These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED
DECEMBER 31, 2018
|
|
Commission File Number: 1-34694
VEON LTD.
|
|
|
|
(Exact name of Registrant as specified in its charter)
|
|
|
|
Bermuda
|
|
|
|
(Jurisdiction of incorporation or organization)
|
|
|
|
Claude Debussylaan 88, 1082 MD, Amsterdam, the Netherlands
|
|
|
|
(Address of principal executive offices)
|
|
|
|
Scott Dresser
Group General Counsel
Claude Debussylaan 88, 1082 MD, Amsterdam, the Netherlands
Tel: +31 20 797 7200
|
|
|
|
|
|
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)
Securities registered or to be registered pursuant to Section 12(b) of the Act:
|
|
Title of each class
|
|
Name of each exchange on which
registered
|
|
American Depositary Shares, or ADSs,
each representing one common share
|
|
NASDAQ Global Select Market
|
|
Common shares, US$0.001 nominal value
|
|
NASDAQ Global Select Market*
|
|
*
|
Listed, not for trading or quotation purposes, but only in connection with the registration of ADSs pursuant to the requirements of the Securities and Exchange Commission.
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Emerging growth company
o
|
|
U.S. GAAP
o
|
|
International Financial Reporting Standards as issued by the
Interntional Accounting Standards Board
ý
|
|
Other
o
|
|
•
|
our ability to implement and execute our strategic priorities successfully and to achieve the expected benefits from, our existing and future transactions;
|
|
•
|
our targets and strategic initiatives in the various countries in which we operate;
|
|
•
|
our ability to develop new revenue streams and achieve portfolio and asset optimizations, improve customer experience and optimize our capital structure;
|
|
•
|
our ability to generate sufficient cash flow to meet our debt service obligations, our expectations regarding working capital and the repayment of our debt and our projected capital requirements;
|
|
•
|
our plans regarding our dividend payments and policies, as well as our ability to receive dividends, distributions, loans, transfers or other payments or guarantees from our subsidiaries;
|
|
•
|
our expectations regarding our capital and operational expenditures in and after 2019;
|
|
•
|
our goals regarding value, experience and service for our customers, as well as our ability to retain and attract customers and to maintain and expand our market share positions;
|
|
•
|
our plans to develop, provide and expand our products and services, including operational and network development, optimization and investment, such as expectations regarding the expansion or roll-out and benefits of 3G, 4G/LTE and 5G networks or other networks, broadband services and integrated products and services, such as fixed-mobile convergence;
|
|
•
|
our expectations as to pricing for our products and services in the future, improving our ARPU and our future costs and operating results;
|
|
•
|
our ability to meet license requirements, to obtain, maintain, renew or extend licenses, frequency allocations and frequency channels and to obtain related regulatory approvals;
|
|
•
|
our plans regarding marketing and distribution of our products and services, including customer loyalty programs;
|
|
•
|
our expectations regarding our competitive strengths, customer demands, market trends and future developments in the industry and markets in which we operate;
|
|
•
|
our expectations regarding management changes;
|
|
•
|
possible adverse consequences resulting from our agreements announced on February 18, 2016 with the U.S. Securities and Exchange Commission (“SEC”), the U.S. Department of Justice (“DOJ”), and the Dutch Public Prosecution Service (Openbaar Ministerie) (“OM”), as well as any litigation or additional investigations related to or resulting from the agreements, any changes in company policy or procedure resulting from the review by the independent compliance
|
|
•
|
other statements regarding matters that are not historical facts.
|
|
•
|
risks relating to changes in political, economic and social conditions in each of the countries in which we operate and where laws are applicable to us (including as a result of armed conflict) such as any harm, reputational or otherwise, that may arise due to changing social norms, our business involvement in a particular jurisdiction or an otherwise unforeseen development in science or technology;
|
|
•
|
in each of the countries in which we operate and where laws are applicable to us, risks relating to legislation, regulation, taxation and currency, including costs of compliance, currency and exchange controls, currency fluctuations, and abrupt changes to laws, regulations, decrees and decisions governing the telecommunications industry and the taxation thereof, laws on foreign investment, anti-corruption and anti-terror laws, economic sanctions and their official interpretation by governmental and other regulatory bodies and courts;
|
|
•
|
risks related to the impact of export and re-export restrictions on our and our suppliers' ability to procure products, technology, or software necessary for the service, production and satisfactory delivery of supplies, support services, software, and equipment that we source from them — for example, in April 2018, the U.S. Department of Commerce issued, under the Export Administration Regulations, a Denial Order to ZTE Corporation (“ZTE”), an important third-party supplier, which prohibited, among other things, exports and re-exports of U.S. products, technology and software to and from ZTE and restricted our ability to receive certain services from ZTE, each of which could have led to service degradation and disruptions in certain markets, and in January 2019, the U.S. Department of Justice brought criminal charges against Huawei, another third-party supplier, alleging theft of trade secrets, violations of U.S. sanctions on Iran, and related bank and wire fraud;
|
|
•
|
risks relating to a failure to meet expectations regarding various strategic initiatives, including, but not limited to, changes to our portfolio;
|
|
•
|
risks related to solvency and other cash flow issues, including our ability to raise the necessary additional capital and incur additional indebtedness, the ability of our subsidiaries to make dividend payments, our ability to develop additional sources of revenue and unforeseen disruptions in our revenue streams;
|
|
•
|
risks that the adjudications by the various regulatory agencies or other parties with whom we are involved in legal challenges, tax disputes or appeals may not result in a final resolution in our favor or that we are unsuccessful in our defense of material litigation claims or are unable to settle such claims;
|
|
•
|
risks relating to our company and its operations in each of the countries in which we operate and where laws are applicable to us, including demand for and market acceptance of our products and services, regulatory uncertainty regarding our licenses, frequency allocations and numbering capacity, constraints on our spectrum capacity, availability of line capacity, intellectual property rights protection, labor issues, interconnection agreements, equipment failures and competitive product and pricing pressures;
|
|
•
|
risks related to developments from competition, unforeseen or otherwise, in each of the countries in which we operate and where laws are applicable to us, including our ability to keep pace with technological change and evolving industry standards;
|
|
•
|
risks associated with developments in the investigations by, and the agreements with, the DOJ, SEC and OM and any additional investigations or litigation that may be initiated relating to or arising out of any of the foregoing, and the costs associated therewith, including relating to remediation efforts and enhancements to our compliance programs, and the review by the independent compliance monitor;
|
|
•
|
risks related to the activities of our strategic shareholders, lenders, employees, joint venture partners, representatives, agents, suppliers, customers and other third parties;
|
|
•
|
risks associated with our existing and future transactions, including with respect to realizing the expected synergies of closed transactions, satisfying closing conditions for new transactions, obtaining regulatory approvals and implementing remedies;
|
|
•
|
risks associated with data protection, cyber-attacks or systems and network disruptions, or the perception of such attacks or failures in each of the countries in which we operate, including the costs associated with such events and the reputational harm that could arise therefrom;
|
|
•
|
risks related to the ownership of our American Depositary Receipts, including those associated with VEON Ltd.’s status as a Bermuda company and a foreign private issuer; and
|
|
•
|
other risks and uncertainties as set forth in
Item 3D. Risk Factors.
|
|
|
Year ended December 31,
|
|||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
|
|
(in millions of U.S. dollars, except per share amounts and as indicated)
|
|||||||||
|
Consolidated income statements data:
|
|
|
|
|
|
|||||
|
Service revenue
|
8,526
|
|
9,105
|
|
8,553
|
|
9,313
|
|
13,200
|
|
|
Sale of equipment and accessories
|
427
|
|
244
|
|
184
|
|
190
|
|
218
|
|
|
Other revenue
|
133
|
|
125
|
|
148
|
|
103
|
|
68
|
|
|
Total operating revenue
|
9,086
|
|
9,474
|
|
8,885
|
|
9,606
|
|
13,486
|
|
|
|
|
|
|
|
|
|||||
|
Operating expenses
|
|
|
|
|
|
|||||
|
Service costs
|
(1,701
|
)
|
(1,879
|
)
|
(1,769
|
)
|
(1,937
|
)
|
(2,931
|
)
|
|
Cost of equipment and accessories
|
(415
|
)
|
(260
|
)
|
(216
|
)
|
(231
|
)
|
(252
|
)
|
|
Selling, general and administrative expenses
|
(3,697
|
)
|
(3,748
|
)
|
(3,668
|
)
|
(4,563
|
)
|
(4,743
|
)
|
|
Depreciation
|
(1,339
|
)
|
(1,491
|
)
|
(1,439
|
)
|
(1,550
|
)
|
(1,996
|
)
|
|
Amortization
|
(495
|
)
|
(537
|
)
|
(497
|
)
|
(517
|
)
|
(647
|
)
|
|
Impairment loss
|
(858
|
)
|
(66
|
)
|
(192
|
)
|
(245
|
)
|
(976
|
)
|
|
Gain / (loss) on disposal of non-current assets
|
(57
|
)
|
(26
|
)
|
(20
|
)
|
(39
|
)
|
(68
|
)
|
|
Gain / (loss) on sale of subsidiaries
|
30
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Total operating expenses
|
(8,532
|
)
|
(8,007
|
)
|
(7,801
|
)
|
(9,082
|
)
|
(11,613
|
)
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
|
Operating profit
|
554
|
|
1,467
|
|
1,084
|
|
524
|
|
1,873
|
|
|
Finance costs
|
(816
|
)
|
(935
|
)
|
(830
|
)
|
(829
|
)
|
(1,077
|
)
|
|
Finance income
|
67
|
|
95
|
|
69
|
|
52
|
|
52
|
|
|
Other non-operating gain / (loss), net
|
(68
|
)
|
(97
|
)
|
(82
|
)
|
(42
|
)
|
121
|
|
|
Share of profit / (loss) of joint ventures and associates
|
—
|
|
(22
|
)
|
(11
|
)
|
14
|
|
(38
|
)
|
|
Impairment of joint ventures and associates
|
—
|
|
(110
|
)
|
(99
|
)
|
—
|
|
—
|
|
|
Net foreign exchange gain / (loss)
|
15
|
|
(70
|
)
|
157
|
|
(314
|
)
|
(556
|
)
|
|
Profit / (loss) before tax from continuing operations
|
(248
|
)
|
328
|
|
288
|
|
(595
|
)
|
375
|
|
|
|
|
|
|
|
|
|||||
|
Income tax expense
|
(369
|
)
|
(472
|
)
|
(635
|
)
|
(220
|
)
|
(598
|
)
|
|
|
|
|
|
|
|
|||||
|
Profit / (loss) from continuing operations
|
(617
|
)
|
(144
|
)
|
(347
|
)
|
(815
|
)
|
(223
|
)
|
|
|
|
|
|
|
|
|||||
|
Profit/(loss) after tax for the period from discontinued operations
|
(300
|
)
|
(390
|
)
|
979
|
|
262
|
|
(680
|
)
|
|
Gain / (loss) on disposal of discontinued operations
|
1,279
|
|
—
|
|
1,788
|
|
—
|
|
—
|
|
|
Profit for the period from discontinued operations
|
979
|
|
(390
|
)
|
2,767
|
|
262
|
|
(680
|
)
|
|
Profit/(loss) for the year
|
362
|
|
(534
|
)
|
2,420
|
|
(553
|
)
|
(903
|
)
|
|
Attributable to:
|
|
|
|
|
|
|||||
|
The owners of the parent (continuing operations)
|
(397
|
)
|
(115
|
)
|
(439
|
)
|
(917
|
)
|
33
|
|
|
The owners of the parent (discontinued operations)
|
979
|
|
(390
|
)
|
2,767
|
|
262
|
|
(680
|
)
|
|
Non-controlling interest
|
(220
|
)
|
(29
|
)
|
92
|
|
102
|
|
(256
|
)
|
|
|
362
|
|
(534
|
)
|
2,420
|
|
(553
|
)
|
(903
|
)
|
|
|
|
|
|
|
|
|||||
|
Basic and diluted gain / (loss) per share attributable to ordinary equity holders of the parent:
|
|
|
|
|
|
|||||
|
From continued operations
|
($0.23)
|
|
($0.07)
|
|
($0.25)
|
|
($0.52)
|
|
$0.02
|
|
|
From discontinued operations
|
$0.56
|
|
($0.22)
|
|
$1.58
|
|
($0.52)
|
|
$0.02
|
|
|
|
|
|
|
|
|
|||||
|
Dividends declared per share
|
0.29
|
|
0.28
|
|
0.23
|
|
0.035
|
|
0.035
|
|
|
|
As of December 31,
|
|||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
|
|
(in millions of U.S. dollars)
|
|||||||||
|
Consolidated balance sheet data:
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
1,808
|
|
1,314
|
|
2,942
|
|
3,614
|
|
6,342
|
|
|
Working capital (deficit)
(1)
|
(1,316
|
)
|
(716
|
)
|
(2,007
|
)
|
(156)
|
|
(938
|
)
|
|
Property and equipment, net
|
4,932
|
|
6,237
|
|
6,719
|
|
6,239
|
|
11,849
|
|
|
Intangible assets and goodwill
|
5,670
|
|
6,786
|
|
6,953
|
|
6,447
|
|
18,002
|
|
|
Total assets
|
14,102
|
|
19,484
|
|
21,193
|
|
33,854
|
|
41,042
|
|
|
Total liabilities
|
11,323
|
|
15,594
|
|
15,150
|
|
29,960
|
|
37,066
|
|
|
Total equity
|
2,779
|
|
3,890
|
|
6,043
|
|
3,894
|
|
3,976
|
|
|
(1)
|
Working capital (deficit) is calculated as current assets less current liabilities and is equivalent to net current assets.
|
|
|
As of and for the year ended December 31,
|
||||
|
|
2018
|
2017
|
2016
|
2015
|
2014
|
|
Mobile customers in millions
|
|
|
|
|
|
|
Russia
|
55.3
|
58.2
|
58.3
|
59.8
|
57.2
|
|
Pakistan
|
56.2
|
53.6
|
51.6
|
36.2
|
38.5
|
|
Algeria
|
15.8
|
15.0
|
16.3
|
17.0
|
17.7
|
|
Bangladesh
|
32.3
|
31.3
|
30.4
|
32.3
|
30.8
|
|
Ukraine
|
26.4
|
26.5
|
26.1
|
25.4
|
26.2
|
|
Uzbekistan
|
9.1
|
9.7
|
9.5
|
9.9
|
10.6
|
|
|
|
|
|
|
|
|
Mobile data customers in millions
|
|
|
|
|
|
|
Russia
|
36.8
|
38.4
|
36.6
|
34.3
|
31.9
|
|
Pakistan
|
33.0
|
28.5
|
25.1
|
16.8
|
14.4
|
|
Algeria
|
9.2
|
7.2
|
7.0
|
4.1
|
1.3
|
|
Bangladesh
|
19.6
|
16.9
|
14.9
|
14.0
|
12.2
|
|
Ukraine
|
14.8
|
12.5
|
11.2
|
12.0
|
11.1
|
|
Uzbekistan
|
5.5
|
5.0
|
4.6
|
4.7
|
5.4
|
|
|
|
|
|
|
|
|
Mobile ARPU (in U.S. dollars)
|
|
|
|
|
|
|
Russia
|
5.4
|
5.5
|
4.6
|
5.1
|
8.6
|
|
Pakistan
|
2.1
|
2.2
|
2.3
|
2.1
|
2.1
|
|
Algeria
|
4.3
|
4.8
|
5.1
|
6.0
|
7.9
|
|
Bangladesh
|
1.3
|
1.5
|
1.6
|
1.6
|
1.6
|
|
Ukraine
|
2.0
|
1.8
|
1.7
|
1.8
|
3.1
|
|
Uzbekistan
|
2.8
|
4.4
|
5.6
|
5.7
|
5.6
|
|
|
|
|
|
|
|
|
•
|
we cannot assure you that our revenue will grow in the future, as competition puts pressure on our prices;
|
|
•
|
with the increasing pace of technological developments, including new digital technologies and regulatory changes impacting our industry, we cannot predict with certainty future business drivers and we cannot assure you that we will adapt to these changes at a competitive pace;
|
|
•
|
we may be forced to utilize more aggressive marketing schemes to retain existing customers and attract new ones that may include lower tariffs, handset subsidies or increased dealer commissions;
|
|
•
|
in more mature or saturated markets, such as Russia, there are limits on the extent to which we can continue to grow our customer base, and the continued growth in our business and results of operations will depend, in part, on our ability to extract greater revenue from our existing customers, including through the expansion of data services and the introduction of next generation technologies, which may prove difficult to accomplish;
|
|
•
|
we may be unable to deliver superior customer experience relative to our competitors or our competitors may reach customers more effectively through a better use of digital and physical distribution channels, which may negatively impact our revenue and market share;
|
|
•
|
as we expand the scope of our services, such as new networks, fixed-line residential and commercial broadband, digital financial and other services, we may encounter a greater number of competitors that provide similar services;
|
|
•
|
the liberalization of the regulations in certain markets in which we operate could greatly increase competition;
|
|
•
|
competitors may operate more cost effectively or have other competitive advantages such as greater financial resources, market presence and network coverage, stronger brand name recognition, higher customer loyalty and goodwill, and more control over domestic transmission lines;
|
|
•
|
competitors, particularly current and former state-controlled telecommunications service providers, may receive preferential treatment from the regulatory authorities and benefit from the resources of their shareholders;
|
|
•
|
current or future relationships among our competitors and third parties may restrict our access to critical systems and resources;
|
|
•
|
new competitors or alliances among competitors could rapidly acquire significant market share, and we cannot assure you that we will be able to forge similar relationships;
|
|
•
|
reduced demand for our core services of voice, messaging and data and the development of services by application developers (commonly referred to as OTT players) could significantly impact our future profitability;
|
|
•
|
competitors may partner with OTT players to provide integrated customer experiences, and we may be unable to implement offers, products and technology to support our commercial partnerships; and
|
|
•
|
in markets where we do not have bundled offerings, our existing service offerings could become disadvantaged as compared to those offered by competitors who can offer bundled combinations of fixed-line, broadband, public Wi-Fi, TV and mobile.
|
|
•
|
difficulties in realizing expected synergies or integrating acquired companies, joint ventures, investments or other forms of strategic partnerships, personnel, products, property and technologies into our existing business;
|
|
•
|
higher or unforeseen costs of integration or capital expenditure;
|
|
•
|
difficulties relating to the acquired or formed companies’ or our partnerships’ compliance with telecommunications licenses and permissions, compliance with laws, regulations and contractual obligations, ability to obtain and maintain favorable interconnect terms, frequencies and numbering capacity and ability to protect our intellectual property;
|
|
•
|
adverse market reactions stemming from competitive and other pressures;
|
|
•
|
difficulties in retaining key employees of the merged or acquired business or strategic partnerships who are necessary to manage the relevant businesses;
|
|
•
|
difficulties in maintaining uniform standards, controls, procedures and policies throughout our businesses;
|
|
•
|
other risks related to loss of full control of a merged business, or not having the ability to fully control an acquired business, strategic partnership or investment;
|
|
•
|
risks that different geographic regions present, such as currency exchange risks, competition, regulatory, political, economic and social developments, which may, among other things, restrict our ability to maintain such strategic partnerships;
|
|
•
|
adverse customer reaction to the business combination or divestiture; and
|
|
•
|
increased liability and exposure to contingencies that we did not contemplate at the time of the merger, acquisition, strategic partnership or investment, including tax liabilities.
|
|
•
|
unauthorized usage of customer and business information performed by authorized users;
|
|
•
|
unauthorized access to customer and business information;
|
|
•
|
accidental alteration or destruction of information during processing due to human errors;
|
|
•
|
the spread of malicious software that compromises the confidentiality, integrity or availability of technology assets;
|
|
•
|
alteration of technology assets caused, accidentally or voluntarily, by employees or third parties;
|
|
•
|
accidental misuse of assets by users with possible degradation of both network services and available computing resources, such as denial-of-service;
|
|
•
|
malfunction of technology assets or services caused by obsolescence, wear or defects in design or manufacturing;
|
|
•
|
faults during standard or extraordinary maintenance procedures; and
|
|
•
|
unforeseen absence of key personnel.
|
|
•
|
restrictions or delays in obtaining additional numbering capacity, receiving new licenses and frequencies, receiving regulatory approvals for rolling out our networks in the regions for which we have licenses, receiving regulatory approvals for the use of /change to our frequency, receiving regulatory approvals of our tariffs plans and importing and certifying our equipment;
|
|
•
|
difficulty in complying with new or existing legislation and the terms of any notices or warnings received from the regulatory authorities in a timely manner;
|
|
•
|
adverse rulings by courts or government authorities resulting from a change in interpretation or inconsistent application of existing law;
|
|
•
|
significant additional costs and operational burdens that we are ordered to comply with on short notice;
|
|
•
|
delays in implementing our global strategies and business plans; and
|
|
•
|
a more challenging operating environment.
|
|
•
|
failure to act in good faith and in accordance with the group’s values, Code of Conduct, other policies and internal standards;
|
|
•
|
failure, real or perceived, to comply with applicable laws or regulations, or association, real or perceived, with illegal activity;
|
|
•
|
failures in corporate governance, management or systems;
|
|
•
|
association with controversial practices, customers, transactions, projects, countries or governments;
|
|
•
|
association with controversial business decisions, including but not limited to, those relating to existing or new products, delivery channels, promotions/advertising, acquisitions, representation, sourcing/supply chain relationships, locations, or treatment of financial transactions; and
|
|
•
|
association with poor employment or human rights practices.
|
|
•
|
the success of competitive products or technologies;
|
|
•
|
the issuance of new shares or the perception that such issuances could occur;
|
|
•
|
regulatory developments in the foreign countries where we operate;
|
|
•
|
developments or disputes concerning licenses or other proprietary rights;
|
|
•
|
the recruitment or departure of key personnel;
|
|
•
|
quarterly or annual variations in our financial results or those of companies that are perceived to be similar to us;
|
|
•
|
market conditions in the industries in which we compete and issuance of new or changed securities analysts’ reports or recommendations;
|
|
•
|
the failure of securities analysts to cover our shares or changes in financial estimates by analysts;
|
|
•
|
investor perception of our company and of the industry in which we compete; and
|
|
•
|
general economic, political and market conditions.
|
|
Name of significant subsidiary
|
Country of incorporation
|
Nature of subsidiary
|
Percentage of ownership interest
|
|
|
|
|
|
|
|
|
VEON Amsterdam B.V.
|
Netherlands
|
Holding
|
100
|
%
|
|
VEON Holdings B.V.
|
Netherlands
|
Holding
|
100
|
%
|
|
PJSC VimpelCom
|
Russia
|
Operating
|
100
|
%
|
|
JSC “Kyivstar”
|
Ukraine
|
Operating
|
100
|
%
|
|
LLP “KaR-Tel”
|
Kazakhstan
|
Operating
|
75
|
%
|
|
LLC “Unitel”
|
Uzbekistan
|
Operating
|
100
|
%
|
|
LLC “VEON Georgia”
|
Georgia
|
Operating
|
80
|
%
|
|
CJSC “VEON Armenia”
|
Armenia
|
Operating
|
100
|
%
|
|
LLC “Sky Mobile”
|
Kyrgyzstan
|
Operating
|
50
|
%
|
|
VEON Luxembourg Holdings S.à r.l.
|
Luxembourg
|
Holding
|
100
|
%
|
|
VEON Luxembourg Finance Holdings S.à r.l.
|
Luxembourg
|
Holding
|
100
|
%
|
|
VEON Luxembourg Finance S.A.
|
Luxembourg
|
Holding
|
100
|
%
|
|
Global Telecom Holding S.A.E
|
Egypt
|
Holding
|
58
|
%
|
|
Omnium Telecom Algérie S.p.A.*
|
Algeria
|
Holding
|
26
|
%
|
|
Optimum Telecom Algeria S.p.A.*
|
Algeria
|
Operating
|
26
|
%
|
|
Pakistan Mobile Communications Limited
|
Pakistan
|
Operating
|
49
|
%
|
|
Banglalink Digital Communications Limited
|
Bangladesh
|
Operating
|
58
|
%
|
|
Russia
|
We have interconnection agreements with mobile and fixed-line operators in Russia. During 2018, we had the following MTRs in Russia: average cost per minute of national traffic 0.9258 RUB (US$ 0.0148) and average price per minute of national traffic 0.9750 RUB (US$ 0.0155), which were broadly stable as compared to the 2017 and 2016 historical periods.
|
|
Pakistan
|
In the territories of Pakistan and Azad Jammu and Kashmir (“AJK”) and Gilgit-Baltistan, we have several interconnection agreements with mobile and fixed-line operators. Our MTRs in 2018, at PKR 0.9 (US$0.0074), were the same as in 2017 and 2016 historical periods.
|
|
Algeria
|
We have interconnection agreements with mobile, VoIP and fixed-line operators. For the 2016-2017 period, the evolution of MTRs was favorable to our business despite an asymmetry with our competitors. For the 2017-2018 period, our MTR remained stable and the asymmetry was reduced both in scope (with one competitor instead of two benefitting from the asymmetry) and in value (the gap between MTRs was reduced). Furthermore, in the reference interconnection offer approved for the 2018-2019 period and introduced on November 1, 2018, the ARPCE imposed symmetrical MTRs for all three operators both for voice and SMS (respectively 0.95 DA for voice and 1.5 for SMS). These new rates are aligned with the ones Djezzy had in previous years.
|
|
Bangladesh
|
We have interconnection agreements with ICX, IGW, mobile operators, IPTSP and fixed-line operators. For international incoming calls, MTR in 2018 was reduced to BDT 0.14 (US$0.0017) as compared to the 2017 and 2016 historical periods. The international termination rate was changed, effective February 22, 2018, after which the maximum and minimum termination rates became US$ 0.025/min and US$ 0.0175/min, respectively. Revenue share is done on the minimum termination rate while respective MNO gets 22.5% of that amount. The domestic termination rate has been changed to BDT 0.14/min or US$0.0017/min (terminating MNO gets BDT 0.10 (US$0.0012) and ICX gets BDT 0.04 (US$0.0005)), effective August 14, 2018.
|
|
Ukraine
|
We have interconnection agreements with mobile and fixed-line operators. The rates in 2018 for termination of national traffic to a mobile network and a fixed network on an intercity level remained at level of the 2017 at 0.15 UAH/min (US$0.0055/min) and decreased compared to 2016 0.23 UAH/min (US$0.0090/min) historical periods.
|
|
Uzbekistan
|
We have interconnection agreements with mobile and fixed-line operators. Historically, MTR with state operator Uzmobile and small CDMA operator Perfectum was UZS 0.05, while MTR between other operators (UMS, Beeline, Ucell) was US$0.01. On September 5, 2017, the State Committee of Uzbekistan on Privatization, Demonopolization and Development of Competition (“State Committee of Uzbekistan”) issued an injunction requiring Unitel LLC to implement equal mobile termination rates for all national operators. Unitel LLC appealed this injunction and on January 15, 2018, the appellate division of the Tashkent administrative court ruled in favor of the State Committee of Uzbekistan. During 2018, Unitel LLC was engaged in discussions with the State Committee of Uzbekistan, other relevant regulators and national operators regarding the implementation of the injunction. Unitel LLC was also involved in litigation with UMS and Ucell in relation to unpaid mobile termination rates The courts supported Ucell and UMS, and through the course of 2018, MTR in the amount of UZS 0.05 was established by court decisions, applicable to UMS from September 1, 2017 (retroactively) and applicable to Ucell from September 11, 2018.
|
|
Mobile Service Description
|
Russia
|
Pakistan
|
Algeria
|
Bangladesh
|
Ukraine
|
Uzbekistan
|
Others
(3)
|
|
Value added and call completion services
(1)
|
Yes
|
Yes
|
Yes
|
Yes
|
Yes
|
Yes
|
Yes
|
|
National and international roaming services
(2)
|
Yes
|
Yes
|
Yes
|
Yes
|
Yes
|
Yes
|
Yes
|
|
Wireless Internet access
|
Yes
|
Yes
|
Yes
|
Yes
|
Yes
(4)
|
Yes
|
Yes
|
|
Mobile financial services
|
Yes
|
Yes
|
Yes
|
Yes
|
Yes
(5)
|
Yes
|
No/Yes
(7)
|
|
Mobile bundles
|
Yes
|
Yes
|
Yes
|
Yes
|
Yes
|
Yes
|
Yes
(6)
|
|
(1)
|
Value added services include messaging services, content/infotainment services, data access services, location based services, media, and content delivery channels.
|
|
(2)
|
Access to both national and international roaming services allows our customers and customers of other mobile operators to receive and make international, local and long-distance calls while outside of their home network.
|
|
(3)
|
For a description of the mobile services we offer in Kazakhstan, Kyrgyzstan, Armenia, and Georgia, see “
—Mobile Business in Others
.”
|
|
(4)
|
Includes 4G
|
|
(5)
|
Includes Smart Money (payment method for services via mobile phone)
|
|
(6)
|
Reflects mobile bundles provided in Armenia.
|
|
(7)
|
Reflects services offered in Armenia.
