These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION • WASHINGTON, D.C. 20549
|
|
x
|
Annual Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
|
|
or
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
|
|
|
For the fiscal year ended December 31, 2013
|
|
|
|
|
For the transition period from
to
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
11-3547680
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
23 Main Street, Holmdel, New Jersey
|
|
07733
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, Par Value $0.001 Per Share
|
|
The New York Stock Exchange
|
|
|
|
|
|
|
|
Page
|
|
PART I
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
PART III
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
PART IV
|
||
|
Item 15.
|
||
|
|
||
|
|
||
|
FORWARD-LOOKING STATEMENTS
|
|
FINANCIAL INFORMATION PRESENTATION
|
|
|
|
OVERVIEW AND STRATEGY
|
|
>
|
Core North American Markets
|
|
>
|
International Expansion
|
|
>
|
Mobile Services
|
|
SERVICE OFFERINGS
|
|
>
|
Area Code Selection.
Customers can select from approximately 287 United States area codes for their telephone number for use with our service, regardless of physical location.
|
|
>
|
Virtual Phone Number.
A customer can have additional inbound telephone numbers that ring on a primary subscriber line, each for an additional fee. Each of these inbound telephone numbers can have a different area code. In addition to United States virtual phone numbers, we offer virtual phone numbers for 19 other countries. For example, a customer living in New York City with a New York City phone number can purchase a Toronto virtual phone number that rings on the customer’s primary subscriber line. In this instance, a caller from Toronto could call the customer’s virtual phone number and be billed as if the customer were in Toronto. Virtual phone numbers are not included in our subscriber line count.
|
|
>
|
Web-Enabled Voicemail.
Our service allows customers to receive e-mail notification of a voicemail with the voice message attached to the e-mail message as an audio file. Our customers can also check and retrieve voicemails online or from any phone.
|
|
NETWORK OPERATIONS
|
|
>
|
Network Operations Center
.
We currently maintain a network operations center at our headquarters with monitoring redundancies at several points within our network. The network operations center monitors and manages the status and health of our network elements, allowing us to manage our network in real time, respond to alert notifications, and re-route network traffic as needed. We pursue a multi-faceted approach to managing our network to ensure high call quality and reliable communications services to our customers.
|
|
>
|
Back Office Systems
. In addition to our network management systems, we have developed a number of software systems that enable us to manage our network and service offerings more efficiently and effectively. Key aspects of these systems include:
|
|
>
|
Network Quality Metrics.
We have implemented a suite of advanced metrics gathering and analysis tools that allow us to monitor the performance of our calling and data network, customer premises equipment, and other associated calling elements in real-time. This suite is proprietary and was developed specifically to address the needs that Vonage has in monitoring, analyzing, understanding, troubleshooting, maintaining, and operating a world-class consumer VoIP platform.
|
|
>
|
Web Portal
. We provide a fully functional customer Web portal that allows our customers to configure and manage almost all aspects of their service on the Internet without requiring intervention of a customer-care representative. The portal permits customers to add and change features and phone numbers, update billing information, and access call usage and billing details.
|
|
>
|
Emergency Calling Service and Enhanced 911 Service.
We have deployed E-911 service to approximately 99.99% of our U.S. residential and small and home office customer base that is comparable to the emergency calling services provided to customers of traditional wireline telephone companies in the same area. Our E-911 service does not support the calls of our soft phone software users. The emergency calls of our soft phone software users are supported by a national call center. Not all Vonage products require 911 service capabilities, such as our mobile client products. To enable us to effectively deploy and provide our E-911 service, we maintain an agreement with a provider that assists us in delivering emergency calls to an emergency service dispatcher at the public safety answering point, or PSAP, in the area of the customer’s registered location and terminating E-911 calls. We also contract for the national call center that operates 24 hours a day, seven days a week to receive certain emergency calls and for the maintenance of PSAP databases for the purpose of deploying and operating E-911 services. The databases include contact, technical infrastructure, boundary, and routing information for delivery of calls to a PSAP or emergency service providers in the United States.
|
|
>
|
Local Number Portability
. Our system allows our telephone replacement customers to port telephone numbers, which allows new customers to retain their existing telephone numbers when subscribing to our services. We rely on an agreement with a provider to facilitate the transfer of customer telephone numbers. In addition, we have engaged a provider that performs the third party verification of pertinent local number portability information from our subscribers prior to porting a customer from one local telephone company to us.
|
|
>
|
Security.
We have developed a service architecture and platform that uses industry-standard security techniques and allows us to remotely manage customer devices. Any Vonage-enabled device used by our customers can be securely managed by us, and these devices use authentication mechanisms to identify themselves to our service in order to place and receive calls. We regularly update our protocols and systems to protect against unauthorized access.
|
|
>
|
Internet Protocol (IP) Addresses.
Every machine on the Internet has a unique identifying number called an Internet Protocol address or IP address. Though there has been
|
|
MARKETING
|
|
SALES AND DISTRIBUTION
|
|
INTELLECTUAL PROPERTY
|
|
COMPETITION
|
|
FINANCIAL INFORMATION ABOUT GEOGRAPHIC AREAS
|
|
EMPLOYEES
|
|
AVAILABLE INFORMATION
|
|
|
|
>
|
political, social and economic instability;
|
|
>
|
war, civil disturbance or acts of terrorism;
|
|
>
|
taking of property by nationalization or expropriation without fair compensation;
|
|
>
|
imposition of limitations on conversions of foreign currencies into United States dollars or remittance of dividends and other payments by foreign subsidiaries;
|
|
>
|
hyperinflation; and
|
|
>
|
impositions or increase of investment and other restrictions or requirements by foreign governments.
|
|
>
|
result in the loss of a substantial number of existing customers or prohibit the acquisition of new customers;
|
|
>
|
cause us to accelerate expenditures to preserve existing revenues;
|
|
>
|
cause existing or new vendors to require prepayments or letters of credit;
|
|
>
|
cause our credit card processors to demand reserves or letters of credit or make holdbacks;
|
|
>
|
result in substantial employee layoffs;
|
|
>
|
materially and adversely affect our brand in the marketplace and cause a substantial loss of goodwill;
|
|
>
|
cause our stock price to decline significantly;
|
|
>
|
materially and adversely affect our liquidity, including our ability to pay debts and other obligations as they become due;
|
|
>
|
cause us to change our business methods or services;
|
|
>
|
require us to cease certain business operations or offering certain products and services; and
|
|
>
|
lead to our bankruptcy or liquidation.
|
|
>
|
Requirements to provide E911 service;
|
|
>
|
Communications Assistance for Law Enforcement Act (“CALEA”) obligations;
|
|
>
|
Obligation to support Universal Service;
|
|
>
|
Customer Proprietary Network Information (“CPNI”) requirements;
|
|
>
|
Disability access obligations;
|
|
>
|
Local Number Portability requirements;
|
|
>
|
Service discontinuance notification obligations;
|
|
>
|
Outage reporting requirements; and
|
|
>
|
Rural call completion reporting and rules related to ring signal integrity.
|
|
>
|
Payment of state and local E911 fees; and
|
|
>
|
State Universal Service support obligations.
|
|
>
|
In Canada, the Canadian Radio-television and Telecommunications Commission (“CRTC”) regulates VoIP service. CRTC VoIP regulations include:
|
|
>
|
Requirement to provide 911 service; and
|
|
>
|
Local Number Portability requirements.
|
|
>
|
In the UK, we are subject to regulation in the UK by the Office
|
|
>
|
Requirement to provide 999/112 service; and
|
|
>
|
Number Portability requirements.
|
|
>
|
Both our E-911 and emergency calling services are different, in significant respects, from the 911 service associated with traditional wireline and wireless telephone providers and, in certain cases, with other VoIP providers.
|
|
>
|
In the event of a power loss or Internet access interruption experienced by a customer, our service is interrupted. Unlike some of our competitors, we have not installed batteries at customer premises to provide emergency power for our customers’ equipment if they lose power, although we do have backup power systems for our network equipment and service platform.
|
|
>
|
Our customers may experience lower call quality than they are used to from traditional wireline telephone companies, including static, echoes, and delays in transmissions.
|
|
>
|
Our customers may experience higher dropped-call rates than they are used to from traditional wireline telephone companies.
|
|
>
|
Customers who obtain new phone numbers from us do not appear in the phone book and their phone numbers are not available through directory assistance services offered by traditional telephone companies.
|
|
>
|
Our customers cannot accept collect calls.
|
|
>
|
Our customers cannot call premium-rate telephone numbers such as 1-900 numbers and 976 numbers.
|
|
>
|
consolidate or merge;
|
|
>
|
create liens;
|
|
>
|
incur additional indebtedness;
|
|
>
|
dispose of assets;
|
|
>
|
consummate acquisitions;
|
|
>
|
make investments; or
|
|
>
|
pay dividends and other distributions.
|
|
>
|
changes in our earnings or variations in operating results;
|
|
>
|
any shortfall in revenue or increase in losses from levels expected by securities analysts;
|
|
>
|
judgments in litigation;
|
|
>
|
operating performance of companies comparable to us;
|
|
>
|
general economic trends and other external factors; and
|
|
>
|
market conditions and competitive pressures that prevent us from executing on our future growth initiatives.
|
|
>
|
permit our board of directors to issue additional shares of common stock and preferred stock and to establish the number of shares, series designation, voting powers (if any), preferences, other special rights, qualifications, limitations or restrictions of any series of preferred stock;
|
|
>
|
limit the ability of stockholders to amend our restated certificate of incorporation and second amended and restated bylaws, including supermajority requirements;
|
|
>
|
allow only our board of directors, Chairman of the board of directors or Chief Executive Officer to call special meetings of our stockholders;
|
|
>
|
eliminate the ability of stockholders to act by written consent;
|
|
>
|
require advance notice for stockholder proposals and director nominations;
|
|
>
|
limit the removal of directors and the filling of director vacancies; and
|
|
>
|
establish a classified board of directors with staggered three-year terms.
|
|
|
|
|
|
Location
|
Business Use
|
Square
Footage
|
|
|
Lease
Expiration
Date
|
|
Holmdel, New Jersey
|
Corporate Headquarters, Network Operations, Customer Service, Sales and Marketing, Administration
|
350,000
|
|
|
2017
|
|
London, United Kingdom
|
Sales and Marketing, Administration
|
3,472
|
|
|
2015
|
|
Atlanta, Georgia
|
Sales and Marketing, Administration, and Product Development
|
65,824
|
|
|
2014
|
|
Tel Aviv, Israel
|
Application Development
|
7,158
|
|
|
2015
|
|
|
|
426,454
|
|
|
|
|
|
|
|
|
|
|
|
Price Range of Common Stock
|
|
|||||
|
|
High
|
|
Low
|
||||
|
2013
|
|
|
|
||||
|
Fourth quarter
|
$
|
3.93
|
|
|
$
|
3.02
|
|
|
Third quarter
|
$
|
3.46
|
|
|
$
|
2.73
|
|
|
Second quarter
|
$
|
3.15
|
|
|
$
|
2.65
|
|
|
First quarter
|
$
|
2.92
|
|
|
$
|
2.30
|
|
|
2012
|
|
|
|
||||
|
Fourth quarter
|
$
|
2.50
|
|
|
$
|
2.12
|
|
|
Third quarter
|
$
|
2.55
|
|
|
$
|
1.63
|
|
|
Second quarter
|
$
|
2.27
|
|
|
$
|
1.64
|
|
|
First quarter
|
$
|
3.16
|
|
|
$
|
2.14
|
|
|
COMPARISON OF THE CUMULATIVE TOTAL RETURN ON COMMON STOCK BETWEEN DECEMBER 31, 2008 AND DECEMBER 31, 2013
|
|
|
December 31,
|
|
|||||||||||||||||
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|||||
|
Vonage Holdings Corp.
