These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION • WASHINGTON, D.C. 20549
|
|
x
|
Annual Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
|
|
or
|
|
o
|
Transition Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
|
|
|
For the fiscal year ended December 31, 2017
|
|
|
|
|
For the transition period from
to
|
|
Delaware
|
|
11-3547680
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
23 Main Street, Holmdel, New Jersey
|
|
07733
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common Stock, Par Value $0.001 Per Share
|
|
The New York Stock Exchange
|
|
|
|
|
|
|
|
Page
|
|
PART I
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
PART III
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
PART IV
|
||
|
Item 15.
|
||
|
Item 16.
|
||
|
|
||
|
|
||
|
|
|
•
|
Voice API
: Our Voice API enables companies to deliver better and more flexible voice experiences when communicating with their customers within the context of their existing business workflow, backed by the quality, strength and reliability of the Vonage network in the United States and tier one carriers globally.
|
|
•
|
SIP Trunking
: Our SIP Trunking enables companies to rapidly connect their PBX to the global telecommunications networks using a pay as you go model and without having to negotiate lengthy carrier contracts.
|
|
•
|
SMS API
: Our SMS API enables companies to send and receive SMS messages within the context of their existing business workflows. Our direct to carrier approach and patented Adaptive Routing algorithm enables us to deliver messages reliably and with low latency, globally.
|
|
•
|
Verify
: Our Verify API enables companies to deploy two-factor-authentication for their applications to help them acquire genuine customers and to protect against fraud. With a single API call, Verify delivers messages via SMS and voice calls if required to ensure high conversion rates. In addition, customers pay only for successful authentications.
|
|
•
|
Number Insight
: Our Number Insight API enables companies to get real time intelligence on phone numbers anywhere in the world to ensure numbers are valid and reachable and to discover other insights such as carrier information, roaming status whether a landline or mobile, and caller name.
|
|
•
|
Virtual Phone Numbers
: We offer phone numbers that are local all over the world enabling our customers to have a local presence globally. We also offer toll free numbers and short codes in the United States and Canada. Our numbers can be provisioned and de-provisioned programmatically to enable maximum utilizations.
|
|
•
|
Network Operations Center
. We currently maintain a network operations center at our headquarters with monitoring redundancies at several points within our network. The network operations center monitors and manages the status and health of our network elements, allowing us to manage our network in real time, respond to alert notifications, and re-route network traffic as needed. We pursue a multi-faceted approach to managing our network to ensure high call quality and reliable communications services to our customers. For Business customers, we have operational centers on-site to monitor and manage network access traffic. We may consolidate these network operations centers in the future if greater efficiencies can be obtained.
|
|
•
|
Back Office Systems
. In addition to our network management systems, we have developed a number of software systems that enable us to manage our network and service offerings more efficiently and effectively. Key aspects of these systems include:
|
|
◦
|
Network Quality Metrics
. We have implemented a suite of advanced Big Data analysis tools that allow us to monitor and troubleshoot the performance of our calling and data network, customer premises equipment, and other associated calling elements in near real-time. This suite is proprietary and was developed specifically to address the needs that Vonage has in monitoring, analyzing, understanding, troubleshooting, maintaining, and operating a world-class consumer VoIP platform.
|
|
◦
|
Web Portal
. We provide a fully functional customer Web portal that allows our customers to configure and manage almost all aspects of their service on the Internet without requiring intervention of a customer-care representative. The portal permits customers to add and change features and phone numbers, update billing information, and access call usage and billing details.
|
|
◦
|
Emergency Calling Service and Enhanced 911 Service
. We have deployed E-911 service to approximately 99.99% of our U.S. consumer and small and home office customer base that is comparable to the emergency calling services provided to customers of traditional wireline telephone companies in the same area. Our E-911 service does not support the calls of our soft phone software users. The emergency calls of our soft phone software users are supported by a national call center. Not all Vonage products require 911 service capabilities, such as our mobile client products but we are fully compliant with E911 requirements of the Federal Communications Commission, or FCC, for VOIP Interconnected providers. To enable us to effectively deploy and provide our E-911 service, we maintain an agreement with a provider that assists us in delivering emergency calls to an emergency service dispatcher at the public safety answering point, or PSAP, in the area of the customer’s registered location and terminating E-911 calls. We also contract for the national call center that operates 24 hours a day, seven days a week to receive certain emergency calls and for the maintenance of PSAP databases for the purpose of deploying and operating E-911 services. The databases include contact, technical infrastructure, boundary, and routing information for delivery of calls to a PSAP or emergency service providers in the United States.
|
|
◦
|
Local Number Portability
. Our system allows our telephone replacement customers to port telephone numbers, which allows new customers to retain their existing telephone numbers when subscribing to our services. We rely on agreements with two service providers to facilitate the transfer of customer telephone numbers. In addition, we have engaged a provider that performs the third party verification of pertinent local number portability information from our subscribers prior to porting a customer from a local telephone company to us.
|
|
◦
|
Security
. We have developed a service architecture and platform that uses industry-standard security techniques and allows us to remotely manage customer devices. Any Vonage-enabled device used by our customers can be securely managed by us, and these devices use authentication mechanisms to identify themselves to our service in order to place and receive calls. We regularly update our protocols and systems to protect against unauthorized access. As discussed in "Item 1A Risk Factors", security breaches and other cybersecurity or technological risks could compromise our information, systems and network and expose us to liability, which could have a material adverse effect on our business, financial condition, and operating results.
|
|
•
|
Independent cloud services providers;
|
|
•
|
Premises-based business communication equipment providers;
|
|
•
|
Hosted communication services providers;
|
|
•
|
Traditional technology companies; and
|
|
•
|
Emerging competitors in technology companies.
|
|
|
|
•
|
software as a service companies and other alternative communication providers and other providers of cloud communications services; and
|
|
•
|
traditional telephone, wireless service providers, cable companies and alternative communications providers with consumer offerings
|
|
•
|
result in the loss of a substantial number of existing customers or prohibit the acquisition of new customers;
|
|
•
|
cause us to accelerate expenditures to preserve existing revenues;
|
|
•
|
cause existing or new vendors to require prepayments or letters of credit;
|
|
•
|
cause our credit card processors to demand reserves or letters of credit or make holdbacks;
|
|
•
|
result in substantial employee layoffs;
|
|
•
|
materially and adversely affect our brand in the marketplace and cause a substantial loss of goodwill;
|
|
•
|
cause our stock price to decline significantly;
|
|
•
|
materially and adversely affect our liquidity, including our ability to pay debts and other obligations as they become due;
|
|
•
|
cause us to change our business methods or services;
|
|
•
|
require us to cease certain business operations or offering certain products and services; and
|
|
•
|
lead to our bankruptcy or liquidation.
|
|
•
|
Requirements to provide E-911 service;
|
|
•
|
Communications Assistance for Law Enforcement Act obligations;
|
|
•
|
Obligation to support Universal Service;
|
|
•
|
Customer Proprietary Network Information, or CPNI, requirements;
|
|
•
|
Disability access obligations;
|
|
•
|
Local Number Portability requirements;
|
|
•
|
Service discontinuance notification obligations;
|
|
•
|
Outage reporting requirements; and
|
|
•
|
Rural call completion reporting and rules related to ring signal integrity.
|
|
•
|
Payment of state and local E-911 fees; and
|
|
•
|
State Universal Service support obligations.
|
|
•
|
Requirement to provide 911 service; and
|
|
•
|
Local Number Portability requirements.
|
|
•
|
Requirement to provide 999/112 service; and
|
|
•
|
Number Portability requirements.
|
|
•
|
consolidate or merge;
|
|
•
|
create liens;
|
|
•
|
incur additional indebtedness;
|
|
•
|
dispose of assets;
|
|
•
|
consummate acquisitions;
|
|
•
|
make investments; or
|
|
•
|
pay dividends and other distributions.
|
|
•
|
permit our board of directors to issue additional shares of common stock and preferred stock and to establish the number of shares, series designation, voting powers if any, preferences, other special rights, qualifications, limitations or restrictions of any series of preferred stock;
|
|
•
|
limit the ability of stockholders to amend our restated certificate of incorporation and second amended and restated bylaws, including supermajority requirements;
|
|
•
|
allow only our board of directors, Chairman of the board of directors or Chief Executive Officer to call special meetings of our stockholders;
|
|
•
|
eliminate the ability of stockholders to act by written consent;
|
|
•
|
require advance notice for stockholder proposals and director nominations;
|
|
•
|
limit the removal of directors and the filling of director vacancies; and
|
|
•
|
establish a classified board of directors with staggered three-year terms.
|
|
|
|
|
|
Location
|
Business Use
|
Square
Footage
|
|
|
Lease
Expiration
Date
|
|
Holmdel, New Jersey
|
Corporate Headquarters, Network Operations, Customer Services, Sales and Marketing, Administration
|
350,000
|
|
|
2023
|
|
New York, New York
|
Sales and Marketing, Administration, and Product Development
|
10,166
|
|
|
2026
|
|
Dallas, Texas
|
Sales and Marketing, Administration, and Product Development
|
5,567
|
|
|
2021
|
|
Atlanta, Georgia
|
Sales and Marketing, Administration, and Product Development
|
162,839
|
|
|
2020
|
|
Scottsdale, Arizona
|
Network Operations, Customer Services, Marketing, and Administration
|
37,870
|
|
|
2021
|
|
Englewood, Colorado
|
Sales and Marketing
|
19,146
|
|
|
2020
|
|
Minneapolis, Minnesota
|
Sales and Marketing
|
2,206
|
|
|
2020
|
|
Oak Brook, Illinois
|
Sales and Marketing
|
4,890
|
|
|
2019
|
|
Houston, Texas
|
Sales and Marketing
|
4,040
|
|
|
2020
|
|
McLean, Virginia
|
Network Operations, Customer Services, Sales and Marketing, Administration
|
25,475
|
|
|
2020
|
|
Philadelphia, Pennsylvania
|
Sales and Marketing
|
5,795
|
|
|
2020
|
|
San Francisco, California
|
Sales and Marketing, Administration, and Customer Services
|
5,000
|
|
|
2018
|
|
London, United Kingdom
|
Sales and Marketing, Administration
|
22,361
|
|
|
2027
|
|
Raanana, Israel
|
Application Development
|
7,158
|
|
|
2020
|
|
|
|
662,513
|
|
|
|
|
|
|
|
|
|
|
|
Price Range of Common Stock
|
||||||
|
|
High
|
|
Low
|
||||
|
2017
|
|
|
|
||||
|
Fourth quarter
|
$
|
10.57
|
|
|
$
|
7.85
|
|
|
Third quarter
|
$
|
8.59
|
|
|
$
|
6.28
|
|
|
Second quarter
|
$
|
7.44
|
|
|
$
|
5.98
|
|
|
First quarter
|
$
|
7.88
|
|
|
$
|
5.74
|
|
|
2016
|
|
|
|
||||
|
Fourth quarter
|
$
|
7.57
|
|
|
$
|
6.10
|
|
|
Third quarter
|
$
|
6.75
|
|
|
$
|
5.43
|
|
|
Second quarter
|
$
|
6.29
|
|
|
$
|
3.82
|
|
|
First quarter
|
$
|
5.88
|
|
|
$
|
4.13
|
|
|
|
December 31,
|
|
|||||||||||||||||
|
|
2013
|
|
|
2014
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|||||
|
Vonage Holdings Corp.
