expense, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swap
|
|
4
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
$
|
9
|
|
|
$
|
(21
|
)
|
|
$
|
2
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
(2
|
)
|
|
|
Nine Months Ended September 30
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Beginning balance
|
$
|
49
|
|
|
$
|
55
|
|
|
Accruals for products shipped
|
14
|
|
|
15
|
|
||
|
Changes in estimates
|
(1
|
)
|
|
5
|
|
||
|
Specific cause actions
|
5
|
|
|
3
|
|
||
|
VFAE consolidation
|
1
|
|
|
—
|
|
||
|
Recoverable warranty/recalls
|
2
|
|
|
—
|
|
||
|
Foreign currency
|
(1
|
)
|
|
2
|
|
||
|
Settlements
|
(18
|
)
|
|
(29
|
)
|
||
|
Ending balance
|
$
|
51
|
|
|
$
|
51
|
|
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||
|
|
2018
|
|
2018
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Geographical Markets (a)
|
|
|
|
||||
|
Asia
|
$
|
286
|
|
|
$
|
910
|
|
|
Europe
|
223
|
|
|
759
|
|
||
|
Americas
|
179
|
|
|
611
|
|
||
|
Eliminations
|
(7
|
)
|
|
(27
|
)
|
||
|
|
$
|
681
|
|
|
$
|
2,253
|
|
|
(a) Company sales based on geographic region where sale originates and not where customer is located.
|
|||||||
|
|
Three Months Ended September 30
|
|
Nine Months Ended September 30
|
||||
|
|
2018
|
|
2018
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Product Lines
|
|
|
|
||||
|
Instrument clusters
|
$
|
275
|
|
|
$
|
908
|
|
|
Audio and infotainment
|
176
|
|
|
578
|
|
||
|
Information displays
|
116
|
|
|
382
|
|
||
|
Climate controls
|
27
|
|
|
98
|
|
||
|
Body and security
|
25
|
|
|
86
|
|
||
|
Telematics
|
17
|
|
|
51
|
|
||
|
Other (includes HUD)
|
45
|
|
|
150
|
|
||
|
|
$
|
681
|
|
|
$
|
2,253
|
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(Dollars in Millions)
|
||||||||||||||
|
Adjusted EBITDA
|
$
|
71
|
|
|
$
|
83
|
|
|
$
|
256
|
|
|
$
|
268
|
|
|
Depreciation and amortization
|
(22
|
)
|
|
(21
|
)
|
|
(67
|
)
|
|
(62
|
)
|
||||
|
Restructuring expense
|
(18
|
)
|
|
(6
|
)
|
|
(28
|
)
|
|
(10
|
)
|
||||
|
Interest expense, net
|
(2
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(12
|
)
|
||||
|
Equity in net income of non-consolidated affiliates
|
3
|
|
|
1
|
|
|
10
|
|
|
6
|
|
||||
|
Provision for income taxes
|
(9
|
)
|
|
(8
|
)
|
|
(42
|
)
|
|
(34
|
)
|
||||
|
Income from discontinued operations, net of tax
|
1
|
|
|
—
|
|
|
2
|
|
|
8
|
|
||||
|
Net income attributable to non-controlling interests
|
(3
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
(11
|
)
|
||||
|
Non-cash, stock-based compensation expense
|
(4
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
(9
|
)
|
||||
|
Other
|
4
|
|
|
4
|
|
|
8
|
|
|
7
|
|
||||
|
Net income attributable to Visteon Corporation
|
$
|
21
|
|
|
$
|
43
|
|
|
$
|
121
|
|
|
$
|
151
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
Long-Term Growth and Margin Expansion
- Visteon offers technology and related manufacturing operations for instrument clusters, information displays, infotainment systems, cockpit domain controllers, audio systems, telematics solutions, and head-up displays.
