These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION • WASHINGTON, D.C. 20549
|
|
x
|
Annual Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
|
|
or
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
|
|
|
For the fiscal year ended December 31, 2016
|
|
|
|
|
For the transition period from
to
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
11-3547680
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
23 Main Street, Holmdel, New Jersey
|
|
07733
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, Par Value $0.001 Per Share
|
|
The New York Stock Exchange
|
|
|
|
|
|
|
|
Page
|
|
PART I
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
PART III
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
PART IV
|
||
|
Item 15.
|
||
|
|
||
|
|
||
|
FORWARD-LOOKING STATEMENTS
|
|
FINANCIAL INFORMATION PRESENTATION
|
|
|
|
OVERVIEW AND STRATEGY
|
|
SERVICE OFFERINGS
|
|
NETWORK OPERATIONS
|
|
MARKETING
|
|
SALES AND DISTRIBUTION
|
|
INTELLECTUAL PROPERTY
|
|
COMPETITION
|
|
SEGMENT INFORMATION
|
|
FINANCIAL INFORMATION ABOUT GEOGRAPHIC AREAS
|
|
EMPLOYEES
|
|
AVAILABLE INFORMATION
|
|
|
|
•
|
traditional telephone and wireless service providers such as AT&T, Verizon Communications, CenturyLink, Sprint, T-Mobile, and Verizon Wireless;
|
|
•
|
cable companies such as Altice, Cablevision, Comcast Corporation, Cox Communications, and Spectrum; and
|
|
•
|
software as a service (SaaS) companies and other alternative communication providers, such as Twilio, EvolveIP, Jive, Mitel, RingCentral, Shoretel, Thinking Phone, West Unified Communications Services, 8x8 and other providers of cloud communications services.
|
|
>
|
result in the loss of a substantial number of existing customers or prohibit the acquisition of new customers;
|
|
>
|
cause us to accelerate expenditures to preserve existing revenues;
|
|
>
|
cause existing or new vendors to require prepayments or letters of credit;
|
|
>
|
cause our credit card processors to demand reserves or letters of credit or make holdbacks;
|
|
>
|
result in substantial employee layoffs;
|
|
>
|
materially and adversely affect our brand in the marketplace and cause a substantial loss of goodwill;
|
|
>
|
cause our stock price to decline significantly;
|
|
>
|
materially and adversely affect our liquidity, including our ability to pay debts and other obligations as they become due;
|
|
>
|
cause us to change our business methods or services;
|
|
>
|
require us to cease certain business operations or offering certain products and services; and
|
|
>
|
lead to our bankruptcy or liquidation.
|
|
>
|
Requirements to provide E911 service;
|
|
>
|
Communications Assistance for Law Enforcement Act (“CALEA”) obligations;
|
|
>
|
Obligation to support Universal Service;
|
|
>
|
Customer Proprietary Network Information (“CPNI”) requirements;
|
|
>
|
Disability access obligations;
|
|
>
|
Local Number Portability requirements;
|
|
>
|
Service discontinuance notification obligations;
|
|
>
|
Outage reporting requirements; and
|
|
>
|
Rural call completion reporting and rules related to ring signal integrity.
|
|
>
|
Payment of state and local E911 fees; and
|
|
>
|
State Universal Service support obligations.
|
|
>
|
Requirement to provide 911 service; and
|
|
>
|
Local Number Portability requirements.
|
|
>
|
Requirement to provide 999/112 service; and
|
|
>
|
Number Portability requirements.
|
|
>
|
Both our E-911 and emergency calling services are different, in significant respects, from the 911 service associated with traditional wireline and wireless telephone providers and, in certain cases, with other VoIP providers.
|
|
>
|
In the event of a power loss or Internet access interruption experienced by a customer, our service is interrupted. Unlike some of our competitors, we have not installed batteries at customer premises to provide emergency power for our customers’ equipment if they lose power, although we do have backup power systems for our network equipment and service platform.
|
|
>
|
Our customers may experience lower call quality than they are used to from traditional wireline telephone companies, including static, echoes, and delays in transmissions.
|
|
>
|
Our customers may experience higher dropped-call rates than they are used to from traditional wireline telephone companies.
|
|
>
|
Customers who obtain new phone numbers from us do not appear in the phone book and their phone numbers are not available through directory assistance services offered by traditional telephone companies.
|
|
>
|
Our customers cannot accept collect calls.
|
|
>
|
Our customers cannot call premium-rate telephone numbers such as 1-900 numbers and 976 numbers.
|
|
>
|
consolidate or merge;
|
|
>
|
create liens;
|
|
>
|
incur additional indebtedness;
|
|
>
|
dispose of assets;
|
|
>
|
consummate acquisitions;
|
|
>
|
make investments; or
|
|
>
|
pay dividends and other distributions.
|
|
>
|
changes in our earnings or variations in operating results;
|
|
>
|
any shortfall in revenue or increase in losses from levels expected by securities analysts;
|
|
>
|
judgments in litigation;
|
|
>
|
operating performance of companies comparable to us;
|
|
>
|
general economic trends and other external factors; and
|
|
>
|
market conditions and competitive pressures that prevent us from executing on our future growth initiatives.
|
|
>
|
permit our board of directors to issue additional shares of common stock and preferred stock and to establish the number of shares, series designation, voting powers (if any), preferences, other special rights, qualifications, limitations or restrictions of any series of preferred stock;
|
|
>
|
limit the ability of stockholders to amend our restated certificate of incorporation and second amended and restated bylaws, including supermajority requirements;
|
|
>
|
allow only our board of directors, Chairman of the board of directors or Chief Executive Officer to call special meetings of our stockholders;
|
|
>
|
eliminate the ability of stockholders to act by written consent;
|
|
>
|
require advance notice for stockholder proposals and director nominations;
|
|
>
|
limit the removal of directors and the filling of director vacancies; and
|
|
>
|
establish a classified board of directors with staggered three-year terms.
|
|
|
|
Location
|
Business Use
|
Square
Footage
|
|
|
Lease
Expiration
Date
|
|
Holmdel, New Jersey
|
Corporate Headquarters, Network Operations, Customer Services, Sales and Marketing, Administration
|
350,000
|
|
|
2023
|
|
New York, New York
|
Sales and Marketing, Administration, and Product Development
|
10,166
|
|
|
2026
|
|
Dallas, Texas
|
Sales and Marketing, Administration, and Product Development
|
5,567
|
|
|
2021
|
|
Atlanta, Georgia
|
Sales and Marketing, Administration, and Product Development
|
90,209
|
|
|
2020
|
|
Scottsdale, Arizona
|
Network Operations, Customer Services, Marketing, and Administration
|
37,870
|
|
|
2021
|
|
Englewood, Colorado
|
Sales and Marketing
|
9,573
|
|
|
2021
|
|
Minneapolis, Minnesota
|
Sales and Marketing
|
2,206
|
|
|
2017
|
|
Murray, Utah
|
Sales and Marketing
|
1,062
|
|
|
2017
|
|
Oak Brook, Illinois
|
Sales and Marketing
|
4,890
|
|
|
2019
|
|
Houston, Texas
|
Sales and Marketing
|
4,040
|
|
|
2020
|
|
McLean, Virginia
|
Network Operations, Customer Services, Sales and Marketing, Administration
|
33,656
|
|
|
2017
|
|
Philadelphia, Pennsylvania
|
Network Operations, Customer Services, Sales and Marketing
|
5,795
|
|
|
2020
|
|
San Francisco, CA
|
Sales and Marketing, Administration, and Customer Services
|
5,000
|
|
|
2018
|
|
London, United Kingdom
|
Sales and Marketing, Administration
|
10,185
|
|
|
2020
|
|
Tel Aviv, Israel
|
Application Development
|
7,158
|
|
|
2020
|
|
|
|
577,377
|
|
|
|
|
|
|
|
|
|
|
|
Price Range of Common Stock
|
|
|||||
|
|
High
|
|
Low
|
||||
|
2016
|
|
|
|
||||
|
Fourth quarter
|
$
|
7.57
|
|
|
$
|
6.10
|
|
|
Third quarter
|
$
|
6.75
|
|
|
$
|
5.43
|
|
|
Second quarter
|
$
|
6.29
|
|
|
$
|
3.82
|
|
|
First quarter
|
$
|
5.88
|
|
|
$
|
4.13
|
|
|
2015
|
|
|
|
||||
|
Fourth quarter
|
$
|
7.42
|
|
|
$
|
5.61
|
|
|
Third quarter
|
$
|
6.69
|
|
|
$
|
4.59
|
|
|
Second quarter
|
$
|
5.20
|
|
|
$
|
4.44
|
|
|
First quarter
|
$
|
5.16
|
|
|
$
|
3.74
|
|
|
COMPARISON OF THE CUMULATIVE TOTAL RETURN ON COMMON STOCK BETWEEN DECEMBER 31, 2011 AND DECEMBER 31, 2016
|
|
|
December 31,
|
|
|||||||||||||||||
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|||||
|
Vonage Holdings Corp.
|
$
|
96.73
|
|
|
$
|
135.92
|
|
|
$
|
155.51
|
|
|
$
|
234.29
|
|
|
$
|
279.59
|
|
|
NASDAQ Telecommunications
|
$
|
102.00
|
|
|
$
|
126.50
|
|
|
$
|
137.77
|
|
|
$
|
127.44
|
|
|
$
|
146.39
|
|
|
S&P 500
|
$
|
113.41
|
|
|
$
|
146.98
|
|
|
$
|
163.72
|
|
|
$
|
162.53
|
|
|
$
|
178.02
|
|
|
NASDAQ Composite (DJ)
|
$
|
112.93
|
|
|
$
|
139.10
|
|
|
$
|
144.97
|
|
|
$
|
135.66
|
|
|
$
|
147.88
|
|
|
COMPARISON OF THE CUMULATIVE TOTAL RETURN ON COMMON STOCK BETWEEN DECEMBER 31, 2011 AND DECEMBER 31, 2016
|
|
|
December 31,
|
|
|||||||||||||||||
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|||||
|
Vonage Holdings Corp.
|
$
|
96.73
|
|
|
$
|
135.92
|
|
|
$
|
155.51
|
|
|
$
|
234.29
|
|
|
$
|
279.59
|
|
|
NASDAQ Telecommunications
|
$
|
102.00
|
|
|
$
|
126.50
|
|
|
$
|
137.77
|
|
|
$
|
127.44
|
|
|
$
|
146.39
|
|
|
Russell 2000 Index
|
$
|
114.63
|
|
|
$
|
157.05
|
|
|
$
|
162.60
|
|
|
$
|
153.31
|
|
|
$
|
183.17
|
|
|
NASDAQ Computer
|
$
|
112.48
|
|
|
$
|
148.41
|
|
|
$
|
177.91
|
|
|
$
|
189.02
|
|
|
$
|
212.21
|
|
|
|
|
|
For the years ended December 31,
|
|
|||||||||||||||||
|
(In thousands, except per share amounts)
|
2016 (1)
|
|
|
2015 (2)
|
|
|
2014 (3)
|
|
|
2013 (4)
|
|
|
2012
|
|
|||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
955,621
|
|
|
$
|
895,072
|
|
|
$
|
868,854
|
|
|
$
|
829,067
|
|
|
$
|
849,114
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of services (5)
|
321,373
|
|
|
261,768
|
|
|
231,383
|
|
|
237,244
|
|
|
259,224
|
|
|||||
|
Cost of goods sold
|
33,777
|
|
|
34,210
|
|
|
36,500
|
|
|
37,586
|
|
|
39,133
|
|
|||||
|
Sales and marketing
|
330,969
|
|
|
347,896
|
|
|
373,737
|
|
|
366,307
|
|
|
340,130
|
|
|||||
|
Engineering and development
|
29,759
|
|
|
27,220
|
|
|
20,869
|
|
|
14,794
|
|
|
17,304
|
|
|||||
|
General and administrative
|
123,304
|
|
|
109,153
|
|
|
98,780
|
|
|
83,107
|
|
|
70,127
|
|
|||||
|
Depreciation and amortization
|
72,285
|
|
|
61,833
|
|
|
49,514
|
|
|
36,054
|
|
|
33,324
|
|
|||||
|
Loss from abandonment of software assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,262
|
|
|||||
|
|
911,467
|
|
|
842,080
|
|
|
810,783
|
|
|
775,092
|
|
|
784,504
|
|
|||||
|
Income from operations
|
44,154
|
|
|
52,992
|
|
|
58,071
|
|
|
53,975
|
|
|
64,610
|
|
|||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
79
|
|
|
89
|
|
|
207
|
|
|
307
|
|
|
109
|
|
|||||
|
Interest expense
|
(13,042
|
)
|
|
(8,786
|
)
|
|
(6,823
|
)
|
|
(6,557
|
)
|
|
(5,986
|
)
|
|||||
|
Other (expense) income, net
|
(346
|
)
|
|
(842
|
)
|
|
11
|
|
|
(104
|
)
|
|
(11
|
)
|
|||||
|
|
(13,309
|
)
|
|
(9,539
|
)
|
|
(6,605
|
)
|
|
(6,354
|
)
|
|
(5,888
|
)
|
|||||
|
Income from continuing operations before income tax expense
|
30,845
|
|
|
43,453
|
|
|
51,466
|
|
|
47,621
|
|
|
58,722
|
|
|||||
|
Income tax (expense) benefit
|
(12,938
|
)
|
|
(18,418
|
)
|
|
(21,759
|
)
|
|
(18,194
|
)
|
|
(22,095
|
)
|
|||||
|
Income from continuing operations
|
$
|
17,907
|
|
|
$
|
25,035
|
|
|
$
|
29,707
|
|
|
$
|
29,427
|
|
|
$
|
36,627
|
|
|
Loss from discontinued operations
|
—
|
|
|
(1,615
|
)
|
|
(10,260
|
)
|
|
(1,626
|
)
|
|
—
|
|
|||||
|
Loss on disposal, net of taxes
|
—
|
|
|
(824
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Discontinued operations
|
—
|
|
|
(2,439
|
)
|
|
(10,260
|
)
|
|
(1,626
|
)
|
|
—
|
|
|||||
|
Net Income
|
17,907
|
|
|
22,596
|
|
|
19,447
|
|
|
27,801
|
|
|
36,627
|
|
|||||
|
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
819
|
|
|
$
|
488
|
|
|
$
|
—
|
|
|
Net income attributable to Vonage
|
$
|
17,907
|
|
|
$
|
22,655
|
|
|
$
|
20,266
|
|
|
$
|
28,289
|
|
|
$
|
36,627
|
|
|
Net Income per common share - continuing operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.08
|
|
|
$
|
0.12
|
|
|
$
|
0.14
|
|
|
$
|
0.14
|
|
|
$
|
0.16
|
|
|
Diluted
|
$
|
0.08
|
|
|
$
|
0.11
|
|
|
$
|
0.14
|
|
|
$
|
0.13
|
|
|
$
|
0.16
|
|
|
Net Loss per common share - discontinuing operations attributable to Vonage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
—
|
|
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|
—
|
|
|||||
|
Diluted
|
—
|
|
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|
—
|
|
|||||
|
Net Income per common share - attributable to Vonage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
0.08
|
|
|
0.11
|
|
|
0.10
|
|
|
0.13
|
|
|
0.16
|
|
|||||
|
Diluted
|
0.08
|
|
|
0.10
|
|
|
0.09
|
|
|
0.13
|
|
|
0.16
|
|
|||||
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
215,751
|
|
|
213,147
|
|
|
209,822
|
|
|
211,563
|
|
|
224,264
|
|
|||||
|
Diluted
|
231,941
|
|
|
224,110
|
|
|
219,419
|
|
|
220,520
|
|
|
232,633
|
|
|||||
|
|
For the years ended December 31,
|
|
|||||||||||||||||
|
(dollars in thousands)
|
2016 (1)
|
|
|
2015 (2)
|
|
|
2014 (3)
|
|
|
2013 (4)
|
|
|
2012
|
|
|||||
|
Statement of Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
87,012
|
|
|
$
|
129,731
|
|
|
$
|
92,542
|
|
|
$
|
88,243
|
|
|
$
|
119,843
|
|
|
Net cash used in investing activities
|
(190,733
|
)
|
|
(152,696
|
)
|
|
(118,528
|
)
|
|
(120,985
|
)
|
|
(25,472
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
74,498
|
|
|
40,205
|
|
|
(14,239
|
)
|
|
21,891
|
|
|
(56,257
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
December 31,
|
|
|||||||||||||||||
|
(dollars in thousands)
|
2016 (1)
|
|
|
2015 (2)
|
|
|
2014 (3)
|
|
|
2013 (4)
|
|
|
2012
|
|
|||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash, cash equivalents and marketable securities
|
$
|
29,679
|
|
|
$
|
67,634
|
|
|
$
|
47,959
|
|
|
$
|
84,663
|
|
|
$
|
97,110
|
|
|
Property and equipment, net
|
48,415
|
|
|
49,483
|
|
|
49,630
|
|
|
52,243
|
|
|
60,533
|
|
|||||
|
Goodwill and intangible assets, net
|
559,619
|
|
|
360,305
|
|
|
253,376
|
|
|
160,477
|
|
|
6,681
|
|
|||||
|
Total deferred tax assets, including current portion, net
|
188,966
|
|
|
226,572
|
|
|
247,016
|
|
|
264,900
|
|
|
306,113
|
|
|||||
|
Restricted cash
|
1,851
|
|
|
2,587
|
|
|
3,405
|
|
|
4,405
|
|
|
5,656
|
|
|||||
|
Total assets
|
940,422
|
|
|
784,566
|
|
|
674,460
|
|
|
642,158
|
|
|
547,042
|
|
|||||
|
Total notes payable and indebtedness under revolving credit facility, including current portion
|
318,874
|
|
|
210,392
|
|
|
156,032
|
|
|
121,075
|
|
|
42,153
|
|
|||||
|
Capital lease obligations
|
3,428
|
|
|
7,761
|
|
|
10,201
|
|
|
13,090
|
|
|
15,561
|
|
|||||
|
Total liabilities
|
499,125
|
|
|
395,825
|
|
|
330,963
|
|
|
304,122
|
|
|
225,627
|
|
|||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|||||
|
Total stockholders’ equity
|
441,297
|
|
|
388,741
|
|
|
343,497
|
|
|
338,074
|
|
|
321,415
|
|
|||||
|
|
|
OVERVIEW
|
|
Business
|
For the Years Ended December 31,
|
|
|||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Revenues (1)
|
$
|
376,352
|
|
|
$
|
219,027
|
|
|
$
|
94,444
|
|
|
Average monthly revenues per seat (2)
|
$
|
44.94
|
|
|
$
|
42.79
|
|
|
$
|
32.44
|
|
|
Seats (at period end) (2)
|
638,096
|
|
|
541,884
|
|
|
311,193
|
|
|||
|
Revenue churn (2)
|
1.4
|
%
|
|
1.2
|
%
|
|
1.2
|
%
|
|||
|
Registered developers (3)
|
206,734
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Consumer
|
For the Years Ended December 31,
|
|
|||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Revenues
|
$
|
579,269
|
|
|
$
|
676,045
|
|
|
$
|
774,410
|
|
|
Average monthly revenues per subscriber line
|
$
|
26.43
|
|
|
$
|
27.58
|
|
|
$
|
28.64
|
|
|
Subscriber lines (at period end)
|
1,711,366
|
|
|
1,940,825
|
|
|
2,144,681
|
|
|||
|
Customer churn
|
2.2
|
%
|
|
2.3
|
%
|
|
2.6
|
%
|
|||
|
REVENUES
|
|
OPERATING EXPENSES
|
|
>
|
Access charges that we pay to other telephone companies to terminate domestic and international calls on the public switched telephone network, with a portion of these payments ultimately being made to incumbent telephone companies. When a Vonage subscriber calls another Vonage subscriber, we do not pay an access charge.