|
$
|
140.51
|
|
|
$
|
160.76
|
|
|
$
|
242.19
|
|
|
$
|
289.03
|
|
|
$
|
429.11
|
|
|
NASDAQ Telecommunications
|
$
|
124.02
|
|
|
$
|
135.07
|
|
|
$
|
124.94
|
|
|
$
|
143.52
|
|
|
$
|
168.54
|
|
|
Russell 2000 Index
|
$
|
137.00
|
|
|
$
|
141.84
|
|
|
$
|
133.74
|
|
|
$
|
159.78
|
|
|
$
|
180.79
|
|
|
NASDAQ Computer
|
$
|
131.95
|
|
|
$
|
158.17
|
|
|
$
|
168.05
|
|
|
$
|
188.67
|
|
|
$
|
261.81
|
|
|
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(In thousands, except per share amounts)
|
2017
|
|
2016 (1)
|
|
2015 (2)
|
|
2014 (3)
|
|
2013 (4)
|
||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
1,002,286
|
|
|
$
|
955,621
|
|
|
$
|
895,072
|
|
|
$
|
868,854
|
|
|
$
|
829,067
|
|
|
Income from operations
|
59,391
|
|
|
44,154
|
|
|
52,992
|
|
|
58,071
|
|
|
53,975
|
|
|||||
|
(Loss)/income from continuing operations
|
$
|
(33,933
|
)
|
|
$
|
13,151
|
|
|
$
|
25,035
|
|
|
$
|
29,707
|
|
|
$
|
29,427
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(2,439
|
)
|
|
(10,260
|
)
|
|
(1,626
|
)
|
|||||
|
Net (Loss)/Income
|
(33,933
|
)
|
|
13,151
|
|
|
22,596
|
|
|
19,447
|
|
|
27,801
|
|
|||||
|
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
819
|
|
|
$
|
488
|
|
|
Net (loss)/income attributable to Vonage
|
$
|
(33,933
|
)
|
|
$
|
13,151
|
|
|
$
|
22,655
|
|
|
$
|
20,266
|
|
|
$
|
28,289
|
|
|
Net (Loss)/Income per common share - continuing operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
(0.15
|
)
|
|
$
|
0.06
|
|
|
$
|
0.12
|
|
|
$
|
0.14
|
|
|
$
|
0.14
|
|
|
Diluted
|
$
|
(0.15
|
)
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
|
$
|
0.14
|
|
|
$
|
0.13
|
|
|
Net Loss per common share - discontinuing operations attributable to Vonage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|||||
|
Diluted
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|
(0.04
|
)
|
|
(0.01
|
)
|
|||||
|
Net (Loss)/Income per common share - attributable to Vonage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
(0.15
|
)
|
|
0.06
|
|
|
0.11
|
|
|
0.10
|
|
|
0.13
|
|
|||||
|
Diluted
|
(0.15
|
)
|
|
0.06
|
|
|
0.10
|
|
|
0.09
|
|
|
0.13
|
|
|||||
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
225,311
|
|
|
215,751
|
|
|
213,147
|
|
|
209,822
|
|
|
211,563
|
|
|||||
|
Diluted
|
225,311
|
|
|
231,941
|
|
|
224,110
|
|
|
219,419
|
|
|
220,520
|
|
|||||
|
Statement of Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
128,058
|
|
|
$
|
93,456
|
|
|
$
|
134,485
|
|
|
$
|
101,546
|
|
|
$
|
89,554
|
|
|
Net cash used in investing activities
|
(30,737
|
)
|
|
(191,449
|
)
|
|
(153,509
|
)
|
|
(119,523
|
)
|
|
(122,237
|
)
|
|||||
|
Net cash provided by (used in) financing activities
|
(96,242
|
)
|
|
68,054
|
|
|
35,451
|
|
|
(23,243
|
)
|
|
20,580
|
|
|||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
858,681
|
|
|
935,666
|
|
|
784,566
|
|
|
674,460
|
|
|
642,158
|
|
|||||
|
Total notes payable and indebtedness under revolving credit facility, including current portion
|
232,515
|
|
|
318,874
|
|
|
210,392
|
|
|
156,032
|
|
|
121,075
|
|
|||||
|
Capital lease obligations
|
140
|
|
|
3,428
|
|
|
7,761
|
|
|
10,201
|
|
|
13,090
|
|
|||||
|
Total stockholders’ equity
|
472,898
|
|
|
436,541
|
|
|
388,741
|
|
|
343,497
|
|
|
338,074
|
|
|||||
|
|
|
Business
|
For the Years Ended December 31,
|
|
|||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Revenues
(1)
|
$
|
498,922
|
|
|
$
|
376,352
|
|
|
$
|
219,027
|
|
|
Average monthly revenues per seat
(2)
|
$
|
43.86
|
|
|
$
|
44.94
|
|
|
$
|
42.79
|
|
|
Seats (at period end)
(2)
|
727,085
|
|
|
638,096
|
|
|
541,884
|
|
|||
|
Revenue churn
(2)
|
1.3
|
%
|
|
1.4
|
%
|
|
1.2
|
%
|
|||
|
Consumer
|
For the Years Ended December 31,
|
|
|||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Revenues
|
$
|
503,364
|
|
|
$
|
579,269
|
|
|
$
|
676,045
|
|
|
Average monthly revenues per subscriber line
|
$
|
26.19
|
|
|
$
|
26.43
|
|
|
$
|
27.58
|
|
|
Subscriber lines (at period end)
|
1,492,067
|
|
|
1,711,366
|
|
|
1,940,825
|
|
|||
|
Customer churn
|
2.0
|
%
|
|
2.2
|
%
|
|
2.3
|
%
|
|||
|
|
For the Years Ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Total revenues
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|||
|
Operating Expenses:
|
|
|
|
|
|
|||
|
Cost of services (excluding depreciation and amortization)
|
38
|
|
|
34
|
|
|
29
|
|
|
Cost of goods sold
|
3
|
|
|
3
|
|
|
4
|
|
|
Sales and marketing
|
31
|
|
|
35
|
|
|
39
|
|
|
Engineering and development
|
3
|
|
|
3
|
|
|
3
|
|
|
General and administrative
|
12
|
|
|
13
|
|
|
12
|
|
|
Depreciation and amortization
|
7
|
|
|
7
|
|
|
7
|
|
|
Total operating expense
|
94
|
|
|
95
|
|
|
94
|
|
|
Income from operations
|
6
|
|
|
5
|
|
|
6
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|||
|
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest expense
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
Other income (expense), net
|
—
|
|
|
—
|
|
|
—
|
|
|
Total other income (expense), net
|
(1
|
)
|
|
(2
|
)
|
|
(1
|
)
|
|
Income from continuing operation before income taxes
|
5
|
|
|
3
|
|
|
5
|
|
|
Income tax expense
|
(8
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(Loss)/income from continuing operations
|
(3
|
)
|
|
1
|
|
|
3
|
|
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
Loss on disposal, net of taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
Net (loss)/income
|
(3
|
)
|
|
1
|
|
|
3
|
|
|
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
Net (loss)/income attributable to Vonage
|
(3
|
)%
|
|
1
|
%
|
|
3
|
%
|
|
|
For the years ended December 31,
|
|
$ Change 2016 to 2017
|
% Change 2016 to 2017
|
$ Change 2015 to 2016
|
% Change 2015 to 2016
|
||||||||||||||
|
(in thousands, except percentages)
|
2017
|
2016
|
2015
|
|
||||||||||||||||
|
Revenues
|
$
|
1,002,286
|
|
$
|
955,621
|
|
$
|
895,072
|
|
|
$
|
46,665
|
|
5
|
%
|
$
|
60,549
|
|
7
|
%
|
|
Cost of services
(1)
|
378,960
|
|
321,373
|
|
261,768
|
|
|
57,587
|
|
18
|
%
|
59,605
|
|
23
|
%
|
|||||
|
Cost of goods sold
|
25,994
|
|
33,777
|
|
34,210
|
|
|
(7,783
|
)
|
(23
|
)%
|
(433
|
)
|
(1
|
)%
|
|||||
|
Gross margin
|
$
|
597,332
|
|
$
|
600,471
|
|
$
|
599,094
|
|
|
$
|
(3,139
|
)
|
(1
|
)%
|
$
|
1,377
|
|
—
|
%
|
|
|
For the years ended December 31,
|
|
$ Change 2016 to 2017
|
% Change 2016 to 2017
|
$ Change 2015 to 2016
|
% Change 2015 to 2016
|
||||||||||||||
|
(in thousands, except percentages)
|
2017
|
2016
|
2015
|
|
||||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service revenues
|
$
|
419,591
|
|
$
|
301,877
|
|
$
|
170,489
|
|
|
$
|
117,714
|
|
39
|
%
|
$
|
131,388
|
|
77
|
%
|
|
Product revenues
(1)
|
52,498
|
|
52,450
|
|
35,545
|
|
|
48
|
|
—
|
%
|
16,905
|
|
48
|
%
|
|||||
|
Service and product revenues
|
472,089
|
|
354,327
|
|
206,034
|
|
|
117,762
|
|
33
|
%
|
148,293
|
|
72
|
%
|
|||||
|
USF revenues
|
26,833
|
|
22,025
|
|
12,993
|
|
|
4,808
|
|
22
|
%
|
9,032
|
|
70
|
%
|
|||||
|
Total revenues
|
498,922
|
|
376,352
|
|
219,027
|
|
|
122,570
|
|
33
|
%
|
157,325
|
|
72
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenues
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost of revenues
(2)
|
190,934
|
|
111,485
|
|
44,997
|
|
|
79,449
|
|
71
|
%
|
66,488
|
|
148
|
%
|
|||||
|
Product cost of revenues
(1)
|
51,026
|
|
51,129
|
|
31,185
|
|
|
(103
|
)
|
—
|
%
|
19,944
|
|
64
|
%
|
|||||
|
Service and product cost of revenues
|
241,960
|
|
162,614
|
|
76,182
|
|
|
79,346
|
|
49
|
%
|
86,432
|
|
113
|
%
|
|||||
|
USF cost of revenues
|
26,833
|
|
22,036
|
|
13,022
|
|
|
4,797
|
|
22
|
%
|
9,014
|
|
69
|
%
|
|||||
|
Total cost of revenues
|
268,793
|
|
184,650
|
|
89,204
|
|
|
84,143
|
|
46
|
%
|
95,446
|
|
107
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment gross margin
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service margin
|
228,657
|
|
190,392
|
|
125,492
|
|
|
38,265
|
|
20
|
%
|
64,900
|
|
52
|
%
|
|||||
|
Gross margin ex-USF (Service and product margin)
|
230,129
|
|
191,713
|
|
129,852
|
|
|
38,416
|
|
20
|
%
|
61,861
|
|
48
|
%
|
|||||
|
Total segment gross margin
|
$
|
230,129
|
|
$
|
191,702
|
|
$
|
129,823
|
|
|
$
|
38,416
|
|
20
|
%
|
$
|
61,879
|
|
48
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment gross margin %
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service margin %
|
54.5
|
%
|
63.1
|
%
|
73.6
|
%
|
|
(9
|
)%
|
|
(11
|
)%
|
|
|
||||||
|
Gross margin ex-USF (Service and product margin) %
|
48.7
|
%
|
54.1
|
%
|
63.0
|
%
|
|
(5
|
)%
|
|
(9
|
)%
|
|
|||||||
|
Segment gross margin %
|
46.1
|
%
|
50.9
|
%
|
59.3
|
%
|
|
(5
|
)%
|
|
(8
|
)%
|
|
|||||||
|
|
(in thousands)
|
||
|
Service gross margin increased 20% primarily due to higher CPaaS gross margin of $8,321 related to Nexmo which was acquired on June 3, 2016 along with an increase in UCaaS gross margin of $29,944 primarily due to an increase in seats of 14% during the current year
|
$
|
38,265
|
|
|
Product gross margin decreased 11% primarily due to lower costs during the current year period
|
151
|
|
|
|
|
38,416
|
|
|
|
|
(in thousands)
|
||
|
Service gross margin increased 52% due to an increase in the number of Business seats as we have shifted marketing investment to attract more profitable business customers combined with the acquisition of Simple Signal and iCore, both acquired in 2015, and the acquisition of Nexmo in June 2016 offset by higher technical care and network operations costs in support of growth within the segment
|
$
|
64,900
|
|
|
Product gross margin decreased 70% due to an increase in costs associated with customer's equipment and broadband access as a result of increased customer additions and installation costs
|
(3,039
|
)
|
|
|
USF gross margin increased slightly due to the increase in Business seats along with the acquisitions of Simple Signal and iCore
|
18
|
|
|
|
Increase in segment gross margin
|
61,879
|
|
|
|
|
For the years ended December 31,
|
|
$ Change 2016 to 2017
|
% Change 2016 to 2017
|
$ Change 2015 to 2016
|
% Change 2015 to 2016
|
||||||||||||||
|
(in thousands, except percentages)
|
2017
|
2016
|
2015
|
|
||||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service revenues
|
$
|
454,340
|
|
$
|
522,515
|
|
$
|
612,822
|
|
|
$
|
(68,175
|
)
|
(13
|
)%
|
$
|
(90,307
|
)
|
(15
|
)%
|
|
Product revenues
(1)
|
525
|
|
702
|
|
645
|
|
|
(177
|
)
|
(25
|
)%
|
57
|
|
9
|
%
|
|||||
|
Service and product revenues
|
454,865
|
|
523,217
|
|
613,467
|
|
|
(68,352
|
)
|
(13
|
)%
|
(90,250
|
)
|
(15
|
)%
|
|||||
|
USF revenues
|
48,499
|
|
56,052
|
|
62,578
|
|
|
(7,553
|
)
|
(13
|
)%
|
(6,526
|
)
|
(10
|
)%
|
|||||
|
Total revenues
|
503,364
|
|
579,269
|
|
676,045
|
|
|
(75,905
|
)
|
(13
|
)%
|
(96,776
|
)
|
(14
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenues
