These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
11-3547680
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
23 Main Street,
Holmdel, NJ
|
|
07733
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
x
|
|
|
|
|
|
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
Class
|
Outstanding at
|
October 31, 2014
|
|||
|
Common Stock, par value $0.001
|
|
205,486,007
|
|
shares
|
|
|
|
||
|
|
|
|
|
|
|
Page
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
Item 1.
|
Financial Statements
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
Assets
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
59,368
|
|
|
$
|
84,663
|
|
|
Marketable securities
|
4,622
|
|
|
—
|
|
||
|
Accounts receivable, net of allowance of $769 and $683, respectively
|
22,048
|
|
|
19,649
|
|
||
|
Inventory, net of allowance of $104 and $229, respectively
|
7,651
|
|
|
10,584
|
|
||
|
Deferred customer acquisition costs, current
|
4,324
|
|
|
4,991
|
|
||
|
Deferred tax assets, current
|
18,361
|
|
|
18,361
|
|
||
|
Prepaid expenses and other current assets
|
16,350
|
|
|
16,892
|
|
||
|
Total current assets
|
132,724
|
|
|
155,140
|
|
||
|
Property and equipment, net
|
43,771
|
|
|
52,243
|
|
||
|
Goodwill
|
83,627
|
|
|
83,627
|
|
||
|
Software, net
|
21,749
|
|
|
20,557
|
|
||
|
Deferred customer acquisition costs, non-current
|
112
|
|
|
193
|
|
||
|
Debt related costs, net
|
2,403
|
|
|
1,313
|
|
||
|
Restricted cash
|
3,407
|
|
|
4,405
|
|
||
|
Intangible assets, net
|
64,057
|
|
|
76,850
|
|
||
|
Deferred tax assets, non-current
|
232,849
|
|
|
246,539
|
|
||
|
Other assets
|
7,938
|
|
|
1,882
|
|
||
|
Total assets
|
$
|
592,637
|
|
|
$
|
642,749
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
43,164
|
|
|
$
|
49,867
|
|
|
Accrued expenses
|
74,255
|
|
|
81,127
|
|
||
|
Deferred revenue, current portion
|
35,392
|
|
|
36,899
|
|
||
|
Current maturities of capital lease obligations
|
3,240
|
|
|
2,889
|
|
||
|
Current portion of notes payables
|
20,000
|
|
|
23,333
|
|
||
|
Total current liabilities
|
176,051
|
|
|
194,115
|
|
||
|
Indebtedness under revolving credit facility
|
—
|
|
|
75,000
|
|
||
|
Notes payable, net of current portion
|
75,000
|
|
|
23,333
|
|
||
|
Deferred revenue, net of current portion
|
837
|
|
|
436
|
|
||
|
Capital lease obligations, net of current maturities
|
7,732
|
|
|
10,201
|
|
||
|
Other liabilities, net of current portion in accrued expenses
|
1,676
|
|
|
1,628
|
|
||
|
Total liabilities
|
261,296
|
|
|
304,713
|
|
||
|
Commitments and Contingencies
|
—
|
|
|
—
|
|
||
|
Redeemable noncontrolling interest
|
—
|
|
|
(38
|
)
|
||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock, par value $0.001 per share; 596,950 shares authorized at September 30, 2014
and December 31, 2013; 251,612 and 246,741 shares issued at September 30, 2014 and December 31, 2013, respectively; 206,797 and 212,339 shares outstanding at September 30, 2014 and December 31, 2013, respectively |
253
|
|
|
247
|
|
||
|
Additional paid-in capital
|
1,157,473
|
|
|
1,136,289
|
|
||
|
Accumulated deficit
|
(683,279
|
)
|
|
(697,941
|
)
|
||
|
Treasury stock, at cost, 44,815 shares at September 30, 2014 and 34,402 shares at
December 31, 2013 |