|
$
|
212.12
|
|
|
$
|
339.39
|
|
|
$
|
371.21
|
|
|
$
|
359.09
|
|
|
$
|
504.55
|
|
|
S&P 500 Index
|
$
|
123.45
|
|
|
$
|
139.23
|
|
|
$
|
139.23
|
|
|
$
|
157.90
|
|
|
$
|
204.63
|
|
|
NASDAQ Telecom Index
|
$
|
153.02
|
|
|
$
|
154.06
|
|
|
$
|
134.62
|
|
|
$
|
137.31
|
|
|
$
|
170.29
|
|
|
NYSE Composite Index
|
$
|
128.94
|
|
|
$
|
138.34
|
|
|
$
|
129.88
|
|
|
$
|
146.66
|
|
|
$
|
180.65
|
|
|
Period
|
(a) Total Number of Shares Purchased
|
|
(b) Average Price Paid per Share
|
|
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d) Approximate Dollar Value of Shares that May Yet be Purchased under the Plans or Program
|
|||||
|
October 1, 2013 - October 31, 2013 (1)
|
1,159
|
|
|
3.37
|
|
|
1,159
|
|
|
$
|
56,953
|
|
|
November 1, 2013 - November 30, 2013 (2)
|
853
|
|
|
3.33
|
|
|
853
|
|
|
$
|
54,111
|
|
|
December 1, 2013 - December 31, 2013 (3)
|
1,456
|
|
|
3.27
|
|
|
1,456
|
|
|
$
|
49,347
|
|
|
|
3,468
|
|
|
|
|
3,468
|
|
|
|
|||
|
|
|
|
For the years ended December 31,
|
|
|||||||||||||||||
|
(In thousands, except per share amounts)
|
2013 (1)
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
$
|
829,067
|
|
|
$
|
849,114
|
|
|
$
|
870,323
|
|
|
$
|
885,042
|
|
|
$
|
889,080
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Direct cost of telephony services (2)
|
213,712
|
|
|
231,877
|
|
|
236,149
|
|
|
243,794
|
|
|
213,553
|
|
|||||
|
Direct cost of goods sold
|
37,586
|
|
|
39,133
|
|
|
41,756
|
|
|
55,965
|
|
|
71,488
|
|
|||||
|
Selling, general and administrative
|
262,302
|
|
|
242,368
|
|
|
234,754
|
|
|
238,986
|
|
|
265,456
|
|
|||||
|
Marketing
|
227,052
|
|
|
212,540
|
|
|
204,263
|
|
|
198,170
|
|
|
227,990
|
|
|||||
|
Depreciation and amortization
|
36,066
|
|
|
33,324
|
|
|
37,051
|
|
|
53,073
|
|
|
53,391
|
|
|||||
|
Loss from abandonment of software assets
|
—
|
|
|
25,262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
776,718
|
|
|
784,504
|
|
|
753,973
|
|
|
789,988
|
|
|
831,878
|
|
|||||
|
Income from operations
|
52,349
|
|
|
64,610
|
|
|
116,350
|
|
|
95,054
|
|
|
57,202
|
|
|||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
307
|
|
|
109
|
|
|
135
|
|
|
519
|
|
|
277
|
|
|||||
|
Interest expense
|
(6,557
|
)
|
|
(5,986
|
)
|
|
(17,118
|
)
|
|
(48,541
|
)
|
|
(54,192
|
)
|
|||||
|
Change in fair value of embedded features within notes payable and stock warrant
|
—
|
|
|
—
|
|
|
(950
|
)
|
|
(99,338
|
)
|
|
(49,933
|
)
|
|||||
|
Loss (gain) on extinguishment of notes
|
—
|
|
|
—
|
|
|
(11,806
|
)
|
|
(31,023
|
)
|
|
4,041
|
|
|||||
|
Other (expense) income, net
|
(104
|
)
|
|
(11
|
)
|
|
(271
|
)
|
|
(18
|
)
|
|
843
|
|
|||||
|
|
(6,354
|
)
|
|
(5,888
|
)
|
|
(30,010
|
)
|
|
(178,401
|
)
|
|
(98,964
|
)
|
|||||
|
Income (loss) before income tax (expense) benefit
|
45,995
|
|
|
58,722
|
|
|
86,340
|
|
|
(83,347
|
)
|
|
(41,762
|
)
|
|||||
|
Income tax (expense) benefit
|
(18,194
|
)
|
|
(22,095
|
)
|
|
322,704
|
|
|
(318
|
)
|
|
(836
|
)
|
|||||
|
Net Income (loss)
|
$
|
27,801
|
|
|
$
|
36,627
|
|
|
$
|
409,044
|
|
|
$
|
(83,665
|
)
|
|
$
|
(42,598
|
)
|
|
Plus: Net loss attributable to noncontrolling interest
|
$
|
488
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net income (loss) attributable to Vonage
|
$
|
28,289
|
|
|
$
|
36,627
|
|
|
$
|
409,044
|
|
|
$
|
(83,665
|
)
|
|
$
|
(42,598
|
)
|
|
Net income (loss) attributable to Vonage per common share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.13
|
|
|
$
|
0.16
|
|
|
$
|
1.82
|
|
|
$
|
(0.40
|
)
|
|
$
|
(0.25
|
)
|
|
Diluted
|
$
|
0.13
|
|
|
$
|
0.16
|
|
|
$
|
1.69
|
|
|
$
|
(0.40
|
)
|
|
$
|
(0.25
|
)
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
211,563
|
|
|
224,264
|
|
|
224,324
|
|
|
209,868
|
|
|
170,314
|
|
|||||
|
Diluted
|
220,520
|
|
|
232,633
|
|
|
241,744
|
|
|
209,868
|
|
|
170,314
|
|
|||||
|
|
For the years ended December 31,
|
|
|||||||||||||||||
|
(dollars in thousands)
|
2013 (1)
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
|
Statement of Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
88,243
|
|
|
$
|
119,843
|
|
|
$
|
146,786
|
|
|
$
|
194,212
|
|
|
$
|
38,396
|
|
|
Net cash used in investing activities
|
(120,985
|
)
|
|
(25,472
|
)
|
|
(37,604
|
)
|
|
(4,686
|
)
|
|
(50,565
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
21,891
|
|
|
(56,257
|
)
|
|
(130,138
|
)
|
|
(143,762
|
)
|
|
(3,253
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31,
|
|
|||||||||||||||||
|
(dollars in thousands)
|
2013 (1)
|
|
|
2012
|
|
|
2011
|
|
|
2010
|
|
|
2009
|
|
|||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash, cash equivalents and marketable securities
|
$
|
84,663
|
|
|
$
|
97,110
|
|
|
$
|
58,863
|
|
|
$
|
78,934
|
|
|
$
|
32,213
|
|
|
Property and equipment, net
|
52,243
|
|
|
60,533
|
|
|
67,978
|
|
|
79,050
|
|
|
90,548
|
|
|||||
|
Goodwill and intangible assets, net
|
160,477
|
|
|
6,681
|
|
|
9,056
|
|
|
4,186
|
|
|
5,331
|
|
|||||
|
Total deferred tax assets, including current portion, net
|
264,900
|
|
|
306,113
|
|
|
325,601
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted cash
|
4,405
|
|
|
5,656
|
|
|
6,929
|
|
|
7,978
|
|
|
43,700
|
|
|||||
|
Total assets
|
642,749
|
|
|
547,389
|
|
|
566,215
|
|
|
260,392
|
|
|
313,384
|
|
|||||
|
Total notes payable and indebtedness under revolving credit facility, including current portion
|
121,666
|
|
|
42,500
|
|
|
70,833
|
|
|
193,004
|
|
|
201,771
|
|
|||||
|
Capital lease obligations
|
13,090
|
|
|
15,561
|
|
|
17,665
|
|
|
19,448
|
|
|
20,948
|
|
|||||
|
Total liabilities
|
304,713
|
|
|
225,974
|
|
|
266,648
|
|
|
390,039
|
|
|
405,293
|
|
|||||
|
Total stockholders’ equity (deficit)
|
338,074
|
|
|
321,415
|
|
|
290,567
|
|
|
(129,647
|
)
|
|
(91,909
|
)
|
|||||
|
|
|
OVERVIEW
|
|
|
For the Years Ended December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Gross subscriber line additions
|
652,852
|
|
|
652,750
|
|
|
672,274
|
|
|||
|
Change in net subscriber lines
|
9,392
|
|
|
(15,071
|
)
|
|
(29,996
|
)
|
|||
|
Subscriber lines (at period end)
|
2,542,926
|
|
|
2,359,816
|
|
|
2,374,887
|
|
|||
|
Average monthly customer churn
|
2.5
|
%
|
|
2.6
|
%
|
|
2.6
|
%
|
|||
|
Average monthly operating revenues per line
|
$
|
28.18
|
|
|
$
|
29.89
|
|
|
$
|
30.35
|
|
|
Average monthly direct cost of telephony services per line
|
$
|
7.27
|
|
|
$
|
8.16
|
|
|
$
|
8.23
|
|
|
Marketing costs per gross subscriber line addition
|
$
|
347.78
|
|
|
$
|
325.61
|
|
|
$
|
303.84
|
|
|
Employees (excluding temporary help) (at period end)
|
1,243
|
|
|
983
|
|
|
1,008
|
|
|||
|
OPERATING REVENUES
|
|
OPERATING EXPENSES
|
|
>
|
Access charges that we pay to other telephone companies to terminate domestic and international calls on the public switched telephone network. These costs represented approximately
52%
and
49%
of our total direct cost of telephony services for
2013
and
2012
, respectively, with a portion of these payments ultimately being made to incumbent telephone companies. When a Vonage subscriber calls another Vonage subscriber, we do not pay an access charge.
|
|
>
|
The cost of leasing Internet transit services from multiple Internet service providers. This Internet connectivity is used to carry VoIP session initiation signaling and packetized audio media between our subscribers and our regional data centers.
|
|
>
|
The cost of leasing from other telephone companies the telephone numbers that we provide to our customers. We lease these telephone numbers on a monthly basis.
|
|
>
|
The cost of co-locating our regional data connection point equipment in third-party facilities owned by other telephone companies, Internet service providers or collocation facility providers.
|
|
>
|
The cost of providing local number portability, which allows customers to move their existing telephone numbers from another provider to our service. Only regulated telecommunications providers have access to the centralized number databases that facilitate this process. Because we are not a regulated telecommunications provider, we must pay other telecommunications providers to process our local number portability requests.
|
|
>
|
The cost of complying with the FCC regulations regarding VoIP emergency services, which require us to provide enhanced emergency dialing capabilities to transmit 911 calls for all of our customers.
|
|
>
|
Taxes that we pay on our purchase of telecommunications services from our suppliers or imposed by government agencies such as Federal USF and related fees.
|
|
>
|
License fees for use of third party intellectual property.
|
|
>
|
The cost of the equipment that we provide to customers who subscribe to our service through our direct sales channel in excess of activation fees when an activation fee is collected. The remaining cost of customer equipment is deferred up to the activation fee collected and amortized over the estimated average customer life.
|
|
>
|
The cost of the equipment that we sell directly to retailers.
|
|
>
|
The cost of shipping and handling for customer equipment, together with the installation manual, that we ship to customers.
|
|
>
|
The cost of certain products or services that we give customers as promotions.
|
|
>
|
Compensation and benefit costs for all employees, which is
|
|
>
|
Share-based expense related to share-based awards to employees, directors, and consultants.
|
|
>
|
Outsourced labor related to customer care, kiosk and community based events teams, and retail in-store support activities.
|
|
>
|
Product awareness advertising.
|
|
>
|
Transaction fees paid to credit card, debit card, and ECP companies and other third party billers such as iTunes, which may include a per transaction charge in addition to a percent of billings charge.
|
|
>
|
Rent and related expenses.
|
|
>
|
Professional fees for legal, accounting, tax, public relations, lobbying, and development activities.
|
|
>
|
Acquisition related transaction and integration costs.
|
|
>
|
Litigation settlements.
|
|
>
|
Advertising costs, which comprise a majority of our marketing expense and include online, television, direct mail, alternative media, promotions, sponsorships, and inbound and outbound telemarketing.
|
|
>
|
Creative and production costs.
|
|
>
|
The costs to serve and track our online advertising.
|
|
>
|
Certain amounts we pay to retailers for activation commissions.
|
|
>
|
The cost associated with our customer referral program.
|
|
>
|
Depreciation of our network equipment, furniture and fixtures, and employee computer equipment.
|
|
>
|
Amortization of leasehold improvements and purchased and developed software.
|
|
>
|
Amortization of intangible assets (developed technology, customer relationships, non-compete agreements, patents, trademarks and trade names).
|
|
>
|
Loss on disposal or impairment of property and equipment.
|
|
>
|
Impairment of investment in software assets.
|
|
OTHER INCOME (EXPENSE)
|
|
>
|
Interest income on cash and cash equivalents.
|
|
>
|
Interest expense on notes payable, patent litigation judgments and settlements, and capital leases.
|
|
>
|
Amortization of debt related costs.
|
|
>
|
Accretion of notes.
|
|
>
|
Realized and unrealized gains (losses) on foreign currency.
|
|
>
|
Gain (loss) on extinguishment of notes.
|
|
>
|
Change in fair value of stock warrant.