|
|
•
|
Develop Next Generation of Safety Features
- The Company is an established global leader in cockpit electronics technologies and is positioned to provide solutions as the industry transitions to the next generation of safety features. The Company's approach to advanced safety is to feature fail-safe centralized domain hardware, designed for algorithmic developers, and to apply artificial intelligence for object detection and other functions. The Company is developing a Level 3/4 secure advanced safety domain controller platform with an open framework based on neural networks. Level 3+ system requirements include systems with environmental monitoring radar, camera and LiDAR sensors, late fusion of sensor data, scalable centralized computing and machine learning algorithms. The Company is taking a disciplined approach to progress advanced safety technology via collaborations with key partners, customer partnerships and strategic investments.
|
|
•
|
Compute - A modular and scalable computing hardware platform designed to be adapted to all levels of automated driving.
|
|
•
|
Runtime - In-vehicle middleware that provides a secure framework enabling applications and algorithms to communicate in a real time, high-performance environment.
|
|
•
|
Studio - A PC-based development environment that enables automakers to create an ecosystem of developers for rapid algorithm development.
|
|
•
|
Enhance Shareholder Returns
- On January 9, 2017, the Company's Board of Directors authorized $400 million of share repurchases of common stock through March 2018. During 2017, the Company purchased
1,978,144
shares at an average price of
$101.10
totaling $200 million.
|
|
|
Three Months Ended
September 30 |
|
Nine Months Ended
September 30 |
||||||||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
|
(Units in Millions)
|
||||||||||||||||
|
Global
|
22.1
|
|
|
22.5
|
|
|
(2.0
|
)%
|
|
70.5
|
|
|
69.9
|
|
|
0.8
|
%
|
|
Asia Pacific
|
11.8
|
|
|
12.1
|
|
|
(2.1
|
)%
|
|
36.5
|
|
|
36.1
|
|
|
1.2
|
%
|
|
Europe
|
4.7
|
|
|
4.9
|
|
|
(5.1
|
)%
|
|
16.6
|
|
|
16.5
|
|
|
0.2
|
%
|
|
Americas
|
5.0
|
|
|
4.9
|
|
|
2.0
|
%
|
|
15.4
|
|
|
15.4
|
|
|
0.1
|
%
|
|
Other
|
0.6
|
|
|
0.6
|
|
|
(4.9
|
)%
|
|
2.0
|
|
|
1.9
|
|
|
4.6
|
%
|
|
Source: IHS Automotive
|
|||||||||||||||||
|
•
|
The Company recorded sales of $
681 million
for the three months ended
September 30, 2018
, representing
a decrease
of
$84 million
when compared with the same period of
2017
. The
decrease
is primarily due to unfavorable volumes and currency, customer pricing net of design changes, and product mix, partially offset by net new business and the consolidation of a previously non-consolidated affiliate.
|
|
•
|
The Company recorded sales of
$2,253 million
for the
nine
months ended
September 30, 2018
, representing
a decrease
of
$96 million
when compared with the same period of
2017
. The
decrease
is primarily due to unfavorable volumes, customer pricing net of design changes, and product mix, partially offset by net new business, favorable currency and the consolidation of a previously non-consolidated affiliate.
|
|
•
|
Gross margin was
$82 million
or
12.0%
of sales for the three months ended
September 30, 2018
, representing a
decrease
of
$32 million
or
2.9%
of sales compared to the same period of
2017
. The decrease is primarily due to unfavorable volumes, customer pricing and product mix, increased engineering expense and unfavorable currency partially offset by improved cost performance.
|
|
•
|
Gross margin was
$315 million
or
14.0%
of sales for the
nine
months ended
September 30, 2018
, representing a
decrease
of
$39 million
or
1.1%
of sales compared to the same period of
2017
. The decrease includes unfavorable volumes, customer pricing and product mix, partially offset by improved cost performance and favorable currency.
|
|
•
|
Net income attributable to Visteon was
$21 million
for the three months ended
September 30, 2018
, compared to net income of
$43 million
for the same period of
2017
. The
decrease
of
$22 million
is primarily attributable to the
decrease
in gross margin including unfavorable volumes, customer pricing and product mix, engineering expense and unfavorable currency partially offset by improved cost performance.