|
|
>
|
The cost of leasing Internet transit services from multiple Internet service providers. This Internet connectivity is used to carry VoIP session initiation signaling and packetized audio media between our subscribers and our regional data centers.
|
|
>
|
The cost of leasing from other companies the telephone numbers that we provide to our customers. We lease these telephone numbers on a monthly basis.
|
|
>
|
The cost of co-locating our regional data connection point equipment in third-party facilities owned by other companies, Internet service providers or collocation facility providers.
|
|
>
|
The cost of providing local number portability, which allows customers to move their existing telephone numbers from another provider to our service. Only regulated telecommunications providers have access to the centralized number databases that facilitate this process. Because we are not a regulated telecommunications provider, we must pay other telecommunications providers to process our local number portability requests.
|
|
>
|
The cost of complying with FCC regulations regarding VoIP emergency services, which require us to provide enhanced emergency dialing capabilities to transmit 911 calls for our customers.
|
|
>
|
Taxes that we pay on our purchase of telecommunications services from our suppliers or imposed by government agencies such as Federal USF and related fees.
|
|
>
|
License fees for use of third party intellectual property.
|
|
>
|
The personnel and related expenses of certain network operations and technical support employees and contractors.
|
|
>
|
The cost of equipment sold to our customers or retailers.
|
|
>
|
The cost of shipping and handling
.
|
|
>
|
The cost of certain products including equipment or services that we give customers as promotions.
|
|
>
|
Advertising costs, which comprise a majority of our sales and marketing expense and include online, television, direct mail, alternative media, promotions, sponsorships, and inbound and outbound telemarketing.
|
|
>
|
Creative and production costs.
|
|
>
|
The costs to serve and track our online advertising.
|
|
>
|
Certain amounts we pay to retailers for activation commissions.
|
|
>
|
The cost associated with our customer referral program.
|
|
>
|
The personnel and related expenses of sales and marketing employees and contractors.
|
|
>
|
Transaction fees paid to credit card, debit card, and ECP companies and other third party billers such as iTunes, which may include a per transaction charge in addition to a percent of billings charge.
|
|
>
|
The cost of customer support and collections.
|
|
>
|
Systems and information technology support.
|
|
>
|
The personnel and related expenses of developers responsible for new products and software engineers maintaining and enhancing existing products.
|
|
>
|
Personnel and related costs for executive, legal, finance, and human resources employees and contractors.
|
|
>
|
Share-based expense related to share-based awards to employees, directors, and consultants.
|
|
>
|
Rent and related expenses.
|
|
>
|
Professional fees for legal, accounting, tax, public relations, lobbying, and development activities.
|
|
>
|
Acquisition related transaction and integration costs.
|
|
>
|
Litigation settlements.
|
|
>
|
Depreciation of our network equipment, furniture and fixtures, and employee computer equipment.
|
|
>
|
Depreciation of Company-owned equipment in use at customer premises.
|
|
>
|
Amortization of leasehold improvements and purchased and developed software.
|
|
>
|
Amortization of intangible assets (developed technology, customer relationships, non-compete agreements, patents, trademarks and trade names).
|
|
>
|
Loss on disposal or impairment of property and equipment.
|
|
>
|
Impairment of investment in software assets.
|
|
OTHER INCOME (EXPENSE)
|
|
>
|
Interest income on cash and cash equivalents.
|
|
>
|
Interest expense on notes payable, patent litigation judgments and settlements, and capital leases.
|
|
>
|
Amortization of debt related costs.
|
|
>
|
Accretion of notes.
|
|
>
|
Realized and unrealized gains (losses) on foreign currency.
|
|
>
|
Gain (loss) on extinguishment of notes.
|
|
>
|
Realized gains (losses) on sale of marketable securities.
|
|
RESULTS OF OPERATION
|
|
|
For the Years Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
|
|
|
|
|
|
|||
|
Revenues
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|||
|
Operating Expenses:
|
|
|
|
|
|
|||
|
Cost of services (excluding depreciation and amortization)
|
34
|
|
|
29
|
|
|
27
|
|
|
Cost of goods sold
|
3
|
|
|
4
|
|
|
4
|
|
|
Sales and marketing
|
35
|
|
|
39
|
|
|
43
|
|
|
Engineering and development
|
3
|
|
|
3
|
|
|
2
|
|
|
General and administrative
|
13
|
|
|
12
|
|
|
11
|
|
|
Depreciation and amortization
|
7
|
|
|
7
|
|
|
6
|
|
|
|
95
|
|
|
94
|
|
|
93
|
|
|
Income from operations
|
5
|
|
|
6
|
|
|
7
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|||
|
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest expense
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
Other expense, net
|
—
|
|
|
—
|
|
|
—
|
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
Income from continuing operation before income tax expense
|
3
|
|
|
5
|
|
|
6
|
|
|
Income tax expense
|
(1
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
Income from continuing operations
|
2
|
|
|
3
|
|
|
3
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Loss on disposal, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
Net income
|
2
|
|
|
3
|
|
|
2
|
|
|
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
Net income attributable to Vonage
|
2
|
%
|
|
3
|
%
|
|
2
|
%
|
|
Revenues, Cost of Services and Cost of Goods Sold
|
For the years ended December 31,
|
|
|
Dollar Change 2016 vs. 2015
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Percent Change 2016 vs. 2015
|
|
|
Percent Change
2015 vs. 2014 |
|
|||||||||||
|
(in thousands, except percentages)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
||||||||||||||||
|
Revenues
|
$
|
955,621
|
|
|
$
|
895,072
|
|
|
$
|
868,854
|
|
|
$
|
60,549
|
|
|
$
|
26,218
|
|
|
7
|
%
|
|
3
|
%
|
|
Cost of services (1)
|
321,373
|
|
|
261,768
|
|
|
231,383
|
|
|
59,605
|
|
|
30,385
|
|
|
23
|
%
|
|
13
|
%
|
|||||
|
Cost of goods sold
|
33,777
|
|
|
34,210
|
|
|
36,500
|
|
|
(433
|
)
|
|
(2,290
|
)
|
|
(1
|
)%
|
|
(6
|
)%
|
|||||
|
Business Revenues, Cost of Revenues and Gross Margin
|
For the years ended December 31,
|
|
|
Dollar Change 2016 vs. 2015
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Percent Change 2016 vs. 2015
|
|
|
Percent Change
2015 vs. 2014 |
|
|||||||||||
|
(in thousands, except percentages)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
||||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service revenues
|
$
|
301,877
|
|
|
$
|
170,489
|
|
|
$
|
89,198
|
|
|
$
|
131,388
|
|
|
$
|
81,291
|
|
|
77
|
%
|
|
91
|
%
|
|
Product revenues (1)
|
52,450
|
|
|
35,545
|
|
|
2,041
|
|
|
16,905
|
|
|
33,504
|
|
|
48
|
%
|
|
—
|
%
|
|||||
|
Service and product revenues
|
354,327
|
|
|
206,034
|
|
|
91,239
|
|
|
148,293
|
|
|
114,795
|
|
|
72
|
%
|
|
126
|
%
|
|||||
|
USF revenues
|
22,025
|
|
|
12,993
|
|
|
3,205
|
|
|
9,032
|
|
|
9,788
|
|
|
70
|
%
|
|
305
|
%
|
|||||
|
Total revenues
|
376,352
|
|
|
219,027
|
|
|
94,444
|
|
|
157,325
|
|
|
124,583
|
|
|
72
|
%
|
|
132
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost of revenues (2)
|
111,485
|
|
|
44,997
|
|
|
17,885
|
|
|
66,488
|
|
|
27,112
|
|
|
148
|
%
|
|
152
|
%
|
|||||
|
Product cost of revenues (1)
|
51,129
|
|
|
31,185
|
|
|
6,861
|
|
|
19,944
|
|
|
24,324
|
|
|
64
|
%
|
|
355
|
%
|
|||||
|
Service and product cost of revenues
|
162,614
|
|
|
76,182
|
|
|
24,746
|
|
|
86,432
|
|
|
51,436
|
|
|
113
|
%
|
|
208
|
%
|
|||||
|
USF cost of revenues
|
22,036
|
|
|
13,022
|
|
|
3,248
|
|
|
9,014
|
|
|
9,774
|
|
|
69
|
%
|
|
301
|
%
|
|||||
|
Total cost of revenues
|
184,650
|
|
|
89,204
|
|
|
27,994
|
|
|
95,446
|
|
|
61,210
|
|
|
107
|
%
|
|
219
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gross margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service margin
|
190,392
|
|
|
125,492
|
|
|
71,313
|
|
|
64,900
|
|
|
54,179
|
|
|
52
|
%
|
|
76
|
%
|
|||||
|
Gross margin ex-USF (Service and product margin)
|
191,713
|
|
|
129,852
|
|
|
66,493
|
|
|
61,861
|
|
|
63,359
|
|
|
48
|
%
|
|
95
|
%
|
|||||
|
Gross margin
|
$
|
191,702
|
|
|
$
|
129,823
|
|
|
$
|
66,450
|
|
|
$
|
61,879
|
|
|
$
|
63,373
|
|
|
48
|
%
|
|
95
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gross margin %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service margin %
|
63.1
|
%
|
|
73.6
|
%
|
|
79.9
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Gross margin ex-USF (Service and product margin) %
|
54.1
|
%
|
|
63.0
|
%
|
|
72.9
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Gross margin %
|
50.9
|
%
|
|
59.3
|
%
|
|
70.4
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Consumer Revenues, Cost of Revenues and Gross Margin
|
For the years ended December 31,
|
|
|
Dollar Change 2016 vs. 2015
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Percent Change 2016 vs. 2015
|
|
|
Percent Change
2015 vs. 2014 |
|
|||||||||||
|
(in thousands, except percentages)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
||||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service revenues
|
$
|
522,515
|
|
|
$
|
612,822
|
|
|
$
|
705,224
|
|
|
$
|
(90,307
|
)
|
|
$
|
(92,402
|
)
|
|
(15
|
)%
|
|
(13
|
)%
|
|
Product revenues (1)
|
702
|
|
|
645
|
|
|
1,202
|
|
|
57
|
|
|
(557
|
)
|
|
9
|
%
|
|
(46
|
)%
|
|||||
|
Service and product revenues
|
523,217
|
|
|
613,467
|
|
|
706,426
|
|
|
(90,250
|
)
|
|
(92,959
|
)
|
|
(15
|
)%
|
|
(13
|
)%
|
|||||
|
USF revenues
|
56,052
|
|
|
62,578
|
|
|
67,984
|
|
|
(6,526
|
)
|
|
(5,406
|
)
|
|
(10
|
)%
|
|
(8
|
)%
|
|||||
|
Total revenues
|
579,269
|
|
|
676,045
|
|
|
774,410
|
|
|
(96,776
|
)
|
|
(98,365
|
)
|
|
(14
|
)%
|
|
(13
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost of revenues (2)
|
100,054
|
|
|
123,580
|
|
|
142,184
|
|
|
(23,526
|
)
|
|
(18,604
|
)
|
|
(19
|
)%
|
|
(13
|
)%
|
|||||
|
Product cost of revenues (1)
|
14,394
|
|
|
20,616
|
|
|
29,721
|
|
|
(6,222
|
)
|
|
(9,105
|
)
|
|
(30
|
)%
|
|
(31
|
)%
|
|||||
|
Service and product cost of revenues
|
114,448
|
|
|
144,196
|
|
|
171,905
|
|
|
(29,748
|
)
|
|
(27,709
|
)
|
|
(21
|
)%
|
|
(16
|
)%
|
|||||
|
USF cost of revenues
|
56,052
|
|
|
62,578
|
|
|
67,984
|
|
|
(6,526
|
)
|
|
(5,406
|
)
|
|
(10
|
)%
|
|
(8
|
)%
|
|||||
|
Total cost of revenues
|
170,500
|
|
|
206,774
|
|
|
239,889
|
|
|
(36,274
|
)
|
|
(33,115
|
)
|
|
(18
|
)%
|
|
(14
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gross margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service margin
|
422,461
|
|
|
489,242
|
|
|
563,040
|
|
|
(66,781
|
)
|
|
(73,798
|
)
|
|
(14
|
)%
|
|
(13
|
)%
|
|||||
|
Gross margin ex-USF (Service and product margin)
|
408,769
|
|
|
469,271
|
|
|
534,521
|
|
|
(60,502
|
)
|
|
(65,250
|
)
|
|
(13
|
)%
|
|
(12
|
)%
|
|||||
|
Gross margin
|
$
|
408,769
|
|
|
$
|
469,271
|
|
|
$
|
534,521
|
|
|
$
|
(60,502
|
)
|
|
$
|
(65,250
|
)
|
|
(13
|
)%
|
|
(12
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gross margin %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service gross margin %
|
80.9
|
%
|
|
79.8
|
%
|
|
79.8
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Gross margin ex-USF (Service and product margin) %
|
78.1
|
%
|
|
76.5
|
%
|
|
75.7
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Gross margin %
|
70.6
|
%
|
|
69.4
|
%
|
|
69.0
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Sales and Marketing
|
For the years ended December 31,
|
|
|
Dollar Change 2016 vs. 2015
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Percent Change 2016 vs. 2015
|
|
|
Percent Change
2015 vs. 2014 |
|
|||||||||||
|
(in thousands, except percentages)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
||||||||||||||||
|
Sales and marketing
|
$
|
330,969
|
|
|
$
|
347,896
|
|
|
$
|
373,737
|
|
|
$
|
(16,927
|
)
|
|
$
|
(25,841
|
)
|
|
(5
|
)%
|
|
(7
|
)%
|
|
Engineering and Development
|
For the years ended December 31,
|
|
|
Dollar Change 2016 vs. 2015
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Percent Change 2016 vs. 2015
|
|
|
Percent Change
2015 vs. 2014 |
|
|||||||||||
|
(in thousands, except percentages)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
||||||||||||||||
|
Engineering and development
|
$
|
29,759
|
|
|
$
|
27,220
|
|
|
$
|
20,869
|
|
|
$
|
2,539
|
|
|
$
|
6,351
|
|
|
9
|
%
|
|
30
|
%
|
|
General and Administrative
|
For the years ended December 31,
|
|
|
Dollar Change 2016 vs. 2015
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Percent Change 2016 vs. 2015
|
|
|
Percent Change
2015 vs. 2014 |
|
|||||||||||
|
(in thousands, except percentages)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
||||||||||||||||
|
General and administrative
|
$
|
123,304
|
|
|
$
|
109,153
|
|
|
$
|
98,780
|
|
|
$
|
14,151
|
|
|
$
|
10,373
|
|
|
13
|
%
|
|
11
|
%
|
|
Depreciation and Amortization
|
For the years ended December 31,
|
|
|
Dollar Change 2016 vs. 2015
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Percent Change 2016 vs. 2015
|
|
|
Percent Change
2015 vs. 2014 |
|
|||||||||||
|
(in thousands, except percentages)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
||||||||||||||||
|
Depreciation and amortization
|
$
|
72,285
|
|
|
$
|
61,833
|
|
|
$
|
49,514
|
|
|
$
|
10,452
|
|
|
$
|
12,319
|
|
|
17
|
%
|
|
25
|
%
|
|
Other Income (Expense)
|
For the years ended December 31,
|
|
|
Dollar Change 2016 vs. 2015
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Percent Change 2016 vs. 2015
|
|
|
Percent Change
2015 vs. 2014 |
|
|||||||||||
|
(in thousands, except percentages)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
||||||||||||||||
|
Interest income
|
$
|
79
|
|
|
$
|
89
|
|
|
$
|
207
|
|
|
$
|
(10
|
)
|
|
$
|
(118
|
)
|
|
(11
|
)%
|
|
(57
|
)%
|
|
Interest expense
|
(13,042
|
)
|
|
(8,786
|
)
|
|
(6,823
|
)
|
|
(4,256
|
)
|
|
(1,963
|
)
|
|
(48
|
)%
|
|
(29
|
)%
|
|||||
|
Other income (expense), net
|
(346
|
)
|
|
(842
|
)
|
|
11
|
|
|
496
|
|
|
(853
|
)
|
|
59
|
%
|
|
(7,755
|
)%
|
|||||
|
|
$
|
(13,309
|
)
|
|
$
|
(9,539
|
)
|
|
$
|
(6,605
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Income Tax Expense
|
For the years ended December 31,
|
|
|
Dollar Change 2016 vs. 2015
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Percent Change 2016 vs. 2015
|
|
|
Percent Change
2015 vs. 2014 |
|
|||||||||||
|
(in thousands, except percentages)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
||||||||||||||||
|
Income tax expense
|
$
|
(12,938
|
)
|
|
$
|
(18,418
|
)
|
|
$
|
(21,759
|
)
|
|
$
|
5,480
|
|
|
$
|
3,341
|
|
|
30
|
%
|
|
15
|
%
|
|
Effective tax rate
|
42
|
%
|
|
43
|
%
|
|
42
|
%
|
|
|
|
|
|
|
|
|
|||||||||
|
Discontinued Operations Attributable to Vonage
|
For the years ended December 31,
|
|
|
Dollar Change 2016 vs. 2015
|
|
|
Dollar Change 2015 vs. 2014
|
|
|
Percent Change 2016 vs. 2015
|
|
|
Percent Change
2015 vs. 2014 |
|
|||||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
||||||||||||||||
|
Loss from discontinued operations
|
$
|
—
|
|
|
$
|
(1,615
|
)
|
|
$
|
(10,260
|
)
|
|
$
|
1,615
|
|
|
$
|
8,645
|
|
|
100
|
%
|
|
84
|
%
|
|
