These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
11-3547680
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
23 Main Street,
Holmdel, NJ
|
|
07733
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
x
|
|
|
|
|
|
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
Class
|
Outstanding at April 30, 2012
|
||
|
Common Stock, par value $0.001
|
226,363,907
|
|
shares
|
|
|
||
|
|
|
|
|
|
|
Page
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
Item 1.
|
Financial Statements
|
|
|
March 31,
2012 |
|
December 31,
2011 |
||||
|
Assets
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
55,243
|
|
|
$
|
58,863
|
|
|
Accounts receivable, net of allowance of $388 and $591, respectively
|
16,684
|
|
|
17,862
|
|
||
|
Inventory, net of allowance of $221 and $269, respectively
|
7,431
|
|
|
6,715
|
|
||
|
Deferred customer acquisition costs, current
|
4,656
|
|
|
4,964
|
|
||
|
Deferred tax assets, current
|
19,546
|
|
|
19,546
|
|
||
|
Prepaid expenses and other current assets
|
19,830
|
|
|
16,820
|
|
||
|
Total current assets
|
123,390
|
|
|
124,770
|
|
||
|
Property and equipment, net
|
64,556
|
|
|
67,978
|
|
||
|
Software, net
|
50,120
|
|
|
45,661
|
|
||
|
Deferred customer acquisition costs, non-current
|
619
|
|
|
721
|
|
||
|
Debt related costs, net
|
1,645
|
|
|
2,007
|
|
||
|
Restricted cash
|
5,933
|
|
|
6,929
|
|
||
|
Intangible assets, net
|
8,462
|
|
|
9,056
|
|
||
|
Deferred tax assets, non-current
|
302,039
|
|
|
306,055
|
|
||
|
Other assets
|
3,350
|
|
|
3,038
|
|
||
|
Total assets
|
$
|
560,114
|
|
|
$
|
566,215
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
53,632
|
|
|
$
|
66,214
|
|
|
Accrued expenses
|
67,476
|
|
|
69,526
|
|
||
|
Deferred revenue, current portion
|
37,377
|
|
|
38,778
|
|
||
|
Current maturities of capital lease obligations
|
2,192
|
|
|
2,104
|
|
||
|
Current portion of notes payables
|
28,333
|
|
|
28,333
|
|
||
|
Total current liabilities
|
189,010
|
|
|
204,955
|
|
||
|
Notes payable, net of current portion
|
35,417
|
|
|
42,500
|
|
||
|
Deferred revenue, net of current portion
|
1,069
|
|
|
1,203
|
|
||
|
Capital lease obligations, net of current maturities
|
14,978
|
|
|
15,561
|
|
||
|
Other liabilities, net of current portion in accrued expenses
|
2,454
|
|
|
2,429
|
|
||
|
Total liabilities
|
242,928
|
|
|
266,648
|
|
||
|
Commitments and Contingencies
|
|
|
|
||||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock, par value $0.001 per share; 596,950 shares authorized at March 31, 2012
and December 31, 2011; 228,217 and 227,858 shares issued at March 31, 2012 and December 31, 2011, respectively; 225,939 and 225,586 shares outstanding at March 31, 2012 and December 31,2011, respectively |
228
|
|
|
228
|
|
||
|
Additional paid-in capital
|
1,077,605
|
|
|
1,074,488
|
|
||
|
Accumulated deficit
|
(748,936
|
)
|
|
(762,857
|
)
|
||
|
Treasury stock, at cost, 2,278 shares at March 31, 2012 and 2,272 shares at December 31,
2011 |
(14,544
|
)
|
|
(14,529
|
)
|
||
|
Accumulated other comprehensive income
|
2,833
|
|
|
2,237
|
|
||
|
Total stockholders’ equity
|
317,186
|
|
|
299,567
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
560,114
|
|
|
$
|
566,215
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
|
|
|
||||
|
Revenues
|
$
|
215,903
|
|
|
$
|
219,841
|
|
|
|
|
|
|
||||
|
Operating Expenses:
|
|
|
|
||||
|
Direct cost of telephony services (excluding depreciation and amortization of $3,930, and $4,124, respectively)
|
61,623
|
|
|
60,189
|
|
||
|
Direct cost of goods sold
|
9,846
|
|
|
11,055
|
|
||
|
Selling, general and administrative
|
61,835
|
|
|
58,243
|
|
||
|
Marketing
|
53,422
|
|
|
49,404
|
|
||
|
Depreciation and amortization
|
8,644
|
|
|
