These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION • WASHINGTON, D.C. 20549
|
|
|
Annual Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
|
|
or
|
|
|
Transition Report Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
|
||
|
|
For the fiscal year ended
|
|
|
|
|
|
|
For the transition period from
to
|
|
|
|
|
|||
|
(State or other jurisdiction of
incorporation or organization)
|
|
|
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
,
|
|
,
|
|
|
(Address of principal executive offices)
|
|
|
|
|
(Zip Code)
|
|
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
PART I
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
PART III
|
||
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
PART IV
|
||
|
Item 15.
|
||
|
Item 16.
|
||
|
|
||
|
|
||
|
2016 Credit Facility
|
|
$125 million senior secured term loan and $325 million revolving facility due 2020
|
|
2018 Credit Facility
|
|
$100 million senior secured term loan and $500 million revolving facility due 2023
|
|
Convertible Senior Notes
|
|
$345 million aggregate principal amount of 1.75% convertible notes due 2024
|
|
API
|
|
Application Program Interfaces
|
|
API Platform Group
|
|
Comprised of CPaaS programmable communication solutions for business customers
|
|
Applications Group
|
|
Comprised of UCaaS and CCaaS communication solutions for business customers
|
|
ASC
|
|
The FASB Accounting Standards Codification, which the FASB established as the source of authoritative GAAP
|
|
ASU
|
|
Accounting Standards Updates - updates to the ASC
|
|
CCaaS
|
|
Contact Center as a Service
|
|
Code
|
|
Internal Revenue Code of 1986, as amended
|
|
CPaaS
|
|
Communications Platform as a Service
|
|
CRM
|
|
Customer Relationship Management
|
|
Exchange Act
|
|
The Securities Exchange Act of 1934, as amended
|
|
ECP
|
|
Electronic Check Payments
|
|
EPS
|
|
Earnings Per Share
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
FCC
|
|
Federal Communications Commission
|
|
FCPA
|
|
Foreign Corrupt Practice Act
|
|
GDPR
|
|
European Union General Data Protection Regulation
|
|
IP
|
|
Internet Protocol
|
|
IRS
|
|
Internal Revenue Service
|
|
LIBOR
|
|
London Inter-Bank Offered Rate
|
|
MPLS
|
|
Multi-Protocol Label Switching
|
|
NOLs
|
|
Net Operating Losses
|
|
NVM
|
|
NewVoiceMedia Limited
|
|
QoS
|
|
Quality of Service
|
|
SaaS
|
|
Software as a Service
|
|
SAB
|
|
Staff Accounting Bulletins
|
|
SD-WAN
|
|
Software-Defined Wide Area Network
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
SIP
|
|
Session Initiation Protocol
|
|
SMB
|
|
Small to medium-sized business
|
|
SMS
|
|
Short Message Service
|
|
TCJA
|
|
Tax Cuts and Jobs Act enacted in 2017
|
|
TokBox
|
|
Collectively, Telefonica Digital, Inc., TokBox, Inc., and TokBox Australia Pty Limited
|
|
TSR
|
|
Total Shareholder Return
|
|
UCaaS
|
|
Unified Communications as a Service
|
|
UI
|
|
User Interface
|
|
USF
|
|
Federal Universal Service Fund
|
|
VBC
|
|
Vonage Business Cloud
|
|
VoIP
|
|
Voice over Internet Protocol
|
|
|
|
•
|
Independent cloud service providers;
|
|
•
|
Premises-based business communication equipment providers;
|
|
•
|
Hosted communication services providers;
|
|
•
|
Traditional technology companies; and
|
|
•
|
Emerging competitors in technology companies.
|
|
|
|
•
|
software as a service companies, contact center as a service companies, other alternative communication providers, and other providers of cloud communications services; and
|
|
•
|
traditional telephone, wireless service providers, cable companies and alternative communications providers with consumer offerings
|
|
•
|
consolidate or merge;
|
|
•
|
create liens;
|
|
•
|
incur additional indebtedness;
|
|
•
|
dispose of assets;
|
|
•
|
consummate acquisitions;
|
|
•
|
make investments; or
|
|
•
|
pay dividends and other distributions.
|
|
•
|
specified maximum consolidated leverage ratio;
|
|
•
|
specified minimum consolidated fixed coverage charge ratio, minimum cash position and maximum capital expenditures.
|
|
•
|
result in the loss of a substantial number of existing customers or prohibit the acquisition of new customers;
|
|
•
|
cause us to accelerate expenditures to preserve existing revenues;
|
|
•
|
cause existing or new vendors to require prepayments or letters of credit;
|
|
•
|
cause our credit card processors to demand reserves or letters of credit or make holdbacks;
|
|
•
|
result in substantial employee layoffs;
|
|
•
|
materially and adversely affect our brand in the marketplace and cause a substantial loss of goodwill;
|
|
•
|
cause our stock price to decline significantly;
|
|
•
|
materially and adversely affect our liquidity, including our ability to pay debts and other obligations as they become due;
|
|
•
|
cause us to change our business methods or services;
|
|
•
|
require us to cease certain business operations or offering certain products and services; and
|
|
•
|
lead to our bankruptcy or liquidation.
|
|
•
|
Requirements to provide E-911 service;
|
|
•
|
Communications Assistance for Law Enforcement Act obligations;
|
|
•
|
Obligation to support Universal Service;
|
|
•
|
Customer Proprietary Network Information, or CPNI, requirements;
|
|
•
|
Disability access obligations;
|
|
•
|
Local Number Portability requirements; and
|
|
•
|
Consumer protection, including protection from unwanted telemarketing and other calls.
|
|
•
|
Payment of state and local E-911 fees; and
|
|
•
|
State Universal Service support obligations.
|
|
•
|
permit our board of directors to issue additional shares of common stock and preferred stock and to establish the number of shares, series designation, voting powers if any, preferences, other special rights, qualifications, limitations or restrictions of any series of preferred stock;
|
|
•
|
limit the ability of stockholders to amend our Restated Certificate of incorporation and Amended and Restated By-laws, including supermajority requirements;
|
|
•
|
allow only our board of directors, Chairman of the board of directors or Chief Executive Officer to call special meetings of our stockholders;
|
|
•
|
eliminate the ability of stockholders to act by written consent;
|
|
•
|
require advance notice for stockholder proposals and director nominations; and
|
|
•
|
limit the removal of directors and the filling of director vacancies.
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
||||||||||||||||||
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|||||
|
Vonage Holdings Corp.
|
$
|
150.66
|
|
|
$
|
179.79
|
|
|
$
|
266.93
|
|
|
$
|
229.13
|
|
|
$
|
194.49
|
|
|
NASDAQ Telecommunications
|
$
|
92.50
|
|
|
$
|
106.25
|
|
|
$
|
124.78
|
|
|
$
|
128.57
|
|
|
$
|
143.20
|
|
|
Russell 2000 Index
|
$
|
94.29
|
|
|
$
|
112.65
|
|
|
$
|
127.46
|
|
|
$
|
111.94
|
|
|
$
|
138.50
|
|
|
NASDAQ Computer
|
$
|
106.24
|
|
|
$
|
119.28
|
|
|
$
|
165.52
|
|
|
$
|
159.43
|
|
|
$
|
239.67
|
|
|
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(In thousands, except per share amounts)
|
2019
(1)
|
|
2018
(2)
|
|
2017
|
|
2016
(3)
|
|
2015
(4)
|
||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
1,189,346
|
|
|
$
|
1,048,782
|
|
|
$
|
1,002,286
|
|
|
$
|
955,621
|
|
|
$
|
895,072
|
|
|
Income from operations
|
6,763
|
|
|
51,911
|
|
|
59,391
|
|
|
44,154
|
|
|
52,992
|
|
|||||
|
(Loss) Income from continuing operations
|
(19,482
|
)
|
|
35,728
|
|
|
(33,933
|
)
|
|
13,151
|
|
|
25,035
|
|
|||||
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,439
|
)
|
|||||
|
Net (loss) income
|
(19,482
|
)
|
|
35,728
|
|
|
(33,933
|
)
|
|
13,151
|
|
|
22,596
|
|
|||||
|
Plus: Net loss from discontinued operations attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|||||
|
Net (loss) income attributable to Vonage
|
$
|
(19,482
|
)
|
|
$
|
35,728
|
|
|
$
|
(33,933
|
)
|
|
$
|
13,151
|
|
|
$
|
22,655
|
|
|
(Loss) Earnings per common share - continuing operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
(0.08
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.06
|
|
|
$
|
0.12
|
|
|
Diluted
|
$
|
(0.08
|
)
|
|
$
|
0.14
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
|
Loss per common share - discontinued operations attributable to Vonage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
Diluted
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(0.01
|
)
|
|
(Loss) Earnings per common share - attributable to Vonage:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
(0.08
|
)
|
|
$
|
0.15
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.06
|
|
|
$
|
0.11
|
|
|
Diluted
|
$
|
(0.08
|
)
|
|
$
|
0.14
|
|
|
$
|
(0.15
|
)
|
|
$
|
0.06
|
|
|
$
|
0.10
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
242,018
|
|
|
237,499
|
|
|
225,311
|
|
|
215,751
|
|
|
213,147
|
|
|||||
|
Diluted
|
242,018
|
|
|
248,892
|
|
|
225,311
|
|
|
231,941
|
|
|
224,110
|
|
|||||
|
Statement of Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
$
|
92,926
|
|
|
$
|
123,205
|
|
|
$
|
128,058
|
|
|
$
|
93,456
|
|
|
$
|
134,485
|
|
|
Net cash used in investing activities
|
(52,079
|
)
|
|
(407,230
|
)
|
|
(30,737
|
)
|
|
(191,449
|
)
|
|
(153,509
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(21,921
|
)
|
|
258,212
|
|
|
(96,242
|
)
|
|
68,054
|
|
|
35,451
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
1,364,700
|
|
|
1,259,488
|
|
|
858,681
|
|
|
935,666
|
|
|
784,566
|
|
|||||
|
Total notes payable, indebtedness under revolving credit facility and convertible notes, net
|
497,158
|
|
|
519,228
|
|
|
232,515
|
|
|
318,874
|
|
|
210,392
|
|
|||||
|
Capital lease obligations
|
—
|
|
|
—
|
|
|
140
|
|
|
3,428
|
|
|
7,761
|
|
|||||
|
Total stockholders’ equity
|
567,062
|
|
|
535,768
|
|
|
472,898
|
|
|
436,541
|
|
|
388,741
|
|
|||||
|
|
|
Business
|
For the Years Ended December 31,
|
|
|||||||||
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
|