|
|
•
|
Net income attributable to Visteon was
$121 million
for the
nine
months ended
September 30, 2018
, compared to net income of
$151 million
for the same period of
2017
. The
decrease
of
$30 million
includes lower gross margin of
$39 million
and an increase in restructuring expense of
$18 million
. These decreases are partially offset by lower selling, general and administrative expenses of $22 million.
|
|
•
|
Total cash was
$442 million
, including
$3 million
of restricted cash as of
September 30, 2018
,
$267 million
lower
than
$709 million
as of
December 31, 2017
, primarily attributable to share repurchases of
$250 million
,
$96 million
of capital expenditures, distribution payments of
$14 million
, and net debt payments of
$13 million
, partially offset by cash provided from operating activities of
$107 million
.
|
|
•
|
The Company
generated
$107 million
of cash from operating activities during the
nine
months ended
September 30, 2018
, compared to cash
generated by
operations of
$129 million
during the same period of
2017
, representing a
$22 million
decrease
. The
decrease
in operating cash flows is primarily due to lower net income of $33 million, and greater use of cash related to other current assets and liabilities of $40 million which includes increases in capitalized engineering and third party royalty payments. These items are partially offset by reductions in trade working capital of $52 million during the nine months ended September 30, 2018 as compared to the same period of 2017.
|
|
|
Three Months Ended September 30
|
||||||||||
|
|
2018
|
|
2017
|
|
Better/(Worse)
|
||||||
|
|
(Dollars in Millions)
|
||||||||||
|
Sales
|
$
|
681
|
|
|
$
|
765
|
|
|
$
|
(84
|
)
|
|
Cost of sales
|
(599
|
)
|
|
(651
|
)
|
|
52
|
|
|||
|
Gross margin
|
82
|
|
|
114
|
|
|
(32
|
)
|
|||
|
Selling, general and administrative expenses
|
(40
|
)
|
|
(55
|
)
|
|
15
|
|
|||
|
Restructuring expense
|
(18
|
)
|
|
(6
|
)
|
|
(12
|
)
|
|||
|
Interest expense, net
|
(2
|
)
|
|
(3
|
)
|
|
1
|
|
|||
|
Equity in net income of non-consolidated affiliates
|
3
|
|
|
1
|
|
|
2
|
|
|||
|
Other income, net
|
7
|
|
|
4
|
|
|
3
|
|
|||
|
Provision for income taxes
|
(9
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|||
|
Net income from continuing operations
|
23
|
|
|
47
|
|
|
(24
|
)
|
|||
|
Income from discontinued operations
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Net income
|
24
|
|
|
47
|
|
|
(23
|
)
|
|||
|
Net income attributable to non-controlling interests
|
(3
|
)
|
|
(4
|
)
|
|
1
|
|
|||
|
Net income attributable to Visteon Corporation
|
$
|
21
|
|
|
$
|
43
|
|
|
$
|
(22
|
)
|
|
Adjusted EBITDA*
|
$
|
71
|
|
|
$
|
83
|
|
|
$
|
(12
|
)
|
|
*
Adjusted EBITDA is a Non-GAAP financial measure, as further discussed
below.