|
|
RESULTS OF OPERATION
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2013
|
|
2012
|
|
2011
|
|||
|
|
|
|
|
|
|
|||
|
Revenues
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|||
|
Operating Expenses:
|
|
|
|
|
|
|||
|
Direct cost of telephony services (excluding depreciation and amortization)
|
26
|
|
|
27
|
|
|
27
|
|
|
Direct cost of goods sold
|
5
|
|
|
5
|
|
|
5
|
|
|
Selling, general and administrative
|
32
|
|
|
28
|
|
|
27
|
|
|
Marketing
|
27
|
|
|
25
|
|
|
24
|
|
|
Depreciation and amortization
|
4
|
|
|
4
|
|
|
4
|
|
|
Loss from abandonment of software assets
|
—
|
|
|
3
|
|
|
—
|
|
|
|
94
|
|
|
92
|
|
|
87
|
|
|
Income from operations
|
6
|
|
|
8
|
|
|
13
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|||
|
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest expense
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
Change in fair value of stock warrant
|
—
|
|
|
—
|
|
|
—
|
|
|
Loss on extinguishment of notes
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Other expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
Income before income tax expense
|
5
|
|
|
7
|
|
|
10
|
|
|
Income tax expense
|
(2
|
)
|
|
(3
|
)
|
|
37
|
|
|
Net income
|
3
|
%
|
|
4
|
%
|
|
47
|
%
|
|
Plus: Net loss attributable to noncontrolling interest
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Net income attributable to Vonage
|
3
|
%
|
|
4
|
%
|
|
47
|
%
|
|
Revenues, Direct Cost of Telephony Services and Direct Cost of Good Sold
|
For the years ended December 31,
|
|
|
Dollar Change 2013 vs. 2012
|
|
|
Dollar Change 2012 vs. 2011
|
|
|
Percent Change 2013 vs. 2012
|
|
|
Percent Change
2012 vs. 2011 |
|
|||||||||||
|
(in thousands, except percentages)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
||||||||||||||||
|
Revenues
|
$
|
829,067
|
|
|
$
|
849,114
|
|
|
$
|
870,323
|
|
|
$
|
(20,047
|
)
|
|
$
|
(21,209
|
)
|
|
(2
|
)%
|
|
(2
|
)%
|
|
Direct cost of telephony services (1)
|
213,712
|
|
|
231,877
|
|
|
236,149
|
|
|
(18,165
|
)
|
|
(4,272
|
)
|
|
(8
|
)%
|
|
(2
|
)%
|
|||||
|
Direct cost of goods sold
|
37,586
|
|
|
39,133
|
|
|
41,756
|
|
|
(1,547
|
)
|
|
(2,623
|
)
|
|
(4
|
)%
|
|
(6
|
)%
|
|||||
|
Selling, General and Administrative
|
For the years ended December 31,
|
|
|
Dollar Change 2013 vs. 2012
|
|
|
Dollar Change 2012 vs. 2011
|
|
|
Percent Change 2013 vs. 2012
|
|
|
Percent Change
2012 vs. 2011 |
|
|||||||||||
|
(in thousands, except percentages)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
||||||||||||||||
|
Selling, general and administrative
|
$
|
262,302
|
|
|
$
|
242,368
|
|
|
$
|
234,754
|
|
|
$
|
19,934
|
|
|
$
|
7,614
|
|
|
8
|
%
|
|
3
|
%
|
|
Marketing
|
For the years ended December 31,
|
|
|
Dollar Change 2013 vs. 2012
|
|
|
Dollar Change 2012 vs. 2011
|
|
|
Percent Change 2013 vs. 2012
|
|
|
Percent Change
2012 vs. 2011 |
|
|||||||||||
|
(in thousands, except percentages)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
||||||||||||||||
|
Marketing
|
$
|
227,052
|
|
|
$
|
212,540
|
|
|
$
|
204,263
|
|
|
$
|
14,512
|
|
|
$
|
8,277
|
|
|
7
|
%
|
|
4
|
%
|
|
Depreciation and Amortization
|
For the years ended December 31,
|
|
|
Dollar Change 2013 vs. 2012
|
|
|
Dollar Change 2012 vs. 2011
|
|
|
Percent Change 2013 vs. 2012
|
|
|
Percent Change
2012 vs. 2011 |
|
|||||||||||
|
(in thousands, except percentages)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
||||||||||||||||
|
Depreciation and amortization
|
$
|
36,066
|
|
|
$
|
33,324
|
|
|
$
|
37,051
|
|
|
$
|
2,742
|
|
|
$
|
(3,727
|
)
|
|
8
|
%
|
|
(10
|
)%
|
|
Loss from abandonment of software assets
|
For the years ended December 31,
|
|
|
Dollar Change 2013 vs. 2012
|
|
|
Dollar Change 2012 vs. 2011
|
|
|
Percent Change 2013 vs. 2012
|
|
|
Percent Change
2012 vs. 2011 |
|
|||||||||||
|
(in thousands, except percentages)
|
2,013
|
|
|
2,012
|
|
|
2,011
|
|
|
||||||||||||||||
|
Loss from abandonment of software assets
|
$
|
—
|
|
|
$
|
25,262
|
|
|
$
|
—
|
|
|
$
|
(25.262
|
)
|
|
$
|
25.262
|
|
|
(100
|
)%
|
|
100
|
%
|
|
Other Income (Expense)
|
For the years ended December 31,
|
|
|
Dollar Change 2013 vs. 2012
|
|
|
Dollar Change 2012 vs. 2011
|
|
|
Percent Change 2013 vs. 2012
|
|
|
Percent Change
2012 vs. 2011 |
|
|||||||||||
|
(in thousands, except percentages)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
||||||||||||||||
|
Interest income
|
$
|
307
|
|
|
$
|
109
|
|
|
$
|
135
|
|
|
$
|
198
|
|
|
$
|
(26
|
)
|
|
182
|
%
|
|
(19
|
)%
|
|
Interest expense
|
(6,557
|
)
|
|
(5,986
|
)
|
|
(17,118
|
)
|
|
(571
|
)
|
|
11,132
|
|
|
(10
|
)%
|
|
65
|
%
|
|||||
|
Change in fair value of stock warrant
|
—
|
|
|
—
|
|
|
(950
|
)
|
|
—
|
|
|
950
|
|
|
—
|
%
|
|
100
|
%
|
|||||
|
Loss on extinguishment of notes
|
—
|
|
|
—
|
|
|
(11,806
|
)
|
|
—
|
|
|
11,806
|
|
|
—
|
%
|
|
100
|
%
|
|||||
|
Other expense, net
|
(104
|
)
|
|
(11
|
)
|
|
(271
|
)
|
|
(93
|
)
|
|
260
|
|
|
(845
|
)%
|
|
96
|
%
|
|||||
|
|
$
|
(6,354
|
)
|
|
$
|
(5,888
|
)
|
|
$
|
(30,010
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Income Tax (Expense) Benefit
|
For the years ended December 31,
|
|
|
Dollar Change 2013 vs. 2012
|
|
|
Dollar Change 2012 vs. 2011
|
|
|
Percent Change 2013 vs. 2012
|
|
|
Percent Change
2012 vs. 2011 |
|
|||||||||||
|
(in thousands, except percentages)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
||||||||||||||||
|
Income tax (expense) benefit
|
$
|
(18,194
|
)
|
|
$
|
(22,095
|
)
|
|
$
|
322,704
|
|
|
$
|
3,901
|
|
|
$
|
(344,799
|
)
|
|
18
|
%
|
|
(107
|
)%
|
|
Effective tax rate
|
39
|
%
|
|
38
|
%
|
|
(375
|
)%
|
|
|
|
|
|
|
|
|
|||||||||
|
Net Income
|
For the years ended December 31,
|
|
|
Dollar Change 2013 vs. 2012
|
|
|
Dollar Change 2012 vs. 2011
|
|
|
Percent Change 2013 vs. 2012
|
|
|
Percent Change
2012 vs. 2011 |
|
|||||||||||
|
(in thousands, except percentages)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
||||||||||||||||
|
Net income
|
$
|
27,801
|
|
|
$
|
36,627
|
|
|
$
|
409,044
|
|
|
$
|
(8,826
|
)
|
|
$
|
(372,417
|
)
|
|
(24
|
)%
|
|
(91
|
)%
|
|
Net loss attributable to noncontrolling interest
|
For the years ended December 31,
|
|
|
Dollar Change 2013 vs. 2012
|
|
|
Dollar Change 2012 vs. 2011
|
|
|
Percent Change 2013 vs. 2012
|
|
|
Percent Change
2012 vs. 2011 |
|
|||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
||||||||||||||||
|
Net loss attributable to noncontrolling interest
|
$
|
488
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
488
|
|
|
$
|
—
|
|
|
100
|
%
|
|
—
|
%
|
|
Net income attributable to Vonage
|
For the years ended December 31,
|
|
|
Dollar Change 2013 vs. 2012
|
|
|
Dollar Change 2012 vs. 2011
|
|
|
Percent Change 2013 vs. 2012
|
|
|
Percent Change
2012 vs. 2011 |
|
|||||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
||||||||||||||||
|
Net income attributable to Vonage
|
$
|
28,289
|
|
|
$
|
36,627
|
|
|
$
|
409,044
|
|
|
$
|
(8,338
|
)
|
|
$
|
(372,417
|
)
|
|
(23
|
)%
|
|
(91
|
)%
|
|
QUARTERLY RESULTS OF OPERATIONS
|
|
|
For the quarter ended
|
|
|||||||||||||||||||||||||||||
|
(dollars in thousands, except operating data)
|
Mar 31,
2012 |
|
|
Jun 30,
2012 |
|
|
Sep 30,
2012 |
|
|
Dec 31,
2012 |
|
|
Mar 31,
2013 |
|
|
Jun 30,
2013 |
|
|
Sep 30,
2013 |
|
|
Dec 31,
2013 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Revenues
|
$
|
215,903
|
|
|
$
|
211,916
|
|
|
$
|
207,584
|
|
|
$
|
213,711
|
|
|
$
|
209,087
|
|
|
$
|
204,776
|
|
|
$
|
203,984
|
|
|
$
|
211,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Direct cost of telephony services (1)
|
61,623
|
|
|
58,195
|
|
|
55,245
|
|
|
56,814
|
|
|
55,181
|
|
|
53,527
|
|
|
52,882
|
|
|
52,122
|
|
||||||||
|
Direct cost of goods sold
|
9,846
|
|
|
9,275
|
|
|
10,444
|
|
|
9,568
|
|
|
8,878
|
|
|
9,217
|
|
|
9,535
|
|
|
9,956
|
|
||||||||
|
Selling, general and administrative
|
61,835
|
|
|
58,396
|
|
|
59,676
|
|
|
62,461
|
|
|
62,910
|
|
|
61,481
|
|
|
64,752
|
|
|
73,159
|
|
||||||||
|
Marketing
|
53,422
|
|
|
54,956
|
|
|
51,361
|
|
|
52,801
|
|
|
51,669
|
|
|
58,330
|
|
|
59,133
|
|
|
57,920
|
|
||||||||
|
Depreciation and amortization
|
8,644
|
|
|
8,518
|
|
|
8,110
|
|
|
8,052
|
|
|
7,975
|
|
|
8,205
|
|
|
8,459
|
|
|
11,427
|
|
||||||||
|
Loss from abandonment of software assets
|
—
|
|
|
25,262
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
|
195,370
|
|
|
214,602
|
|
|
184,836
|
|
|
189,696
|
|
|
186,613
|
|
|
190,760
|
|
|
194,761
|
|
|
204,584
|
|
||||||||
|
Income from operations
|
20,533
|
|
|
(2,686
|
)
|
|
22,748
|
|
|
24,015
|
|
|
22,474
|
|
|
14,016
|
|
|
9,223
|
|
|
6,636
|
|
||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest income
|
20
|
|
|
30
|
|
|
30
|
|
|
29
|
|
|
37
|
|
|
74
|
|
|
97
|
|
|
99
|
|
||||||||
|
Interest expense
|
(1,751
|
)
|
|
(1,566
|
)
|
|
(1,402
|
)
|
|
(1,267
|
)
|
|
(1,457
|
)
|
|
(1,732
|
)
|
|
(1,509
|
)
|
|
(1,859
|
)
|
||||||||
|
Other, net
|
42
|
|
|
(65
|
)
|
|
28
|
|
|
(16
|
)
|
|
(39
|
)
|
|
(17
|
)
|
|
(15
|
)
|
|
(33
|
)
|
||||||||
|
|
(1,689
|
)
|
|
(1,601
|
)
|
|
(1,344
|
)
|
|
(1,254
|
)
|
|
(1,459
|
)
|
|
(1,675
|
)
|
|
(1,427
|
)
|
|
(1,793
|
)
|
||||||||
|
Income (loss) before income tax (expense) benefit
|
18,844
|
|
|
(4,287
|
)
|
|
21,404
|
|
|
22,761
|
|
|
21,015
|
|
|
12,341
|
|
|
7,796
|
|
|
4,843
|
|
||||||||
|
Income tax (expense) benefit
|
(4,923
|
)
|
|
947
|
|
|
(8,191
|
)
|
|
(9,928
|
)
|
|
(7,968
|
)
|
|
(4,894
|
)
|
|
(3,811
|
)
|
|
(1,521
|
)
|
||||||||
|
Net income (loss)
|
13,921
|
|
|
(3,340
|
)
|
|
13,213
|
|
|
12,833
|
|
|
13,047
|
|
|
7,447
|
|
|
3,985
|
|
|
3,322
|
|
||||||||
|
Plus: Net loss attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
222
|
|
|
266
|
|
||||||||
|
Net income (loss) attributable to Vonage
|
$
|
13,921
|
|
|
$
|
(3,340
|
)
|
|
$
|
13,213
|
|
|
$
|
12,833
|
|
|
$
|
13,047
|
|
|
$
|
7,447
|
|
|
$
|
4,207
|
|
|
$
|
3,588
|
|
|
Net income (loss) attributable to Vonage per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Basic
|
$
|
0.06
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.04
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
Diluted
|
$
|
0.06
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.06
|
|
|
$
|
0.03
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
225,732
|
|
|
226,429
|
|
|
225,555
|
|
|
219,379
|
|
|
214,639
|
|
|
212,169
|
|
|
209,589
|
|
|
209,928
|
|
||||||||
|
Diluted
|
236,036
|
|
|
226,429
|
|
|
233,708
|
|
|
228,107
|
|
|
223,202
|
|
|
219,837
|
|
|
217,059
|
|
|
219,600
|
|
||||||||
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Gross subscriber line additions
|
165,454
|
|
|
163,349
|
|
|
171,628
|
|
|
152,319
|
|
|
148,003
|
|
|
155,412
|
|
|
174,670
|
|
|
174,767
|
|
||||||||
|
Change in net subscriber line
|
(18,739
|
)
|
|
(64
|
)
|
|
9,440
|
|
|
(5,708
|
)
|
|
(12,400
|
)
|
|
2,541
|
|
|
10,738
|
|
|
8,513
|
|
||||||||
|
Subscriber lines at end of period
|
2,356,148
|
|
|
2,356,084
|
|
|
2,365,524
|
|
|
2,359,816
|
|
|
2,347,416
|
|
|
2,349,957
|
|
|
2,360,695
|
|
|
2,542,926
|
|
||||||||
|
Average monthly customer churn
|
2.8
|
%
|
|
2.5
|
%
|
|
2.5
|
%
|
|
2.5
|
%
|
|
2.5
|
%
|
|
2.4
|
%
|
|
2.6
|
%
|
|
2.5
|
%
|
||||||||
|
Average monthly operating revenues per line
|
$
|
30.42
|
|
|
$
|
29.98
|
|
|
$
|
29.31
|
|
|
$
|
30.15
|
|
|
$
|
29.61
|
|
|
$
|
29.06
|
|
|
$
|
28.87
|
|
|
$
|
28.72
|
|
|
Average monthly direct costs of telephony services per line
|
$
|
8.68
|
|
|
$
|
8.23
|
|
|
$
|
7.80
|
|
|
$
|
8.02
|
|
|
$
|
7.82
|
|
|
$
|
7.60
|
|
|
$
|
7.48
|
|
|
$
|
7.09
|
|
|
Marketing costs per gross subscriber line additions
|
$
|
322.88
|
|
|
$
|
336.43
|
|
|
$
|
299.26
|
|
|
$
|
346.65
|
|
|
$
|
349.11
|
|
|
$
|
375.32
|
|
|
$
|
338.54
|
|
|
$
|
331.41
|
|
|
Employees at end of period
|
1,004
|
|
|
988
|
|
|
971
|
|
|
983
|
|
|
966
|
|
|
946
|
|
|
933
|
|
|
1,243
|
|
||||||||
|
(1)
|
Excludes depreciation and amortization of
$3,930
,
$3,929
,
$3,722
, and
$3,534
for the quarters ended March 31, June 30, September 30 and December 31,
2012
, respectively, and
$3,452
,
$3,510
,
$3,522
, and
$4,408
for the quarters ended March 31, June 30, September 30 and December 31,
2013
, respectively.