Service revenues per customer
|
$
|
447
|
|
|
$
|
358
|
|
|
$
|
327
|
|
|
Business revenue churn
|
1.1
|
%
|
|
1.1
|
%
|
|
1.2
|
%
|
|||
|
Consumer
|
For the Years Ended December 31,
|
|
|||||||||
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|||
|
Average monthly revenues per subscriber line
|
$
|
27.04
|
|
|
$
|
26.42
|
|
|
$
|
26.19
|
|
|
Subscriber lines (at period end)
|
1,087,819
|
|
|
1,287,649
|
|
|
1,492,067
|
|
|||
|
Customer churn
|
1.8
|
%
|
|
1.8
|
%
|
|
2.0
|
%
|
|||
|
|
For the Years Ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Total revenues
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|||
|
Operating Expenses:
|
|
|
|
|
|
|||
|
Cost of revenues (excluding depreciation and amortization)
|
43
|
|
|
40
|
|
|
41
|
|
|
Sales and marketing
|
30
|
|
|
30
|
|
|
31
|
|
|
Engineering and development
|
6
|
|
|
5
|
|
|
3
|
|
|
General and administrative
|
13
|
|
|
13
|
|
|
12
|
|
|
Depreciation and amortization
|
7
|
|
|
7
|
|
|
7
|
|
|
Total operating expenses
|
99
|
|
|
95
|
|
|
94
|
|
|
Income from operations
|
1
|
|
|
5
|
|
|
6
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|||
|
Interest expense
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
Other income (expense), net
|
—
|
|
|
—
|
|
|
—
|
|
|
Total other income (expense), net
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(Loss) Income before income taxes
|
(2
|
)
|
|
4
|
|
|
5
|
|
|
Income tax benefit (expense)
|
1
|
|
|
—
|
|
|
(8
|
)
|
|
Net (loss) income
|
(1
|
)%
|
|
4
|
%
|
|
(3
|
)%
|
|
|
For the years ended December 31,
|
|
$ Change 2018 to 2019
|
% Change 2018 to 2019
|
$ Change 2017 to 2018
|
% Change 2017 to 2018
|
||||||||||||||
|
(in thousands, except percentages)
|
2019
|
2018
|
2017
|
|
||||||||||||||||
|
Total revenues
|
$
|
1,189,346
|
|
$
|
1,048,782
|
|
$
|
1,002,286
|
|
|
$
|
140,564
|
|
13
|
%
|
$
|
46,496
|
|
5
|
%
|
|
Cost of revenues
(1)
|
511,084
|
|
426,995
|
|
404,954
|
|
|
84,089
|
|
20
|
%
|
22,041
|
|
5
|
%
|
|||||
|
Gross margin
|
$
|
678,262
|
|
$
|
621,787
|
|
$
|
597,332
|
|
|
$
|
56,475
|
|
9
|
%
|
$
|
24,455
|
|
4
|
%
|
|
|
For the years ended December 31,
|
|
$ Change 2018 to 2019
|
% Change 2018 to 2019
|
$ Change 2017 to 2018
|
% Change 2017 to 2018
|
||||||||||||||
|
(in thousands, except percentages)
|
2019
|
2018
|
2017
|
|
||||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service revenues
|
$
|
719,514
|
|
$
|
526,707
|
|
$
|
417,118
|
|
|
$
|
192,807
|
|
37
|
%
|
$
|
109,589
|
|
26
|
%
|
|
Access and product revenues
(1)
|
46,232
|
|
50,068
|
|
54,971
|
|
|
(3,836
|
)
|
(8
|
)%
|
(4,903
|
)
|
(9
|
)%
|
|||||
|
Service, access and product revenues
|
765,746
|
|
576,775
|
|
472,089
|
|
|
188,971
|
|
33
|
%
|
104,686
|
|
22
|
%
|
|||||
|
USF revenues
|
38,134
|
|
31,369
|
|
26,833
|
|
|
6,765
|
|
22
|
%
|
4,536
|
|
17
|
%
|
|||||
|
Total revenues
|
803,880
|
|
608,144
|
|
498,922
|
|
|
195,736
|
|
32
|
%
|
109,222
|
|
22
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenues
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost of revenues
(2)
|
336,045
|
|
239,096
|
|
184,054
|
|
|
96,949
|
|
41
|
%
|
55,042
|
|
30
|
%
|
|||||
|
Access and product cost of revenues
(1)
|
53,455
|
|
58,081
|
|
57,906
|
|
|
(4,626
|
)
|
(8
|
)%
|
175
|
|
—
|
%
|
|||||
|
Service, access and product cost of revenues
|
389,500
|
|
297,177
|
|
241,960
|
|
|
92,323
|
|
31
|
%
|
55,217
|
|
23
|
%
|
|||||
|
USF cost of revenues
|
38,134
|
|
31,374
|
|
26,833
|
|
|
6,760
|
|
22
|
%
|
4,541
|
|
17
|
%
|
|||||
|
Total cost of revenues
|
427,634
|
|
328,551
|
|
268,793
|
|
|
99,083
|
|
30
|
%
|
59,758
|
|
22
|
%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment gross margin
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service margin
|
383,469
|
|
287,611
|
|
233,064
|
|
|
95,858
|
|
33
|
%
|
54,547
|
|
23
|
%
|
|||||
|
Gross margin ex-USF (Service, access and product margin)
|
376,246
|
|
279,598
|
|
230,129
|
|
|
96,648
|
|
35
|
%
|
49,469
|
|
21
|
%
|
|||||
|
Segment gross margin
|
$
|
376,246
|
|
$
|
279,593
|
|
$
|
230,129
|
|
|
$
|
96,653
|
|
35
|
%
|
$
|
49,464
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment gross margin %
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service margin %
|
53.3
|
%
|
54.6
|
%
|
55.9
|
%
|
|
(1.3
|
)%
|
|
(1.3
|
)%
|
|
|
||||||
|
Gross margin ex-USF (Service, access and product margin) %
|
49.1
|
%
|
48.5
|
%
|
48.7
|
%
|
|
0.6
|
%
|
|
(0.2
|
)%
|
|
|||||||
|
Segment gross margin %
|
46.8
|
%
|
46.0
|
%
|
46.1
|
%
|
|
0.8
|
%
|
|
(0.1
|
)%
|
|
|||||||
|
|
(in thousands)
|
||
|
Service gross margin excluding the impact of the acquisitions increased 11% primarily due to overall growth in our Business customer base of 6% as compared to the prior year
|
$
|
31,822
|
|
|
Service gross margin also increased due to acquisitions of TokBox on August 1, 2018 and NVM on October 31, 2018, respectively
|
64,036
|
|
|
|
Access and product gross margin increased due to higher costs providing access services to Business customers during the current year
|
790
|
|
|
|
USF gross margin increased mainly due to payment during the first quarter of 2018 for USF fees not collected in 2017
|
5
|
|
|
|
Increase in segment gross margin
|
$
|
96,653
|
|
|
|
For the years ended December 31,
|
|
$ Change 2018 to 2019
|
% Change 2018 to 2019
|
$ Change 2017 to 2018
|
% Change 2017 to 2018
|
||||||||||||||
|
(in thousands, except percentages)
|
2019
|
2018
|
2017
|
|
||||||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service revenues
|
$
|
340,462
|
|
$
|
394,389
|
|
$
|
454,340
|
|
|
$
|
(53,927
|
)
|
(14
|
)%
|
$
|
(59,951
|
)
|
(13
|
)%
|
|
Access and product revenues
(1)
|
264
|
|
559
|
|
525
|
|
|
(295
|
)
|
(53
|
)%
|
34
|
|
6
|
%
|
|||||
|
Service, access and product revenues
|
340,726
|
|
394,948
|
|
454,865
|
|
|
(54,222
|
)
|
(14
|
)%
|
(59,917
|
)
|
(13
|
)%
|
|||||
|
USF revenues
|
44,740
|
|
45,690
|
|
48,499
|
|
|
(950
|
)
|
(2
|
)%
|
(2,809
|
)
|
(6
|
)%
|
|||||
|
Total revenues
|
385,466
|
|
440,638
|
|
503,364
|
|
|
(55,172
|
)
|
(13
|
)%
|
(62,726
|
)
|
(12
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of revenues
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost of revenues
(2)
|
34,677
|
|
47,439
|
|
80,454
|
|
|
(12,762
|
)
|
(27
|
)%
|
(33,015
|
)
|
(41
|
)%
|
|||||
|
Access and product cost of revenues
(1)
|
4,033
|
|
5,289
|
|
7,208
|
|
|
(1,256
|
)
|
(24
|
)%
|
(1,919
|
)
|
(27
|
)%
|
|||||
|
Service, access and product cost of revenues
|
38,710
|
|
52,728
|
|
87,662
|
|
|
(14,018
|
)
|
(27
|
)%
|
(34,934
|
)
|
(40
|
)%
|
|||||
|
USF cost of revenues
|
44,740
|
|
45,716
|
|
48,499
|
|
|
(976
|
)
|
(2
|
)%
|
(2,783
|
)
|
(6
|
)%
|
|||||
|
Total cost of revenues
|
83,450
|
|
98,444
|
|
136,161
|
|
|
(14,994
|
)
|
(15
|
)%
|
(37,717
|
)
|
(28
|
)%
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment gross margin
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service margin
|
305,785
|
|
346,950
|
|
373,886
|
|
|
(41,165
|
)
|
(12
|
)%
|
(26,936
|
)
|
(7
|
)%
|
|||||
|
Gross margin ex-USF (Service, access and product margin)
|
302,016
|
|
342,220
|
|
367,203
|
|
|
(40,204
|
)
|
(12
|
)%
|
(24,983
|
)
|
(7
|
)%
|
|||||
|
Segment gross margin
|
$
|
302,016
|
|
$
|
342,194
|
|
$
|
367,203
|
|
|
$
|
(40,178
|
)
|
(12
|
)%
|
$
|
(25,009
|
)
|
(7
|
)%
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Segment gross margin %
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service margin %
|
89.8
|
%
|
88.0
|
%
|
82.3
|
%
|
|
1.8
|
%
|
|
5.7
|
%
|
|
|||||||
|
Gross margin ex-USF (Service, access and product margin) %
|
88.6
|
%
|
86.6
|
%
|
80.7
|
%
|
|
2.0
|
%
|
|
5.9
|
%
|
|
|||||||
|
Segment gross margin %
|
78.4
|
%
|
77.7
|
%
|
72.9
|
%
|
|
0.7
|
%
|
|
4.8
|
%
|
|
|||||||
|
|
(in thousands)
|
||
|
Service gross margin decreased primarily due to a decrease in subscriber lines of 16% resulting in lower gross margin of $41,874 as the Company is not actively pursuing expansion of the Consumer customer base. This was offset by a slight increase in average revenue per customer and lower overall costs incurred by the Consumer segment resulting in increased gross margin of $709
|
$
|
(41,165
|
)
|
|
Access and product gross margin increased 20% primarily due lower equipment costs associated with sales to customers during the current year
|
961
|
|
|
|
USF gross margin increased mainly due to payment during the first quarter of 2018 for USF fees not collected in 2017
|
26
|
|
|
|
Decrease in segment gross margin
|
$
|
(40,178
|
)
|
|
|
For the years ended December 31,
|
|
$ Change 2018 to 2019
|
% Change 2018 to 2019
|
$ Change 2017 to 2018
|
% Change 2017 to 2018
|
||||||||||||||
|
(in thousands, except percentages)
|
2019
|
2018
|
2017
|
|
||||||||||||||||
|
Sales and marketing
|
$
|
363,111
|
|
$
|
311,433
|
|
$
|
313,251
|
|
|
$
|
51,678
|
|
17
|
%
|
$
|
(1,818
|
)
|
(1
|
)%
|
|
Engineering and development
|
69,460
|
|
52,139
|
|
29,630
|
|
|
17,321
|
|
33
|
%
|
22,509
|
|
76
|
%
|
|||||
|
General and administrative
|
152,672
|
|
135,324
|
|
122,537
|
|
|
17,348
|
|
13
|
%
|
12,787
|
|
10
|
%
|
|||||
|
Depreciation and amortization
|
86,256
|
|
70,980
|
|
72,523
|
|
|
15,276
|
|
22
|
%
|
(1,543
|
)
|
(2
|
)%
|
|||||
|
Total other operating expenses
|
$
|
671,499
|
|
$
|
569,876
|
|
$
|
537,941
|
|
|
$
|
101,623
|
|
18
|
%
|
$
|
31,935
|
|
6
|
%
|
|
•
|
Sales and marketing expense increased by
$51,678
, or
17%
, primarily due to additional costs from TokBox and NVM which were acquired in August 2018 and October 2018, respectively. Additionally, sales and marketing costs were impacted by increased spending in the current year related to media marketing initiatives, expansion of the Company's sales force, hosting the Company's first ever Vonage Campus event in October 2019, and the attendance at conferences such as Dreamforce.