|
|
Voice
|
|
•
airtime charges from mobile postpaid and prepaid customers, including monthly contract fees for a predefined amount of voice traffic and roaming fees for airtime charges when customers travel abroad
|
|
Internet and Data Access
|
|
•
GPRS/EDGE; 3G/HSPA; 4G/LTE; special wireless “Plug&Play” USB modems
|
|
Roaming
|
|
•
active roaming agreements with 704 GSM networks in 215 countries
•
GPRS roaming with 515 networks in 187 countries
•
4G/LTE roaming with 245 networks in 117 countries
•
roaming agreements generally state that the host operator bills PJSC VimpelCom for roaming services; PJSC VimpelCom pays these charges and then bills the customer for these services on a monthly basis
|
|
VAS
|
|
•
caller-ID; voicemail; call forwarding; conference calling; call blocking and call waiting
|
|
Messaging
|
|
•
SMS (consumer and corporate); MMS and voice messaging (allows customers to send pictures, audio and video to mobile phones and to e-mails); mobile instant messaging
|
|
Content/infotainment
|
|
•
voice services (including referral services); content downloadable to telephone (including music, pictures, games and video); RBT; mobile cloud solutions; geo-positioning and compass service for fleet and assets management; and M2M control center solution for all M2M/IoT verticals
|
|
Mobile financial services
|
|
•
Mobile payment; banking card; trusted payment; banks notification; and mobile insurance
|
|
Services
|
License
|
Expiration
|
|
Super-regional GSM (GSM900, GSM1800, GSM900/1800, UMTS 900 and 4G/LTE 1800 standards)
|
Moscow, Central and Central Black Earth, North Caucasus, North-West, Siberia, Ural and Volga
|
September 2022- April 2023 (various dates)
|
|
GSM
(1)
(GSM900, GSM1800, GSM900/1800 and 4G/LTE 1800 standards)
|
Regions in the Far East super-region of Russia
|
2019 - 2025 (various dates)
|
|
Orenburg region
|
June 2020
|
|
|
3G
(2)
(UMTS/LTE)
|
Nationwide
|
May 2022
|
|
4G
(3)
(LTE)
|
Nationwide
(4)
|
July 2022
|
|
4G/LTE 2600
|
32 districts of Russia
|
April 2026
|
|
(1)
|
In total, our GSM licenses cover approximately 97% of Russia’s population.
|
|
(2)
|
PJSC VimpelCom holds one of three 3G licenses in Russia.
|
|
(3)
|
In July 2012, PJSC VimpelCom was awarded a mobile license, a data transmission license, a voice transmission license and a telematic license for the provision of 4G/LTE services in Russia. These licenses allow PJSC VimpelCom to provide services using radio-electronic devices in Russia via networks that use 4G/LTE standard equipment within any of the following frequency bands: 735-742.5/776-783.5 MHz; 813.5-821/854.5-862 MHz; and 2550-2560/2670-2680 MHz. Certain channels allocated to us in accordance with the licenses have restrictions on their use. To remove restrictions, we have to perform organizational technical measure field tests. The rollout of the 4G/LTE network is using a phased approach based on a pre-defined schedule pursuant to the requirements of the license.
|
|
(4)
|
This includes 83 regions of Russia, except for Republic of Crimea and Sevastopol.
|
|
LICENSE FEES
|
|
PJSC VimpelCom must pay an annual fee for the use of radio frequency spectrum. These fees were RUB 5,508 million and RUB 4,288 million for the years ended December 31, 2018 and 2017, respectively. Under Federal Law No. 126 FZ “On Communication” and license terms, PJSC VimpelCom is required to make universal service fund contributions in the amount equal to 1.2% of corporate revenues from provided communications services. Universal service fund contributions were RUB 2,404 million and RUB 2,369 million for the years ended December 31, 2018 and 2017, respectively. PJSC VimpelCom is also subject to certain other license fees on a case-by-case basis.
|
|
Operator
|
Customers in Russia
(in millions) |
|
MTS
|
71.2
|
|
MegaFon
|
68.6
|
|
PJSC VimpelCom
|
52.7
|
|
Tele2
|
42.0
|
|
Voice
|
|
•
airtime charges from mobile postpaid and prepaid customers, including monthly contract fees for a predefined amount of voice traffic and roaming fees for airtime charges when customers travel abroad
|
|
Internet and data access
|
|
•
GPRS, EDGE, 3G and 4G/LTE
|
|
Roaming
|
|
•
active roaming agreements with 315 GSM networks in 155 countries
•
GPRS roaming with 235 networks in 116 countries
•
CAMEL roaming through 109 networks in 67 countries
•
roaming agreements generally state that the host operator bills PMCL for the roaming services; PMCL pays these charges and then bills the customer for these services on a monthly basis
|
|
VAS
|
|
•
caller-ID; voicemail; call forwarding; conference calling; call blocking and call waiting
|
|
Messaging
|
|
•
SMS, MMS (which allows customers to send pictures, audio and video to mobile phones and to e-mail), and mobile instant messaging
|
|
Content/infotainment
|
|
•
music; live audio streaming; infotainment services for religious, sports, comedy, quotes, news, weather and other content; RBT and IVR Chat
|
|
Mobile financial services
|
|
•
mobile payment; banking card; trusted payment; banks notification; and mobile insurance
|
|
Services
|
License
(1)(2)
|
Expiration
|
|
2G
(3)
|
Nationwide
|
2022
|
|
Nationwide
|
2019
|
|
|
3G
|
Nationwide
|
2029
|
|
4G/LTE (NGMS)
|
Nationwide
|
2032
|
|
Nationwide
|
2019
|
|
|
(1)
|
Warid (now merged with Jazz) acquired a 15-year technology neutral license in 2004 for US$291 million. US$145.5 million was paid upfront with the remainder paid in ten equal annual installments starting with a four-year grace period, with the last payment made May 2018. The same 2G license was amended in December 2014 by PTA to allow Warid to provide 4G/LTE services in Pakistan. Additionally, the National Accountability Bureau is currently conducting an investigation into certain former PTA and other officials, and have requested information from Jazz concerning Warid’s 2014 license amendment. This license is up for renewal in May 2019 and subject to the successful completion of the renewal process under a forthcoming policy directive and license renewal framework to be provided by the PTA.
|
|
(2)
|
In addition, PMCL and its subsidiaries have other licenses, including LDI, WLL, local loop licenses, licenses to provide non-voice communication services, and licenses to provide class VAS in Pakistan, AJK and Gilgit-Baltistan. The licensees must also pay annual fees (0.5%) to the PTA and make universal service fund contributions (1.5%) and/or research and development fund contributions (0.5%), as applicable, in a total amount equal to a percentage of the licensees’ annual gross revenues (less certain allowed deductions) for such services.
|
|
(3)
|
In 2007, PMCL renewed its 2G license for a further term of 15 years. As of December 31, 2018, PMCL had a balance of US$14.5 million to be paid to the PTA for the renewal of its 2G license. Such amount is payable in yearly installments of US$14.5 million, payable in December of each year, until December 2019. PMCL has two 15-year licenses for provision of cellular mobile 2G services in AJK and Gilgit-Baltistan.
|
|
LICENSE FEES
|
|
Under the terms of its 2G, 3G and 4G/LTE licenses, as well as its license for services in AJK and Gilgit-Baltistan, PMCL must pay annual fees to the PTA and make universal service fund contributions and/or research and development fund contributions, as applicable (not all of the foregoing are applicable to all licenses), in a total amount equal to 2.5% of PMCL’s annual gross revenues (less certain allowed deductions) for such services, supplemental to spectrum administrative fees.
PMCL’s total license fees (annual license fees plus revenue sharing) in Pakistan (excluding the yearly installments noted above) were US$26.9 million, US$26.7 million, and US$27.1 million for the years ended December 31, 2018, 2017 and 2016, respectively. PMCL’s total spectrum administrative fee payments, including for Warid’s spectrum, were US$1.9 million, US$1.5 million, and US$1.0 million for the years ended December 31, 2018, 2017, and 2016, respectively.
|
|
Operator
|
Customers in
Pakistan (in millions) |
|
PMCL (“Jazz”)
|
56.2
|
|
Telenor Pakistan
|
43.8
|
|
Zong
|
32.4
|
|
Ufone
|
21.6
|
|
Voice
|
|
•
airtime charges from mobile postpaid and prepaid customers, including monthly contract fees for a predefined amount of voice traffic and roaming fees for airtime charges when customers travel abroad
|
|
Internet and data access
|
|
•
GPRS, EDGE, 3G and 4G/LTE technology
•
data services available via pay-per-use and via a bundle
|
|
Roaming
|
|
•
active roaming agreements with 457 GSM networks in 158 countries
•
GPRS roaming with 314 networks in 119 countries
•
3G roaming with 247 networks in 111 countries
•
4G/LTE roaming with 48 networks in 27 countries.
•
roaming agreements generally state that the host operator bills OTA for roaming services; OTA pays these charges and then bills the customer for these services on a monthly basis
|
|
VAS
|
|
•
caller-ID; call forwarding; conference calling; call blocking; and call waiting
|
|
Messaging
|
|
•
SMS, MMS (which allows customers to send pictures, audio and video to mobile phones and to e-mail), and mobile instant messaging
|
|
Content/infotainment
|
|
•
mobile message notification service offering packages with various types of content (sports, news, food, culture) (SMS SCOOP); ring back tunes (RBT); e-learning for customers (iMadrassa); co-branding with VTC service app (Yassir)
|
|
Mobile financial services
|
|
•
peer-to-peer credit transfer and credit loan
|
|
Services
|
License
|
Expiration
|
|
2G
(1)
|
Nationwide
|
2021
|
|
VSAT
(2)
|
Nationwide
|
2019
|
|
3G
(3)
|
Nationwide
|
2028
|
|
4G/LTE
(4)
|
Nationwide
|
2031
|
|
(1)
|
In 2001, OTA was awarded a 15-year license to operate a 2G telecommunications network for an aggregate fee of approximately US$737 million. The license expired in 2016 and was renewed for a five-year period at no additional cost (Decree 17-195 of June 11, 2017).
|
|
(2)
|
In 2003, OTA acquired a VSAT data-voice license for an aggregate fee of US$2.05 million and renewed the license in 2014 for an additional period of five years, at no additional cost. This license expires in April 2019 and the renewal process is currently in progress.
|
|
(3)
|
In 2013, OTA was awarded a 15-year license to operate a 3G telecommunications network for an aggregate fee of approximately US$38 million, which was paid in full in 2013. Under the terms of its 3G license, OTA is required to pay an additional annual revenue sharing fee of 1% based on 3G revenues less interconnection costs.
|
|
(4)
|
Under the terms of its 4G/LTE license, Optimum is required to pay an additional annual revenue sharing fee of 1% based on 4G/LTE revenues less interconnection costs.
|
|
LICENSE FEES
|
|
Under the terms of its 2G, 3G, 4G/LTE and VSAT licenses, OTA is required to pay contributions for the universal service and environmental protection fund (3% of revenues less interconnection costs); management of the numbering plan (0.2% of revenues less interconnection costs); research, training and standardization (0.3% of revenues less interconnection costs) and license fees for 3G and 4G licenses (1% of revenue less interconnection costs).
OTA’s total license fees in Algeria were US$58.7 million, US$61.8 million, and US$62.1 million for the years ended December 31, 2018, 2017 and 2016, respectively, of which US$28.1 million, US$28.1 million, and US$25.9 million, respectively, was related to spectrum charges, and US$30.6 million, US$33.7 million, and US$36.2 million, respectively, was related mainly to contributions made to the Universal Services of Telecommunications fund and to the number plan management over the same periods.
|
|
Operator
|
Customers in
Algeria (in millions) |
|
Mobilis
|
21.1
|
|
Optimum (“Djezzy”)
|
15.8
|
|
Ooredoo
|
13.9
|
|
Voice
|
|
•
airtime charges from mobile postpaid and prepaid customers, including monthly contract fees for a predefined amount of voice traffic and roaming fees for airtime charges when customers travel abroad
|
|
Internet and data access
|
|
•
GPRS, EDGE, 3G and 4G/LTE technology
•
data services provided via pay-per-use and via a bundle
|
|
Roaming
|
|
•
active roaming agreements with 455 GSM networks in 165 countries
•
GPRS roaming with 350 networks in 121 countries
•
maritime roaming and in-flight roaming with Emirates Airlines and Malaysian Airlines
•
roaming agreements generally state that the host operator bills BDCL for roaming services; BDCL pays these charges and then bills the customer for these services on a monthly basis
|
|
VAS
|
|
•
call forwarding; conference calling; call blocking; call waiting; caller line identification presentation; call me back; and voicemail missed call alert
|
|
Messaging
|
|
•
SMS, MMS (which allows customers to send pictures, audio and video to mobile phones and to e-mail) and mobile instant messaging
|
|
Content/infotainment
|
|
•
news alert service; sports related content; job alerts; music streaming; mobile TV; content download; religious content; RBT; and agricultural helpline
|
|
Mobile financial services
|
|
•
mobile-based utility bill payments; train ticketing; international remittance disbursements
•
Unstructured Supplementary Service Data, SMS and distribution network to Bangladesh Post Office for their mobile money order service
|
|
Services
|
License
|
Expiration
|
|
2G
(1)
|
Nationwide
|
2026
|
|
3G
(2)
|
Nationwide
|
2028
|
|
4G/LTE
(3)
|
Nationwide
|
2033
|
|
(1)
|
In November 1996, BDCL was awarded a 15-year GSM license to establish, operate and maintain a digital mobile telephone network to provide 2G services throughout Bangladesh. The license was renewed in November 2011 for a further 15-year term.
|
|
(2)
|
In September 19, 2013, following a competitive auction process, BDCL was awarded a 15-year license to use 5 MHz of technology neutral spectrum in 2100MHz band and was also awarded a 3G license, for which it paid a total cost of BDT 8,677.4 million (inclusive of 5% VAT), including both a license acquisition fee and a spectrum assignment fee.
|
|
(3)
|
On February 13, 2018, BDCL acquired a 4G/LTE license for US$1.2 million. BDCL also acquired the right to use 10.6MHz technology neutral of spectrum in 1800MHz (5.6) and 2100MHz (5) for US$324 million including VAT (33.34% of the fee has been considered as tariff value for 15% VAT). Banglalink also converted 15MHz of existing 2G spectrum for the remaining tenure of it for US$ 36.75 million.
|
|
LICENSE FEES
|
|
Under the terms of its 2G, 3G and 4G/LTE mobile licenses, BDCL is required to pay to the Bangladesh Telecommunication Regulatory Commission (i) an annual license fee of BDT 50.0 million (US$0.6 million as of December 31, 2018) for each mobile license; (ii) 5.5% of BDCL’s annual audited gross revenue, as adjusted pursuant to the applicable guidelines; and (iii) 1% of its annual audited gross revenue (payable to Bangladesh’s social obligation fund), as adjusted pursuant to the applicable guidelines. The annual license fees are payable in advance of each year, and the annual revenue sharing fees are each payable on a quarterly basis and reconciled at the end of each year.
BDCL’s total license fees (annual license fees plus revenue sharing) in Bangladesh were equivalent to US$46.4, US$34.7 million, and US$41.7 million for the years ended December 31, 2018, 2017 and 2016, respectively.
In addition to license fees, BDCL pays annual spectrum charges to the BTRC, calculated according to the size of BDCL’s network, its frequencies, the number of its customers and its bandwidth. The annual spectrum charges are payable on a quarterly basis and reconciled at the end of each year. BDCL’s annual spectrum charges were equivalent to US$11.0 million, US$9.0 million, and US$9.8 million for the years ended December 31, 2018, 2017 and 2016, respectively.
|
|
Operator
|
Customers in
Bangladesh (in millions) |
|
Grameenphone
|
72.7
|
|
Robi Axiata
|
46.9
|
|
BDCL (“banglalink”)
|
32.3
|
|
Teletalk
|
3.9
|
|
Voice
|
|
•
airtime charges from mobile postpaid and prepaid customers, including monthly contract fees for a predefined amount of voice traffic and roaming fees for airtime charges when customers travel abroad
|
|
Internet and data access
|
|
•
GPRS/EDGE, 3G and 4G/LTE
|
|
Roaming
|
|
•
active roaming agreements for 472 networks in 189 countries
•
GPRS roaming on 411 networks in 167 countries
•
3G roaming on 313 networks in 133 countries
•
4G/LTE roaming on 24 networks in 24 countries
|
|
Messaging
|
|
• SMS; MMS; voice messaging and SMS services (including information services such as news, weather, entertainment chats and friend finder)
|
|
Content/infotainment
|
|
•
voice services (including referral services); content downloadable to telephone (including music, pictures, games and video); and RBT
|
|
Mobile financial services
|
|
•
mobile payment; banking card; trusted payment; banks notification; mobile insurance; and Smart Money (payment method for services via mobile phone)
|
|
Services
|
License
|
Expiration
|
|
GSM900 and GSM1800
(1)
|
Nationwide
|
October 5, 2026
|
|
3G
(2)
|
Nationwide
|
April 1, 2030
|
|
4G/LTE
(3)
|
Nationwide
|
July 1, 2033 (1800 MHz)
|
|
4G/LTE
(3)
|
Nationwide
|
January 31, 2033 (2600 MHz)
|
|
(1)
|
Licenses were received on October 5, 2011 for a term of 15 years each.
|
|
(2)
|
The license was issued on April 1, 2015 for a term of 15 years. Services provided in the 2100 MHz band. We have also obtained a range of national and regional radio frequency licenses for the use of radio frequency resources in the referred standards and in specified standards— radio-relay and WiMax. Our network coverage is (except the Anti-Terrorist Operation zone where Kyivstar is not able to use and control its network): 91.46% of the 2G network; 18.7% of the 3G network; 9,864 localities covered by 2G network; and 25,484 localities covered by 3G network.
|
|
(3)
|
Kyivstar secured 4G/LTE licenses and spectrum in two separate transactions in 2018. Following the auction held on January 31, 2018, Kyivstar acquired 15 MHz (paired) of contiguous frequency in the 2600 MHz band for UAH 0.9 billion (US$32 million as of December 31, 2017). In addition, on March 6, 2018, Kyivstar secured the following spectrum through auction in the 1800MHz band: 25MHz (paired) for UAH 1.325 billion (US$47 million as of December 31, 2017) and two lots of 5MHz (paired) for UAH 1.512 billion (US$54 million as of December 31, 2017).
|
|
LICENSE FEES
|
|
In 2018, Kyivstar PJSC made spectrum and license payments as follows: 4G licenses - UAH 3.75 billion (paid to State Budget; annual fee for the use of radio frequency spectrum - UAH 1.02 billion (paid to State Budget); final stage of 3G spectrum conversion - UAH 231.7 million (paid to special users: Ministry of Defense of Ukraine, State Service for Special Communication and Information); EMC monitoring - UAH 154 million (paid to Ukrainian State Center of Radio Frequencies); and prolongation of existing 15 licenses on use of radio frequency spectrum - UAH 49.1 million (paid to State Budget).
|
|
Operator
|
Customers
(in millions) |
|
Kyivstar
|
26.3
|
|
“VF Ukraine” JSC
|
19.5
|
|
“lifecell” LLC
|
7.3
|
|
Voice
|
|
•
airtime charges from mobile postpaid and prepaid customers, including monthly contract fees for a predefined amount of voice traffic and roaming fees for airtime charges when customers travel abroad
•
GSM service is provided in 2G and 3G networks; call duration for one session is limited for 40 minutes
|
|
Internet and data access
|
|
•
GPRS/EDGE/3G/4G/LTE networks
|
|
Roaming
|
|
•
active roaming agreements with 485 GSM networks in 186 countries
•
GPRS roaming with 386 networks in 164 countries
•
CAMEL roaming through 272 networks in 120 countries
•
roaming agreements generally state that the host operator bills us for roaming services; we pay these charges and then bill the customer for these services on a monthly basis
|
|
VAS
|
|
•
caller-ID; voicemail; call forwarding; conference calling; call blocking; and call waiting
|
|
Messaging
|
|
•
SMS, MMS, voice messaging and SMS services (including information services such as news, weather, entertainment chats and friend finder)
|
|
Content/infotainment
|
|
•
voice services (including referral services), content downloadable to telephone (including music, pictures, games and video), and RBT
|
|
Mobile financial services
|
|
•
card-to-card transfer; bank card payments; trusted payment; our own payment system “Beepul”; mobile transfer; loyalty program
|
|
Services
|
License
|
Expiration
|
|
GSM900/1800
(1)
|
Nationwide
|
August 7, 2031
|
|
3G
(1)
|
Nationwide
|
August 7, 2031
|
|
4G/LTE
(1)
|
Nationwide
|
August 7, 2031
|
|
International Communication Services License
|
Nationwide
|
2026
|
|
Data Transfer
|
Nationwide
|
2019/2020
(2)
|
|
Inter-city communication services license
|
Nationwide
|
2026
|
|
TV broadcasting
|
Nationwide
|
2023
|
|
(1)
|
Requires annual license fee payments.
|
|
(2)
|
License for exploitation of data transfer network expires in August 2019, and license for design, construction and service provision of data transfer network expires in 2020.
|
|
Operator
|
Customers
(in millions) |
|
LLC "Unitel"
|
9.1
|
|
Ucell
|
7.3
|
|
UMS
|
2.6
|
|
UzMobile (Uzbektelecom)
|
2.9
|
|
Perfectum
|
0.4
|
|
Payment Plan
|
Kazakhstan
|
Kyrgyzstan
|
Armenia
|
Georgia
|
|
Prepaid
|
95.2%
|
95.7%
|
88.8%
|
100%
|
|
Postpaid
|
4.8%
|
4.3%
|
11.2%
|
0%
|
|
Voice
|
|
|
• Standard voice services
• Prepaid and postpaid airtime charges from customers, including weekly and monthly contract fees for a predefined amount of voice traffic and roaming fees for airtime usage when customers travel abroad.
|
|
|
Internet and Data Access
|
|
|
• 3G and 4G/LTE services in each of Kazakhstan, Kyrgyzstan, Armenia, and Georgia
• technology neutral licenses in each of Kazakhstan, Kyrgyzstan, Armenia, and Georgia
|
|
|
Roaming
|
|
|
Kazakhstan
|
Voice: 553 networks in 193 countries
|
|
GPRS:463 networks in 149 countries
|
|
|
CAMEL: 326 networks in 132 countries
|
|
|
Kyrgyzstan
|
Voice: 428 networks in 132 countries
|
|
GPRS: 260 networks in 99 countries
|
|
|
4G/LTE: 49 networks in 34 countries
|
|
|
CAMEL: 198 networks in 86 countries
|
|
|
Armenia
|
Voice: 441 networks in 181 countries
|
|
GPRS: 354 networks in 138 countries
|
|
|
CAMEL: 249 networks in 110 countries
|
|
|
3G: 304 networks in 129 countries
|
|
|
4G/LTE: 81 networks in 55 countries
|
|
|
Georgia
|
Voice: 212 networks in 85 countries
|
|
GPRS: 163 networks in 73 countries
|
|
|
CAMEL: 127 networks in 59 countries
|
|
|
•
roaming agreements generally state that the host operator bills for roaming services; we pay these charges and then bill the customer for these services (in some cases on a monthly basis)
|
|
|
VAS
|
|
|
•
caller-ID; voicemail; call forwarding; conference calling; call blocking and call waiting
|
|
|
Messaging
|
|
|
•
SMS, MMS, voice messaging and mobile instant messaging
|
|
|
Content/infotainment
|
|
|
•
SMS CPA, Voice CPA, RBT, voice services (including referral services), content downloadable to telephone (including music, pictures, games and video); access to radio or television broadcasting online or via mobile app
|
|
|
Mobile financial services
|
|
|
•
balance transfer, trusted payment, mobile wallet
|
|
|
Country
|
Licenses (as of December 31, 2018)
|
Expiration
|
|
Kazakhstan
|
Mobile services (GSM900/1800, UMTS/WCDMA2100, 4G/LTE800/1800)
|
Unlimited term
|
|
Kyrgyzstan
|
Radio spectrum of 800 MHz for the entire territory of Kyrgyzstan (technology neutral) 796-801MHz/837-842MHz
|
September 2025
|
|
Radio spectrum of 800 MHz for the entire territory of Kyrgyzstan (technology neutral) 791-796MHz/832-837MHz
|
December 2026
|
|
|
Radio spectrum of 900 MHz, 1800 MHz and 2100 MHz for the entire territory of Kyrgyzstan (technology neutral)
|
October 2019
|
|
|
National license for electric communication service activity
|
Unlimited term
|
|
|
National license for base station transmission
|
December 2019
|
|
|
National license for services on data traffic
|
Unlimited term
|
|
|
Armenia
(1)
|
Network operation for the entire territory of Armenia
|
March 2028
|
|
National licenses to use radio spectrum of 900 MHz, 1800 MHz and 2100 MHz for the entire territory of Armenia (technology neutral)
|
March 2023
|
|
|
Georgia
|
GSM1800 10 MHz frequency
|
February 2030
|
|
GSM900 5.49 MHz frequency
|
February 2030
|
|
|
LTE 800 10 MHz frequency
|
February 2030
|
|
|
10 MHz 3G frequency
|
December 2031
|
|
|
(1)
|
The license is valid for both fixed/mobile operations countrywide
|
|
|
2018
(millions of customers)
|
Mobile Penetration
|
2017
(millions of customers)
|
Mobile Penetration
|
|||
|
Kazakhstan
|
24.4
|
132.6%
|
|
25.5
|
|
140.2
|
%
|
|
Kyrgyzstan
|
7.6
|
123.2%
|
|
7.4
|
|
121.5
|
%
|
|
Armenia
|
3.7
|
126.8
%
|
|
3.6
|
|
123.6
|
%
|
|
Georgia
|
5.2
|
133.7
|
%
|
5.6
|
|
143
|
%
|
|
Services
|
|
•
network access and hardware and software solutions, including configuration and maintenance, SaaS and an integrated managed service
•
local access services by connecting the customers’ premises to our own fiber network, international and domestic long-distance services and VSAT services to customers located in remote areas
•
internet access to both corporate and consumer customers through backbone networks and private line channels
•
IP address services, the ability to rent leased channels with different high-speed capacities and remote access to corporate information, databases and applications.