|
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
|
For the years ended December 31,
|
|
|||||||||
|
(dollars in thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Net cash provided by operating activities
|
$
|
88,243
|
|
|
$
|
119,843
|
|
|
$
|
146,786
|
|
|
Net cash used in investing activities
|
(120,985
|
)
|
|
(25,472
|
)
|
|
(37,604
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
21,891
|
|
|
(56,257
|
)
|
|
(130,138
|
)
|
|||
|
>
|
LIBOR (applicable to one-, two-, three- or six-month periods) plus an applicable margin equal to 3.125% if our consolidated leverage ratio is less than 0.75 to 1.00, 3.375% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 3.625% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than three months, each day that is three months after the first day of the interest period, or
|
|
>
|
the base rate determined by reference to the highest of (a) the federal funds effective rate from time to time plus 0.50%, (b) the prime rate of JPMorgan Chase Bank, N.A., and (c) the LIBOR rate applicable to one month interest periods plus 1.00%, plus an applicable margin equal to 2.125% if our consolidated leverage ratio is less than 0.75 to 1.00, 2.275% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 2.625% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2013 Credit Facility.
|
|
>
|
100% of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions and
|
|
>
|
100% of the net cash proceeds received in connection with other non-ordinary course transactions, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
|
>
|
a consolidated leverage ratio of no greater than 2.00 to 1.00;
|
|
>
|
a consolidated fixed coverage charge ratio of no less than 1.75 to 1.00 subject to adjustment to exclude up to $50,000 in specified restricted payments;
|
|
>
|
minimum cash of $25,000 including the unused portion of the revolving credit facility or $35,000 in the event of certain specified corporate actions; and
|
|
>
|
maximum capital expenditures not to exceed $55,000 during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year. In addition, annual excess cash flow up to $8,000 increases permitted capital expenditures.
|
|
CONTRACTUAL OBLIGATIONS AND OTHER COMMERCIAL COMMITMENTS
|
|
|
Payments Due by Period
|
|
|||||||||||||||||
|
(dollars in thousands)
|
Total
|
|
|
Less
than
1 year
|
|
|
2-3
years
|
|
|
4-5
years
|
|
|
After 5
years
|
|
|||||
|
|
(unaudited)
|
||||||||||||||||||
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2013 Credit Facility
|
$
|
46,666
|
|
|
$
|
23,333
|
|
|
$
|
23,333
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2013 Revolving Credit Facility
|
$
|
75,000
|
|
|
—
|
|
|
75,000
|
|
|
|
|
|
||||||
|
Interest related to 2013 Credit Facility
|
1,760
|
|
|
1,272
|
|
|
488
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest related to 2013 Revolving Credit Facility
|
5,328
|
|
|
2,519
|
|
|
2,809
|
|
|
|
|
|
|||||||
|
Capital lease obligations
|
16,442
|
|
|
4,369
|
|
|
9,002
|
|
|
3,071
|
|
|
—
|
|
|||||
|
Operating lease obligations
|
7,548
|
|
|
5,854
|
|
|
1,694
|
|
|
—
|
|
|
—
|
|
|||||
|
Purchase obligations
|
228,667
|
|
|
95,129
|
|
|
133,271
|
|
|
267
|
|
|
—
|
|
|||||
|
Other obligations
|
1,628
|
|
|
—
|
|
|
1,628
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
$
|
383,039
|
|
|
$
|
132,476
|
|
|
$
|
247,225
|
|
|
$
|
3,338
|
|
|
$
|
—
|
|
|
Other Commercial Commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Standby letters of credit
|
$
|
4,306
|
|
|
$
|
4,306
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total contractual obligations and other commercial commitments
|
$
|
387,345
|
|
|
$
|
136,782
|
|
|
$
|
247,225
|
|
|
$
|
3,338
|
|
|
$
|
—
|
|
|
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
|
>
|
the useful lives of property and equipment, software costs, and intangible assets;
|
|
>
|
assumptions used for the purpose of determining share-based compensation and the fair value of our prior stock warrant using the Black-Scholes option pricing model (“Model”), and various other assumptions that we believed to be reasonable; the key inputs for this Model are our stock price at valuation date, exercise price, the dividend yield, risk-free interest rate, life in years, and historical volatility of our common stock;
|
|
>
|
assumptions used in determining the need for, and amount of, a valuation allowance on net deferred tax assets;
|
|
>
|
Providing equipment, if any, to the customer that enables our telephony services and
|
|
>
|
Providing telephony services.
|
|
OFF-BALANCE SHEET ARRANGEMENTS
|
|
|
|
>
|
LIBOR
(applicable to one-, two-, three- or six-month periods) plus an applicable margin equal to 3.125% if our consolidated leverage ratio is less than 0.75 to 1.00, 3.375% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 3.625% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than three months, each day that is three months after the first day of the interest period, or
|
|
>
|
the base rate determined by reference to the highest of (a) the federal funds effective rate from time to time plus 0.50%, (b) the prime rate of JPMorgan Chase Bank, N.A., and (c) the LIBOR rate applicable to one month interest periods plus 1.00%, plus an applicable margin equal to 2.125% if our consolidated leverage ratio is less than 0.75 to 1.00, 2.275% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 2.625% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2013 Credit Facility.
|
|
|
|
|
|
|
|
>
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
|
>
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of our management and directors; and
|
|
>
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
|
/s/ MARC LEFAR
|
|
/s/ DAVID PEARSON
|
|
Marc Lefar
Director, Chief Executive
Officer
|
|
David T. Pearson
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer and Duly Authorized Officer) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
Beginning
of Period
|
|
Additions
|
|
Less
Deductions
|
|
Other
|
|
Balance
at End
of Period
|
|
|||||||||||
|
Revenue
|
|
Expense
|
|
|
|||||||||||||||||
|
Allowance for Doubtful Accounts:
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Year ended December 31, 2013
|
$
|
753
|
|
$
|
(256
|
)
|
$
|
186
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
683
|
|
|
|
Year ended December 31, 2012
|
591
|
|
(764
|
)
|
926
|
|
|
—
|
|
—
|
|
|
753
|
|
|||||||
|
Year ended December 31, 2011
|
588
|
|
(4
|
)
|
7
|
|
|
—
|
|
—
|
|
|
591
|
|
|||||||
|
Inventory Obsolescence
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Year ended December 31, 2013
|
$
|
268
|
|
$
|
—
|
|
$
|
663
|
|
|
$
|
(702
|
)
|
$
|
—
|
|
|
$
|
229
|
|
|
|
Year ended December 31, 2012
|
269
|
|
—
|
|
527
|
|
|
(528
|
)
|
—
|
|
|
268
|
|
|||||||
|
Year ended December 31, 2011
|
763
|
|
—
|
|
773
|
|
|
(1,267
|
)
|
—
|
|
|
269
|
|
|||||||
|
Valuation Allowance for Deferred Tax
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Year ended December 31, 2013
|
$
|
12,590
|
|
$
|
—
|
|
$
|
1,695
|
|
(1)
|
$
|
—
|
|
$
|
2,637
|
|
(2
|
)
|
16,922
|
|
|
|
Year ended December 31, 2012
|
17,683
|
|
—
|
|
(5,093
|
)
|
(1)
|
—
|
|
—
|
|
|
12,590
|
|
|||||||
|
Year ended December 31, 2011
|
415,903
|
|
—
|
|
(398,220
|
)
|
(1)
|
—
|
|
—
|
|
|
17,683
|
|
|||||||
|
(1)
|
Amounts charged (credited) to expense represent change in valuation allowance.
|
|
(2)
|
Represents estimated valuation allowance on Vocalocity's deferred tax assets at date of acquisition.
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
2.1
|
|
Agreement and Plan of Merger, dated October 9, 2013, by and among Vonage, Vista Merger Corp., Vocalocity and the Representative (15).
|
|
3.1
|
|
Restated Certificate of Incorporation of Vonage Holdings Corp.(4)
|
|
3.2
|
|
Second Amended and Restated By-laws of Vonage Holdings Corp.(9)
|
|
4.1
|
|
Form of Certificate of Vonage Holdings Corp. Common Stock(3)
|
|
4.2
|
|
Tax Benefits Preservation Plan, dated as of June 7, 2012, by and between Vonage Holdings Corp. and American Stock Transfer & Trust Company, LLC, as Rights Agent, including as Exhibit A the form of Certificate of Designation of the Company's Series A Participating Preferred Stock and as Exhibit B the forms of Right Certificate and of Election to Purchase (20)
|
|
10.1
|
|
2001 Stock Incentive Plan of Vonage Holdings Corp.(1)*
|
|
10.2
|
|
Form of Nonqualified Stock Option Agreement for Employees under the 2001 Stock Incentive Plan(1)*
|
|
10.3
|
|
Form of Nonqualified Stock Option Agreement for Outside Directors under the 2001 Stock Incentive Plan(1)*
|
|
10.4
|
|
Vonage Holdings Corp. 2006 Incentive Plan (Amended and Restated through June 6, 2013)(13)*
|
|
10.5
|
|
Form of Restricted Stock Unit Agreement under the Vonage Holdings Corp. 2006 Incentive Plan(6)*
|
|
10.6
|
|
Form of Nonqualified Stock Option Agreement under the Vonage Holdings Corp. 2006 Incentive Plan(16)*
|
|
10.7
|
|
Form of Restricted Stock Agreement under the Vonage Holdings Corp. 2006 Incentive Plan(6)*
|
|
10.8
|
|
Form of Restricted Stock Agreement for Non-Executive Directors under the Vonage Holdings Corp. 2006 Incentive Plan (10)*
|
|
10.9
|
|
Form of Nonqualified Stock Option Agreement for Non-Executive Directors (Quarterly Grants) under the Vonage Holdings Corp. 2006 Incentive Plan (10)*
|
|
10.10.
|
|
Form of Nonqualified Stock Option Agreement for Non-Executive Directors (Sign-on Grant) under the Vonage Holdings Corp. 2006 Incentive Plan (10)*
|
|
10.11
|
|
Vonage Holdings Corp. 401(k) Retirement Plan(1)*
|
|
10.12
|
|
Lease Agreement, dated March 24, 2005, between 23 Main Street Holmdel Associates LLC and Vonage USA Inc.(1)
|
|
10.13
|
|
Amended and Restated Employment Agreement dated November 5, 2009 between Vonage Holdings Corp. and Marc P. Lefar(14)*
|
|
10.14
|
|
Indemnification Agreement dated as of July 29, 2008 by and between Vonage Holdings Corp. and Marc. P. Lefar(9)*
|
|
10.15
|
|
Form of Nonqualified Stock Option Agreement for Marc P. Lefar under the Vonage Holdings Corp. 2006 Incentive Plan(9)*
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
|
|
10.16
|
|
Employment Agreement dated as of February 24, 2010 by and between Vonage Holdings Corp. and Barry Rowan(16)*
|
|
|
|
|
|
10.17
|
|
Indemnification Agreement dated as of May 6, 2010 by and between Vonage Holdings Corp. and Barry Rowan(16)*
|
|
|
|
|
|
10.18
|
|
Amended and Restated Employment Agreement, dated February 8, 2006, between Vonage Holdings Corp. and Jeffrey A. Citron(1)*
|
|
|
|
|
|
10.19
|
|
Separation Agreement and General Release dated as of July 29, 2008 by and between Vonage Holdings Corp. and Jeffrey A. Citron(9)*
|
|
|
|
|
|
10.20.
|
|
Amended and Restated Non-Compete Agreement dated as of October 17, 2008 by and between Vonage Holdings Corp. and Jeffrey A. Citron(11)
|
|
|
|
|
|
10.21
|
|
Form of Nonqualified Stock Option Agreement for Jeffrey A. Citron under the Vonage Holdings Corp. 2006 Incentive Plan(9)*
|
|
|
|
|
|
10.22
|
|
Letter Agreement, dated February 6, 2012, between Vonage Holdings Corp. and Graham McGonigal(19)*
|
|
|
|
|
|
10.23
|
|
Employment Agreement dated as of April 25, 2013 by and between Vonage Holdings Corp. and David T. Pearson (25)*
|
|
|
|
|
|
10.24
|
|
Letter Agreement dated as of October 9, 2013 by and between Vonage Holdings Corp. and Wain Kellum (27)*
|
|
|
|
|
|
10.25
|
|
Employment Agreement dated as of December 2, 2013 by and between Vonage Holdings Corp. and Joseph Redling (27)*
|
|
|
|
|
|
10.26
|
|
Letter Agreement, dated March 24, 2009, between Vonage Holdings Corp. and Kimberly O’Loughlin(12)*
|
|
|
|
|
|
10.27
|
|
Amendment to Letter Agreement, dated December 25, 2010, between Vonage Holdings Corp. and Kimberly O’Loughlin(17)*
|
|
|
|
|
|
10.28
|
|
Letter Agreement, dated November 19, 2008, between Vonage Holdings Corp. and Michael A. Tempora(12)*
|
|
|
|
|
|
10.29
|
|
Amendment to Letter Agreement, dated December 23, 2010, between Vonage Holdings Corp. and Michael A. Tempora(17)*
|
|
|
|
|
|
10.30.