11,066
|
|
||
|
|
195,370
|
|
|
189,957
|
|
||
|
Income from operations
|
20,533
|
|
|
29,884
|
|
||
|
Other Income (Expense):
|
|
|
|
||||
|
Interest income
|
20
|
|
|
42
|
|
||
|
Interest expense
|
(1,751
|
)
|
|
(6,602
|
)
|
||
|
Change in fair value of stock warrant
|
—
|
|
|
(950
|
)
|
||
|
Loss on extinguishment of notes
|
—
|
|
|
(593
|
)
|
||
|
Other income (expense), net
|
42
|
|
|
(2
|
)
|
||
|
|
(1,689
|
)
|
|
(8,105
|
)
|
||
|
Income before income tax expense
|
18,844
|
|
|
21,779
|
|
||
|
Income tax expense
|
(4,923
|
)
|
|
(666
|
)
|
||
|
Net income
|
$
|
13,921
|
|
|
$
|
21,113
|
|
|
Net income per common share:
|
|
|
|
||||
|
Basic
|
$
|
0.06
|
|
|
$
|
0.10
|
|
|
Diluted
|
$
|
0.06
|
|
|
$
|
0.09
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
||||
|
Basic
|
225,732
|
|
|
222,162
|
|
||
|
Diluted
|
236,036
|
|
|
240,340
|
|
||
|
|
Three Months Ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Net income
|
$
|
13,921
|
|
|
$
|
21,113
|
|
|
Other comprehensive income:
|
|
|
|
||||
|
Foreign currency translation adjustment
|
596
|
|
|
732
|
|
||
|
Total other comprehensive income
|
596
|
|
|
732
|
|
||
|
Comprehensive income
|
$
|
14,517
|
|
|
$
|
21,845
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
13,921
|
|
|
$
|
21,113
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization and impairment charges
|
8,050
|
|
|
10,780
|
|
||
|
Amortization of intangibles
|
594
|
|
|
286
|
|
||
|
Deferred tax expense
|
4,262
|
|
|
—
|
|
||
|
Change in fair value of stock warrant
|
—
|
|
|
950
|
|
||
|
Loss on extinguishment of notes
|
—
|
|
|
593
|
|
||
|
Amortization of discount on notes
|
—
|
|
|
460
|
|
||
|
Allowance for doubtful accounts
|
(202
|
)
|
|
(251
|
)
|
||
|
Allowance for obsolete inventory
|
68
|
|
|
79
|
|
||
|
Amortization of debt related costs
|
362
|
|
|
350
|
|
||
|
Share-based expense
|
2,623
|
|
|
2,475
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
1,397
|
|
|
(448
|
)
|
||
|
Inventory
|
(759
|
)
|
|
383
|
|
||
|
Prepaid expenses and other current assets
|
(3,005
|
)
|
|
(184
|
)
|
||
|
Deferred customer acquisition costs
|
421
|
|
|
1,527
|
|
||
|
Other assets
|
(312
|
)
|
|
537
|
|
||
|
Accounts payable
|
(12,591
|
)
|
|
(2,920
|
)
|
||
|
Accrued expenses
|
(2,140
|
)
|
|
(14,555
|
)
|
||
|
Deferred revenue
|
(1,595
|
)
|
|
(1,899
|
)
|
||
|
Other liabilities
|
25
|
|
|
(1,819
|
)
|
||
|
Net cash provided by operating activities
|
11,119
|
|
|
17,457
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(2,033
|
)
|
|
(1,298
|
)
|
||
|
Acquisition and development of software assets
|
(7,000
|
)
|
|
(3,593
|
)
|
||
|
Decrease in restricted cash
|
999
|
|
|
1,047
|
|
||
|
Net cash used in investing activities
|
(8,034
|
)
|
|
(3,844
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Principal payments on capital lease obligations
|
(495
|
)
|
|
(419
|
)
|
||
|
Principal payments on notes
|
(7,083
|
)
|
|
(15,000
|
)
|
||
|
Proceeds from exercise of stock options and stock warrant
|
494
|
|
|
1,712
|
|
||
|
Net cash used in financing activities
|
(7,084
|
)
|
|
(13,707
|
)
|
||
|
Effect of exchange rate changes on cash
|
379
|
|
|
815
|
|
||
|
Net change in cash and cash equivalents
|
(3,620
|
)
|
|
721
|
|
||
|
Cash and cash equivalents, beginning of period
|
58,863
|
|
|
78,934
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
55,243
|
|
|
$
|
79,655
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid during the periods for:
|
|
|
|
||||
|
Interest
|
$
|
1,357
|
|
|
$
|
5,955
|
|
|
Income taxes
|
$
|
841
|
|
|
$
|
123
|
|
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Income
|
|
Total
|
||||||||||||
|
Balance at December 31, 2011
|
$
|
228
|
|
|
$
|
1,074,488
|
|
|
$
|