•
managed Wi-Fi networks based on IEEE 802.11b/g/n/ac wireless technology
•
virtual PSTN number, xDSL services, session initiation protocol (SIP) connection, financial information services, data center services, such as co-location, web hosting, audio conference and domain registration services
•
IPTV services (1.24 million customers), virtual PBX, certain Microsoft Office packages (including SaaS), web-videoconferencing services and sale, rental and technical support for telecommunications equipment
•
Pay TV (cable TV) (29,975 customers)
•
FMC product services (1,103,329 customers)
•
carrier and operator services, including voice, internet and data transmission over our own networks and roaming services
•
MPLS-based IP VPN, local, domestic and international private lines, equipment and equipment maintenance (under interconnection agreements with international global data network operators
•
high-speed domestic and international channels to international and Russian operators to sell excess backbone network capacity
|
|
Coverage
|
|
•
all major population centers
|
|
Operations
|
|
•
operate a number of competitive local exchange carriers that operate fully digital overlay networks in a number of major Russian cities
|
|
Customers
|
|
•
large multinational corporate groups
•
government clients
•
SMEs
•
high-end residential buildings in major cities
|
|
Voice Services
|
||
|
•
Rostelecom
|
•
TransTelecom
|
• OJSC “Multiregional TransitTelecom”
|
|
Data Services
|
||
|
•
Rostelecom
|
•
TransTelecom
|
•
MegaFon
|
|
Fixed-line Broadband
|
||
|
•
Rostelecom
•
MTS and its subsidiaries
|
•
Akado
•
ER-Telecom
|
•
NetbyNet
|
|
Services
|
License
|
Expiration
|
|
Local Communications Services
|
Krasnodar
|
December 31, 2019
|
|
Data Transmission Services
|
Moscow
|
April 17, 2019
|
|
St.Petersburg
|
April 17, 2019
|
|
|
International and National Communications Services license
|
Russian Federation
|
December 13, 2019
|
|
Services
|
|
•
data, voice and VAS services over a wide range of access media, covering the major cities
•
data services being provided to the enterprise customers include: dedicated internet access, VPN (virtual private networking), leased lines & fixed telephony
•
domestic and international leased lines, domestic and international MPLS, and IP transit services through our access network
1
•
high-speed internet access (including fiber optic lines)
•
telephony
•
telephone communication services, based on modern digital fiber optic network
•
dedicated lines of data transmission
•
dedicated line access and fixed-line mobile convergence
|
|
Coverage
|
|
•
wired and wireless access services include FTTx, PMP (point to multipoint), point-to-point radios, VSAT, and WiMax connecting more than 150 locations across Pakistan
|
|
Operations
|
|
•
long-haul fiber optic network covers more than 9,000 kilometers and, supplemented by wired and wireless networks
|
|
Customers
|
|
•
enterprise customers
•
domestic and international carriers
•
corporate and individual business customers
|
|
Internet Services
|
||
|
•
PTCL
•
Wateen
|
•
Wi-Tribe
•
Qubee
|
•
World Call
|
|
Carrier and Operator Services
|
||
|
•
PTCL
•
Wateen
|
•
Wi-Tribe
•
Telenor Pakistan
|
•
World Call
|
|
Fixed-line Broadband
|
||
|
•
Pakistan Telecommunication Company Limited, or “PTCL”
•
Multinet
•
Wateen
|
•
Cybernet
•
Nexlinx
•
Nayatel
|
•
Supernet
|
|
Services
|
License
|
Expiration
|
|
Long Distance & International (“LDI”)
|
Nationwide and International
|
2024
|
|
Local Loop (“LL”) (fixed line and/or wireless local loop with limited mobility)
|
Regional
|
2024
|
|
Services
|
|
•
data
•
broadband services
•
corporate internet access
•
Fixed-line: VPN services, data center, contact center, voice, fixed-line telephony and a number of VAS
•
Internet access services: ADSL, symmetrical and Ethernet interfaces at speeds ranging from 256 kilobytes per second to 10 gigabytes per second
•
FMC
•
FTTB services tariffs for fixed-line broadband internet access targeted at different customer segments
|
|
Coverage
|
|
•
provided services in 118 cities in Ukraine (excluding cities in Crimea and the ATO zone)
•
engaged in a project to install FTTB for fixed-line broadband services in approximately 41,400 residential buildings in 118 cities, providing over 56,500 access points
|
|
Voice Services
(
1)
,
Data Services
(
2)
and Voice Services
|
||
|
•
Ukrtelecom
|
•
Datagroup
|
•
Farlep-Invest (Vega)
|
|
Retail Internet Services
|
||
|
•
Ukrtelecom
|
•
Volia
|
|
|
(1)
|
Voice services market for business customers only.
|
|
(2)
|
Data services for corporate market only.
|
|
Services
|
License
|
Expiration
|
|
International Communication
|
Nationwide
|
August 18, 2019
|
|
Long-distance Communication
|
Nationwide
|
August 18, 2019
|
|
Local Communication
|
Nationwide
|
August 29, 2020
|
|
Services
(1)
|
|
•
fixed-line services, such as network access
•
internet and hardware and software solutions, including configuration and maintenance
•
high-speed internet access (including fiber optic lines and xDSL)
•
telephony
•
long distance and international long-distance telephony on prepaid cards
•
telephone communication services, through our copper cable network and our modern digital fiber optic network
•
dedicated lines of data transmission
•
dedicated line access and fixed-line mobile convergence
|
|
Fixed-line Services
|
|
|
•
Uztelecom
•
East Telecom
•
Sarkor Telecom
|
•
Sharq Telecom
•
TPS
•
EVO
|
|
Services
|
License
|
Expiration
|
|
Fixed-line
|
Nationwide
|
2021
|
|
Data
|
Nationwide
|
2021
|
|
Long-distance
|
Nationwide
|
2029
|
|
International
|
Nationwide
|
2029
|
|
Services
|
|
•
PSTN-fixed telephony
•
internet, data transmission and network access
•
domestic and international voice termination
•
TCP/IP international transit traffic services
•
local telephony services
•
international and domestic long distance services
•
broadband access services (including ADSL, VDSL, LTE 450 and fiber optic lines)
•
VoIP services
•
SIP telephony
•
wholesale services, such as leased line service and wholesale broadband services
•
wholesale international voice termination and origination services for other local and international operators and service providers
•
fixed-line broadband internet access based on ADSL and FTTB technologies
•
dial-up services and wireless internet access based on CDMA technology
•
FMC bundles, offering fixed internet, fixed TV and mobile services, and fixed voice services
|
|
Fixed Internet and Cable TV Services
|
|
•
U!Com
•
Rostelcom
|
|
Services
(
1)
|
|
•
high-speed internet access
•
local, long distance and international voice services over IP
•
local, intercity and international leased channels and IP VPN services
•
cloud services
•
integrated corporate networks (including integrated network voice, data and other services)
•
FMC product, including mobile bundles and video content from Amediateka
•
ADSL, FTTB, Wi-Fi, WiMax, VSAT
|
|
Internet, Data Transmission and Traffic Termination Services
|
|
|
• Kazakhtelecom
• KazTransCom
|
• TransTelecom (owned by Kazakhstan Temir Zholy, the national railway company)
• Astel (a leader in the provision of satellite services)
|
|
Services
|
License
|
Expiration
|
|
Long-distance
|
Nationwide
|
Unlimited
|
|
•
|
Stakeholders: By engaging with our stakeholders, we understand their concerns and expectations, and we follow a number of stakeholder defined standards and guidelines. Our reporting meets Global Reporting Initiative standards at the “core” level, follows the guidance in the AA1000 Accountability Principles Standard and is influenced by International Integrated Reporting Council guidance. Several of our markets have adopted International Organization for Standardization standards, and the social accountability standard;
|
|
•
|
Materiality: Using pre-defined criteria, we prioritize globally as well as logically by assessing the materiality of individual opportunities against our strategy and their importance to our stakeholders; and
|
|
•
|
Accountability: We are accountable to our stakeholders and customers through the publication of our annual Sustainability Report. We also share periodic updates with internal stakeholders, including members of management, to inform them about key corporate responsibility-related developments and our corporate responsibility performance. As part of our reporting cycle, we assess the effectiveness of our corporate responsibility strategy and revise it when needed.
|
|
•
|
Telenor Global Services AS, a Norwegian subsidiary, has an interconnection agreement with Telecommunication Company of Iran, the parent company of Mobile Telecommunication Company of Iran (“MCI”). During 2018, Telenor Global Services recorded net expenses of US$81,813.30 related to this interconnection agreement.
|
|
•
|
Telenor Norge AS, a Norwegian subsidiary, has roaming agreements with MCI, MTN Irancell and Rightel. During 2018, Telenor Norge AS recorded net revenue related to these roaming agreements of €3,749.00 to MCI, net expenses of €2,704.00 to MTN Irancell and net expenses of €2,366.00 to Rightel.
|
|
•
|
Telenor Sverige AB, a Swedish subsidiary, has roaming agreements with MCI and MTN Irancell and Rightel. During 2018, Telenor Sverige AB recorded net expense related to its roaming agreement with MCI of €768.84, net expenses related to its roaming agreement with MTN Irancell of €23,890.05 and net expenses related to its roaming agreement with Rightel €11,770.68.
|
|
•
|
Telenor Pakistan (Private) Ltd., a Pakistani subsidiary, has roaming agreements with MCI and MTN Irancell. During 2018, Telenor Pakistan (Private) Ltd. recorded net expenses of €428.91 related to the roaming agreement with MCI and net revenue of US$72,455.31 related to the roaming agreement with MTN Irancell.
|
|
•
|
Telenor A/S, a Danish subsidiary, has roaming agreements with MCI, MTN Irancell and Rightel. During 2018, Telenor A/S recorded net revenue related to its roaming agreement with MCI of €38,768.00, net expenses related to its roaming agreement with MTN Irancell of €44,598.00 and net expenses related to Rightel of €8,133.00.
|
|
•
|
Telenor d.o.o. Beograd Omladinskih brigada 90, a Serbian subsidiary, has a roaming agreement with MCI. During 2018, Telenor d.o.o. Beograd Omladinskih brigada 90 recorded net revenues of €11,040.15 related to this roaming agreement.
|
|
•
|
Telenor Hungary Plc, a Hungarian subsidiary, has a roaming agreement with MCI. During 2018, Telenor Hungary Plc, recorded net revenues of €3,265.63 related to this roaming agreement.
|
|
•
|
Telenor Bulgaria EAD, a Bulgarian subsidiary, has a roaming agreement with MCI. During 2018, Telenor Bulgaria EAD recorded net revenues of €89.60 related to this roaming agreement.
|
|
•
|
DiGi.Com Bhd, a Malaysian subsidiary, has a roaming agreement with MCI, MTN Irancell and Rightel. During 2018, DiGi.Com Bhd recorded net revenues of €8,290.00 related to MCI, net expenses of US$8,874.76 related to MTN Irancell and net revenues of US$1.64 related to Rightel.
|
|
•
|
Total Access Communications Plc, a Thai subsidiary, had no traffic with Iran operators during 2018.
|
|
|
Year ended
December 31,
|
||
|
In millions of U.S. dollars
|
2018
|
2017*
|
2016*
|
|
|
|
|
|
|
Consolidated income statement data:
|
|
|
|
|
Service revenue
|
8,526
|
9,105
|
8,553
|
|
Sale of equipment and accessories
|
427
|
244
|
184
|
|
Other revenue
|
133
|
125
|
148
|
|
Total operating revenue
|
9,086
|
9,474
|
8,885
|
|
|
|
|
|
|
Service costs
|
(1,701)
|
(1,879)
|
(1,769)
|
|
Cost of equipment and accessories
|
(415)
|
(260)
|
(216)
|
|
Selling, general and administrative expenses
|
(3,697)
|
(3,748)
|
(3,668)
|
|
Depreciation
|
(1,339)
|
(1,491)
|
(1,439)
|
|
Amortization
|
(495)
|
(537)
|
(497)
|
|
Impairment (loss) / reversal
|
(858)
|
(66)
|
(192)
|
|
Gain / (loss) on disposals of non-current assets
|
(57)
|
(26)
|
(20)
|
|
Gain / (loss) on disposals of subsidiaries
|
30
|
-
|
-
|
|
Total operating expenses
|
(8,532)
|
(8,007)
|
(7,801)
|
|
Operating profit
|
554
|
1,467
|
1,084
|
|
|
|
|
|
|
Finance costs
|
(816)
|
(935)
|
(830)
|
|
Finance income
|
67
|
95
|
69
|
|
Other non-operating losses
|
(68)
|
(97)
|
(82)
|
|
Shares of loss of joint ventures and associates
|
-
|
(22)
|
(11)
|
|
Impairment of joint ventures and associates
|
-
|
(110)
|
(99)
|
|
Net foreign exchange gain
|
15
|
(70)
|
157
|
|
Profit / (loss) before tax
|
(248)
|
328
|
288
|
|
Income tax expense
|
(369)
|
(472)
|
(635)
|
|
Profit / (loss) from continuing operations
|
(617)
|
(144)
|
(347)
|
|
Profit/(loss) after tax for the period from discontinued operations
|
(300)
|
(390)
|
979
|
|
Gain / (loss) on disposal of discontinued operations
|
1,279
|
—
|
1,788
|
|
Profit / (loss) after tax from discontinued operations
|
979
|
(390)
|
2,767
|
|
Profit / (loss) for the period
|
362
|
(534)
|
2,420
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
The owners of the parent (continuing operations)
|
(397)
|
(115)
|
(439)
|
|
The owners of the parent (discontinued operations)
|
979
|
(390)
|
2,767
|
|
Non-controlling interest
|
(220)
|
(29)
|
92
|
|
|
362
|
(534)
|
2,420
|
|
|
Year ended December 31,
|
||
|
In millions of U.S. dollars, includes intersegment revenue
|
2018
|
2017
|
2016
|
|
|
|
|
|
|
Russia
|
4,654
|
4,729
|
4,097
|
|
Pakistan
|
1,494
|
1,525
|
1,295
|
|
Algeria
|
813
|
915
|
1,040
|
|
Bangladesh
|
521
|
574
|
621
|
|
Ukraine
|
688
|
622
|
586
|
|
Uzbekistan
|
315
|
513
|
663
|
|
Others
|
601
|
596
|
583
|
|
|
|
|
|
|
Total operating revenue
|
9,086
|
9,474
|
8,885
|
|
|
Year ended
December 31,
|
||
|
In millions of U.S. dollars
|
2018
|
2017
|
2016
|
|
|
|
|
|
|
Russia
|
1,677
|
1,788
|
1,574
|
|
Pakistan
|
714
|
703
|
507
|
|
Algeria
|
363
|
426
|
547
|
|
Bangladesh
|
183
|
233
|
267
|
|
Ukraine
|
387
|
347
|
306
|
|
Uzbekistan
|
136
|
261
|
395
|
|
HQ
|
(357)
|
(325)
|
(421)
|
|
Others
|
170
|
154
|
57
|
|
Total Adjusted EBITDA
|
3,273
|
3,587
|
3,232
|
|
|
Year ended December 31,
|
|||||||||
|
In millions of U.S. dollars (except as indicated)
|
2018
|
|
2017
|
|
2016
|
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
|||||
|
Total operating revenue
|
4,654
|
|
4,729
|
|
4,097
|
|
-2
|
%
|
15
|
%
|
|
Mobile service revenue
|
3,679
|
|
3,843
|
|
3,276
|
|
-4
|
%
|
17
|
%
|
|
- of which fixed-mobile convergence (“FMC”)
|
126
|
|
87
|
|
23
|
|
46
|
%
|
271
|
%
|
|
- of which mobile data
|
996
|
|
1,012
|
|
778
|
|
-2
|
%
|
30
|
%
|
|
Fixed-line service revenue
|
566
|
|
673
|
|
665
|
|
-16
|
%
|
1
|
%
|
|
Sales of equipment, accessories and other
|
410
|
|
213
|
|
156
|
|
92
|
%
|
37
|
%
|
|
Operating expenses
|
2,977
|
|
2,941
|
|
2,523
|
|
1
|
%
|
17
|
%
|
|
Adjusted EBITDA
|
1,677
|
|
1,788
|
|
1,574
|
|
-6
|
%
|
14
|
%
|
|
Adjusted EBITDA margin
|
36.0
|
%
|
37.8
|
%
|
38.4
|
%
|
-1.8pp
|
|
-0.6pp
|
|
|
|
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
|||||||||
|
In millions of RUB (except as indicated)
|
2018
|
|
2017
|
|
2016
|
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
|||||
|
Total operating revenue
|
291,539
|
|
275,887
|
|
273,003
|
|
6
|
%
|
1
|
%
|
|
Mobile service revenue
|
230,123
|
|
224,186
|
|
218,192
|
|
3
|
%
|
3
|
%
|
|
- of which FMC
|
7,942
|
|
5,064
|
|
1,496
|
|
57
|
%
|
238
|
%
|
|
- of which mobile data
|
62,259
|
|
59,041
|
|
51,773
|
|
5
|
%
|
14
|
%
|
|
Fixed-line service revenue
|
35,295
|
|
39,271
|
|
44,418
|
|
-10
|
%
|
-12
|
%
|
|
Sales of equipment, accessories and other
|
26,121
|
|
12,430
|
|
10,393
|
|
110
|
%
|
20
|
%
|
|
Operating expenses
|
186,822
|
|
171,545
|
|
168,212
|
|
9
|
%
|
2
|
%
|
|
Adjusted EBITDA
|
104,717
|
|
104,342
|
|
104,790
|
|
0
|
%
|
0
|
%
|
|
Adjusted EBITDA margin
|
35.9
|
%
|
37.8
|
%
|
38.4
|
%
|
-1.9pp
|
|
-0.6pp
|
|
|
|
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
||||||
|
|
2018
|
2017
|
2016
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
||
|
Mobile
|
|
|
|
|
|
||
|
Customers in millions
|
55.3
|
58.2
|
58.3
|
-5
|
%
|
0
|
%
|
|
Mobile data customers in millions
|
36.8
|
38.4
|
36.6
|
-4
|
%
|
5
|
%
|
|
ARPU in US$
|
5.4
|
5.5
|
4.6
|
-2
|
%
|
19
|
%
|
|
ARPU in RUB
|
336
|
319
|
306
|
5
|
%
|
4
|
%
|
|
|
|
|
|
|
|
||
|
|
Year ended December 31,
|
|||||||||
|
In millions of U.S. dollars (except as indicated)
|
2018
|
|
2017
|
|
2016
|
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
|||||
|
Total operating revenue
|
1,494
|
|
1,525
|
|
1,295
|
|
-2
|
%
|
18
|
%
|
|
Mobile service revenue
|
1,391
|
|
1,418
|
|
1,217
|
|
-2
|
%
|
17
|
%
|
|
- of which mobile data
|
311
|
|
225
|
|
155
|
|
38
|
%
|
45
|
%
|
|
Sales of equipment, accessories and other
|
103
|
|
107
|
|
78
|
|
-4
|
%
|
37
|
%
|
|
Operating expenses
|
780
|
|
822
|
|
788
|
|
-5
|
%
|
4
|
%
|
|
Adjusted EBITDA
|
714
|
|
703
|
|
507
|
|
1
|
%
|
39
|
%
|
|
Adjusted EBITDA margin
|
47.8
|
%
|
46.1
|
%
|
39.1
|
%
|
1.7pp
|
|
7.0pp
|
|
|
|
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
|||||||||
|
In millions of PKR (except as indicated)
|
2018
|
|
2017
|
|
2016
|
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
|||||
|
Total operating revenue
|
181,722
|
|
160,679
|
|
135,602
|
|
13
|
%
|
18
|
%
|
|
Mobile service revenue
|
169,277
|
|
149,393
|
|
127,414
|
|
13
|
%
|
17
|
%
|
|
- of which mobile data
|
38,230
|
|
23,743
|
|
16,248
|
|
61
|
%
|
46
|
%
|
|
Sales of equipment, accessories and other
|
12,445
|
|
11,286
|
|
8,188
|
|
10
|
%
|
38
|
%
|
|
Operating expenses
|
94,911
|
|
86,583
|
|
82,539
|
|
10
|
%
|
5
|
%
|
|
Adjusted EBITDA
|
86,811
|
|
74,096
|
|
53,063
|
|
17
|
%
|
40
|
%
|
|
Adjusted EBITDA margin
|
47.8
|
%
|
46.1
|
%
|
39.1
|
%
|
1.7pp
|
|
7.0pp
|
|
|
|
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
||||||
|
|
2018
|
2017
|
2016
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
||
|
Mobile
|
|
|
|
|
|
||
|
Customers in millions
|
56.2
|
53.6
|
51.6
|
5
|
%
|
4
|
%
|
|
Mobile data customers in millions
|
33.0
|
28.5
|
25.1
|
16
|
%
|
13
|
%
|
|
ARPU in US$
|
2.1
|
2.2
|
2.3
|
-7
|
%
|
-4
|
%
|
|
ARPU in PKR
|
254
|
236
|
245
|
8
|
%
|
-4
|
%
|
|
|
|
|
|
|
|
||
|
|
Year ended December 31,
|
|||||||||
|
In millions of U.S. dollars (except as indicated)
|
2018
|
|
2017
|
|
2016
|
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
|||||
|
Total operating revenue
|
813
|
|
915
|
|
1,040
|
|
-11
|
%
|
-12
|
%
|
|
Mobile service revenue
|
801
|
|
898
|
|
1,031
|
|
-11
|
%
|
-13
|
%
|
|
- of which mobile data
|
188
|
|
113
|
|
73
|
|
66
|
%
|
55
|
%
|
|
Sales of equipment, accessories and other
|
12
|
|
17
|
|
9
|
|
-31
|
%
|
80
|
%
|
|
Operating expenses
|
449
|
|
490
|
|
493
|
|
-8
|
%
|
-1
|
%
|
|
Adjusted EBITDA
|
363
|
|
426
|
|
547
|
|
-15
|
%
|
-22
|
%
|
|
Adjusted EBITDA margin
|
44.7
|
%
|
46.5
|
%
|
52.6
|
%
|
-1.8pp
|
|
-6.1pp
|
|
|
|
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
|||||||||
|
In millions of DZD (except as indicated)
|
2018
|
|
2017
|
|
2016
|
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
|||||
|
Total operating revenue
|
94,773
|
|
101,457
|
|
113,727
|
|
-7
|
%
|
-11
|
%
|
|
Mobile service revenue
|
93,409
|
|
99,588
|
|
112,706
|
|
-6
|
%
|
-12
|
%
|
|
- of which mobile data
|
21,978
|
|
12,586
|
|
8,006
|
|
75
|
%
|
57
|
%
|
|
Sales of equipment, accessories and other
|
1,364
|
|
1,869
|
|
1,021
|
|
-27
|
%
|
83
|
%
|
|
Operating expenses
|
52,376
|
|
54,301
|
|
53,929
|
|
-4
|
%
|
1
|
%
|
|
Adjusted EBITDA
|
42,398
|
|
47,156
|
|
59,798
|
|
-10
|
%
|
-21
|
%
|
|
Adjusted EBITDA margin
|
44.7
|
%
|
46.5
|
%
|
52.6
|
%
|
-1.7pp
|
|
-6.1pp
|
|
|
|
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
||||||
|
|
2018
|
2017
|
2016
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
||
|
Mobile
|
|
|
|
|
|
||
|
Customers in millions
|
15.8
|
15.0
|
16.3
|
6
|
%
|
-8
|
%
|
|
Mobile data customers in millions
|
9.2
|
7.2
|
7.0
|
28
|
%
|
3
|
%
|
|
ARPU in US$
|
4.3
|
4.8
|
5.1
|
-9
|
%
|
-7
|
%
|
|
ARPU in DZD
|
504
|
529
|
562
|
-5
|
%
|
-6
|
%
|
|
|
|
|
|
|
|
||
|
|
Year ended December 31,
|
|||||||||
|
In millions of U.S. dollars (except as indicated)
|
2018
|
|
2017
|
|
2016
|
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
|||||
|
Total operating revenue
|
521
|
|
574
|
|
621
|
|
-9
|
%
|
-7
|
%
|
|
Mobile service revenue
|
504
|
|
557
|
|
606
|
|
-9
|
%
|
-8
|
%
|
|
- of which mobile data
|
87
|
|
78
|
|
63
|
|
11
|
%
|
25
|
%
|
|
Sales of equipment, accessories and other
|
17
|
|
17
|
|
15
|
|
0
|
%
|
15
|
%
|
|
Operating expenses
|
338
|
|
341
|
|
353
|
|
-1
|
%
|
-3
|
%
|
|
Adjusted EBITDA
|
183
|
|
233
|
|
267
|
|
-21
|
%
|
-13
|
%
|
|
Adjusted EBITDA margin
|
35.2
|
%
|
40.6
|
%
|
43.1
|
%
|
-5.4pp
|
|
-2.5pp
|
|
|
|
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
|||||||||
|
In millions of BDT (except as indicated)
|
2018
|
|
2017
|
|
2016
|
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
|||||
|
Total operating revenue
|
43,653
|
|
46,471
|
|
48,687
|
|
-6
|
%
|
-5
|
%
|
|
Mobile service revenue
|
42,211
|
|
45,072
|
|
47,506
|
|
-6
|
%
|
-5
|
%
|
|
- of which mobile data
|
7,250
|
|
6,308
|
|
4,909
|
|
15
|
%
|
29
|
%
|
|
Sales of equipment, accessories and other
|
1,442
|
|
1,399
|
|
1,181
|
|
3
|
%
|
18
|
%
|
|
Operating expenses
|
28,306
|
|
27,630
|
|
27,723
|
|
2
|
%
|
0
|
%
|
|
Adjusted EBITDA
|
15,347
|
|
18,841
|
|
20,964
|
|
-19
|
%
|
-10
|
%
|
|
Adjusted EBITDA margin
|
35.2
|
%
|
40.5
|
%
|
43.1
|
%
|
-5.4pp
|
|
-2.5pp
|
|
|
|
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
||||||
|
|
2018
|
2017
|
2016
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
||
|
Mobile
|
|
|
|
|
|
||
|
Customers in millions
|
32.3
|
31.3
|
30.4
|
3
|
%
|
3
|
%
|
|
Mobile data customers in millions
|
19.6
|
16.9
|
14.9
|
16
|
%
|
13
|
%
|
|
ARPU in US$
|
1.3
|
1.5
|
1.6
|
-12
|
%
|
-7
|
%
|
|
ARPU in BDT
|
110
|
121
|
126
|
-9
|
%
|
-4
|
%
|
|
|
|
|
|
|
|
||
|
|
Year ended December 31,
|
|||||||||
|
In millions of U.S. dollars (except as indicated)
|
2018
|
|
2017
|
|
2016
|
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
|||||
|
Total operating revenue
|
688
|
|
622
|
|
586
|
|
11
|
%
|
6
|
%
|
|
Mobile service revenue
|
641
|
|
577
|
|
542
|
|
11
|
%
|
6
|
%
|
|
- of which mobile data
|
263
|
|
154
|
|
95
|
|
71
|
%
|
62
|
%
|
|
Fixed-line service revenue
|
44
|
|
43
|
|
41
|
|
4
|
%
|
3
|
%
|
|
Sales of equipment, accessories and other
|
3
|
|
3
|
|
2
|
|
25
|
%
|
20
|
%
|
|
Operating expenses
|
301
|
|
276
|
|
280
|
|
9
|
%
|
-1
|
%
|
|
Adjusted EBITDA
|
387
|
|
347
|
|
306
|
|
12
|
%
|
13
|
%
|
|
Adjusted EBITDA margin
|
56.3
|
%
|
55.7
|
%
|
52.3
|
%
|
0.5pp
|
|
3.4pp
|
|
|
|
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
|||||||||
|
In millions of UAH (except as indicated)
|
2018
|
|
2017
|
|
2016
|
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
|||||
|
Total operating revenue
|
18,719
|
|
16,542
|
|
14,960
|
|
13
|
%
|
11
|
%
|
|
Mobile service revenue
|
17,421
|
|
15,338
|
|
13,851
|
|
14
|
%
|
11
|
%
|
|
- of which mobile data
|
7,177
|
|
4,103
|
|
2,429
|
|
75
|
%
|
69
|
%
|
|
Fixed-line service revenue
|
1,206
|
|
1,132
|
|
1,052
|
|
7
|
%
|
8
|
%
|
|
Sales of equipment, accessories and other
|
93
|
|
72
|
|
57
|
|
28
|
%
|
26
|
%
|
|
Operating expenses
|
8,190
|
|
7,321
|
|
7,149
|
|
12
|
%
|
2
|
%
|
|
Adjusted EBITDA
|
10,529
|
|
9,221
|
|
7,811
|
|
14
|
%
|
18
|
%
|
|
Adjusted EBITDA margin
|
56.2
|
%
|
55.7
|
%
|
52.2
|
%
|
0.5pp
|
|
3.5pp
|
|
|
|
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
||||||
|
|
2018
|
2017
|
2016
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
||
|
Mobile
|
|
|
|
|
|
||
|
Customers in millions
|
26.4
|
26.5
|
26.1
|
-1
|
%
|
2
|
%
|
|
Mobile data customers in millions
|
14.8
|
12.5
|
11.2
|
18
|
%
|
11
|
%
|
|
ARPU in US$
|
2.0
|
1.8
|
1.7
|
11
|
%
|
4
|
%
|
|
ARPU in UAH
|
54
|
48
|
44
|
13
|
%
|
8
|
%
|
|
|
|
|
|
|
|
||
|
|
Year ended December 31,
|
|||||||||
|
In millions of U.S. dollars (except as indicated)
|
2018
|
|
2017
|
|
2016
|
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
|||||
|
Total operating revenue
|
315
|
|
513
|
|
663
|
|
-39
|
%
|
-23
|
%
|
|
Mobile service revenue
|
312
|
|
509
|
|
659
|
|
-39
|
%
|
-23
|
%
|
|
- of which mobile data
|
108
|
|
128
|
|
152
|
|
-16
|
%
|
-16
|
%
|
|
Fixed-line service revenue
|
2
|
|
3
|
|
4
|
|
-35
|
%
|
-26
|
%
|
|
Sales of equipment, accessories and other
|
0
|
|
1
|
|
0
|
|
-22
|
%
|
174
|
%
|
|
Operating expenses
|
178
|
|
252
|
|
268
|
|
-29
|
%
|
-6
|
%
|
|
Adjusted EBITDA
|
136
|
|
261
|
|
395
|
|
-48
|
%
|
-34
|
%
|
|
Adjusted EBITDA margin
|
43.3
|
%
|
50.9
|
%
|
59.6
|
%
|
-7.6pp
|
|
-8.7pp
|
|
|
|
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
|||||||||
|
In millions of UZS (except as indicated)
|
2018
|
|
2017
|
|
2016
|
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
|||||
|
Total operating revenue
|
2,537,768
|
|
2,341,828
|
|
1,967,042
|
|
8
|
%
|
19
|
%
|
|
Mobile service revenue
|
2,516,756
|
|
2,323,177
|
|
1,953,182
|
|
8
|
%
|
19
|
%
|
|
- of which mobile data
|
871,670
|
|
585,059
|
|
452,160
|
|
49
|
%
|
29
|
%
|
|
Fixed-line service revenue
|
17,390
|
|
15,036
|
|
13,241
|
|
16
|
%
|
14
|
%
|
|
Sales of equipment, accessories and other
|
3,622
|
|
3,615
|
|
619
|
|
0
|
%
|
484
|
%
|
|
Operating expenses
|
1,439,916
|
|
1,181,702
|
|
793,775
|
|
22
|
%
|
49
|
%
|
|
Adjusted EBITDA
|
1,097,852
|
|
1,160,126
|
|
1,173,267
|
|
-5
|
%
|
-1
|
%
|
|
Adjusted EBITDA margin
|
43.3
|
%
|
49.5
|
%
|
59.6
|
%
|
-6.3pp
|
|
-10.1pp
|
|
|
|
|
|
|
|
|
|||||
|
|
Year ended December 31,
|
||||||
|
|
2018
|
2017
|
2016
|
‘17-18
% change |
|
‘16-17
% change |
|
|
|
|
|
|
|
|
||
|
Mobile
|
|
|
|
|
|
||
|
Customers in millions
|
9.1
|
9.7
|
9.5
|
-6
|
%
|
2
|
%
|
|
Mobile data customers in millions
|
5.5
|
5.0
|
4.6
|
10
|
%
|
10
|
%
|
|
ARPU in US$
|
2.8
|
4.4
|
5.6
|
-38
|
%
|
-22
|
%
|
|
ARPU in UZS
|
22,177
|
20,126
|
16,664
|
10
|
%
|
21
|
%
|
|
|
|
|
|
|
|
||
|
Entity
|
Type of debt/ original lenders
|
Interest rate
|
Debt currency
|
Outstanding debt (mln)
|
|
Outstanding debt
(US$ mln)
|
|
Maturity
date
|
|
VEON Holdings B.V.