|
|
•
|
Engineering and development expense increased
$17,321
or
33%
, in connection with the Company's continued transformation focused on innovation and developing further functionality related to its proprietary platform in order to support customers through the mid-market and enterprise sector.
|
|
•
|
General and administrative expense increased by
$17,348
, or
13%
, primarily due to higher personnel costs driven by the increase in headcount following the acquisition of TokBox and NVM.
|
|
•
|
Depreciation and amortization expense increased by
$15,276
, or
22%
, primarily due to the amortization of acquired intangible assets related to TokBox and NVM.
|
|
|
For the years ended December 31,
|
|
$ Change 2018 to 2019
|
% Change 2018 to 2019
|
$ Change 2017 to 2018
|
% Change 2017 to 2018
|
||||||||||||||
|
(in thousands, except percentages)
|
2019
|
2018
|
2017
|
|
||||||||||||||||
|
Interest expense
|
$
|
(32,821
|
)
|
$
|
(15,068
|
)
|
$
|
(14,868
|
)
|
|
$
|
(17,753
|
)
|
(118
|
)%
|
$
|
(200
|
)
|
(1
|
)%
|
|
Other income (expense), net
|
(50
|
)
|
(318
|
)
|
1,270
|
|
|
268
|
|
84
|
%
|
(1,588
|
)
|
125
|
%
|
|||||
|
|
$
|
(32,871
|
)
|
$
|
(15,386
|
)
|
$
|
(13,598
|
)
|
|
$
|
(17,485
|
)
|
(114
|
)%
|
$
|
(1,788
|
)
|
(13
|
)%
|
|
|
For the years ended December 31,
|
|
$ Change 2018 to 2019
|
% Change 2018 to 2019
|
$ Change 2017 to 2018
|
% Change 2017 to 2018
|
||||||||||||||
|
(in thousands, except percentages)
|
2019
|
2018
|
2017
|
|
||||||||||||||||
|
Income tax benefit (expense)
|
$
|
6,626
|
|
$
|
(797
|
)
|
$
|
(79,726
|
)
|
|
$
|
7,423
|
|
931
|
%
|
$
|
78,929
|
|
99
|
%
|
|
Effective tax rate
|
25
|
%
|
2
|
%
|
174
|
%
|
|
|
|
|
|
|||||||||
|
|
For the years ended December 31,
|
|
$ Change 2018 to 2019
|
$ Change 2017 to 2018
|
||||||||||||
|
(dollars in thousands)
|
2019
|
2018
|
2017
|
|
||||||||||||
|
Net cash provided by operating activities
|
$
|
92,926
|
|
$
|
123,205
|
|
$
|
128,058
|
|
|
$
|
(30,279
|
)
|
$
|
(4,853
|
)
|
|
Net cash used in investing activities
|
(52,079
|
)
|
(407,230
|
)
|
(30,737
|
)
|
|
355,151
|
|
(376,493
|
)
|
|||||
|
Net cash (used in) provided by financing activities
|
(21,921
|
)
|
258,212
|
|
(96,242
|
)
|
|
(280,133
|
)
|
354,454
|
|
|||||
|
|
(in thousands)
|
||
|
Decrease in operating income adjusted for non-cash items due to the decline of the Consumer segment and higher operating expenses in 2019
|
$
|
(27,475
|
)
|
|
Decrease in working capital driven primarily by timing of accounts receivable collections, payments to acquire customers, and vendor payments
|
(2,804
|
)
|
|
|
Decrease in cash provided by operating activities
|
$
|
(30,279
|
)
|
|
|
(in thousands)
|
||
|
Decrease in cash paid related to prior year acquisitions of NewVoiceMedia and TokBox
|
$
|
377,484
|
|
|
Increase in payments to acquire and develop software assets
|
(20,774
|
)
|
|
|
Increase in payments related to capital expenditures
|
(1,241
|
)
|
|
|
Current year payments to acquire new patents
|
(318
|
)
|
|
|
Increase in cash used in investing activities
|
$
|
355,151
|
|
|
|
(in thousands)
|
||
|
Increase in repayments under the 2018 Credit Facility and capital lease obligations during the current year
|
$
|
(123,172
|
)
|
|
Decrease in borrowings under the 2018 Credit Facility and Convertible Senior Notes as compared to the prior year
|
(118,000
|
)
|
|
|
Payment for the capped call transaction in connection with the June 2019 issuance of the Convertible Senior Notes
|
(28,325
|
)
|
|
|
Share repurchases in connection with the June 2019 issuance of the Convertible Senior Notes
|
(10,000
|
)
|
|
|
Increase in debt issuance costs largely associated with the June 2019 issuance of the Convertible Senior Notes
|
(6,663
|
)
|
|
|
Decrease in proceeds received from exercise of stock options due to fewer exercises in 2019
|
(4,523
|
)
|
|
|
Decrease in payments associated with taxes on share based compensation due to lower vesting in 2019
|
10,550
|
|
|
|
Decrease in cash (used in) provided by financing activities
|
$
|
(280,133
|
)
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
(dollars in thousands)
|
Total
|
|
1 year or less
|
|
2-3
years
|
|
4-5
years
|
|
After 5
years
|
||||||||||
|
|
(unaudited)
|
||||||||||||||||||
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Convertible senior notes
|
$
|
345,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
345,000
|
|
|
$
|
—
|
|
|
2018 revolving credit facility
|
220,500
|
|
|
—
|
|
|
—
|
|
|
220,500
|
|
|
—
|
|
|||||
|
Interest associated with outstanding debt
|
67,468
|
|
|
17,402
|
|
|
34,743
|
|
|
15,323
|
|
|
—
|
|
|||||
|
Operating lease obligations
|
69,246
|
|
|
15,017
|
|
|
19,262
|
|
|
13,789
|
|
|
21,178
|
|
|||||
|
Purchase obligations
|
94,196
|
|
|
41,807
|
|
|
48,844
|
|
|
3,545
|
|
|
—
|
|
|||||
|
Total contractual obligations
|
796,410
|
|
|
74,226
|
|
|
102,849
|
|
|
598,157
|
|
|
21,178
|
|
|||||
|
Other Commercial Commitments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Standby letters of credit
|
1,528
|
|
|
1,528
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual obligations and other commercial commitments
|
$
|
797,938
|
|
|
$
|
75,754
|
|
|
$
|
102,849
|
|
|
$
|
598,157
|
|
|
$
|
21,178
|
|
|
Reporting Unit (Segment)
|
% Fair Value Over Carrying Value
|
|
|
Applications Group (Business)
|
152
|
%
|
|
API Platform Group (Business)
|
435
|
%
|
|
|
|
|
|
|
|
|
|
•
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the company;
|
|
•
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of our management and directors; and
|
|
•
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
|
|
/s/ ALAN MASAREK
|
|
/s/ DAVID T. PEARSON
|
|
Alan Masarek
Director, Chief Executive
Officer
|
|
David T. Pearson
Chief Financial Officer(Principal Financial Officer and Duly Authorized Officer) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
Beginning
of Period
|
|
Additions
|
|
Less
Deductions
|
|
Other
|
|
Balance at End of Period
|
|
||||||||||
|
Revenue
|
|
Expense
|
|
|
||||||||||||||||
|
Allowance for Doubtful Accounts:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year ended December 31, 2019
|
$
|
3,542
|
|
$
|
(325
|
)
|
$
|
2,277
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
5,494
|
|
|
Year ended December 31, 2018
|
2,258
|
|
(489
|
)
|
1,773
|
|
|
—
|
|
—
|
|
|
3,542
|
|
||||||
|
Year ended December 31, 2017
|
2,093
|
|
(1,822
|
)
|
1,987
|
|
|
—
|
|
—
|
|
|
2,258
|
|
||||||
|
Inventory Obsolescence:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year ended December 31, 2019
|
$
|
152
|
|
$
|
—
|
|
$
|
(30
|
)
|
|
$
|
(46
|
)
|
$
|
—
|
|
|
$
|
76
|
|
|
Year ended December 31, 2018
|
108
|
|
—
|
|
237
|
|
|
(193
|
)
|
—
|
|
|
152
|
|
||||||
|
Year ended December 31, 2017
|
117
|
|
—
|
|
412
|
|
|
(421
|
)
|
—
|
|
|
108
|
|
||||||
|
Valuation Allowance for Deferred Taxes:
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year ended December 31, 2019
|
$
|
23,815
|
|
$
|
—
|
|
$
|
(3,837
|
)
|
(1)
|
$
|
—
|
|
$
|
—
|
|
|
$
|
19,978
|
|
|
Year ended December 31, 2018
|
22,390
|
|
—
|
|
1,425
|
|
(1)
|
—
|
|
—
|
|
|
23,815
|
|
||||||
|
Year ended December 31, 2017
|
18,546
|
|
—
|
|
3,844
|
|
(1)
|
—
|
|
—
|
|
|
22,390
|
|
||||||
|
Exhibit
Number
|
|
Description of Exhibit
|
|
2.1
|
|
Stock Purchase Agreement, dated July 30, 2018, by and among Nexmo Inc., Telefonica Digital Ltd and Telefonica Digital, Inc
(Incorporated by reference to Vonage Holdings Corp.'s Current Report on Form 8-K/A (File No. 001-32887) filed on September 18, 2018).