|
|
Letter Agreement, dated July 15, 2009, between Vonage Holdings Corp. and Kurt Rogers(14)*
|
|
|
|
|
|
10.31
|
|
Amendment to Letter Agreement, dated December 22, 2010, between Vonage Holdings Corp. and Kurt Rogers(17)*
|
|
|
|
|
|
10.32
|
|
Second Amendment to Letter Agreement, dated March 27, 2012, between Vonage Holdings Corp. and Kurt Rogers(19)*
|
|
|
|
|
|
10.33
|
|
Amendment to Letter Agreement between Vonage Holdings Corp. and Kurt Rogers (24)
|
|
|
|
|
|
10.34
|
|
Letter Agreement, dated June 25, 2012, between Vonage Holdings Corp. and Barbara Goodstein(22)*
|
|
|
|
|
|
10.35
|
|
Non-Executive Director Compensation Program (27)*
|
|
|
|
|
|
10.36
|
|
Form of Indemnification Agreement between Vonage Holdings Corp. and its directors and certain officers(7)*
|
|
|
|
|
|
10.37
|
|
Third Amended and Restated Investors’ Rights Agreement, as amended, dated April 27, 2005, among Vonage Holdings Corp. and the signatories thereto(2)
|
|
|
|
|
|
10.38
|
|
Written Consent of Vonage Holdings Corp. and Certain Stockholders to the amendment to the Third Amended and Restated Investors’ Rights Agreement dated April 27, 2005, as amended, dated November 13, 2006(5)
|
|
|
|
|
|
10.39
|
Registration Rights Agreement, dated December 16, 2005, among Vonage Holdings Corp. and the signatories thereto(1)
|
|
|
|
|
|
|
10.40†
|
|
Settlement Agreement, dated July, 30, 2012, by and among Vonage Network LLC, Amdocs Software Systems Limited, and Amdocs, Inc. (21)
|
|
|
|
|
|
10.41
|
|
Stock Option Cancellation Agreement, dated February 19, 2013, between Vonage Holdings Corp. and Marc P. Lefar (23)
|
|
|
|
|
|
10.42
|
|
Settlement and Patent License Agreement, dated December 21, 2007, between Vonage Holdings Corp. and AT&T Corp.(8)
|
|
|
|
|
|
10.43†
|
|
Route Management Services Addendum (the “Addendum”), by and between Vonage America Inc., a wholly-owned subsidiary of Vonage Holdings Corp., and Tata Communications (America) Inc., effective as of July 1, 2013. (25)
|
|
|
|
|
|
10.44
|
|
Credit Agreement, dated as of July 29, 2011 among Vonage Holdings Corp. and Vonage America Inc., as borrowers, various lenders, JPMorgan Chase Bank, N.A., as Administrative Agent, and RBS Citizens, N.A., as Syndication Agent.(18)
|
|
|
|
|
|
10.45
|
|
Amendment No. 1, dated February 11, 2013, by and among Vonage America Inc. and Vonage Holdings Corp., as borrowers, various lenders, and JPMorgan Chase Bank, N.A., as Administrative Agent, under that certain Credit Agreement dated as of July 29, 2011 by and among the Borrowers, the Lenders and the Administrative Agent (24)
|
|
|
|
|
|
10.46
|
|
Amendment No. 2, dated July 26, 2013, by and among Vonage America Inc. and Vonage Holdings Corp., as borrowers, various lenders, and JPMorgan Chase Bank, N.A., as Administrative Agent, under that certain Credit Agreement dated as of July 29, 2011 by and among the Borrowers, the Lenders and the Administrative Agent (26)
|
|
|
|
|
|
10.47
|
|
Form of Restricted Stock Unit Agreement for Vocalocity Executives under the Vonage Holdings Corp. 2006 Incentive Plan(27)*
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
|
|
|
|
|
|
21.1
|
|
|
List of Subsidiaries of Vonage Holdings Corp.(27)
|
|
|
|
|
|
|
23.1
|
|
|
Consent of BDO USA, LLP, independent registered public accounting firm(27)
|
|
|
|
|
|
|
31.1
|
|
|
Certification of our Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(27)
|
|
|
|
|
|
|
31.2
|
|
|
Certification of our Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(27)
|
|
|
|
|
|
|
32.1
|
|
|
Certification of our Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(27)
|
|
(1)
|
Incorporated by reference to Amendment No. 1 to Vonage Holdings Corp.’s Registration Statement on Form S-1 (File No. 333-131659) filed on April 7, 2006.
|
|
(2)
|
Incorporated by reference to Amendment No. 4 to Vonage Holdings Corp.’s Registration Statement on Form S-1 (File No. 333-131659) filed on April 28, 2006.
|
|
(3)
|
Incorporated by reference to Amendment No. 5 to Vonage Holdings Corp.’s Registration Statement on Form S-1 (File No. 333-131659) filed on May 8, 2006.
|
|
(4)
|
Incorporated by reference to Vonage Holdings Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on August 4, 2006.
|
|
(5)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on November 14, 2006.
|
|
(6)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on April 17, 2007.
|
|
(7)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 14, 2007.
|
|
(8)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on March 17, 2008.
|
|
(9)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on August 4, 2008.
|
|
(10)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on August 11, 2008.
|
|
(11)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 10, 2008.
|
|
(12)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on August 6, 2009.
|
|
(13)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on June 6, 2013.
|
|
(14)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 6, 2009.
|
|
(15)
|
Incorporated by reference to the Current Report on Form 8-K (File No. 001-32887) filed by on October 10, 2013.
|
|
(16)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on May 7, 2010.
|
|
(17)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 17, 2011
|
|
(18)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on August 4, 2011.
|
|
(19)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 10-Q (File No. 001-32887) filed on May 3, 2012.
|
|
(20)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on June 8, 2012.
|
|
(21)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 1, 2012.
|
|
(22)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 13, 2013.
|
|
(23)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on February 21, 2013.
|
|
(24)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 10-Q (File No. 001-32887) filed on May 1, 2013.
|
|
(25)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on July 31, 2013.
|
|
(26)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 6, 2013.
|
|
(27)
|
Filed herewith.
|
|
†
|
Portions of this Exhibit have been omitted and filed separately with the Securities and Exchange Commission as part of an order or application for confidential treatment pursuant to the Securities Act of 1933, as amended or the Securities Exchange Act of 1934, as amended.
|
|
*
|
Management contract or compensatory plan or arrangement.
|
|
|
|
|
|
V
ONAGE
H
OLDINGS
C
ORP
.
|
||
|
|
|
|
|
|
|
Dated:
|
February 13, 2014
|
By:
|
|
/
S
/ DAVID PEARSON
|
|
|
|
|
|
David Pearson
|
|
|
|
|
|
David T. Pearson
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer and Duly Authorized Officer) |
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/
S
/ MARC P. LEFAR
|
|
Director, Chief Executive Officer
|
|
February 13, 2014
|
|
Marc P. Lefar
|
|
(principal executive officer)
|
|
|
|
|
|
|
||
|
/
S
/ DAVID T. PEARSON
|
|
Chief Financial Officer
|
|
February 13, 2014
|
|
David T. Pearson
|
|
and Treasurer
(principal financial officer and principal
accounting officer)
|
|
|
|
|
|
|
||
|
/
S
/ JEFFREY A. CITRON
|
|
Director, Chairman
|
|
February 12, 2014
|
|
Jeffrey A. Citron
|
|
|
|
|
|
|
|
|
||
|
/
S
/ MARGARET M. SMYTH
|
|
Director
|
|
February 12, 2014
|
|
Margaret M. Smyth
|
|
|
|
|
|
|
|
|
||
|
/
S
/ MORTON DAVID
|
|
Director
|
|
February 12, 2014
|
|
Morton David
|
|
|
|
|
|
|
|
|
||
|
/
S
/ STEPHEN FISHER
|
|
Director
|
|
February 12, 2014
|
|
Stephen Fisher
|
|
|
|
|
|
|
|
|
|
|
|
/
S
/ MICHAEL A. KRUPKA
|
|
Director
|
|
February 12, 2014
|
|
Michael A. Krupka
|
|
|
|
|
|
|
|
|
||
|
/
S
/ CAROLYN KATZ
|
|
Director
|
|
February 12, 2014
|
|
Carolyn Katz
|
|
|
|
|
|
|
|
|
||
|
/
S
/ DAVID C. NAGEL
|
|
Director
|
|
February 12, 2014
|
|
David C. Nagel
|
|
|
|
|
|
|
|
|
||
|
/
S
/ JOHN J. ROBERTS
|
|
Director
|
|
February 12, 2014
|
|
John J. Roberts
|
|
|
|
|
|
|
|
|
||
|
/
S
/ CARL SPARKS
|
|
Director
|
|
February 12, 2014
|
|
Carl Sparks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
(In thousands, except par value)
|
December 31, 2013
|
|
|
December 31, 2012
|
|
||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
84,663
|
|
|
$
|
97,110
|
|
|
Accounts receivable, net of allowance of $683 and $753, respectively
|
19,649
|
|
|
20,416
|
|
||
|
Inventory, net of allowance of $229 and $268, respectively
|
10,584
|
|
|
5,470
|
|
||
|
Deferred customer acquisition costs, current
|
4,991
|
|
|
5,418
|
|
||
|
Deferred tax assets, current
|
18,361
|
|
|
15,947
|
|
||
|
Prepaid expenses and other current assets
|
16,892
|
|
|
15,487
|
|
||
|
Total current assets
|
155,140
|
|
|
159,848
|
|
||
|
Property and equipment, net
|
52,243
|
|
|
60,533
|
|
||
|
Goodwill
|
83,627
|
|
|
—
|
|
||
|
Software, net
|
20,557
|
|
|
19,560
|
|
||
|
Deferred customer acquisition costs, non-current
|
193
|
|
|
347
|
|
||
|
Debt related costs, net
|
1,313
|
|
|
772
|
|
||
|
Restricted cash
|
4,405
|
|
|
5,656
|
|
||
|
Intangible assets, net
|
76,850
|
|
|
6,681
|
|
||
|
Deferred tax assets, non-current
|
246,539
|
|
|
290,166
|
|
||
|
Other assets
|
1,882
|
|
|
3,826
|
|
||
|
Total assets
|
$
|
642,749
|
|
|
$
|
547,389
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
49,867
|
|
|
$
|
74,028
|
|
|
Accrued expenses
|
81,127
|
|
|
55,787
|
|
||
|
Deferred revenue, current portion
|
36,899
|
|
|
35,803
|
|
||
|
Current maturities of capital lease obligations
|
2,889
|
|
|
2,471
|
|
||
|
Current portion of notes payable
|
23,333
|
|
|
28,333
|
|
||
|
Total current liabilities
|
194,115
|
|
|
196,422
|
|
||
|
Indebtedness under revolving credit facility
|
75,000
|
|
|
—
|
|
||
|
Notes payable, net of current portion
|
23,333
|
|
|
14,167
|
|
||
|
Deferred revenue, net of current portion
|
436
|
|
|
730
|
|
||
|
Capital lease obligations, net of current maturities
|
10,201
|
|
|
13,090
|
|
||
|
Other liabilities, net of current portion in accrued expenses
|
1,628
|
|
|
1,565
|
|
||
|
Total liabilities
|
304,713
|
|
|
225,974
|
|
||
|
Commitments and Contingencies
|
—
|
|
|
—
|
|
||
|
Redeemable noncontrolling interest
|
(38
|
)
|
|
—
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock, par value $0.001 per share; 596,950 shares authorized at December 31, 2013 and December 31, 2012; 246,741 and 230,118 shares issued at December 31, 2013 and December 31, 2012, respectively; 212,339 and 215,306 shares outstanding at December 31, 2013 and December 31, 2012, respectively
|
247
|
|
|
230
|
|
||
|
Additional paid-in capital
|
1,136,289
|
|
|
1,088,186
|
|
||
|
Accumulated deficit
|
(697,941
|
)
|
|
(726,230
|
)
|
||
|
Treasury stock, at cost, 34,402 shares at December 31, 2013 and 14,812 shares at December 31, 2012
|
(101,040
|
)
|
|
(43,343
|
)
|
||
|
Accumulated other comprehensive (loss) income
|
519
|
|
|
2,572
|
|
||
|
Total stockholders’ equity
|
338,074
|
|
|
321,415
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
642,749