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost of revenues
(2)
|
80,454
|
|
100,054
|
|
123,580
|
|
|
(19,600
|
)
|
(20
|
)%
|
(23,526
|
)
|
(19
|
)%
|
|||||
|
Product cost of revenues
(1)
|
7,208
|
|
14,394
|
|
20,616
|
|
|
(7,186
|
)
|
(50
|
)%
|
(6,222
|
)
|
(30
|
)%
|
|||||
|
Service and product cost of revenues
|
87,662
|
|
114,448
|
|
144,196
|
|
|
(26,786
|
)
|
(23
|
)%
|
(29,748
|
)
|
(21
|
)%
|
|||||
|
USF cost of revenues
|
48,499
|
|
56,052
|
|
62,578
|
|
|
(7,553
|
)
|
(13
|
)%
|
(6,526
|
)
|
(10
|
)%
|
|||||
|
Total cost of revenues
|
136,161
|
|
170,500
|
|
206,744
|
|
|
(34,339
|
)
|
(20
|
)%
|
(36,274
|
)
|
(18
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment gross margin
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service margin
|
373,886
|
|
422,461
|
|
489,242
|
|
|
(48,575
|
)
|
(11
|
)%
|
(66,781
|
)
|
(14
|
)%
|
|||||
|
Gross margin ex-USF (Service and product margin)
|
367,203
|
|
408,769
|
|
469,271
|
|
|
(41,566
|
)
|
(10
|
)%
|
(60,502
|
)
|
(13
|
)%
|
|||||
|
Total segment gross margin
|
$
|
367,203
|
|
$
|
408,769
|
|
$
|
469,271
|
|
|
$
|
(41,566
|
)
|
(10
|
)%
|
$
|
(60,502
|
)
|
(13
|
)%
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment gross margin %
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service gross margin %
|
82.3
|
%
|
80.9
|
%
|
79.8
|
%
|
|
1
|
%
|
|
1
|
%
|
|
|||||||
|
Gross margin ex-USF (Service and product margin) %
|
80.7
|
%
|
78.1
|
%
|
76.5
|
%
|
|
3
|
%
|
|
2
|
%
|
|
|||||||
|
Segment gross margin %
|
72.9
|
%
|
70.6
|
%
|
69.4
|
%
|
|
2
|
%
|
|
1
|
%
|
|
|||||||
|
|
(in thousands)
|
||
|
Service gross margin decreased 11% primarily due to a decline in subscriber lines of 13% over the current year reflecting planned actions to enhance profitability by restructuring pricing offers and targeting customers with lower subscription acquisition costs
|
$
|
(48,575
|
)
|
|
Higher product gross margin of 51% primarily due to lower costs incurred primarily related to retail equipment as the Company shifted away from utilizing retailers in the current year
|
7,009
|
|
|
|
|
(41,566
|
)
|
|
|
|
(in thousands)
|
||
|
Lower service gross margin of 14% due to fewer subscriber lines reflecting planned actions to enhance profitability by aligning marketing spend, restructuring pricing offers and targeting consumers with lower subscription acquisition costs and churn profiles
|
$
|
(66,781
|
)
|
|
Higher product gross margin as a result of a decrease in products costs of 31% due to decreased customer equipment costs resulting from lower new customer additions in the period and a decrease in reserves related to inventory
|
6,279
|
|
|
|
Decrease in segment gross margin
|
(60,502
|
)
|
|
|
|
For the years ended December 31,
|
|
$ Change 2016 to 2017
|
% Change 2016 to 2017
|
$ Change 2015 to 2016
|
% Change 2015 to 2016
|
||||||||||||||
|
(in thousands, except percentages)
|
2017
|
2016
|
2015
|
|
||||||||||||||||
|
Sales and marketing
|
$
|
313,251
|
|
$
|
330,969
|
|
$
|
347,896
|
|
|
$
|
(17,718
|
)
|
(5
|
)%
|
$
|
(16,927
|
)
|
(5
|
)%
|
|
Engineering and development
|
29,630
|
|
29,759
|
|
27,220
|
|
|
(129
|
)
|
—
|
%
|
2,539
|
|
9
|
%
|
|||||
|
General and administrative
|
122,537
|
|
123,304
|
|
109,153
|
|
|
(767
|
)
|
(1
|
)%
|
14,151
|
|
13
|
%
|
|||||
|
Depreciation and amortization
|
72,523
|
|
72,285
|
|
61,833
|
|
|
238
|
|
—
|
%
|
10,452
|
|
17
|
%
|
|||||
|
Total other operating expenses
|
$
|
537,941
|
|
$
|
556,317
|
|
$
|
546,102
|
|
|
$
|
(18,376
|
)
|
(3
|
)%
|
$
|
10,215
|
|
2
|
%
|
|
•
|
Sales and marketing expense decreased by
$17,718
, or
(5)%
, due to a continued shift during 2017 in traditional marketing investments targeting Consumer customers to more selective targeted advertising focused on attracting more profitable Business customers resulting in overall fewer media marketing programs being deployed during the current year.
|
|
•
|
General and administrative expense decreased by
$767
, or
(1)%
, primarily due to a decrease in consulting and legal fees associated with the acquisition of Nexmo during the previous year.
|
|
•
|
Sales and marketing expense decreased by
$16,927
, or
5%
, due to a shift in traditional media marketing investments from Consumer to Business customers as part of an effort to attract these more profitable customers.
|
|
•
|
Engineering and development expense increased by
$2,539
, or
9%
, due to incremental investment in new business products and services, the acquisition of Nexmo in 2016 and the acquisition of iCore and Simple Signal in 2015.
|
|
•
|
General and administrative expense increased by
$14,151
, or
13%
, primarily due to the addition of Simple Signal, iCore and Nexmo, offset by the reduction of Nexmo contingent consideration of $11,472.
|
|
•
|
Depreciation and amortization increased
$10,452
, or
17%
, primarily due to the amortization of acquisition-related intangibles from the acquisition of Simple Signal in April 2015, iCore in August 2015, and Nexmo in June 2016.
|
|
|
For the years ended December 31,
|
|
$ Change 2016 to 2017
|
% Change 2016 to 2017
|
$ Change 2015 to 2016
|
% Change 2015 to 2016
|
||||||||||||||
|
(in thousands, except percentages)
|
2017
|
2016
|
2015
|
|
||||||||||||||||
|
Interest income
|
$
|
17
|
|
$
|
79
|
|
$
|
89
|
|
|
$
|
(62
|
)
|
(78
|
)%
|
$
|
(10
|
)
|
(11
|
)%
|
|
Interest expense
|
(14,868
|
)
|
(13,042
|
)
|
(8,786
|
)
|
|
(1,826
|
)
|
14
|
%
|
(4,256
|
)
|
48
|
%
|
|||||
|
Other income (expense), net
|
1,253
|
|
(346
|
)
|
(842
|
)
|
|
1,599
|
|
462
|
%
|
496
|
|
59
|
%
|
|||||
|
|
$
|
(13,598
|
)
|
$
|
(13,309
|
)
|
$
|
(9,539
|
)
|
|
$
|
(289
|
)
|
2
|
%
|
$
|
(3,770
|
)
|
40
|
%
|
|
|
For the years ended December 31,
|
|
$ Change 2016 to 2017
|
% Change 2016 to 2017
|
$ Change 2015 to 2016
|
% Change 2015 to 2016
|
||||||||||||||
|
(in thousands, except percentages)
|
2017
|
2016
|
2015
|
|
||||||||||||||||
|
Income tax expense
|
$
|
(79,726
|
)
|
$
|
(17,694
|
)
|
$
|
(18,418
|
)
|
|
$
|
(62,032
|
)
|
(351
|
)%
|
$
|
5,480
|
|
4
|
%
|
|
Effective tax rate
|
174
|
%
|
57
|
%
|
43
|
%
|
|
|
|
|
|
|||||||||
|
|
For the years ended December 31,
|
|
$ Change 2016 to 2017
|
$ Change 2015 to 2016
|
||||||||||||
|
(dollars in thousands)
|
2017
|
2016
|
2015
|
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
128,058
|
|
$
|
93,456
|
|
$
|
134,485
|
|
|
$
|
34,602
|
|
$
|
(41,029
|
)
|
|
Net cash used in investing activities
|
(30,737
|
)
|
(191,449
|
)
|
(153,509
|
)
|
|
160,712
|
|
$
|
(37,940
|
)
|
||||
|
Net cash (used in) provided by financing activities
|
(96,242
|
)
|
68,054
|
|
35,451
|
|
|
(164,296
|
)
|
$
|
32,603
|
|
||||
|
Effect of exchange rate on changes on cash
|
1,319
|
|
555
|
|
(316
|
)
|
|
764
|
|
$
|
871
|
|
||||
|
|
Payments Due by Period
|
||||||||||||||||||
|
(dollars in thousands)
|
Total
|
|
Less
than
1 year
|
|
2-3
years
|
|
4-5
years
|
|
After 5
years
|
||||||||||
|
|
(unaudited)
|
||||||||||||||||||
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
2016 term note
|
$
|
92,187
|
|
|
18,750
|
|
|
73,437
|
|
|
—
|
|
|
—
|
|
||||
|
2016 revolving credit facility
|
$
|
141,000
|
|
|
—
|
|
|
141,000
|
|
|
—
|
|
|
—
|
|
||||
|
Interest related to 2016 term note
|
$
|
8,335
|
|
|
3,996
|
|
|
4,339
|
|
|
—
|
|
|
—
|
|
||||
|
Interest related to 2016 revolving credit facility
|
$
|
16,551
|
|
|
6,624
|
|
|
9,927
|
|
|
—
|
|
|
—
|
|
||||
|
Capital lease obligations
|
$
|
140
|
|
|
140
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Operating lease obligations
|
$
|
57,928
|
|
|
11,481
|
|
|
21,012
|
|
|
12,441
|
|
|
12,994
|
|
||||
|
Purchase obligations
|
$
|
53,650
|
|
|
38,956
|
|
|
13,698
|
|
|
996
|
|
|
—
|
|
||||
|
Total contractual obligations
|
$
|
369,791
|
|
|
$
|
79,947
|
|
|
$
|
263,413
|
|
|
$
|
13,437
|
|
|
$
|
12,994
|
|
|
Other Commercial Commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Standby letters of credit
|
$
|
1,562
|
|
|
$
|
1,562
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total contractual obligations and other commercial commitments
|
$
|
371,353
|
|
|
$
|
81,509
|
|
|
$
|
263,413
|
|
|
$
|
13,437
|
|
|
$
|
12,994
|
|
|
Reporting Unit (Segment)
|
% Fair Value Over Carrying Value
|
|
|
UCaaS (Business)
|
392
|
%
|
|
CPaaS (Business)
|
295
|
%
|
|
|
|
|
|
|
|
|
|
•
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of our management and directors; and
|
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
|
/s/ ALAN MASAREK
|
|
/s/ DAVID PEARSON
|
|
Alan Masarek
Director, Chief Executive
Officer
|
|
David T. Pearson
Chief Financial Officer(Principal Financial Officer and Duly Authorized Officer) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
Beginning
of Period
|
|
Additions
|
|
Less
Deductions
|
|
Other
|
|
Balance
at End
of Period
|
|
||||||||||
|
Revenue
|
|
Expense
|
|
|
||||||||||||||||
|
Allowance for Doubtful Accounts:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year ended December 31, 2017
|
$
|
2,093
|
|
$
|
(1,822
|
)
|
$
|
1,987
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
2,258
|
|
|
Year ended December 31, 2016
|
1,091
|
|
(51
|
)
|
1,053
|
|
|
—
|
|
—
|
|
|
2,093
|
|
||||||
|
Year ended December 31, 2015
|
607
|
|
492
|
|
(8
|
)
|
|
—
|
|
—
|
|
|
1,091
|
|
||||||
|
Inventory Obsolescence:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year ended December 31, 2017
|
$
|
117
|
|
$
|
—
|
|
$
|
412
|
|
|
$
|
(421
|
)
|
$
|
—
|
|
|
$
|
108
|
|
|
Year ended December 31, 2016
|
686
|
|
—
|
|
589
|
|
|
(1,158
|
)
|
—
|
|
|
117
|
|
||||||
|
Year ended December 31, 2015
|
181
|
|
—
|
|
1,882
|
|
|
(1,377
|
)
|
—
|
|
|
686
|
|
||||||
|
Valuation Allowance for Deferred Taxes:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year ended December 31, 2017
|
$
|
18,546
|
|
$
|
—
|
|
$
|
3,844
|
|
(1)
|
$
|
—
|
|
$
|
—
|
|
|
22,390
|
|
|
|
Year ended December 31, 2016
|
20,456
|
|
—
|
|
(1,910
|
)
|
(1)
|
—
|
|
—
|
|
|
18,546
|
|
||||||
|
Year ended December 31, 2015
|
17,451
|
|
—
|
|
3,005
|
|
(1)
|
—
|
|
—
|
|
|
20,456
|
|
||||||
|
Exhibit
Number
|
|
Description of Exhibit
|
|
2.1
|
|
|
|
2.2
|
|
|
|
2.3
|
|
|
|
2.4
|
|
|
|
2.5
|
|
|
|
3.1
|
|
|
|
3.2
|
|
|
|
4.1
|
|
|
|
4.2
|
|
|
|
10.1
|
|
|
|
10.2
|
|
|
|
10.3
|
|
|
|
10.4
|
|
|
|
10.5
|
|
|
|
10.6
|
|
|
|
10.7
|
|
|
|
10.8
|
|
|
|
10.9
|
|
|
|
10.10
|
|
|
|
10.11
|
|
|
|
10.12
|
|
|
|
10.13
|
|
|
|
10.14
|
|
|
|
10.15
|
|
|
|
10.16
|
|
|
|
10.17
|
|
|
|
10.18
|
|
|
|
10.19
|
|
|
|
10.20
|
|
|
|
10.21
|
|
|
|
10.22
|
|
|
|
10.23
|
|
|
|
10.24
|
|
|
|
10.25
|
|
|
|
10.26
|
|
|
|
21.1
|
|
|
|
23.1
|
|
|
|
23.2
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
(1)
|
Incorporated by reference to Amendment No. 1 to Vonage Holdings Corp.’s Registration Statement on Form S-1 (File No. 333-131659) filed on April 7, 2006.