|
|
2.2
|
|
Recommended Offer by Vonage Holdings Corp. for NVM Limited, dated September 20, 2018
(Incorporated by reference to Vonage Holdings Corp.'s Current Report on Form 8-K (File No. 001-32887) filed on September 20, 2018).
|
|
3.1
|
|
Restated Certificate of Incorporation, effective June 13, 2018
(Incorporated by reference to Vonage Holdings Corp.'s Current Report on Form 8-K (File No. 001-32887) filed on June 14, 2018).
|
|
3.2
|
|
Amended and Restated By-laws of Vonage Holdings Corp, effective June 13, 2018
(Incorporated by reference to Vonage Holdings Corp.'s Current Report on Form 8-K (File No. 001-32887) filed on June 14, 2018).
|
|
4.1
|
|
Form of Certificate of Vonage Holdings Corp. Common Stock
(Incorporated by reference to Amendment No. 5 to Vonage Holdings Corp.’s Registration Statement on Form S-1 (File No. 333-131659) filed on May 8, 2006).
|
|
4.2
|
|
Tax Benefits Preservation Plan, dated as of June 7, 2012, by and between Vonage Holdings Corp. and American Stock Transfer & Trust Company, LLC, as Rights Agent, including as Exhibit A the form of Certificate of Designation of the Company's Series A Participating Preferred Stock and as Exhibit B the forms of Right Certificate and of Election to Purchase
(Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on June 8, 2012).
|
|
4.3
|
|
Indenture, dated as of June 14, 2019, between Vonage Holdings Corp. and Wilmington Trust, National Association, as trustee
(Incorporated by reference to Vonage Holdings Corp.'s Current Report on Form 8-K (File No. 001-32887) filed on June 14, 2019).
|
|
4.4
|
|
Form of 1.75% Convertible Senior Notes due 2024 (included in Exhibit 4.1)
(Incorporated by reference to Vonage Holdings Corp.'s Current Report on Form 8-K (File No. 001-32887) filed on June 14, 2019).
|
|
4.5
|
|
Description of Securities
(filed herewith).
|
|
10.1
|
|
Nexmo Inc. 2011 Stock Plan
(Incorporated by reference to Vonage Holding Corp.’s Registration Statement on Form S-8 (File No. 001-32887) filed on June 29, 2016).*
|
|
10.2
|
|
Vonage Holdings Corp. 2006 Incentive Plan (Amended and Restated through June 6, 2013)
(Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on June 6, 2013).*
|
|
10.3
|
|
Form of Restricted Stock Unit Agreement under the Vonage Holdings Corp. 2006 Incentive Plan
(Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on April 17, 2007).*
|
|
10.4
|
|
Form of Nonqualified Stock Option Agreement under the Vonage Holdings Corp. 2006 Incentive Plan
(Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on May 7, 2010).*
|
|
10.5
|
|
Form of Restricted Stock Agreement under the Vonage Holdings Corp. 2006 Incentive Plan
(Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on April 17, 2007).*
|
|
10.6
|
|
Form of Restricted Stock Agreement for Non-Executive Directors under the Vonage Holdings Corp. 2006 Incentive Plan
(Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on August 11, 2008).*
|
|
10.7
|
|
Form of Nonqualified Stock Option Agreement for Non-Executive Directors (Annual Grant) under the Vonage Holdings Corp. 2006 Incentive Plan
(Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on August 11, 2008).*
|
|
10.8
|
|
Form of Nonqualified Stock Option Agreement for Non-Executive Directors (Sign-on Grant) under the Vonage Holdings Corp. 2006 Incentive Plan
(Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on August 11, 2008).*
|
|
10.9
|
|
Vonage Holdings Corp. 401(k) Retirement Plan
(Incorporated by reference to Amendment No. 1 to Vonage Holdings Corp.’s Registration Statement on Form S-1 (File No. 333-131659) filed on April 7, 2006).*
|
|
10.10
|
|
Lease Agreement, dated March 24, 2005, between 23 Main Street Holmdel Associates LLC and Vonage USA Inc.
(Incorporated by reference to Amendment No. 1 to Vonage Holdings Corp.’s Registration Statement on Form S-1 (File No. 333-131659) filed on April 7, 2006).
|
|
10.11
|
|
Amendment to Lease Agreement, dated November 1, 2006, between 23 Main Street Holmdel Associates LLC and Vonage USA Inc.
(Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 12, 2016).
|
|
10.12
|
|
Amendment to Lease Agreement, dated December 1, 2015, between 23 Main Street Holmdel Associates LLC and Vonage USA Inc.
(Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 12, 2016).
|
|
10.13
|
|
Amended and Restated Non-Compete Agreement dated as of October 17, 2008 by and between Vonage Holdings Corp. and Jeffrey A. Citron
(Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 10, 2008).
|
|
10.14
|
|
Form of Nonqualified Stock Option Agreement for Jeffrey A. Citron under the Vonage Holdings Corp. 2006 Incentive Plan
(Incorporated by reference to Vonage Holding Corp.’s Current Report on Form 8-K (File No. 001-32887) filed on August 4, 2008).*
|
|
10.15
|
|
Employment Agreement dated as of April 25, 2013 by and between Vonage Holdings Corp. and David T. Pearson
(Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on July 31, 2013).*
|
|
10.16
|
|
Letter Agreement dated as of June 9, 2015 by and between Vonage Holdings Corp. and Omar Javaid
(Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 4, 2015).*
|
|
10.17
|
|
Non-Executive Director Compensation Program
(Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 12, 2016).*
|
|
10.18
|
|
Form of Indemnification Agreement between Vonage Holdings Corp. and its directors and certain officers
(Incorporated by reference to Vonage Holding Corp.’s Quarterly Report on Form 10-Q (File No. 001-32887) filed on November 14, 2007).*
|
|
10.19
|
|
Employment Agreement dated as of October 6, 2014 by and between Vonage Holdings Corp. and Alan Masarek
(Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 13, 2015).*
|
|
10.20
|
|
First Amendment to Employment Agreement by and between Vonage Holdings Corp. and Alan Masarek
(Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on February 12, 2016).*
|
|
10.21
|
|
Settlement and Patent License Agreement, dated December 21, 2007, between Vonage Holdings Corp. and AT&T Corp.
(Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-K (File No. 001-32887) filed on March 17, 2008).
|
|
10.22
|
|
Second Amended and Restated Credit Agreement, dated July 31, 2018, by and among Vonage America Inc., Vonage Holdings Corp., JPMorgan Chase Bank, N.A., as Administrative Agent, Citizens Bank, N.A. and Bank of America, N.A. as Syndication Agent, and the Lenders party thereto
(Incorporated by reference to Vonage Holdings Corp.'s Current Report on Form 8-K (File No. 001-32887) filed on August 2, 2018).
|
|
10.23
|
|
Form of Irrevocable Undertaking (Director)
(Incorporated by reference to Vonage Holdings Corp.'s Current Report on Form 8-K (File No. 001-32887) filed on September 20, 2018).
|
|
10.24
|
|
Form of Irrevocable Undertaking (Officer)
(Incorporated by reference to Vonage Holdings Corp.'s Current Report on Form 8-K (File No. 001-32887) filed on September 20, 2018).
|
|
10.25
|
|
Implementation and Management Warranty Deed, dated September 20, 2018, among each Warrantor provided therein, NVM Limited and Vonage Holdings Corp.
(Incorporated by reference to Vonage Holdings Corp.'s Current Report on Form 8-K (File No. 001-32887) filed on September 20, 2018).
|
|
10.26
|
|
Amendment No. 1 to the Second Amended and Restated Credit Agreement, dated March 11 2019, by and among Vonage America Inc., Vonage Holdings Corp., JP Morgan Chase Bank, N.A., as Administrative Agent, and the Lenders party thereto
(Incorporated by reference to Vonage Holdings Corp.'s Current Report on Form 8-K (File No. 001-32887) filed on March 15, 2019).
|
|
10.27
|
|
Cooperation Agreement, dated March 15, 2019, among Vonage Holdings Corp., Legion Partners Asset Management LLC, and each of the signatories thereto
(Incorporated by reference to Vonage Holdings Corp.'s Current Report on Form 8-K (File No. 001-32887) filed on March 15, 2019).
|
|
10.28
|
|
Amendment No. 2 to the Second Amended and Restated Credit Agreement, dated March 29, 2019, by and among Vonage America Inc., Vonage Holdings Corp., JP Morgan Chase Bank, N.A., as Administrative Agent, and the Lenders party thereto(3)
(Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-Q (File No. 001-32887) filed on May 8, 2019).
|
|
10.29
|
|
Capped Call Confirmation, dated as of June 11, 2019, by and between the Company and Bank of America, N.A.