(762,857
|
)
|
|
$
|
(14,529
|
)
|
|
$
|
2,237
|
|
|
$
|
299,567
|
|
|
Stock option exercises
|
|
|
494
|
|
|
|
|
|
|
|
|
494
|
|
||||||||||
|
Share-based expense
|
|
|
2,623
|
|
|
|
|
|
|
|
|
2,623
|
|
||||||||||
|
Share-based award activity
|
|
|
|
|
|
|
(15
|
)
|
|
|
|
(15
|
)
|
||||||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
596
|
|
|
596
|
|
||||||||||
|
Net income
|
|
|
|
|
13,921
|
|
|
|
|
|
|
13,921
|
|
||||||||||
|
Balance at March 31, 2012
|
$
|
228
|
|
|
$
|
1,077,605
|
|
|
$
|
(748,936
|
)
|
|
$
|
(14,544
|
)
|
|
$
|
2,833
|
|
|
$
|
317,186
|
|
|
•
|
the useful lives of property and equipment, software costs, and intangible assets;
|
|
•
|
assumptions used for the purpose of determining share-based compensation and the fair value of our prior stock warrant using the Black-Scholes option pricing model (“Model”), and various other assumptions that we believe to be reasonable; the key inputs for this Model are our stock price at valuation date, exercise price, the dividend yield, risk-free interest rate, life in years, and historical volatility of our common stock; and
|
|
•
|
assumptions used in determining the need for, and amount of, a valuation allowance on net deferred tax assets.
|
|
•
|
Providing equipment, if any, to the customer that enables our telephony services and
|
|
•
|
Providing telephony services.
|
|
Level 1:
|
Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets and liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
|
Level 2:
|
Observable prices that are based on inputs not quoted on active markets but corroborated by market data.
|
|
Level 3:
|
Unobservable inputs when there is little or no market data available, thereby requiring an entity to develop its own assumptions. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Numerator
|
|
|
|
|
||||
|
Numerator for basic earnings per share-net income
|
|
$
|
13,921
|
|
|
$
|
21,113
|
|
|
Numerator for diluted earnings per share
|
|
$
|
13,921
|
|
|
$
|
21,113
|
|
|
Denominator
|
|
|
|
|
||||
|
Basic weighted average common shares outstanding
|
|
225,732
|
|
|
222,162
|
|
||
|
Dilutive effect of stock options and restricted stock units
|
|
10,304
|
|
|
18,178
|
|
||
|
Diluted weighted average common shares outstanding
|
|
236,036
|
|
|
240,340
|
|
||
|
Basic net income per share
|
|
|
|
|
||||
|
Basic net income per share
|
|
$
|
0.06
|
|
|
$
|
0.10
|
|
|
Diluted net income per share
|
|
|
|
|
||||
|
Diluted net income per share
|
|
$
|
0.06
|
|
|
$
|
0.09
|
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
|
2012
|
|
2011
|
||
|
Common stock warrant
|
|
—
|
|
|
256
|
|
|
Restricted stock units
|
|
1,210
|
|
|
87
|
|
|
Stock options
|
|
25,045
|
|
|
17,589
|
|
|
|
|
26,255
|
|
|
17,932
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
Nontrade receivables
|
$
|
7,023
|
|
|
$
|
6,432
|
|
|
Services
|
7,504
|
|
|
5,767
|
|
||
|
Telecommunications
|
2,063
|
|
|
1,886
|
|
||
|
Insurance
|
307
|
|
|
795
|
|
||
|
Marketing
|
1,582
|
|
|
640
|
|
||
|
Other prepaids
|
1,351
|
|
|
1,300
|
|
||
|
Prepaid expenses and other current assets
|
$
|
19,830
|
|
|
$
|
16,820
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
Building (under capital lease)
|
$
|
25,709
|
|
|
$
|
25,709
|
|
|
Network equipment and computer hardware
|
115,239
|
|
|
137,053
|
|
||
|
Leasehold improvements
|
43,444
|
|
|
43,350
|
|
||
|
Furniture
|
1,084
|
|
|
1,102
|
|
||
|
Vehicles
|
93
|
|
|
258
|
|
||
|
|
185,569
|
|
|
207,472
|
|
||
|
Less: accumulated depreciation and amortization
|
(121,013
|
)
|
|
(139,494
|
)
|
||
|
Property and equipment, net
|
$
|
64,556
|
|
|
$
|
67,978
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
Purchased
|
$
|
81,860
|
|
|
$
|