(140,140
|
)
|
|
(101,040
|
)
|
||
|
Accumulated other comprehensive (loss) income
|
(2,226
|
)
|
|
519
|
|
||
|
Noncontrolling interest
|
(740
|
)
|
|
—
|
|
||
|
Total stockholders’ equity
|
331,341
|
|
|
338,074
|
|
||
|
Total liabilities, redeemable noncontrolling interest, and stockholders’ equity
|
$
|
592,637
|
|
|
$
|
642,749
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues
|
$
|
214,737
|
|
|
$
|
203,984
|
|
|
$
|
654,352
|
|
|
$
|
617,847
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Direct cost of telephony services (excluding depreciation and amortization of $4,704, $3,522, $14,956, and $10,484, respectively)
|
49,830
|
|
|
52,882
|
|
|
154,832
|
|
|
161,590
|
|
||||
|
Direct cost of goods sold
|
9,205
|
|
|
9,535
|
|
|
28,394
|
|
|
27,630
|
|
||||
|
Selling, general and administrative
|
73,414
|
|
|
64,752
|
|
|
225,436
|
|
|
189,143
|
|
||||
|
Marketing
|
58,305
|
|
|
59,133
|
|
|
174,572
|
|
|
169,132
|
|
||||
|
Depreciation and amortization
|
12,346
|
|
|
8,459
|
|
|
37,143
|
|
|
24,639
|
|
||||
|
|
203,100
|
|
|
194,761
|
|
|
620,377
|
|
|
572,134
|
|
||||
|
Income from operations
|
11,637
|
|
|
9,223
|
|
|
33,975
|
|
|
45,713
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
37
|
|
|
97
|
|
|
159
|
|
|
208
|
|
||||
|
Interest expense
|
(1,680
|
)
|
|
(1,509
|
)
|
|
(5,191
|
)
|
|
(4,698
|
)
|
||||
|
Other income (expense), net
|
(2
|
)
|
|
(15
|
)
|
|
21
|
|
|
(71
|
)
|
||||
|
|
(1,645
|
)
|
|
(1,427
|
)
|
|
(5,011
|
)
|
|
(4,561
|
)
|
||||
|
Income before income tax expense
|
9,992
|
|
|
7,796
|
|
|
28,964
|
|
|
41,152
|
|
||||
|
Income tax expense
|
(5,627
|
)
|
|
(3,811
|
)
|
|
(15,011
|
)
|
|
(16,673
|
)
|
||||
|
Net income
|
$
|
4,365
|
|
|
$
|
3,985
|
|
|
$
|
13,953
|
|
|
$
|
24,479
|
|
|
Plus: Net loss attributable to noncontrolling interest
|
191
|
|
|
222
|
|
|
709
|
|
|
222
|
|
||||
|
Net income attributable to Vonage
|
$
|
4,556
|
|
|
$
|
4,207
|
|
|
$
|
14,662
|
|
|
$
|
24,701
|
|
|
Net income attributable to Vonage per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.07
|
|
|
$
|
0.12
|
|
|
Diluted
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.07
|
|
|
$
|
0.11
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
208,580
|
|
|
209,589
|
|
|
210,714
|
|
|
212,124
|
|
||||
|
Diluted
|
217,176
|
|
|
217,059
|
|
|
220,923
|
|
|
222,321
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income
|
$
|
4,365
|
|
|
$
|
3,985
|
|
|
$
|
13,953
|
|
|
$
|
24,479
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
(1,643
|
)
|
|
885
|
|
|
(2,732
|
)
|
|
(802
|
)
|
||||
|
Unrealized loss on available-for-sale securities
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
||||
|
Total other comprehensive income (loss)
|
(1,649
|
)
|
|
885
|
|
|
(2,738
|
)
|
|
(802
|
)
|
||||
|
Comprehensive income
|
2,716
|
|
|
4,870
|
|
|
11,215
|
|
|
23,677
|
|
||||
|
Comprehensive loss attributable to noncontrolling interest:
|
|
|
|
|
|
|
|
||||||||
|
Add: Net loss
|
(191
|
)
|
|
(222
|
)
|
|
(709
|
)
|
|
(222
|
)
|
||||
|
Foreign currency translation adjustment
|
38
|
|
|
—
|
|
|
7
|
|
|
—
|
|
||||
|
Total comprehensive loss attributable to noncontrolling interest
|
(153
|
)
|
|
(222
|
)
|