(Incorporated by reference to Vonage Holdings Corp.'s Current Report on Form 8-K (File No. 001-32887) filed on June 14, 2019).
|
|
10.30
|
|
Capped Call Confirmation, dated as of June 11, 2019, by and between the Company and Morgan Stanley & Co. LLC
(Incorporated by reference to Vonage Holdings Corp.'s Current Report on Form 8-K (File No. 001-32887) filed on June 14, 2019).
|
|
10.31
|
|
Capped Call Confirmation, dated as of June 11, 2019, by and between the Company and Deutsche Bank AG, London Branch
(Incorporated by reference to Vonage Holdings Corp.'s Current Report on Form 8-K (File No. 001-32887) filed on June 14, 2019).
|
|
10.32
|
|
Amended and restated 2015 Equity Incentive Plan*
(Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-Q (File No. 001-32887) filed on August 6, 2019).
|
|
10.33
|
|
Amended and restated 2015 Equity Incentive Plan - Restricted Stock Unit Agreement*
(Incorporated by reference to Vonage Holding Corp.’s Annual Report on Form 10-Q (File No. 001-32887) filed on August 6, 2019).
|
|
21.1
|
|
List of Subsidiaries of Vonage Holdings Corp.
(Filed herewith).
|
|
23.1
|
|
|
|
31.1
|
|
|
|
31.2
|
|
|
|
32.1
|
|
|
|
101.INS
|
|
Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
|
101.SCH
|
|
Inline XBRL Taxonomy Extension Schema Document
|
|
101.CAL
|
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF
|
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB
|
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
|
101.PRE
|
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Management contract or compensatory plan or arrangement.
|
|
|
|
|
|
|
|
VONAGE HOLDINGS CORP.
|
||
|
|
|
|
|
|
|
Dated:
|
February 20, 2020
|
By:
|
|
/S/ DAVID T. PEARSON
|
|
|
|
|
|
David T. Pearson
|
|
|
|
|
|
Chief Financial Officer
(Principal Financial Officer and Duly Authorized Officer) |
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/S/ ALAN MASAREK
|
|
Director, Chief Executive Officer
|
|
February 20, 2020
|
|
Alan Masarek
|
|
(principal executive officer)
|
|
|
|
|
|
|
||
|
/S/ DAVID T. PEARSON
|
|
Chief Financial Officer
|
|
February 20, 2020
|
|
David T. Pearson
|
|
(principal financial officer)
|
|
|
|
|
|
|
||
|
/S/ DAVID LEVI
|
|
Senior Vice President and Controller
|
|
February 20, 2020
|
|
David Levi
|
|
(principal accounting officer)
|
|
|
|
|
|
|
|
|
|
/S/ JEFFREY A. CITRON
|
|
Director, Chairman
|
|
February 20, 2020
|
|
Jeffrey A. Citron
|
|
|
|
|
|
|
|
|
|
|
|
/S/ HAMID AKHAVAN
|
|
Director
|
|
February 20, 2020
|
|
Hamid Akhavan
|
|
|
|
|
|
|
|
|
|
|
|
/S/ NAVEEN CHOPRA
|
|
Director
|
|
February 20, 2020
|
|
Naveen Chopra
|
|
|
|
|
|
|
|
|
|
|
|
/S/ STEPHEN FISHER
|
|
Director
|
|
February 20, 2020
|
|
Stephen Fisher
|
|
|
|
|
|
|
|
|
||
|
/S/ JAN HAUSER
|
|
Director
|
|
February 20, 2020
|
|
Jan Hauser
|
|
|
|
|
|
|
|
|
||
|
/S/ PRISCILLA HUNG
|
|
Director
|
|
February 20, 2020
|
|
Priscilla Hung
|
|
|
|
|
|
|
|
|
||
|
/S/ CAROLYN KATZ
|
|
Director
|
|
February 20, 2020
|
|
Carolyn Katz
|
|
|
|
|
|
|
|
|
|
|
|
/S/ MICHAEL MCCONNELL
|
|
Director
|
|
February 20, 2020
|
|
Michael McConnell
|
|
|
|
|
|
|
|
|
|
|
|
/S/ JOHN J. ROBERTS
|
|
Director
|
|
February 20, 2020
|
|
John J. Roberts
|
|
|
|
|
|
|
|
|
||
|
/S/ GARY STEELE
|
|
Director
|
|
February 20, 2020
|
|
Gary Steele
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
•
|
We tested the effectiveness of controls over the Company’s accounting for the Convertible Senior Notes, and over the determination of the fair value of the liability component.
|
|
•
|
With the assistance of professionals in our firm having expertise in debt issuance accounting, we evaluated the Company’s conclusions regarding the accounting treatment applied to the Convertible Senior Notes.
|
|
•
|
With the assistance of our fair value specialists, we evaluated the reasonableness of the valuation methodology and the significant assumptions used to determine the fair value of the liability component, by:
|
|
–
|
Testing the source information underlying the fair value of the liability component and the mathematical accuracy of the calculation.
|
|
–
|
Developing an independent expectation of the certain of the significant assumptions, including the implied credit spread and expected volatility, and comparing our estimate to the Company’s estimate.
|
|
|
|
|
|
(In thousands, except par value)
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
|
|
|
|
||||
|
Assets
|
|||||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
|
Accounts receivable, net of allowance of $5,494 and $3,542, respectively
|
|
|
|
|
|
||
|
Inventory, net of allowance of $76 and $152, respectively
|
|
|
|
|
|
||
|
Deferred customer acquisition costs, current portion
|
|
|
|
|
|
||
|
Prepaid expenses
|
|
|
|
|
|
||
|
Other current assets
|
|
|
|
|
|
||
|
Total current assets
|
|
|
|
|
|
||
|
Property and equipment, net of accumulated depreciation of $109,646 and $104,999, respectively
|
|
|
|
|
|
||
|
Operating lease right-of-use assets
|
|
|
|
|
|
||
|
Goodwill
|
|
|
|
|
|
||
|
Software, net of accumulated amortization of $102,133 and $100,870, respectively
|
|
|
|
|
|
||
|
Deferred customer acquisition costs
|
|
|
|
|
|
||
|
Restricted cash
|
|
|
|
|
|
||
|
Intangible assets, net of accumulated amortization of $221,182 and $162,788, respectively
|
|
|
|
|
|
||
|
Deferred tax assets
|
|
|
|
|
|
||
|
Other assets
|
|
|
|
|
|
||
|
Total assets
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|||||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
|
|
|
$
|
|
|
|
Accrued expenses
|
|
|
|
|
|
||
|
Deferred revenue, current portion
|
|
|
|
|
|
||
|
Operating lease liabilities, current portion
|
|
|
|
|
|
||
|
Current portion of notes payable
|
|
|
|
|
|
||
|
Total current liabilities
|
|
|
|
|
|
||
|
Indebtedness under revolving credit facility
|
|
|
|
|
|
||
|
Notes payable, net of current portion
|
|
|
|
|
|
||
|
Convertible senior notes, net
|
|
|
|
|
|
||
|
Operating lease liabilities
|
|
|
|
|
|
||
|
Other liabilities
|
|
|
|
|
|
||
|
Total liabilities
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies (Note 15)
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock, par value $0.001 per share; 596,950 shares authorized at December 31, 2019 and 2018; 315,808 and 309,736 shares issued at December 31, 2019 and 2018, respectively; 242,849 and 239,743 shares outstanding at December 31, 2019 and 2018, respectively
|
|
|
|
|
|
||
|
Additional paid-in capital
|
|
|
|
|
|
||
|
Accumulated deficit
|
(
|
)
|
|
(
|
)
|
||
|
Treasury stock, at cost, 72,959 shares at December 31, 2019 and 69,993 shares at December 31, 2018
|
(
|
)
|
|
(
|
)
|
||
|
Accumulated other comprehensive income
|
|
|
|
|
|
||
|
Total stockholders’ equity
|
|
|
|
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
|
|
|
$
|
|
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(In thousands, except per share amounts)
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
||||||
|
Total revenues
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Cost of revenues (excluding depreciation and amortization)
|
|
|
|
|
|
|
|
|
|||
|
Sales and marketing
|
|
|
|
|
|
|
|
|
|||
|
Engineering and development
|
|
|
|
|
|
|
|
|
|||
|
General and administrative
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|||
|
Total operating expenses
|
|
|
|
|
|
|
|
|
|||
|
Income from operations
|
|
|
|
|
|
|
|
|
|||
|
Other Income (Expense):
|
|
|
|
|
|
||||||
|
Interest expense
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Other income (expense), net
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Total other income (expense), net
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
(Loss) Income before income taxes
|
(
|
)
|
|
|
|
|
|
|
|||
|
Income tax benefit (expense)
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Net (loss) income
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
||||||
|
(Loss) Earnings per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Diluted
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
||||||
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
|
|
|
|
|
|
|
|
|||
|
Diluted
|
|
|
|
|
|
|
|
|
|||
|
VONAGE HOLDINGS CORP. CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
|
|
|
For the years ended December 31,
|
||||||||||
|
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
||||||
|
Net (loss) income:
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustment, net of tax expense (benefit) of $393, ($4,433), and $4,616, respectively
|
|
|
|
(
|
)
|
|
|
|
|||
|
Unrealized gain on available-for-sale securities, net of tax expense of $0, $0, and $0, respectively
|
|
|
|
|
|
|
|
|
|||
|
Unrealized gain on derivatives, net of tax expense (benefit) of $397, ($73), and ($320), respectively
|
(
|
)
|
|
|
|
|
|
|
|||
|
Total other comprehensive income (loss)
|
|
|
|
(
|
)
|
|
|
|
|||
|
Comprehensive (loss) income
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net (loss) income
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|||
|
Amortization of intangibles
|
|
|
|
|
|
|
|
|
|||
|
Deferred income taxes
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Amortization of deferred customer acquisition costs
|
|
|
|
|
|
|
|
|
|||
|
Allowance for doubtful accounts and obsolete inventory
|
|
|
|
|
|
|
|
|