|
|
(2)
|
Incorporated by reference to Amendment No. 5 to Vonage Holdings Corp.’s Registration Statement on Form S-1 (File No. 333-131659) filed on May 8, 2006.
|
|
(3)
|
Incorporated by reference to Vonage Holdings Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on August 4, 2006.
|
|
(4)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on April 17, 2007.
|
|
(5)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 14, 2007.
|
|
(6)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on March 17, 2008.
|
|
(7)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on December 11, 2015.
|
|
(8)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on August 11, 2008.
|
|
(9)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 10, 2008.
|
|
(10)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on June 6, 2013.
|
|
(11)
|
Incorporated by reference to the Current Report on Form 8-K (File No. 001-32887) filed by on October 10, 2013.
|
|
(12)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on May 7, 2010.
|
|
(13)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 4, 2015.
|
|
(14)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on June 8, 2012.
|
|
(15)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on August 20, 2015.
|
|
(16)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on July 31, 2013.
|
|
(17)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-Q (File No. 001-32887) filed on May 7, 2015.
|
|
(18)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on November 5, 2014.
|
|
(19)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 5, 2014.
|
|
(20)
|
Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on July 30, 2015.
|
|
(21)
|
Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on August 4, 2008.
|
|
(22)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 13, 2015.
|
|
(23)
|
Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 12, 2016.
|
|
(24)
|
Incorporated by reference to Vonage Holdings Corp.’s Quarterly Report on Form 8-K (File No. 001-32887) filed on May 5, 2016.
|
|
(25)
|
Incorporated by reference to Vonage Holdings Corp.’s Quarterly Report on Form 8-K (File No. 001-32887) filed on June 6, 2016.
|
|
(26)
|
Incorporated by reference to Vonage Holding Corp.’s Registration Statement on Form S-8 (File No. 001-32887) filed on June 29, 2016.
|
|
(27)
|
Incorporated by reference to Vonage Holdings Corp.’s Quarterly Report on Form 8-K (File No. 001-32887) filed on June 6, 2016.
|
|
(28)
|
Filed herewith.
|
|
†
|
Portions of this Exhibit have been omitted and filed separately with the Securities and Exchange Commission as part of an order or application for confidential treatment pursuant to the Securities Act of 1933, as amended or the Securities Exchange Act of 1934, as amended.
|
|
*
|
Management contract or compensatory plan or arrangement.
|
|
|
|
|
|
|
|
VONAGE HOLDINGS CORP.
|
||
|
|
|
|
|
|
|
Dated:
|
February 27, 2018
|
By:
|
|
/S/ DAVID PEARSON
|
|
|
|
|
|
David Pearson
|
|
|
|
|
|
David T. Pearson
Chief Financial Officer (Principal Financial Officer and Duly Authorized Officer) |
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/S/ ALAN MASAREK
|
|
Director, Chief Executive Officer
|
|
February 27, 2018
|
|
Alan Masarek
|
|
(principal executive officer)
|
|
|
|
|
|
|
||
|
/S/ DAVID T. PEARSON
|
|
Chief Financial Officer
|
|
February 27, 2018
|
|
David T. Pearson
|
|
(principal financial officer)
|
|
|
|
|
|
|
||
|
/S/ DAVID LEVI
|
|
Vice President and Controller
|
|
February 27, 2018
|
|
David Levi
|
|
(principal accounting officer)
|
|
|
|
|
|
|
|
|
|
/S/ JEFFREY A. CITRON
|
|
Director, Chairman
|
|
February 27, 2018
|
|
Jeffrey A. Citron
|
|
|
|
|
|
|
|
|
|
|
|
/S/ HAMID AKHAVAN
|
|
|
|
|
|
Hamid Akhavan
|
|
Director
|
|
February 27, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/S/ NAVEEN CHOPRA
|
|
Director
|
|
February 27, 2018
|
|
Naveen Chopra
|
|
|
|
|
|
|
|
|
|
|
|
/S/ STEPHEN FISHER
|
|
Director
|
|
February 27, 2018
|
|
Stephen Fisher
|
|
|
|
|
|
|
|
|
||
|
/S/ CAROLYN KATZ
|
|
Director
|
|
February 27, 2018
|
|
Carolyn Katz
|
|
|
|
|
|
|
|
|
|
|
|
/S/ JOHN J. ROBERTS
|
|
Director
|
|
February 27, 2018
|
|
John J. Roberts
|
|
|
|
|
|
|
|
|
||
|
/S/ GARY STEELE
|
|
Director
|
|
February 27, 2018
|
|
Gary Steele
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
(In thousands, except par value)
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
|
|
|
(revised)
(1)
|
||||
|
Assets
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
31,360
|
|
|
$
|
29,078
|
|
|
Marketable securities
|
—
|
|
|
601
|
|
||
|
Accounts receivable, net of allowance of $2,258 and $2,093, respectively
|
44,159
|
|
|
36,688
|
|
||
|
Inventory, net of allowance of $108 and $117, respectively
|
2,971
|
|
|
4,116
|
|
||
|
Deferred customer acquisition costs, current
|
1,089
|
|
|
2,610
|
|
||
|
Prepaid expenses
|
23,763
|
|
|
26,041
|
|
||
|
Other current assets
|
6,433
|
|
|
3,147
|
|
||
|
Total current assets
|
109,775
|
|
|
102,281
|
|
||
|
Property and equipment, net of accumulated depreciation of $87,792 and $129,166, respectively
|
46,754
|
|
|
48,415
|
|
||
|
Goodwill
|
373,764
|
|
|
360,363
|
|
||
|
Software, net of accumulated amortization of $93,858 and $87,626, respectively
|
22,252
|
|
|
21,971
|
|
||
|
Restricted cash
|
1,967
|
|
|
1,851
|
|
||
|
Intangible assets, net of accumulated amortization of $124,573 and $88,419, respectively
|
173,270
|
|
|
199,256
|
|
||
|
Deferred tax assets
|
110,892
|
|
|
184,210
|
|
||
|
Other assets
|
20,007
|
|
|
17,319
|
|
||
|
Total assets
|
$
|
858,681
|
|
|
$
|
935,666
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
29,766
|
|
|
$
|
30,751
|
|
|
Accrued expenses
|
85,410
|
|
|
109,195
|
|
||
|
Deferred revenue, current portion
|
30,255
|
|
|
32,442
|
|
||
|
Current maturities of capital lease obligations
|
140
|
|
|
3,288
|
|
||
|
Other current liabilities
|
156
|
|
|
—
|
|
||
|
Current portion of notes payable
|
18,750
|
|
|
18,750
|
|
||
|
Total current liabilities
|
164,477
|
|
|
194,426
|
|
||
|
Indebtedness under revolving credit facility
|
141,000
|
|
|
209,000
|
|
||
|
Notes payable, net of debt related cost and current portion
|
72,765
|
|
|
91,124
|
|
||
|
Other liabilities
|
7,541
|
|
|
4,575
|
|
||
|
Total liabilities
|
385,783
|
|
|
499,125
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 11)
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock, par value $0.001 per share; 596,950 shares authorized at December 31, 2017 and 2016; 298,174 and 282,319 shares issued at December 31, 2017 and 2016, respectively; 230,939 and 219,001 shares outstanding at December 31, 2017 and 2016, respectively
|
298
|
|
|
282
|
|
||
|
Additional paid-in capital
|
1,375,391
|
|
|
1,310,847
|
|
||
|
Accumulated deficit
|
(672,561
|
)
|
|
(641,869
|
)
|
||
|
Treasury stock, at cost, 67,235 shares at December 31, 2017 and 63,318 shares at December 31, 2016
|
(244,239
|
)
|
|
(219,125
|
)
|
||
|
Accumulated other comprehensive income/(loss)
|
14,009
|
|
|
(13,594
|
)
|
||
|
Total stockholders’ equity
|
472,898
|
|
|
436,541
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
858,681
|
|
|
$
|
935,666
|
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(In thousands, except per share amounts)
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
(Revised)
(1)
|
|
|
||||||
|
Total revenues
|
$
|
1,002,286
|
|
|
$
|
955,621
|
|
|
$
|
895,072
|
|
|
|
|
|
|
|
|
||||||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Cost of services (excluding depreciation and amortization)
|
378,960
|
|
|
321,373
|
|
|
261,768
|
|
|||
|
Cost of goods sold
|
25,994
|
|
|
33,777
|
|
|
34,210
|
|
|||
|
Sales and marketing
|
313,251
|
|
|
330,969
|
|
|
347,896
|
|
|||
|
Engineering and development
|
29,630
|
|
|
29,759
|
|
|
27,220
|
|
|||
|
General and administrative
|
122,537
|
|
|
123,304
|
|
|
109,153
|
|
|||
|
Depreciation and amortization
|
72,523
|
|
|
72,285
|
|
|
61,833
|
|
|||
|
Total operating expenses
|
942,895
|
|
|
911,467
|
|
|
842,080
|
|
|||
|
Income from operations
|
59,391
|
|
|
44,154
|
|
|
52,992
|
|
|||
|
Other Income (Expense):
|
|
|
|
|
|
||||||
|
Interest income
|
17
|
|
|
79
|
|
|
89
|
|
|||
|
Interest expense
|
(14,868
|
)
|
|
(13,042
|
)
|
|
(8,786
|
)
|
|||
|
Other income/(expense), net
|
1,253
|
|
|
(346
|
)
|
|
(842
|
)
|
|||
|
Total other income/(expense), net
|
(13,598
|
)
|
|
(13,309
|
)
|
|
(9,539
|
)
|
|||
|
Income from continuing operations before income tax expense
|
45,793
|
|
|
30,845
|
|
|
43,453
|
|
|||
|
Income tax expense
|
(79,726
|
)
|
|
(17,694
|
)
|
|
(18,418
|
)
|
|||
|
(Loss)/income from continuing operations
|
(33,933
|
)
|
|
13,151
|
|
|
25,035
|
|
|||
|
Loss from discontinued operations
|
—
|
|
|
—
|
|
|
(1,615
|
)
|
|||
|
Loss on disposal, net of taxes
|
—
|
|
|
—
|
|
|
(824
|
)
|
|||
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(2,439
|
)
|
|||
|
Net (loss)/income
|
(33,933
|
)
|
|
13,151
|
|
|
22,596
|
|
|||
|
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
59
|
|
|||
|
Net (loss)/income attributable to Vonage
|
$
|
(33,933
|
)
|
|
$
|
13,151
|
|
|
$
|
22,655
|
|
|
|
|
|
|
|
|
||||||
|