|
|||||||||||
|
|
Sales
|
|
Cost of Sales
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Three months ended September 30, 2017
|
$
|
765
|
|
|
$
|
(651
|
)
|
|
Volume, mix, and net new business
|
(68
|
)
|
|
25
|
|
||
|
Currency
|
(7
|
)
|
|
4
|
|
||
|
VFAE consolidation
|
3
|
|
|
(3
|
)
|
||
|
Customer pricing and other
|
(12
|
)
|
|
—
|
|
||
|
Net cost performance
|
—
|
|
|
26
|
|
||
|
Three months ended September 30, 2018
|
$
|
681
|
|
|
$
|
(599
|
)
|
|
|
Three Months Ended
September 30 |
||||||
|
|
2018
|
|
2017
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Pension financing benefits, net
|
$
|
3
|
|
|
$
|
3
|
|
|
Transformation initiatives
|
—
|
|
|
(1
|
)
|
||
|
Gain on non-consolidated affiliate transactions, net
|
4
|
|
|
2
|
|
||
|
|
$
|
7
|
|
|
$
|
4
|
|
|
|
Three Months Ended September 30
|
||||||||||
|
|
2018
|
|
2017
|
|
Better/(Worse)
|
||||||
|
|
(Dollars in Millions)
|
||||||||||
|
Adjusted EBITDA
|
$
|
71
|
|
|
$
|
83
|
|
|
$
|
(12
|
)
|
|
Depreciation and amortization
|
(22
|
)
|
|
(21
|
)
|
|
(1
|
)
|
|||
|
Restructuring expense
|
(18
|
)
|
|
(6
|
)
|
|
(12
|
)
|
|||
|
Interest expense, net
|
(2
|
)
|
|
(3
|
)
|
|
1
|
|
|||
|
Equity in net income of non-consolidated affiliates
|
3
|
|
|
1
|
|
|
2
|
|
|||
|
Provision for income taxes
|
(9
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|||
|
Income from discontinued operations, net of tax
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Net income attributable to non-controlling interests
|
(3
|
)
|
|
(4
|
)
|
|
1
|
|
|||
|
Non-cash, stock-based compensation expense
|
(4
|
)
|
|
(3
|
)
|
|
(1
|
)
|
|||
|
Other
|
4
|
|
|
4
|
|
|
—
|
|
|||
|
Net income attributable to Visteon Corporation
|
$
|
21
|
|
|
$
|
43
|
|
|
$
|
(22
|
)
|
|
|
Nine Months Ended September 30
|
||||||||||
|
|
2018
|
|
2017
|
|
Change
|
||||||
|
|
(Dollars in Millions)
|
||||||||||
|
Sales
|
$
|
2,253
|
|
|
$
|
2,349
|
|
|
$
|
(96
|
)
|
|
Cost of sales
|
(1,938
|
)
|
|
(1,995
|
)
|
|
57
|
|
|||
|
Gross margin
|
315
|
|
|
354
|
|
|
(39
|
)
|
|||
|
Selling, general and administrative expenses
|
(139
|
)
|
|
(161
|
)
|
|
22
|
|
|||
|
Restructuring expense
|
(28
|
)
|
|
(10
|
)
|
|
(18
|
)
|
|||
|
Interest expense, net
|
(6
|
)
|
|
(12
|
)
|
|
6
|
|
|||
|
Equity in net income of non-consolidated affiliates
|
10
|
|
|
6
|
|
|
4
|
|
|||
|
Other income, net
|
17
|
|
|
11
|
|
|
6
|
|
|||
|
Provision for income taxes
|
(42
|
)
|
|
(34
|
)
|
|
(8
|
)
|
|||
|
Net income from continuing operations
|
127
|
|
|
154
|
|
|
(27
|
)
|
|||
|
Income from discontinued operations
|
2
|
|
|
8
|
|
|
(6
|
)
|
|||
|
Net income
|
129
|
|
|
162
|
|
|
(33
|
)
|
|||
|
Net income attributable to non-controlling interests
|
(8
|
)
|
|
(11
|
)
|
|
3
|
|
|||
|
Net income attributable to Visteon Corporation
|
$
|
121
|
|
|
$
|
151
|
|
|
$
|
(30
|
)
|
|
Adjusted EBITDA*
|
$
|
256
|
|
|
$
|
268
|
|
|
$
|
(12
|
)
|
|
|
|
|
|
|
|
||||||
|
*
Adjusted EBITDA is a Non-GAAP financial measure, as further discussed
below.