Loss on disposal, net of taxes
|
—
|
|
|
(824
|
)
|
|
—
|
|
|
824
|
|
|
(824
|
)
|
|
100
|
%
|
|
—
|
%
|
|||||
|
Discontinued operations
|
—
|
|
|
(2,439
|
)
|
|
(10,260
|
)
|
|
2,439
|
|
|
7,821
|
|
|
100
|
%
|
|
76
|
%
|
|||||
|
Loss from discontinued operations attributable to noncontrolling interest
|
—
|
|
|
59
|
|
|
819
|
|
|
(59
|
)
|
|
(760
|
)
|
|
(100
|
)%
|
|
(93
|
)%
|
|||||
|
Loss from discontinued operations attributable to Vonage
|
—
|
|
|
(2,380
|
)
|
|
(9,441
|
)
|
|
2,380
|
|
|
7,061
|
|
|
100
|
%
|
|
75
|
%
|
|||||
|
QUARTERLY RESULTS OF OPERATIONS
|
|
|
For the quarter ended
|
|
|||||||||||||||||||||||||||||
|
(dollars in thousands, except operating data)
|
Mar 31,
2015 |
|
|
Jun 30,
2015 (5) |
|
|
Sep 30,
2015 (6) |
|
|
Dec 31,
2015 |
|
|
Mar 31,
2016 |
|
|
Jun 30,
2016 (7) |
|
|
Sep 30,
2016 |
|
|
Dec 31,
2016 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Total revenues
|
$
|
219,730
|
|
|
$
|
221,858
|
|
|
$
|
223,360
|
|
|
$
|
230,124
|
|
|
$
|
226,824
|
|
|
$
|
233,675
|
|
|
$
|
248,359
|
|
|
$
|
246,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cost of services (1)
|
61,853
|
|
|
64,209
|
|
|
67,193
|
|
|
68,513
|
|
|
69,150
|
|
|
76,078
|
|
|
87,377
|
|
|
88,768
|
|
||||||||
|
Cost of goods sold
|
9,190
|
|
|
8,217
|
|
|
8,206
|
|
|
8,597
|
|
|
9,066
|
|
|
8,352
|
|
|
8,591
|
|
|
7,768
|
|
||||||||
|
Sales and marketing
|
85,564
|
|
|
84,385
|
|
|
88,028
|
|
|
89,919
|
|
|
79,601
|
|
|
83,344
|
|
|
83,731
|
|
|
84,293
|
|
||||||||
|
Engineering and development
|
6,605
|
|
|
6,864
|
|
|
6,830
|
|
|
6,921
|
|
|
6,834
|
|
|
7,243
|
|
|
8,075
|
|
|
7,607
|
|
||||||||
|
General and administrative
|
23,234
|
|
|
27,162
|
|
|
28,860
|
|
|
29,897
|
|
|
26,670
|
|
|
35,053
|
|
|
27,538
|
|
|
34,043
|
|
||||||||
|
Depreciation and amortization
|
13,945
|
|
|
14,463
|
|
|
15,446
|
|
|
17,979
|
|
|
16,979
|
|
|
18,218
|
|
|
18,018
|
|
|
19,070
|
|
||||||||
|
|
200,391
|
|
|
205,300
|
|
|
214,563
|
|
|
221,826
|
|
|
208,300
|
|
|
228,288
|
|
|
233,330
|
|
|
241,549
|
|
||||||||
|
Income from operations
|
19,339
|
|
|
16,558
|
|
|
8,797
|
|
|
8,298
|
|
|
18,524
|
|
|
5,387
|
|
|
15,029
|
|
|
5,214
|
|
||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Interest income
|
20
|
|
|
21
|
|
|
24
|
|
|
24
|
|
|
21
|
|
|
25
|
|
|
19
|
|
|
14
|
|
||||||||
|
Interest expense
|
(1,935
|
)
|
|
(2,088
|
)
|
|
(2,222
|
)
|
|
(2,541
|
)
|
|
(2,446
|
)
|
|
(3,057
|
)
|
|
(3,974
|
)
|
|
(3,565
|
)
|
||||||||
|
Other (expense) income, net
|
(577
|
)
|
|
32
|
|
|
(50
|
)
|
|
(247
|
)
|
|
154
|
|
|
104
|
|
|
(495
|
)
|
|
(109
|
)
|
||||||||
|
|
(2,492
|
)
|
|
(2,035
|
)
|
|
(2,248
|
)
|
|
(2,764
|
)
|
|
(2,271
|
)
|
|
(2,928
|
)
|
|
(4,450
|
)
|
|
(3,660
|
)
|
||||||||
|
Income from continuing operations before income tax expense
|
16,847
|
|
|
14,523
|
|
|
6,549
|
|
|
5,534
|
|
|
16,253
|
|
|
2,459
|
|
|
10,579
|
|
|
1,554
|
|
||||||||
|
Income tax expense
|
(6,998
|
)
|
|
(6,176
|
)
|
|
(3,116
|
)
|
|
(2,128
|
)
|
|
(8,322
|
)
|
|
(1,562
|
)
|
|
(1,501
|
)
|
|
(1,553
|
)
|
||||||||
|
Net income from continuing operations
|
9,849
|
|
|
8,347
|
|
|
3,433
|
|
|
3,406
|
|
|
7,931
|
|
|
897
|
|
|
9,078
|
|
|
1
|
|
||||||||
|
Loss from discontinued operations
|
(1,615
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Loss on disposal, net of taxes
|
(824
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Discontinued operations
|
(2,439
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net income
|
7,410
|
|
|
8,347
|
|
|
3,433
|
|
|
3,406
|
|
|
7,931
|
|
|
897
|
|
|
9,078
|
|
|
1
|
|
||||||||
|
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
59
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Net income attributable to Vonage
|
$
|
7,469
|
|
|
$
|
8,347
|
|
|
$
|
3,433
|
|
|
$
|
3,406
|
|
|
$
|
7,931
|
|
|
$
|
897
|
|
|
$
|
9,078
|
|
|
$
|
1
|
|
|
Net Income per common share - continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
Basic
|
$
|
0.05
|
|
|
$
|
0.04
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
$
|
—
|
|
|
Diluted
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
$
|
0.04
|
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
$
|
—
|
|
|
Net Loss per common share - discontinuing operations attributable to Vonage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Diluted
|
$
|
(0.01
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net Income per common share - attributable to Vonage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
$
|
0.04
|
|
|
$
|
0.04
|
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
$
|
—
|
|
|
Diluted
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
$
|
0.02
|
|
|
$
|
0.01
|
|
|
$
|
0.04
|
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
$
|
—
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
211,844
|
|
|
213,582
|
|
|
213,291
|
|
|
213,864
|
|
|
214,039
|
|
|
213,558
|
|
|
217,000
|
|
|
218,375
|
|
||||||||
|
Diluted
|
220,589
|
|
|
222,188
|
|
|
225,182
|
|
|
227,751
|
|
|
224,225
|
|
|
222,700
|
|
|
234,868
|
|
|
237,670
|
|
||||||||
|
|
For the quarter ended
|
|
|||||||||||||||||||||
|
(dollars in thousands, except operating data)
|
Mar 31,
2015 |
|
|
Jun 30,
2015 (5) |
|
|
Sep 30,
2015 (6) |
|
|
Dec 31,
2015 |
|
|
Mar 31,
2016 |
|
|
Jun 30,
2016 (7) |
|
|
Sep 30,
2016 |
|
|
Dec 31,
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues (2)
|
41,900
|
|
|
49,102
|
|
|
57,075
|
|
|
70,949
|
|
|
73,820
|
|
|
85,712
|
|
|
106,309
|
|
|
110,511
|
|
|
Average monthly revenues per seat (3)
|
43.05
|
|
|
42.28
|
|
|
41.56
|
|
|
44.79
|
|
|
44.25
|
|
|
44.76
|
|
|
45.50
|
|
|
44.65
|
|
|
Seat (at period end) (3)
|
337,649
|
|
|
401,256
|
|
|
514,184
|
|
|
541,884
|
|
|
570,358
|
|
|
591,707
|
|
|
615,728
|
|
|
638,096
|
|
|
Revenue churn (3)
|
1.4
|
%
|
|
1.3
|
%
|
|
1.3
|
%
|
|
1.1
|
%
|
|
1.3
|
%
|
|
1.4
|
%
|
|
1.4
|
%
|
|
1.4
|
%
|
|
Registered developers (4)
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
155,287
|
|
|
175,759
|
|
|
206,734
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
177,830
|
|
|
172,756
|
|
|
166,285
|
|
|
159,175
|
|
|
153,004
|
|
|
147,963
|
|
|
142,050
|
|
|
136,252
|
|
|
Average monthly revenues per subscriber line
|
27.97
|
|
|
27.79
|
|
|
27.38
|
|
|
26.93
|
|
|
26.68
|
|
|
26.61
|
|
|
26.36
|
|
|
26.11
|
|
|
Subscriber lines (at period end)
|
2,094,365
|
|
|
2,049,424
|
|
|
1,998,982
|
|
|
1,940,825
|
|
|
1,881,826
|
|
|
1,824,668
|
|
|
1,767,212
|
|
|
1,711,366
|
|
|
Customer churn
|
2.4
|
%
|
|
2.2
|
%
|
|
2.3
|
%
|
|
2.2
|
%
|
|
2.2
|
%
|
|
2.1
|
%
|
|
2.2
|
%
|
|
2.2
|
%
|
|
(1)
|
Excludes depreciation and amortization of
$5,724
,
$6,005
,
$6,415
, and
$6,724
for the quarters ended March 31, June 30, September 30 and December 31,
2015
, respectively, and
$6,833
,
$6,985
,
$7,460
, and
$7,211
for the quarters ended March 31, June 30, September 30 and December 31,
2016
, respectively.
|
|
(2)
|
Includes revenues from CPaaS of $7,698, $23,909, and $26,541 for the quarters ended June 30, 2016, September 30, 2016, and December 31, 2016, respectively.
|
|
(3)
|
UCaaS only.
|
|
(4)
|
CPaaS only.
|
|
(5)
|
The quarter ended June 30, 2015 includes the impacts of the acquisition of Simple Signal, which was completed on April 1, 2015.
|
|
(6)
|
The quarter ended September 30, 2015 includes the impacts of the acquisition of iCore, which was completed on August 31, 2015.
|
|
(7)
|
The quarter ended June 30, 2016 includes the impacts of the acquisition of Nexmo, which was completed on June 3, 2016.
|
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
|
For the years ended December 31,
|
|
|||||||||
|
(dollars in thousands)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Net cash provided by operating activities
|
$
|
87,012
|
|
|
$
|
129,731
|
|
|
$
|
92,542
|
|
|
Net cash used in investing activities
|
(190,733
|
)
|
|
(152,696
|
)
|
|
(118,528
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
74,498
|
|
|
40,205
|
|
|
(14,239
|
)
|
|||
|
>
|
LIBOR (applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to
2.50%
if our consolidated leverage ratio is less than
0.75
to 1.00,
2.75%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00,
3.00%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00 and less than
2.5
to 1.00, and
3.25%
if our consolidated leverage ratio is greater than or equal to
2.50
to 1.00, payable
|
|
>
|
the base rate determined by reference to the highest of (a) the prime rate of JPMorgan Chase Bank, N.A., (b) the federal funds effective rate from time to time plus
0.50%
, and (c) the adjusted LIBO rate applicable to one month interest periods plus
1.00%
, plus an applicable margin equal to
1.50%
if our consolidated leverage ratio is less than
0.75
to 1.00,
1.75%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00,
2.00%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00 and less than
2.50
to 1.00, and
2.25%
if our consolidated leverage ratio is greater than or equal to
2.5
to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2016 Credit Facility.
|
|
>
|
100%
of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions and
|
|
>
|
100%
of the net cash proceeds received in connection with other non-ordinary course transactions, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
|
>
|
a consolidated leverage ratio of no greater than
3.25
to 1.00 as of the end of the fiscal quarter ending June 30, 2016 and for each of the three consecutive fiscal quarters ending immediately thereafter; and a consolidated leverage ratio of no less than
2.75
to 1.00 as of the end of any fiscal quarter, commencing with the fiscal quarter ending June 30, 2017, with a limited step-up to
3.25
to 1.00 for a period of four consecutive quarters, in connection with an acquisition;
|
|
>
|
a consolidated fixed coverage charge ratio of no less than
1.75
to 1.00 subject to adjustment to exclude up to
$80,000
million in specified restricted payments;
|
|
>
|
minimum cash of
$25,000
including the unused portion of the revolving credit facility; and
|
|
>
|
maximum capital expenditures not to exceed
$55,000
during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year.
|
|
CONTRACTUAL OBLIGATIONS AND OTHER COMMERCIAL COMMITMENTS
|
|
|
Payments Due by Period
|
|
|||||||||||||||||
|
(dollars in thousands)
|
Total
|
|
|
Less
than
1 year
|
|
|
2-3
years
|
|
|
4-5
years
|
|
|
After 5
years
|
|
|||||
|
|
(unaudited)
|
||||||||||||||||||
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2016 term note
|
$
|
110,938
|
|
|
$
|
18,750
|
|
|
$
|
37,500
|
|
|
$
|
54,688
|
|
|
$
|
—
|
|
|
2016 revolving credit facility
|
$
|
209,000
|
|
|
—
|
|
|
—
|
|
|
209,000
|
|
|
|
|||||
|
Interest related to 2016 term note
|
10,884
|
|
|
4,014
|
|
|
5,861
|
|
|
1,009
|
|
|
—
|
|
|||||
|
Interest related to 2016 revolving credit facility
|
28,302
|
|
|
8,080
|
|
|
16,194
|
|
|
4,028
|
|
|
|
||||||
|
Capital lease obligations
|
3,568
|
|
|
3,428
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating lease obligations
|
55,905
|
|
|
9,969
|
|
|
21,401
|
|
|
12,932
|
|
|
11,603
|
|
|||||
|
Purchase obligations
|
203,273
|
|
|
86,048
|
|
|
104,512
|
|
|
4,000
|
|
|
8,713
|
|
|||||
|
Total contractual obligations
|
$
|
621,870
|
|
|
$
|
130,289
|
|
|
$
|
185,608
|
|
|
$
|
285,657
|
|
|
$
|
20,316
|
|
|
Other Commercial Commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Standby letters of credit
|
$
|
1,578
|
|
|
$
|
1,578
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total contractual obligations and other commercial commitments
|
$
|
623,448
|
|
|
$
|
131,867
|
|
|
$
|
185,608
|
|
|
$
|
285,657
|
|
|
$
|
20,316
|
|
|
SUMMARY OF CRITICAL ACCOUNTING POLICIES AND ESTIMATES
|
|
>
|
the useful lives of property and equipment, software costs, and intangible assets;
|
|
>
|
assumptions used for the purpose of determining share-based compensation using the Black-Scholes option pricing model and Monte Carlo simulation model (“Models”), and various other assumptions that we believe to be reasonable; the key inputs for these Models include our stock price at valuation date, exercise price, the dividend yield, risk-free interest rate, life in years, and historical volatility of our common stock;
|
|
>
|
assumptions used in determining the need for, and amount of, a valuation allowance on net deferred tax assets, and;
|
|
>
|
assumptions used in determining the contingent consideration in connection with the Nexmo acquisition.
|
|
>
|
Providing equipment, if any, to the customer that enables our telephony services; and
|
|
>
|
Providing services.
|
|
OFF-BALANCE SHEET ARRANGEMENTS
|
|
|
|
>
|
LIBOR (applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to
2.50%
if our
|
|
>
|
the base rate determined by reference to the highest of (a) the prime rate of JPMorgan Chase Bank, N.A., (b) the federal funds effective rate from time to time plus
0.50%
, and (c) the adjusted LIBO rate applicable to one month interest periods plus
1.00%
, plus an applicable margin equal to
1.50%
if our consolidated leverage ratio is less than
0.75
to 1.00,
1.75%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00,
2.00%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00 and less than
2.50
to 1.00, and
2.25%
if our consolidated leverage ratio is greater than or equal to
2.5
to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2016 Credit Facility.
|
|
|
|
|
|
|
|
>
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
|
>
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of our management and directors; and
|
|
>
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
|
/s/ ALAN MASAREK
|
|
/s/ DAVID PEARSON
|
|
Alan Masarek
Director, Chief Executive
Officer
|
|
David T. Pearson
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer and Duly Authorized Officer) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
Beginning
of Period
|
|
Additions
|
|
Less
Deductions
|
|
Other
|
|
Balance
at End
of Period
|
|
|||||||||||
|
Revenue
|
|
Expense
|
|
|
|||||||||||||||||
|
Allowance for Doubtful Accounts:
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Year ended December 31, 2016
|
$
|
1,091
|
|
$
|
(51
|
)
|
$
|
1,053
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
2,093
|
|
|
|
Year ended December 31, 2015
|
607
|
|
492
|
|
(8
|
)
|
|
—
|
|
—
|
|
|
1,091
|
|
|||||||
|
Year ended December 31, 2014
|
683
|
|
117
|
|
(193
|
)
|
|
—
|
|
—
|
|
|
607
|
|
|||||||
|
Inventory Obsolescence:
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Year ended December 31, 2016
|
$
|
686
|
|
$
|
—
|
|
$
|
589
|
|
|
$
|
(1,158
|
)
|
$
|
—
|
|
|
$
|
117
|
|
|
|
Year ended December 31, 2015
|
181
|
|
—
|
|
1,882
|
|
|
(1,377
|
)
|
—
|
|
|
686
|
|
|||||||
|
Year ended December 31, 2014
|
229
|
|
—
|
|
757
|
|
|
(805
|
)
|
—
|
|
|
181
|
|
|||||||
|
Valuation Allowance for Deferred Taxes:
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Year ended December 31, 2016
|
$
|
20,456
|
|
$
|
—
|
|
$
|
(1,910
|
)
|
(1)
|
$
|
—
|
|
$
|
—
|
|
|
18,546
|
|
||
|
Year ended December 31, 2015
|
17,451
|
|
—
|
|
3,005
|
|
(1)
|
—
|
|
—
|
|
|
20,456
|
|
|||||||
|
Year ended December 31, 2014
|
16,922
|
|
—
|
|
4,865
|
|
(1)
|
—
|
|
(4,336
|
)
|
(2
|
)
|
17,451
|
|
||||||
|
(1)
|
Amounts charged (credited) to expense represent change in valuation allowance.
|
|
(2)
|
Represents reversal of estimated valuation allowance on Vocalocity's deferred tax assets at date of acquisition.