Net (loss)/income per common share - continuing operations:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(0.15
|
)
|
|
$
|
0.06
|
|
|
$
|
0.12
|
|
|
Diluted
|
$
|
(0.15
|
)
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
|
Net loss per common share - discontinued operations attributable to Vonage:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
Diluted
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
Net (loss)/income per common share - attributable to Vonage:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(0.15
|
)
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
|
Diluted
|
$
|
(0.15
|
)
|
|
$
|
0.06
|
|
|
$
|
0.10
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
225,311
|
|
|
215,751
|
|
|
213,147
|
|
|||
|
Diluted
|
225,311
|
|
|
231,941
|
|
|
224,110
|
|
|||
|
VONAGE HOLDINGS CORP. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)
|
|
|
For the years ended December 31,
|
||||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
(revised)
(1)
|
|
|
||||||
|
Net (loss)/income
|
$
|
(33,933
|
)
|
|
$
|
13,151
|
|
|
$
|
22,596
|
|
|
Other comprehensive income/(loss):
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment, net of tax expense/(benefit) of $4,616, $(1,473), and $0, respectively
|
26,637
|
|
|
(11,937
|
)
|
|
493
|
|
|||
|
Discontinued operations cumulative translation adjustment, net of tax expense of $0, $0, and $0, respectively
|
—
|
|
|
—
|
|
|
974
|
|
|||
|
Unrealized loss on available-for-sale securities, net of tax expense of $0, $0, and $0, respectively
|
1
|
|
|
20
|
|
|
(13
|
)
|
|||
|
Unrealized gain on derivatives, net of tax expense of $320, $0, and $0, respectively
|
965
|
|
|
—
|
|
|
—
|
|
|||
|
Total other comprehensive income/(loss)
|
27,603
|
|
|
(11,917
|
)
|
|
1,454
|
|
|||
|
Comprehensive (loss)/income
|
(6,330
|
)
|
|
1,234
|
|
|
24,050
|
|
|||
|
|
|
|
|
|
|
||||||
|
Comprehensive income attributable to noncontrolling interest:
|
|
|
|
|
|
||||||
|
Comprehensive income
|
—
|
|
|
—
|
|
|
59
|
|
|||
|
Total comprehensive income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
59
|
|
|||
|
|
|
|
|
|
|
||||||
|
Comprehensive (loss)/income attributable to Vonage
|
$
|
(6,330
|
)
|
|
$
|
1,234
|
|
|
$
|
24,109
|
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities:
|
|
|
(Revised)
(1)
|
|
(Revised)
(1)
|
||||||
|
Net (loss)/income
|
$
|
(33,933
|
)
|
|
$
|
13,151
|
|
|
$
|
22,596
|
|
|
Adjustments to reconcile net (loss)/income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and impairment charges
|
34,255
|
|
|
37,651
|
|
|
35,620
|
|
|||
|
Amortization of intangibles
|
38,056
|
|
|
34,634
|
|
|
26,404
|
|
|||
|
Deferred income taxes
|
74,577
|
|
|
12,058
|
|
|
13,949
|
|
|||
|
Change in contingent consideration
|
—
|
|
|
(16,472
|
)
|
|
—
|
|
|||
|
Loss on foreign currency
|
—
|
|
|
—
|
|
|
1,358
|
|
|||
|
Allowance for doubtful accounts
|
1,987
|
|
|
1,053
|
|
|
(8
|
)
|
|||
|
Allowance for obsolete inventory
|
412
|
|
|
589
|
|
|
1,882
|
|
|||
|
Amortization of debt related costs
|
1,074
|
|
|
1,080
|
|
|
997
|
|
|||
|
Loss on disposal of property and equipment
|
212
|
|
|
—
|
|
|
—
|
|
|||
|
Share-based expense
|
37,482
|
|
|
40,682
|
|
|
27,541
|
|
|||
|
Gain on sale of business
|
(1,879
|
)
|
|
—
|
|
|
—
|
|
|||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
907
|
|
|||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(7,253
|
)
|
|
(9,642
|
)
|
|
185
|
|
|||
|
Inventory
|
789
|
|
|
800
|
|
|
2,815
|
|
|||
|
Prepaid expenses and other current assets
|
3,339
|
|
|
(10,182
|
)
|
|
(1,904
|
)
|
|||
|
Deferred customer acquisition costs
|
1,729
|
|
|
1,357
|
|
|
421
|
|
|||
|
Accounts payable
|
(664
|
)
|
|
(13,604
|
)
|
|
(3,830
|
)
|
|||
|
Accrued expenses
|
(23,361
|
)
|
|
6,090
|
|
|
9,522
|
|
|||
|
Deferred revenue
|
(2,584
|
)
|
|
(2,126
|
)
|
|
(3,682
|
)
|
|||
|
Other assets and liabilities
|
3,820
|
|
|
(3,663
|
)
|
|
(288
|
)
|
|||
|
Net cash provided by operating activities
|
128,058
|
|
|
93,456
|
|
|
134,485
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(21,915
|
)
|
|
(26,146
|
)
|
|
(17,323
|
)
|
|||
|
Purchase of intangible assets
|
—
|
|
|
(50
|
)
|
|
(2,500
|
)
|
|||
|
Purchase of marketable securities
|
—
|
|
|
(5,664
|
)
|
|
(9,982
|
)
|
|||
|
Maturities and sales of marketable securities
|
602
|
|
|
14,991
|
|
|
7,223
|
|
|||
|
Acquisition and development of software assets
|
(11,374
|
)
|
|
(11,538
|
)
|
|
(14,183
|
)
|
|||
|
Acquisition of business, net of cash acquired
|
—
|
|
|
(163,042
|
)
|
|
(116,744
|
)
|
|||
|
Proceeds from sale of business
|
1,950
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
(30,737
|
)
|
|
(191,449
|
)
|
|
(153,509
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Principal payments on capital lease obligations
|
(5,788
|
)
|
|
(8,583
|
)
|
|
(3,549
|
)
|
|||
|
Principal payments on notes and revolving credit facility
|
(101,750
|
)
|
|
(72,812
|
)
|
|
(47,500
|
)
|
|||
|
Proceeds received from draw down of revolving credit facility and issuance of notes payable
|
15,000
|
|
|
181,250
|
|
|
102,000
|
|
|||
|
Debt related costs
|
—
|
|
|
(1,316
|
)
|
|
(2,007
|
)
|
|||
|
Common stock repurchases
|
(9,542
|
)
|
|
(32,902
|
)
|
|
(15,911
|
)
|
|||
|
Employee taxes paid on withholding shares
|
(15,572
|
)
|
|
(6,444
|
)
|
|
(4,754
|
)
|
|||
|
Proceeds from exercise of stock options
|
21,410
|
|
|
8,861
|
|
|
7,172
|
|
|||
|
Net cash (used in) provided by financing activities
|
(96,242
|
)
|
|
68,054
|
|
|
35,451
|
|
|||
|
Effect of exchange rate changes on cash
|
1,319
|
|
|
555
|
|
|
(316
|
)
|
|||
|
Net change in cash and cash equivalents and restricted cash
|
2,398
|
|
|
(29,384
|
)
|
|
16,111
|
|
|||
|
Cash and cash equivalents and restricted cash, beginning of period
|
30,929
|
|
|
60,313
|
|
|
44,202
|
|
|||
|
Cash and cash equivalents and restricted cash, end of period
|
$
|
33,327
|
|
|
$
|
30,929
|
|
|
$
|
60,313
|
|
|
VONAGE HOLDINGS CORP. CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY AND REDEEMABLE NONCONTROLLING INTEREST
|
|
(In thousands)
|
Shares Outstanding
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income
|
Redeemable Non-controlling interest
|
Total
|
|||||||||||||||
|
|
|
|
|
(Revised)
(1)
|
|
|
|
|
|||||||||||||||
|
Balance at December 31, 2014
|
211,994
|
|
$
|
264
|
|
$
|
1,184,662
|
|
$
|
(677,675
|
)
|
$
|
(159,775
|
)
|
$
|
(3,131
|
)
|
$
|
(848
|
)
|
$
|
343,497
|
|
|
Stock option exercises
|
5,414
|
|
5
|
|
7,167
|
|
|
|
|
|
7,172
|
|
|||||||||||
|
Share-based expense
|
|
|
27,541
|
|
|
|
|
|
27,541
|
|
|||||||||||||
|
Employee taxes paid on withholding shares
|
(919
|
)
|
|
|
|
(4,754
|
)
|
|
|
(4,754
|
)
|
||||||||||||
|
Common stock repurchases
|
(3,320
|
)
|
|
|
|
(15,250
|
)
|
|
|
(15,250
|
)
|
||||||||||||
|
Acquisition of business
|
1,111
|
|
1
|
|
5,577
|
|
|
|
|
|
5,578
|
|
|||||||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
1,467
|
|
|
|
1,467
|
|
||||||||||||
|
Unrealized loss on available-for-sale securities
|
|
|
|
|
|
(13
|
)
|
|
(13
|
)
|
|||||||||||||
|
Net income
|
|
|
|
22,655
|
|
|
|
848
|
|
23,503
|
|
||||||||||||
|
Balance at December 31, 2015
|
214,280
|
|
270
|
|
1,224,947
|
|
(655,020
|
)
|
(179,779
|
)
|
(1,677
|
)
|
—
|
|
388,741
|
|
|||||||
|
Stock option exercises
|
6,548
|
|
5
|
|
8,856
|
|
|
|
|
|
8,861
|
|
|||||||||||
|
Share-based expense
|
|
|
40,682
|
|
|
|
|
|
40,682
|
|
|||||||||||||
|
Employee taxes paid on withholding shares
|
(1,250
|
)
|
|
|
|
(6,444
|
)
|
|
|
(6,444
|
)
|
||||||||||||
|
Common stock repurchases
|
(7,400
|
)
|
|
|
|
(32,902
|
)
|
|
|
(32,902
|
)
|
||||||||||||
|
Acquisition of business
|
6,823
|
|
7
|
|
36,362
|
|
|
|
|
|
36,369
|
|
|||||||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
(11,937
|
)
|
|
|
(11,937
|
)
|
||||||||||||
|
Unrealized loss on available-for-sale securities
|
|
|
|
|
|
20
|
|
|
20
|
|
|||||||||||||
|
Net income
(1)
|
|
|
|
13,151
|
|
|
|
|
|
13,151
|
|
||||||||||||
|
Balance at December 31, 2016
|
219,001
|
|
282
|
|
1,310,847
|
|
(641,869
|
)
|
(219,125
|
)
|
(13,594
|
)
|
—
|
|
436,541
|
|
|||||||
|
Cumulative effect adjustment upon the adoption of ASU 2016-09
|
|
|
5,668
|
|
3,241
|
|
|
|
|
8,909
|
|
||||||||||||
|
Stock option exercises
|
15,856
|
|
16
|
|
21,394
|
|
|
|
|
|
21,410
|
|
|||||||||||
|
Share-based expense
|
|
|
37,482
|
|
|
|
|
|
37,482
|
|
|||||||||||||
|
Employee taxes paid on withholding shares
|
(2,319
|
)
|
|
|
|
(15,572
|
)
|
|
|
(15,572
|
)
|
||||||||||||
|
Common stock repurchases
|
(1,599
|
)
|
|
|
|
(9,542
|
)
|
|
|
(9,542
|
)
|
||||||||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
26,637
|
|
|
26,637
|
|
|||||||||||||
|
Unrealized loss on available-for-sale securities
|
|
|
|
|
|
1
|
|
|
1
|
|
|||||||||||||
|
Unrealized gain on derivatives
|
|
|
|
|
|
965
|
|
|
965
|
|
|||||||||||||
|
Net loss
|
|
|
|
(33,933
|
)
|
|
|
|
(33,933
|
)
|
|||||||||||||
|
Balance at December 31, 2017
|
230,939
|
|
$
|
298
|
|
$
|
1,375,391
|
|
$
|
(672,561
|
)
|
$
|
(244,239
|
)
|
$
|
14,009
|
|
$
|
—
|
|
$
|
472,898
|
|
|
|
|
|
|
•
|
Providing equipment, if any, to the customer that enables our telephony services;
|
|
•
|
Providing services; and
|
|
•
|
Installation of equipment if required in the contract or terms of service.