77,724
|
|
|
Licensed
|
909
|
|
|
909
|
|
||
|
Internally developed
|
37,696
|
|
|
37,696
|
|
||
|
|
120,465
|
|
|
116,329
|
|
||
|
Less: accumulated amortization
|
(70,345
|
)
|
|
(70,668
|
)
|
||
|
Software, net
|
$
|
50,120
|
|
|
$
|
45,661
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
Senior secured term loan
|
$
|
2,697
|
|
|
$
|
2,697
|
|
|
Less: accumulated amortization
|
(1,052
|
)
|
|
(690
|
)
|
||
|
Debt related costs, net
|
$
|
1,645
|
|
|
$
|
2,007
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
Letter of credit-lease deposits
|
$
|
5,300
|
|
|
$
|
6,300
|
|
|
Letter of credit-energy curtailment program
|
536
|
|
|
536
|
|
||
|
|
5,836
|
|
|
6,836
|
|
||
|
Cash reserves
|
97
|
|
|
93
|
|
||
|
Restricted cash
|
$
|
5,933
|
|
|
$
|
6,929
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
Patents and patent licenses
|
$
|
18,164
|
|
|
$
|
18,164
|
|
|
Trademark
|
560
|
|
|
560
|
|
||
|
|
18,724
|
|
|
18,724
|
|
||
|
Less: accumulated amortization
|
(10,262
|
)
|
|
(9,668
|
)
|
||
|
Intangible assets, net
|
$
|
8,462
|
|
|
$
|
9,056
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
Compensation and related taxes and temporary labor
|
$
|
11,693
|
|
|
$
|
14,773
|
|
|
Marketing
|
11,960
|
|
|
10,017
|
|
||
|
Taxes and fees
|
16,956
|
|
|
17,440
|
|
||
|
Litigation
|
3,381
|
|
|
5,063
|
|
||
|
Telecommunications
|
9,212
|
|
|
9,642
|
|
||
|
Other accruals
|
9,187
|
|
|
7,776
|
|
||
|
Customer credits
|
2,315
|
|
|
2,109
|
|
||
|
Professional fees
|
2,466
|
|
|
2,289
|
|
||
|
Accrued interest
|
13
|
|
|
7
|
|
||
|
Inventory
|
38
|
|
|
128
|
|
||
|
Credit card fees
|
255
|
|
|
282
|
|
||
|
Accrued expenses
|
$
|
67,476
|
|
|
$
|
69,526
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
USF fees
|
|
$
|
20,624
|
|
|
$
|
17,860
|
|
|
Disconnect fees
|
|
$
|
108
|
|
|
$
|
792
|
|
|
Initial activation fees
|
|
$
|
738
|
|
|
$
|
1,985
|
|
|
Customer equipment fees
|
|
$
|
211
|
|
|
$
|
133
|
|
|
Equipment recovery fees
|
|
$
|
37
|
|
|
$
|
984
|
|
|
Shipping and handling fees
|
|
$
|
249
|
|
|
$
|
494
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
USF costs
|
|
$
|
20,624
|
|
|
$
|
17,860
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Shipping and handling cost
|
|
$
|
1,874
|
|
|
$
|
2,061
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Advertising costs
|
|
$
|
1,424
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Advertising costs
|
|
$
|
34,675
|
|
|
$
|
31,524
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Network equipment and computer hardware
|
|
$
|
3,900
|
|
|
$
|
4,491
|
|
|
Software
|
|
2,533
|
|
|
4,557
|
|
||
|
Capital leases
|
|
550
|
|
|
550
|
|
||
|
Other leasehold improvements
|
|
1,006
|
|
|
1,009
|
|
||
|
Furniture
|
|
43
|
|
|
103
|
|
||
|
Vehicles
|
|
4
|
|
|
5
|
|
||
|
Patents
|
|
594
|
|
|
286
|
|
||
|
|
|
8,630
|
|
|
11,001
|
|
||
|
Property and equipment impairments
|
|
5
|
|
|
65
|
|
||
|
Software impairments
|
|
9
|
|
|
—
|
|
||
|
Depreciation and amortization expense
|
|
$
|
8,644
|
|
|
$
|
11,066
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Debt related costs amortization
|
|
$
|
362
|
|
|
$
|
350
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Net (losses) gains resulting from foreign exchange transactions
|
|
$
|
40
|
|
|
$
|
(3
|
)
|
|
|
|
March 31, 2012
|
|
December 31, 2011
|
||||
|
3.25-3.75% Credit Facility - due 2014
|
|
$
|
35,417
|
|
|
$
|
42,500
|
|
|
|
Credit Facility
|
||
|
2012
|
$
|
21,250
|
|
|
2013
|
28,333
|
|
|
|
2014
|
14,167
|
|
|
|
Minimum future payments of principal
|
63,750
|
|
|
|
Less: current portion
|
28,333
|
|
|
|
Long-term portion
|
$
|
35,417
|
|
|
•
|