|
Loan from Sberbank
|
10.0000%
|
RUB
|
95,000
|
|
1,367
|
|
19.05.2022
|
|
VEON Holdings B.V.
|
Loan from Alfa Bank
|
8.8%
|
RUB
|
17,500
|
|
252
|
|
30.08.2022
|
|
VEON Holdings B.V.
|
Loan from VTB
|
8.75%
|
RUB
|
30,000
|
|
432
|
|
30.08.2022
|
|
VEON Holdings B.V.
|
Notes
|
5.2000%
|
US$
|
571
|
|
571
|
|
13.02.2019
|
|
VEON Holdings B.V.
|
Notes
|
3.9500%
|
US$
|
600
|
|
600
|
|
16.06.2021
|
|
VEON Holdings B.V.
|
Notes
|
7.5043%
|
US$
|
417
|
|
417
|
|
01.03.2022
|
|
VEON Holdings B.V.
|
Notes
|
5.9500%
|
US$
|
529
|
|
529
|
|
13.02.2023
|
|
VEON Holdings B.V.
|
Notes
|
4.9500%
|
US$
|
533
|
|
533
|
|
17.06.2024
|
|
TOTAL VEON Holdings B.V.
|
|
|
|
|
4,701
|
|
|
|
|
|
|
|
|
|
|
|
||
|
GTH Finance B.V.
|
Notes
|
6.2500%
|
US$
|
500
|
|
500
|
|
26.04.2020
|
|
GTH Finance B.V.
|
Notes
|
7.2500%
|
US$
|
700
|
|
700
|
|
26.04.2023
|
|
TOTAL GTH Finance B.V.
|
|
|
|
|
1,200
|
|
|
|
|
|
|
|
|
|
|
|
||
|
PJSC VimpelCom
|
Loan from VIP Finance Ireland (funded by the issuance of loan participation notes by VIP Finance Ireland)
|
7.7480%
|
US$
|
262
|
|
262
|
|
02.02.2021
|
|
PJSC VimpelCom
|
Other PJSC VimpelCom
|
|
|
|
64
|
|
|
|
|
TOTAL PJSC VimpelCom
|
|
|
|
|
326
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Pakistan Mobile Communications Limited
|
Sukuk Certificates
|
3 months KIBOR + 0.88%
|
PKR
|
2,300
|
|
16
|
|
20.12.2019
|
|
Pakistan Mobile Communications Limited
|
Loan from Habib Bank Limited
|
6 months KIBOR + 0.90%
|
PKR
|
2,667
|
|
19
|
|
23.12.2020
|
|
Pakistan Mobile Communications Limited
|
Loan from ING Bank N.V.
|
6 month LIBOR plus 1.9%
|
US$
|
137
|
|
137
|
|
31.12.2020
|
|
Pakistan Mobile Communications Limited
|
Loan from MCB Bank Limited
|
6 months KIBOR + 0.8%
|
PKR
|
10,667
|
|
76
|
|
23.12.2020
|
|
Pakistan Mobile Communications Limited
|
Loan from Habib Bank Limited
|
6 months KIBOR + 0.35%
|
PKR
|
5,463
|
|
39
|
|
29.06.2022
|
|
Pakistan Mobile Communications Limited
|
Loan from Habib Bank Limited
|
6.2100%
|
PKR
|
4,848
|
|
35
|
|
31.12.2023
|
|
Pakistan Mobile Communications Limited
|
Loan from Habib Bank Limited
|
7.0300%
|
PKR
|
3,213
|
|
23
|
|
31.12.2023
|
|
Pakistan Mobile Communications Limited
|
Syndicated loan via MCB Bank Limited
|
6 months KIBOR + 0.35%
|
PKR
|
17,000
|
|
122
|
|
29.06.2022
|
|
Pakistan Mobile Communications Limited
|
Other Pakistan Mobile Communications Limited
|
|
|
|
74
|
|
|
|
|
TOTAL Pakistan Mobile Communications Limited
|
|
|
|
541
|
|
|
||
|
|
|
|
|
|
|
|
||
|
Banglalink Digital Communications Ltd.
|
Senior Notes
|
8.6250%
|
US$
|
300
|
|
300
|
|
06.05.2019
|
|
Banglalink Digital Communications Ltd.
|
Syndicated Loan Facility
|
Average bank deposit rate + 4.25%
|
BDT
|
9,092
|
|
109
|
|
24.12.2022
|
|
Banglalink Digital Communications Ltd.
|
Syndicated Loan Facility
|
Average bank deposit rate + 3.0%
|
BDT
|
3,140
|
|
37
|
|
24.12.2020
|
|
TOTAL Banglalink Digital Communications Ltd.
|
|
|
|
446
|
|
|
||
|
|
|
|
|
|
|
|
||
|
Optimum Telecom Algérie S.p.A.
|
Syndicated Loan Facility
|
Bank of Algeria Re-Discount Rate + 2.0% (floor 5.5%)
|
DZD
|
7,500
|
|
64
|
|
30.12.2019
|
|
TOTAL Optimum Telecom Algérie S.p.A.
|
|
|
|
64
|
|
|
||
|
|
|
|
|
|
|
|
||
|
Other entities
|
Cash-pool overdrawn accounts*
|
|
|
|
17
|
|
|
|
|
Other loans, equipment financing and lease obligations
|
|
|
|
3
|
|
|
||
|
Total VEON consolidated
|
|
|
|
|
7,298
|
|
|
|
|
•
|
Cash we currently hold;
|
|
•
|
Operating cash flows;
|
|
•
|
Export credit agency guaranteed financing;
|
|
•
|
Borrowings under bank financings, including credit lines currently available to us;
|
|
•
|
Syndicated loan facilities; and
|
|
•
|
Issuances of debt securities on local and international capital markets.
|
|
|
Less than 1 year
|
|
1-3
years
|
|
3-5 years
|
|
More than 5 years
|
|
Total
|
|
|
|
|
|
|
|
|
|||||
|
Bank loans and bonds
|
1,697
|
|
3,866
|
|
2,642
|
|
579
|
|
8,784
|
|
|
Non-cancellable lease obligations
|
102
|
|
211
|
|
139
|
|
180
|
|
632
|
|
|
Purchase obligations
|
456
|
|
4
|
|
—
|
|
—
|
|
460
|
|
|
|
|
|
|
|
|
|||||
|
Total financial liabilities, net of derivative assets
|
2,255
|
|
4,081
|
|
2,781
|
|
759
|
|
9,876
|
|
|
Name
|
Age
|
Position
|
|
Ursula Burns
|
60
|
Chairman of Board of Directors
|
|
Guillaume Bacuvier
|
46
|
Director
|
|
Osama Bedier
|
43
|
Director
|
|
Mikhail M. Fridman
|
54
|
Director
|
|
Gennady Gazin
|
54
|
Director
|
|
Andrei Gusev
|
46
|
Director
|
|
Gunnar Holt
|
64
|
Director
|
|
Sir Julian Horn-Smith
|
70
|
Director
|
|
Robert Jan van de Kraats
|
58
|
Director
|
|
Guy Laurence
|
57
|
Director
|
|
Alexander Pertsovsky
|
50
|
Director
|
|
Name
|
Age
|
Position
|
|
Ursula Burns
|
60
|
Group Chief Executive Officer
|
|
Trond Odegard Westlie
|
57
|
Group Chief Financial Officer
|
|
Kjell Morten Johnsen
|
51
|
Group Chief Operations Officer
|
|
Scott Dresser
|
51
|
Group General Counsel
|
|
Joshua Drew
|
51
|
Group Chief Compliance Officer
|
|
Alex Kazbegi
|
56
|
Group Chief Strategy Officer
|
|
Yogesh Malik
|
46
|
Group Chief Technology Officer
|
|
Jacky Simmonds
|
55
|
Group Chief People Officer
|
|
Aamir Ibrahim
|
50
|
CEO Jazz (Pakistan)
|
|
Oleksandr Komarov
|
46
|
CEO Kyivstar (Ukraine)
|
|
Vasyl Latsanych
|
46
|
CEO VimpelCom Russia (Beeline Brand)
|
|
|
As of December 31,
|
||
|
|
2018
|
2017
|
2016
|
|
Russia
|
28,570
|
22,031
|
23,668
|
|
Pakistan
|
4,424
|
4,175
|
4,603
|
|
Algeria
|
2,866
|
3,193
|
2,819
|
|
Bangladesh
|
1,120
|
1,178
|
1,326
|
|
Ukraine
|
2,754
|
2,656
|
2,502
|
|
Uzbekistan
|
1,563
|
1,333
|
1,240
|
|
HQ
|
507
|
640
|
566
|
|
Others
|
4,328
|
4,732
|
5,270
|
|
Total
(1)
|
46,132
|
39,938
|
41,994
|
|
|
As of December 31, 2018
|
|||||
|
Category of activity
(1)
|
Russia
|
Pakistan
|
Algeria
|
Bangladesh
|
Ukraine
|
Uzbekistan
|
|
Executive and senior management
|
25
|
19
|
13
|
9
|
16
|
22
|
|
Engineering, construction and information technology
|
2,026
|
707
|
730
|
352
|
1,240
|
381
|
|
Sales, marketing and other commercial operations
|
17,428
|
1,549
|
1,241
|
531
|
826
|
354
|
|
Finance, administration and legal
|
1,876
|
555
|
383
|
129
|
395
|
98
|
|
Customer service
|
5,562
|
446
|
349
|
37
|
111
|
391
|
|
Procurement and logistics
|
637
|
74
|
75
|
26
|
84
|
23
|
|
Other support functions
|
1,016
|
1,074
|
75
|
36
|
82
|
294
|
|
Total
|
28,570
|
4,424
|
2,866
|
1,120
|
2,754
|
1,563
|
|
(1)
|
A breakdown of employees by category of activity is not available for our HQ segment and our “Others” category.
|
|
Name
|
Number of VEON Ltd. Common Shares
|
Percent of VEON Ltd. Issued and Outstanding Shares
|
|
L1T VIP Holdings S.à r.l.
(1)
|
840,625,001
|
47.85
|
|
Telenor East Holding II AS
(2)
|
256,703,840
|
14.61
|
|
Stichting Administratiekantoor Mobile Telecommunications Investor
(3)
|
145,947,562
|
8.31
|
|
(3)
|
As reported on Schedule 13G, filed on April 1, 2016, by Stichting with the SEC, Stichting is the direct beneficial owner of 145,947,562 of VEON Ltd.’s common shares. LetterOne is the holder of the depositary receipts issued by Stichting and is therefore entitled to the economic benefits (dividend payments, other distributions and sale proceeds) of such depositary receipts and, indirectly, of the 145,947,562 common shares represented by the depositary receipts. According to the conditions of administration entered into between Stichting and LetterOne (“Conditions of Administration”) in connection with the transfer of 145,947,562 ADSs from LetterOne to Stichting on March 29, 2016, Stichting has the power to vote and direct the voting of, and the power to dispose and direct the disposition of, the ADSs, in its sole discretion, in accordance with the Conditions of Administration and Stichting’s articles of association. Stichting is a foundation incorporated under the laws of the Netherlands. The common shares held by Stichting represent approximately 8.31% of VEON Ltd.’s issued and outstanding shares.
|
|
•
|
participate in shareholder meetings;
|
|
•
|
have one vote on all issues voted upon at a shareholder meeting, except for the purposes of cumulative voting for the election of the board of directors, in which case each common share shall have the same number of votes as the total number of members to be elected to the board of directors and all such votes may be cast for a single candidate or may be distributed between or among two or more candidates;
|
|
•
|
receive dividends approved by the board of directors (any dividend or other moneys payable in respect of a share which has remained unclaimed for six years from the date when it became due for payment shall, if the board of directors so resolves, be forfeited and cease to remain owing by VEON Ltd.);
|
|
•
|
in the event of our liquidation, receive a pro rata share of our surplus assets; and
|
|
•
|
exercise any other rights of a common shareholder set forth in our bye-laws and Bermuda law.
|
|
•
|
delivering such notice to the shareholder in person;
|
|
•
|
sending such notice by letter or courier to the shareholder’s address as stated in the register of shareholders;
|
|
•
|
transmitting such notice by electronic means in accordance with directions given by the shareholder; or
|
|
•
|
accessing such notice on our website.
|
|
•
|
it is proposed by or at the direction of the board of directors;
|
|
•
|
it is proposed at the direction of a court;
|
|
•
|
it is proposed on the requisition in writing of such number of shareholders as is prescribed by, and is made in accordance with, the relevant provisions of the Companies Act or our bye-laws; or
|
|
•
|
the chairman of the meeting in his absolute discretion decides that the resolution may properly be regarded as within the scope of the meeting.
|
|
•
|
any sale of all or substantially all of our assets;
|
|
•
|
the appointment of an auditor; and
|
|
•
|
removal of directors.
|
|
•
|
whitewash procedure for mandatory offers, which requires the affirmative vote of a majority of the shareholders voting in person or by proxy at a general meeting, excluding the vote of the shareholder or shareholders in question and their affiliates;
|
|
•
|
voting for directors, which requires directors to be elected by cumulative voting at each annual general meeting;
|
|
•
|
changes to our bye-laws, which require a resolution to be passed by shareholders representing not less than 75.0% of the total voting rights of the shareholders who vote in person or by proxy on the resolution;
|
|
•
|
any merger, consolidation, amalgamation, conversion, reorganization, scheme of arrangement, dissolution or liquidation, which requires a resolution to be passed by shareholders representing not less than 75.0% of the total voting rights of the shareholders who vote in person or by proxy on the resolution;
|
|
•
|
loans to any director, which require a resolution to be passed by shareholders representing not less than 90.0% of the total voting rights of the shareholders who vote in person or by proxy on the resolution; and
|
|
•
|
the discontinuation of VEON Ltd. to a jurisdiction outside Bermuda, which requires a resolution to be passed by shareholders representing not less than 75.0% of the total voting rights of the shareholders who vote in person or by proxy on the resolution.
|
|
•
|
banks and certain other financial institutions;
|
|
•
|
regulated investment companies;
|
|
•
|
real estate investment trusts;
|
|
•
|
insurance companies;
|
|
•
|
broker-dealers;
|
|
•
|
traders that elect to mark to market;
|
|
•
|
tax-exempt entities;
|
|
•
|
persons liable for alternative minimum tax or the Medicare contribution tax on net investment income;
|
|
•
|
certain U.S. expatriates;
|
|
•
|
persons holding our ADSs or common shares as part of a straddle, hedging, constructive sale, conversion or integrated transaction;
|
|
•
|
persons that actually or constructively own, or are treated as owning, 10% or more of our stock by vote or value;
|
|
•
|
persons that are resident or ordinarily resident in or have a permanent establishment in a jurisdiction outside the United States;
|
|
•
|
persons subject to special tax accounting rules as a result of any item of gross income with respect to our ADSs or common shares being taken into account in an applicable financial statement;
|
|
•
|
persons who acquired ADSs or common shares pursuant to the exercise of any employee share option or otherwise as compensation; or
|
|
•
|
persons holding ADSs or common shares through partnerships or other pass-through entities
|
|
•
|
an individual who is a citizen or resident of the United States;
|
|
•
|
a corporation (or other entity taxable as a corporation) created or organized in or under the laws of the United States, any state thereof or the District of Columbia;
|
|
•
|
an estate whose income is subject to U.S. federal income taxation regardless of its source; or
|
|
•
|
a trust that (1) is subject to the supervision of a court within the United States and the control of one or more U.S. persons or (2) has a valid election in effect under applicable U.S. Treasury regulations to be treated as a U.S. person.
|
|
•
|
may be deemed an owner of ADSs or common shares for Dutch tax purposes pursuant to specific statutory attribution rules in Dutch tax law;
|
|
•
|
is, although in principle subject to Dutch corporation tax, in whole or in part, specifically exempt from that tax in connection with income from ADSs or common shares;
|
|
•
|
is an investment institution as defined in the Dutch Corporation Tax Act 1969;
|
|
•
|
owns ADSs or common shares in connection with a membership of a management board or a supervisory board, an employment relationship, a deemed employment relationship or management role;
|
|
•
|
has a substantial interest in VEON Ltd. or a deemed substantial interest in VEON Ltd. for Dutch tax purposes. Generally, you hold a substantial interest if (a) you - either alone or, in the case of an individual, together with your partner or any of your relatives by blood or by marriage in the direct line (including foster-children) or of those of your partner for Dutch tax purposes - own or are deemed to own, directly or indirectly, ADSs or common shares representing 5.0% or more of the shares or of any class of shares of VEON Ltd., or rights to acquire, directly or indirectly, ADSs or common shares representing such an interest in the shares of VEON Ltd. or profit participating certificates relating to 5.0% or more of the annual profits or to 5.0% or more of the liquidation proceeds of VEON Ltd., or (b) your ADSs or common shares, rights to acquire ADSs or common shares or profit participating certificates in VEON Ltd. are held by you following the application of a non-recognition provision; or
|
|
•
|
is for Dutch tax purposes taxable as a corporate entity and resident of Aruba, Curacao or Saint Martin.
|
|
•
|
you derive profits from an enterprise, whether as an entrepreneur or pursuant to a co-entitlement to the net value of such enterprise, other than as a shareholder, and such enterprise is carried on, in whole or in part, through a permanent establishment or a permanent representative in the Netherlands, and your ADSs or common shares are attributable to such permanent establishment or permanent representative; or
|
|
•
|
you derive benefits or are deemed to derive benefits from or in connection with ADSs or common shares that are taxable as benefits from miscellaneous activities performed in the Netherlands.
|
|
i.
|
you derive profits from an enterprise directly which is carried on, in whole or in part, through a permanent establishment or a permanent representative in the Netherlands, and to which permanent establishment or permanent representative your ADSs or common shares are attributable; or
|
|
ii.
|
you derive profits pursuant to a co-entitlement to the net value of an enterprise which is managed in the Netherlands, other than as a holder of securities, and to which enterprise your ADSs or common shares are attributable.
|
|
•
|
distributions in cash or in kind, deemed and constructive distributions and repayments of capital not recognized as paid-in for Dutch dividend withholding tax purposes;
|
|
•
|
liquidation proceeds and proceeds of repurchase or redemption of ADSs or common shares in excess of the average capital recognized as paid-in for Dutch dividend withholding tax purposes;
|
|
•
|
the par value of ADSs or common shares issued by VEON Ltd.to a holder of its ADSs or common shares or an increase of the par value of ADSs or common shares, as the case may be, to the extent that it does not appear that a contribution, recognized for Dutch dividend withholding tax purposes, has been made or will be made; and
|
|
•
|
partial repayment of capital, recognized as paid-in for Dutch dividend withholding tax purposes, if and to the extent that there are net profits, unless (a) VEON Ltd.’s shareholders have resolved in advance to make such repayment and (b) the par value of the ADSs or common shares concerned has been reduced by an equal amount by way of an amendment to its memorandum of association.
|
|
|
Aggregate nominal amount of total debt denominated in foreign currency outstanding as of December 31,
|
Fair Value as of December 31,
|
||||
|
|
2018
|
2019
|
2020
|
2021
|
2022
|
2018
|
|
Total debt:
|
|
|
|
|
|
|
|
Fixed Rate (US$)
|
565
|
263
|
262
|
-
|
-
|
606
|
|
Average interest rate
|
8.3%
|
7.8%
|
7.7%
|
-
|
-
|
-
|
|
Fixed Rate (RUB)
|
2,051
|
2,051
|
1,645
|
661
|
-
|
2,408
|
|
Average interest rate
|
9.6%
|
9.6%
|
9.6%
|
9.5%
|
-
|
-
|
|
Variable Rate (US$)
|
137
|
106
|
37
|
-
|
-
|
136
|
|
Average interest rate
|
4.4%
|
4.4%
|
4.4%
|
-
|
-
|
-
|
|
TOTAL
|
2,754
|
2,420
|
1,944
|
661
|
-
|
2,790
|
|
For:
|
Persons depositing or withdrawing shares or ADS holders must pay to the depositary:
|
|
Issuance of ADRs, including issuances resulting from a distribution of our shares or rights or other property
|
US$5.00 (or less) per 100 ADSs (or portion of 100 ADSs)
|
|
Cancellation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates
|
US$5.00 (or less) per 100 ADSs (or portion of 100 ADSs)
|
|
Any cash distribution to ADS holders
|
US$0.05 (or less) per ADS
|
|
Depositary service
|
US$0.05 (or less) per ADS per calendar year
|
|
Distribution of securities distributed to holders of deposited securities that are distributed to ADS holders
|
A fee equivalent to the fee that would be payable if securities distributed had been shares and the shares had been deposited for ADS issuance
|
|
Transfer and registration of shares on our share register to or from the name of the depositary or its agent when a shareholder deposits or withdraws shares
|
Registration or transfer fees
|
|
Cable, telex and facsimile transmissions (when expressly provided in the deposit agreement)
|
Expenses of the depositary
|
|
Converting foreign currency to U.S. dollars
|
Expenses of the depositary
|
|
Taxes and other governmental charges the depositary or the custodian have to pay on any ADS or share underlying an ADS, for example, stock transfer taxes, stamp duty or withholding taxes
|
As necessary
|
|
Any charges incurred by the ADS depositary or its agents for servicing the deposited securities
|
As necessary
|
|
•
|
certain maintenance costs for the ADS program, including expenses of postage and envelopes for mailing annual and interim financial reports, printing and distributing dividend checks, electronic filing of U.S. Federal tax information, mailing required tax forms, stationery, postage, facsimile and telephone calls; and
|
|
•
|
certain investor relationship programs or special investor relations promotional activities.
|
|
|
Year ended December 31,
|
||
|
|
2018
|
2017
|
|
|
|
(in millions of U.S. dollars)
|
||
|
Audit Fees
|
11.0
|
11.2
|
|
|
Audit-Related Fees
|
1.1
|
1.1
|
|
|
Tax Fees
|
—
|
—
|
|
|
All Other Fees
|
—
|
—
|
|
|
Total
|
12.1
|
12.3
|
|
|
Incorporated by Reference
|
||||||
|
Number
|
Description of Exhibit
|
Form
|
File No.
|
Exhibit
|
Date
|
Filed Herewith
|
|
1.1
|
|
|
|
|
|
*
|
|
1.2
|
20-F
|
001-34694
|
1.2
|
4/03/2017
|
|
|
|
2.1
|
F-6
|
333-164781
|
1
|
12/22/2017
|
|
|
|
2.2
|
F-4
|
333-164770
|
2.3
|
2/8/2010
|
|
|
|
2.3
|
13D
|
005-85442
|
99.1
|
12/5/2013
|
|
|
|
2.4
|
6-K
|
001-34694
|
4.1
|
9/26/2016
|
|
|
|
2.5
|
6-K
|
001-34694
|
4.1
|
9/22/2016
|
|
|
|
2.6
|
20-F
|
001-34694
|
2.6
|
4/03/2017
|
|
|
|
4.1
|
20-F
|
001-34694
|
4.3
|
6/30/2011
|
|
|
|
4.2
|
S-8
|
333-180368
|
4.3
|
3/27/2012
|
|
|
|
4.3
|
S-8
|
333-183294
|
4.3
|
8/14/2012
|
|
|
|
4.4
|
S-8
|
333-166315
|
4.3
|
4/27/2010
|
|
|
|
4.5
|
S-8
|
333-166315
|
4.4
|
4/27/2010
|
|
|
|
4.6
|
|
|
|
|
*
|
|
|
8
|
|
|
|
|
*
|
|
|
12.1
|
|
|
|
|
*
|
|
|
12.2
|
|
|
|
|
*
|
|
|
13.1
|
|
|
|
|
*
|
|
|
15.1
|
|
|
|
|
*
|
|
|
99.1
|
|
|
|
|
*
|
|
|
99.2
|
|
|
|
|
*
|
|
|
101.INS
|
XBRL Instance Document
(2)
|
|
|
|
|
*
|
|
101.SCH
|
XBRL Taxonomy Extension Schema
(2)
|
|
|
|
|
*
|
|
101.CAL
|
XBRL Taxonomy Extension Scheme Calculation Linkbase
(2)
|
|
|
|
|
*
|
|
101.DEF
|
XBRL Taxonomy Extension Scheme Definition Linkbase
(2)
|
|
|
|
|
*
|
|
101.LAB
|
XBRL Taxonomy Extension Scheme Label Linkbase
(2)
|
|
|
|
|
*
|
|
101.PRE
|
XBRL Taxonomy Extension Scheme Presentation Linkbase
(2)
|
|
|
|
|
*
|
|
(1)
|
The following materials from the our Annual Report on Form 20-F for the year ended December 31, 2018, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated income statement for the year ended December 31, 2018, 2017 and 2016; (ii) Consolidated statement of comprehensive income for the year ended December 31, 2018, 2017 and 2016; (iii) Consolidated statement of financial position for the year ended December 31, 2018 and 2017; (iv) Consolidated statement of changes in equity for the year ended December 31, 2018, 2017 and 2016; (v) Consolidated statement of cash flows for the year ended December 31, 2018, 2017 and 2016; and (vi) Notes to consolidated financial statements. Users of this data are advised, in accordance with Rule 406T of Regulation S-T promulgated by the SEC, that this Interactive Data File is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Exchange Act, and otherwise is not subject to liability under these sections.