|
|
|
As of December 31,
|
|||||||||||
|
|
2017
|
2016
|
2015
|
2014
|
||||||||
|
Cash and cash equivalents
|
$
|
31,360
|
|
$
|
29,078
|
|
$
|
57,726
|
|
$
|
40,797
|
|
|
Restricted cash
|
1,967
|
|
1,851
|
|
2,587
|
|
3,405
|
|
||||
|
|
$
|
33,327
|
|
$
|
30,929
|
|
$
|
60,313
|
|
$
|
44,202
|
|
|
|
|
Consolidated Balance Sheets
|
|
As of December 31, 2016
|
||||||||||
|
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
Deferred tax assets, non-current
|
|
$
|
188,966
|
|
|
$
|
4,756
|
|
|
$
|
184,210
|
|
|
Total assets
|
|
940,422
|
|
|
4,756
|
|
|
935,666
|
|
|||
|
Accumulated deficit
|
|
(637,113
|
)
|
|
4,756
|
|
|
(641,869
|
)
|
|||
|
Total stockholders' equity
|
|
441,297
|
|
|
4,756
|
|
|
436,541
|
|
|||
|
Total liabilities and stockholders' equity
|
|
940,422
|
|
|
4,756
|
|
|
935,666
|
|
|||
|
Consolidated Statements of Operations
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended December 31, 2016
|
|
Year Ended December 31, 2016
|
||||||||||||||||
|
|
(Unaudited)
|
|
|
|
|
||||||||||||||
|
|
As Reported
|
Adjustment
|
As Revised
|
|
As Reported
|
Adjustment
|
As Revised
|
||||||||||||
|
Income tax expense
|
$
|
(1,553
|
)
|
$
|
2,039
|
|
$
|
(3,592
|
)
|
|
$
|
(12,938
|
)
|
$
|
4,756
|
|
$
|
(17,694
|
)
|
|
Net income
|
1
|
|
2,039
|
|
(2,038
|
)
|
|
17,907
|
|
4,756
|
|
13,151
|
|
||||||
|
Net income per common share:
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
$
|
—
|
|
$
|
0.01
|
|
$
|
(0.01
|
)
|
|
$
|
0.08
|
|
$
|
0.02
|
|
$
|
0.06
|
|
|
Diluted
|
$
|
—
|
|
$
|
0.01
|
|
$
|
(0.01
|
)
|
|
$
|
0.08
|
|
$
|
0.02
|
|
$
|
0.06
|
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
|
|
|
(Revised)
(1)
|
|
|
||||||
|
Numerator
|
|
|
|
|
|
||||||
|
(Loss)/income from continuing operations
|
$
|
(33,933
|
)
|
|
$
|
13,151
|
|
|
$
|
25,035
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
(2,439
|
)
|
|||
|
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
59
|
|
|||
|
Loss from discontinued operations attributable to Vonage
|
—
|
|
|
—
|
|
|
(2,380
|
)
|
|||
|
Net (loss)/income attributable to Vonage
|
$
|
(33,933
|
)
|
|
$
|
13,151
|
|
|
$
|
22,655
|
|
|
|
|
|
|
|
|
||||||
|
Denominator
|
|
|
|
|
|
||||||
|
Basic weighted average common shares outstanding
|
225,311
|
|
|
215,751
|
|
|
213,147
|
|
|||
|
Dilutive effect of stock options and restricted stock units
|
—
|
|
|
16,190
|
|
|
10,963
|
|
|||
|
Diluted weighted average common shares outstanding
|
225,311
|
|
|
231,941
|
|
|
224,110
|
|
|||
|
Basic net (loss)/income per share
|
|
|
|
|
|
||||||
|
Basic net (loss)/income per share - from continuing operations
|
$
|
(0.15
|
)
|
|
$
|
0.06
|
|
|
$
|
0.12
|
|
|
Basic net loss per share - from discontinued operations attributable to Vonage
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||
|
Basic net (loss)/income per share - attributable to Vonage
|
$
|
(0.15
|
)
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
|
Diluted net income per share
|
|
|
|
|
|
||||||
|
Diluted net (loss)/income per share - from continuing operations
|
$
|
(0.15
|
)
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
|
Diluted net loss per share - from discontinued operations attributable to Vonage
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
|||
|
Diluted net (loss)/income per share - attributable to Vonage
|
$
|
(0.15
|
)
|
|
$
|
0.06
|
|
|
$
|
0.10
|
|
|
|
For the years ended December 31,
|
|
||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
Restricted stock units
|
11,928
|
|
|
8,282
|
|
|
5,827
|
|
|
Employee stock options
|
10,448
|
|
|
9,030
|
|
|
13,600
|
|
|
|
22,376
|
|
|
17,312
|
|
|
19,427
|
|
|
|
|
Balance at January 1, 2016
|
$
|
222,106
|
|
|
Increase in goodwill related to finalization of acquisition accounting for Simple Signal
|
16
|
|
|
|
Increase in goodwill related to finalization of acquisition accounting for iCore and immaterial correction of an error discussed further below
|
2,314
|
|
|
|
Goodwill recognized for the acquisition of Nexmo on June 3, 2016
|
143,073
|
|
|
|
Currency translation adjustments
|
(7,146
|
)
|
|
|
Balance at December 31, 2016
|
360,363
|
|
|
|
Decrease in goodwill related to finalization of acquisition accounting for Nexmo
|
(5,482
|
)
|
|
|
Currency translation adjustments
|
18,883
|
|
|
|
Balance at December 31, 2017
|
$
|
373,764
|
|
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||||||||||||
|
|
Useful Lives
|
Gross Carrying Value
|
Accumulated Amortization
|
Net Carrying Value
|
|
Gross Carrying Value
|
Accumulated Amortization
|
Net Carrying Value
|
|||||||||||||||
|
Customer relationships
|
7
|
to
|
12
|
years
|
$
|
184,465
|
|
$
|
(62,072
|
)
|
$
|
122,393
|
|
|
$
|
173,187
|
|
$
|
(39,413
|
)
|
$
|
133,774
|
|
|
Developed technology
|
3
|
to
|
10
|
years
|
90,417
|
|
(44,413
|
)
|
46,004
|
|
|
88,609
|
|
(31,364
|
)
|
57,245
|
|
||||||
|
Patents and patent licenses
|
3
|
to
|
5
|
years
|
20,214
|
|
(16,184
|
)
|
4,030
|
|
|
20,214
|
|
(14,667
|
)
|
5,547
|
|
||||||
|
Trade names
|
2
|
to
|
5
|
years
|
1,708
|
|
(1,356
|
)
|
352
|
|
|
1,820
|
|
(787
|
)
|
1,033
|
|
||||||
|
Non-compete agreements
|
|
3
|
|
years
|
1,039
|
|
(548
|
)
|
491
|
|
|
3,845
|
|
(2,188
|
)
|
1,657
|
|
||||||
|
Total finite-lived intangible assets
|
|
|
|
|
297,843
|
|
(124,573
|
)
|
173,270
|
|
|
287,675
|
|
(88,419
|
)
|
199,256
|
|
||||||
|
|
Estimated Amortization Expense
|
||
|
2018
|
$
|
35,747
|
|
|
2019
|
32,384
|
|
|
|
2020
|
27,934
|
|
|
|
2021
|
21,985
|
|
|
|
2022
|
17,006
|
|
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
United States
|
$
|
39,370
|
|
|
$
|
31,076
|
|
|
$
|
38,115
|
|
|
Foreign
|
6,423
|
|
|
(231
|
)
|
|
5,338
|
|
|||
|
|
$
|
45,793
|
|
|
$
|
30,845
|
|
|
$
|
43,453
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(1,101
|
)
|
|
$
|
(621
|
)
|
|
$
|
(1,846
|
)
|
|
Foreign
|
(1,731
|
)
|
|
(1,064
|
)
|
|
(1,667
|
)
|
|||
|
State and local taxes
|
(2,317
|
)
|
|
(3,951
|
)
|
|
(956
|
)
|
|||
|
|
$
|
(5,149
|
)
|
|
$
|
(5,636
|
)
|
|
$
|
(4,469
|
)
|
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(75,928
|
)
|
|
$
|
(12,550
|
)
|
|
$
|
(11,289
|
)
|
|
Foreign
|
1,631
|
|
|
2
|
|
|
(1,088
|
)
|
|||
|
State and local taxes
|
(280
|
)
|
|
490
|
|
|
(1,572
|
)
|
|||
|
|
(74,577
|
)
|
|
(12,058
|
)
|
|
(13,949
|
)
|
|||
|
|
$
|
(79,726
|
)
|
|
$
|
(17,694
|
)
|
|
$
|
(18,418
|
)
|
|
|
For the years ended December 31,
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
U.S. Federal statutory tax rate
|
35
|
%
|
|
35
|
%
|
|
35
|
%
|
|
Permanent items
|
10
|
%
|
|
10
|
%
|
|
3
|
%
|
|
Effect of the Tax Cuts and Jobs Act
|
152
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Equity-based compensation
|
(24
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
State and local taxes, net of federal benefit
|
5
|
%
|
|
7
|
%
|
|
2
|
%
|
|
International tax (reflects effect of losses for which tax benefit not realized)
|
(4
|
)%
|
|
—
|
%
|
|
1
|
%
|
|
Valuation reserve for income taxes and other
|
—
|
%
|
|
5
|
%
|
|
2
|
%
|
|
Effective tax rate
|
174
|
%
|
|
57
|
%
|
|
43
|
%
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Assets and liabilities:
|
|
|
|
||||
|
Accounts receivable and inventory allowances
|
$
|
553
|
|
|
$
|
816
|
|
|
Deferred rent
|
862
|
|
|
630
|
|
||
|
Contingent consideration
|
—
|
|
|
1,482
|
|
||
|
Acquired intangible assets and property and equipment
|
(39,077
|
)
|
|
(61,486
|
)
|
||
|
Accrued expenses
|
5,182
|
|
|
10,145
|
|
||
|
Research and development and alternative minimum tax credit
|
958
|
|
|
8,039
|
|
||
|
Stock option compensation
|
17,734
|
|
|
24,026
|
|
||
|
Capital leases
|
37
|
|
|
(7,762
|
)
|
||
|
Cumulative translation adjustments
|
(714
|
)
|
|
—
|
|
||
|
Deferred revenue
|
6,994
|
|
|
11,362
|
|
||
|
Derivatives
|
(319
|
)
|
|
—
|
|
||
|
Net operating loss carryforwards
|
141,072
|
|
|
215,504
|
|
||
|
|
133,282
|
|
|
202,756
|
|
||
|
Valuation allowance
|
(22,390
|
)
|
|
(18,546
|
)
|
||
|
Deferred tax assets, net, non-current
|
$
|
110,892
|
|
|
$
|
184,210
|
|
|
|
As of December 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Balance as of January 1
|
$
|
—
|
|
|
—
|
|
|
|
Increase due to current year positions
|
1,086
|
|
|
—
|
|
||
|
Uncertain tax benefits as of December 31
|
$
|
1,086
|
|
|
$
|
—
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
2.50-3.25% Term note - due 2020, net of debt related costs
|
72,765
|
|
|
91,124
|
|
||
|
2.50-3.25% Revolving credit facility - due 2020
|
141,000
|
|
|
209,000
|
|
||
|
Total long-term debt and revolving credit facility
|
$
|
213,765
|
|
|
$
|
300,124
|
|
|
|
2016 Credit Facility
|
||
|
2018
|
18,750
|
|
|
|
2019
|
18,750
|
|
|
|
2020
|
195,687
|
|
|
|
Minimum future payments of principal
|
233,187
|
|
|
|
Less debt issuance costs
|
672
|
|
|
|
Current portion of long-term debt
|
18,750
|
|
|
|
Long-term debt and revolving credit facility
|
$
|
213,765
|
|
|
•
|
LIBOR (applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to
2.50%
if our consolidated leverage ratio is less than
0.75
to 1.00,
2.75%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00,
3.00%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00 and less than
2.5
to 1.00, and
3.25%
if our consolidated leverage ratio is greater than or equal to
2.50
to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than three months, each day that is three months after the first day of the interest period, or
|
|
•
|
the base rate determined by reference to the highest of (a) the prime rate of JPMorgan Chase Bank, N.A., (b) the federal funds effective rate from time to time plus
0.50%
, and (c) the adjusted LIBO rate applicable to one month interest periods plus
1.00%
, plus an applicable margin equal to
1.50%
if our consolidated leverage ratio is less than
0.75
to 1.00,
1.75%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00,
2.00%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00 and less than
2.50
to 1.00, and
2.25%
if our consolidated leverage ratio is greater than or equal to
2.5
to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2016 Credit Facility.
|
|
|
|
Year Ended December 31
|
||
|
|
|
2017
|
||
|
Accumulated OCI beginning balance
|
|
$
|
—
|
|
|
Mark-to-market of cash flow hedge accounting contracts
|
|
965
|
|
|
|
Accumulated OCI ending balance, net of tax of $320
|
|
$
|
965
|
|
|
Gains expected to be realized from accumulated OCI during the next 12 months
|
|
$
|
—
|
|
|
|
|
•
|
Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets and liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
|
•
|
Level 2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data.