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
2.1
|
|
Agreement and Plan of Merger, dated October 9, 2013, by and among Vonage, Vista Merger Corp., Vocalocity and the Representative (12).
|
|
2.2
|
|
Agreement and Plan of Merger, dated November 4, 2014, by and among Vonage, Thunder Acquisition Corp., Telesphere and the Representative (23)
|
|
2.3
|
|
Agreement and Plan of Merger, dated August 19, 2015, by and among Vonage Holdings Corp., Cirrus Acquisition Corp., iCore Networks, Inc. and Stephen G. Canton, as the Representative (18)
|
|
2.4
|
|
Agreement and Plan of Merger, dated May 5, 2016, by and among Vonage Holdings Corp., Neptune Acquisition Corp., Nexmo and the Representative (32)
|
|
2.5
|
|
Amendment No. 1 to Agreement and Plan of Merger, dated June 2, 2016, by and among Vonage Holdings Corp., Neptune Acquisition Corp., Nexmo and the Representative (33)
|
|
3.1
|
|
Restated Certificate of Incorporation of Vonage Holdings Corp.(3)
|
|
3.2
|
|
Amended and Restated By-Laws of Vonage Holdings Corp., effective as of December 10, 2015 (7)
|
|
4.1
|
|
Form of Certificate of Vonage Holdings Corp. Common Stock(2)
|
|
4.2
|
|
Tax Benefits Preservation Plan, dated as of June 7, 2012, by and between Vonage Holdings Corp. and American Stock Transfer & Trust Company, LLC, as Rights Agent, including as Exhibit A the form of Certificate of Designation of the Company's Series A Participating Preferred Stock and as Exhibit B the forms of Right Certificate and of Election to Purchase (17)
|
|
10.1
|
|
Vonage Holdings Corp. 2015 Equity Incentive Plan. (27)*
|
|
10.2
|
|
Form of Nonqualified Stock Option Agreement for Employees under the 2001 Stock Incentive Plan(1)*
|
|
10.3
|
|
Form of Nonqualified Stock Option Agreement for Outside Directors under the 2001 Stock Incentive Plan(1)*
|
|
10.4
|
|
Vonage Holdings Corp. 2006 Incentive Plan (Amended and Restated through June 6, 2013)(10)*
|
|
10.5
|
|
Form of Restricted Stock Unit Agreement under the Vonage Holdings Corp. 2006 Incentive Plan(4)*
|
|
10.6
|
|
Form of Nonqualified Stock Option Agreement under the Vonage Holdings Corp. 2006 Incentive Plan(13)*
|
|
10.7
|
|
Form of Restricted Stock Agreement under the Vonage Holdings Corp. 2006 Incentive Plan(4)*
|
|
10.8
|
|
Form of Restricted Stock Agreement for Non-Executive Directors under the Vonage Holdings Corp. 2006 Incentive Plan (8)*
|
|
10.9
|
|
Form of Nonqualified Stock Option Agreement for Non-Executive Directors (Quarterly Grants) under the Vonage Holdings Corp. 2006 Incentive Plan (8)*
|
|
10.10
|
|
Form of Nonqualified Stock Option Agreement for Non-Executive Directors (Sign-on Grant) under the Vonage Holdings Corp. 2006 Incentive Plan (8)*
|
|
10.11
|
|
Vonage Holdings Corp. 401(k) Retirement Plan(1)*
|
|
10.12
|
|
Lease Agreement, dated March 24, 2005, between 23 Main Street Holmdel Associates LLC and Vonage USA Inc.(1)
|
|
10.13
|
|
Amendment to Lease Agreement, dated November 1, 2006, between 23 Main Street Holmdel Associates LLC and Vonage USA Inc.(31)
|
|
10.14
|
|
Amendment to Lease Agreement, dated December 1, 2015, between 23 Main Street Holmdel Associates LLC and Vonage USA Inc.(31)
|
|
10.15
|
|
Amended and Restated Non-Compete Agreement dated as of October 17, 2008 by and between Vonage Holdings Corp. and Jeffrey A. Citron(9)
|
|
10.16
|
|
Form of Nonqualified Stock Option Agreement for Jeffrey A. Citron under the Vonage Holdings Corp. 2006 Incentive Plan(28)*
|
|
10.17
|
|
Letter Agreement, dated February 6, 2012, between Vonage Holdings Corp. and Graham McGonigal(16)*
|
|
10.18
|
|
Employment Agreement dated as of April 25, 2013 by and between Vonage Holdings Corp. and David T. Pearson (20)*
|
|
10.19
|
|
Letter Agreement, dated April 2, 2015, between Vonage Holdings Corp. and Edward M. Gilvar (22)*
|
|
10.20
|
|
Employment Agreement dated as of December 2, 2013 by and between Vonage Holdings Corp. and Joseph Redling (29)*
|
|
10.21
|
|
Letter Agreement dated as of June 9, 2015 by and between Vonage Holdings Corp. and Omar Javaid (15)*
|
|
10.22
|
|
Letter Agreement, dated July 15, 2009, between Vonage Holdings Corp. and Kurt Rogers(11)*
|
|
10.23
|
|
Amendment to Letter Agreement, dated December 22, 2010, between Vonage Holdings Corp. and Kurt Rogers(14)*
|
|
10.24
|
|
Second Amendment to Letter Agreement, dated March 27, 2012, between Vonage Holdings Corp. and Kurt Rogers(16)*
|
|
10.25
|
|
Amendment to Letter Agreement between Vonage Holdings Corp. and Kurt Rogers (19)*
|
|
10.26
|
|
Non-Executive Director Compensation Program (31)*
|
|
10.27
|
|
Form of Indemnification Agreement between Vonage Holdings Corp. and its directors and certain officers(5)*
|
|
10.28
|
|
Employment Agreement dated as of October 6, 2014 by and between Vonage Holdings Corp. and Alan Masarek (30)*
|
|
10.29
|
|
Letter Agreement dated as of September 18, 2014 by and between Vonage Holdings Corp. and Pablo Calamera (24)*
|
|
10.30
|
|
Letter Agreement dated as of November 4, 2014 by and between Vonage Holdings Corp. and Clark Peterson (30)*
|
|
10.31
|
|
Letter Agreement dated as of October 19, 2015 by and between Vonage Holdings Corp. and Susan Quackenbush (31)*
|
|
10.32
|
|
Settlement and Patent License Agreement, dated December 21, 2007, between Vonage Holdings Corp. and AT&T Corp.(6)
|
|
10.33†
|
|
Route Management Services Addendum (the “Addendum”), by and between Vonage America Inc., a wholly-owned subsidiary of Vonage Holdings Corp., and Tata Communications (America) Inc., effective as of July 1, 2013. (20)
|
|
10.34
|
|
First Amendment to Employment Agreement by and between Vonage Holdings Corp. and Alan Masarek (31)*
|
|
10.35†
|
|
Amendment to Route Management Services Addendum (the “Addendum”), by and between Vonage America Inc., a wholly-owned subsidiary of Vonage Holdings Corp., and Tata Communications (America) Inc., effective as of December 23, 2015. (31)
|
|
10.36†
|
|
Route Management Services Addendum (the “Addendum”), by and between Vonage America Inc., a wholly-owned subsidiary of Vonage Holdings Corp., and Tata Communications (America) Inc., effective as of July 1, 2016. (31)
|
|
10.37
|
|
Credit Agreement, dated as of July 29, 2011 among Vonage Holdings Corp. and Vonage America Inc., as borrowers, various lenders, JPMorgan Chase Bank, N.A., as Administrative Agent, and RBS Citizens, N.A., as Syndication Agent.(25)
|
|
10.38
|
|
Amendment No. 1, dated February 11, 2013, by and among Vonage America Inc. and Vonage Holdings Corp., as borrowers, various lenders, and JPMorgan Chase Bank, N.A., as Administrative Agent, under that certain Credit Agreement dated as of July 29, 2011 by and among the Borrowers, the Lenders and the Administrative Agent (19)
|
|
10.39
|
|
Amendment No. 2, dated July 26, 2013, by and among Vonage America Inc. and Vonage Holdings Corp., as borrowers, various lenders, and JPMorgan Chase Bank, N.A., as Administrative Agent, under that certain Credit Agreement dated as of July 29, 2011 by and among the Borrowers, the Lenders and the Administrative Agent (21)
|
|
10.40
|
|
Credit Agreement, dated August 13, 2014, by and among Vonage America Inc. and Vonage Holdings Corp., as borrowers, various lenders, and JPMorgan Chase Bank, N.A., as Administrative Agent, Citizens Bank, N.A., as Syndication Agent, and Silicon Valley Bank and Suntrust Bank, as Documentation Agents (24)
|
|
10.41
|
|
Amended and Restated Credit Agreement among Vonage America Inc., Vonage Holdings Corp., the Lenders from time to time party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Citizens Bank, N.A., as Syndication Agent, and Fifth Third Bank, MUFG Union Bank, N.A., Silicon Valley Bank and SunTrust Bank, as Documentation Agents. (26)
|
|
10.42
|
|
Nexmo Inc. 2011 Stock Plan (34)
|
|
10.43
|
|
Amendment No. 1 to Amended and Restated Credit Agreement, dated June 3, 2016, by and among Vonage America Inc., a Delaware corporation, Vonage Holdings Corp., Citizens Bank, N.A., Fifth Third Bank, MUFG Union Bank, N.A., Silicon Valley Bank, SunTrust Bank, Keybank National Association, Santander Bank, N.A., Capital One National Association, First Niagara Bank, N.A., and JPMorgan Chase Bank, N.A., as Administrative Agent (35)
|
|
21.1
|
|
List of Subsidiaries of Vonage Holdings Corp.(36)
|
|
23.1
|
|
Consent of BDO USA, LLP, independent registered public accounting firm(36)
|
|
31.1
|
|
Certification of our Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(36)
|
|
31.2
|
|
Certification of our Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(36)
|
|
32.1
|
|
Certification of our Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(36)
|
|
(1)
|
Incorporated by reference to Amendment No. 1 to Vonage Holdings Corp.’s Registration Statement on Form S-1 (File No. 333-131659) filed on April 7, 2006.
|
|
(2)
|
Incorporated by reference to Amendment No. 5 to Vonage Holdings Corp.’s Registration Statement on Form S-1 (File No. 333-131659) filed on May 8, 2006.
|
|
(3)
|
Incorporated by reference to Vonage Holdings Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on August 4, 2006.
|
|
(4)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on April 17, 2007.
|
|
(5)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 14, 2007.
|
|
(6)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on March 17, 2008.
|
|
(7)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on December 11, 2015.
|
|
(8)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on August 11, 2008.
|
|
(9)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 10, 2008.
|
|
(10)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on June 6, 2013.
|
|
(11)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 6, 2009.
|
|
(12)
|
Incorporated by reference to the Current Report on Form 8-K (File No. 001-32887) filed by on October 10, 2013.
|
|
(13)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on May 7, 2010.
|
|
(14)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 17, 2011.
|
|
(15)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 4, 2015.
|
|
(16)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 10-Q (File No. 001-32887) filed on May 3, 2012.
|
|
(17)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on June 8, 2012.
|
|
(18)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on August 20, 2015.
|
|
(19)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on May 1, 2013.
|
|
(20)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on July 31, 2013.
|
|
(21)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 6, 2013.
|
|
(22)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-Q (File No. 001-32887) filed on May 7, 2015.
|
|
(23)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on November 5, 2014.
|
|
(24)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 5, 2014.
|
|
(25)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on August 4, 2011.
|
|
(26)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on July 30, 2015.
|
|
(27)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on June 3, 2015.
|
|
(28)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on August 4, 2008.
|
|
(29)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 13, 2014.
|
|
(30)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 13, 2015.
|
|
(31)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 12, 2016.
|
|
(32)
|
Incorporated by reference to Vonage Holdings Corp.’s Quarterly Report on Form 8-K (File No. 001-32887) filed on May 5, 2016.
|
|
(33)
|
Incorporated by reference to Vonage Holdings Corp.’s Quarterly Report on Form 8-K (File No. 001-32887) filed on June 6, 2016.
|
|
(34)
|
Incorporated by reference to Vonage Holding Corp.’s Registration Statement on Form S-8 (File No. 001-32887) filed on June 29, 2016.
|
|
(35)
|
Incorporated by reference to Vonage Holdings Corp.’s Quarterly Report on Form 8-K (File No. 001-32887) filed on June 6, 2016.
|
|
(36)
|
Filed herewith.
|
|
†
|
Portions of this Exhibit have been omitted and filed separately with the Securities and Exchange Commission as part of an order or application for confidential treatment pursuant to the Securities Act of 1933, as amended or the Securities Exchange Act of 1934, as amended.
|
|
*
|
Management contract or compensatory plan or arrangement.
|
|
|
|
|
|
|
|
VONAGE HOLDINGS CORP.