|
|||||||||||
|
|
Sales
|
|
Cost of Sales
|
||||
|
|
(Dollars in Millions)
|
||||||
|
Nine months ended September 30, 2017
|
$
|
2,349
|
|
|
$
|
(1,995
|
)
|
|
Volume, mix, and net new business
|
(98
|
)
|
|
25
|
|
||
|
Currency
|
64
|
|
|
(47
|
)
|
||
|
VFAE consolidation
|
3
|
|
|
(3
|
)
|
||
|
Customer pricing and other
|
(65
|
)
|
|
—
|
|
||
|
Net cost performance
|
—
|
|
|
82
|
|
||
|
Nine months ended September 30, 2018
|
$
|
2,253
|
|
|
$
|
(1,938
|
)
|
|
|
Nine Months Ended
September 30 |
||||||
|
|
2018
|
|
2017
|
||||
|
Pension financing benefits, net
|
$
|
9
|
|
|
$
|
8
|
|
|
Transformation initiatives
|
4
|
|
|
(1
|
)
|
||
|
Gain on non-consolidated affiliate transactions, net
|
4
|
|
|
4
|
|
||
|
|
$
|
17
|
|
|
$
|
11
|
|
|
|
Nine Months Ended September 30
|
||||||||||
|
|
2018
|
|
2017
|
|
Better/(Worse)
|
||||||
|
|
(Dollars in Millions)
|
||||||||||
|
Adjusted EBITDA
|
$
|
256
|
|
|
$
|
268
|
|
|
$
|
(12
|
)
|
|
Depreciation and amortization
|
(67
|
)
|
|
(62
|
)
|
|
(5
|
)
|
|||
|
Restructuring expense
|
(28
|
)
|
|
(10
|
)
|
|
(18
|
)
|
|||
|
Interest expense, net
|
(6
|
)
|
|
(12
|
)
|
|
6
|
|
|||
|
Equity in net income of non-consolidated affiliates
|
10
|
|
|
6
|
|
|
4
|
|
|||
|
Provision for income taxes
|
(42
|
)
|
|
(34
|
)
|
|
(8
|
)
|
|||
|
Income from discontinued operations, net of tax
|
2
|
|
|
8
|
|
|
(6
|
)
|
|||
|
Net income attributable to non-controlling interests
|
(8
|
)
|
|
(11
|
)
|
|
3
|
|
|||
|
Non-cash, stock-based compensation expense
|
(4
|
)
|
|
(9
|
)
|
|
5
|
|
|||
|
Other
|
8
|
|
|
7
|
|
|
1
|
|
|||
|
Net income attributable to Visteon Corporation
|
$
|
121
|
|
|
$
|
151
|
|
|
$
|
(30
|
)
|
|
•
|
Visteon’s ability to satisfy its future capital and liquidity requirements; Visteon’s ability to access the credit and capital markets at the times and in the amounts needed and on terms acceptable to Visteon; Visteon’s ability to comply with covenants applicable to it; and the continuation of acceptable supplier payment terms.
|
|
•
|
Visteon’s ability to satisfy its pension and other postretirement employee benefit obligations, and to retire outstanding debt and satisfy other contractual commitments, all at the levels and times planned by management.
|
|
•
|
Visteon’s ability to access funds generated by its foreign subsidiaries and joint ventures on a timely and cost-effective basis.
|
|
•
|
Changes in the operations (including products, product planning and part sourcing), financial condition, results of operations or market share of Visteon’s customers.
|
|
•
|
Changes in vehicle production volume of Visteon’s customers in the markets where it operates.
|
|
•
|
Increases in commodity costs or disruptions in the supply of commodities, including resins, copper, fuel and natural gas.
|
|
•
|
Visteon’s ability to generate cost savings to offset or exceed agreed-upon price reductions or price reductions to win additional business and, in general, improve its operating performance; to achieve the benefits of its restructuring actions; and to recover engineering and tooling costs and capital investments.
|
|
•
|
Visteon’s ability to compete favorably with automotive parts suppliers with lower cost structures and greater ability to rationalize operations; and to exit non-performing businesses on satisfactory terms, particularly due to limited flexibility under existing labor agreements.
|
|
•
|
Restrictions in labor contracts with unions that restrict Visteon’s ability to close plants, divest unprofitable, noncompetitive businesses, change local work rules and practices at a number of facilities and implement cost-saving measures.
|
|
•
|
The costs and timing of facility closures or dispositions, business or product realignments, or similar restructuring actions, including potential asset impairment or other charges related to the implementation of these actions or other adverse industry conditions and contingent liabilities.