|
|
|
Note
|
2018
|
|
2017*
|
|
2016*
|
|
|||
|
(In millions of U.S. dollars, except per share amounts)
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
Service revenue
|
|
8,526
|
|
9,105
|
|
8,553
|
|
|||
|
Sale of equipment and accessories
|
|
427
|
|
244
|
|
184
|
|
|||
|
Other revenue
|
|
133
|
|
125
|
|
148
|
|
|||
|
Total operating revenue
|
3
|
9,086
|
|
9,474
|
|
8,885
|
|
|||
|
|
|
|
|
|
||||||
|
Service costs
|
|
(1,701)
|
|
(1,879)
|
|
(1,769)
|
|
|||
|
Cost of equipment and accessories
|
|
(415)
|
|
(260)
|
|
(216)
|
|
|||
|
Selling, general and administrative expenses
|
4
|
(3,697)
|
|
(3,748)
|
|
(3,668)
|
|
|||
|
Depreciation
|
12
|
(1,339)
|
|
(1,491)
|
|
(1,439)
|
|
|||
|
Amortization
|
13
|
(495)
|
|
(537)
|
|
(497)
|
|
|||
|
Impairment (loss) / reversal
|
11
|
(858)
|
|
(66)
|
|
(192)
|
|
|||
|
Gain / (loss) on disposal of non-current assets
|
|
(57)
|
|
(26)
|
|
(20)
|
|
|||
|
Gain / (loss) on disposal of subsidiaries
|
15
|
30
|
|
—
|
|
—
|
|
|||
|
Total operating expenses
|
|
(8,532)
|
|
(8,007)
|
|
(7,801)
|
|
|||
|
|
|
|
|
|
||||||
|
Operating profit
|
|
554
|
|
1,467
|
|
1,084
|
|
|||
|
|
|
|
|
|
||||||
|
Finance costs
|
|
(816)
|
|
(935)
|
|
(830)
|
|
|||
|
Finance income
|
|
67
|
|
95
|
|
69
|
|
|||
|
Other non-operating gain / (loss), net
|
5
|
(68)
|
|
(97)
|
|
(82)
|
|
|||
|
Share of profit / (loss) of joint ventures and associates
|
|
—
|
|
(22)
|
|
(11)
|
|
|||
|
Impairment of joint ventures and associates
|
|
—
|
|
(110)
|
|
(99)
|
|
|||
|
Net foreign exchange gain / (loss)
|
|
15
|
|
(70)
|
|
157
|
|
|||
|
Profit / (loss) before tax from continuing operations
|
|
(248)
|
|
328
|
|
288
|
|
|||
|
|
|
|
|
|
||||||
|
Income tax expense
|
9
|
(369)
|
|
(472)
|
|
(635)
|
|
|||
|
Profit / (loss) for the period from continuing operations
|
|
(617)
|
|
(144)
|
|
(347)
|
|
|||
|
|
|
|
|
|
||||||
|
Profit / (loss) after tax from discontinued operations
|
10
|
(300)
|
|
(390)
|
|
979
|
|
|||
|
Gain / (loss) on disposal of discontinued operations
|
10
|
1,279
|
|
—
|
|
1,788
|
|
|||
|
Profit for the period from discontinued operations
|
|
979
|
|
(390)
|
|
2,767
|
|
|||
|
Profit / (loss) for the period
|
|
362
|
|
(534)
|
|
2,420
|
|
|||
|
|
|
|
|
|
||||||
|
Attributable to:
|
|
|
|
|
||||||
|
The owners of the parent (continuing operations)
|
|
(397)
|
|
(115)
|
|
(439)
|
|
|||
|
The owners of the parent (discontinued operations)
|
|
979
|
|
(390)
|
|
2,767
|
|
|||
|
Non-controlling interest
|
|
(220)
|
|
(29)
|
|
92
|
|
|||
|
|
|
362
|
|
(534)
|
|
2,420
|
|
|||
|
|
|
|
|
|
||||||
|
Basic and diluted gain / (loss) per share attributable to ordinary equity holders of the parent:
|
|
|
|
|
||||||
|
From continuing operations
|
20
|
|
($0.23
|
)
|
|
($0.07
|
)
|
|
($0.25
|
)
|
|
From discontinued operations
|
20
|
|
$0.56
|
|
|
($0.22
|
)
|
|
$1.58
|
|
|
Total
|
20
|
|
$0.33
|
|
|
($0.29
|
)
|
|
$1.33
|
|
|
|
|
|
|
|
||||||
|
|
Note
|
2018
|
|
2017*
|
|
2016*
|
|
|
(In millions of U.S. dollars)
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
Profit / (loss) for the period
|
|
362
|
|
(534
|
)
|
2,420
|
|
|
|
|
|
|
|
|||
|
Items that may be reclassified to profit or loss
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
Share of other comprehensive loss of joint ventures
|
10
|
(18
|
)
|
(12
|
)
|
—
|
|
|
Foreign currency translation
|
|
(819
|
)
|
(637
|
)
|
85
|
|
|
Other
|
|
(2
|
)
|
(7
|
)
|
13
|
|
|
|
|
|
|
|
|||
|
Items reclassified to profit or loss
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
Accumulated share of other comprehensive income / (loss) of Italy Joint Venture
|
10
|
31
|
|
—
|
|
—
|
|
|
Accumulated foreign currency translation reserve
|
10
|
(79
|
)
|
—
|
|
(259
|
)
|
|
Accumulated cash flow hedge reserve
|
|
—
|
|
—
|
|
53
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
Other comprehensive income / (loss) for the period, net of tax
|
|
(887
|
)
|
(656
|
)
|
(108
|
)
|
|
|
|
|
|
|
|||
|
Total comprehensive income / (loss) for the period, net of tax
|
|
(525
|
)
|
(1,190
|
)
|
2,312
|
|
|
|
|
|
|
|
|||
|
Attributable to:
|
|
|
|
|
|||
|
The owners of the parent
|
|
(138
|
)
|
(1,081
|
)
|
2,233
|
|
|
Non-controlling interests
|
|
(387
|
)
|
(109
|
)
|
(79
|
)
|
|
|
|
(525
|
)
|
(1,190
|
)
|
2,312
|
|
|
|
Note
|
2018
|
|
2017*
|
|
(In millions of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
Property and equipment
|
12
|
4,932
|
|
6,237
|
|
Intangible assets
|
13
|
1,854
|
|
2,168
|
|
Goodwill
|
14
|
3,816
|
|
4,618
|
|
Investments in joint ventures and associates
|
|
—
|
|
1,921
|
|
Deferred tax assets
|
9
|
197
|
|
336
|
|
Other assets
|
7
|
193
|
|
263
|
|
Total non-current assets
|
|
10,992
|
|
15,543
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
Inventories
|
|
141
|
|
72
|
|
Trade and other receivables
|
6
|
577
|
|
755
|
|
Other financial assets
|
16
|
88
|
|
1,130
|
|
Other assets
|
7
|
479
|
|
648
|
|
Cash and cash equivalents
|
17
|
1,808
|
|
1,314
|
|
Total current assets
|
|
3,093
|
|
3,919
|
|
|
|
|
|
|
|
Assets classified as held for sale
|
|
17
|
|
22
|
|
|
|
|
|
|
|
Total assets
|
|
14,102
|
|
19,484
|
|
|
|
|
|
|
|
Equity and liabilities
|
|
|
|
|
|
Equity
|
|
|
|
|
|
Equity attributable to equity owners of the parent
|
19
|
3,670
|
|
4,331
|
|
Non-controlling interests
|
|
(891)
|
|
(441)
|
|
Total equity
|
|
2,779
|
|
3,890
|
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
Financial liabilities
|
16
|
6,567
|
|
10,362
|
|
Provisions
|
8
|
110
|
|
123
|
|
Deferred tax liabilities
|
9
|
180
|
|
376
|
|
Other liabilities
|
7
|
53
|
|
83
|
|
Total non-current liabilities
|
|
6,910
|
|
10,944
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Trade and other payables
|
|
1,432
|
|
1,544
|
|
Other financial liabilities
|
16
|
1,289
|
|
1,268
|
|
Provisions
|
8
|
398
|
|
422
|
|
Other liabilities
|
7
|
1,290
|
|
1,401
|
|
Total current liabilities
|
|
4,409
|
|
4,635
|
|
|
|
|
|
|
|
Liabilities associated with assets held for sale
|
|
4
|
|
15
|
|
|
|
|
|
|
|
Total equity and liabilities
|
|
14,102
|
|
19,484
|
|
|
|
|
Attributable to equity owners of the parent
|
|
|
||||||||||||||
|
(In millions of U.S. dollars)
|
Note
|
Number of shares outstanding
|
|
Issued capital
|
|
Capital Surplus
|
|
Other capital reserves
|
|
Accumulated deficit
|
|
Foreign currency translation
|
|
Total
|
|
Non-controlling interests
|
|
Total equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
As of December 31, 2017*
|
|
1,749,127,404
|
|
2
|
|
12,753
|
|
729
|
|
(1,486
|
)
|
(7,667
|
)
|
4,331
|
|
(441
|
)
|
3,890
|
|
|
Adjustments arising due to new accounting standards
|
25
|
—
|
|
—
|
|
—
|
|
—
|
|
46
|
|
—
|
|
46
|
|
11
|
|
57
|
|
|
As of January 1, 2018
|
|
1,749,127,404
|
|
2
|
|
12,753
|
|
729
|
|
(1,440
|
)
|
(7,667
|
)
|
4,377
|
|
(430
|
)
|
3,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Profit / (loss) for the period
|
|
—
|
|
—
|
|
—
|
|
—
|
|
582
|
|
—
|
|
582
|
|
(220
|
)
|
362
|
|
|
Other comprehensive income / (loss)
|
|
—
|
|
—
|
|
—
|
|
11
|
|
5
|
|
(736
|
)
|
(720
|
)
|
(167
|
)
|
(887
|
)
|
|
Total comprehensive income / (loss)
|
|
—
|
|
—
|
|
—
|
|
11
|
|
587
|
|
(736
|
)
|
(138
|
)
|
(387
|
)
|
(525
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Dividends declared
|
21
|
—
|
|
—
|
|
—
|
|
—
|
|
(509
|
)
|
—
|
|
(509
|
)
|
(93
|
)
|
(602
|
)
|
|
Other
|
|
—
|
|
—
|
|
—
|
|
3
|
|
(50
|
)
|
(13
|
)
|
(60
|
)
|
19
|
|
(41
|
)
|
|
As of December 31, 2018
|
|
1,749,127,404
|
|
2
|
|
12,753
|
|
743
|
|
(1,412
|
)
|
(8,416
|
)
|
3,670
|
|
(891
|
)
|
2,779
|
|
|
|
|
|
Attributable to equity owners of the parent
|
|
|
||||||||||||||
|
(In millions of U.S. dollars)
|
Note
|
Number of shares outstanding
|
|
Issued capital
|
|
Capital Surplus
|
|
Other capital reserves
|
|
Accumulated deficit
|
|
Foreign currency translation
|
|
Total
|
|
Non-controlling interests
|
|
Total equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
As of January 1, 2017
|
|
1,749,004,648
|
|
2
|
|
12,753
|
|
753
|
|
(439
|
)
|
(7,109
|
)
|
5,960
|
|
83
|
|
6,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Loss for the period *
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(505
|
)
|
—
|
|
(505
|
)
|
(29
|
)
|
(534
|
)
|
|
Other comprehensive loss
|
|
—
|
|
—
|
|
—
|
|
(18
|
)
|
—
|
|
(558
|
)
|
(576
|
)
|
(80
|
)
|
(656
|
)
|
|
Total comprehensive loss
|
|
—
|
|
—
|
|
—
|
|
(18
|
)
|
(505
|
)
|
(558
|
)
|
(1,081
|
)
|
(109
|
)
|
(1,190
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Dividends declared
|
21
|
—
|
|
—
|
|
—
|
|
—
|
|
(536
|
)
|
—
|
|
(536
|
)
|
(168
|
)
|
(704
|
)
|
|
Share-based payment transactions
|
|
122,756
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Changes in ownership interest in a subsidiary
that do not result in a loss of control |
15
|
—
|
|
—
|
|
—
|
|
(12
|
)
|
—
|
|
—
|
|
(12
|
)
|
(247
|
)
|
(259
|
)
|
|
Reallocation to legal reserve in Algeria
|
|
—
|
|
—
|
|
—
|
|
6
|
|
(6
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
|
As of December 31, 2017*
|
|
1,749,127,404
|
|
2
|
|
12,753
|
|
729
|
|
(1,486
|
)
|
(7,667
|
)
|
4,331
|
|
(441
|
)
|
3,890
|
|
|
|
|
|
Attributable to equity owners of the parent
|
|
|
||||||||||||||
|
(In millions of U.S. dollars, except for share amounts)
|
Note
|
Number of shares outstanding
|
|
Issued capital
|
|
Capital Surplus
|
|
Other capital reserves
|
|
Accumulated deficit
|
|
Foreign currency translation
|
|
Total
|
|
Non-controlling interests
|
|
Total equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
As at January 1, 2016
|
|
1,749,004,648
|
|
2
|
|
12,753
|
|
667
|
|
(2,706
|
)
|
(6,951
|
)
|
3,765
|
|
129
|
|
3,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Profit / (loss) for the period
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,328
|
|
—
|
|
2,328
|
|
92
|
|
2,420
|
|
|
Other comprehensive income
|
|
—
|
|
—
|
|
—
|
|
63
|
|
—
|
|
(158
|
)
|
(95
|
)
|
(13
|
)
|
(108
|
)
|
|
Total comprehensive income
|
|
—
|
|
—
|
|
—
|
|
63
|
|
2,328
|
|
(158
|
)
|
2,233
|
|
79
|
|
2,312
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Dividends declared
|
21
|
—
|
|
—
|
|
—
|
|
—
|
|
(61
|
)
|
—
|
|
(61
|
)
|
(106
|
)
|
(167
|
)
|
|
Changes in ownership interest in a subsidiary
that do not result in a loss of control |
15
|
—
|
|
—
|
|
—
|
|
23
|
|
—
|
|
—
|
|
23
|
|
(19
|
)
|
4
|
|
|
As at December 31, 2016
|
|
1,749,004,648
|
|
2
|
|
12,753
|
|
753
|
|
(439
|
)
|
(7,109
|
)
|
5,960
|
|
83
|
|
6,043
|
|
|
(In millions of U.S. dollars)
|
Note
|
2018
|
|
2017*
|
|
2016*
|
|
|
|
|
|
|
|
|||
|
Operating activities
|
|
|
|
|
|||
|
Profit / (loss) before tax from continuing operations
|
|
(248
|
)
|
328
|
|
288
|
|
|
Non-cash adjustments to reconcile profit before tax to net cash flows:
|
|
|
|
|
|||
|
Depreciation, amortization and impairment loss / (reversal)
|
|
2,692
|
|
2,094
|
|
2,128
|
|
|
(Gain) / loss on disposal of non-current assets
|
|
57
|
|
26
|
|
20
|
|
|
(Gain) / loss on disposal of subsidiaries
|
15
|
(30
|
)
|
—
|
|
—
|
|
|
Finance income
|
|
(67
|
)
|
(95
|
)
|
(69
|
)
|
|
Finance costs
|
|
816
|
|
935
|
|
830
|
|
|
Other non-operating (gain) / loss, net
|
5
|
68
|
|
97
|
|
82
|
|
|
Share of loss and impairment of joint ventures and associates
|
10
|
—
|
|
132
|
|
110
|
|
|
Net foreign exchange (gain) / loss
|
|
(15
|
)
|
70
|
|
(157
|
)
|
|
|
|
|
|
|
|||
|
Changes in trade and other receivables and prepayments
|
|
96
|
|
(168
|
)
|
(129
|
)
|
|
Changes in inventories
|
|
(88
|
)
|
54
|
|
(13
|
)
|
|
Changes in trade and other payables
|
|
274
|
|
311
|
|
(107
|
)
|
|
Changes in provisions and pensions
|
|
40
|
|
(119
|
)
|
(645
|
)
|
|
|
|
|
|
|
|||
|
Interest paid
|
16
|
(736
|
)
|
(834
|
)
|
(789
|
)
|
|
Interest received
|
|
60
|
|
89
|
|
63
|
|
|
Income tax paid
|
9
|
(404
|
)
|
(445
|
)
|
(420
|
)
|
|
|
|
|
|
|
|||
|
Net cash flows from operating activities of discontinued operations
|
|
—
|
|
—
|
|
683
|
|
|
|
|
|
|
|
|||
|
Net cash flows from operating activities
|
|
2,515
|
|
2,475
|
|
1,875
|
|
|
|
|
|
|
|
|||
|
Investing activities
|
|
|
|
|
|||
|
Purchase of property and equipment and intangible assets
|
|
(1,948
|
)
|
(2,037
|
)
|
(1,651
|
)
|
|
Proceeds from sale of property and equipment and intangible assets
|
|
17
|
|
8
|
|
15
|
|
|
Proceeds from sale of Italy Joint Venture
|
10
|
2,830
|
|
—
|
|
—
|
|
|
Receipts from / (payment on) deposits
|
16
|
1,034
|
|
(898
|
)
|
19
|
|
|
Receipts from / (investment in) financial assets
|
|
62
|
|
(101
|
)
|
(87
|
)
|
|
Acquisition of subsidiaries, net of cash acquired
|
|
—
|
|
—
|
|
7
|
|
|
Proceeds from sale of shares in subsidiaries, net of cash disposed
|
|
2
|
|
12
|
|
(325
|
)
|
|
|
|
|
|
|
|||
|
Net cash flows from investing activities of discontinued operations
|
|
—
|
|
—
|
|
(649
|
)
|
|
|
|
|
|
|
|||
|
Net cash flows from / (used in) investing activities
|
|
1,997
|
|
(3,016
|
)
|
(2,671
|
)
|
|
|
|
|
|
|
|||
|
Financing activities
|
|
|
|
|
|||
|
Acquisition of non-controlling interest
|
|
—
|
|
(259
|
)
|
(5
|
)
|
|
Proceeds from borrowings, net of fees paid **
|
16
|
807
|
|
6,193
|
|
1,882
|
|
|
Repayment of borrowings
|
16
|
(4,122
|
)
|
(5,948
|
)
|
(1,816
|
)
|
|
Dividends paid to owners of the parent
|
21
|
(508
|
)
|
(518
|
)
|
(61
|
)
|
|
Dividends paid to non-controlling interests
|
21
|
(93
|
)
|
(201
|
)
|
(106
|
)
|
|
|
|
|
|
|
|||
|
Net cash flows from financing activities of discontinued operations
|
|
—
|
|
—
|
|
(20
|
)
|
|
|
|
|
|
|
|||
|
Net cash flows from / (used in) financing activities
|
|
(3,916
|
)
|
(733
|
)
|
(126
|
)
|
|
|
|
|
|
|
|||
|
Net increase / (decrease) in cash and cash equivalents
|
|
596
|
|
(1,274
|
)
|
(922
|
)
|
|
Net foreign exchange difference
|
|
(119
|
)
|
(354
|
)
|
(64
|
)
|
|
Classified as held for sale at the beginning of period
|
|
—
|
|
—
|
|
314
|
|
|
Classified as held for sale at the end of the period
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents at beginning of period
|
|
1,314
|
|
2,942
|
|
3,614
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents at end of period, net of overdraft
|
17
|
1,791
|
|
1,314
|
|
2,942
|
|
|
2
|
SEGMENT INFORMATION
|
|
|
External customers
|
Inter-segment
|
Total revenue
|
|||||||||||||||
|
Revenue
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Russia
|
4,632
|
|
4,698
|
|
4,059
|
|
22
|
|
31
|
|
38
|
|
4,654
|
|
4,729
|
|
4,097
|
|
|
Pakistan
|
1,481
|
|
1,525
|
|
1,293
|
|
13
|
|
—
|
|
2
|
|
1,494
|
|
1,525
|
|
1,295
|
|
|
Algeria
|
810
|
|
914
|
|
1,040
|
|
3
|
|
1
|
|
—
|
|
813
|
|
915
|
|
1,040
|
|
|
Bangladesh
|
521
|
|
574
|
|
621
|
|
—
|
|
—
|
|
—
|
|
521
|
|
574
|
|
621
|
|
|
Ukraine
|
663
|
|
600
|
|
566
|
|
25
|
|
22
|
|
20
|
|
688
|
|
622
|
|
586
|
|
|
Uzbekistan
|
314
|
|
513
|
|
662
|
|
1
|
|
—
|
|
1
|
|
315
|
|
513
|
|
663
|
|
|
HQ
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
|
Others
|
665
|
|
650
|
|
634
|
|
(64
|
)
|
(54
|
)
|
(61
|
)
|
601
|
|
596
|
|
573
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total segments
|
9,086
|
|
9,474
|
|
8,885
|
|
—
|
|
—
|
|
—
|
|
9,086
|
|
9,474
|
|
8,885
|
|
|
|
Adjusted EBITDA
|
Capital expenditures
excluding licenses
|
||||||||||
|
Other disclosures
|
2018
|
2017
|
2016
|
|
2018
|
|
2017*
|
|
2016*
|
|
||
|
|
|
|
|
|
|
|
||||||
|
Russia
|
1,677
|
|
1,788
|
|
1,574
|
|
742
|
|
667
|
|
643
|
|
|
Pakistan
|
714
|
|
703
|
|
507
|
|
199
|
|
240
|
|
215
|
|
|
Algeria
|
363
|
|
426
|
|
547
|
|
107
|
|
132
|
|
165
|
|
|
Bangladesh
|
183
|
|
233
|
|
267
|
|
93
|
|
101
|
|
137
|
|
|
Ukraine
|
387
|
|
347
|
|
306
|
|
115
|
|
98
|
|
104
|
|
|
Uzbekistan
|
136
|
|
261
|
|
395
|
|
39
|
|
63
|
|
174
|
|
|
HQ
|
(357
|
)
|
(325
|
)
|
(421
|
)
|
11
|
|
31
|
|
24
|
|
|
Other
|
170
|
|
154
|
|
57
|
|
109
|
|
128
|
|
130
|
|
|
|
|
|
|
|
|
|
||||||
|
Total segments
|
3,273
|
|
3,587
|
|
3,232
|
|
1,415
|
|
1,460
|
|
1,592
|
|
|
|
|
2018
|
|
2017*
|
|
2016*
|
|
|
|
|
|
|
|
|||
|
Total Segments Adjusted EBITDA
|
|
3,273
|
|
3,587
|
|
3,232
|
|
|
|
|
|
|
|
|||
|
Depreciation
|
|
(1,339
|
)
|
(1,491
|
)
|
(1,439
|
)
|
|
Amortization
|
|
(495
|
)
|
(537
|
)
|
(497
|
)
|
|
Impairment (loss) / reversal
|
|
(858
|
)
|
(66
|
)
|
(192
|
)
|
|
Gain / (loss) on disposal of non-current assets
|
|
(57
|
)
|
(26
|
)
|
(20
|
)
|
|
Gain / (loss) on sale of subsidiaries
|
|
30
|
|
—
|
|
—
|
|
|
Finance costs
|
|
(816
|
)
|
(935
|
)
|
(830
|
)
|
|
Finance income
|
|
67
|
|
95
|
|
69
|
|
|
Other non-operating gain / (loss), net
|
|
(68
|
)
|
(97
|
)
|
(82
|
)
|
|
Share of loss of joint ventures and associates
|
|
—
|
|
(22
|
)
|
(11
|
)
|
|
Impairment of joint ventures and associates
|
|
—
|
|
(110
|
)
|
(99
|
)
|
|
Net foreign exchange gain / (loss)
|
|
15
|
|
(70
|
)
|
157
|
|
|
|
|
|
|
|
|||
|
Profit / (loss) before tax from continuing operations
|
|
(248
|
)
|
328
|
|
288
|
|
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
||
|
Russia
|
|
4,794
|
|
5,969
|
|
|
Pakistan
|
|
1,661
|
|
2,270
|
|
|
Algeria
|
|
1,890
|
|
2,151
|
|
|
Bangladesh
|
|
773
|
|
988
|
|
|
Ukraine
|
|
748
|
|
552
|
|
|
Uzbekistan
|
|
211
|
|
213
|
|
|
HQ
|
|
17
|
|
55
|
|
|
Other
|
|
898
|
|
3,345
|
|
|
|
|
|
|
||
|
Total segments
|
|
10,992
|
|
15,543
|
|
|
3
|
OPERATING REVENUE
|
|
|
Mobile
|
Fixed line
|
Total revenue
|
|||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Russia
|
4,085
|
|
4,053
|
|
3,430
|
|
569
|
|
676
|
|
667
|
|
4,654
|
|
4,729
|
|
4,097
|
|
|
Pakistan
|
1,494
|
|
1,525
|
|
1,295
|
|
—
|
|
—
|
|
—
|
|
1,494
|
|
1,525
|
|
1,295
|
|
|
Algeria
|
813
|
|
915
|
|
1,040
|
|
—
|
|
—
|
|
—
|
|
813
|
|
915
|
|
1,040
|
|
|
Bangladesh
|
521
|
|
574
|
|
621
|
|
—
|
|
—
|
|
—
|
|
521
|
|
574
|
|
621
|
|
|
Ukraine
|
644
|
|
581
|
|
545
|
|
44
|
|
41
|
|
41
|
|
688
|
|
622
|
|
586
|
|
|
Uzbekistan
|
313
|
|
510
|
|
659
|
|
2
|
|
3
|
|
4
|
|
315
|
|
513
|
|
663
|
|
|
HQ
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
|
10
|
|
|
Others
|
496
|
|
530
|
|
499
|
|
105
|
|
66
|
|
74
|
|
601
|
|
596
|
|
573
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total segments
|
8,366
|
|
8,688
|
|
8,089
|
|
720
|
|
786
|
|
796
|
|
9,086
|
|
9,474
|
|
8,885
|
|
|
|
|
December 31, 2018
|
|
January 1, 2018
|
|
|
Contract balances
|
|
|
|
||
|
Receivables (billed)
|
|
673
|
|
780
|
|
|
Contract assets (unbilled)
|
|
43
|
|
18
|
|
|
Contract liabilities
|
|
(161
|
)
|
(157
|
)
|
|
|
|
|
|
||
|
Capitalized costs
|
|
|
|
||
|
Customer acquisition costs
|
|
83
|
|
93
|
|
|
|
|
|
|
||
|
4
|
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|||
|
Network and IT costs
|
|
1,176
|
|
1,185
|
|
1,043
|
|
|
Personnel costs
|
|
889
|
|
927
|
|
775
|
|
|
Customer associated costs
|
|
867
|
|
893
|
|
822
|
|
|
Losses on receivables
|
|
62
|
|
59
|
|
58
|
|
|
Taxes, other than income taxes
|
|
217
|
|
219
|
|
244
|
|
|
Other
|
|
486
|
|
465
|
|
726
|
|
|
Total selling, general and administrative expenses
|
|
3,697
|
|
3,748
|
|
3,668
|
|
|
|
|
2018
|
2017
|
|
|
|
|
|
|
Less than 1 year
|
|
102
|
70
|
|
Between 1 and 3 years
|
|
211
|
151
|
|
Between 3 and 5 years
|
|
139
|
78
|
|
More than 5 years
|
|
180
|
167
|
|
Total commitments
|
|
632
|
466
|
|
5
|
OTHER NON-OPERATING LOSSES, NET
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|||
|
Loss from early debt redemption
|
|
(30
|
)
|
(124
|
)
|
—
|
|
|
Change of fair value of other derivatives
|
|
(58
|
)
|
(13
|
)
|
(120
|
)
|
|
Impairment loss of other financial assets
|
|
(2
|
)
|
(20
|
)
|
—
|
|
|
Gains relating to past acquisitions and divestments
|
|
4
|
|
70
|
|
21
|
|
|
Other gains / (losses)
|
|
18
|
|
(10
|
)
|
17
|
|
|
Other non-operating gain / (loss), net
|
|
(68
|
)
|
(97
|
)
|
(82
|
)
|
|
6
|
TRADE AND OTHER RECEIVABLES
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|||
|
Trade receivables (gross)*
|
|
716
|
|
798
|
|
769
|
|
|
Allowance for doubtful debt
|
|
(171
|
)
|
(169
|
)
|
(160
|
)
|
|
Trade receivables (net)
|
|
545
|
|
629
|
|
609
|
|
|
|
|
|
|
|
|||
|
Other receivables
|
|
32
|
|
126
|
|
76
|
|
|
Total trade and other receivables
|
|
577
|
|
755
|
|
685
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|||
|
Balance as of January 1 before IFRS 9 adjustment
|
|
169
|
|
160
|
|
182
|
|
|
Adjustment due to IFRS 9 (see Note 25)
|
|
14
|
|
—
|
|
—
|
|
|
Balance as of January 1 after IFRS 9 adjustment
|
|
183
|
|
160
|
|
182
|
|
|
|
|
|
|
|
|||
|
Allowance for doubtful debts
|
|
47
|
|
36
|
|
73
|
|
|
Recoveries
|
|
(17
|
)
|
(9
|
)
|
(5
|
)
|
|
Accounts receivable written off
|
|
(18
|
)
|
(13
|
)
|
(44
|
)
|
|
Acquisitions and divestments of subsidiaries
|
|
—
|
|
—
|
|
(48
|
)
|
|
Foreign currency translation adjustment
|
|
(15
|
)
|
(4
|
)
|
2
|
|
|
Other movements
|
|
(9
|
)
|
(1
|
)
|
—
|
|
|
|
|
|
|
|
|||
|
Balance as of December 31
|
|
171
|
|
169
|
|
160
|
|
|
|
|
|
Days past due
|
|
||||||||
|
December 31, 2018
|
Contract assets
|
|
Current
|
|
< 30 days
|
|
Between 31 and 120 days
|
|
> 120 days
|
|
Total
|
|
|
|
|
|
|
|
|
|
||||||
|
Expected loss rate, %
|
0.2
|
%
|
1.2
|
%
|
9.6
|
%
|
33.6
|
%
|
81.5
|
%
|
|
|
|
Trade receivables, gross
|
44
|
|
389
|
|
61
|
|
44
|
|
178
|
|
716
|
|
|
Expected credit losses
|
(1
|
)
|
(5
|
)
|
(6
|
)
|
(15
|
)
|
(144
|
)
|
(171
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Trade receivables, net
|
43
|
|
384
|
|
55
|
|
29
|
|
34
|
|
545
|
|
|
|
|
|
Days past due
|
|
||||||||
|
January 1, 2018
|
Contract assets
|
|
Current
|
|
< 30 days
|
|
Between 31 and 120 days
|
|
> 120 days
|
|
Total
|
|
|
|
|
|
|
|
|
|
||||||
|
Expected loss rate, %
|
1.1
|
%
|
1.3
|
%
|
7.6
|
%
|
27.6
|
%
|
63.9
|
%
|
|
|
|
Trade receivables, gross
|
18
|
|
371
|
|
92
|
|
87
|
|
230
|
|
798
|
|
|
Expected credit losses
|
—
|
|
(5
|
)
|
(7
|
)
|
(24
|
)
|
(147
|
)
|
(183
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Trade receivables, net
|
18
|
|
366
|
|
85
|
|
63
|
|
83
|
|
615
|
|
|
7
|
OTHER ASSETS AND LIABILITIES
|
|
|
|
2018
|
|
2017
|
|
|
Other non-current assets
|
|
|
|
||
|
Customer acquisition costs (see Note 3)
|
|
83
|
|
—
|
|
|
Non-current income tax advances (see Note 9)
|
|
32
|
|
28
|
|
|
Other financial assets
|
|
58
|
|
34
|
|
|
Advances to suppliers
|
|
11
|
|
17
|
|
|
Deferred costs related to connection fees
|
|
6
|
|
7
|
|
|
Indemnification assets
|
|
3
|
|
177
|
|
|
Total other non-current assets
|
|
193
|
|
263
|
|
|
|
|
|
|
||
|
Other current assets
|
|
|
|
||
|
Advances to suppliers
|
|
151
|
|
162
|
|
|
Input value added tax
|
|
149
|
|
181
|
|
|
Current income tax assets (see Note 9)
|
|
112
|
|
230
|
|
|
Prepaid taxes
|
|
39
|
|
31
|
|
|
Deferred costs related to connection fees
|
|
8
|
|
12
|
|
|
Other assets
|
|
20
|
|
32
|
|
|
Total other current assets
|
|
479
|
|
648
|
|
|
|
|
2018
|
|
2017
|
|
|
Other non-current liabilities
|
|
|
|
||
|
Long-term deferred revenue (see Note 3)
|
|
10
|
|
12
|
|
|
Pensions and other post-employment benefits
|
|
29
|
|
54
|
|
|
Other liabilities
|
|
14
|
|
17
|
|
|
Total other non-current liabilities
|
|
53
|
|
83
|
|
|
|
|
|
|
||
|
Other current liabilities
|
|
|
|
||
|
Short-term deferred revenue (see Note 3)
|
|
151
|
|
146
|
|
|
Customer advances
|
|
200
|
|
228
|
|
|
Customer deposits
|
|
192
|
|
189
|
|
|
Current income tax payables (see Note 9)
|
|
32
|
|
48
|
|
|
Other taxes payable
|
|
352
|
|
427
|
|
|
Other payments to authorities
|
|
86
|
|
91
|
|
|
Due to employees
|
|
198
|
|
173
|
|
|
Other liabilities
|
|
79
|
|
99
|
|
|
Total other current liabilities
|
|
1,290
|
|
1,401
|
|
|
8
|
PROVISIONS AND CONTINGENT LIABILITIES
|
|
|
Income tax provisions
|
|
Non-income tax provisions
|
|
Decommi-ssioning provision
|
|
Legal provision
|
|
Other provisions
|
|
Total
|
|
|
Cost
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
As of January 1, 2017
|
244
|
|
96
|
|
98
|
|
157
|
|
27
|
|
622
|
|
|
|
|
|
|
|
|
|
||||||
|
Arising during the year
|
57
|
|
28
|
|
5
|
|
28
|
|
26
|
|
144
|
|
|
Reclassified to assets held for sale
|
(1
|
)
|
—
|
|
(4
|
)
|
—
|
|
—
|
|
(5
|
)
|
|
Utilized
|
(4
|
)
|
(16
|
)
|
(1
|
)
|
(66
|
)
|
(13
|
)
|
(100
|
)
|
|
Unused amounts reversed
|
(32
|
)
|
(4
|
)
|
(2
|
)
|
(68
|
)
|
(9
|
)
|
(115
|
)
|
|
Discount rate adjustment and imputed interest (change in estimate)
|
—
|
|
—
|
|
10
|
|
—
|
|
—
|
|
10
|
|
|
Translation adjustments and other
|
(6
|
)
|
(6
|
)
|
—
|
|
(2
|
)
|
3
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2017
|
258
|
|
98
|
|
106
|
|
49
|
|
34
|
|
545
|
|
|
Current
|
—
|
|
—
|
|
106
|
|
16
|
|
1
|
|
123
|
|
|
Non-current
|
258
|
|
98
|
|
—
|
|
33
|
|
33
|
|
422
|
|
|
|
|
|
|
|
|
|
||||||
|
As of January 1, 2018
|
258
|
|
98
|
|
106
|
|
49
|
|
34
|
|
545
|
|
|
|
|
|
|
|
|
|
||||||
|
Arising during the year
|
11
|
|
11
|
|
4
|
|
5
|
|
43
|
|
74
|
|
|
Reclassified to assets held for sale
|
(1
|
)
|
(1
|
)
|
(4
|
)
|
—
|
|
—
|
|
(6
|
)
|
|
Utilized
|
(6
|
)
|
(11
|
)
|
(1
|
)
|
(2
|
)
|
(15
|
)
|
(35
|
)
|
|
Unused amounts reversed
|
—
|
|
—
|
|
(2
|
)
|
(8
|
)
|
—
|
|
(10
|
)
|
|
Transfer and reclassification
|
(65
|
)
|
65
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Discount rate adjustment and imputed interest (change in estimate)
|
—
|
|
—
|
|
8
|
|
—
|
|
—
|
|
8
|
|
|
Translation adjustments and other
|
(33
|
)
|
(12
|
)
|
(18
|
)
|
—
|
|
(5
|
)
|
(68
|
)
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2018
|
164
|
|
150
|
|
93
|
|
44
|
|
57
|
|
508
|
|
|
Non-current
|
—
|
|
—
|
|
93
|
|
17
|
|
—
|
|
110
|
|
|
Current
|
164
|
|
150
|
|
—
|
|
27
|
|
57
|
|
398
|
|
|
|
|
|
|
|
|
|
||||||
|
9
|
INCOME TAXES
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|||
|
Current income taxes
|
|
|
|
|
|||
|
Current year
|
|
477
|
|
397
|
|
615
|
|
|
Adjustments in respect of previous years
|
|
9
|
|
(28
|
)
|
(3
|
)
|
|
Total current income taxes
|
|
486
|
|
369
|
|
612
|
|
|
|
|
|
|
|
|||
|
Deferred income taxes
|
|
|
|
|
|||
|
Origination / reversal of temporary differences
|
|
(419
|
)
|
(159
|
)
|
(217
|
)
|
|
Changes in tax rates
|
|
6
|
|
10
|
|
(7
|
)
|
|
Current year tax losses unrecognized
|
|
283
|
|
146
|
|
172
|
|
|
Recognition / utilization of previously unrecognized tax losses or tax credits
|
|
(16
|
)
|
—
|
|
(15
|
)
|
|
Derecognition of previously recognized tax losses
|
|
—
|
|
—
|
|
95
|
|
|
Write off deferred tax assets
|
|
—
|
|
20
|
|
—
|
|
|
Adjustments in respect of previous years
|
|
28
|
|
86
|
|
—
|
|
|
Other
|
|
1
|
|
—
|
|
(5
|
)
|
|
Total deferred tax expense
|
|
(117
|
)
|
103
|
|
23
|
|
|
|
|
|
|
|
|||
|
Income tax expense
|
|
369
|
|
472
|
|
635
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|||
|
Profit / (loss) before tax from continuing operations
|
|
(248
|
)
|
328
|
|
288
|
|
|
Income tax benefit / (expense) at statutory tax rate (25.0%)
|
|
62
|
|
(82
|
)
|
(72
|
)
|
|
|
|
|
|
|
|||
|
Difference due to the effects of:
|
|
|
|
|
|||
|
Different tax rates in different jurisdictions
|
|
89
|
|
84
|
|
(152
|
)
|
|
Non-deductible expenses
|
|
(120
|
)
|
(117
|
)
|
(89
|
)
|
|
Non-taxable income
|
|
49
|
|
35
|
|
66
|
|
|
Adjustments in respect of previous years
|
|
(39
|
)
|
(52
|
)
|
3
|
|
|
Movement in (un)recognized deferred tax assets
|
|
(354
|
)
|
(166
|
)
|
(247
|
)
|
|
Withholding taxes
|
|
45
|
|
(123
|
)
|
(62
|
)
|
|
Tax claims
|
|
(17
|
)
|
(24
|
)
|
(59
|
)
|
|
Change in income tax rate
|
|
(6
|
)
|
(10
|
)
|
7
|
|
|
Minimum taxes and other
|
|
(78
|
)
|
(17
|
)
|
(30
|
)
|
|
|
|
|
|
|
|||
|
Income tax benefit / (expense)
|
|
(369
|
)
|
(472
|
)
|
(635
|
)
|
|
|
|
|
|
|
|||
|
Effective tax rate
|
|
-148.8
|
%
|
143.9
|
%
|
220.5
|
%
|
|
|
|
|
|
|
|||
|
Reason
|
Explanation
|
|
Different tax rates in different jurisdictions
|
Certain jurisdictions in which VEON operates have income tax rates which are different to the Dutch statutory tax rate of 25%. Profitability in countries with higher tax rates (including Pakistan, Uzbekistan and Bangladesh) has a negative impact on the effective tax rate.