|
||
|
|
|
|
|
|
|
Dated:
|
February 28, 2017
|
By:
|
|
/S/ DAVID PEARSON
|
|
|
|
|
|
David Pearson
|
|
|
|
|
|
David T. Pearson
Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer and Duly Authorized Officer) |
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/S/ ALAN MASAREK
|
|
Director, Chief Executive Officer
|
|
February 28, 2017
|
|
Alan Masarek
|
|
(principal executive officer)
|
|
|
|
|
|
|
||
|
/S/ DAVID T. PEARSON
|
|
Chief Financial Officer
|
|
February 28, 2017
|
|
David T. Pearson
|
|
and Treasurer
(principal financial officer and principal
accounting officer)
|
|
|
|
|
|
|
||
|
/S/ JEFFREY A. CITRON
|
|
Director, Chairman
|
|
February 28, 2017
|
|
Jeffrey A. Citron
|
|
|
|
|
|
|
|
|
|
|
|
/S/ HAMID AKHAVAN
|
|
|
|
|
|
Hamid Akhavan
|
|
Director
|
|
February 28, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/S/ NAVEEN CHOPRA
|
|
Director
|
|
February 28, 2017
|
|
Naveen Chopra
|
|
|
|
|
|
|
|
|
|
|
|
/S/ STEPHEN FISHER
|
|
Director
|
|
February 28, 2017
|
|
Stephen Fisher
|
|
|
|
|
|
|
|
|
||
|
/S/ CAROLYN KATZ
|
|
Director
|
|
February 28, 2017
|
|
Carolyn Katz
|
|
|
|
|
|
|
|
|
|
|
|
/S/ JOHN J. ROBERTS
|
|
Director
|
|
February 28, 2017
|
|
John J. Roberts
|
|
|
|
|
|
|
|
|
||
|
/S/ CARL SPARKS
|
|
Director
|
|
February 28, 2017
|
|
Carl Sparks
|
|
|
|
|
|
|
|
|
|
|
|
/S/ GARY STEELE
|
|
Director
|
|
February 28, 2017
|
|
Gary Steele
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
(In thousands, except par value)
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
29,078
|
|
|
$
|
57,726
|
|
|
Marketable securities
|
601
|
|
|
9,908
|
|
||
|
Accounts receivable, net of allowance of $2,093 and $1,091, respectively
|
36,688
|
|
|
19,913
|
|
||
|
Inventory, net of allowance of $117 and $686, respectively
|
4,116
|
|
|
5,542
|
|
||
|
Deferred customer acquisition costs, current
|
2,610
|
|
|
4,074
|
|
||
|
Deferred tax assets, current
|
—
|
|
|
23,985
|
|
||
|
Prepaid expenses and other current assets
|
29,188
|
|
|
15,659
|
|
||
|
Total current assets
|
102,281
|
|
|
136,807
|
|
||
|
Property and equipment, net
|
48,415
|
|
|
49,483
|
|
||
|
Goodwill
|
360,363
|
|
|
222,106
|
|
||
|
Software, net
|
21,971
|
|
|
20,710
|
|
||
|
Deferred customer acquisition costs, non-current
|
526
|
|
|
431
|
|
||
|
Debt related costs, net
|
2,333
|
|
|
2,053
|
|
||
|
Restricted cash
|
1,851
|
|
|
2,587
|
|
||
|
Intangible assets, net
|
199,256
|
|
|
138,199
|
|
||
|
Deferred tax assets, non-current
|
188,966
|
|
|
202,587
|
|
||
|
Other assets
|
14,460
|
|
|
9,603
|
|
||
|
Total assets
|
$
|
940,422
|
|
|
$
|
784,566
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
30,751
|
|
|
$
|
42,798
|
|
|
Accrued expenses
|
109,195
|
|
|
96,127
|
|
||
|
Deferred revenue, current portion
|
32,442
|
|
|
32,605
|
|
||
|
Current maturities of capital lease obligations
|
3,288
|
|
|
4,398
|
|
||
|
Current portion of notes payable
|
18,750
|
|
|
15,000
|
|
||
|
Total current liabilities
|
194,426
|
|
|
190,928
|
|
||
|
Indebtedness under revolving credit facility
|
209,000
|
|
|
119,000
|
|
||
|
Notes payable, net of debt related cost and current portion
|
91,124
|
|
|
76,392
|
|
||
|
Deferred revenue, net of current portion
|
450
|
|
|
851
|
|
||
|
Capital lease obligations, net of current maturities
|
140
|
|
|
3,363
|
|
||
|
Other liabilities, net of current portion in accrued expenses
|
3,985
|
|
|
5,291
|
|
||
|
Total liabilities
|
499,125
|
|
|
395,825
|
|
||
|
Commitments and Contingencies
|
—
|
|
|
—
|
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock, par value $0.001 per share; 596,950 shares authorized at December 31, 2016 and December 31, 2015; 282,319 and 268,947 shares issued at December 31, 2016 and December 31, 2015, respectively; 219,001 and 214,280 shares outstanding at December 31, 2016 and December 31, 2015, respectively
|
282
|
|
|
270
|
|
||
|
Additional paid-in capital
|
1,310,847
|
|
|
1,224,947
|
|
||
|
Accumulated deficit
|
(637,113
|
)
|
|
(655,020
|
)
|
||
|
Treasury stock, at cost, 63,318 shares at December 31, 2016 and 54,667 shares at December 31, 2015
|
(219,125
|
)
|
|
(179,779
|
)
|
||
|
Accumulated other comprehensive loss
|
(13,594
|
)
|
|
(1,677
|
)
|
||
|
Total stockholders’ equity
|
441,297
|
|
|
388,741
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
940,422
|
|
|
$
|
784,566
|
|
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
(In thousands, except per share amounts)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total revenues
|
$
|
955,621
|
|
|
$
|
895,072
|
|
|
$
|
868,854
|
|
|
|
|
|
|
|
|
||||||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Cost of services (excluding depreciation and amortization of $28,489, $24,868, and $19,405, respectively)
|
321,373
|
|
|
261,768
|
|
|
231,383
|
|
|||
|
Cost of goods sold
|
33,777
|
|
|
34,210
|
|
|
36,500
|
|
|||
|
Sales and marketing
|
330,969
|
|
|
347,896
|
|
|
373,737
|
|
|||
|
Engineering and development
|
29,759
|
|
|
27,220
|
|
|
20,869
|
|
|||
|
General and administrative
|
123,304
|
|
|
109,153
|
|
|
98,780
|
|
|||
|
Depreciation and amortization
|
72,285
|
|
|
61,833
|
|
|
49,514
|
|
|||
|
|
911,467
|
|
|
842,080
|
|
|
810,783
|
|
|||
|
Income from operations
|
44,154
|
|
|
52,992
|
|
|
58,071
|
|
|||
|
Other Income (Expense):
|
|
|
|
|
|
||||||
|
Interest income
|
79
|
|
|
89
|
|
|
207
|
|
|||
|
Interest expense
|
(13,042
|
)
|
|
(8,786
|
)
|
|
(6,823
|
)
|
|||
|
Other (expense) income, net
|
(346
|
)
|
|
(842
|
)
|
|
11
|
|
|||
|
|
(13,309
|
)
|
|
(9,539
|
)
|
|
(6,605
|
)
|
|||
|
Income from continuing operations before income tax expense
|
30,845
|
|
|
43,453
|
|
|
51,466
|
|
|||
|
Income tax expense
|
(12,938
|
)
|
|
(18,418
|
)
|
|
(21,759
|
)
|
|||
|
Income from continuing operations
|
17,907
|
|
|
25,035
|
|
|
29,707
|
|
|||
|
Loss from discontinued operations
|
—
|
|
|
(1,615
|
)
|
|
(10,260
|
)
|
|||
|
Loss on disposal, net of taxes
|
—
|
|
|
(824
|
)
|
|
—
|
|
|||
|
Discontinued operations
|
—
|
|
|
(2,439
|
)
|
|
(10,260
|
)
|
|||
|
Net income
|
17,907
|
|
|
22,596
|
|
|
19,447
|
|
|||
|
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
—
|
|
|
59
|
|
|
819
|
|
|||
|
Net income attributable to Vonage
|
$
|
17,907
|
|
|
$
|
22,655
|
|
|
$
|
20,266
|
|
|
Net income per common share - continuing operations:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.08
|
|
|
$
|
0.12
|
|
|
$
|
0.14
|
|
|
Diluted
|
$
|
0.08
|
|
|
$
|
0.11
|
|
|
$
|
0.14
|
|
|
Net loss per common share - discontinued operations attributable to Vonage:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.04
|
)
|
|
Diluted
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
$
|
(0.04
|
)
|
|
Net income per common share - attributable to Vonage:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.08
|
|
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
Diluted
|
$
|
0.08
|
|
|
$
|
0.10
|
|
|
$
|
0.09
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
215,751
|
|
|
213,147
|
|
|
209,822
|
|
|||
|
Diluted
|
231,941
|
|
|
224,110
|
|
|
219,419
|
|
|||
|
VONAGE HOLDINGS CORP. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
For the years ended December 31,
|
|
|||||||||
|
(In thousands)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Net income
|
$
|
17,907
|
|
|
$
|
22,596
|
|
|
$
|
19,447
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment
|
(11,937
|
)
|
|
493
|
|
|
(3,633
|
)
|
|||
|
Discontinued operations cumulative translation adjustment
|
—
|
|
|
974
|
|
|
—
|
|
|||
|
Unrealized loss on available-for-sale securities
|
20
|
|
|
(13
|
)
|
|
(8
|
)
|
|||
|
Total other comprehensive (loss) income
|
(11,917
|
)
|
|
1,454
|
|
|
(3,641
|
)
|
|||
|
Comprehensive income
|
5,990
|
|
|
24,050
|
|
|
15,806
|
|
|||
|
Comprehensive income attributable to noncontrolling interest:
|
|
|
|
|
|
||||||
|
Comprehensive income
|
—
|
|
|
59
|
|
|
819
|
|
|||
|
Comprehensive loss from discontinued operations
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||
|
Total comprehensive income attributable to noncontrolling interest
|
—
|
|
|
59
|
|
|
810
|
|
|||
|
Comprehensive income attributable to Vonage
|
$
|
5,990
|
|
|
$
|
24,109
|
|
|
$
|
16,616
|
|
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
(In thousands)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
17,907
|
|
|
$
|
22,596
|
|
|
$
|
19,447
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization and impairment charges
|
37,651
|
|
|
35,620
|
|
|
34,464
|
|
|||
|
Amortization of intangibles
|
34,634
|
|
|
26,404
|
|
|
16,943
|
|
|||
|
Deferred tax expense
|
7,302
|
|
|
13,949
|
|
|
19,128
|
|
|||
|
Change in contingent consideration
|
(16,472
|
)
|
|
—
|
|
|
—
|
|
|||
|
Loss on foreign currency
|
—
|
|
|
1,358
|
|
|
—
|
|
|||
|
Allowance for doubtful accounts
|
1,053
|
|
|
(8
|
)
|
|
(193
|
)
|
|||
|
Allowance for obsolete inventory
|
589
|
|
|
1,882
|
|
|
757
|
|
|||
|
Amortization of debt related costs
|
1,080
|
|
|
997
|
|
|
1,072
|
|
|||
|
Share-based expense
|
40,682
|
|
|
27,541
|
|
|
21,070
|
|
|||
|
Noncontrolling interest
|
—
|
|
|
907
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(9,642
|
)
|
|
185
|
|
|
4,887
|
|
|||
|
Inventory
|
800
|
|
|
2,815
|
|
|
36
|
|
|||
|
Prepaid expenses and other current assets
|
(10,182
|
)
|
|
(1,904
|
)
|
|
4,106
|
|
|||
|
Deferred customer acquisition costs
|
1,357
|
|
|
421
|
|
|
230
|
|
|||
|
Other assets
|
(4,857
|
)
|
|
(1,660
|
)
|
|
(5,790
|
)
|
|||
|
Accounts payable
|
(13,604
|
)
|
|
(3,830
|
)
|
|
(8,454
|
)
|
|||
|
Accrued expenses
|
(354
|
)
|
|
4,768
|
|
|
(13,042
|
)
|
|||
|
Deferred revenue
|
(2,126
|
)
|
|
(3,682
|
)
|
|
(1,910
|
)
|
|||
|
Other liabilities
|
1,194
|
|
|
1,372
|
|
|
(209
|
)
|
|||
|
Net cash provided by operating activities
|
87,012
|
|
|
129,731
|
|
|
92,542
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(26,146
|
)
|
|
(17,323
|
)
|
|
(12,436
|
)
|
|||
|
Purchase of intangible assets
|
(50
|
)
|
|
(2,500
|
)
|
|
—
|
|
|||
|
Purchase of marketable securities
|
(5,664
|
)
|
|
(9,982
|
)
|
|
(7,170
|
)
|
|||
|
Maturities and sales of marketable securities
|
14,991
|
|
|
7,223
|
|
|
—
|
|
|||
|
Acquisition and development of software assets
|
(11,538
|
)
|
|
(14,183
|
)
|
|
(11,819
|
)
|
|||
|
Acquisition of business, net of cash acquired
|
(163,093
|
)
|
|
(116,927
|
)
|
|
(88,098
|
)
|
|||
|
Decrease in restricted cash
|
767
|
|
|
996
|
|
|
995
|
|
|||
|
Net cash used in investing activities
|
(190,733
|
)
|
|
(152,696
|
)
|
|
(118,528
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Principal payments on capital lease obligations
|
(8,583
|
)
|
|
(3,549
|
)
|
|
(2,889
|
)
|
|||
|
Principal payments on notes and revolving credit facility
|
(72,812
|
)
|
|
(47,500
|
)
|
|
(41,666
|
)
|
|||
|
Proceeds received from draw down of revolving credit facility and issuance of notes payable
|
181,250
|
|
|
102,000
|
|
|
77,000
|
|
|||
|
Debt related costs
|
(1,316
|
)
|
|
(2,007
|
)
|
|
(1,910
|
)
|
|||
|
Common stock repurchases
|
(32,902
|
)
|
|
(15,911
|
)
|
|
(49,338
|
)
|
|||
|
Proceeds from exercise of stock options
|
8,861
|
|
|
7,172
|
|
|
4,564
|
|
|||
|
Net cash provided by (used in) financing activities
|
74,498
|
|
|
40,205
|
|
|
(14,239
|
)
|
|||
|
Effect of exchange rate changes on cash
|
575
|
|
|
(311
|
)
|
|
(3,641
|
)
|
|||
|
Net change in cash and cash equivalents
|
(28,648
|
)
|
|
16,929
|
|
|
(43,866
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
57,726
|
|
|
40,797
|
|
|
84,663
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
29,078
|
|
|
$
|
57,726
|
|
|
$
|
40,797
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the periods for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
11,621
|
|
|
$
|
7,834
|
|
|
$
|
5,252
|
|
|
Income taxes
|
$
|
5,335
|
|
|
$
|
2,516
|
|
|
$
|
2,491
|
|
|
Non-cash financing transactions during the periods for:
|
|
|
|
|
|
||||||
|
Common stock repurchases
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
661
|
|
|
Issuance of common stock in connection with acquisition of business
|
$
|
31,591
|
|
|
$
|
5,578
|
|
|
$
|
22,727
|
|
|
Purchase of intangible assets
|
$
|
—
|
|
|
$
|
5,000
|
|
|
$
|
—
|
|
|
Contingent consideration in connection with acquisition of business
|
$
|
16,472
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Assumption of options in connection with acquisition of business
|
$
|
4,779
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
VONAGE HOLDINGS CORP. CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND REDEEMABLE NONCONTROLLING INTEREST
|
|
(In thousands)
|
Common
Stock
|
|
|
Additional
Paid-in
Capital
|
|
|
Accumulated
Deficit
|
|
|
Treasury
Stock
|
|
|
Accumulated
Other
Comprehensive
Income
|
|
|
Non-controlling interest
|
|
|
Total
|
|
|
Redeemable non-controlling interest
|
|
|
Net Income
|
|
||||||||
|
Balance at December 31, 2013
|
$
|
247
|
|
|
$
|
1,136,289
|
|
|
$
|
(697,941
|
)
|
|
$
|
(101,040
|
)
|
|
$
|
519
|
|
|
$
|
—
|
|
|
$
|
338,074
|
|
|
$
|
(38
|
)
|
|
|
|
|
Stock option exercises
|
10
|
|
|
4,554
|
|
|
|
|
|
|
|
|
|
|
4,564
|
|
|
|
|
|
||||||||||||||
|
Share-based expense
|
|
|
21,070
|
|
|
|
|
|
|
|
|
|
|
21,070
|
|
|
|
|
|
|||||||||||||||
|
Share-based award activity
|
|
|
|
|
|
|
(9,004
|
)
|
|
|
|
|
|
(9,004
|
)
|
|
|
|
|
|||||||||||||||
|
Common stock repurchases
|
|
|
|
|
|
|
(49,263
|
)
|
|
|
|
|
|
(49,263
|
)
|
|
|
|
|
|||||||||||||||
|
Acquisition of business
|
7
|
|
|
22,749
|
|
|
|
|
(468
|
)
|
|
|
|
|
|
22,288
|
|
|
|
|
|
|||||||||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
(3,642
|
)
|
|
9
|
|
|
(3,633
|
)
|
|
|
|
|
||||||||||||||
|
Unrealized loss on available-for-sale securities
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
(8
|
)
|
|
|
|
|
|
||||||||||||||
|
Transfer of noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
(706
|
)
|
|
(706
|
)
|
|
706
|
|
|
|
|||||||||||||
|
Net income
|
|
|
|
|
20,266
|
|
|
|
|
|
|
(151
|
)
|
|
20,115
|
|
|
(668
|
)
|
|
19,447
|
|
||||||||||||
|
Balance at December 31, 2014
|
264
|
|
|
1,184,662
|
|
|
(677,675
|
)
|
|
(159,775
|
)
|
|
(3,131
|
)
|
|
(848
|
)
|
|
343,497
|
|
|
—
|
|
|
|
|
||||||||
|
Stock option exercises
|
5
|
|
|
7,167
|
|
|
|
|
|
|
|
|
|
|
7,172
|
|
|
|
|
|
||||||||||||||
|
Share-based expense
|
|
|
27,541
|
|
|
|
|
|
|
|
|
|
|
27,541
|
|
|
|
|
|
|||||||||||||||
|
Share-based award activity
|
|
|
|
|
|
|
(4,754
|
)
|
|
|
|
|
|
(4,754
|
)
|
|
|
|
|
|||||||||||||||
|
Common stock repurchases
|
|
|
|
|
|
|
(15,250
|
)
|
|
|
|
|
|
(15,250
|
)
|
|
|
|
|
|||||||||||||||
|
Acquisition of business
|
1
|
|
|
5,577
|
|
|
|
|
|
|
|
|
|
|
5,578
|
|
|
|
|
|
||||||||||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
1,467
|
|
|
|
|
|
1,467
|
|
|
|
|
|
|
|||||||||||||
|
Unrealized loss on available-for-sale securities
|
|
|
|
|
|
|
|
|
(13
|
)
|
|
|
|
(13
|
)
|
|
|
|
|
|||||||||||||||
|
Net income
|
|
|
|
|
22,655
|
|
|
|
|
|
|
848
|
|
|
23,503
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at December 31, 2015
|
270
|
|
|
1,224,947
|
|
|
(655,020
|
)
|
|
(179,779
|
)
|
|
(1,677
|
)
|
|
—
|
|
|
388,741
|
|
|
|
|
|
|
|
||||||||
|
Stock option exercises
|
5
|
|
|
8,856
|
|
|
|
|
|
|
|
|
|
|
8,861
|
|
|
|
|
|
||||||||||||||
|
Share-based expense
|
|
|
40,682
|
|
|
|
|
|
|
|
|
|
|
40,682
|
|
|
|
|
|
|||||||||||||||
|
Share-based award activity
|
|
|
|
|
|
|
(6,444
|
)
|
|
|
|
|
|
(6,444
|
)
|
|
|
|
|
|||||||||||||||
|
Common stock repurchases
|
|
|
|
|
|
|
(32,902
|
)
|
|
|
|
|
|
(32,902
|
)
|
|
|
|
|
|||||||||||||||
|
Acquisition of business
|
7
|
|
|
36,362
|
|
|
|
|
|
|
|
|
|
|
36,369
|
|
|
|
|
|
||||||||||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
(11,937
|
)
|
|
|
|
(11,937
|
)
|
|
|
|
|
|
||||||||||||||
|
Unrealized loss on available-for-sale securities
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
20
|
|
|
|
|
|
|||||||||||||||
|
Net income
|
|
|
|
|
17,907
|
|
|
|
|
|
|
—
|
|
|
17,907
|
|
|
|
|
|
||||||||||||||
|
Balance at December 31, 2016
|
$
|
282
|
|
|
$
|
1,310,847
|
|
|
$
|
(637,113
|
)
|
|
$
|
(219,125
|
)
|
|
$
|
(13,594
|
)
|
|
$
|
—
|
|
|
$
|
441,297
|
|
|
|
|
|
|
|
|
|
|
|
NATURE OF OPERATIONS
|
|
SIGNIFICANT ACCOUNTING POLICIES
|
|
>
|
the useful lives of property and equipment, software costs, and intangible assets;
|
|
>
|
assumptions used for the purpose of determining share-based compensation using the Black-Scholes option pricing model and Monte Carlo simulation model (“Models”), and various other assumptions that we believe to be reasonable; the key inputs for these Models include our stock price at valuation date, exercise price, the dividend yield, risk-free interest rate, life in years, and historical volatility of our common stock;
|
|
>
|
assumptions used in determining the need for, and amount of, a valuation allowance on net deferred tax assets, and;
|
|
>
|
assumptions used in determining the contingent consideration in connection with the Nexmo acquisition.
|
|
>
|
Providing equipment, if any, to the customer that enables our telephony services; and
|
|
>
|
Providing services.