|
|
•
|
Significant changes in the competitive environment in the major markets where Visteon procures materials, components or supplies or where its products are manufactured, distributed or sold.
|
|
•
|
Legal and administrative proceedings, investigations and claims, including shareholder class actions, inquiries by regulatory agencies, product liability, warranty, employee-related, environmental and safety claims and any recalls of products manufactured or sold by Visteon.
|
|
•
|
Changes in economic conditions, currency exchange rates, changes in foreign laws, regulations or trade policies or political stability in foreign countries where Visteon procures materials, components or supplies or where its products are manufactured, distributed or sold.
|
|
•
|
Shortages of materials or interruptions in transportation systems, labor strikes, work stoppages or other interruptions to or difficulties in the employment of labor in the major markets where Visteon purchases materials, components or supplies to manufacture its products or where its products are manufactured, distributed or sold.
|
|
•
|
Changes in laws, regulations, policies or other activities of governments, agencies and similar organizations, domestic and foreign, that may tax or otherwise increase the cost of, or otherwise affect, the manufacture, licensing, distribution, sale, ownership or use of Visteon’s products or assets.
|
|
•
|
Possible terrorist attacks or acts of war, which could exacerbate other risks such as slowed vehicle production, interruptions in the transportation system or fuel prices and supply.
|
|
•
|
The cyclical and seasonal nature of the automotive industry.
|
|
•
|
Visteon’s ability to comply with environmental, safety and other regulations applicable to it and any increase in the requirements, responsibilities and associated expenses and expenditures of these regulations.
|
|
•
|
Visteon’s ability to protect its intellectual property rights, and to respond to changes in technology and technological risks and to claims by others that Visteon infringes their intellectual property rights.
|
|
•
|
Visteon’s ability to quickly and adequately remediate control deficiencies in its internal control over financial reporting.
|
|
•
|
Other factors, risks and uncertainties detailed from time to time in Visteon’s Securities and Exchange Commission filings.
|
|
•
|
Caution should be taken not to place undue reliance on our forward-looking statements, which represent our view only as of the date of this presentation, and which we assume no obligation to update. Backlog does not represent firm orders or firm commitments from customers, but are based on various assumptions, including the timing and duration of product launches, vehicle production levels, customer cancellations, installation rates, customer price reductions and currency exchange rates.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period |
Total Number of Shares (or Units) Purchased (1)
|
|
Average Price Paid per Share (or Unit)
|
|
Total Number of Shares (or units) Purchased as Part of Publicly Announced Plans or Programs (2)
|
|
Approximate Dollar Value of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (in millions)
|
||
|
Jul. 1, 2018 to Sept. 30, 2018
|
486,422
|
|
|
$109.22
|
|
462,210
|
|
|
$0
|
|
Total
|
486,422
|
|
|
$109.22
|
|
462,210
|
|
|
$0
|
|
(1)
|
This column includes shares surrendered to the Company by employees to satisfy tax withholding obligations in connection with the vesting of restricted stock units made pursuant to the Company's equity compensation programs.
|
|
(2)
|
The Company spent $50 million during the quarter to repurchase 462,210 shares at an average price of $108.16.
|
|
Item 6.
|
Exhibits
|
|
Exhibit No.
|
|
Description
|
|
|
||
|
|
||
|
|
||
|
|
||
|
101.INS
|
|
XBRL Instance Document.**
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.**
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.**
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.**
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.**
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.**
|
|
*
|
Indicates that exhibit is a management contract or compensatory plan or arrangement.
|
|
|
VISTEON CORPORATION
|
|
|
|
|
|
|
|
By:
|
/s/ Christian A. Garcia
|
|
|
|
Christian A. Garcia
|
|
|
|
Executive Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| 3M Company | MMM |
| Honeywell International Inc. | HON |
| Albemarle Corporation | ALB |
| RPM International Inc. | RPM |
| QUALCOMM Incorporated | QCOM |
| Chevron Corporation | CVX |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|