|
|
•
|
Level 3: Unobservable inputs when there is little or no market data available, thereby requiring an entity to develop its own assumptions. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Level 1 Measurements
|
|
|
|
||||
|
Money market fund
(1)
|
$
|
—
|
|
|
$
|
300
|
|
|
Level 2 Measurements
|
|
|
|
||||
|
Available-for-sale securities
(2)
|
$
|
—
|
|
|
$
|
601
|
|
|
Interest rate swaps
(3)
|
$
|
1,285
|
|
|
$
|
—
|
|
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Shares of common stock repurchased
|
1,599
|
|
|
7,400
|
|
||
|
Value of common stock repurchased
|
$
|
9,510
|
|
|
$
|
32,762
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Risk-free interest rate
|
1.95-2.18%
|
|
|
1.17-2.12%
|
|
|
1.38-1.80%
|
|
|
Expected stock price volatility
|
46.19-47.59%
|
|
|
47.52-72.50%
|
|
|
73.55-83.14%
|
|
|
Dividend yield
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
Expected life (in years)
|
6.25
|
|
|
6.25
|
|
|
6.25
|
|
|
Payout Schedule
|
||||||||
|
Percentile Ranking
|
|
% of Target Earned
|
||||||
|
Greater than
|
|
|
80%
|
|
|
|
200%
|
|
|
50
|
%
|
—
|
80%
|
|
100
|
%
|
—
|
200%
|
|
30
|
%
|
—
|
50%
|
|
50
|
%
|
—
|
100%
|
|
Less than
|
|
|
30%
|
|
—
|
%
|
|
—%
|
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Risk-free interest rate
|
1.54
|
%
|
|
1.12
|
%
|
|
0.98
|
%
|
|
Expected stock price volatility
|
35.99
|
%
|
|
42.61
|
%
|
|
40.21
|
%
|
|
Dividend yield
|
0.00
|
%
|
|
0.00
|
%
|
|
0.00
|
%
|
|
Expected term (in years)
|
2.79
|
|
|
2.79
|
|
|
2.79
|
|
|
|
Shares
Authorized
|
|
Shares
Available
for Grant
|
|
Stock
Options
Outstanding
|
|
Non-vested Restricted Stock and Restricted Stock Units
|
||||
|
Options assumed from acquisition
|
2,227
|
|
|
377
|
|
|
594
|
|
|
685
|
|
|
2006 Incentive Plan
|
71,669
|
|
|
—
|
|
|
8,576
|
|
|
2,226
|
|
|
2015 Incentive Plan
|
21,731
|
|
|
11,455
|
|
|
1,278
|
|
|
9,017
|
|
|
Total as of December 31, 2017
|
95,627
|
|
|
11,832
|
|
|
10,448
|
|
|
11,928
|
|
|
|
Stock Options Outstanding
|
|||||
|
|
Units
|
|
Weighted Average Exercise Price Per Unit
|
|||
|
|
(in thousands)
|
|
|
|||
|
Outstanding at December 31, 2016
|
17,580
|
|
|
$
|
2.82
|
|
|
Stock options granted
|
1,022
|
|
|
6.46
|
|
|
|
Stock options exercised
|
(7,734
|
)
|
|
2.81
|
|
|
|
Stock options canceled
|
(420
|
)
|
|
2.75
|
|
|
|
Outstanding at December 31, 2017
|
10,448
|
|
|
$
|
3.19
|
|
|
Exercisable at December 31, 2017
|
7,875
|
|
|
$
|
2.78
|
|
|
|
Restricted Stock and
Restricted Stock Units
Outstanding
|
|||||
|
|
Units
|
|
Weighted Average Grant Date Fair Market Value Per Unit
|
|||
|
|
(in thousands)
|
|
|
|||
|
Non-vested at December 31, 2016
|
15,923
|
|
|
5.04
|
|
|
|
Restricted stocks and restricted stock units granted
|
6,599
|
|
|
6.79
|
|
|
|
Restricted stocks and restricted stock units vested
|
(8,145
|
)
|
|
5.02
|
|
|
|
Restricted stocks and restricted stock units canceled
|
(2,449
|
)
|
|
5.16
|
|
|
|
Non-vested at December 31, 2017
|
11,928
|
|
|
$
|
5.94
|
|
|
|
Stock Options Outstanding
|
|
Stock Options Exercisable
|
||||||||||||||
|
Range of
Exercise Prices
|
Stock
Options
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted Average Exercise Price
|
Aggregate
Intrinsic
Value
|
|
Stock Options Vested and Exercisable
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Aggregate
Intrinsic
Value
|
||||||||
|
|
(in thousands)
|
(in years)
|
|
(in thousands)
|
|
(in thousands)
|
(in years)
|
|
(in thousands)
|
||||||||
|
$0.33 to $1.43
|
2,734
|
|
|
1.32
|
|
|
|
2,317
|
|
|
1.34
|
|
|
||||
|
$1.44 to $1.99
|
12
|
|
|
1.72
|
|
|
|
12
|
|
|
1.72
|
|
|
||||
|
$2.00 to $4.00
|
5,779
|
|
|
3.25
|
|
|
|
4,773
|
|
|
3.18
|
|
|
||||
|
$4.01 to $7.34
|
1,923
|
|
|
5.68
|
|
|
|
773
|
|
|
4.68
|
|
|
||||
|
|
10,448
|
|
4.97
|
3.19
|
|
$
|
72,950
|
|
|
7,875
|
|
3.96
|
2.78
|
|
$
|
58,181
|
|
|
|
|
|
Capital
Leases
|
|
Operating
Leases
|
|
Committed Sub-lease Income
|
|
Net Operating Leases
|
||||||||
|
2018
|
$
|
140
|
|
|
$
|
12,094
|
|
|
$
|
(613
|
)
|
|
$
|
11,481
|
|
|
2019
|
—
|
|
|
11,662
|
|
|
(613
|
)
|
|
$
|
11,049
|
|
|||
|
2020
|
—
|
|
|
10,576
|
|
|
(613
|
)
|
|
$
|
9,963
|
|
|||
|
2021
|
—
|
|
|
7,019
|
|
|
(613
|
)
|
|
$
|
6,406
|
|
|||
|
2022
|
—
|
|
|
6,648
|
|
|
(613
|
)
|
|
$
|
6,035
|
|
|||
|
Thereafter
|
—
|
|
|
13,403
|
|
|
(409
|
)
|
|
$
|
12,994
|
|
|||
|
Total minimum payments required
|
140
|
|
|
$
|
61,402
|
|
|
$
|
(3,474
|
)
|
|
$
|
57,928
|
|
|
|
|
|
Cash paid at closing (inclusive of cash acquired of $16,094)
|
$
|
179,186
|
|
|
Stock paid at closing
|
31,591
|
|
|
|
Variable Payout Amount (described below)
|
16,472
|
|
|
|
Employee Payout Amount (described below)
|
4,779
|
|
|
|
Acquisition Cost
|
$
|
232,028
|
|
|
|
|||||||||||
|
|
Acquisition Date Fair Value as of December 31, 2016
|
|
Measurement period adjustments
|
|
Revised Acquisition Date Fair Value
|
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Current assets:
|
|
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
16,094
|
|
|
$
|
—
|
|
|
$
|
16,094
|
|
|
Accounts receivable
|
8,764
|
|
|
—
|
|
|
8,764
|
|
|||
|
Prepaid expenses and other current assets
|
3,507
|
|
|
—
|
|
|
3,507
|
|
|||
|
Total current assets
|
28,365
|
|
|
—
|
|
|
28,365
|
|
|||
|
Property and equipment
|
757
|
|
|
—
|
|
|
757
|
|
|||
|
Software, net
|
242
|
|
|
—
|
|
|
242
|
|
|||
|
Intangible assets
|
101,770
|
|
|
—
|
|
|
101,770
|
|
|||
|
Restricted cash
|
51
|
|
|
—
|
|
|
51
|
|
|||
|
Total assets acquired
|
131,185
|
|
|
—
|
|
|
131,185
|
|
|||
|
|
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
|
|
||||||
|
Current liabilities:
|
|
|
|
|
|
||||||
|
Accounts payable
|
1,841
|
|
|
—
|
|
|
1,841
|
|
|||
|
Accrued expenses
|
9,299
|
|
|
—
|
|
|
9,299
|
|
|||
|
Deferred revenue, current portion
|
1,735
|
|
|
—
|
|
|
1,735
|
|
|||
|
Total current liabilities
|
12,875
|
|
|
—
|
|
|
12,875
|
|
|||
|
Deferred tax liabilities, net, non-current
|
29,355
|
|
|
(5,482
|
)
|
|
23,873
|
|
|||
|
Total liabilities assumed
|
42,230
|
|
|
(5,482
|
)
|
|
36,748
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net identifiable assets acquired
|
88,955
|
|
|
5,482
|
|
|
94,437
|
|
|||
|
Goodwill
|
143,073
|
|
|
(5,482
|
)
|
|
137,591
|
|
|||
|
Total purchase price
|
$
|
232,028
|
|
|
$
|
—
|
|
|
$
|
232,028
|
|
|
Customer relationships
|
$
|
85,900
|
|
|
Developed technologies
|
13,768
|
|
|
|
Non-compete agreements
|
972
|
|
|
|
Trade names
|
1,130
|
|
|
|
|
$
|
101,770
|
|
|
|
Acquisition Date Fair Value
|
||
|
Assets
|
|
||
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
$
|
1,014
|
|
|
Current assets
|
2,700
|
|
|
|
Total current assets
|
3,714
|
|
|
|
Property and equipment
|
4,437
|
|
|
|
Intangible assets
|
38,064
|
|
|
|
Other assets
|
659
|
|
|
|
Total assets acquired
|
46,874
|
|
|
|
Liabilities
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
3,344
|
|
|
|
Accrued expenses
|
3,979
|
|
|
|
Deferred revenue, current portion
|
576
|
|
|
|
Current maturities of capital lease obligations
|
557
|
|
|
|
Total current liabilities
|
8,456
|
|
|
|
Capital lease obligations, net of current maturities
|
552
|
|
|
|
Deferred tax liabilities, net, non-current
|
8,487
|
|
|
|
Total liabilities assumed
|
17,495
|
|
|
|
Net identifiable assets acquired
|
29,379
|
|
|
|
Goodwill
|
63,310
|
|
|
|
Total purchase price
|
$
|
92,689
|
|
|
|
Acquisition Date Fair Value
|
||
|
Assets
|
|
||
|
Current assets:
|
|
||
|
Cash and cash equivalents
|
$
|
53
|
|
|
Current assets
|
1,042
|
|
|
|
Total current assets
|
1,095
|
|
|
|
Property and equipment
|
979
|
|
|
|
Software
|
401
|
|
|
|
Intangible assets
|
6,407
|
|
|
|
Deferred tax assets, net, non-current
|
741
|
|
|
|
Total assets acquired
|
9,623
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
785
|
|
|
|
Accrued expenses
|
593
|
|
|
|
Deferred revenue, current portion
|
370
|
|
|
|
Total current liabilities
|
1,748
|
|
|
|
Total liabilities assumed
|
1,748
|
|
|
|
Net identifiable assets acquired
|
7,875
|
|
|
|
Goodwill
|
17,703
|
|
|
|
Total purchase price
|
$
|
25,578
|
|
|
|
|
For the years ended
|
|||||
|
|
|
December 31, 2016
|
December 31, 2015
|
||||
|
Revenue
|
|
$
|
989,846
|
|
$
|
958,416
|
|
|
Net income attributable to Vonage
|
|
8,403
|
|
5,679
|
|
||
|
Net income attributable to Vonage per share - basic
|
|
0.04
|
|
0.03
|
|
||
|
Net income attributable to Vonage per share - diluted
|
|
0.04
|
|
0.02
|
|
||
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Network equipment and computer hardware
|
$
|
79,990
|
|
|
$
|
93,437
|
|
|
Building (under capital lease through August 31, 2017)
|
—
|
|
|
25,709
|
|
||
|
Leasehold improvements
|
36,987
|
|
|
44,293
|
|
||
|
Customer premise equipment
|
12,884
|
|
|
9,700
|
|
||
|
Furniture
|
4,668
|
|
|
4,239
|
|
||
|
Vehicles
|
17
|
|
|
203
|
|
||
|
|
134,546
|
|
|
177,581
|
|
||
|
Less accumulated depreciation
|
(87,792
|
)
|
|
(129,166
|
)
|
||
|
Property, plant and equipment
|
46,754
|
|
|
48,415
|
|
||
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
||||
|
Compensation and benefits, related taxes and temporary labor
|
$
|
30,059
|
|
|
$
|
35,525
|
|
|
Marketing
|
10,759
|
|
|
12,754
|
|
||
|
Taxes and fees
|
13,353
|
|
|
19,234
|
|
||
|