|
|
Non-deductible expenses
|
Impairment losses on property and equipment, intangible assets and goodwill are generally treated as non-deductible expenses for tax purposes, except where the impairment loss results in a change to a temporary difference. In 2018, impairment losses described in Note 11 had a negative impact on the effective tax rate, except for Bangladesh, where existing deferred tax liabilities on these assets had the effect of offsetting this impact.
|
|
Non-taxable income
|
The Group earns non-taxable income primarily in its holding companies, relating to gains on sale of subsidiaries, unrealized foreign exchange gains and certain income classified as non-taxable in accordance with the Final Tax Regime in Pakistan.
|
|
Adjustments in respect of previous years
|
The tax legislation in the markets in which VEON operates is unpredictable and gives rise to significant uncertainties (see ‘Sources of estimation uncertainty’ below).
The effect of prior year adjustments mainly related to updated tax positions in these countries. |
|
Movement in (un)recognized deferred tax assets
|
Movements in recognized deferred tax assets are primarily caused by tax losses for which no deferred tax asset has been recognized.
This generally occurs in holding entities in the Netherlands (2018: $147, 2017: $112, 2016: $247) and in GTH (2018: $213, 2017: $49, 2016: $21). |
|
Withholding taxes
|
Withholding taxes are recognized to the extent that dividends from foreign operations are expected to be paid in the foreseeable future.
In 2018, the cancellation of dividends in Pakistan resulted in a reversal of withholding tax liabilities equal to US$45. In previous years, expenses relating to withholding taxes were primarily influence by dividends expected from Russia, Algeria and Pakistan. |
|
Tax claims
|
Tax claims relate primarily to increases in uncertain tax positions in GTH.
|
|
Change in income tax rate
|
Changes in tax rates impact the valuation of existing temporary differences.
The nominal tax rates in decreased Uzbekistan in 2018 and 2017, and also decreased in Pakistan in 2018 and 2016. Minimum taxes and other relate primarily to the recording of alternative minimum taxes in Pakistan. |
|
Minimum taxes and other
|
Minimum taxes and other relate primarily to the recording of alternative minimum and local taxes in Pakistan.
|
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
||
|
Deferred tax assets
|
|
197
|
|
336
|
|
|
Deferred tax liabilities
|
|
(180
|
)
|
(376
|
)
|
|
|
|
|
|
||
|
Net deferred tax position
|
|
17
|
|
(40
|
)
|
|
|
|
Movement in deferred taxes
|
|
|||||||||
|
|
Opening balance
|
|
Net income statement movement
|
|
Changes in composition of the group
|
|
Other comprehensive & other
|
|
Currency translation
|
|
Closing balance
|
|
|
|
|
|
|
|
|
|
||||||
|
Property and equipment
|
(443
|
)
|
126
|
|
—
|
|
(3
|
)
|
45
|
|
(275
|
)
|
|
Intangible assets
|
(165
|
)
|
94
|
|
—
|
|
(2
|
)
|
13
|
|
(60
|
)
|
|
Trade receivables
|
36
|
|
(6
|
)
|
—
|
|
3
|
|
(1
|
)
|
32
|
|
|
Provisions
|
33
|
|
2
|
|
—
|
|
(5
|
)
|
—
|
|
30
|
|
|
Accounts payable
|
133
|
|
7
|
|
—
|
|
(11
|
)
|
(16
|
)
|
113
|
|
|
|
|
|
|
|
|
|
||||||
|
Withholding tax on distributed earnings
|
(116
|
)
|
70
|
|
—
|
|
(3
|
)
|
(1
|
)
|
(50
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Tax losses and other balances carried forwards
|
2,434
|
|
(191
|
)
|
—
|
|
(19
|
)
|
(51
|
)
|
2,173
|
|
|
Non-recognized deferred tax assets
|
(1,980
|
)
|
—
|
|
—
|
|
25
|
|
—
|
|
(1,955
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Other
|
28
|
|
15
|
|
—
|
|
(33
|
)
|
(1
|
)
|
9
|
|
|
|
|
|
|
|
|
|
||||||
|
Net deferred tax positions
|
(40
|
)
|
117
|
|
—
|
|
(48
|
)
|
(12
|
)
|
17
|
|
|
|
|
Movement in deferred taxes
|
|
|||||||||
|
|
Opening balance
|
|
Net income statement movement
|
|
Changes in composition of the group
|
|
Other comprehensive & other
|
|
Currency translation
|
|
Closing balance
|
|
|
|
|
|
|
|
|
|
||||||
|
Property and equipment
|
(420
|
)
|
(6
|
)
|
—
|
|
(13
|
)
|
(4
|
)
|
(443
|
)
|
|
Intangible assets
|
(166
|
)
|
—
|
|
—
|
|
(4
|
)
|
5
|
|
(165
|
)
|
|
Trade receivables
|
30
|
|
19
|
|
—
|
|
(4
|
)
|
(9
|
)
|
36
|
|
|
Provisions
|
29
|
|
3
|
|
—
|
|
(3
|
)
|
4
|
|
33
|
|
|
Accounts payable
|
94
|
|
38
|
|
—
|
|
28
|
|
(27
|
)
|
133
|
|
|
|
|
|
|
|
|
|
||||||
|
Withholding tax on distributed earnings
|
(73
|
)
|
(43
|
)
|
—
|
|
1
|
|
(1
|
)
|
(116
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Tax losses and other balances carried forwards
|
2,270
|
|
(47
|
)
|
—
|
|
261
|
|
(50
|
)
|
2,434
|
|
|
Non-recognized deferred tax assets
|
(1,849
|
)
|
—
|
|
—
|
|
(131
|
)
|
—
|
|
(1,980
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Other
|
97
|
|
(67
|
)
|
—
|
|
(35
|
)
|
33
|
|
28
|
|
|
|
|
|
|
|
|
|
||||||
|
Net deferred tax positions
|
12
|
|
(103
|
)
|
—
|
|
100
|
|
(49
|
)
|
(40
|
)
|
|
As of December 31, 2018
|
0-5 years
|
|
6-10 years
|
|
More than 10 years
|
|
Indefinite
|
|
Total
|
|
|
|
|
|
|
|
|
|||||
|
Tax losses expiry
|
|
|
|
|
|
|||||
|
Recognized losses
|
(83
|
)
|
—
|
|
—
|
|
(425
|
)
|
(508
|
)
|
|
Recognized DTA
|
17
|
|
—
|
|
—
|
|
146
|
|
163
|
|
|
|
|
|
|
|
|
|||||
|
Non-recognized losses
|
(968
|
)
|
(2,421
|
)
|
—
|
|
(6,346
|
)
|
(9,735
|
)
|
|
Non-recognized DTA
|
198
|
|
497
|
|
—
|
|
1,260
|
|
1,955
|
|
|
|
|
|
|
|
|
|||||
|
Other credits carried forwards expiry
|
|
|
|
|
|
|||||
|
Recognized credits
|
(55
|
)
|
—
|
|
—
|
|
—
|
|
(55
|
)
|
|
Recognized DTA
|
55
|
|
—
|
|
—
|
|
—
|
|
55
|
|
|
|
|
|
|
|
|
|||||
|
Non-recognized credits
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Non-recognized DTA
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|||||
|
As of December 31, 2017
|
0-5 years
|
|
6-10 years
|
|
More than 10 years
|
|
Indefinite
|
|
Total
|
|
|
|
|
|
|
|
|
|||||
|
Tax losses expiry
|
|
|
|
|
|
|||||
|
Recognized losses
|
(347
|
)
|
(12
|
)
|
—
|
|
(833
|
)
|
(1,192
|
)
|
|
Recognized DTA
|
85
|
|
3
|
|
—
|
|
234
|
|
322
|
|
|
|
|
|
|
|
|
|||||
|
Non-recognized losses
|
(420
|
)
|
(2,639
|
)
|
—
|
|
(6,396
|
)
|
(9,455
|
)
|
|
Non-recognized DTA
|
95
|
|
660
|
|
—
|
|
1,232
|
|
1,987
|
|
|
|
|
|
|
|
|
|||||
|
Other credits carried forwards expiry
|
|
|
|
|
|
|||||
|
Recognized credits
|
(68
|
)
|
—
|
|
—
|
|
—
|
|
(68
|
)
|
|
Recognized DTA
|
68
|
|
—
|
|
—
|
|
—
|
|
68
|
|
|
|
|
|
|
|
|
|||||
|
Non-recognized credits
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Non-recognized DTA
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|||||
|
10
|
SIGNIFICANT TRANSACTIONS
|
|
|
|
2018
|
|
|
|
|
|
|
|
Cash consideration received
|
|
2,830
|
|
|
|
|
|
|
|
Derecognition of assets classified as held for sale
|
|
(1,599
|
)
|
|
Release cumulative share of other comprehensive income / (loss) of Italy Joint Venture
|
|
(31
|
)
|
|
Release cumulative foreign currency translation reserve related to Italy Joint Venture *
|
|
79
|
|
|
Gain / (loss) on disposal of discontinued operations
|
|
1,279
|
|
|
Discontinued operations
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|||
|
Share of profit / (loss) of Italy Joint Venture
|
(300
|
)
|
(390
|
)
|
59
|
|
|
Share of other comprehensive income / (loss) of Italy Joint Venture
|
(18
|
)
|
(12
|
)
|
—
|
|
|
|
|
|
|
|||
|
|
Balance sheet as reported
|
|
Retrospective depreciation recorded in 2017
|
|
Reclassification
|
|
Adjusted balance sheet
|
|
|
Assets
|
|
|
|
|
||||
|
Property and equipment
|
6,097
|
|
(37
|
)
|
177
|
|
6,237
|
|
|
Goodwill
|
4,394
|
|
—
|
|
224
|
|
4,618
|
|
|
Deferred tax assets
|
272
|
|
—
|
|
64
|
|
336
|
|
|
Other non-current assets
|
199
|
|
—
|
|
2
|
|
201
|
|
|
Other current assets
|
2,443
|
|
—
|
|
44
|
|
2,487
|
|
|
Assets classified as held for sale
|
533
|
|
—
|
|
(511
|
)
|
22
|
|
|
|
|
|
|
|
||||
|
Equity
|
|
|
|
|
||||
|
Equity attributable to equity owners of the parent
|
4,352
|
|
(21
|
)
|
—
|
|
4,331
|
|
|
Equity of non-controlling interest
|
(425
|
)
|
(16
|
)
|
—
|
|
(441
|
)
|
|
|
|
|
|
|
||||
|
Liabilities
|
|
|
|
|
||||
|
Non-current liabilities
|
10,937
|
|
—
|
|
7
|
|
10,944
|
|
|
Current liabilities
|
4,607
|
|
—
|
|
28
|
|
4,635
|
|
|
Liabilities associated with assets held for sale
|
50
|
|
—
|
|
(35
|
)
|
15
|
|
|
|
|
|
|
|
||||
|
11
|
IMPAIRMENT OF ASSETS
|
|
2018
|
|
Property and equipment
|
|
Intangible assets
|
|
Goodwill
|
|
Total impairment
|
|
|
|
|
|
|
|
|
||||
|
Algeria
|
|
—
|
|
—
|
|
125
|
|
125
|
|
|
Armenia
|
|
46
|
|
10
|
|
25
|
|
81
|
|
|
Bangladesh
|
|
221
|
|
230
|
|
—
|
|
451
|
|
|
Georgia
|
|
31
|
|
19
|
|
—
|
|
50
|
|
|
Kyrgyzstan
|
|
—
|
|
—
|
|
74
|
|
74
|
|
|
Other
|
|
37
|
|
40
|
|
—
|
|
77
|
|
|
|
|
335
|
|
299
|
|
224
|
|
858
|
|
|
2017
|
|
Property and equipment
|
|
Goodwill
|
|
Total impairment
|
|
|
|
|
|
|
|
|||
|
Armenia
|
|
—
|
|
34
|
|
34
|
|
|
Kyrgyzstan
|
|
—
|
|
17
|
|
17
|
|
|
Other
|
|
15
|
|
—
|
|
15
|
|
|
|
|
15
|
|
51
|
|
66
|
|
|
2016
|
|
Property and equipment
|
|
Intangible assets
|
|
Goodwill
|
|
Other assets*
|
|
Total impairment
|
|
|
|
|
|
|
|
|
|
|||||
|
Georgia
|
|
16
|
|
13
|
|
—
|
|
—
|
|
29
|
|
|
Kyrgyzstan
|
|
—
|
|
—
|
|
49
|
|
—
|
|
49
|
|
|
Tajikistan
|
|
54
|
|
1
|
|
21
|
|
12
|
|
88
|
|
|
Other
|
|
30
|
|
—
|
|
8
|
|
—
|
|
38
|
|
|
|
|
100
|
|
14
|
|
78
|
|
12
|
|
204
|
|
|
|
Discount rate (local currency)
|
|
Average annual revenue growth rate during forecast period
|
|
Terminal growth rate
|
|
||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Russia
|
10.3
|
%
|
10.6
|
%
|
9.7
|
%
|
1.1
|
%
|
1.9
|
%
|
2.4
|
%
|
1.3
|
%
|
1.0
|
%
|
1.0
|
%
|
|
Ukraine
|
16.3
|
%
|
17.1
|
%
|
17.2
|
%
|
4.4
|
%
|
3.9
|
%
|
3.6
|
%
|
4.0
|
%
|
2.0
|
%
|
1.0
|
%
|
|
Algeria
|
11.1
|
%
|
10.7
|
%
|
9.8
|
%
|
0.7
|
%
|
1.0
|
%
|
(0.8
|
)%
|
0.9
|
%
|
3.0
|
%
|
3.0
|
%
|
|
Pakistan
|
14.4
|
%
|
15.0
|
%
|
14.3
|
%
|
3.5
|
%
|
5.0
|
%
|
7.6
|
%
|
4.0
|
%
|
4.0
|
%
|
4.0
|
%
|
|
Bangladesh
|
12.2
|
%
|
12.7
|
%
|
11.9
|
%
|
0.6
|
%
|
5.0
|
%
|
6.4
|
%
|
4.0
|
%
|
4.6
|
%
|
4.7
|
%
|
|
Kazakhstan
|
8.4
|
%
|
10.8
|
%
|
12.4
|
%
|
2.8
|
%
|
3.2
|
%
|
4.4
|
%
|
1.1
|
%
|
2.4
|
%
|
2.0
|
%
|
|
Kyrgyzstan
|
14.8
|
%
|
15.5
|
%
|
14.5
|
%
|
2.8
|
%
|
(1.5
|
)%
|
(1.8
|
)%
|
5.0
|
%
|
3.5
|
%
|
2.5
|
%
|
|
Uzbekistan
|
13.1
|
%
|
15.3
|
%
|
15.4
|
%
|
5.5
|
%
|
6.9
|
%
|
1.7
|
%
|
6.3
|
%
|
6.5
|
%
|
1.0
|
%
|
|
Armenia
|
12.5
|
%
|
13.0
|
%
|
12.0
|
%
|
0.2
|
%
|
(1.0
|
)%
|
(2.8
|
)%
|
0.8
|
%
|
3.0
|
%
|
1.0
|
%
|
|
Georgia
|
10.6
|
%
|
11.0
|
%
|
10.3
|
%
|
2.1
|
%
|
5.6
|
%
|
6.4
|
%
|
3.0
|
%
|
1.0
|
%
|
1.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Average operating margin
|
Average CAPEX as a percentage of revenue
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
||||||
|
Russia
|
34.6
|
%
|
36.4
|
%
|
38.6
|
%
|
19.8
|
%
|
15.7
|
%
|
15.9
|
%
|
|
Ukraine
|
54.0
|
%
|
49.9
|
%
|
44.9
|
%
|
16.3
|
%
|
15.6
|
%
|
17.0
|
%
|
|
Algeria
|
44.0
|
%
|
46.2
|
%
|
50.8
|
%
|
15.1
|
%
|
14.8
|
%
|
15.8
|
%
|
|
Pakistan
|
47.9
|
%
|
43.6
|
%
|
33.3
|
%
|
16.7
|
%
|
15.3
|
%
|
14.3
|
%
|
|
Bangladesh
|
35.4
|
%
|
38.7
|
%
|
44.9
|
%
|
14.9
|
%
|
14.3
|
%
|
14.6
|
%
|
|
Kazakhstan
|
46.5
|
%
|
44.5
|
%
|
43.6
|
%
|
17.7
|
%
|
17.9
|
%
|
18.8
|
%
|
|
Kyrgyzstan
|
39.9
|
%
|
42.0
|
%
|
43.9
|
%
|
17.2
|
%
|
16.4
|
%
|
17.0
|
%
|
|
Uzbekistan
|
43.9
|
%
|
42.9
|
%
|
58.2
|
%
|
16.2
|
%
|
14.1
|
%
|
18.2
|
%
|
|
Armenia
|
23.6
|
%
|
29.7
|
%
|
37.8
|
%
|
21.0
|
%
|
19.6
|
%
|
14.1
|
%
|
|
Georgia
|
24.5
|
%
|
25.2
|
%
|
25.7
|
%
|
23.8
|
%
|
23.3
|
%
|
17.3
|
%
|
|
|
|
|
|
|
|
|
||||||
|
Assumption
|
Description
|
|
Discount rate
|
Discount rates are initially determined in US$ based on the risk-free rate for 20-year maturity bonds of the United States Treasury, adjusted for a risk premium to reflect both the increased risk of investing in equities and the systematic risk of the specific CGU relative to the market as a whole.
The equity market risk premium used was 5.4% (2017: 6.0%). The systematic risk, beta, represents the median of the raw betas of the entities comparable in size and geographic footprint with the ones of the Company (
“Peer Group”
).
The debt risk premium is based on the median of Standard & Poor’s long-term credit rating of the Peer Group.
The weighted average cost of capital is determined based on target debt-to-equity ratios representing the median historical five-year capital structure for each entity from the Peer Group.
The discount rate in functional currency of a CGU is adjusted for the long-term inflation forecast of the respective country in which the business operates, as well as applicable country risk premium.
|
|
Projected revenue growth rates
|
The revenue growth rates vary based on numerous factors, including size of market, GDP (Gross Domestic Product), foreign currency projections, traffic growth, market share and others.
|
|
Projected average operating margin
|
The Company estimates operating margin based on Adjusted EBITDA divided by Total Operating Revenue for each CGU and each future year. The forecasted operating margin is based on the budget of the following year and assumes cost optimization initiatives which are part of on-going operations, as well as regulatory and technological changes known to date, such as telecommunication license issues and price regulation among others.
|
|
Average capital expenditure as a percentage of revenue
|
Capital expenditure (
“CAPEX”
) is defined as purchases of property and equipment and intangible assets other than goodwill. The cash flow forecasts for capital expenditure are based on past experience and amounts budgeted for the following year(s) and include the network roll-outs plans and license requirements.
|
|
Projected license and spectrum payments
|
The cash flow forecasts for license and spectrum payments for each operating company for the initial five years include amounts for expected renewals and newly available spectrum. Beyond that period, a long-run cost of spectrum is assumed.
|
|
Long-term growth rate
|
A long‑term growth rate into perpetuity is estimated based on a percentage that is lower than or equal to the country long-term inflation forecast, depending on the CGU.
|
|
12
|
PROPERTY AND EQUIPMENT
|
|
Net book value
|
Telecomm-unications equipment
|
|
Land,
buildings and constructions |
|
Office and other equipment
|
|
Equipment not installed and assets under construction
|
|
Total
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|||||
|
As of January 1, 2017
|
5,166
|
|
243
|
|
456
|
|
854
|
|
6,719
|
|
|
|
|
|
|
|
|
|||||
|
Additions
|
39
|
|
14
|
|
26
|
|
1,194
|
|
1,273
|
|
|
Disposals
|
(36
|
)
|
—
|
|
(7
|
)
|
(6
|
)
|
(49
|
)
|
|
Depreciation charge for the year
|
(1,307
|
)
|
(32
|
)
|
(152
|
)
|
—
|
|
(1,491
|
)
|
|
Impairment
|
(5
|
)
|
—
|
|
—
|
|
(10
|
)
|
(15
|
)
|
|
Transfers
|
1,440
|
|
16
|
|
147
|
|
(1,603
|
)
|
—
|
|
|
Reclassified to assets held for sale
|
(13
|
)
|
(1
|
)
|
(2
|
)
|
(1
|
)
|
(17
|
)
|
|
Translation adjustment
|
(152
|
)
|
—
|
|
2
|
|
(33
|
)
|
(183
|
)
|
|
|
|
|
|
|
|
|||||
|
As of December 31, 2017
|
5,132
|
|
240
|
|
470
|
|
395
|
|
6,237
|
|
|
|
|
|
|
|
|
|||||
|
Additions
|
52
|
|
8
|
|
14
|
|
1,173
|
|
1,247
|
|
|
Disposals
|
(51
|
)
|
(2
|
)
|
(10
|
)
|
(5
|
)
|
(68
|
)
|
|
Depreciation charge for the year
|
(1,165
|
)
|
(31
|
)
|
(143
|
)
|
—
|
|
(1,339
|
)
|
|
Impairment
|
(280
|
)
|
(10
|
)
|
(8
|
)
|
(37
|
)
|
(335
|
)
|
|
Transfers
|
979
|
|
22
|
|
136
|
|
(1,137
|
)
|
—
|
|
|
Reclassified to assets held for sale
|
(15
|
)
|
(1
|
)
|
—
|
|
—
|
|
(16
|
)
|
|
Translation adjustment
|
(644
|
)
|
(24
|
)
|
(66
|
)
|
(60
|
)
|
(794
|
)
|
|
|
|
|
|
|
|
|||||
|
As of December 31, 2018
|
4,008
|
|
202
|
|
393
|
|
329
|
|
4,932
|
|
|
Cost
|
10,758
|
|
443
|
|
1,271
|
|
459
|
|
12,931
|
|
|
Accumulated depreciation and impairment
|
(6,750
|
)
|
(241
|
)
|
(878
|
)
|
(130
|
)
|
(7,999
|
)
|
|
|
|
|
|
|
|
|||||
|
|
|
2018
|
2017
|
|
|
|
|
|
|
Less than 1 year
|
|
433
|
555
|
|
Between 1 and 5 years
|
|
4
|
262
|
|
|
|
|
|
|
Total commitments
|
|
437
|
817
|
|
Class of property and equipment
|
Useful life
|
|
Telecommunication equipment
|
3 – 20 years
|
|
Buildings and constructions
|
10 – 50 years
|
|
Office and other equipment
|
3 – 10 years
|
|
13
|
INTANGIBLE ASSETS
|
|
Net book value
|
Telecommuni-cation licenses, frequencies & permissions
|
|
Software
|
|
Brands and trademarks
|
|
Customer relationships
|
|
Other intangible assets
|
|
Total
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||||
|
As of January 1, 2017
|
1,128
|
|
380
|
|
358
|
|
337
|
|
54
|
|
2,257
|
|
|
|
|
|
|
|
|
|
||||||
|
Additions
|
332
|
|
178
|
|
—
|
|
—
|
|
8
|
|
518
|
|
|
Disposals
|
(1
|
)
|
(2
|
)
|
—
|
|
—
|
|
(1
|
)
|
(4
|
)
|
|
Amortization charge for the year
|
(161
|
)
|
(206
|
)
|
(83
|
)
|
(75
|
)
|
(12
|
)
|
(537
|
)
|
|
Transfer
|
—
|
|
4
|
|
—
|
|
—
|
|
(4
|
)
|
—
|
|
|
Translation adjustment
|
(42
|
)
|
(3
|
)
|
(13
|
)
|
(7
|
)
|
(1
|
)
|
(66
|
)
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2017
|
1,256
|
|
351
|
|
262
|
|
255
|
|
44
|
|
2,168
|
|
|
|
|
|
|
|
|
|
||||||
|
Additions
|
526
|
|
171
|
|
—
|
|
—
|
|
20
|
|
717
|
|
|
Disposals
|
(6
|
)
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
(7
|
)
|
|
Amortization charge for the year
|
(176
|
)
|
(179
|
)
|
(74
|
)
|
(54
|
)
|
(12
|
)
|
(495
|
)
|
|
Impairment
|
(251
|
)
|
(48
|
)
|
—
|
|
—
|
|
—
|
|
(299
|
)
|
|
Transfer
|
—
|
|
2
|
|
—
|
|
—
|
|
(2
|
)
|
—
|
|
|
Translation adjustment
|
(154
|
)
|
(32
|
)
|
(10
|
)
|
(24
|
)
|
(10
|
)
|
(230
|
)
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2018
|
1,195
|
|
264
|
|
178
|
|
177
|
|
40
|
|
1,854
|
|
|
Cost
|
2,365
|
|
1,006
|
|
527
|
|
1,675
|
|
254
|
|
5,827
|
|
|
Accumulated amortization and impairment
|
(1,170
|
)
|
(742
|
)
|
(349
|
)
|
(1,498
|
)
|
(214
|
)
|
(3,973
|
)
|
|
|
|
|
|
|
|
|
||||||
|
•
|
25
MHz (paired) at UAH
1.325 billion
(US
$47
); and
|
|
•
|
two
lots of
5
MHz (paired) at UAH
1.512 billion
(US
$53
).