|||
|
Amortization of financing costs and debt discount
|
|
|
|
|
|
|
|
|
|||
|
Loss on disposal of property and equipment
|
|
|
|
|
|
|
|
|
|||
|
Loss on extinguishment of debt
|
|
|
|
|
|
|
|
|
|||
|
Share-based expense
|
|
|
|
|
|
|
|
|
|||
|
Gain on sale of business
|
|
|
|
|
|
|
(
|
)
|
|||
|
Change in derivatives
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Inventory
|
|
|
|
|
|
|
|
|
|||
|
Prepaid expenses and other current assets
|
|
|
|
|
|
|
|
|
|||
|
Deferred customer acquisition costs
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Accounts payable and accrued expenses
|
|
|
|
|
|
|
(
|
)
|
|||
|
Deferred revenue
|
|
|
|
|
|
|
(
|
)
|
|||
|
Other assets - cloud computing implementation costs
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Other assets and liabilities
|
|
|
|
|
|
|
|
|
|||
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Purchase of intangible assets
|
(
|
)
|
|
|
|
|
|
|
|||
|
Maturities and sales of marketable securities
|
|
|
|
|
|
|
|
|
|||
|
Acquisition and development of software assets
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Acquisitions, net of cash acquired
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Proceeds from sale of business
|
|
|
|
|
|
|
|
|
|||
|
Net cash used in investing activities
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Principal payments on capital lease obligations and other financing obligations
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
Payments on short and long-term debt
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Proceeds from issuance of short and long-term debt
|
|
|
|
|
|
|
|
|
|||
|
Payment of debt issuance costs
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Payment for capped call transactions and costs
|
(
|
)
|
|
|
|
|
|
|
|||
|
Common stock repurchases
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Employee taxes paid on withholding shares
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Proceeds from exercise of stock options
|
|
|
|
|
|
|
|
|
|||
|
Net cash (used in) provided by financing activities
|
(
|
)
|
|
|
|
|
(
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash
|
|
|
|
(
|
)
|
|
|
|
|||
|
Cash, cash equivalents, and restricted cash, beginning of period
|
|
|
|
|
|
|
|
|
|||
|
Cash, cash equivalents, and restricted cash, end of period
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
VONAGE HOLDINGS CORP. CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
|
|
(In thousands)
|
Common
Stock
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Treasury
Stock
|
Accumulated
Other
Comprehensive
Income
|
Total
|
||||||||||||
|
|
|
|
|
|
|
|
||||||||||||
|
Balance at December 31, 2016
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|
|
Cumulative effect adjustment upon the adoption of ASU 2016-09
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Stock option exercises
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Share-based expense
|
|
|
|
|
|
|
|
|
||||||||||
|
Employee taxes paid on withholding shares
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Common stock repurchases
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized loss on available-for-sale securities
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain on derivatives
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Balance at December 31, 2017
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
||||||
|
Cumulative effect adjustment upon the adoption of Topic 606
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Stock option exercises
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Share-based expense
|
|
|
|
|
|
|
|
|
||||||||||
|
Employee taxes paid on withholding shares
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Foreign currency translation adjustment
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Unrealized gain on derivatives
|
|
|
|
|
|
|
|
|
||||||||||
|
Net income
|
|
|
|
|
|
|
|
|
||||||||||
|
Balance at December 31, 2018
|
|
|
|
|
(
|
)
|
(
|
)
|
|
|
|
|
||||||
|
Cumulative effect adjustment upon the adoption of Topic 842
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock option exercises
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Share-based expense
|
|
|
|
|
|
|
|
|
||||||||||
|
Employee taxes paid on withholding shares
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Common stock repurchases
|
|
|
|
(
|
)
|
|
(
|
)
|
||||||||||
|
Equity component of convertible notes, net of issuance costs and tax
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of capped calls, net of tax
|
|
(
|
)
|
|
|
|
(
|
)
|
||||||||||
|
Common stock issued for acquisition of assets
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized gain on derivatives
|
|
|
|
|
(
|
)
|
(
|
)
|
||||||||||
|
Net loss
|
|
|
(
|
)
|
|
|
(
|
)
|
||||||||||
|
Balance at December 31, 2019
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
As of December 31,
|
|||||||||||
|
|
2019
|
2018
|
2017
|
2016
|
||||||||
|
Cash and cash equivalents
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Restricted cash
|
|
|
|
|
|
|
|
|
||||
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
•
|
Recognize currently unrecognized right-of-use assets of approximately
$
|
|
•
|
Recognize currently unrecognized lease liabilities of approximately
$
|
|
•
|
Recognize an adjustment to retained earnings of
$
|
|
|
|
|
For the years ended December 31,
|
|
For the years ended December 31,
|
||||||||||||||||||||
|
|
2019
|
|
2018
|
||||||||||||||||||||
|
|
Business
|
|
Consumer
|
|
Total
|
|
Business
|
|
Consumer
|
|
Total
|
||||||||||||
|
Primary geographical markets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
United States
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Canada
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
United Kingdom
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Other Countries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Major Sources of Revenue
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service revenues
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Access and product revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
USF revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
December 31, 2019
|
|
December 31, 2018
|
|||
|
Receivables
(1)
|
$
|
|
|
|
|
|
|
Contract liabilities
(2)
|
|
|
|
|
|
|
|
|
|
|
Preliminary Acquisition Date Fair Value as of December 31, 2018
|
Measurement Period Adjustments
|
Final Acquisition Date Fair Value
|
||||||
|
Assets
|
|
|
|
||||||
|
Cash and cash equivalents
|
$
|
|
|
|
$
|
|
|
||
|
Accounts receivable
|
|
|
(
|
)
|
$
|
|
|
||
|
Other current assets
|
|
|
(
|
)
|
$
|
|
|
||
|
Property and equipment
|
|
|
|
$
|
|
|
|||
|
Intangible assets
|
|
|
|
$
|
|
|
|||
|
Other assets
|
|
|
|
$
|
|
|
|||
|
Total assets acquired
|
|
|
(
|
)
|
|
|
|||
|
|
|
|
|
||||||
|
Liabilities
|
|
|
|
||||||
|
Accounts payable
|
|
|
|
|
|
||||
|
Accrued expenses
|
|
|
|
|
|
|
|||
|
Deferred tax liabilities
|
|
|
(
|
)
|
|
|
|||
|
Deferred revenue
|
|
|
|
|
|
|
|||
|
Total liabilities assumed
|
|
|
|
|
|
|
|||
|
|
|
|
|
||||||
|
Net identifiable assets acquired
|
|
|
(
|
)
|
|
|
|||
|
Goodwill
|
|
|
|
|
|
|
|||
|
Total purchase price
|
$
|
|
|
$
|
—
|
|
$
|
|
|
|
|
|
For the year ended
|
||
|
|
|
December 31, 2018
|
||
|
Revenue
|
|
$
|
|
|
|
Net loss
|
|
(
|
)
|
|
|
Loss per share - basic
|
|
(
|
)
|
|
|
Loss per share - diluted
|
|
(
|
)
|
|
|
|
Acquisition Date Fair Value
|
||
|
Assets
|
|
||
|
Cash and cash equivalents
|
$
|
|
|
|
Current assets
|
|
|
|
|
Property and equipment
|
|
|
|
|
Intangible assets
|
|
|
|
|
Deferred tax asset
|
|
|
|
|
Restricted cash
|
|
|
|
|
Total assets acquired
|
|
|
|
|
|
|
||
|
Liabilities
|
|
||
|
Accounts payable
|
|
|
|
|
Accrued expenses
|
|
|
|
|
Total liabilities assumed
|
|
|
|
|
|
|
||
|
Net identifiable assets acquired
|
|
|
|
|
Goodwill
|
|
|
|
|
Total purchase price
|
$
|
|
|
|
|
|
For the year ended
|
||
|
|
|
December 31, 2018
|
||
|
Revenue
|
|
$
|
|
|
|
Net income
|
|
|
|
|
|
Earnings per share - basic
|
|
|
|
|
|
Earnings per share - diluted
|
|
|
|
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
|
|
|
|
|
|
||||||
|
Numerator
|
|
|
|
|
|
||||||
|
Net (loss) income
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
|
|
|
|
|
||||||
|
Denominator
|
|
|
|
|
|
||||||
|
Basic weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|||
|
Dilutive effect of stock options and restricted stock units
|
|
|
|
|
|
|
|
|
|||
|
Diluted weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|||
|
Basic (loss) earnings per share
|
|
|
|
|
|
||||||
|
Basic (loss) earnings per share
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Diluted (loss) earnings per share
|
|
|
|
|
|
||||||
|
Diluted (loss) earnings (loss) per share
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
|
For the years ended December 31,
|
|
||||||
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
|
Restricted stock units
|
|
|
|
|
|
|
|
|
|
Employee stock options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2018
|
$
|
|
|
|
Increase in goodwill related to acquisition of TokBox
|
|
|
|
|
Increase in goodwill related to acquisition of NVM
|
|
|
|
|
Foreign currency translation adjustment