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Numerator
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
17,907
|
|
|
$
|
25,035
|
|
|
$
|
29,707
|
|
|
|
|
|
|
|
|
||||||
|
Discontinued operations
|
—
|
|
|
(2,439
|
)
|
|
(10,260
|
)
|
|||
|
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
—
|
|
|
59
|
|
|
819
|
|
|||
|
Loss from discontinued operations attributable to Vonage
|
—
|
|
|
(2,380
|
)
|
|
(9,441
|
)
|
|||
|
Net income attributable to Vonage
|
$
|
17,907
|
|
|
$
|
22,655
|
|
|
$
|
20,266
|
|
|
Denominator
|
|
|
|
|
|
||||||
|
Basic weighted average common shares outstanding
|
215,751
|
|
|
213,147
|
|
|
209,822
|
|
|||
|
Dilutive effect of stock options and restricted stock units
|
16,190
|
|
|
10,963
|
|
|
9,597
|
|
|||
|
Diluted weighted average common shares outstanding
|
231,941
|
|
|
224,110
|
|
|
219,419
|
|
|||
|
Basic net income per share
|
|
|
|
|
|
||||||
|
Basic net income per share - from continuing operations
|
$
|
0.08
|
|
|
$
|
0.12
|
|
|
$
|
0.14
|
|
|
Basic net loss per share - from discontinued operations attributable to Vonage
|
—
|
|
|
(0.01
|
)
|
|
(0.04
|
)
|
|||
|
Basic net income per share - attributable to Vonage
|
$
|
0.08
|
|
|
$
|
0.11
|
|
|
$
|
0.10
|
|
|
Diluted net income per share
|
|
|
|
|
|
||||||
|
Diluted net income per share - from continuing operations
|
$
|
0.08
|
|
|
$
|
0.11
|
|
|
$
|
0.14
|
|
|
Diluted net loss per share - from discontinued operations attributable to Vonage
|
—
|
|
|
(0.01
|
)
|
|
(0.04
|
)
|
|||
|
Diluted net income per share - attributable to Vonage
|
$
|
0.08
|
|
|
$
|
0.10
|
|
|
$
|
0.09
|
|
|
|
For the years ended December 31,
|
|
||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Restricted stock units
|
8,282
|
|
|
5,827
|
|
|
5,454
|
|
|
Employee stock options
|
9,030
|
|
|
13,600
|
|
|
18,428
|
|
|
|
17,312
|
|
|
19,427
|
|
|
23,882
|
|
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
Nontrade receivables
|
$
|
3,147
|
|
|
$
|
2,113
|
|
|
Services
|
10,854
|
|
|
8,066
|
|
||
|
Telecommunications
|
3,239
|
|
|
3,138
|
|
||
|
Insurance
|
935
|
|
|
939
|
|
||
|
Marketing
|
1,307
|
|
|
779
|
|
||
|
Prepaid hosting
|
8,453
|
|
|
59
|
|
||
|
Other prepaids
|
1,253
|
|
|
565
|
|
||
|
Prepaid expenses and other current assets
|
$
|
29,188
|
|
|
$
|
15,659
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
Building (under capital lease)
|
$
|
25,709
|
|
|
$
|
25,709
|
|
|
Network equipment and computer hardware
|
93,437
|
|
|
89,025
|
|
||
|
Leasehold improvements
|
44,293
|
|
|
48,872
|
|
||
|
Customer premise equipment
|
9,700
|
|
|
7,292
|
|
||
|
Furniture
|
4,239
|
|
|
2,508
|
|
||
|
Vehicles
|
203
|
|
|
214
|
|
||
|
|
177,581
|
|
|
173,620
|
|
||
|
Less: accumulated depreciation and amortization
|
(129,166
|
)
|
|
(124,137
|
)
|
||
|
Property and equipment, net
|
$
|
48,415
|
|
|
$
|
49,483
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
Customer premise equipment
|
$
|
9,700
|
|
|
$
|
7,292
|
|
|
Less: accumulated depreciation
|
(4,248
|
)
|
|
(2,068
|
)
|
||
|
Customer premise equipment, net
|
$
|
5,452
|
|
|
$
|
5,224
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
Purchased
|
$
|
73,509
|
|
|
$
|
67,248
|
|
|
Licensed
|
—
|
|
|
909
|
|
||
|
Internally developed
|
36,088
|
|
|
36,088
|
|
||
|
|
109,597
|
|
|
104,245
|
|
||
|
Less: accumulated amortization
|
(87,626
|
)
|
|
(83,535
|
)
|
||
|
Software, net
|
$
|
21,971
|
|
|
$
|
20,710
|
|
|
2017
|
$
|
9,960
|
|
|
2018
|
7,263
|
|
|
|
2019
|
3,897
|
|
|
|
2020
|
851
|
|
|
|
Total
|
$
|
21,971
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
Debt related costs related to Revolving Credit Facility
|
$
|
5,965
|
|
|
$
|
5,044
|
|
|
Less: accumulated amortization
|
(3,632
|
)
|
|
(2,991
|
)
|
||
|
Debt related costs, net
|
$
|
2,333
|
|
|
$
|
2,053
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
Letter of credit-lease deposits
|
$
|
1,578
|
|
|
$
|
2,498
|
|
|
Cash reserves
|
273
|
|
|
89
|
|
||
|
Restricted cash
|
$
|
1,851
|
|
|
$
|
2,587
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
Deposits
|
$
|
1,329
|
|
|
$
|
—
|
|
|
Tax credits
|
6,623
|
|
|
6,623
|
|
||
|
Long-term prepaid hosting
|
5,244
|
|
|
—
|
|
||
|
Others
|
1,264
|
|
|
2,980
|
|
||
|
Other assets
|
$
|
14,460
|
|
|
$
|
9,603
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
Compensation and related taxes and temporary labor
|
$
|
35,308
|
|
|
$
|
33,196
|
|
|
Marketing
|
11,979
|
|
|
24,891
|
|
||
|
Taxes and fees
|
18,976
|
|
|
11,808
|
|
||
|
Acquisition related consideration accounted for as compensation
|
6,608
|
|
|
—
|
|
||
|
Telecommunications
|
14,724
|
|
|
9,111
|
|
||
|
Settlement
|
5,000
|
|
|
—
|
|
||
|
Other accruals
|
11,383
|
|
|
11,546
|
|
||
|
Customer credits
|
2,074
|
|
|
1,779
|
|
||
|
Professional fees
|
1,680
|
|
|
2,080
|
|
||
|
Accrued interest
|
66
|
|
|
22
|
|
||
|
Inventory
|
1,168
|
|
|
1,514
|
|
||
|
Credit card fees
|
229
|
|
|
180
|
|
||
|
Accrued expenses
|
$
|
109,195
|
|
|
$
|
96,127
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
Foreign currency translation adjustment
|
$
|
(13,593
|
)
|
|
$
|
(1,656
|
)
|
|
Unrealized loss on available-for-sale securities
|
(1
|
)
|
|
(21
|
)
|
||
|
Accumulated other comprehensive (loss) income
|
$
|
(13,594
|
)
|
|
$
|
(1,677
|
)
|
|
|
|
Balance at January 1, 2015
|
$
|
142,544
|
|
|
Increase in goodwill related to acquisition of Simple Signal
|
17,687
|
|
|
|
Increase in goodwill related to acquisition of iCore
|
63,294
|
|
|
|
Increase in goodwill related to acquisition of gUnify
|
660
|
|
|
|
Decrease in goodwill related to working capital and tax adjustments of Telesphere
|
(2,079
|
)
|
|
|
Balance at December 31, 2015
|
222,106
|
|
|
|
Increase in goodwill related to acquisition of Simple Signal
|
16
|
|
|
|
Increase in goodwill related to acquisition of iCore
|
2,314
|
|
|
|
Increase in goodwill related acquisition of Nexmo
|
143,073
|
|
|
|
Currency translation adjustments
|
(7,146
|
)
|
|
|
Balance at December 31, 2016
|
$
|
360,363
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
Customer relationships
|
$
|
173,187
|
|
|
$
|
92,609
|
|
|
Developed technology
|
88,609
|
|
|
75,694
|
|
||
|
Patents and patent licenses
|
20,214
|
|
|
20,164
|
|
||
|
Trademark
|
—
|
|
|
560
|
|
||
|
Trade names
|
1,820
|
|
|
760
|
|
||
|
Non-compete agreements
|
3,845
|
|
|
2,933
|
|
||
|
Gross Carrying Amount
|
287,675
|
|
|
192,720
|
|
||
|
|
|
|
|
||||
|
Customer relationships
|
(39,413
|
)
|
|
(21,777
|
)
|
||
|
Developed technology
|
(31,364
|
)
|
|
(18,880
|
)
|
||
|
Patents and patent licenses
|
(14,667
|
)
|
|
(12,066
|
)
|
||
|
Trademark
|
—
|
|
|
(543
|
)
|
||
|
Trade names
|
(787
|
)
|
|
(260
|
)
|
||
|
Non-compete agreements
|
(2,188
|
)
|
|
(995
|
)
|
||
|
Accumulated Amortization
|
(88,419
|
)
|
|
(54,521
|
)
|
||
|
|
|
|
|
||||
|
Customer relationships
|
133,774
|
|
|
70,832
|
|
||
|
Developed technology
|
57,245
|
|
|
56,814
|
|
||
|
Patents and patent licenses
|
5,547
|
|
|
8,098
|
|
||
|
Trademark
|
—
|
|
|
17
|
|
||
|
Trade names
|
1,033
|
|
|
500
|
|
||
|
Non-compete agreements
|
1,657
|
|
|
1,938
|
|
||
|
Net Carrying Amount
|
$
|
199,256
|
|
|
$
|
138,199
|
|
|
2017
|
$
|
37,255
|
|
|
2018
|
33,988
|
|
|
|
2019
|
30,670
|
|
|
|
2020
|
26,322
|
|
|
|
2021
|
20,623
|
|
|
|
Thereafter
|
50,398
|
|
|
|
Total
|
$
|
199,256
|
|
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
USF fees
|
$
|
78,077
|
|
|
$
|
75,570
|
|
|
$
|
71,188
|
|
|
Disconnect fee, net of credits and bad debt
|
$
|
1,927
|
|
|
$
|
706
|
|
|
$
|
554
|
|
|
Initial activation fees
|
$
|
600
|
|
|
$
|
779
|
|
|
$
|
1,085
|
|
|
Customer equipment rental
|
$
|
4,980
|
|
|
$
|
3,677
|
|
|
$
|
—
|
|
|
Customer equipment fees
|
$
|
7,397
|
|
|
$
|
6,141
|
|
|
$
|
715
|
|
|
Equipment recovery fees
|
$
|
73
|
|
|
$
|
77
|
|
|
$
|
80
|
|
|
Shipping and handling fees
|
$
|
2,448
|
|
|
$
|
2,473
|
|
|
$
|
2,374
|
|
|
Access revenues
|
$
|
39,981
|
|
|
$
|
26,192
|
|
|
$
|
—
|
|
|
Professional service fees
|
$
|
3,251
|
|
|
$
|
1,308
|
|
|
$
|
105
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
USF costs
|
$
|
78,077
|
|
|
$
|
75,599
|
|
|
$
|
71,230
|
|
|
Access costs
|
$
|
30,220
|
|
|
$
|
17,024
|
|
|
$
|
—
|
|
|
Professional service costs
|
$
|
1,525
|
|
|
$
|
568
|
|
|
$
|
83
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Shipping and handling cost
|
$
|
5,495
|
|
|
$
|
5,197
|
|
|
$
|
6,028
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Advertising costs
|
$
|
75,587
|
|
|
$
|
103,320
|
|
|
$
|
141,138
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Acquisition related transaction costs
|
$
|
4,863
|
|
|
$
|
2,585
|
|
|
$
|
2,466
|
|
|
Change in contingent consideration
|
$
|
(11,472
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Organizational transformation
|
$
|
2,435
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Loss on sublease
|
$
|
744
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Acquisition related integration costs
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
100
|
|
|
Acquisition related consideration accounted for as compensation
|
$
|
16,780
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Network equipment and computer hardware
|
$
|
15,269
|
|
|
$
|
12,571
|
|
|
$
|
13,449
|
|
|
Software
|
10,387
|
|
|
12,627
|
|
|
10,116
|
|
|||
|
Capital leases
|
2,200
|
|
|
2,200
|
|
|
2,200
|
|
|||
|
Other leasehold improvements
|
5,400
|
|
|
5,190
|
|
|
4,434
|
|
|||
|
Customer premise equipment
|
2,670
|
|
|
2,147
|
|
|
75
|
|
|||
|
Furniture
|
803
|
|
|
430
|
|
|
194
|
|
|||
|
Vehicles
|
72
|
|
|
71
|
|
|
31
|
|
|||
|
Patents
|
2,600
|
|
|
1,740
|
|
|
1,833
|
|
|||
|
Trademarks
|
18
|
|
|
72
|
|
|
72
|
|
|||
|
Customer relationships
|
17,731
|
|
|
11,594
|
|
|
8,539
|
|
|||
|
Acquired technology
|
12,542
|
|
|
11,768
|
|
|
6,296
|
|
|||
|
Trade names
|
541
|
|
|
148
|
|
|
100
|
|
|||
|
Non-compete agreements
|
1,202
|
|
|
1,082
|
|
|
101
|
|
|||
|
|
71,435
|
|
|
61,640
|
|
|
47,440
|
|
|||
|
Property and equipment impairments
|
521
|
|
|
193
|
|
|
1,959
|
|
|||
|
Software impairments
|
329
|
|
|
—
|
|
|
115
|
|
|||
|
Depreciation and amortization expense
|
$
|
72,285
|
|
|
$
|
61,833
|
|
|
$
|
49,514
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Debt related costs amortization
|
$
|
1,080
|
|
|
$
|
997
|
|
|
$
|
1,072
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Net (losses) gains resulting from foreign exchange transactions
|
$
|
(346
|
)
|
|
$
|
(860
|
)
|
|
$
|
10
|
|
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
United States
|
$
|
31,076
|
|
|
$
|
38,115
|
|
|
$
|
44,044
|
|
|
Foreign
|
(231
|
)
|
|
5,338
|
|
|
7,422
|
|
|||
|
|
$
|
30,845
|
|
|
$
|
43,453
|
|
|
$
|
51,466
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(621
|
)
|
|
$
|
(1,846
|
)
|
|
$
|
(1,452
|
)
|
|
Foreign
|
(1,064
|
)
|
|
(1,667
|
)
|
|
(376
|
)
|
|||
|
State and local taxes
|
(3,951
|
)
|
|
(956
|
)
|
|
(803
|
)
|
|||
|
|
$
|
(5,636
|
)
|
|
$
|
(4,469
|
)
|
|
$
|
(2,631
|
)
|
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(7,794
|
)
|
|
$
|
(11,289
|
)
|
|
$
|
(15,239
|
)
|
|
Foreign
|
2
|
|
|
(1,088
|
)
|
|
(2,985
|
)
|
|||
|
State and local taxes
|
490
|
|
|
(1,572
|
)
|
|
(904
|
)
|
|||
|
|
(7,302
|
)
|
|
(13,949
|
)
|
|
(19,128
|
)
|
|||
|
|
$
|
(12,938
|
)
|
|
$
|
(18,418
|
)
|
|
$
|
(21,759
|
)
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
Current assets and liabilities:
|
|
|
|
||||
|
Deferred revenue
|
$
|
—
|
|
|
$
|
12,096
|
|
|
Accounts receivable and inventory allowances
|
—
|
|
|
640
|
|
||
|
Accrued expenses
|
—
|
|
|
11,249
|
|
||
|
Deferred tax assets, net, current
|
$
|
—
|
|
|
$
|
23,985
|
|
|
Non-current assets and liabilities:
|
|
|
|
||||
|
Accounts receivable and inventory allowances
|
$
|
816
|
|
|
$
|
—
|
|
|
Deferred rent
|
630
|
|
|
—
|
|
||
|
Contingent consideration
|
6,238
|
|
|
—
|
|
||
|
Acquired intangible assets and property and equipment
|
(61,486
|
)
|
|
(33,129
|
)
|
||
|
Accrued expenses
|
10,145
|
|
|
(1,054
|
)
|
||
|
Research and development and alternative minimum tax credit
|
8,039
|
|
|
6,630
|
|
||
|
Stock option compensation
|
24,026
|
|
|
20,545
|
|
||
|
Capital leases
|
(7,762
|
)
|
|
(6,442
|
)
|
||
|
Deferred revenue
|
11,362
|
|
|
(634
|
)
|
||
|
Net operating loss carryforwards
|
215,504
|
|
|
237,127
|
|
||
|
|
207,512
|
|
|
223,043
|
|
||
|
Valuation allowance
|
(18,546
|
)
|
|
(20,456
|
)
|
||
|
Deferred tax assets, net, non-current
|
$
|
188,966
|
|
|
$
|
202,587
|
|
|
|
For the years ended December 31,
|
|
||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
U.S. Federal statutory tax rate
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
|
Permanent items
|
(5
|
)%
|
|
3
|
%
|
|
3
|
%
|
|
State and local taxes, net of federal benefit
|
7
|
%
|
|
2
|
%
|
|
3
|
%
|
|
International tax (reflects effect of losses for which tax benefit not realized)
|
—
|
%
|
|
1
|
%
|
|
—
|
%
|
|
Valuation reserve for income taxes and other
|
5
|
%
|
|
2
|
%
|
|
1
|
%
|
|
Effective tax rate
|
42
|
%
|
|
43
|
%
|
|
42
|
%
|
|
|
Federal
|
|
State
|
||||
|
2017
|
$
|
—
|
|
|
$
|
22,299
|
|
|
2018
|
—
|
|
|
19,287
|
|
||
|
2019
|
—
|
|
|
12,652
|
|
||
|
2020
|
—
|
|
|
8,333
|
|
||
|
2021
|
—
|
|
|
6,754
|
|
||
|
2022
|
—
|
|
|
3,671
|
|
||
|
2023
|
—
|
|
|
3,303
|
|
||
|
2024
|
—
|
|
|
1,674
|
|
||
|
2025
|
—
|
|
|
571
|
|
||
|
2026
|
124,009
|
|
|
505
|
|
||
|
2027
|
235,966
|
|
|
1,324
|
|
||
|
2028
|
39,145
|
|
|
7,100
|
|
||
|
2029
|
17,482
|
|
|
2,921
|
|
||
|
2030
|
107,085
|
|
|
5,198
|
|
||
|
2031
|
8,012
|
|
|
3,379
|
|
||
|
2032
|
2,808
|
|
|
2,120
|
|
||
|
2033
|
3,555
|
|
|
4,287
|
|
||
|
2034
|
7,177
|
|
|
18,147
|
|
||
|
2035
|
25,185
|
|
|
23,549
|
|
||
|
2036
|
5,052
|
|
|
11,774
|
|
||
|
Total
|
$
|
575,476
|
|
|
$
|
158,848
|
|
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
2.50-3.00% Term note - due 2019, net of debt related costs
|
$
|
—
|
|
|
$
|
76,392
|
|
|
2.50-3.00% Revolving credit facility - due 2019
|
—
|
|
|
119,000
|
|
||
|
2.50-3.25% Term note - due 2020, net of debt related costs
|
91,124
|
|
|
—
|
|
||
|
2.50-3.25% Revolving credit facility - due 2020
|
209,000
|
|
|
—
|
|
||
|
Total Long-term note and revolving credit facility
|
$
|
300,124
|
|
|
$
|
195,392
|
|
|
|
2016 Credit Facility
|
|
|
|
2017
|
$
|
18,750
|
|
|
2018
|
18,750
|
|
|
|
2019
|
18,750
|
|
|
|
2020
|
54,688
|
|
|
|
Minimum future payments of principal
|
110,938
|
|
|
|
Less: unamortized debt related costs
|
1,064
|
|
|
|
current portion
|
18,750
|
|
|
|
Long-term portion
|
$
|
91,124
|
|
|
>
|
LIBOR (applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to
2.50%
if our consolidated leverage ratio is less than
0.75
to 1.00,
2.75%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00,
3.00%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00 and less than
2.5
to 1.00, and
3.25%
if our consolidated leverage ratio is greater than or equal to
2.50
to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than
three
months, each day that is three months after the first day of the interest period, or
|
|
>
|
the base rate determined by reference to the highest of (a) the prime rate of JPMorgan Chase Bank, N.A., (b) the federal funds effective rate from time to time plus
0.50%
, and (c) the adjusted LIBO rate applicable to one month interest periods plus
1.00%
, plus an applicable margin equal to
1.50%
if our
|
|
>
|
100%
of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions and
|
|
>
|
100%
of the net cash proceeds received in connection with other non-ordinary course transactions, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
|
>
|
a consolidated leverage ratio of no greater than
3.25
to 1.00 as of the end of the fiscal quarter of Holdings ending June 30, 2016 and for each of the three consecutive fiscal quarters ending immediately thereafter; and a consolidated leverage ratio of no less than
2.75
to 1.00 as of the end of any fiscal quarter of Holdings, commencing with the fiscal quarter ending June 30, 2017, with a limited step-up to
3.25
to 1.00 for a period of four consecutive quarters, in connection with an acquisition;
|
|
>
|
a consolidated fixed coverage charge ratio of no less than
1.75
to 1.00 subject to adjustment to exclude up to
$80,000
in specified restricted payments;
|
|
>
|
minimum cash of
$25,000
including the unused portion of the revolving credit facility; and
|
|
>
|
maximum capital expenditures not to exceed
$55,000
during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year.