LIBOR (applicable to one-, two-, three- or six-month periods) plus an applicable margin equal to 3.25% if our consolidated leverage ratio is less than 0.75 to 1.00, 3.5% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 3.75% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than three months, each day that is three months after the first day of the interest period, or
|
|
•
|
the base rate determined by reference to the highest of (a) the federal funds effective rate from time to time plus 0.50%, (b) the prime rate of JPMorgan Chase Bank, N.A., and (c) the LIBOR rate applicable to one month interest periods plus 1.00%, plus an applicable margin equal to 2.25% if our consolidated leverage ratio is less than 0.75 to 1.00, 2.5% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 2.75% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2011 Credit Facility.
|
|
•
|
100% of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for
|
|
•
|
100% of the net cash proceeds received in connection with other non-ordinary course transaction, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
|
•
|
a consolidated leverage ratio of no greater than 2.00 to 1.00;
|
|
•
|
a consolidated fixed coverage charge ratio of no less than 1.75 to 1.00;
|
|
•
|
minimum cash of $25,000 including the unused portion of the revolving credit facility; and
|
|
•
|
maximum capital expenditures not to exceed $55,000 during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year, plus a portion of annual excess cash flow up to $8,000.
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2012
|
|
2011
|
||||
|
Gross subscriber line additions
|
|
165,454
|
|
|
175,388
|
|
||
|
Change in net subscriber lines
|
|
(18,739
|
)
|
|
3,345
|
|
||
|
Subscriber lines (at period end)
|
|
2,356,148
|
|
|
2,408,228
|
|
||
|
Average monthly customer churn
|
|
2.8
|
%
|
|
2.5
|
%
|
||
|
Average monthly operating revenues per line
|
|
$
|
30.42
|
|
|
$
|
30.45
|
|
|
Average monthly direct cost of telephony services per line
|
|
$
|
8.68
|
|
|
$
|
8.34
|
|
|
Marketing costs per gross subscriber line addition
|
|
$
|
322.88
|
|
|
$
|
281.68
|
|
|
Employees (excluding temporary help) (at period end)
|
|
1,004
|
|
|
1,126
|
|
||
|
•
|
Access charges that we pay to other telephone companies to terminate domestic and international calls on the public switched telephone network. These costs represented approximately 48% of our total direct cost of telephony services for the three months ended
March 31, 2012
and
2011
, respectively, with a portion of these payments ultimately being made to incumbent telephone companies. When a Vonage subscriber calls another Vonage subscriber, we do not pay an access charge.
|
|
•
|
The cost of leasing Internet transit services from multiple Internet service providers. This Internet connectivity is used to carry VoIP session initiation signaling and packetized audio media between our subscribers and our regional data centers.
|
|
•
|
The cost of leasing from other telephone companies the telephone numbers that we provide to our customers. We lease these telephone numbers on a monthly basis.
|
|
•
|
The cost of co-locating our regional data connection point equipment in third-party facilities owned by other telephone companies, Internet service providers or collocation facility providers.
|
|
•
|
The cost of providing local number portability, which allows customers to move their existing telephone numbers from another provider to our service. Only regulated telecommunications providers have access to the centralized number databases that facilitate this process. Because we are not a regulated telecommunications provider, we must pay other telecommunications providers to process our local number portability requests.