|
(
|
)
|
|
|
Balance at December 31, 2018
|
|
|
|
|
Increase in goodwill related to measurement period adjustments to initial acquisition accounting of NVM
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
Balance at December 31, 2019
|
$
|
|
|
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||||||||||||||
|
|
Useful Lives
(years)
|
Gross Carrying Value
|
Accumulated Amortization
|
Net Carrying Value
|
|
Gross Carrying Value
|
Accumulated Amortization
|
Net Carrying Value
|
||||||||||||||
|
Customer relationships
|
|
to
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
Developed technology
|
|
to
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
||||||
|
Patents and patent licenses
|
|
to
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
||||||
|
Trade names
|
|
to
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
||||||
|
Non-compete agreements
|
|
|
|
|
|
(
|
)
|
|
|
|
|
|
(
|
)
|
|
|
||||||
|
Total finite-lived intangible assets
|
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
|
|
|
|
Estimated Amortization Expense
|
||
|
2020
|
$
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
2023
|
|
|
|
|
2024
|
|
|
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
United States
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Foreign
|
(
|
)
|
|
|
|
|
|
|
|||
|
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Current:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
|
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Foreign
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
State and local taxes
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Deferred:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
(
|
)
|
|
Foreign
|
|
|
|
|
|
|
|
|
|||
|
State and local taxes
|
|
|
|
(
|
)
|
|
(
|
)
|
|||
|
|
|
|
|
|
|
|
(
|
)
|
|||
|
|
$
|
|
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
|
For the years ended December 31,
|
|||||||
|
|
2019
|
|
2018
|
|
2017
|
|||
|
U.S. Federal statutory tax rate
|
|
%
|
|
|
%
|
|
|
%
|
|
Statutory permanent items
|
(
|
)%
|
|
|
%
|
|
|
%
|
|
Effect of the Tax Cuts and Jobs Act
|
|
%
|
|
|
%
|
|
|
%
|
|
Equity-based compensation
|
|
%
|
|
(
|
)%
|
|
(
|
)%
|
|
Acquisition costs
|
|
%
|
|
|
%
|
|
|
%
|
|
Officers' compensation
|
(
|
)%
|
|
|
%
|
|
|
%
|
|
Interest
|
(
|
)%
|
|
|
%
|
|
|
%
|
|
State and local taxes, net of federal benefit
|
|
%
|
|
|
%
|
|
|
%
|
|
International tax (reflects effect of losses for which tax benefit not realized)
|
(
|
)%
|
|
|
%
|
|
(
|
)%
|
|
Uncertain tax positions
|
|
%
|
|
|
%
|
|
|
%
|
|
Tax credits
|
|
%
|
|
(
|
)%
|
|
(
|
)%
|
|
Valuation reserve for income taxes and other
|
|
%
|
|
|
%
|
|
(
|
)%
|
|
Tax rate change
|
|
%
|
|
|
%
|
|
|
%
|
|
Other
|
(
|
)%
|
|
(
|
)%
|
|
|
%
|
|
Effective tax rate
|
|
%
|
|
|
%
|
|
|
%
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Assets and liabilities:
|
|
|
|
||||
|
Accounts receivable and inventory allowances
|
$
|
|
|
|
$
|
|
|
|
Deferred rent
|
|
|
|
|
|
||
|
Acquired intangible assets and property and equipment
|
(
|
)
|
|
(
|
)
|
||
|
Accrued expenses
|
|
|
|
|
|
||
|
Research and development
|
|
|
|
|
|
||
|
Stock option compensation
|
|
|
|
|
|
||
|
Capital leases
|
|
|
|
(
|
)
|
||
|
Cumulative translation adjustments
|
|
|
|
|
|
||
|
Deferred revenue
|
|
|
|
|
|
||
|
Derivatives
|
|
|
|
|
|
||
|
Prepaid expense
|
(
|
)
|
|
(
|
)
|
||
|
Convertible debt and capped call
|
(
|
)
|
|
|
|
||
|
Net operating loss carryforwards
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Valuation allowance
|
(
|
)
|
|
(
|
)
|
||
|
Deferred tax assets, net, non-current
|
$
|
|
|
|
$
|
|
|
|
|
As of December 31,
|
||||||
|
|
2019
|
|
2018
|
||||
|
Balance as of January 1
|
$
|
|
|
|
|
|
|
|
Increase due to current year positions
|
|
|
|
|
|
||
|
Decrease due to prior year positions
|
(
|
)
|
|
(
|
)
|
||
|
Decrease due to settlements and payments
|
(
|
)
|
|
|
|
||
|
Decrease due to lapse of applicable statute of limitations
|
(
|
)
|
|
|
|
||
|
Increase due to foreign currency fluctuation
|
|
|
|
|
|
||
|
Uncertain tax benefits as of December 31
|
$
|
|
|
|
$
|
|
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Term note - due 2023
|
$
|
|
|
|
$
|
|
|
|
Revolving credit facility - due 2023
|
|
|
|
|
|
||
|
Convertible senior notes - due 2024
|
|
|
|
|
|
||
|
Long-term debt including current maturities
|
$
|
|
|
|
$
|
|
|
|
Less current maturities
|
|
|
|
|
|
||
|
Less unamortized discount
|
|
|
|
|
|
||
|
Less debt issuance cost
|
|
|
|
|
|
||
|
Total long-term debt
|
$
|
|
|
|
$
|
|
|
|
|
Long-term debt
|
||
|
2020
|
$
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
2023
|
|
|
|
|
2024
|
|
|
|
|
Minimum future payments of principal
|
$
|
|
|
|
|
December 31, 2019
|
|
|
|
Principal
|
$
|
|
|
|
Unamortized discount
|
(
|
)
|
|
|
Unamortized issuance cost
|
(
|
)
|
|
|
Net carrying amount
|
$
|
|
|
|
|
December 31, 2019
|
|
|
|
Proceeds allocated to the conversion option (debt discount)
|
$
|
|
|
|
Issuance cost
|
(
|
)
|
|
|
Income tax expense
|
(
|
)
|
|
|
Net carrying amount
|
$
|
|
|
|
|
For the years ended December 31,
|
||
|
|
2019
|
||
|
Contractual interest expense
|
$
|
|
|
|
Amortization of debt discount
|
|
|
|
|
Amortization of debt issuance costs
|
|
|
|
|
Total interest expense related to the Convertible Senior Notes
|
$
|
|
|
|
•
|
LIBOR (applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to
|
|
•
|
the base rate determined by reference to the highest of (a) the rate of interest last quoted by the Wall Street Journal as the “Prime Rate” in the U.S., (b) the federal funds effective rate from time to time plus
|
|
|
Years Ended December 31
|
||||||
|
|
2019
|
|
2018
|
||||
|
Accumulated OCI beginning balance
|
$
|
|
|
|
$
|
|
|
|
Reclassified from accumulated OCI to income:
|
|
|
|
||||
|
Due to reclassification of previously deferred gain
|
(
|
)
|
|
(
|
)
|
||
|
Change in fair value of cash flow hedge accounting contracts, net of tax
|
(
|
)
|
|
|
|
||
|
Accumulated OCI ending balance, net of tax (expense) benefit of ($4) and $393, respectively
|
$
|
(
|
)
|
|
$
|
|
|
|
Gains expected to be realized from accumulated OCI during the next 12 months
|
$
|
|
|
|
$
|
|
|
|
|
|
•
|
Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets and liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
|
•
|
Level 2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data.
|
|
•
|
Level 3: Unobservable inputs when there is little or no market data available, thereby requiring an entity to develop its own assumptions. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Level 2 Measurements
|
|
|
|
||||
|
Interest rate swaps
(1)
|
$
|
|
|
|
$
|
|
|
|
|
|
For the Year Ended
|
|
|
|
|
|
|||
|
(in thousands)
|
Issued
|
|
Treasury
|
|
Outstanding
|
|||
|
Balance at December 31, 2016
|
|
|
|
(
|
)
|
|
|
|
|
Shares issued under the 2015 Equity Incentive Plan
|
|
|
|
|
|
|
|
|
|
Employee taxes paid on withholding shares
|
|
|
|
(
|
)
|
|
(
|
)
|
|
Common stock repurchases
|
|
|
|
(
|
)
|
|
(
|
)
|
|
Balance at December 31, 2017
|
|
|
|
(
|
)
|
|
|
|
|
Shares issued under the 2015 Equity Incentive Plan
|
|
|
|
|
|
|
|
|
|
Employee taxes paid on withholding shares
|
|
|
|
(
|
)
|
|
(
|
)
|
|
Balance at December 31, 2018
|
|
|
|
(
|
)
|
|
|
|
|
Shares issued under the 2015 Equity Incentive Plan
|
|
|
|
|
|
|
|
|
|
Employee taxes paid on withholding shares
|
|
|
|
(
|
)
|
|
(
|
)
|
|
Assets acquisition
|
|
|
|
|
|
|
|
|
|
Common stock repurchases (Note 8)
|
|
|
|
(
|
)
|
|
(
|
)
|
|
Balance at December 31, 2019
|
|
|
|
(
|
)
|
|
|
|
|
|
December 31, 2019
|
||
|
Shares of common stock repurchased
|
|
|
|
|
Value of common stock repurchased
|
$
|
|
|
|
|
|
|
2017
|
|
|
Risk-free interest rate
|
1.95-2.18%
|
|
|
Expected stock price volatility
|
46.19-47.59%
|
|
|
Dividend yield
|
|
%
|
|
Expected life (in years)
|
|
|
|
Payout Schedule
|
||||||||
|
Percentile Ranking
|
|
% of Target Earned
|
||||||
|
Greater than
|
|
|
|
|
|
|
|
|
|
|
%
|
—
|
|
|
|
%
|
—
|
|
|
|
%
|
—
|
|
|
|
%
|
—
|
|
|
Less than
|
|
|
|
|
—
|
%
|
|
|
|
|
2019
|
|
2018
|
|
2017
|
|||
|
Risk-free interest rate
|
|
%
|
|
|
%
|
|
|
%
|
|
Expected stock price volatility
|
|
%
|
|
|
%
|
|
|
%
|
|
Dividend yield
|
|
%
|
|
|
%
|
|
|
%
|
|
Expected term (in years)
|
|
|
|
|
|
|
|
|
|
|
Shares
Authorized
|
|
Shares
Available
for Grant
|
|
Stock
Options
Outstanding
|
|
Non-vested Restricted Stock and Restricted Stock Units
|
||||
|
Options assumed from acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Incentive Plan
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 Incentive Plan
|
|
|
|
|
|
|
|
|
|
|
|
|
Total as of December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Outstanding
|
|||||
|
|
Units
|
|
Weighted Average Exercise Price Per Unit
|
|||
|
|
(in thousands)
|
|
|
|||
|
Outstanding at December 31, 2018
|
|
|
|
$
|
|
|
|
Stock options granted
|
|
|
|
|
|
|
|
Stock options exercised
|
(
|
)
|
|
|
|
|
|
Stock options canceled
|
(
|
)
|
|
|
|
|
|
Outstanding at December 31, 2019
|
|
|
|
$
|
|
|
|
Exercisable at December 31, 2019
|
|
|
|
$
|
|
|
|
|
Restricted Stock and Restricted Stock Units Outstanding
|
|||||
|
|
Units
|
|
Weighted Average Grant Date Fair Market Value Per Unit
|
|||
|
|
(in thousands)
|
|
|
|||