|
|
|
$
|
547,389
|
|
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
(In thousands, except per share amounts)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
|
|
|
|
|
|
||||||
|
Revenues
|
$
|
829,067
|
|
|
$
|
849,114
|
|
|
$
|
870,323
|
|
|
|
|
|
|
|
|
||||||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Direct cost of telephony services (excluding depreciation and amortization of $14,892, $15,115, and $15,824, respectively)
|
213,712
|
|
|
231,877
|
|
|
236,149
|
|
|||
|
Direct cost of goods sold
|
37,586
|
|
|
39,133
|
|
|
41,756
|
|
|||
|
Selling, general and administrative
|
262,302
|
|
|
242,368
|
|
|
234,754
|
|
|||
|
Marketing
|
227,052
|
|
|
212,540
|
|
|
204,263
|
|
|||
|
Depreciation and amortization
|
36,066
|
|
|
33,324
|
|
|
37,051
|
|
|||
|
Loss from abandonment of software assets
|
—
|
|
|
25,262
|
|
|
—
|
|
|||
|
|
776,718
|
|
|
784,504
|
|
|
753,973
|
|
|||
|
Income from operations
|
52,349
|
|
|
64,610
|
|
|
116,350
|
|
|||
|
Other Income (Expense):
|
|
|
|
|
|
||||||
|
Interest income
|
307
|
|
|
109
|
|
|
135
|
|
|||
|
Interest expense
|
(6,557
|
)
|
|
(5,986
|
)
|
|
(17,118
|
)
|
|||
|
Change in fair value of embedded features within notes payable and stock warrant
|
—
|
|
|
—
|
|
|
(950
|
)
|
|||
|
Loss on extinguishment of notes
|
—
|
|
|
—
|
|
|
(11,806
|
)
|
|||
|
Other expense, net
|
(104
|
)
|
|
(11
|
)
|
|
(271
|
)
|
|||
|
|
(6,354
|
)
|
|
(5,888
|
)
|
|
(30,010
|
)
|
|||
|
Income before income tax expense (benefit)
|
45,995
|
|
|
58,722
|
|
|
86,340
|
|
|||
|
Income tax expense (benefit)
|
(18,194
|
)
|
|
(22,095
|
)
|
|
322,704
|
|
|||
|
Net income
|
27,801
|
|
|
36,627
|
|
|
409,044
|
|
|||
|
Plus: Net loss attributable to noncontrolling interest
|
488
|
|
|
—
|
|
|
—
|
|
|||
|
Net income attributable to Vonage
|
$
|
28,289
|
|
|
$
|
36,627
|
|
|
$
|
409,044
|
|
|
Net income attributable to Vonage per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.13
|
|
|
$
|
0.16
|
|
|
$
|
1.82
|
|
|
Diluted
|
$
|
0.13
|
|
|
$
|
0.16
|
|
|
$
|
1.69
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
211,563
|
|
|
224,264
|
|
|
224,324
|
|
|||
|
Diluted
|
220,520
|
|
|
232,633
|
|
|
241,744
|
|
|||
|
VONAGE HOLDINGS CORP. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
For the years ended December 31,
|
|
|||||||||
|
(In thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Net income
|
$
|
27,801
|
|
|
$
|
36,627
|
|
|
$
|
409,044
|
|
|
Other (loss) comprehensive income:
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(2,058
|
)
|
|
335
|
|
|
872
|
|
|||
|
Total other comprehensive (loss) income
|
(2,058
|
)
|
|
335
|
|
|
872
|
|
|||
|
Comprehensive income
|
25,743
|
|
|
36,962
|
|
|
409,916
|
|
|||
|
Comprehensive loss attributable to noncontrolling interest:
|
|
|
|
|
|
||||||
|
Add: Net loss
|
(488
|
)
|
|
—
|
|
|
—
|
|
|||
|
Foreign currency translation adjustment
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total comprehensive loss attributable to noncontrolling interest
|
(493
|
)
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive income attributable to Vonage
|
$
|
26,236
|
|
|
$
|
36,962
|
|
|
$
|
409,916
|
|
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
(In thousands)
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
27,801
|
|
|
$
|
36,627
|
|
|
$
|
409,044
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization and impairment charges
|
31,208
|
|
|
30,949
|
|
|
35,776
|
|
|||
|
Amortization of intangibles
|
4,858
|
|
|
2,375
|
|
|
1,275
|
|
|||
|
Loss from abandonment of software assets
|
—
|
|
|
25,262
|
|
|
—
|
|
|||
|
Deferred tax expense (benefit)
|
16,795
|
|
|
19,488
|
|
|
(325,601
|
)
|
|||
|
Change in fair value of embedded features in notes payable and stock warrant
|
—
|
|
|
—
|
|
|
950
|
|
|||
|
Loss on extinguishment of notes
|
—
|
|
|
—
|
|
|
11,806
|
|
|||
|
Amortization of discount on notes
|
—
|
|
|
—
|
|
|
914
|
|
|||
|
Allowance for doubtful accounts
|
(256
|
)
|
|
926
|
|
|
(4
|
)
|
|||
|
Allowance for obsolete inventory
|
663
|
|
|
527
|
|
|
773
|
|
|||
|
Amortization of debt related costs
|
1,515
|
|
|
1,235
|
|
|
1,391
|
|
|||
|
Share-based expense
|
17,843
|
|
|
11,975
|
|
|
14,279
|
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
1,236
|
|
|
(3,461
|
)
|
|
(2,663
|
)
|
|||
|
Inventory
|
(5,835
|
)
|
|
748
|
|
|
(1,362
|
)
|
|||
|
Prepaid expenses and other current assets
|
(662
|
)
|
|
1,345
|
|
|
412
|
|
|||
|
Deferred customer acquisition costs
|
621
|
|
|
(66
|
)
|
|
1,891
|
|
|||
|
Other assets
|
1,970
|
|
|
(788
|
)
|
|
163
|
|
|||
|
Accounts payable
|
(26,335
|
)
|
|
7,801
|
|
|
29,090
|
|
|||
|
Accrued expenses
|
17,869
|
|
|
(10,719
|
)
|
|
(21,216
|
)
|
|||
|
Deferred revenue
|
(1,111
|
)
|
|
(3,517
|
)
|
|
(5,167
|
)
|
|||
|
Other liabilities
|
63
|
|
|
(864
|
)
|
|
(4,965
|
)
|
|||
|
Net cash provided by operating activities
|
88,243
|
|
|
119,843
|
|
|
146,786
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(9,889
|
)
|
|
(13,763
|
)
|
|
(12,636
|
)
|
|||
|
Purchase of intangible assets
|
—
|
|
|
—
|
|
|
(3,725
|
)
|
|||
|
Acquisition and development of software assets
|
(12,291
|
)
|
|
(12,987
|
)
|
|
(22,292
|
)
|
|||
|
Acquisition of business, net of cash acquired
|
(100,057
|
)
|
|
—
|
|
|
—
|
|
|||
|
Decrease in restricted cash
|
1,252
|
|
|
1,278
|
|
|
1,049
|
|
|||
|
Net cash used in investing activities
|
(120,985
|
)
|
|
(25,472
|
)
|
|
(37,604
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Principal payments on capital lease obligations and other liability
|
(3,471
|
)
|
|
(2,104
|
)
|
|
(1,783
|
)
|
|||
|
Principal payments on notes
|
(23,334
|
)
|
|
(28,333
|
)
|
|
(229,166
|
)
|
|||
|
Proceeds from issuance of notes payable and revolving credit facility
|
102,500
|
|
|
—
|
|
|
100,000
|
|
|||
|
Extinguishment of notes
|
—
|
|
|
—
|
|
|
(1,054
|
)
|
|||
|
Debt related costs
|
(2,056
|
)
|
|
—
|
|
|
(2,697
|
)
|
|||
|
Common stock repurchases
|
(56,294
|
)
|
|
(27,545
|
)
|
|
—
|
|
|||
|
Acquisition of redeemable noncontrolling interest
|
455
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from exercise of stock options and stock warrant
|
4,091
|
|
|
1,725
|
|
|
4,562
|
|
|||
|
Net cash provided by (used in) financing activities
|
21,891
|
|
|
(56,257
|
)
|
|
(130,138
|
)
|
|||
|
Effect of exchange rate changes on cash
|
(1,596
|
)
|
|
133
|
|
|
885
|
|
|||
|
Net change in cash and cash equivalents
|
(12,447
|
)
|
|
38,247
|
|
|
(20,071
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
97,110
|
|
|
58,863
|
|
|
78,934
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
84,663
|
|
|
$
|
97,110
|
|
|
$
|
58,863
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the periods for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
4,722
|
|
|
$
|
4,653
|
|
|
$
|
15,563
|
|
|
Income taxes
|
$
|
2,323
|
|
|
$
|
2,329
|
|
|
$
|
2,289
|
|
|
Non-cash financing transactions during the periods for:
|
|
|
|
|
|
||||||
|
Common stock repurchases
|
$
|
736
|
|
|
$
|
644
|
|
|
$
|
—
|
|
|
Issuance of Common Stock in connection with acquisition of business
|
$
|
26,186
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
VONAGE HOLDINGS CORP. CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT) AND REDEEMABLE NONCONTROLLING INTEREST
|
|
(In thousands)
|
Common
Stock
|
|
|
Additional
Paid-in
Capital
|
|
|
Accumulated
Deficit
|
|
|
Treasury
Stock
|
|
|
Accumulated
Other
Comprehensive
Income
|
|
|
Total
|
|
|
Redeemable non-controlling interest
|
|
|
Net Income
|
|
|||||||
|
Balance at December 31, 2010
|
$
|
223
|
|
|
$
|
1,053,805
|
|
|
$
|
(1,171,901
|
)
|
|
$
|
(13,139
|
)
|
|
$
|
1,365
|
|
|
$
|
(129,647
|
)
|
|
|
|
|
|||
|
Stock option exercises
|
5
|
|
|
4,259
|
|
|
|
|
|
|
|
|
4,264
|
|
|
|
|
|
||||||||||||
|
Share-based expense
|
|
|
14,279
|
|
|
|
|
|
|
|
|
14,279
|
|
|
|
|
|
|||||||||||||
|
Share-based award activity
|
|
|
|
|
|
|
(1,390
|
)
|
|
|
|
(1,390
|
)
|
|
|
|
|
|||||||||||||
|
Warrant exercise
|
|
|
2,145
|
|
|
|
|
|
|
|
|
2,145
|
|
|
|
|
|
|||||||||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
872
|
|
|
872
|
|
|
|
|
|
|||||||||||||
|
Net loss
|
|
|
|
|
409,044
|
|
|
|
|
|
|
409,044
|
|
|
|
|
|
|
|
|||||||||||
|
Balance at December 31, 2011
|
228
|
|
|
1,074,488
|
|
|
(762,857
|
)
|
|
(14,529
|
)
|
|
2,237
|
|
|
299,567
|
|
|
|
|
|
|
|
|||||||
|
Stock option exercises
|
2
|
|
|
1,723
|
|
|
|
|
|
|
|
|
1,725
|
|
|
|
|
|
||||||||||||
|
Share-based expense
|
|
|
11,975
|
|
|
|
|
|
|
|
|
11,975
|
|
|
|
|
|
|||||||||||||
|
Share-based award activity
|
|
|
|
|
|
|
(625
|
)
|
|
|
|
(625
|
)
|
|
|
|
|
|||||||||||||
|
Common stock repurchases
|
|
|
|
|
|
|
(28,189
|
)
|
|
|
|
(28,189
|
)
|
|
|
|
|
|||||||||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
335
|
|
|
335
|
|
|
|
|
|
|||||||||||||
|
Net income
|
|
|
|
|
36,627
|
|
|
|
|
|
|
36,627
|
|
|
|
|
|
|||||||||||||
|
Balance at December 31, 2012
|
230
|
|
|
1,088,186
|
|
|
(726,230
|
)
|
|
(43,343
|
)
|
|
2,572
|
|
|
321,415
|
|
|
|
|
|
|
|
|||||||
|
Stock option exercises
|
9
|
|
|
9,545
|
|
|
|
|
|
|
|
|
9,554
|
|
|
|
|
|
||||||||||||
|
Stock option cancellation
|
|
|
(5,463
|
)
|
|
|
|
|
|
|
|
(5,463
|
)
|
|
|
|
|
|||||||||||||
|
Share-based expense
|
|
|
17,843
|
|
|
|
|
|
|
|
|
17,843
|
|
|
|
|
|
|||||||||||||
|
Share-based award activity
|
|
|
|
|
|
|
(1,311
|
)
|
|
|
|
(1,311
|
)
|
|
|
|
|
|||||||||||||
|
Common stock repurchases
|
|
|
|
|
|
|
(56,386
|
)
|
|
|
|
(56,386
|
)
|
|
|
|
|
|||||||||||||
|
Acquisition of business
|
8
|
|
|
26,178
|
|
|
|
|
|
|
|
|
26,186
|
|
|
|
|
|
||||||||||||
|
Investment by redeemable noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
455
|
|
|
|
|||||||||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
(2,053
|
)
|
|
(2,053
|
)
|
|
(5
|
)
|
|
|
||||||||||||
|
Net income
|
|
|
|
|
28,289
|
|
|
|
|
|
|
28,289
|
|
|
(488
|
)
|
|
27,801
|
|
|||||||||||
|
Balance at December 31, 2013
|
$
|
247
|
|
|
$
|
1,136,289
|
|
|
$
|
(697,941
|
)
|
|
$
|
(101,040
|
)
|
|
$
|
519
|
|
|
$
|
338,074
|
|
|
$
|
(38
|
)
|
|
|
|
|
|
|
NATURE OF OPERATIONS
|
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
>
|
the useful lives of property and equipment, software costs, and intangible assets;
|
|
>
|
assumptions used for the purpose of determining share-based compensation and the fair value of our prior stock warrant using the Black-Scholes option pricing model (“Model”), and various other assumptions that we believed to be reasonable; the key inputs for this Model are our stock price at valuation date, exercise price, the dividend yield, risk-free interest rate, life in years, and historical volatility of our common stock;
|
|
>
|
assumptions used in determining the need for, and amount of, a valuation allowance on net deferred tax assets;
|
|
>
|
Providing equipment, if any, to the customer that enables our telephony services and
|
|
>
|
Providing telephony services.