|
|
>
|
LIBOR (applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to
2.50%
if our
|
|
>
|
the base rate determined by reference to the highest of (a) the prime rate of JPMorgan Chase Bank, N.A., (b) the federal funds effective rate from time to time plus
0.50%
, and (c) the adjusted LIBO rate applicable to one month interest periods plus
1.00%
, plus an applicable margin equal to
1.50%
if our consolidated leverage ratio is less than
0.75
to 1.00,
1.75%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
2.00%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2015 Credit Facility.
|
|
>
|
100%
of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions and
|
|
>
|
100%
of the net cash proceeds received in connection with other non-ordinary course transactions, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
|
>
|
a consolidated leverage ratio of no greater than
2.25
to 1.00, with a limited step-up to
2.75
to 1.00 for a period of four consecutive quarters, in connection with an acquisition made during the first two years of the 2015 Credit Facility;
|
|
>
|
a consolidated fixed coverage charge ratio of no less than
1.75
to 1.00 subject to adjustment to exclude up to
$80,000
million in specified restricted payments;
|
|
>
|
minimum cash of
$25,000
including the unused portion of the revolving credit facility; and
|
|
>
|
maximum capital expenditures not to exceed
$55,000
during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year.
|
|
>
|
LIBOR (applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to
2.875%
if our consolidated leverage ratio is less than
0.75
to 1.00,
3.125%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
3.375%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than
three
months, each day that is
three
months after the first day of the interest period, or
|
|
>
|
the base rate determined by reference to the highest of (a) the federal funds effective rate from time to time plus
0.50%
, (b) the prime rate of JPMorgan Chase Bank, N.A., and (c) the adjusted LIBO rate applicable to one month interest periods plus
1.00%
, plus an applicable margin equal to
1.875%
if our consolidated leverage ratio is less than
0.75
to 1.00,
2.125%
if our consolidated leverage ratio is greater than or equal to
|
|
>
|
100%
of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions, and
|
|
>
|
100%
of the net cash proceeds received in connection with other non-ordinary course transactions, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
|
>
|
a consolidated leverage ratio of no greater than
2.25
to 1.00;
|
|
>
|
a consolidated fixed coverage charge ratio of no less than
1.75
to 1.00 subject to adjustment to exclude up to
$80,000
in specified restricted payments;
|
|
>
|
minimum cash of
$25,000
including the unused portion of the revolving credit facility; and
|
|
>
|
maximum capital expenditures not to exceed
$55,000
during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year.
|
|
|
|
>
|
Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets and
|
|
>
|
Level 2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data.
|
|
>
|
Level 3: Unobservable inputs when there is little or no market data available, thereby requiring an entity to develop its own assumptions. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
Level 1 Assets
|
|
|
|
||||
|
Money market fund (1)
|
$
|
300
|
|
|
$
|
57
|
|
|
Level 2 Assets
|
|
|
|
||||
|
Available-for-sale securities (2)
|
$
|
601
|
|
|
$
|
9,908
|
|
|
Level 3 Liabilities
|
|
|
|
||||
|
Contingent consideration (3)
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31, 2016
|
|
|
|
|
|
||
|
Beginning balance
|
$
|
—
|
|
|
Initial contingent consideration at fair value
|
16,472
|
|
|
|
Change in fair value included in net income attributable to Vonage
|
(16,472
|
)
|
|
|
Ending balance
|
$
|
—
|
|
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
Shares of common stock repurchased
|
7,400
|
|
|
3,320
|
|
||
|
Value of common stock repurchased
|
$
|
32,762
|
|
|
$
|
15,195
|
|
|
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Risk-free interest rate
|
1.17-2.12%
|
|
|
1.38-1.80%
|
|
|
1.78-2.19%
|
|
|
Expected stock price volatility
|
47.52-72.50%
|
|
|
73.55-83.14%
|
|
|
85.28-86.93%
|
|
|
Dividend yield
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
Expected life (in years)
|
6.25
|
|
|
6.25
|
|
|
6.25
|
|
|
Payout Schedule
|
|||
|
|
Percentile Ranking
|
|
% of Target Earned
|
|
|
80%
|
|
200%
|
|
|
50%
|
|
100%
|
|
|
30%
|
|
50%
|
|
<
|
30%
|
|
—%
|
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Risk-free interest rate
|
1.12
|
%
|
|
0.98
|
%
|
|
0.69
|
%
|
|
Expected stock price volatility
|
42.61
|
%
|
|
40.21
|
%
|
|
48.91
|
%
|
|
Dividend yield
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
Expected life (in years)
|
2.79
|
|
|
2.79
|
|
|
2.79
|
|
|
|
Shares
Authorized
|
|
|
Shares
Available
for Grant
|
|
|
Stock
Options
Outstanding
|
|
|
Restricted
Stock and
Restricted
Stock
Units
|
|
|
Options assumed from acquisition
|
—
|
|
|
1,750
|
|
|
1,750
|
|
|
—
|
|
|
2006 Incentive Plan
|
71,669
|
|
|
—
|
|
|
15,685
|
|
|
5,943
|
|
|
2015 Incentive Plan
|
23,919
|
|
|
13,841
|
|
|
145
|
|
|
6,873
|
|
|
Total as of December 31, 2016
|
95,588
|
|
|
15,591
|
|
|
17,580
|
|
|
12,816
|
|
|
•
|
a maximum of
20,000
shares may be issued under the plan pursuant to incentive stock options;
|
|
•
|
a maximum of
10,000
shares may be issued pursuant to options and stock appreciation rights granted to any participant in a calendar year;
|
|
•
|
a maximum of
$5,000
may be paid pursuant to annual awards granted to any participant in a calendar year; and
|
|
•
|
a maximum of
$10,000
may be paid (in the case of awards denominated in cash) and a maximum of
10,000
shares may be issued (in the case of awards denominated in shares) pursuant to awards, other than options, stock appreciation rights or annual awards, granted to any participant in a calendar year.
|
|
|
Stock Options Outstanding
|
|
|
Restricted Stock and
Restricted Stock Units
Outstanding
|
|
||||||||
|
|
Number of
Shares
|
|
|
Weighted
Average
Exercise
Price Per
Share
|
|
|
Number of
Shares
|
|
|
Weighted
Average
Grant
Date Fair
Market
Value
Per
Share
|
|
||
|
|
(in thousands)
|
|
|
|
(in thousands)
|
|
|
||||||
|
Balance at December 31, 2013
|
32,837
|
|
|
$
|
2.73
|
|
|
5,182
|
|
|
$
|
2.92
|
|
|
Stock options granted
|
6,865
|
|
|
3.47
|
|
|
|
|
|
||||
|
Stock options exercised
|
(10,504
|
)
|
|
1.65
|
|
|
|
|
|
||||
|
Stock options canceled
|
(3,547
|
)
|
|
3.19
|
|
|
|
|
|
||||
|
Restricted stocks and restricted stock units granted
|
|
|
|
|
5,240
|
|
|
4.71
|
|
||||
|
Restricted stocks and restricted stock units exercised
|
|
|
|
|
(1,734
|
)
|
|
2.83
|
|
||||
|
Restricted stocks and restricted stock units canceled
|
|
|
|
|
(860
|
)
|
|
3.32
|
|
||||
|
Balance at December 31, 2014
|
25,651
|
|
|
3.31
|
|
|
7,828
|
|
|
4.09
|
|
||
|
Stock options granted
|
505
|
|
|
4.41
|
|
|
|
|
|
||||
|
Stock options exercised
|
(3,495
|
)
|
|
2.82
|
|
|
|
|
|
||||
|
Stock options canceled
|
(2,658
|
)
|
|
4.41
|
|
|
|
|
|
||||
|
Restricted stocks and restricted stock units granted
|
|
|
|
|
6,354
|
|
|
5.37
|
|
||||
|
Restricted stocks and restricted stock units exercised
|
|
|
|
|
(2,436
|
)
|
|
3.63
|
|
||||
|
Restricted stocks and restricted stock units canceled
|
|
|
|
|
(1,359
|
)
|
|
4.67
|
|
||||
|
Balance at December 31, 2015
|
20,003
|
|
|
3.28
|
|
|
10,387
|
|
|
4.91
|
|
||
|
Stock options granted
|
79
|
|
|
5.91
|
|
|
|
|
|
||||
|
Stock options assumed from acquisition
|
2,188
|
|
|
1.03
|
|
|
|
|
|
||||
|
Stock options exercised
|
(3,614
|
)
|
|
2.61
|
|
|
|
|
|
||||
|
Stock options canceled
|
(1,076
|
)
|
|
8.62
|
|
|
|
|
|
||||
|
Restricted stocks and restricted stock units granted
|
|
|
|
|
7,024
|
|
|
4.93
|
|
||||
|
Restricted stocks and restricted stock units exercised
|
|
|
|
|
(3,030
|
)
|
|
4.04
|
|
||||
|
Restricted stocks and restricted stock units canceled
|
|
|
|
|
(1,565
|
)
|
|
5.11
|
|
||||
|
Balance at December 31, 2016-stock options
|
17,580
|
|
|
$
|
2.82
|
|
|
|
|
|
|||
|
Balance at December 31, 2016-Restricted stock and restricted stock units
|
|
|
|
|
12,816
|
|
|
$
|
5.15
|
|
|||
|
Exercisable at December 31, 2016
|
11,633
|
|
|
$
|
2.76
|
|
|
|
|
|
|||
|
Unvested shares at December 31, 2015
|
8,931
|
|
|
$
|
3.23
|
|
|
|
|
|
|||
|
Unvested shares at December 31, 2016
|
5,947
|
|
|
$
|
2.94
|
|
|
|
|
|
|||
|
|
Stock Options Outstanding
|
|
Stock Options Exercisable
|
||||||||||||||||||||
|
Range of
Exercise Prices
|
Stock
Options
Outstanding
|
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
|
Stock
Options
Vested and
Exercisable
|
|
|
Weighted
Average
Remaining
Contractual
Life
|
|
Weighted
Average
Exercise
Price
|
|
|
Aggregate
Intrinsic
Value
|
|
||
|
|
(in thousands)
|
|
(in years)
|
|
|
|
(in thousands)
|
|
(in thousands)
|
|
(in years)
|
|
|
|
(in thousands)
|
||||||||
|
$0.33 to $1.43
|
4,036
|
|
|
|
|
1.23
|
|
|
|
|
2,866
|
|
|
|
|
1.28
|
|
|
|
||||
|
$1.44 to $1.99
|
51
|
|
|
|
|
1.71
|
|
|
|
|
51
|
|
|
|
|
1.71
|
|
|
|
||||
|
$2.00 to $4.00
|
11,988
|
|
|
|
|
3.12
|
|
|
|
|
7,441
|
|
|
|
|
3.01
|
|
|
|
||||
|
$4.01 to $7.34
|
1,505
|
|
|
|
|
4.77
|
|
|
|
|
1,275
|
|
|
|
|
4.66
|
|
|
|
||||
|
$7.35 to $35.00
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
||||
|
|
17,580
|
|
|
5.9
|
|
2.82
|
|
|
$
|
70,829
|
|
|
11,633
|
|
|
5.1
|
|
2.76
|
|
|
$
|
47,602
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
|||||||||
|
|
Capital
Leases
|
|
|
Operating
Leases
|
|
|
Committed Sub-lease Income
|
|
|
Net Operating Leases
|
|
||||
|
2017
|
$
|
3,428
|
|
|
$
|
10,173
|
|
|
$
|
(204
|
)
|
|
$
|
9,969
|
|
|
2018
|
140
|
|
|
11,923
|
|
|
(613
|
)
|
|
$
|
11,310
|
|
|||
|
2019
|
—
|
|
|
10,704
|
|
|
(613
|
)
|
|
$
|
10,091
|
|
|||
|
2020
|
—
|
|
|
8,342
|
|
|
(613
|
)
|
|
$
|
7,729
|
|
|||
|
2021
|
—
|
|
|
5,816
|
|
|
(613
|
)
|
|
$
|
5,203
|
|
|||
|
Thereafter
|
—
|
|
|
12,625
|
|
|
(1,022
|
)
|
|
$
|
11,603
|
|
|||
|
Total minimum payments required
|
3,568
|
|
|
$
|
59,583
|
|
|
$
|
(3,678
|
)
|
|
$
|
55,905
|
|
|
|
Less amounts representing interest
|
(140
|
)
|
|
|
|
|
|
|
|||||||
|
Minimum future payments of principal
|
3,428
|
|
|
|
|
|
|
|
|||||||
|
Current portion
|
3,288
|
|
|
|
|
|
|
|
|||||||
|
Long-term portion
|
$
|
140
|
|
|
|
|
|
|
|
||||||
|
|
|
Cash paid at closing (inclusive of cash acquired of $16,094)
|
$
|
179,186
|
|
|
Stock paid at closing
|
31,591
|
|
|
|
Variable Payout Amount (described below)
|
16,472
|
|
|
|
Employee Payout Amount (described below)
|
4,779
|
|
|
|
Acquisition Cost
|
$
|
232,028
|
|
|
|
Restricted Stock
|
|
Restricted Cash
|
|
Assumed Options
|
|
Interest Expense
|
|
Total
|
||||||||||
|
2016
|
$
|
7,380
|
|
|
$
|
6,353
|
|
|
$
|
2,700
|
|
|
$
|
255
|
|
|
$
|
16,688
|
|
|
2017
|
6,197
|
|
|
5,383
|
|
|
1,293
|
|
|
271
|
|
|
13,144
|
|
|||||
|
2018
|
661
|
|
|
620
|
|
|
424
|
|
|
46
|
|
|
1,751
|
|
|||||
|
2019
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
|||||
|
Total
|
$
|
14,238
|
|
|
$
|
12,356
|
|
|
$
|
4,493
|
|
|
$
|
572
|
|
|
$
|
31,659
|
|
|
|
Estimated Fair Value
|
||
|
Assets
|
|
||
|
Current assets:
|
|
||
|
Cash and cash equivalents
|
$
|
16,094
|
|
|
Accounts receivable
|
8,764
|
|
|
|
Prepaid expenses and other current assets
|
3,507
|
|
|
|
Total current assets
|
28,365
|
|
|
|
Property and equipment
|
757
|
|
|
|
Software, net
|
242
|
|
|
|
Intangible assets
|
101,770
|
|
|
|
Restricted cash
|
51
|
|
|
|
Total assets acquired
|
131,185
|
|
|
|
|
|
||
|
Liabilities
|
|
||
|
Current liabilities:
|
|
||
|
Accounts payable
|
1,841
|
|
|
|
Accrued expenses
|
9,299
|
|
|
|
Deferred revenue, current portion
|
1,735
|
|
|
|
Total current liabilities
|
12,875
|
|
|
|
Deferred tax liabilities, net, non-current
|
29,355
|
|
|
|
Total liabilities assumed
|
42,230
|
|
|
|
|
|
||
|
Net identifiable assets acquired
|
88,955
|
|
|
|
Goodwill
|
143,073
|
|
|
|
Total purchase price
|
$
|
232,028
|
|
|
|
Amount
|
|
|
|
Customer relationships
|
$
|
85,900
|
|
|
Developed technologies
|
13,768
|
|
|
|
Non-compete agreements
|
972
|
|
|
|
Trade names
|
1,130
|
|
|
|
|
$
|
101,770
|
|
|
|
Estimated Fair Value
|
||
|
Assets
|
|
||
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
$
|
1,014
|
|
|
Accounts receivable
|
1,492
|
|
|
|
Inventory
|
191
|
|
|
|
Prepaid expenses and other current assets
|
1,017
|
|
|
|
Total current assets
|
3,714
|
|
|
|
Property and equipment
|
4,437
|
|
|
|
Software
|
281
|
|
|
|
Intangible assets
|
38,064
|
|
|
|
Restricted cash
|
183
|
|
|
|
Other assets
|
195