|
|
|
|
2018
|
|
2017
|
|
|
|
|
|
|
||
|
Less than 1 year
|
|
23
|
|
40
|
|
|
Between 1 and 5 years
|
|
—
|
|
4
|
|
|
|
|
|
|
||
|
Total commitments
|
|
23
|
|
44
|
|
|
14
|
GOODWILL
|
|
CGU
|
December 31,
2018 |
|
Impairment
|
|
Currency translation
|
|
December 31,
2017 |
|
|
|
|
|
|
|
||||
|
Russia
|
2,018
|
|
—
|
|
(416
|
)
|
2,434
|
|
|
Algeria
|
1,176
|
|
(125
|
)
|
(39
|
)
|
1,340
|
|
|
Pakistan
|
371
|
|
—
|
|
(97
|
)
|
468
|
|
|
Kazakhstan
|
153
|
|
—
|
|
(24
|
)
|
177
|
|
|
Kyrgyzstan
|
54
|
|
(74
|
)
|
—
|
|
128
|
|
|
Uzbekistan
|
44
|
|
—
|
|
(2
|
)
|
46
|
|
|
Armenia
|
—
|
|
(25
|
)
|
—
|
|
25
|
|
|
|
|
|
|
|
||||
|
Total
|
3,816
|
|
(224
|
)
|
(578
|
)
|
4,618
|
|
|
CGU
|
December 31,
2017 |
|
Impairment
|
|
Translation adjustment
|
|
December 31,
2016 |
|
|
|
|
|
|
|
||||
|
Russia
|
2,434
|
|
—
|
|
122
|
|
2,312
|
|
|
Algeria
|
1,340
|
|
—
|
|
(53
|
)
|
1,393
|
|
|
Pakistan
|
468
|
|
—
|
|
(29
|
)
|
497
|
|
|
Kazakhstan
|
177
|
|
—
|
|
1
|
|
176
|
|
|
Kyrgyzstan
|
128
|
|
(17
|
)
|
—
|
|
145
|
|
|
Uzbekistan
|
46
|
|
—
|
|
(68
|
)
|
114
|
|
|
Armenia
|
25
|
|
(34
|
)
|
—
|
|
59
|
|
|
Total
|
4,618
|
|
(51
|
)
|
(27
|
)
|
4,696
|
|
|
15
|
INVESTMENTS IN SUBSIDIARIES
|
|
|
|
|
Equity interest held by the Group
|
|||
|
Name of significant subsidiary
|
Country of incorporation
|
Nature of subsidiary
|
2018
|
|
2017
|
|
|
|
|
|
|
|
||
|
VEON Amsterdam B.V.
|
Netherlands
|
Holding
|
100
|
%
|
100
|
%
|
|
VEON Holdings B.V.
|
Netherlands
|
Holding
|
100
|
%
|
100
|
%
|
|
PJSC VimpelCom
|
Russia
|
Operating
|
100
|
%
|
100
|
%
|
|
JSC “Kyivstar”
|
Ukraine
|
Operating
|
100
|
%
|
100
|
%
|
|
LLP “KaR-Tel”
|
Kazakhstan
|
Operating
|
75
|
%
|
75
|
%
|
|
LLC “Unitel”
|
Uzbekistan
|
Operating
|
100
|
%
|
100
|
%
|
|
LLC “VEON Georgia”
|
Georgia
|
Operating
|
80
|
%
|
80
|
%
|
|
CJSC “VEON Armenia”
|
Armenia
|
Operating
|
100
|
%
|
100
|
%
|
|
LLC “Sky Mobile”
|
Kyrgyzstan
|
Operating
|
50
|
%
|
50
|
%
|
|
VEON Luxembourg Holdings S.à r.l.
|
Luxembourg
|
Holding
|
100
|
%
|
100
|
%
|
|
VEON Luxembourg Finance Holdings S.à r.l.
|
Luxembourg
|
Holding
|
100
|
%
|
100
|
%
|
|
VEON Luxembourg Finance S.A.
|
Luxembourg
|
Holding
|
100
|
%
|
100
|
%
|
|
Global Telecom Holding S.A.E
|
Egypt
|
Holding
|
58
|
%
|
58
|
%
|
|
Omnium Telecom Algérie S.p.A.*
|
Algeria
|
Holding
|
26
|
%
|
26
|
%
|
|
Optimum Telecom Algeria S.p.A.*
|
Algeria
|
Operating
|
26
|
%
|
26
|
%
|
|
Pakistan Mobile Communications Limited
|
Pakistan
|
Operating
|
49
|
%
|
49
|
%
|
|
Banglalink Digital Communications Limited
|
Bangladesh
|
Operating
|
58
|
%
|
58
|
%
|
|
LLC “Tacom” **
|
Tajikistan
|
Operating
|
—
|
|
98
|
%
|
|
VimpelCom Lao Co. Ltd. **
|
Lao PDR
|
Operating
|
—
|
|
78
|
%
|
|
|
|
|
|
|
||
|
|
|
Laos
|
|
Tajikistan
|
|
Other
|
|
Total
|
|
|
|
|
|
|
|
|
||||
|
Net cash consideration received
|
|
22
|
|
—
|
|
—
|
|
22
|
|
|
|
|
|
|
|
|
||||
|
Derecognition of assets classified as held for sale
|
|
(21
|
)
|
(13
|
)
|
—
|
|
(34
|
)
|
|
Derecognition of liabilities classified as held for sale
|
|
13
|
|
25
|
|
10
|
|
48
|
|
|
Derecognition of non-controlling interests
|
|
(6
|
)
|
—
|
|
—
|
|
(6
|
)
|
|
Release cumulative other comprehensive income related to disposal group
|
|
1
|
|
(1
|
)
|
—
|
|
—
|
|
|
Gain on disposal
|
|
9
|
|
11
|
|
10
|
|
30
|
|
|
|
Equity interest
held by NCIs |
Book values of
material NCIs |
Profit / (loss) attributable to material NCIs
|
|||
|
Name of significant subsidiary
|
2018
|
2017
|
2018
|
2017
|
2018
|
2017
|
|
|
|
|
|
|
|
|
|
LLP “KaR-Tel” (
“Kar-Tel”
)
|
25.0%
|
25.0%
|
228
|
252
|
19
|
8
|
|
LLC “Sky Mobile” (
“Sky Mobile”
)
|
49.8%
|
49.8%
|
133
|
167
|
(32)
|
3
|
|
Global Telecom Holding S.A.E (
“GTH”
)
|
42.3%
|
42.3%
|
(1,190)
|
(793)
|
(217)
|
(40)
|
|
Omnium Telecom Algérie S.p.A. (
“OTA”
)
|
73.7%
|
73.7%
|
1,091
|
1,235
|
1
|
100
|
|
|
|
|
|
|
|
|
|
|
Kar-Tel
|
Sky Mobile
|
GTH
|
OTA
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017*
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating revenue
|
410
|
|
348
|
|
308
|
|
81
|
|
108
|
|
136
|
|
2,828
|
|
3,015
|
|
2,955
|
|
813
|
|
915
|
|
1,040
|
|
|
Operating expenses
|
(319
|
)
|
(296
|
)
|
(255
|
)
|
(144
|
)
|
(97
|
)
|
(162
|
)
|
(2,810
|
)
|
(2,421
|
)
|
(2,463
|
)
|
(754
|
)
|
(703
|
)
|
(753
|
)
|
|
Other (expenses) / income
|
6
|
|
(7
|
)
|
2
|
|
—
|
|
(2
|
)
|
(12
|
)
|
(377
|
)
|
(450
|
)
|
(213
|
)
|
(11
|
)
|
(27
|
)
|
(33
|
)
|
|
Profit / (loss) before tax
|
97
|
|
45
|
|
55
|
|
(63
|
)
|
9
|
|
(38
|
)
|
(359
|
)
|
144
|
|
279
|
|
48
|
|
185
|
|
254
|
|
|
Income tax expense
|
(20
|
)
|
(13
|
)
|
(14
|
)
|
(1
|
)
|
(4
|
)
|
(5
|
)
|
(124
|
)
|
(375
|
)
|
(144
|
)
|
(47
|
)
|
(49
|
)
|
(69
|
)
|
|
Profit / (loss) for the year
|
77
|
|
32
|
|
41
|
|
(64
|
)
|
5
|
|
(43
|
)
|
(483
|
)
|
(231
|
)
|
135
|
|
1
|
|
136
|
|
185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total comprehensive income / (loss)
|
77
|
|
32
|
|
41
|
|
(64
|
)
|
5
|
|
(43
|
)
|
(483
|
)
|
(231
|
)
|
135
|
|
1
|
|
136
|
|
185
|
|
|
Attributed to NCIs
|
19
|
|
8
|
|
10
|
|
(32
|
)
|
3
|
|
(21
|
)
|
(204
|
)
|
(56
|
)
|
116
|
|
1
|
|
100
|
|
141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Dividends paid to NCIs
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
80
|
|
116
|
|
—
|
|
76
|
|
82
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Kar-Tel
|
Sky Mobile
|
GTH
|
OTA
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017*
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Property and equipment
|
192
|
|
184
|
|
76
|
|
79
|
|
1,652
|
|
2,166
|
|
498
|
|
517
|
|
|
Intangible assets
|
69
|
|
92
|
|
10
|
|
12
|
|
1,042
|
|
1,324
|
|
214
|
|
291
|
|
|
Other non-current assets
|
177
|
|
204
|
|
55
|
|
131
|
|
1,766
|
|
2,094
|
|
1,178
|
|
1,361
|
|
|
Trade and other receivables
|
13
|
|
22
|
|
3
|
|
6
|
|
263
|
|
260
|
|
48
|
|
31
|
|
|
Cash and cash equivalents
|
29
|
|
14
|
|
43
|
|
32
|
|
420
|
|
385
|
|
53
|
|
125
|
|
|
Other current assets
|
15
|
|
74
|
|
12
|
|
12
|
|
317
|
|
363
|
|
88
|
|
66
|
|
|
Financial liabilities
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,938
|
)
|
(3,072
|
)
|
(63
|
)
|
(128
|
)
|
|
Provisions
|
(4
|
)
|
(5
|
)
|
(2
|
)
|
(4
|
)
|
(312
|
)
|
(348
|
)
|
(25
|
)
|
(31
|
)
|
|
Other liabilities
|
(85
|
)
|
(84
|
)
|
(19
|
)
|
(22
|
)
|
(1,690
|
)
|
(1,865
|
)
|
(355
|
)
|
(400
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total equity
|
406
|
|
501
|
|
178
|
|
246
|
|
520
|
|
1,307
|
|
1,636
|
|
1,832
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Attributed to:
|
|
|
|
|
|
|
|
|
||||||||
|
Equity holders of the parent
|
178
|
|
249
|
|
45
|
|
79
|
|
1,710
|
|
2,100
|
|
545
|
|
597
|
|
|
Non-controlling interests
|
228
|
|
252
|
|
133
|
|
167
|
|
(1,190
|
)
|
(793
|
)
|
1,091
|
|
1,235
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Kar-Tel
|
Sky Mobile
|
GTH
|
OTA
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net operating cash flows
|
148
|
|
105
|
|
99
|
|
29
|
|
23
|
|
58
|
|
900
|
|
877
|
|
1,077
|
|
245
|
|
345
|
|
446
|
|
|
Net investing cash flows
|
(42
|
)
|
(73
|
)
|
(124
|
)
|
(18
|
)
|
(24
|
)
|
45
|
|
(695
|
)
|
(924
|
)
|
(473
|
)
|
(118
|
)
|
(172
|
)
|
(238
|
)
|
|
Net financing cash flows
|
(90
|
)
|
(48
|
)
|
(83
|
)
|
—
|
|
—
|
|
(115
|
)
|
(110
|
)
|
(157
|
)
|
(492
|
)
|
(193
|
)
|
(350
|
)
|
(288
|
)
|
|
Effect of exchange rate changes on cash and
cash equivalents |
(3
|
)
|
—
|
|
1
|
|
—
|
|
—
|
|
(1
|
)
|
(60
|
)
|
(18
|
)
|
(14
|
)
|
(5
|
)
|
(7
|
)
|
(14
|
)
|
|
Net increase / (decrease) in cash equivalents
|
13
|
|
(16
|
)
|
(107
|
)
|
11
|
|
(1
|
)
|
(13
|
)
|
35
|
|
(222
|
)
|
98
|
|
(71
|
)
|
(184
|
)
|
(94
|
)
|
|
16
|
FINANCIAL ASSETS AND LIABILITIES
|
|
|
Carrying value
|
Fair value
|
||||||
|
Financial assets
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
Financial assets at fair value through profit or loss
|
|
|
|
|
||||
|
Derivatives not designated as hedges
|
14
|
|
10
|
|
14
|
|
10
|
|
|
Derivatives designated as net investment hedges
|
45
|
|
—
|
|
45
|
|
—
|
|
|
Investments in debt instruments *
|
36
|
|
71
|
|
36
|
|
71
|
|
|
Other
|
3
|
|
—
|
|
3
|
|
—
|
|
|
|
98
|
|
81
|
|
98
|
|
81
|
|
|
|
|
|
|
|
||||
|
Financial assets at amortized cost
|
|
|
|
|
||||
|
Cash pledged as collateral **
|
31
|
|
998
|
|
31
|
|
998
|
|
|
Other investments
|
17
|
|
85
|
|
17
|
|
85
|
|
|
|
48
|
|
1,083
|
|
48
|
|
1,083
|
|
|
|
|
|
|
|
||||
|
Total financial assets
|
146
|
|
1,164
|
|
146
|
|
1,164
|
|
|
Non-current
|
58
|
|
34
|
|
|
|
||
|
Current
|
88
|
|
1,130
|
|
|
|
||
|
|
|
|
|
|
||||
|
|
Carrying value
|
Fair value
|
||||||
|
Financial Liabilities
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
Financial liabilities at fair value through profit or loss
|
|
|
|
|
||||
|
Derivatives not designated as hedges
|
65
|
|
—
|
|
65
|
|
—
|
|
|
Derivatives designated as net investment hedges
|
—
|
|
59
|
|
—
|
|
59
|
|
|
Contingent consideration
|
40
|
|
49
|
|
40
|
|
49
|
|
|
Other
|
2
|
|
1
|
|
2
|
|
1
|
|
|
|
107
|
|
109
|
|
107
|
|
109
|
|
|
|
|
|
|
|
||||
|
Financial liabilities at amortized cost
|
|
|
|
|
||||
|
Principal amount outstanding
|
7,298
|
|
11,103
|
|
7,349
|
|
11,548
|
|
|
Interest accrued
|
81
|
|
129
|
|
81
|
|
130
|
|
|
Discounts, unamortized fees, hedge basis adjustment
|
(13
|
)
|
(34
|
)
|
—
|
|
—
|
|
|
Bank loans and bonds
|
7,366
|
|
11,198
|
|
7,430
|
|
11,678
|
|
|
|
|
|
|
|
||||
|
Put-option liability over non-controlling interest
|
306
|
|
310
|
|
306
|
|
310
|
|
|
Other financial liabilities
|
77
|
|
13
|
|
77
|
|
13
|
|
|
|
|
|
|
|
||||
|
|
7,749
|
|
11,521
|
|
7,813
|
|
12,001
|
|
|
|
|
|
|
|
||||
|
Total financial liabilities
|
7,856
|
|
11,630
|
|
7,920
|
|
12,110
|
|
|
Non-current
|
6,567
|
|
10,362
|
|
|
|
||
|
Current
|
1,289
|
|
1,268
|
|
|
|
||
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
Principal amount outstanding
|
|||
|
Borrower
|
Type of debt
|
Guarantor
|
Currency
|
Interest rate
|
Maturity
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
||
|
VEON Holdings
|
Loans
|
None
|
RUB
|
8.75% - 10.0%
|
2022
|
2,051
|
|
2,474
|
|
|
VEON Holdings
|
Notes
|
None
|
US$
|
5.2% - 5.95%
|
2019 -2023
|
1,100
|
|
1,554
|
|
|
VEON Holdings
|
Notes
|
None
|
US$
|
3.95% - 4.95%
|
2021 - 2024
|
1,133
|
|
1,500
|
|
|
VEON Holdings
|
Loans
|
None
|
EUR
|
3mEURIBOR + 1.9% - 2.75%
|
2022
|
—
|
|
752
|
|
|
VEON Holdings
|
Notes
|
PJSC VimpelCom
|
US$
|
7.5%
|
2022
|
417
|
|
628
|
|
|
VEON Holdings
|
Syndicated loan (RCF)
|
None
|
US$
|
1mLIBOR + 2.25%
|
2018
|
—
|
|
250
|
|
|
VEON Holdings
|
Notes
|
None
|
RUB
|
9.0%
|
2018
|
—
|
|
208
|
|
|
GTH Finance B.V.
|
Notes
|
VEON Holdings B.V.
|
US$
|
6.25% - 7.25%
|
2020 -2023
|
1,200
|
|
1,200
|
|
|
VIP Finance Ireland
|
Eurobonds
|
None
|
US$
|
7.748%
2017: 7.748% - 9.1% |
2021
|
262
|
|
543
|
|
|
PMCL
|
Loans
|
None
|
PKR
|
6mKIBOR +
0.35% - 0.8% |
2020 -2022
|
256
|
|
379
|
|
|
PMCL
|
Loans
|
EKN *
|
US$
|
6mLIBOR +
1.9% |
2020
|
137
|
|
212
|
|
|
Banglalink
|
Senior Notes
|
None
|
US$
|
8.6%
|
2019
|
300
|
|
300
|
|
|
Banglalink
|
Loans
|
None
|
BDT
|
Average bank deposit rate + 3.0% - 4.25%
|
2020 - 2022
|
146
|
|
—
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Other loans
|
|
|
|
|
296
|
|
1,103
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Total bank loans and bonds
|
|
|
7,298
|
|
11,103
|
|
||
|
Bank loans and bonds at amortized cost
|
2018
|
|
2017
|
|
|
|
|
|
||
|
Balance as of January 1
|
11,198
|
|
10,702
|
|
|
|
|
|
||
|
Cash flows
|
|
|
||
|
Proceeds from borrowings, net of fees paid
|
807
|
|
6,193
|
|
|
Repayment of borrowings
|
(4,122
|
)
|
(5,948
|
)
|
|
Interest paid
|
(736
|
)
|
(834
|
)
|
|
|
|
|
||
|
Non-cash movements
|
|
|
||
|
Interest expense
|
738
|
|
774
|
|
|
Early redemption premium accrued *
|
44
|
|
168
|
|
|
Foreign currency translation
|
(573
|
)
|
138
|
|
|
Other non-cash movements
|
10
|
|
5
|
|
|
|
|
|
||
|
Balance as of December 31
|
7,366
|
|
11,198
|
|
|
•
|
Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities
|
|
•
|
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly
|
|
•
|
Level 3: unobservable inputs are used for the asset or liability
|
|
|
Financial assets at fair value
|
|
Financial liabilities at fair value
|
|
|
|
Investments in debt instruments
|
|
Contingent consideration
|
|
|
|
|
|
||
|
As of January 1, 2017
|
29
|
|
47
|
|
|
|
|
|
||
|
Impairment loss
|
(20
|
)
|
—
|
|
|
Change in fair value recognized in other comprehensive income
|
(9
|
)
|
—
|
|
|
Change in fair value recognized in the income statement
|
—
|
|
2
|
|
|
|
|
|
||
|
As of December 31, 2017
|
—
|
|
49
|
|
|
|
|
|
||
|
Change in fair value recognized in the income statement
|
—
|
|
(9
|
)
|
|
|
|
|
||
|
As of December 31, 2018
|
—
|
|
40
|
|
|
Hedging instruments*
|
Designated rate
|
Excluded component
|
Hedged
item |
Currency
|
Aggregated designated nominal value of hedged items, million
|
|
||
|
|
|
|
|
|
2018
|
|
2017
|
|
|
Cross currency interest rate swaps **
|
Forward
|
foreign currency basis spread
|
Italy Joint Venture
|
EUR
|
—
|
|
537 ***
|
|
|
Euro-denominated loans **
|
Spot
|
n/a
|
Italy Joint Venture
|
EUR
|
—
|
|
627
|
|
|
Foreign currency forward contracts
|
Forward
|
foreign currency basis spread
|
PJSC VimpelCom
|
RUB
|
68,639 ****
|
|
—
|
|
|
|
|
|
|
|
|
|
||
|
•
|
the value of a net investment falling below the related designated nominal value of the hedging items, or
|
|
•
|
counterparties’ credit risk impacting the hedging item (where applicable) but not the hedged net investment.