|
|
•
|
The cost of complying with the FCC regulations regarding VoIP emergency services, which require us to provide enhanced emergency dialing capabilities to transmit 911 calls for all of our customers.
|
|
•
|
Taxes that we pay on our purchase of telecommunications services from our suppliers or imposed by government agencies such as Federal USF and related fees.
|
|
•
|
The cost of the equipment that we provide to customers who subscribe to our service through our direct sales channel in excess of activation fees when an activation fee is collected. The remaining cost of customer equipment is deferred up to the activation fee collected and amortized over the estimated average customer life.
|
|
•
|
The cost of the equipment that we sell directly to retailers.
|
|
•
|
The cost of shipping and handling for customer equipment, together with the installation manual, that we ship to customers.
|
|
•
|
The cost of certain products or services that we give customers as promotions.
|
|
•
|
Compensation and benefit costs for all employees, which is the largest component of selling, general and administrative expense and includes customer care, research and development, network engineering and operations, sales and marketing, executive, legal, finance, and human resources personnel.
|
|
•
|
Share-based expense related to share-based awards to employees, directors, and consultants.
|
|
•
|
Outsourced labor related to customer care, kiosk and events sales teams, and retail support activities.
|
|
•
|
Product awareness advertising.
|
|
•
|
Transaction fees paid to credit card, debit card, and ECP companies and other third party billers such as iTunes, which may include a per transaction charge in addition to a percent of billings charge.
|
|
•
|
Rent and related expenses.
|
|
•
|
Professional fees for legal, accounting, tax, public relations, lobbying, and development activities.
|
|
•
|
Litigation settlements.
|
|
•
|
Advertising costs, which comprise a majority of our marketing expense and include online, television, direct mail, alternative media, promotions, sponsorships, and inbound and outbound telemarketing.
|
|
•
|
Creative and production costs.
|
|
•
|
The costs to serve and track our online advertising.
|
|
•
|
Certain amounts we pay to retailers for activation commissions.
|
|
•
|
The cost associated with our customer referral program.
|
|
•
|
Depreciation of our network equipment, furniture and fixtures, and employee computer equipment.
|
|
•
|
Amortization of leasehold improvements and purchased and developed software.
|
|
•
|
Amortization of intangible assets (patents and trademarks).
|
|
•
|
Loss on disposal or impairment of property and equipment.
|
|
•
|
Interest income on cash and cash equivalents.
|
|
•
|
Interest expense on notes payable, patent litigation judgments and settlements and capital leases.
|
|
•
|
Amortization of debt related costs.
|
|
•
|
Accretion of notes.
|
|
•
|
Realized and unrealized gains (losses) on foreign currency.
|
|
•
|
Gain (loss) on extinguishment of notes.
|
|
•
|
Change in fair value of embedded features within stock warrant.
|
|
|
|
Three Months Ended March 31,
|
||||
|
|
|
2012
|
|
2011
|
||
|
|
|
|
|
|
||
|
Revenues
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
||
|
Operating Expenses:
|
|
|
|
|
||
|
Direct cost of telephony services (excluding depreciation and amortization)
|
|
28
|
|
|
27
|
|
|
Direct cost of goods sold
|
|
4
|
|
|
5
|
|
|
Selling, general and administrative
|
|
29
|
|
|
27
|
|
|
Marketing
|
|
25
|
|
|
22
|
|
|
Depreciation and amortization
|
|
4
|
|
|
5
|
|
|
|
|
90
|
|
|
86
|
|
|
Income from operations
|
|
10
|
|
|
14
|
|
|
Other Income (Expense):
|
|
|
|
|
||
|
Interest income
|
|
—
|
|
|
—
|
|
|
Interest expense
|
|
(1
|
)
|
|
(3
|
)
|
|
Change in fair value of stock warrant
|
|
—
|
|
|
(1
|
)
|
|
Loss on extinguishment of notes
|
|
—
|
|
|
—
|
|
|
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
|
|
(1
|
)
|
|
(4
|
)
|
|
Income before income tax expense
|
|
9
|
|
|
10
|
|
|
Income tax expense
|
|
(2
|
)
|
|
—
|
|
|
Net income
|
|
7
|
%
|
|
10
|
%
|
|
(in thousands, except percentages)
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2012
|
|
2011
|
|
Dollar
Change
|
|
Percent
Change
|
|||||||
|
Revenues
|
|
$
|
215,903
|
|
|
$
|
219,841
|
|
|
$
|
(3,938
|
)
|
|
(2
|
)%
|
|
Direct cost of telephony services(1)
|
|
61,623
|
|
|
60,189
|
|
|
1,434
|
|
|
2
|
%
|
|||
|
Direct cost of good sold
|
|
9,846
|
|
|
11,055
|
|
|
(1,209
|
)
|
|
(11
|
)%
|
|||
|
|
|
144,434
|
|
|
148,597
|
|
|
(4,163
|
)
|
|
(3
|
)%
|
|||
|
(1)
|
Excludes depreciation and amortization of
$3,930
and
$4,124
, respectively.