|
|
|
|
Total assets acquired
|
46,874
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
3,344
|
|
|
|
Accrued expenses
|
3,979
|
|
|
|
Deferred revenue, current portion
|
576
|
|
|
|
Current maturities of capital lease obligations
|
557
|
|
|
|
Total current liabilities
|
8,456
|
|
|
|
Capital lease obligations, net of current maturities
|
552
|
|
|
|
Deferred tax liabilities, net, non-current
|
8,487
|
|
|
|
Total liabilities assumed
|
17,495
|
|
|
|
Net identifiable assets acquired
|
29,379
|
|
|
|
Goodwill
|
63,310
|
|
|
|
Total purchase price
|
$
|
92,689
|
|
|
|
Amount
|
|
|
|
Customer relationships
|
$
|
37,720
|
|
|
Non-compete agreements
|
104
|
|
|
|
Trade names
|
240
|
|
|
|
|
$
|
38,064
|
|
|
|
Estimated Fair Value
|
||
|
Assets
|
|
||
|
Current assets:
|
|
||
|
Cash and cash equivalents
|
$
|
53
|
|
|
Accounts receivable
|
832
|
|
|
|
Inventory
|
67
|
|
|
|
Prepaid expenses and other current assets
|
143
|
|
|
|
Total current assets
|
1,095
|
|
|
|
Property and equipment
|
979
|
|
|
|
Software
|
401
|
|
|
|
Intangible assets
|
6,407
|
|
|
|
Deferred tax assets, net, non-current
|
741
|
|
|
|
Total assets acquired
|
9,623
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
785
|
|
|
|
Accrued expenses
|
593
|
|
|
|
Deferred revenue, current portion
|
370
|
|
|
|
Total current liabilities
|
1,748
|
|
|
|
Total liabilities assumed
|
1,748
|
|
|
|
Net identifiable assets acquired
|
7,875
|
|
|
|
Goodwill
|
17,703
|
|
|
|
Total purchase price
|
$
|
25,578
|
|
|
|
Amount
|
|
|
|
Customer relationships
|
$
|
5,090
|
|
|
Developed technologies
|
994
|
|
|
|
Non-compete agreements
|
303
|
|
|
|
Trade names
|
20
|
|
|
|
|
$
|
6,407
|
|
|
|
Estimated Fair Value
|
||
|
Assets
|
|
||
|
Current assets:
|
|
||
|
Cash and cash equivalents
|
$
|
70
|
|
|
Accounts receivable
|
2,925
|
|
|
|
Inventory
|
386
|
|
|
|
Prepaid expenses and other current assets
|
398
|
|
|
|
Total current assets
|
3,779
|
|
|
|
Property and equipment
|
5,731
|
|
|
|
Software
|
3
|
|
|
|
Intangible assets
|
50,925
|
|
|
|
Deferred tax assets, net, non-current
|
51
|
|
|
|
Other assets
|
76
|
|
|
|
Total assets acquired
|
60,565
|
|
|
|
|
|
||
|
Liabilities
|
|
||
|
Current liabilities:
|
|
||
|
Accounts payable
|
1,202
|
|
|
|
Accrued expenses
|
4,108
|
|
|
|
Deferred revenue, current portion
|
1,156
|
|
|
|
Total current liabilities
|
6,466
|
|
|
|
Total liabilities assumed
|
6,466
|
|
|
|
Net identifiable assets acquired
|
54,099
|
|
|
|
Goodwill
|
60,231
|
|
|
|
Total purchase price
|
$
|
114,330
|
|
|
|
Amount
|
|
|
|
Customer relationships
|
$
|
10,699
|
|
|
Developed technologies
|
35,508
|
|
|
|
Non-compete agreements
|
2,526
|
|
|
|
MPLS network
|
2,192
|
|
|
|
|
$
|
50,925
|
|
|
|
For the years ended December 31,
|
|
|||||
|
|
2016
|
|
|
2015
|
|
||
|
Revenue
|
$
|
989,846
|
|
|
$
|
958,416
|
|
|
Net income attributable to Vonage
|
13,159
|
|
|
5,679
|
|
||
|
Net income attributable to Vonage per share - basic
|
0.06
|
|
|
0.03
|
|
||
|
Net income attributable to Vonage per share - diluted
|
0.05
|
|
|
0.02
|
|
||
|
>
|
an increase in amortization expense of
$8,148
and
$9,121
for the year ended
2016
and
2015
, respectively, related to the identified intangible assets of Nexmo;
|
|
>
|
a decrease in income tax expense of
$3,376
and
$12,807
for the year ended
2016
and
2015
, respectively, related to pro forma adjustments and Nexmo's results prior to acquisition;
|
|
>
|
the exclusion of our transaction-related expenses of
$5,923
for the year ended
2016
;
|
|
>
|
an increase in interest expense of
$2,499
and
$6,450
for the years ended
2016
and
2015
, respectively, associated with borrowings under our revolving credit facility; and
|
|
>
|
a decrease in general and administrative expense attributable to acquisition related consideration accounted for as compensation of
$13,287
, offset by a change in the contingent consideration of
$11,472
, for the year ended
2016
and an increase in general and administrative expense attributable to acquisition related consideration accounted for as compensation of
$3,080
for the year
2015
.
|
|
|
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
(In thousands, except per share amounts)
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Revenues
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
99
|
|
|
Operating expenses
|
—
|
|
|
1,648
|
|
|
10,358
|
|
|||
|
Loss from discontinued operations
|
—
|
|
|
(1,615
|
)
|
|
(10,259
|
)
|
|||
|
Loss on disposal, net of taxes
|
—
|
|
|
(824
|
)
|
|
(1
|
)
|
|||
|
Net loss from discontinued operations
|
—
|
|
|
(2,439
|
)
|
|
(10,260
|
)
|
|||
|
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
—
|
|
|
59
|
|
|
819
|
|
|||
|
Net loss from discontinued operations attributable to Vonage
|
$
|
—
|
|
|
$
|
(2,380
|
)
|
|
$
|
(9,441
|
)
|
|
|
|
Year ended December 31, 2016
|
|
|
|
|
|
||||||
|
|
Business
|
|
Consumer
|
|
Total
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Service revenues
|
$
|
301,877
|
|
|
$
|
522,515
|
|
|
$
|
824,392
|
|
|
Product revenues (1)
|
52,450
|
|
|
702
|
|
|
53,152
|
|
|||
|
Service and product revenues
|
354,327
|
|
|
523,217
|
|
|
877,544
|
|
|||
|
USF revenues
|
22,025
|
|
|
56,052
|
|
|
78,077
|
|
|||
|
Total revenues
|
376,352
|
|
|
579,269
|
|
|
955,621
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
|
|
|
|
|
||||||
|
Service cost of revenues (2)
|
111,485
|
|
|
100,054
|
|
|
211,539
|
|
|||
|
Product cost of revenues (1)
|
51,129
|
|
|
14,394
|
|
|
65,523
|
|
|||
|
Service and product cost of revenues
|
162,614
|
|
|
114,448
|
|
|
277,062
|
|
|||
|
USF cost of revenues
|
22,036
|
|
|
56,052
|
|
|
78,088
|
|
|||
|
Total cost of revenues
|
184,650
|
|
|
170,500
|
|
|
355,150
|
|
|||
|
|
|
|
|
|
|
||||||
|
Gross margin
|
|
|
|
|
|
||||||
|
Service margin
|
190,392
|
|
|
422,461
|
|
|
612,853
|
|
|||
|
Product margin
|
1,321
|
|
|
(13,692
|
)
|
|
(12,371
|
)
|
|||
|
Gross margin ex-USF (Service and product margin)
|
191,713
|
|
|
408,769
|
|
|
600,482
|
|
|||
|
USF margin
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||
|
Gross margin
|
$
|
191,702
|
|
|
$
|
408,769
|
|
|
$
|
600,471
|
|
|
Gross margin %
|
|
|
|
|
|
|||
|
Service margin %
|
63.1
|
%
|
|
80.9
|
%
|
|
74.3
|
%
|
|
Gross margin ex-USF (Service and product margin %)
|
54.1
|
%
|
|
78.1
|
%
|
|
68.4
|
%
|
|
Gross margin %
|
50.9
|
%
|
|
70.6
|
%
|
|
62.8
|
%
|
|
Year ended December 31, 2015
|
|
|
|
|
|
||||||
|
|
Business
|
|
Consumer
|
|
Total
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Service revenues
|
$
|
170,489
|
|
|
$
|
612,822
|
|
|
$
|
783,311
|
|
|
Product revenues (1)
|
35,545
|
|
|
645
|
|
|
36,190
|
|
|||
|
Service and product revenues
|
206,034
|
|
|
613,467
|
|
|
819,501
|
|
|||
|
USF revenues
|
12,993
|
|
|
62,578
|
|
|
75,571
|
|
|||
|
Total revenues
|
219,027
|
|
|
676,045
|
|
|
895,072
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
|
|
|
|
|
||||||
|
Service cost of revenues (2)
|
44,997
|
|
|
123,580
|
|
|
168,577
|
|
|||
|
Product cost of revenues (1)
|
31,185
|
|
|
20,616
|
|
|
51,801
|
|
|||
|
Service and product cost of revenues
|
76,182
|
|
|
144,196
|
|
|
220,378
|
|
|||
|
USF cost of revenues
|
13,022
|
|
|
62,578
|
|
|
75,600
|
|
|||
|
Total cost of revenues
|
89,204
|
|
|
206,774
|
|
|
295,978
|
|
|||
|
|
|
|
|
|
|
||||||
|
Gross margin
|
|
|
|
|
|
||||||
|
Service margin
|
125,492
|
|
|
489,242
|
|
|
614,734
|
|
|||
|
Product margin
|
4,360
|
|
|
(19,971
|
)
|
|
(15,611
|
)
|
|||
|
Gross margin ex-USF (Service and product margin)
|
129,852
|
|
|
469,271
|
|
|
599,123
|
|
|||
|
USF gross margin
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
|||
|
Total gross margin
|
$
|
129,823
|
|
|
$
|
469,271
|
|
|
$
|
599,094
|
|
|
Gross margin %
|
|
|
|
|
|
|||
|
Service margin %
|
73.6
|
%
|
|
79.8
|
%
|
|
78.5
|
%
|
|
Gross margin ex-USF (Service and product margin %)
|
63.0
|
%
|
|
76.5
|
%
|
|
73.1
|
%
|
|
Gross margin %
|
59.3
|
%
|
|
69.4
|
%
|
|
66.9
|
%
|
|
Year ended December 31, 2014
|
|
|
|
|
|
||||||
|
|
Business
|
|
Consumer
|
|
Total
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Service revenues
|
$
|
89,198
|
|
|
$
|
705,224
|
|
|
$
|
794,422
|
|
|
Product revenues (1)
|
2,041
|
|
|
1,202
|
|
|
3,243
|
|
|||
|
Service and product revenues
|
91,239
|
|
|
706,426
|
|
|
797,665
|
|
|||
|
USF revenues
|
3,205
|
|
|
67,984
|
|
|
71,189
|
|
|||
|
Total revenues
|
94,444
|
|
|
774,410
|
|
|
868,854
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
|
|
|
|
|
||||||
|
Service cost of revenues (2)
|
17,885
|
|
|
142,184
|
|
|
160,069
|
|
|||
|
Product cost of revenues (1)
|
6,861
|
|
|
29,721
|
|
|
36,582
|
|
|||
|
Service and product cost of revenues
|
24,746
|
|
|
171,905
|
|
|
196,651
|
|
|||
|
USF cost of revenues
|
3,248
|
|
|
67,984
|
|
|
71,232
|
|
|||
|
Total cost of revenues
|
27,994
|
|
|
239,889
|
|
|
267,883
|
|
|||
|
|
|
|
|
|
|
||||||
|
Gross margin
|
|
|
|
|
|
||||||
|
Service margin
|
71,313
|
|
|
563,040
|
|
|
634,353
|
|
|||
|
Product margin
|
(4,820
|
)
|
|
(28,519
|
)
|
|
(33,339
|
)
|
|||
|
Gross margin ex-USF (Service and product margin)
|
66,493
|
|
|
534,521
|
|
|
601,014
|
|
|||
|
USF margin
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
|||
|
Gross margin
|
$
|
66,450
|
|
|
$
|
534,521
|
|
|
$
|
600,971
|
|
|
Gross margin %
|
|
|
|
|
|
|||
|
Service margin %
|
79.9
|
%
|
|
79.8
|
%
|
|
79.9
|
%
|
|
Gross margin ex-USF (Service and product margin %)
|
72.9
|
%
|
|
75.7
|
%
|
|
75.3
|
%
|
|
Gross margin %
|
70.4
|
%
|
|
69.0
|
%
|
|
69.2
|
%
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Revenues:
|
|
|
|
|
|
||||||
|
United States
|
$
|
872,147
|
|
|
$
|
854,706
|
|
|
$
|
823,857
|
|
|
Canada
|
27,417
|
|
|
25,935
|
|
|
30,294
|
|
|||
|
United Kingdom
|
17,365
|
|
|
14,431
|
|
|
14,703
|
|
|||
|
Other Countries (1)
|
38,692
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
955,621
|
|
|
$
|
895,072
|
|
|
$
|
868,854
|
|
|
|
December 31, 2016
|
|
|
December 31, 2015
|
|
||
|
Long-lived assets:
|
|
|
|
||||
|
United States
|
$
|
629,269
|
|
|
$
|
430,150
|
|
|
United Kingdom
|
450
|
|
|
270
|
|
||
|
Israel
|
286
|
|
|
78
|
|
||
|
|
$
|
630,005
|
|
|
$
|
430,498
|
|
|
|
|
|
For the Quarter Ended
|
|
|
|||||||||||
|
|
March 31,
|
|
|
June 30, (1)
|
|
|
September 30,
|
|
|
December 31,
|
|
|
Total
|
|
|
Year Ended 2016
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenue
|
226,824
|
|
|
233,675
|
|
|
248,359
|
|
|
246,763
|
|
|
955,621
|
|
|
Income from continuing operations
|
7,931
|
|
|
897
|
|
|
9,078
|
|
|
1
|
|
|
17,907
|
|
|
Net income attributable to Vonage per common share:
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic net income per share
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic net income per share-from continuing operations
|
0.04
|
|
|
—
|
|
|
0.04
|
|
|
—
|
|
|
|
|
|
Diluted net income per share
|
|
|
|
|
|
|
|
|
|
|||||
|
Diluted net income per share-from continuing operations
|
0.04
|
|
|
—
|
|
|
0.04
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
For the Quarter Ended
|
|
|
|||||||||||
|
|
March 31,
|
|
|
June 30, (2)
|
|
|
September 30, (3)
|
|
|
December 31,
|
|
|
Total
|
|
|
Year Ended 2015
|
|
|
|
|
|
|
|
|
|
|||||
|
Revenue
|
219,730
|
|
|
221,858
|
|
|
223,360
|
|
|
230,124
|
|
|
895,072
|
|
|
Income from continuing operations
|
9,849
|
|
|
8,347
|
|
|
3,433
|
|
|
3,406
|
|
|
25,035
|
|
|
Loss from discontinued operations attributable to Vonage
|
(2,380
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,380
|
)
|
|
Net income attributable to Vonage
|
7,469
|
|
|
8,347
|
|
|
3,433
|
|
|
3,406
|
|
|
22,655
|
|
|
Net income attributable to Vonage per common share:
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic net income per share
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic net income per share-from continuing operations
|
0.05
|
|
|
0.04
|
|
|
0.02
|
|
|
0.02
|
|
|
|
|
|
Basic net income per share-from discontinued operations attributable to Vonage
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
Basic net income per share-net income attributable to Vonage
|
0.04
|
|
|
0.04
|
|
|
0.02
|
|
|
0.02
|
|
|
|
|
|
Diluted net income per share
|
|
|
|
|
|
|
|
|
|
|||||
|
Diluted net income per share-from continuing operations
|
0.04
|
|
|
0.04
|
|
|
0.02
|
|
|
0.01
|
|
|
|
|
|
Diluted net income per share-from discontinued operations attributable to Vonage
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
Diluted net income per share-net income attributable to Vonage
|
0.03
|
|
|
0.04
|
|
|
0.02
|
|
|
0.01
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|