|
|
>
|
certain features within a prior common stock warrant to purchase
514
shares of common stock at an exercise price of
$0.58
because the number of shares to be received by the holder could change under certain conditions;
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Numerator
|
|
|
|
|
|
||||||
|
Numerator for basic earnings per share-net income attributable to Vonage
|
$
|
28,289
|
|
|
$
|
36,627
|
|
|
$
|
409,044
|
|
|
Numerator for diluted earnings per share-net income attributable to Vonage
|
$
|
28,289
|
|
|
$
|
36,627
|
|
|
$
|
409,044
|
|
|
Denominator
|
|
|
|
|
|
||||||
|
Basic weighted average common shares outstanding
|
211,563
|
|
|
224,264
|
|
|
224,324
|
|
|||
|
Dilutive effect of stock options and restricted stock units
|
8,957
|
|
|
8,369
|
|
|
17,420
|
|
|||
|
Diluted weighted average common shares outstanding
|
220,520
|
|
|
232,633
|
|
|
241,744
|
|
|||
|
Basic net income per share
|
|
|
|
|
|
||||||
|
Basic net income per share
|
$
|
0.13
|
|
|
$
|
0.16
|
|
|
$
|
1.82
|
|
|
Diluted net income per share
|
|
|
|
|
|
||||||
|
Diluted net income per share
|
$
|
0.13
|
|
|
$
|
0.16
|
|
|
$
|
1.69
|
|
|
|
For the years ended December 31,
|
|
||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Common stock warrant
|
—
|
|
|
—
|
|
|
63
|
|
|
Restricted stock units
|
3,625
|
|
|
2,468
|
|
|
655
|
|
|
Employee stock options
|
25,437
|
|
|
32,746
|
|
|
21,482
|
|
|
|
29,062
|
|
|
35,214
|
|
|
22,200
|
|
|
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
||
|
Nontrade receivables
|
$
|
7,402
|
|
|
$
|
6,599
|
|
|
Services
|
7,084
|
|
|
6,092
|
|
||
|
Telecommunications
|
479
|
|
|
1,503
|
|
||
|
Insurance
|
757
|
|
|
389
|
|
||
|
Marketing
|
312
|
|
|
639
|
|
||
|
Other prepaids
|
858
|
|
|
265
|
|
||
|
Prepaid expenses and other current assets
|
$
|
16,892
|
|
|
$
|
15,487
|
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
||
|
Building (under capital lease)
|
$
|
25,709
|
|
|
$
|
25,709
|
|
|
Network equipment and computer hardware
|
78,312
|
|
|
87,145
|
|
||
|
Leasehold improvements
|
44,141
|
|
|
43,774
|
|
||
|
Furniture
|
812
|
|
|
842
|
|
||
|
Vehicles
|
109
|
|
|
97
|
|
||
|
|
149,083
|
|
|
157,567
|
|
||
|
Less: accumulated depreciation and amortization
|
(96,840
|
)
|
|
(97,034
|
)
|
||
|
Property and equipment, net
|
$
|
52,243
|
|
|
$
|
60,533
|
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
||
|
Purchased
|
$
|
45,178
|
|
|
$
|
89,538
|
|
|
License
|
909
|
|
|
909
|
|
||
|
Internally developed
|
36,088
|
|
|
36,088
|
|
||
|
|
82,175
|
|
|
126,535
|
|
||
|
Less: accumulated amortization
|
(61,618
|
)
|
|
(71,428
|
)
|
||
|
abandonment of software assets
|
$
|
—
|
|
|
$
|
(35,547
|
)
|
|
Software, net
|
$
|
20,557
|
|
|
$
|
19,560
|
|
|
2014
|
$
|
9,996
|
|
|
2015
|
7,916
|
|
|
|
2016
|
2,425
|
|
|
|
2017
|
186
|
|
|
|
2018
|
34
|
|
|
|
Total
|
$
|
20,557
|
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
||
|
Senior secured term loan
|
$
|
4,706
|
|
|
$
|
2,697
|
|
|
Less: accumulated amortization
|
(3,393
|
)
|
|
(1,925
|
)
|
||
|
Debt related costs, net
|
$
|
1,313
|
|
|
$
|
772
|
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
||
|
Letter of credit-lease deposits
|
$
|
4,306
|
|
|
$
|
5,300
|
|
|
Letter of credit-energy curtailment program
|
—
|
|
|
258
|
|
||
|
|
4,306
|
|
|
5,558
|
|
||
|
Cash reserves
|
99
|
|
|
98
|
|
||
|
Restricted cash
|
$
|
4,405
|
|
|
$
|
5,656
|
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
||
|
Compensation and related taxes and temporary labor
|
$
|
20,276
|
|
|
$
|
16,376
|
|
|
Marketing
|
23,277
|
|
|
10,889
|
|
||
|
Taxes and fees
|
18,207
|
|
|
9,747
|
|
||
|
Litigation and settlements
|
89
|
|
|
89
|
|
||
|
Telecommunications
|
7,942
|
|
|
9,135
|
|
||
|
Other accruals
|
6,063
|
|
|
4,412
|
|
||
|
Customer credits
|
1,719
|
|
|
2,056
|
|
||
|
Professional fees
|
2,490
|
|
|
2,200
|
|
||
|
Accrued interest
|
12
|
|
|
5
|
|
||
|
Inventory
|
769
|
|
|
572
|
|
||
|
Credit card fees
|
283
|
|
|
306
|
|
||
|
Accrued expenses
|
$
|
81,127
|
|
|
$
|
55,787
|
|
|
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
||
|
Customer relationships
|
$
|
39,100
|
|
|
$
|
—
|
|
|
Developed technology
|
35,200
|
|
|
—
|
|
||
|
Patents and patent licenses
|
18,264
|
|
|
18,164
|
|
||
|
Trademark
|
560
|
|
|
560
|
|
||
|
Trade names
|
500
|
|
|
—
|
|
||
|
Non-compete agreements
|
200
|
|
|
—
|
|
||
|
|
93,824
|
|
|
18,724
|
|
||
|
Less: accumulated amortization
|
(16,974
|
)
|
|
(12,043
|
)
|
||
|
Intangible assets, net
|
$
|
76,850
|
|
|
$
|
6,681
|
|
|
2014
|
$
|
16,943
|
|
|
2015
|
14,185
|
|
|
|
2016
|
12,560
|
|
|
|
2017
|
9,480
|
|
|
|
2018
|
7,505
|
|
|
|
Thereafter
|
$
|
16,177
|
|
|
Total
|
$
|
76,850
|
|
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
USF fees
|
$
|
70,009
|
|
|
$
|
77,781
|
|
|
$
|
70,549
|
|
|
Disconnect fee
|
$
|
4,152
|
|
|
$
|
3,128
|
|
|
$
|
1,330
|
|
|
Initial activation fees
|
$
|
1,278
|
|
|
$
|
2,079
|
|
|
$
|
5,455
|
|
|
Customer equipment fees
|
$
|
418
|
|
|
$
|
614
|
|
|
$
|
613
|
|
|
Equipment recovery fees
|
$
|
103
|
|
|
$
|
102
|
|
|
$
|
1,587
|
|
|
Shipping and handling fees
|
$
|
1,178
|
|
|
$
|
1,385
|
|
|
$
|
1,563
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
USF costs
|
$
|
70,009
|
|
|
$
|
77,781
|
|
|
$
|
70,549
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Shipping and handling cost
|
$
|
5,188
|
|
|
$
|
7,064
|
|
|
$
|
7,624
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Advertising costs
|
$
|
1,012
|
|
|
$
|
2,053
|
|
|
$
|
—
|
|
|
Acquisition related transaction costs
|
$
|
2,681
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Acquisition related integration costs
|
$
|
87
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Advertising costs
|
$
|
142,094
|
|
|
$
|
129,665
|
|
|
$
|
130,817
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Network equipment and computer hardware
|
$
|
13,475
|
|
|
$
|
14,943
|
|
|
$
|
16,931
|
|
|
Software
|
10,843
|
|
|
9,621
|
|
|
12,147
|
|
|||
|
Capital leases
|
2,200
|
|
|
2,199
|
|
|
2,199
|
|
|||
|
Other leasehold improvements
|
4,167
|
|
|
3,986
|
|
|
3,891
|
|
|||
|
Furniture
|
120
|
|
|
130
|
|
|
282
|
|
|||
|
Vehicles
|
10
|
|
|
16
|
|
|
19
|
|
|||
|
Patents
|
2,304
|
|
|
2,306
|
|
|
1,205
|
|
|||
|
Trademarks
|
70
|
|
|
70
|
|
|
70
|
|
|||
|
Customer relationships
|
1,644
|
|
|
—
|
|
|
—
|
|
|||
|
Acquired technology
|
813
|
|
|
—
|
|
|
—
|
|
|||
|
Trade names
|
13
|
|
|
—
|
|
|
—
|
|
|||
|
Non-compete agreements
|
13
|
|
|
—
|
|
|
—
|
|
|||
|
|
35,672
|
|
|
33,271
|
|
|
36,744
|
|
|||
|
Property and equipment impairments
|
9
|
|
|
(2
|
)
|
|
307
|
|
|||
|
Software impairments
|
385
|
|
|
55
|
|
|
—
|
|
|||
|
Depreciation and amortization expense
|
$
|
36,066
|
|
|
$
|
33,324
|
|
|
$
|
37,051
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Debt related costs amortization
|
$
|
1,515
|
|
|
$
|
1,235
|
|
|
$
|
1,391
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Net losses resulting from foreign exchange transactions
|
$
|
(109
|
)
|
|
$
|
(11
|
)
|
|
$
|
(328
|
)
|
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
United States
|
$
|
39,650
|
|
|
$
|
46,904
|
|
|
$
|
77,821
|
|
|
Foreign
|
6,345
|
|
|
11,818
|
|
|
8,519
|
|
|||
|
|
$
|
45,995
|
|
|
$
|
58,722
|
|
|
$
|
86,340
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(907
|
)
|
|
$
|
(979
|
)
|
|
$
|
(1,199
|
)
|
|
Foreign
|
(155
|
)
|
|
(142
|
)
|
|
(24
|
)
|
|||
|
State and local taxes
|
(337
|
)
|
|
(1,486
|
)
|
|
(1,674
|
)
|
|||
|
|
$
|
(1,399
|
)
|
|
$
|
(2,607
|
)
|
|
$
|
(2,897
|
)
|
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(14,954
|
)
|
|
$
|
(12,642
|
)
|
|
$
|
297,127
|
|
|
Foreign
|
(1,603
|
)
|
|
(3,479
|
)
|
|
9,797
|
|
|||
|
State and local taxes
|
(238
|
)
|
|
(3,367
|
)
|
|
18,677
|
|
|||
|
|
$
|
(16,795
|
)
|
|
$
|
(19,488
|
)
|
|
$
|
325,601
|
|
|
|
$
|
(18,194
|
)
|
|
$
|
(22,095
|
)
|
|
$
|
322,704
|
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
||
|
Current assets and liabilities:
|
|
|
|
||||
|
Deferred revenue
|
$
|
14,846
|
|
|
$
|
13,806
|
|
|
Accounts receivable and inventory allowances
|
335
|
|
|
370
|
|
||
|
Accrued expenses
|
3,180
|
|
|
1,771
|
|
||
|
Deferred tax assets, net, current
|
$
|
18,361
|
|
|
$
|
15,947
|
|
|
Non-current assets and liabilities:
|
|
|
|
||||
|
Acquired intangible assets and property and equipment
|
$
|
(23,762
|
)
|
|
$
|
3,735
|
|
|
Research and development and alternative minimum tax credit
|
3,613
|
|
|
2,697
|
|
||
|
Stock option compensation
|
17,317
|
|
|
16,965
|
|
||
|
Capital leases
|
(4,486
|
)
|
|
(3,250
|
)
|
||
|
Deferred revenue
|
(627
|
)
|
|
—
|
|
||
|
Net operating loss carryforwards
|
271,503
|
|
|
282,609
|
|
||
|
|
263,558
|
|
|
302,756
|
|
||
|
Valuation allowance
|
(16,922
|
)
|
|
(12,590
|
)
|
||
|
Deferred tax assets, net, non-current
|
$
|
246,636
|
|
|
$
|
290,166
|
|
|
|
For the years ended December 31,
|
|
||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
U.S. Federal statutory tax rate
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
|
Permanent items
|
4
|
%
|
|
1
|
%
|
|
1
|
%
|
|
State and local taxes, net of federal benefit
|
—
|
%
|
|
5
|
%
|
|
(13
|
)%
|
|
International tax
|
(1
|
)%
|
|
(1
|
)%
|
|
(15
|
)%
|
|
Valuation reserve for income taxes and other
|
1
|
%
|
|
(2
|
)%
|
|
(383
|
)%
|
|
Effective tax rate
|
39
|
%
|
|
38
|
%
|
|
(375
|
)%
|
|
|
Federal
|
|
State
|
||||
|
2014
|
$
|
—
|
|
|
$
|
17,968
|
|
|
2015
|
—
|
|
|
5,745
|
|
||
|
2016
|
—
|
|
|
6,244
|
|
||
|
2017
|
—
|
|
|
12,361
|
|
||
|
2018
|
—
|
|
|
4,484
|
|
||
|
2019
|
—
|
|
|
14
|
|
||
|
2020
|
—
|
|
|
8,200
|
|
||
|
2021
|
963
|
|
|
9,862
|
|
||
|
2022
|
30
|
|
|
20,963
|
|
||
|
2023
|
1
|
|
|
12,565
|
|
||
|
2024
|
494
|
|
|
1,882
|
|
||
|
2025
|
157,020
|
|
|
9,071
|
|
||
|
2026
|
190,275
|
|
|
23,974
|
|
||
|
2027
|
232,525
|
|
|
45,652
|
|
||
|
2028
|
30,871
|
|
|
13,733
|
|
||
|
2029
|
4,664
|
|
|
4,993
|
|
||
|
2030
|
96,056
|
|
|
46,098
|
|
||
|
2031
|
1,908
|
|
|
7,101
|
|
||
|
2032
|
—
|
|
|
—
|
|
||
|
2033
|
717
|
|
|
717
|
|
||
|
Total
|
$
|
715,524
|
|
|
$
|
251,627
|
|
|
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
||
|
3.25-3.75% 2011 Credit Facility - due 2014
|
$
|
—
|
|
|
$
|
14,167
|
|
|
3.125-3.625% 2013 Credit Facility - due 2016
|
$
|
23,333
|
|
|
$
|
—
|
|
|
3.125-3.625% 2013 Revolving Credit Facility - due 2016
|
$
|
75,000
|
|
|
$
|
—
|
|
|
Total Long-Term Debt and Revolving Credit Facility
|
$
|
98,333
|
|
|
$
|
14,167
|
|
|
|
2013 Credit Facility
|
|
|
|
2014
|
23,333
|
|
|
|
2015
|
23,333
|
|
|
|
2016
|
75,000
|
|
|
|
Minimum future payments of principal
|
121,666
|
|
|
|
Current portion
|
23,333
|
|
|
|
Long-term portion
|
$
|
98,333
|
|
|
>
|
LIBOR
(applicable to one-, two-, three- or six-month periods) plus an applicable margin equal to
3.125%
if our consolidated leverage ratio is less than
0.75
to 1.00,
3.375%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
3.625%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than
three
months,
|
|
>
|
the
base rate
determined by reference to the highest of (a) the
federal funds effective rate
from time to time plus
0.50%
, (b) the
prime rate
of JPMorgan Chase Bank, N.A., and (c) the
LIBOR rate applicable to one month interest periods
plus
1.00%
, plus an applicable margin equal to
2.125%
if our consolidated leverage ratio is less than
0.75
to 1.00,
2.275%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
2.625%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2013 Credit Facility.
|
|
>
|
100%
of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions and
|
|
>
|
100%
of the net cash proceeds received in connection with other non-ordinary course transactions, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
|
>
|
a consolidated leverage ratio of no greater than
2.00
to 1.00;
|
|
>
|
a consolidated fixed coverage charge ratio of no less than
1.75
to 1.00 subject to adjustment to exclude up to
$50,000
in specified restricted payments;
|
|
>
|
minimum cash of
$25,000
including the unused portion of the revolving credit facility or
$35,000
in the event of certain specified corporate actions; and
|
|
>
|
maximum capital expenditures not to exceed
$55,000
during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year. In addition, annual excess cash flow up to
$8,000
increases permitted capital expenditures.
|
|
>
|
LIBOR
(applicable to one-, two-, three- or six-month periods) plus an applicable margin equal to
3.25%
if our consolidated leverage ratio is less than
0.75
to
1.00
,
3.5%
if our consolidated leverage ratio is greater than or equal to
0.75
to
1.00
and less than
1.50
to
1.00
, and
3.75%
if our consolidated leverage ratio is greater than or equal to
1.50
to
1.00
, payable on the last day of each relevant interest period or, if the interest period is longer than
three
months, each day that is three months after the first day of the interest period, or
|
|
>
|
the
base rate
determined by reference to the highest of (a) the
federal funds effective rate
from time to time plus
0.50%
, (b) the
prime rate
of JPMorgan Chase Bank, N.A., and (c) the
LIBOR rate applicable to one month interest periods
plus
1.00%
, plus an applicable margin equal to
2.25%
if our consolidated leverage ratio is less than
0.75
to
1.00
,
2.5%
if our consolidated leverage ratio is greater than or equal to
0.75
to
1.00
and less than
1.50
to
1.00
, and
2.75%
if our consolidated leverage ratio is greater than or equal to
1.50
to
1.00
, payable on the last business day of each March, June,
|
|
>
|
100%
of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions and
|
|
>
|
100%
of the net cash proceeds received in connection with other non-ordinary course transactions, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
|
>
|
a consolidated leverage ratio of no greater than
2.00
to
1.00
;
|
|
>
|
a consolidated fixed coverage charge ratio of no less than
1.75
to
1.00
;
|
|
>
|
minimum cash of
$25,000
including the unused portion of the revolving credit facility; and
|
|
>
|
maximum capital expenditures not to exceed
$55,000
during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year, plus a portion of annual excess cash flow up to
$8,000
.