|
|
(in thousands, except percentages)
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2012
|
|
2011
|
|
Dollar
Change |
|
Percent
Change |
|||||||
|
Selling, general and administrative
|
|
$
|
61,835
|
|
|
$
|
58,243
|
|
|
$
|
3,592
|
|
|
6
|
%
|
|
(in thousands, except percentages)
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2012
|
|
2011
|
|
Dollar
Change |
|
Percent
Change |
|||||||
|
Marketing
|
|
$
|
53,422
|
|
|
$
|
49,404
|
|
|
$
|
4,018
|
|
|
8
|
%
|
|
(in thousands, except percentages)
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2012
|
|
2011
|
|
Dollar
Change |
|
Percent
Change |
|||||||
|
Depreciation and amortization
|
|
$
|
8,644
|
|
|
$
|
11,066
|
|
|
$
|
(2,422
|
)
|
|
(22
|
)%
|
|
(in thousands, except percentages)
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2012
|
|
2011
|
|
Dollar
Change |
|
Percent
Change |
|||||||
|
Interest income
|
|
$
|
20
|
|
|
$
|
42
|
|
|
$
|
(22
|
)
|
|
(52
|
)%
|
|
Interest expense
|
|
(1,751
|
)
|
|
(6,602
|
)
|
|
4,851
|
|
|
73
|
%
|
|||
|
Change in fair value of stock warrant
|
|
—
|
|
|
(950
|
)
|
|
950
|
|
|
100
|
%
|
|||
|
Loss on extinguishment of notes
|
|
—
|
|
|
(593
|
)
|
|
593
|
|
|
100
|
%
|
|||
|
Other income (expense), net
|
|
42
|
|
|
(2
|
)
|
|
44
|
|
|
|
|
|||
|
|
|
$
|
(1,689
|
)
|
|
$
|
(8,105
|
)
|
|
$
|
6,416
|
|
|
|
|
|
(in thousands, except percentages)
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2012
|
|
2011
|
|
Dollar
Change |
|
Percent
Change |
|||||||
|
Income tax expense
|
|
$
|
(4,923
|
)
|
|
$
|
(666
|
)
|
|
$
|
(4,257
|
)
|
|
(639
|
)%
|
|
Effective tax rate
|
|
26.1
|
%
|
|
3.1
|
%
|
|
|
|
|
|||||
|
(in thousands, except percentages)
|
|
Three Months Ended March 31,
|
|||||||||||||
|
|
|
2012
|
|
2011
|
|
Dollar
Change |
|
Percent
Change |
|||||||
|
Net income
|
|
$
|
13,921
|
|
|
$
|
21,113
|
|
|
$
|
(7,192
|
)
|
|
(34
|
)%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
|
(in thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
11,119
|
|
|
$
|
17,457
|
|
|
Net cash used in investing activities
|
(8,034
|
)
|
|
(3,844
|
)
|
||
|
Net cash used in financing activities
|
(7,084
|
)
|
|
(13,707
|
)
|
||
|
•
|
LIBOR (applicable to one-, two-, three- or six-month periods) plus an applicable margin equal to 3.25% if our consolidated leverage ratio is less than 0.75 to 1.00, 3.5% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 3.75% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than three months, each day that is three months after the first day of the interest period, or
|
|
•
|
the base rate determined by reference to the highest of (a) the federal funds effective rate from time to time plus 0.50%, (b) the prime rate of JPMorgan Chase Bank, N.A., and (c) the LIBOR rate applicable to one month interest periods plus 1.00%, plus an applicable margin equal to 2.25% if our consolidated leverage ratio is less than 0.75 to 1.00, 2.5% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 2.75% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2011 Credit Facility.