|
|
|
Foreign currency translation reserve
|
|
Cost of hedging reserve
|
|
|
|
|
|
||
|
|
|
|
||
|
As of January 1, 2017
|
(7,109
|
)
|
—
|
|
|
|
|
|
||
|
Foreign currency revaluation of the foreign operations and other
|
(433
|
)
|
—
|
|
|
Effective portion of foreign currency revaluation of the hedging instruments *
|
(125
|
)
|
—
|
|
|
|
|
|
||
|
As of December 31, 2017
|
(7,667
|
)
|
—
|
|
|
|
|
|
||
|
Foreign currency revaluation of the foreign operations
|
(753
|
)
|
—
|
|
|
Effective portion of foreign currency revaluation of the hedging instruments *
|
83
|
|
—
|
|
|
Change in fair value of foreign currency basis spreads
|
—
|
|
(4
|
)
|
|
Amortization of time-period related foreign currency basis spreads
|
—
|
|
5
|
|
|
Net investment hedge amount reclassified to profit or loss – sale of Italy Joint Venture
|
80
|
|
4
|
|
|
Disposal of subsidiaries – reclassification to profit or loss
|
(159
|
)
|
—
|
|
|
|
|
|
||
|
As of December 31, 2018
|
(8,416
|
)
|
5
|
|
|
|
|
|
|
Related amounts not set off in the statement of financial position
|
|
|||||||
|
|
Gross amounts recognized
|
|
Gross amounts set off in the statement of financial position
|
|
Net amounts presented in the statement of financial position
|
|
Financial
instruments
|
|
Cash
collateral
received
|
|
Net amount
|
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
||||||
|
Other financial assets (non-current)
|
58
|
|
—
|
|
58
|
|
—
|
|
—
|
|
58
|
|
|
Other financial liabilities (non-current)
|
6,567
|
|
—
|
|
6,567
|
|
—
|
|
—
|
|
6,567
|
|
|
|
|
|
|
|
|
|
||||||
|
Other financial assets (current)
|
88
|
|
—
|
|
88
|
|
—
|
|
—
|
|
88
|
|
|
Other financial liabilities (current)
|
1,289
|
|
—
|
|
1,289
|
|
—
|
|
—
|
|
1,289
|
|
|
|
|
|
|
|
|
|
||||||
|
Trade and other receivables
|
617
|
|
(40
|
)
|
577
|
|
—
|
|
—
|
|
577
|
|
|
Trade and other payables
|
1,472
|
|
(40
|
)
|
1,432
|
|
—
|
|
—
|
|
1,432
|
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
||||||
|
Other financial assets (non-current)
|
34
|
|
—
|
|
34
|
|
—
|
|
—
|
|
34
|
|
|
Other financial liabilities (non-current)
|
10,362
|
|
—
|
|
10,362
|
|
—
|
|
—
|
|
10,362
|
|
|
|
|
|
|
|
|
|
||||||
|
Other financial assets (current)
|
1,130
|
|
—
|
|
1,130
|
|
—
|
|
—
|
|
1,130
|
|
|
Other financial liabilities (current)
|
1,268
|
|
—
|
|
1,268
|
|
—
|
|
—
|
|
1,268
|
|
|
|
|
|
|
|
|
|
||||||
|
Trade and other receivables
|
817
|
|
(72
|
)
|
745
|
|
—
|
|
—
|
|
745
|
|
|
Trade and other payables
|
1,595
|
|
(72
|
)
|
1,523
|
|
—
|
|
—
|
|
1,523
|
|
|
|
|
|
|
|
|
|
||||||
|
17
|
CASH AND CASH EQUIVALENTS
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
|
|
|
|
|
||
|
Cash and cash equivalents at banks and on hand
|
|
756
|
|
850
|
|
|
Cash equivalents with original maturity of less than three months
|
|
1,052
|
|
464
|
|
|
Cash and cash equivalents
|
|
1,808
|
|
1,314
|
|
|
Less overdrafts
|
|
(17
|
)
|
—
|
|
|
Cash and cash equivalents, net of overdrafts, as presented in the consolidated statement of cash flows
|
|
1,791
|
|
1,314
|
|
|
18
|
FINANCIAL RISK MANAGEMENT
|
|
|
Effect on profit / (loss) before tax
|
Effect on other comprehensive income
|
||
|
Change in foreign exchange rate against US$
|
10% depreciation
|
10% appreciation
|
10% depreciation
|
10% appreciation
|
|
|
|
|
|
|
|
2018
|
|
|
|
|
|
Euro
|
(2)
|
3
|
—
|
—
|
|
Russian Ruble
|
(32)
|
35
|
70
|
(77)
|
|
Bangladeshi Taka
|
(76)
|
83
|
—
|
—
|
|
Pakistani Rupee
|
(19)
|
20
|
—
|
—
|
|
Georgian Lari
|
(34)
|
37
|
—
|
—
|
|
Other currencies
|
—
|
—
|
—
|
—
|
|
|
|
|
|
|
|
2017
|
|
|
|
|
|
Euro
|
(18)
|
20
|
132
|
(145)
|
|
Russian Ruble
|
44
|
(48)
|
—
|
—
|
|
Bangladeshi Taka
|
(69)
|
76
|
—
|
—
|
|
Pakistani Rupee
|
(27)
|
30
|
—
|
—
|
|
Georgian Lari
|
(32)
|
35
|
—
|
—
|
|
Other currencies
|
(11)
|
12
|
—
|
—
|
|
|
|
|
|
|
|
|
Amounts in millions of transactional currency
|
US$ equivalent amounts
|
|||||
|
|
Final availability period
|
Facility amount
|
Utilized
|
Available
|
Facility amount
|
Utilized
|
Available
|
|
2018
|
|
|
|
|
|
|
|
|
VEON Holdings B.V. – Revolving Credit Facility
|
Feb 2022
|
US$1,688*
|
—
|
US$1,688
|
1,688
|
—
|
1,688
|
|
Pakistan Mobile Communications Limited - Syndicated Term Loan Facility
|
Jun 2019
|
PKR 26,750
|
PKR 17,000
|
PKR 9,750
|
191
|
122
|
69
|
|
Pakistan Mobile Communications Limited - Term Loan Facility
|
Jun 2019
|
PKR 10,000
|
PKR 5,463
|
PKR 4,537
|
72
|
39
|
33
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in millions of transactional currency
|
US$ equivalent amounts
|
|||||
|
|
Final availability period
|
Facility amount
|
Utilized
|
Available
|
Facility amount
|
Utilized
|
Available
|
|
2017
|
|
|
|
|
|
|
|
|
VEON Holdings B.V. – Revolving Credit Facility *
|
Feb 2021
|
US$1,688
|
US$250
|
US$1,438
|
1,688
|
250
|
1,438
|
|
VEON Holdings B.V. – Term Loan Facility
|
May 2018
|
RUB 45,000
|
RUB 30,000
|
RUB 15,000
|
781
|
520
|
261
|
|
Banglalink Digital Communications Ltd. – Syndicated Term Loan Facility
|
Sep 2018
|
BDT 29,300
|
—
|
BDT 29,300
|
353
|
—
|
353
|
|
Pakistan Mobile Communications Limited - Syndicated Term Loan Facility
|
Jun 2018
|
PKR 26,750
|
PKR 17,000
|
PKR 9,750
|
242
|
154
|
88
|
|
Pakistan Mobile Communications Limited - Term Loan Facility
|
Jun 2018
|
PKR 10,000
|
PKR 5,000
|
PKR 5,000
|
90
|
45
|
45
|
|
|
|
|
|
|
|
|
|
|
|
Less than 1 year
|
|
1-3
years
|
|
3-5 years
|
|
More than 5 years
|
|
Total
|
|
|
At December 31, 2018
|
|
|
|
|
|
|||||
|
Bank loans and bonds
|
1,697
|
|
3,866
|
|
2,642
|
|
579
|
|
8,784
|
|
|
Derivative financial liabilities
|
|
|
|
|
|
|||||
|
Gross cash inflows
|
(368
|
)
|
(54
|
)
|
—
|
|
—
|
|
(422
|
)
|
|
Gross cash outflows
|
394
|
|
68
|
|
—
|
|
—
|
|
462
|
|
|
Trade and other payables
|
1,425
|
|
—
|
|
—
|
|
—
|
|
1,425
|
|
|
Other financial liabilities
|
—
|
|
62
|
|
—
|
|
—
|
|
62
|
|
|
Warid non-controlling interest put option liability
|
—
|
|
306
|
|
—
|
|
—
|
|
306
|
|
|
Total financial liabilities
|
3,148
|
|
4,248
|
|
2,642
|
|
579
|
|
10,617
|
|
|
|
|
|
|
|
|
|||||
|
Related derivatives financial assets
|
|
|
|
|
|
|||||
|
Gross cash inflows
|
(300
|
)
|
(610
|
)
|
(330
|
)
|
—
|
|
(1,240
|
)
|
|
Gross cash outflows
|
286
|
|
634
|
|
354
|
|
—
|
|
1,274
|
|
|
Related derivative financial assets
|
(14
|
)
|
24
|
|
24
|
|
—
|
|
34
|
|
|
|
|
|
|
|
|
|||||
|
Total financial liabilities, net of derivative assets
|
3,134
|
|
4,272
|
|
2,666
|
|
579
|
|
10,651
|
|
|
|
Less than 1 year
|
|
1-3
years
|
|
3-5 years
|
|
More than 5 years
|
|
Total
|
|
|
At December 31, 2017
|
|
|
|
|
|
|||||
|
Bank loans and bonds
|
1,862
|
|
4,141
|
|
4,958
|
|
2,774
|
|
13,735
|
|
|
Derivative financial liabilities
|
|
|
|
|
|
|||||
|
Gross cash inflows
|
(37
|
)
|
(49
|
)
|
(12
|
)
|
—
|
|
(98
|
)
|
|
Gross cash outflows
|
29
|
|
27
|
|
51
|
|
—
|
|
107
|
|
|
Trade and other payables
|
1,523
|
|
—
|
|
—
|
|
—
|
|
1,523
|
|
|
Other financial liabilities
|
—
|
|
62
|
|
—
|
|
—
|
|
62
|
|
|
Warid non-controlling interest put option liability
|
—
|
|
310
|
|
—
|
|
—
|
|
310
|
|
|
Total financial liabilities
|
3,377
|
|
4,491
|
|
4,997
|
|
2,774
|
|
15,639
|
|
|
|
|
|
|
|
|
|||||
|
Related derivatives financial assets
|
|
|
|
|
|
|||||
|
Gross cash inflows
|
(275
|
)
|
—
|
|
—
|
|
—
|
|
(275
|
)
|
|
Gross cash outflows
|
270
|
|
—
|
|
—
|
|
—
|
|
270
|
|
|
Related derivative financial assets
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
(5
|
)
|
|
|
|
|
|
|
|
|||||
|
Total financial liabilities, net of derivative assets
|
3,372
|
|
4,491
|
|
4,997
|
|
2,774
|
|
15,634
|
|
|
19
|
ISSUED CAPITAL AND RESERVES
|
|
|
2018
|
|
2017
|
|
|
|
|
|
||
|
Authorized common shares (nominal value of US$0.001 per share)
|
1,849,190,670
|
|
2,759,171,830
|
|
|
|
|
|
||
|
Issued shares
|
1,756,731,135
|
|
1,756,731,135
|
|
|
Treasury shares
|
(7,603,731
|
)
|
(7,603,731
|
)
|
|
Outstanding shares
|
1,749,127,404
|
|
1,749,127,404
|
|
|
Shareholder
|
Common shares
|
|
% of common and voting shares
|
|
|
|
|
|
||
|
L1T VIP Holdings S.à r.l. (“
LetterOne
”)
|
840,625,001
|
|
47.9
|
%
|
|
Telenor East Holding II AS (“
Telenor
”)
|
256,703,840
|
|
14.6
|
%
|
|
Stichting Administratiekantoor Mobile Telecommunications Investor *
|
145,947,562
|
|
8.3
|
%
|
|
Free Float
|
513,454,732
|
|
29.6
|
%
|
|
Shares held by the Company or its subsidiaries
(
“Treasury shares”
)
|
(7,603,731
|
)
|
(0.40
|
)%
|
|
Total outstanding common shares
|
1,749,127,404
|
|
100
|
%
|
|
|
|
|
||
|
20
|
EARNINGS PER SHARE
|
|
Continuing operations
|
|
2018
|
|
2017
|
|
2016
|
|
|||
|
|
|
|
|
|
||||||
|
(In millions of U.S. dollars, except share and per share amounts)
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
Numerator:
|
|
|
|
|
||||||
|
Profit / (loss) for the period attributable to the owners of the parent
|
|
(397
|
)
|
(115
|
)
|
(439
|
)
|
|||
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
||||||
|
Weighted average common shares outstanding for basic earnings per share (in millions)
|
|
1,749
|
|
1,749
|
|
1,749
|
|
|||
|
Denominator for diluted earnings per share (in millions)
|
|
1,749
|
|
1,749
|
|
1,749
|
|
|||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
Basic (loss) / earnings per share
|
|
|
($0.23
|
)
|
|
($0.07
|
)
|
|
($0.25
|
)
|
|
Diluted (loss) / earnings per share
|
|
|
($0.23
|
)
|
|
($0.07
|
)
|
|
($0.25
|
)
|
|
Discontinued operations
|
|
2018
|
|
2017
|
|
2016
|
|
|||
|
|
|
|
|
|
||||||
|
(In millions of U.S. dollars, except share and per share amounts)
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
Numerator:
|
|
|
|
|
||||||
|
Profit / (loss) for the period attributable to the owners of the parent
|
|
979
|
|
(390
|
)
|
2,767
|
|
|||
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
||||||
|
Weighted average common shares outstanding for basic earnings per share (in millions)
|
|
1,749
|
|
1,749
|
|
1,749
|
|
|||
|
Denominator for diluted earnings per share (in millions)
|
|
1,749
|
|
1,749
|
|
1,749
|
|
|||
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||
|
Basic (loss) / earnings per share
|
|
|
$0.56
|
|
|
($0.22
|
)
|
|
$1.58
|
|
|
Diluted (loss) / earnings per share
|
|
|
$0.56
|
|
|
($0.22
|
)
|
|
$1.58
|
|
|
21
|
DIVIDENDS PAID AND PROPOSED
|
|
(a)
|
VEON is, or would after the payment be, unable to pay its liabilities as they become due, or
|
|
(b)
|
the realizable value of VEON assets would, as a result of the dividend, be less than the aggregate of VEON liabilities.
|
|
Description
|
Dividends declared
|
Payment date
|
Dividends, US$ cents per share
|
|
|
|
|
|
|
Final for 2018
|
February 25, 2019
|
Expected March 20, 2019
|
17
|
|
Interim for 2018
|
August 2, 2018
|
August 20, 2018
|
12
|
|
|
|
|
|
|
Final for 2017
|
February 22, 2018
|
March 13, 2018
|
17
|
|
Interim for 2017
|
August 3, 2017
|
September 6, 2017
|
11
|
|
|
|
|
|
|
Name of subsidiary
|
Dividend declared
|
Dividend paid
|
Paid or payable to non-controlling interests
|
|
|
|
|
|
|
Omnium Telecom Algeria S.p.A
|
June 21, 2018
|
August 29, 2018
|
76
|
|
TNS Plus LLP
|
April 19, 2018
|
August 29, 2018
|
2
|
|
Rascom CJSC
|
June 27, 2018
|
July 24, 2018
|
2
|
|
TNS Plus LLP
|
April 19, 2018
|
April 23, 2018
|
11
|
|
|
|
|
|
|
VIP Kazakhstan Holding AG
|
October 6, 2017
|
October 10, 2017
|
11
|
|
Omnium Telecom Algeria S.p.A
|
June 21, 2017
|
August 18, 2017
|
82
|
|
TNS Plus LLP
|
May 12, 2017
|
May 15, 2017
|
12
|
|
VIP Kyrgyzstan Holding AG
|
February 13, 2017
|
February 16, 2017
|
55
|
|
TNS Plus LLP
|
January 24, 2017
|
January 25, 2017
|
7
|
|
|
|
|
|
|
22
|
RELATED PARTIES
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|||
|
Short-term employee benefits
|
33
|
|
42
|
|
37
|
|
|
Long-term employee benefits
|
—
|
|
1
|
|
—
|
|
|
Share-based payments
|
—
|
|
1
|
|
—
|
|
|
Termination benefits
|
2
|
|
1
|
|
4
|
|
|
Total compensation to directors and senior management *
|
35
|
|
45
|
|
41
|
|
|
|
Ursula Burns
|
Jean-Yves Charlier
|
Trond Westlie
|
Andrew Davies
|
Kjell Johnsen
|
Scott Dresser
|
||||||||||||||||||
|
Group CEO and Chairman
(iii)
|
Former Group CEO
(iv)
|
Group CFO
(v)
|
Former Group CFO
(v)
|
Group COO
|
Group General Counsel
|
|||||||||||||||||||
|
|
EUR
|
|
US$
|
|
EUR
|
|
US$
|
|
EUR
|
|
US$
|
|
EUR
|
|
US$
|
|
EUR
|
|
US$
|
|
EUR
|
|
US$
|
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term employee benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Base salary
(i)
|
4,602,902
|
|
5,429,871
|
|
1,902,600
|
|
2,244,426
|
|
1,500,000
|
|
1,769,494
|
|
—
|
|
—
|
|
1,425,000
|
|
1,681,019
|
|
1,233,333
|
|
1,454,917
|
|
|
Annual incentive
(ii)
|
—
|
|
—
|
|
7,717,900
|
|
9,104,518
|
|
127,313
|
|
150,186
|
|
—
|
|
—
|
|
—
|
|
—
|
|
405,899
|
|
478,824
|
|
|
Other
|
104,645
|
|
123,446
|
|
489,070
|
|
576,938
|
|
21,695
|
|
25,593
|
|
—
|
|
—
|
|
70,442
|
|
83,098
|
|
927,489
|
|
1,094,124
|
|
|
Long-term employee benefits
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Share-based payments
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Termination benefits
|
—
|
|
—
|
|
1,340,278
|
|
1,581,076
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Total gross remuneration
|
4,707,547
|
|
5,553,317
|
|
11,449,848
|
|
13,506,958
|
|
1,649,008
|
|
1,945,273
|
|
—
|
|
—
|
|
1,495,442
|
|
1,764,117
|
|
2,566,721
|
|
3,027,865
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Short-term employee benefits
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Base salary
(i)
|
—
|
|
—
|
|
2,500,000
|
|
2,819,125
|
|
375,000
|
|
422,869
|
|
1,125,000
|
|
1,268,606
|
|
—
|
|
—
|
|
925,000
|
|
1,043,076
|
|
|
Annual incentive
(ii)
|
—
|
|
—
|
|
4,125,000
|
|
4,651,556
|
|
—
|
|
—
|
|
3,518,295
|
|
3,967,405
|
|
—
|
|
—
|
|
977,272
|
|
1,102,021
|
|
|
Other
|
—
|
|
—
|
|
91,916
|
|
103,649
|
|
5,400
|
|
6,089
|
|
1,284,248
|
|
1,448,182
|
|
—
|
|
—
|
|
31,186
|
|
35,166
|
|
|
Long-term employee benefits
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Share-based payments
|
—
|
|
—
|
|
709,661
|
|
800,249
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Termination benefits
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
250,000
|
|
281,912
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
Total gross remuneration
|
—
|
|
—
|
|
7,426,577
|
|
8,374,579
|
|
380,400
|
|
428,958
|
|
6,177,543
|
|
6,966,105
|
|
—
|
|
—
|
|
1,933,458
|
|
2,180,263
|
|
|
|
Retainer
|
Committees
|
Other compensation
|
Total
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Guillaume Bacuvier
|
|
|
|
|
|
|
|
|
||||||||
|
In whole euro
|
105,000
|
|
—
|
|
21,000
|
|
—
|
|
—
|
|
—
|
|
126,000
|
|
—
|
|
|
US$ equivalent
|
123,869
|
|
—
|
|
24,774
|
|
—
|
|
—
|
|
—
|
|
148,643
|
|
—
|
|
|
Osama Bedier
|
|
|
|
|
|
|
|
|
||||||||
|
In whole euro
|
105,000
|
|
—
|
|
10,500
|
|
—
|
|
—
|
|
—
|
|
115,500
|
|
—
|
|
|
US$ equivalent
|
123,869
|
|
—
|
|
12,387
|
|
—
|
|
—
|
|
—
|
|
136,256
|
|
—
|
|
|
Ursula Burns
|
|
|
|
|
|
|
|
|
||||||||
|
In whole euro *
|
—
|
|
436,213
|
|
—
|
|
12,500
|
|
—
|
|
1,517,500
|
|
—
|
|
1,966,213
|
|
|
US$ equivalent *
|
—
|
|
491,896
|
|
—
|
|
14,096
|
|
—
|
|
1,711,209
|
|
—
|
|
2,217,201
|
|
|
Stan Chudnovsky
|
|
|
|
|
|
|
|
|
||||||||
|
In whole euros
|
145,833
|
|
193,918
|
|
—
|
|
—
|
|
—
|
|
—
|
|
145,833
|
|
193,918
|
|
|
US$ equivalent
|
172,039
|
|
218,672
|
|
—
|
|
—
|
|
—
|
|
—
|
|
172,039
|
|
218,672
|
|
|
Mikhail Fridman
|
|
|
|
|
|
|
|
|
||||||||
|
In whole euro
|
40,000
|
|
40,000
|
|
—
|
|
—
|
|
—
|
|
—
|
|
40,000
|
|
40,000
|
|
|
US$ equivalent
|
47,188
|
|
45,106
|
|
—
|
|
—
|
|
—
|
|
—
|
|
47,188
|
|
45,106
|
|
|
Gennady Gazin
|
|
|
|
|
|
|
|
|
||||||||
|
In whole euro
|
250,000
|
|
194,048
|
|
65,500
|
|
55,000
|
|
—
|
|
4,757
|
|
315,500
|
|
253,805
|
|
|
US$ equivalent
|
294,925
|
|
218,818
|
|
77,270
|
|
62,021
|
|
—
|
|
5,364
|
|
372,195
|
|
286,203
|
|
|
Andrei Gusev
|
|
|
|
|
|
|
|
|
||||||||
|
In whole euro
|
40,000
|
|
40,000
|
|
—
|
|
—
|
|
—
|
|
—
|
|
40,000
|
|
40,000
|
|
|
US$ equivalent
|
47,188
|
|
45,106
|
|
—
|
|
—
|
|
—
|
|
—
|
|
47,188
|
|
45,106
|
|
|
Gunnar Holt
|
|
|
|
|
|
|
|
|
||||||||
|
In whole euro
|
250,000
|
|
133,950
|
|
50,000
|
|
20,833
|
|
—
|
|
—
|
|
300,000
|
|
154,783
|
|
|
US$ equivalent
|
294,925
|
|
151,049
|
|
58,985
|
|
23,492
|
|
—
|
|
—
|
|
353,910
|
|
174,541
|
|
|
Sir Julian Horn-Smith
|
|
|
|
|
|
|
|
|
||||||||
|
In whole euro
|
250,000
|
|
194,048
|
|
10,500
|
|
—
|
|
—
|
|
5,145
|
|
260,500
|
|
199,193
|
|
|
US$ equivalent
|
294,925
|
|
218,818
|
|
12,387
|
|
—
|
|
—
|
|
5,802
|
|
307,312
|
|
224,620
|
|
|
Nils Katla
|
|
|
|
|
|
|
|
|
||||||||
|
In whole euro
|
—
|
|
36,666
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
36,666
|
|
|
US$ equivalent
|
—
|
|
41,346
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
41,346
|
|
|
Jørn P. Jensen
|
|
|
|
|
|
|
|
|
||||||||
|
In whole euro
|
163,333
|
|
195,538
|
|
—
|
|
30,000
|
|
—
|
|
—
|
|
163,333
|
|
225,538
|
|
|
US$ equivalent
|
192,684
|
|
220,498
|
|
—
|
|
33,829
|
|
—
|
|
—
|
|
192,684
|
|
254,327
|
|
|
Robert Jan van de Kraats
|
|
|
|
|
|
|
|
|
||||||||
|
In whole euro
|
105,000
|
|
—
|
|
12,600
|
|
—
|
|
—
|
|
—
|
|
117,600
|
|
—
|
|
|
US$ equivalent
|
123,869
|
|
—
|
|
14,864
|
|
—
|
|
—
|
|
—
|
|
138,733
|
|
—
|
|
|
Guy Laurence
|
|
|
|
|
|
|
|
|
||||||||
|
In whole euro
|
250,000
|
|
110,619
|
|
41,600
|
|
20,833
|
|
16,250
|
|
1,250
|
|
307,850
|
|
132,702
|
|
|
US$ equivalent
|
294,925
|
|
124,740
|
|
49,076
|
|
23,492
|
|
19,170
|
|
1,410
|
|
363,171
|
|
149,642
|
|
|
Alexander Pertsovsky
|
|
|
|
|
|
|
|
|
||||||||
|
In whole euro
|
40,000
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
40,000
|
|
—
|
|
|
US$ equivalent
|
47,188
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
47,188
|
|
—
|
|
|
Alexey M. Reznikovich
|
|
|
|
|
|
|
|
|
||||||||
|
In whole euro
|
—
|
|
40,000
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
40,000
|
|
|
US$ equivalent
|
—
|
|
45,106
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
45,106
|
|
|
Total (in whole euro)
|
1,744,166
|
|
1,615,000
|
|
211,700
|
|
139,166
|
|
16,250
|
|
1,528,652
|
|
1,972,116
|
|
3,282,818
|
|
|
Total (US$ equivalent)
|
2,057,594
|
|
1,821,155
|
|
249,743
|
|
156,930
|
|
19,170
|
|
1,723,785
|
|
2,326,507
|
|
3,701,870
|
|
|
Tranche
|
Grant date
|
Performance period
|
KPIs based on
|
Other information
|
|
2015 Tranche
|
March 2016
|
January 1, 2015 to June 30, 2018 (42 months)
|
TSR evolution compared to peer companies in the markets in which VEON operates
|
The Compensation Committee regularly reviews the peer group to ensure that its composition is still appropriate.
|
|
2016 Tranche
|
October 2017
|
January 1, 2016 to June 30, 2019 (42 months)
|
TSR evolution compared to peer companies in the markets in which VEON operates
|
The Compensation Committee regularly reviews the peer group to ensure that its composition is still appropriate.
|
|
2017 Tranche
|
October 2017
|
January 1, 2017 to June 30, 2020 (42 months)
|
Absolute share price performance target
|
KPIs designed to create a direct link between management focus and real return to shareholders.
|
|
2018 Tranche
|
July 2018
|
July 1, 2017 to December 31, 2020 (42 months)
|
Absolute share price performance target
|
KPIs designed to create a direct link between management focus and real return to shareholders.
|
|
23
|
EVENTS AFTER THE REPORTING PERIOD
|
|
24
|
BASIS OF PREPARATION OF THE CONSOLIDATED FINANCIAL STATEMENTS
|
|
25
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
Significant accounting judgement / source of estimation uncertainty
|
Described in
|
|
Revenue recognition
|
Note 3
|
|
Deferred tax assets and uncertain tax positions
|
|
|
Provisions
|
Note 8
|
|
Impairment of non-current assets
|
Note 11
|
|
Control over subsidiaries
|
Note 15
|
|
Depreciation and amortization of non-current assets
|
|
|
Fair value of financial instruments
|
Note 16
|
|
|
December 31, 2017*
|
|
Impact of IFRS 9
|
Impact of IFRS 15
|
|
|
||||
|
|
Classification and measurement
|
|
Impairment
|
|
Revenue and customer acquisition costs
|
|
January 1, 2018
|
|
||
|
|
|
|
|
|
|
|||||
|
Assets
|
|
|
|
|
|
|||||
|
Non-current assets
|
|
|
|
|
|
|||||
|
Investments in joint ventures and associates
|
1,921
|
|
(25
|
)
|
(10
|
)
|
38
|
|
1,924
|
|
|
Deferred tax assets
|
336
|
|
—
|
|
2
|
|
(12
|
)
|
326
|
|
|
Other financial assets
|
|
|
|
|
|
|||||
|
Available for sale
|
18
|
|
(18
|
)
|
—
|
|
—
|
|
—
|
|
|
Fair value through other comprehensive income
|
—
|
|
18
|
|
—
|
|
—
|
|
18
|
|
|
Other assets
|
263
|
|
—
|
|
—
|
|
93
|
|
356
|
|
|
|
|
|
|
|
|
|||||
|
Current assets
|
|
|
|
|
|
|||||
|
Trade and other receivables
|
|
|
|
|
|
|||||
|
Trade and other receivables, gross
|
924
|
|
—
|
|
—
|
|
—
|
|
924
|
|
|
Allowance for doubtful debt
|
(169
|
)
|
—
|
|
(14
|
)
|
|
(183
|
)
|
|
|
|
|
|
|
|
|
|||||
|
Other financial assets
|
|
|
|
|
|
|||||
|
Available for sale
|
53
|
|
(53
|
)
|
—
|
|
—
|
|
—
|
|
|
Fair value through profit or loss
|
|
20
|
|
|
|
20
|
|
|||
|
Fair value through other comprehensive income
|
—
|
|
33
|
|
—
|
|
—
|
|
33
|
|
|
Other assets
|
418
|
|
—
|
|
—
|
|
(4
|
)
|
414
|
|
|
|
|
|
|
|
|
|||||
|
Equity
|
|
|
|
|
|
|||||
|
Equity attributable to equity owners of the parent
|
4,331
|
|
(25
|
)
|
(16
|
)
|
87
|
|
4,377
|
|
|
Non-controlling interests
|
(441
|
)
|
—
|
|
(4
|
)
|
15
|
|
(430
|
)
|
|
|
|
|
|
|
|
|||||
|
Liabilities
|
|
|
|
|
|
|||||
|
Other liabilities (current)
|
1,353
|
|
—
|
|
—
|
|
(1
|
)
|
1,352
|
|
|
Deferred tax liabilities
|
376
|
|
—
|
|
(2
|
)
|
14
|
|
388
|
|
|
|
|
|
|
|
|
|||||
|
•
|
Amortized cost, where the effective interest rate method will apply;
|
|
•
|
Fair value through other comprehensive income, with subsequent recycling to the income statement upon disposal of the financial asset; or
|
|
•
|
Fair value through profit or loss.
|
|
•
|
Fair value through other comprehensive income, with no subsequent recycling to the income statement upon disposal of the financial asset; or
|
|
•
|
Fair value through profit or loss.
|
|
|
December 31, 2018
|
|
Impact of IFRS 16
|
|
January 1,
2019
|
|
|
Assets
|
|
|
|
|||
|
Non-current assets
|
|
|
|
|||
|
Property and equipment
|
|
|
|
|||
|
Property and equipment
|
4,932
|
|
(71
|
)
|
4,861
|
|
|
Right-of-use assets
|
—
|
|
2,023
|
|
2,023
|
|
|
Intangible assets
|
1,854
|
|
(15
|
)
|
1,839
|
|
|
Goodwill
|
3,816
|
|
—
|
|
3,816
|
|
|
Deferred tax assets
|
197
|
|
—
|
|
197
|
|
|
Other financial assets
|
193
|
|
(1
|
)
|
192
|
|
|
Total non-current assets
|
10,992
|
|
1,936
|
|
12,928
|
|
|
|
|
|
|
|||
|
Current assets
|
|
|
|
|||
|
Trade and other receivables
|
577
|
|
(61
|
)
|
516
|
|
|
Other current assets
|
2,516
|
|
—
|
|
2,516
|
|
|
Total current assets
|
3,093
|
|
(61
|
)
|
3,032
|
|
|
|
|
|
|
|||
|
Assets classified as held for sale
|
17
|
|
4
|
|
21
|
|
|
|
|
|
|
|||
|
Total assets
|
14,102
|
|
1,879
|
|
15,981
|
|
|
|
|
|
|
|||
|
Equity
|
|
|
|
|||
|
Equity attributable to equity owners of the parent
|
3,670
|
|
(3
|
)
|
3,667
|
|
|
Non-controlling interest
|
(891
|
)
|
(1
|
)
|
(892
|
)
|
|
Total equity
|
2,779
|
|
(4
|
)
|
2,775
|
|
|
|
|
|
|
|||
|
Non-current liabilities
|
|
|
|
|||
|
Financial liabilities
|
6,567
|
|
(45
|
)
|
6,522
|
|
|
Provisions
|
110
|
|
—
|
|
110
|
|
|
Lease liabilities
|
—
|
|
1,638
|
|
1,638
|
|
|
Deferred tax liabilities
|
180
|
|
—
|
|
180
|
|
|
Other liabilities
|
53
|
|
(9
|
)
|
44
|
|
|
Total non-current liabilities
|
6,910
|
|
1,584
|
|
8,494
|
|
|
|
|
|
|
|||
|
Current liabilities
|
|
|
|
|||
|
Trade and other payables
|
1,432
|
|
(54
|
)
|
1,378
|
|
|
Other financial liabilities
|
1,289
|
|
(6
|
)
|
1,283
|
|
|
Lease liabilities
|
—
|
|
361
|
|
361
|
|
|
Provisions
|
398
|
|
(3
|
)
|
395
|
|
|
Other liabilities
|
1,290
|
|
(3
|
)
|
1,287
|
|
|
Total current liabilities
|
4,409
|
|
295
|
|
4,704
|
|
|
|
|
|
|
|||
|
Liabilities associated with assets held for sale
|
4
|
|
4
|
|
8
|
|
|
|
|
|
|
|||
|
Total equity and liabilities
|
14,102
|
|
1,879
|
|
15,981
|
|
|
•
|
Change in lease price due to indexation or rate which has become effective in reporting period
|
|
•
|
Modifications to the lease contract
|
|
•
|
Reassessment of the lease term
|
|
•
|
to apply IFRS 16 only to contracts that were previously assessed as leases in accordance with the previous IFRS standards (IAS 17
Leases
and IFRIC 4
Determining whether and Arrangement contains a Lease
)
|
|
•
|
to apply a single discount rate to a portfolio of leases with reasonably similar characteristics as permitted by IFRS 16
|
|
•
|
to exclude initial direct cost from the measurement of if the right-of-use asset as at January 1, 2019.
|
|
•
|
Application of the Group onerous contract provision process as the impairment assessment of right-of-use assets upon transition.
|
|
|
US$
|
|
|
|
|
|
|
Operating lease commitments as of December 31, 2018 (see Note 4)
|
632
|
|
|
Increase in lease commitments of cancellable leases included in reasonably certain lease term
|
1,846
|
|
|
Use of IFRS 16 practical expedients (old lease accounting continues for exceptions)
|
(4
|
)
|
|
Leases commencing subsequent to transition date committed to as of December 31, 2018
|
(47
|
)
|
|
Accruals included in the lease liability calculation
|
59
|
|
|
Other
|
22
|
|
|
Total undiscounted lease payments which are reasonably certain
|
2,508
|
|
|
|
|
|
|
Discounting effect using incremental borrowing rate
|
(559
|
)
|
|
IAS 17 finance lease liabilities recognized on balance sheet as of December 31, 2018 (discounted)
|
54
|
|
|
|
|
|
|
Expected IFRS 16 Lease liability recognized on balance sheet as of January 1,
2019
|
2,003
|
|
|
|
|
|
|
Expected IFRS 16 lease liability presented as
|
|
|
|
Non-current
|
1,638
|
|
|
Current
|
361
|
|
|
Liabilities associated with assets held for sale
|
4
|
|
|
|
2,003
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|