Acquisition related consideration accounted for as compensation
|
2,534
|
|
|
6,608
|
|
||
|
Telecommunications
|
16,068
|
|
|
14,896
|
|
||
|
Settlement
|
—
|
|
|
5,000
|
|
||
|
Other accruals
|
6,782
|
|
|
10,256
|
|
||
|
Customer credits
|
2,310
|
|
|
2,074
|
|
||
|
Professional fees
|
1,618
|
|
|
1,680
|
|
||
|
Inventory
|
1,927
|
|
|
1,168
|
|
||
|
|
$
|
85,410
|
|
|
$
|
109,195
|
|
|
|
|
|
For the year ended December 31,
|
||
|
|
2015
|
||
|
Revenues
|
$
|
33
|
|
|
Operating expenses
|
1,648
|
|
|
|
Loss from discontinued operations
|
(1,615
|
)
|
|
|
Loss on disposal, net of taxes
|
(824
|
)
|
|
|
Net loss from discontinued operations
|
(2,439
|
)
|
|
|
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
59
|
|
|
|
Net loss from discontinued operations attributable to Vonage
|
$
|
(2,380
|
)
|
|
|
|
Year ended December 31, 2017
|
|
|
|
|
|
||||||
|
|
Business
|
|
Consumer
|
|
Total
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Service revenues
|
$
|
419,591
|
|
|
$
|
454,340
|
|
|
$
|
873,931
|
|
|
Product revenues (1)
|
52,498
|
|
|
525
|
|
|
53,023
|
|
|||
|
Service and product revenues
|
472,089
|
|
|
454,865
|
|
|
926,954
|
|
|||
|
USF revenues
|
26,833
|
|
|
48,499
|
|
|
75,332
|
|
|||
|
Total revenues
|
498,922
|
|
|
503,364
|
|
|
1,002,286
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
|
|
|
|
|
||||||
|
Service cost of revenues (2)
|
190,934
|
|
|
80,454
|
|
|
271,388
|
|
|||
|
Product cost of revenues (1)
|
51,026
|
|
|
7,208
|
|
|
58,234
|
|
|||
|
Service and product cost of revenues
|
241,960
|
|
|
87,662
|
|
|
329,622
|
|
|||
|
USF cost of revenues
|
26,833
|
|
|
48,499
|
|
|
75,332
|
|
|||
|
Total cost of revenues
|
268,793
|
|
|
136,161
|
|
|
404,954
|
|
|||
|
|
|
|
|
|
|
||||||
|
Segment gross margin
|
|
|
|
|
|
||||||
|
Service margin
|
228,657
|
|
|
373,886
|
|
|
602,543
|
|
|||
|
Product margin
|
1,472
|
|
|
(6,683
|
)
|
|
(5,211
|
)
|
|||
|
Gross margin ex-USF (Service and product margin)
|
230,129
|
|
|
367,203
|
|
|
597,332
|
|
|||
|
USF margin
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Total segment gross margin
|
$
|
230,129
|
|
|
$
|
367,203
|
|
|
$
|
597,332
|
|
|
Segment gross margin %
|
|
|
|
|
|
|||
|
Service margin %
|
54.5
|
%
|
|
82.3
|
%
|
|
68.9
|
%
|
|
Gross margin ex-USF (Service and product margin %)
|
48.7
|
%
|
|
80.7
|
%
|
|
64.4
|
%
|
|
Segment gross margin %
|
46.1
|
%
|
|
72.9
|
%
|
|
59.6
|
%
|
|
Year ended December 31, 2016
|
|
|
|
|
|
||||||
|
|
Business
|
|
Consumer
|
|
Total
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Service revenues
|
$
|
301,877
|
|
|
$
|
522,515
|
|
|
$
|
824,392
|
|
|
Product revenues (1)
|
52,450
|
|
|
702
|
|
|
53,152
|
|
|||
|
Service and product revenues
|
354,327
|
|
|
523,217
|
|
|
877,544
|
|
|||
|
USF revenues
|
22,025
|
|
|
56,052
|
|
|
78,077
|
|
|||
|
Total revenues
|
376,352
|
|
|
579,269
|
|
|
955,621
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
|
|
|
|
|
||||||
|
Service cost of revenues (2)
|
111,485
|
|
|
100,054
|
|
|
211,539
|
|
|||
|
Product cost of revenues (1)
|
51,129
|
|
|
14,394
|
|
|
65,523
|
|
|||
|
Service and product cost of revenues
|
162,614
|
|
|
114,448
|
|
|
277,062
|
|
|||
|
USF cost of revenues
|
22,036
|
|
|
56,052
|
|
|
78,088
|
|
|||
|
Total cost of revenues
|
184,650
|
|
|
170,500
|
|
|
355,150
|
|
|||
|
|
|
|
|
|
|
||||||
|
Segment gross margin
|
|
|
|
|
|
||||||
|
Service margin
|
190,392
|
|
|
422,461
|
|
|
612,853
|
|
|||
|
Product margin
|
1,321
|
|
|
(13,692
|
)
|
|
(12,371
|
)
|
|||
|
Gross margin ex-USF (Service and product margin)
|
191,713
|
|
|
408,769
|
|
|
600,482
|
|
|||
|
USF gross margin
|
(11
|
)
|
|
—
|
|
|
(11
|
)
|
|||
|
Total segment gross margin
|
$
|
191,702
|
|
|
$
|
408,769
|
|
|
$
|
600,471
|
|
|
Segment gross margin %
|
|
|
|
|
|
|||
|
Service margin %
|
63.1
|
%
|
|
80.9
|
%
|
|
74.3
|
%
|
|
Gross margin ex-USF (Service and product margin %)
|
54.1
|
%
|
|
78.1
|
%
|
|
68.4
|
%
|
|
Segment gross margin %
|
50.9
|
%
|
|
70.6
|
%
|
|
62.8
|
%
|
|
Year ended December 31, 2015
|
|
|
|
|
|
||||||
|
|
Business
|
|
Consumer
|
|
Total
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Service revenues
|
$
|
170,489
|
|
|
$
|
612,822
|
|
|
$
|
783,311
|
|
|
Product revenues
(1)
|
35,545
|
|
|
645
|
|
|
36,190
|
|
|||
|
Service and product revenues
|
206,034
|
|
|
613,467
|
|
|
819,501
|
|
|||
|
USF revenues
|
12,993
|
|
|
62,578
|
|
|
75,571
|
|
|||
|
Total revenues
|
219,027
|
|
|
676,045
|
|
|
895,072
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
|
|
|
|
|
||||||
|
Service cost of revenues
(2)
|
44,997
|
|
|
123,580
|
|
|
168,577
|
|
|||
|
Product cost of revenues
(1)
|
31,185
|
|
|
20,616
|
|
|
51,801
|
|
|||
|
Service and product cost of revenues
|
76,182
|
|
|
144,196
|
|
|
220,378
|
|
|||
|
USF cost of revenues
|
13,022
|
|
|
62,578
|
|
|
75,600
|
|
|||
|
Total cost of revenues
|
89,204
|
|
|
206,774
|
|
|
295,978
|
|
|||
|
|
|
|
|
|
|
||||||
|
Segment gross margin
|
|
|
|
|
|
||||||
|
Service margin
|
125,492
|
|
|
489,242
|
|
|
614,734
|
|
|||
|
Product margin
|
4,360
|
|
|
(19,971
|
)
|
|
(15,611
|
)
|
|||
|
Gross margin ex-USF (Service and product margin)
|
129,852
|
|
|
469,271
|
|
|
599,123
|
|
|||
|
USF margin
|
(29
|
)
|
|
—
|
|
|
(29
|
)
|
|||
|
Total segment gross margin
|
$
|
129,823
|
|
|
$
|
469,271
|
|
|
$
|
599,094
|
|
|
Segment gross margin %
|
|
|
|
|
|
|||
|
Service margin %
|
73.6
|
%
|
|
79.8
|
%
|
|
78.5
|
%
|
|
Gross margin ex-USF (Service and product margin %)
|
63.0
|
%
|
|
76.5
|
%
|
|
73.1
|
%
|
|
Segment gross margin %
|
59.3
|
%
|
|
69.4
|
%
|
|
66.9
|
%
|
|
|
Years Ended December 31,
|
|
|||||||||
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Total reportable gross margin
|
$
|
597,332
|
|
|
$
|
600,471
|
|
|
$
|
599,094
|
|
|
Sales and marketing
|
313,251
|
|
|
330,969
|
|
|
347,896
|
|
|||
|
Engineering and development
|
29,630
|
|
|
29,759
|
|
|
27,220
|
|
|||
|
General and administrative
|
122,537
|
|
|
123,304
|
|
|
109,153
|
|
|||
|
Depreciation and amortization
|
72,523
|
|
|
72,285
|
|
|
61,833
|
|
|||
|
Income from operations
|
59,391
|
|
|
44,154
|
|
|
52,992
|
|
|||
|
|
|
|
|
|
|
||||||
|
Interest income
|
17
|
|
|
79
|
|
|
89
|
|
|||
|
Interest expense
|
(14,868
|
)
|
|
(13,042
|
)
|
|
(8,786
|
)
|
|||
|
Other income (expense), net
|
1,253
|
|
|
(346
|
)
|
|
(842
|
)
|
|||
|
Income before income taxes
|
$
|
45,793
|
|
|
$
|
30,845
|
|
|
$
|
43,453
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|||
|
Revenues:
|
|
|
|
|
|
||||||
|
United States
|
$
|
851,413
|
|
|
$
|
872,147
|
|
|
$
|
854,706
|
|
|
Canada
|
30,252
|
|
|
27,417
|
|
|
25,935
|
|
|||
|
United Kingdom
|
28,309
|
|
|
17,365
|
|
|
14,431
|
|
|||
|
Other Countries
(1)
|
92,312
|
|
|
38,692
|
|
|
—
|
|
|||
|
|
$
|
1,002,286
|
|
|
$
|
955,621
|
|
|
$
|
895,072
|
|
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
||
|
Long-lived assets:
|
|
|
|
||||
|
United States
|
$
|
615,432
|
|
|
$
|
629,269
|
|
|
United Kingdom
|
365
|
|
|
450
|
|
||
|
Israel
|
243
|
|
|
286
|
|
||
|
|
$
|
616,040
|
|
|
$
|
630,005
|
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(In thousands)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the periods for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
13,323
|
|
|
$
|
11,621
|
|
|
$
|
7,834
|
|
|
Income taxes
|
6,760
|
|
|
5,335
|
|
|
2,516
|
|
|||
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures included in accounts payable and accrued liabilities
|
$
|
2,345
|
|
|
$
|
3,610
|
|
|
$
|
8,741
|
|
|
Issuance of common stock in connection with acquisition of business
|
—
|
|
|
31,591
|
|
|
5,578
|
|
|||
|
Purchase of intangible assets
|
—
|
|
|
—
|
|
|
5,000
|
|
|||
|
Contingent consideration in connection with acquisition of business
|
—
|
|
|
16,472
|
|
|
—
|
|
|||
|
Assumption of options in connection with acquisition of business
|
—
|
|
|
4,779
|
|
|
—
|
|
|||
|
|
|
|
|
|||||||
|
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
||||
|
Year Ended 2017
|
|
|
|
|
||||
|
Revenue
|
243,347
|
|
251,836
|
|
253,083
|
|
254,020
|
|
|
Income from operations
|
5,124
|
|
6,659
|
|
24,623
|
|
22,985
|
|
|
Net income attributable to Vonage
|
5,913
|
|
4,825
|
|
10,602
|
|
(55,273
|
)
|
|
Net income attributable to Vonage per common share:
|
|
|
|
|
||||
|
Basic net income per share
|
|
|
|
|
||||
|
Basic net income per share attributable to Vonage
|
0.03
|
|
0.02
|
|
0.05
|
|
(0.24
|
)
|
|
Diluted net income per share
|
|
|
|
|
||||
|
Diluted net income per share attributable to Vonage
|
0.02
|
|
0.02
|
|
0.04
|
|
(0.24
|
)
|
|
|
|
|
|
|
||||
|
Year Ended 2016
(1)
|
|
|
|
|
||||
|
Revenue
|
226,824
|
|
233,675
|
|
248,359
|
|
246,763
|
|
|
Income from operations
|
18,524
|
|
5,387
|
|
15,029
|
|
5,214
|
|
|
Net income attributable to Vonage
|
7,931
|
|
218
|
|
7,040
|
|
(2,038
|
)
|
|
Net income attributable to Vonage per common share:
|
|
|
|
|
||||
|
Basic net income per share
|
|
|
|
|
||||
|
Basic net income per share attributable to Vonage
|
0.04
|
|
—
|
|
0.03
|
|
(0.01
|
)
|
|
Diluted net income per share
|
|
|
|
|
||||
|
Diluted net income per share attributable to Vonage
|
0.04
|
|
—
|
|
0.03
|
|
(0.01
|
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|