|
|
•
|
100% of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions and
|
|
•
|
100% of the net cash proceeds received in connection with other non-ordinary course transaction, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
|
•
|
a consolidated leverage ratio of no greater than 2.00 to 1.00;
|
|
•
|
a consolidated fixed coverage charge ratio of no less than 1.75 to 1.00;
|
|
•
|
minimum cash of $25,000 including the unused portion of the revolving credit facility; and
|
|
•
|
maximum capital expenditures not to exceed $55,000 during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year, plus a portion of annual excess cash flow up to $8,000.
|
|
•
|
the useful lives of property and equipment, software costs, and intangible assets;
|
|
•
|
assumptions used for the purpose of determining share-based compensation and the fair value of our prior stock warrant using the Black-Scholes option pricing model (“Model”), and various other assumptions that we believed to be reasonable. The key inputs for this Model are our stock price at valuation date, exercise price, the dividend yield, risk-free interest rate, life in years, and historical volatility of our common stock; and
|
|
•
|
assumptions used in determining the need for, and amount of, a valuation allowance on net deferred tax assets.
|
|
•
|
Providing equipment, if any, to the customer that enables our telephony services and
|
|
•
|
Providing telephony services.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
•
|
LIBOR plus, an applicable margin equal to 3.25% if our consolidated leverage ratio is less than 0.75 to 1.00, 3.5% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 3.75% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than three months, each day that is three months after the first day of the interest period, or
|
|
•
|
the base rate determined by reference to the highest of (a) the federal funds effective rate from time to time plus 0.50%, (b) the prime rate of JPMorgan Chase Bank, N.A., and (c) the LIBOR rate applicable to one month interest periods plus 1.00%, plus an applicable margin equal to 2.25% if our consolidated leverage ratio is less than 0.75 to 1.00, 2.5% if our consolidated leverage ratio is greater than or equal to 0.75 to 1.00 and less than 1.50 to 1.00, and 2.75% if our consolidated leverage ratio is greater than or equal to 1.50 to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the Credit Facility.
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
10.1
|
|
|
Non-Executive Director Compensation Program effective January 24, 2012(1)*
|
|
|
|
|
|
|
10.2
|
|
|
Second Amendment to Letter Agreement, dated March 27, 2012, between Vonage Holdings Corp. and Kurt Rogers(1)*
|
|
|
|
|
|
|
10.3
|
|
|
Letter Agreement, dated February 6, 2012, between Vonage Holdings Corp. and Graham McGonigal(1)*
|
|
|
|
|
|
|
31.1
|
|
|
Certification of the Company’s Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
|
|
|
31.2
|
|
|
Certification of the Company’s Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
|
|
|
32.1
|
|
|
Certification of the Company’s Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
|
|
|
101
|
|
|
The following financial statements from Vonage Holdings Corp.’s Quarterly Report on Form 10-Q for the three months ended March 31, 2012, filed with the Securities and Exchange Commission on May 3, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Cash Flows; (iv) the Consolidated Statements of Stockholders’ Deficit; and (v) the Notes to Consolidated Financial Statements.
|
|
(1)
|
Filed herewith.
|
|
|
|
|
VONAGE HOLDINGS CORP.
|
||
|
|
|
|
|
||
|
Dated:
|
May 3, 2012
|
|
By:
|
|
/s/ BARRY ROWAN
|
|
|
|
|
|
|
Barry Rowan
Executive Vice President, Chief Financial Officer,
Chief Administrative Officer and Treasurer
(Principal Financial and Accounting Officer and Duly Authorized Officer)
|
|
10.1
|
|
|
Non-Executive Director Compensation Program effective January 24, 2012(1)*
|
|
|
|
|
|
|
10.2
|
|
|
Second Amendment to Letter Agreement, dated March 27, 2012, between Vonage Holdings Corp. and Kurt Rogers(1)*
|
|
|
|
|
|
|
10.3
|
|
|
Letter Agreement, dated February 6, 2012, between Vonage Holdings Corp. and Graham McGonigal(1)*
|
|
|
|
|
|
|
31.1
|
|
|
Certification of the Company’s Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
||
|
31.2
|
|
|
Certification of the Company’s Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
||
|
32.1
|
|
|
Certification of the Company’s Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
||
|
101
|
|
|
The following financial statements from Vonage Holdings Corp.’s Quarterly Report on Form 10-Q for the three months ended March 31, 2012, filed with the Securities and Exchange Commission on May 3, 2012, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Cash Flows; (iv) the Consolidated Statements of Stockholders’ Deficit; and (v) the Notes to Consolidated Financial Statements.
|
|
(1)
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|