|
Non-vested at December 31, 2018
|
|
|
|
$
|
|
|
|
Restricted stock and restricted stock units granted
|
|
|
|
|
|
|
|
Restricted stock and restricted stock units vested
|
(
|
)
|
|
|
|
|
|
Restricted stock and restricted stock units canceled
|
(
|
)
|
|
|
|
|
|
Non-vested at December 31, 2019
|
|
|
|
$
|
|
|
|
|
Stock Options Outstanding
|
|
Stock Options Exercisable
|
||||||||||||||
|
Range of
Exercise Prices
|
Stock
Options
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted Average Exercise Price
|
Aggregate
Intrinsic
Value
|
|
Stock Options Vested and Exercisable
|
Weighted Average Remaining Contractual Life
|
Weighted Average Exercise Price
|
Aggregate
Intrinsic
Value
|
||||||||
|
|
(in thousands)
|
(in years)
|
|
(in thousands)
|
|
(in thousands)
|
(in years)
|
|
(in thousands)
|
||||||||
|
$0.69 to $1.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
$2.00 to $4.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
$4.01 to $7.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
The Year Ended
|
||
|
|
December 31, 2019
|
||
|
Cash paid for amounts included in the measurement of lease liabilities
|
$
|
|
|
|
Right-of-use assets obtained in exchange for lease obligations
|
|
|
|
|
2020
|
$
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
2023
|
|
|
|
|
2024
|
|
|
|
|
Thereafter
|
|
|
|
|
Total lease payments
|
$
|
|
|
|
Less imputed interest
|
(
|
)
|
|
|
Total
|
$
|
|
|
|
2019
|
$
|
|
|
|
2020
|
|
|
|
|
2021
|
|
|
|
|
2022
|
|
|
|
|
2023
|
|
|
|
|
Thereafter
|
|
|
|
|
Total minimum payments required
|
$
|
|
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Network equipment and computer hardware
|
$
|
|
|
|
$
|
|
|
|
Leasehold improvements
|
|
|
|
|
|
||
|
Customer premise equipment
|
|
|
|
|
|
||
|
Furniture
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Less accumulated depreciation
|
(
|
)
|
|
(
|
)
|
||
|
Property, plant and equipment
|
$
|
|
|
|
$
|
|
|
|
|
|
|
December 31, 2019
|
|
December 31, 2018
|
||||
|
Compensation and benefits, related taxes and temporary labor
|
$
|
|
|
|
$
|
|
|
|
Marketing
|
|
|
|
|
|
||
|
Taxes and fees
|
|
|
|
|
|
||
|
Telecommunications
|
|
|
|
|
|
||
|
Interest
|
|
|
|
|
|
||
|
Customer credits
|
|
|
|
|
|
||
|
Professional fees
|
|
|
|
|
|
||
|
Inventory
|
|
|
|
|
|
||
|
Other accruals
|
|
|
|
|
|
||
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
Year ended December 31, 2019
|
|
|
|
|
|
||||||
|
|
Business
|
|
Consumer
|
|
Total
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Service revenues
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Access and product revenues (1)
|
|
|
|
|
|
|
|
|
|||
|
Service, access and product revenues
|
|
|
|
|
|
|
|
|
|||
|
USF revenues
|
|
|
|
|
|
|
|
|
|||
|
Total revenues
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
|
|
|
|
|
||||||
|
Service cost of revenues (2)
|
|
|
|
|
|
|
|
|
|||
|
Access and product cost of revenues (1)
|
|
|
|
|
|
|
|
|
|||
|
Service, access and product cost of revenues
|
|
|
|
|
|
|
|
|
|||
|
USF cost of revenues
|
|
|
|
|
|
|
|
|
|||
|
Total cost of revenues
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Segment gross margin
|
|
|
|
|
|
||||||
|
Service margin
|
|
|
|
|
|
|
|
|
|||
|
Access and product margin
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Gross margin ex-USF (Service, access and product margin)
|
|
|
|
|
|
|
|
|
|||
|
USF margin
|
|
|
|
|
|
|
|
|
|||
|
Segment gross margin
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Segment gross margin %
|
|
|
|
|
|
|||
|
Service margin %
|
|
%
|
|
|
%
|
|
|
%
|
|
Gross margin ex-USF (Service, access and product margin) %
|
|
%
|
|
|
%
|
|
|
%
|
|
Segment gross margin %
|
|
%
|
|
|
%
|
|
|
%
|
|
Year ended December 31, 2018
|
|
|
|
|
|
||||||
|
|
Business
|
|
Consumer
|
|
Total
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Service revenues
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Access and product revenues (1)
|
|
|
|
|
|
|
|
|
|||
|
Service, access and product revenues
|
|
|
|
|
|
|
|
|
|||
|
USF revenues
|
|
|
|
|
|
|
|
|
|||
|
Total revenues
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
|
|
|
|
|
||||||
|
Service cost of revenues (2)
|
|
|
|
|
|
|
|
|
|||
|
Access and product cost of revenues (1)
|
|
|
|
|
|
|
|
|
|||
|
Service, access and product cost of revenues
|
|
|
|
|
|
|
|
|
|||
|
USF cost of revenues
|
|
|
|
|
|
|
|
|
|||
|
Total cost of revenues
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Segment gross margin
|
|
|
|
|
|
||||||
|
Service margin
|
|
|
|
|
|
|
|
|
|||
|
Access and product margin
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Gross margin ex-USF (Service, access and product margin)
|
|
|
|
|
|
|
|
|
|||
|
USF margin
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Segment gross margin
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Segment gross margin %
|
|
|
|
|
|
|||
|
Service margin %
|
|
%
|
|
|
%
|
|
|
%
|
|
Gross margin ex-USF (Service, access and product margin) %
|
|
%
|
|
|
%
|
|
|
%
|
|
Segment gross margin %
|
|
%
|
|
|
%
|
|
|
%
|
|
Year ended December 31, 2017
|
|
|
|
|
|
||||||
|
|
Business
|
|
Consumer
|
|
Total
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Service revenues
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Access and product revenues (1)
|
|
|
|
|
|
|
|
|
|||
|
Service, access and product revenues
|
|
|
|
|
|
|
|
|
|||
|
USF revenues
|
|
|
|
|
|
|
|
|
|||
|
Total revenues
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
|
|
|
|
|
||||||
|
Service cost of revenues (2)
|
|
|
|
|
|
|
|
|
|||
|
Access and product cost of revenues (1)
|
|
|
|
|
|
|
|
|
|||
|
Service and product cost of revenues
|
|
|
|
|
|
|
|
|
|||
|
USF cost of revenues
|
|
|
|
|
|
|
|
|
|||
|
Total cost of revenues
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||||
|
Segment gross margin
|
|
|
|
|
|
||||||
|
Service margin
|
|
|
|
|
|
|
|
|
|||
|
Access and product margin
|
(
|
)
|
|
(
|
)
|
|
(
|
)
|
|||
|
Gross margin ex-USF (Service, access and product margin)
|
|
|
|
|
|
|
|
|
|||
|
USF margin
|
|
|
|
|
|
|
|
|
|||
|
Segment gross margin
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Segment gross margin %
|
|
|
|
|
|
|||
|
Service margin %
|
|
%
|
|
|
%
|
|
|
%
|
|
Gross margin ex-USF (Service, access and product margin) %
|
|
%
|
|
|
%
|
|
|
%
|
|
Segment gross margin %
|
|
%
|
|
|
%
|
|
|
%
|
|
|
Years Ended December 31,
|
|
|||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Total reportable gross margin
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Sales and marketing
|
|
|
|
|
|
|
|
|
|||
|
Engineering and development
|
|
|
|
|
|
|
|
|
|||
|
General and administrative
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|||
|
Income from operations
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
$
|
(
|
)
|
|
Other income (expense), net
|
(
|
)
|
|
(
|
)
|
|
|
|
|||
|
Income before income taxes
|
$
|
(
|
)
|
|
$
|
|
|
|
$
|
|
|
|
|
For the years ended December 31,
|
|
|||||||||
|
|
2019
|
|
2018
|
|
2017
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
United States
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Canada
|
|
|
|
|
|
|
|
|
|||
|
United Kingdom
|
|
|
|
|
|
|
|
|
|||
|
Other Countries
(1)
|
|
|
|
|
|
|
|
|
|||
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
December 31, 2019
|
|
|
December 31, 2018
|
|
||
|
Long-lived assets:
|
|
|
|
||||
|
United States
|
$
|
|
|
|
$
|
|
|
|
United Kingdom
|
|
|
|
|
|
||
|
Israel
|
|
|
|
|
|
||
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(In thousands)
|
2019
|
|
2018
|
|
2017
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the periods for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Income taxes
|
|
|
|
|
|
|
|
|
|||
|
Non-cash investing and financing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures included in accounts payable and accrued liabilities
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
Issuance of shares for asset acquisition
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|||||||||||
|
|
March 31,
|
June 30,
|
September 30,
|
December 31,
|
||||||||
|
Year Ended 2019
|
|
|
|
|
||||||||
|
Revenue
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
(Loss) income from operations
|
(
|
)
|
(
|
)
|
|
|
|
|
||||
|
Net (loss) income
|
(
|
)
|
|
|
(
|
)
|
(
|
)
|
||||
|
(Loss) earnings per common share:
|
|
|
|
|
||||||||
|
Basic earnings per share
|
|
|
|
|
||||||||
|
Basic earnings per share
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|
Diluted earnings per share
|
|
|
|
|
||||||||
|
Diluted earnings per share
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
$
|
(
|
)
|
|
|
|
|
|
|
||||||||
|
Year Ended 2018
|
|
|
|
|
||||||||
|
Revenue
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
Income from operations
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss)
|
|
|
|
|
|
|
(
|
)
|
||||
|
Earnings (loss) per common share:
|
|
|
|
|
||||||||
|
Basic earnings (loss) per share
|
|
|
|
|
||||||||
|
Basic earnings (loss) per share
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
|
Diluted earnings (loss) per share
|
|
|
|
|
||||||||
|
Diluted earnings (loss) per share
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
(
|
)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|