|
|
|
|
>
|
Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets and liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
|
>
|
Level 2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data.
|
|
>
|
Level 3: Unobservable inputs when there is little or no market data available, thereby requiring an entity to develop its own
|
|
|
|
|
For the years ended December 31,
|
||||||
|
|
2013
|
|
2012 (1)
|
||||
|
Shares of common stock repurchased
|
2,189
|
|
|
12,247
|
|
||
|
Value of common stock repurchased
|
$
|
5,374
|
|
|
$
|
27,944
|
|
|
|
For the three months ended
|
|
For the year ended
|
||||
|
|
December 31, 2013*
|
||||||
|
Shares of common stock repurchased
|
3,468
|
|
|
16,954
|
|
||
|
Value of common stock repurchased
|
$
|
11,514
|
|
|
$
|
50,653
|
|
|
|
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|
Risk-free interest rate
|
1.13-2.02%
|
|
|
0.94-1.36%
|
|
|
0.56-1.52%
|
|
|
Expected stock price volatility
|
86.94-90.39%
|
|
|
90.37-93.57%
|
|
|
94.94-98.74%
|
|
|
Dividend yield
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
Expected life (in years)
|
6.25
|
|
|
6.25
|
|
|
3.75-6.25
|
|
|
|
Shares
Authorized
|
|
|
Shares
Available
for Grant
|
|
|
Stock
Options
Outstanding
|
|
|
Restricted
Stock and
Restricted
Stock
Units
|
|
|
2001 Incentive Plan
|
—
|
|
|
—
|
|
|
3,230
|
|
|
—
|
|
|
2006 Incentive Plan
|
77,400
|
|
|
19,452
|
|
|
29,607
|
|
|
5,182
|
|
|
Total as of December 31, 2013
|
77,400
|
|
|
19,452
|
|
|
32,837
|
|
|
5,182
|
|
|
•
|
a maximum of
20,000
shares may be issued under the plan pursuant to incentive stock options;
|
|
•
|
a maximum of
10,000
shares may be issued pursuant to options and stock appreciation rights granted to any participant in a calendar year;
|
|
•
|
a maximum of
$5,000
may be paid pursuant to annual awards granted to any participant in a calendar year; and
|
|
•
|
a maximum of
$10,000
may be paid (in the case of awards denominated in cash) and a maximum of
10,000
shares may be issued (in the case of awards denominated in shares) pursuant to awards, other than options, stock appreciation rights or annual awards, granted to any participant in a calendar year.
|
|
|
Stock Options Outstanding
|
|
|
Restricted Stock and
Restricted Stock Units
Outstanding
|
|
||||||||
|
|
Number of
Shares
|
|
|
Weighted
Average
Exercise
Price Per
Share
|
|
|
Number of
Shares
|
|
|
Weighted
Average
Grant
Date Fair
Market
Value
Per
Share
|
|
||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
|
Balance at December 31, 2010
|
35,729
|
|
|
$
|
2.26
|
|
|
2,332
|
|
|
$
|
1.50
|
|
|
Stock options granted
|
6,217
|
|
|
4.44
|
|
|
|
|
|
||||
|
Stock options exercised
|
(2,894
|
)
|
|
1.47
|
|
|
|
|
|
||||
|
Stock options canceled
|
(1,770
|
)
|
|
5.85
|
|
|
|
|
|
||||
|
Restricted stocks and restricted stock units granted
|
|
|
|
|
1,198
|
|
|
4.38
|
|
||||
|
Restricted stocks and restricted stock units exercised
|
|
|
|
|
(995
|
)
|
|
1.83
|
|
||||
|
Restricted stocks and restricted stock units canceled
|
|
|
|
|
(260
|
)
|
|
2.27
|
|
||||
|
Balance at December 31, 2011
|
37,282
|
|
|
2.51
|
|
|
2,275
|
|
|
2.79
|
|
||
|
Stock options granted
|
8,701
|
|
|
2.22
|
|
|
|
|
|
||||
|
Stock options exercised
|
(1,237
|
)
|
|
1.39
|
|
|
|
|
|
||||
|
Stock options canceled
|
(4,506
|
)
|
|
3.99
|
|
|
|
|
|
||||
|
Restricted stocks and restricted stock units granted
|
|
|
|
|
2,400
|
|
|
2.29
|
|
||||
|
Restricted stocks and restricted stock units exercised
|
|
|
|
|
(1,022
|
)
|
|
2.31
|
|
||||
|
Restricted stocks and restricted stock units canceled
|
|
|
|
|
(310
|
)
|
|
2.58
|
|
||||
|
Balance at December 31, 2012
|
40,240
|
|
|
2.32
|
|
|
3,343
|
|
|
2.59
|
|
||
|
Stock options granted
|
9,315
|
|
|
2.89
|
|
|
|
|
|
||||
|
Stock options exercised
|
(7,842
|
)
|
|
1.47
|
|
|
|
|
|
||||
|
Stock options canceled
|
(8,876
|
)
|
|
2.14
|
|
|
|
|
|
||||
|
Restricted stocks and restricted stock units granted
|
|
|
|
|
3,896
|
|
|
3.01
|
|
||||
|
Restricted stocks and restricted stock units exercised
|
|
|
|
|
(1,549
|
)
|
|
2.48
|
|
||||
|
Restricted stocks and restricted stock units canceled
|
|
|
|
|
(508
|
)
|
|
2.84
|
|
||||
|
Balance at December 31, 2013-stock options
|
32,837
|
|
|
$
|
2.73
|
|
|
|
|
|
|||
|
Balance at December 31, 2013-Restricted stock and restricted stock units
|
|
|
|
|
5,182
|
|
|
$
|
2.92
|
|
|||
|
Exercisable at December 31, 2013
|
15,789
|
|
|
$
|
2.74
|
|
|
|
|
|
|||
|
Unvested shares at December 31, 2012
|
16,762
|
|
|
$
|
2.34
|
|
|
|
|
|
|||
|
Unvested shares at December 31, 2013
|
17,048
|
|
|
$
|
2.71
|
|
|
|
|
|
|||
|
|
Stock Options Outstanding
|
|
Stock Options Exercisable
|
||||||||||||||||||||
|
Range of
Exercise Prices
|
Stock
Options
Outstanding
|
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
|
Stock
Options
Vested and
Exercisable
|
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
||
|
|
(in thousands)
|
|
(in years)
|
|
|
|
(in thousands)
|
|
(in thousands)
|
|
(in years)
|
|
|
|
(in thousands)
|
||||||||
|
$0.33 to $1.43
|
9,187
|
|
|
|
|
1.34
|
|
|
|
|
7,917
|
|
|
|
|
1.34
|
|
|
|
||||
|
$1.44 to $1.99
|
2,381
|
|
|
|
|
1.75
|
|
|
|
|
2,231
|
|
|
|
|
1.76
|
|
|
|
||||
|
$2.00 to $4.00
|
16,742
|
|
|
|
|
2.61
|
|
|
|
|
2,502
|
|
|
|
|
2.37
|
|
|
|
||||
|
$4.01 to $7.34
|
3,340
|
|
|
|
|
4.73
|
|
|
|
|
1,952
|
|
|
|
|
4.80
|
|
|
|
||||
|
$7.35 to $35.00
|
1,187
|
|
|
|
|
11.45
|
|
|
|
|
1,187
|
|
|
|
|
11.45
|
|
|
|
||||
|
|
32,837
|
|
|
6.8
|
|
2.73
|
|
|
$
|
33,994
|
|
|
15,789
|
|
|
4.8
|
|
2.74
|
|
|
$
|
22,527
|
|
|
|
|
|
December 31, 2013
|
|
|||||
|
|
Capital
Leases
|
|
|
Operating
Leases
|
|
||
|
2014
|
$
|
4,369
|
|
|
$
|
5,854
|
|
|
2015
|
4,457
|
|
|
1,694
|
|
||
|
2016
|
4,545
|
|
|
—
|
|
||
|
2017
|
3,071
|
|
|
—
|
|
||
|
2018
|
—
|
|
|
—
|
|
||
|
Total minimum payments required
|
16,442
|
|
|
$
|
7,548
|
|
|
|
Less amounts representing interest
|
(3,352
|
)
|
|
|
|||
|
Minimum future payments of principal
|
13,090
|
|
|
|
|||
|
Current portion
|
2,889
|
|
|
|
|||
|
Long-term portion
|
$
|
10,201
|
|
|
|
||
|
|
|
|
Estimated Fair Value
|
||
|
Assets
|
|
||
|
Current assets:
|
|
||
|
Cash and cash equivalents
|
$
|
7,924
|
|
|
Accounts receivable, net of allowance
|
275
|
|
|
|
Prepaid expenses and other current assets
|
787
|
|
|
|
Total current assets
|
8,986
|
|
|
|
Property and equipment, net
|
1,777
|
|
|
|
Intangible assets, net
|
75,000
|
|
|
|
Other assets
|
53
|
|
|
|
Total assets acquired
|
85,816
|
|
|
|
|
|
||
|
Liabilities
|
|
||
|
Current liabilities:
|
|
||
|
Accounts payable
|
2,226
|
|
|
|
Accrued expenses
|
7,064
|
|
|
|
Deferred revenue, current portion
|
1,986
|
|
|
|
Total current liabilities
|
11,276
|
|
|
|
Deferred tax liabilities, net, non-current
|
24,000
|
|
|
|
Total liabilities assumed
|
35,276
|
|
|
|
Net identifiable assets acquired
|
50,540
|
|
|
|
Goodwill
|
83,627
|
|
|
|
Total purchase price
|
$
|
134,167
|
|
|
|
Amount
|
|
|
|
Customer relationship
|
$
|
39,100
|
|
|
Developed technologies
|
35,200
|
|
|
|
Trade names
|
500
|
|
|
|
Non-compete agreements
|
200
|
|
|
|
|
$
|
75,000
|
|
|
|
For the years ended December 31,
|
|
|||||
|
|
2013
|
|
|
2012
|
|
||
|
Revenue
|
$
|
883,026
|
|
|
$
|
893,654
|
|
|
Net income attributable to Vonage
|
24,532
|
|
|
25,224
|
|
||
|
Net income attributable to Vonage per share - basic
|
0.11
|
|
|
0.11
|
|
||
|
Net income attributable to Vonage per share - diluted
|
0.11
|
|
|
0.10
|
|
||
|
>
|
an increase in amortization expense of
$13,152
and
$15,664
for the years ended 2013 and 2012, respectively, related to the fair value of acquired identifiable intangible assets;
|
|
>
|
a decrease in income tax expense of
$3,384
and
$7,599
for the years ended 2013 and 2012, respectively, related to pro forma adjustments and Vocalocity's results prior to acquisition;
|
|
>
|
the exclusion of Vocalocity and our transaction-related expenses of
$6,947
for the year ended 2013;
|
|
>
|
an increase in interest expense of
$2,255
and
$2,725
for the years ended 2013 and 2012, respectively associated with revolving line of credit and adjustment to interest rate on existing loans as a result of increase in Vonage leverage ratio which changes interest rate tier.
|
|
|
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2013
|
|
|
2012
|
|
|
2011
|
|
|||
|
Revenue:
|
|
|
|
|
|
||||||
|
United States
|
$
|
784,665
|
|
|
$
|
804,870
|
|
|
$
|
825,928
|
|
|
Canada
|
32,348
|
|
|
32,570
|
|
|
32,135
|
|
|||
|
United Kingdom
|
12,054
|
|
|
11,674
|
|
|
12,260
|
|
|||
|
|
$
|
829,067
|
|
|
$
|
849,114
|
|
|
$
|
870,323
|
|
|
|
December 31, 2013
|
|
|
December 31, 2012
|
|
|
|
||||
|
Long-lived assets:
|
|
|
|
|
|
||||||
|
United States
|
$
|
231,335
|
|
|
$
|
85,331
|
|
|
|
||
|
Brazil
|
845
|
|
|
—
|
|
|
|
||||
|
United Kingdom
|
821
|
|
|
1,032
|
|
|
|
||||
|
Israel
|
276
|
|
|
411
|
|
|
|
||||
|
|
$
|
233,277
|
|
|
$
|
86,774
|
|
|
|
||
|
|
|
|
For the Quarter Ended
|
|
|
|||||||||||||||||
|
|
March 31,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
Total
|
|
||||||
|
Year Ended 2013
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Revenue
|
$
|
209,087
|
|
|
$
|
204,776
|
|
|
$
|
203,984
|
|
|
$
|
211,220
|
|
|
$
|
829,067
|
|
|
|
Net income attributable to Vonage
|
13,047
|
|
|
7,447
|
|
|
4,207
|
|
|
3,588
|
|
|
28,289
|
|
||||||
|
Net income attributable to Vonage per common share:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
0.06
|
|
|
0.04
|
|
|
0.02
|
|
|
0.02
|
|
|
|
|
||||||
|
Diluted
|
0.06
|
|
|
0.03
|
|
|
0.02
|
|
|
0.02
|
|
|
|
|
||||||
|
Year Ended 2012
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Revenue
|
$
|
215,903
|
|
|
$
|
211,916
|
|
|
$
|
207,584
|
|
|
$
|
213,711
|
|
|
$
|
849,114
|
|
|
|
Net income (loss)
|
13,921
|
|
|
(3,340
|
)
|
(1
|
)
|
13,213
|
|
|
12,833
|
|
|
36,627
|
|
|||||
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Basic
|
0.06
|
|
|
(0.01
|
)
|
|
0.06
|
|
|
0.06
|
|
|
|
|
||||||
|
Diluted
|
0.06
|
|
|
(0.01
|
)
|
|
0.06
|
|
|
0.06
|
|
|
|
|
||||||
|
(1)
|
In the second quarter of 2012, we wrote-off of our investment in the Amdocs system, net of settlement amounts to the Company of
$25,262
.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|