|
(702
|
)
|
|
(222
|
)
|
||||
|
Comprehensive income attributable to Vonage
|
$
|
2,869
|
|
|
$
|
5,092
|
|
|
$
|
11,917
|
|
|
$
|
23,899
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
13,953
|
|
|
$
|
24,479
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization and impairment charges
|
24,350
|
|
|
22,859
|
|
||
|
Amortization of intangibles
|
12,793
|
|
|
1,780
|
|
||
|
Deferred tax expense
|
13,454
|
|
|
15,751
|
|
||
|
Allowance for doubtful accounts
|
(183
|
)
|
|
(135
|
)
|
||
|
Allowance for obsolete inventory
|
306
|
|
|
520
|
|
||
|
Amortization of debt related costs
|
820
|
|
|
1,190
|
|
||
|
Share-based expense
|
16,899
|
|
|
13,085
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
(2,237
|
)
|
|
(1,401
|
)
|
||
|
Inventory
|
2,559
|
|
|
(6,575
|
)
|
||
|
Prepaid expenses and other current assets
|
256
|
|
|
(3,877
|
)
|
||
|
Deferred customer acquisition costs
|
742
|
|
|
(437
|
)
|
||
|
Other assets
|
(6,056
|
)
|
|
1,856
|
|
||
|
Accounts payable
|
(6,658
|
)
|
|
(34,516
|
)
|
||
|
Accrued expenses
|
(8,793
|
)
|
|
18,467
|
|
||
|
Deferred revenue
|
(1,020
|
)
|
|
(939
|
)
|
||
|
Other liabilities
|
48
|
|
|
47
|
|
||
|
Net cash provided by operating activities
|
61,233
|
|
|
52,154
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(7,236
|
)
|
|
(7,008
|
)
|
||
|
Purchase of marketable securities
|
(4,628
|
)
|
|
—
|
|
||
|
Acquisition and development of software assets
|
(9,969
|
)
|
|
(8,750
|
)
|
||
|
Decrease in restricted cash
|
996
|
|
|
1,254
|
|
||
|
Net cash used in investing activities
|
(20,837
|
)
|
|
(14,504
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Principal payments on capital lease obligations
|
(2,118
|
)
|
|
(1,810
|
)
|
||
|
Principal payments on notes and revolving credit facility
|
(36,666
|
)
|
|
(17,500
|
)
|
||
|
Proceeds received from issuance of notes payable
|
10,000
|
|
|
27,500
|
|
||
|
Debt related costs
|
(1,910
|
)
|
|
(2,056
|
)
|
||
|
Common stock repurchases
|
(36,747
|
)
|
|
(44,370
|
)
|
||
|
Acquisition of redeemable noncontrolling interest
|
—
|
|
|
455
|
|
||
|
Proceeds from exercise of stock options, net of stock cancellation payment
|
4,262
|
|
|
3,568
|
|
||
|
Net cash used in financing activities
|
(63,179
|
)
|
|
(34,213
|
)
|
||
|
Effect of exchange rate changes on cash
|
(2,512
|
)
|
|
(632
|
)
|
||
|
Net change in cash and cash equivalents
|
(25,295
|
)
|
|
2,805
|
|
||
|
Cash and cash equivalents, beginning of period
|
84,663
|
|
|
97,110
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
59,368
|
|
|
$
|
99,915
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid during the periods for:
|
|
|
|
||||
|
Interest
|
$
|
3,987
|
|
|
$
|
3,156
|
|
|
Income taxes
|
$
|
1,871
|
|
|
$
|
1,902
|
|
|
Non-cash financing transactions during the periods for:
|
|
|
|
||||
|
Common stock repurchases
|
$
|
635
|
|
|
$
|
1,099
|
|
|
|
Common
Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Non-controlling interest
|
|
Total
|
|
Redeemable non-controlling interest
|
|
Net Income
|
||||||||||||||||||
|
Balance at December 31, 2013
|
$
|
247
|
|
|
$
|
1,136,289
|
|
|
$
|
(697,941
|
)
|
|
$
|
(101,040
|
)
|
|
$
|
519
|
|
|
$
|
—
|
|
|
$
|
338,074
|
|
|
$
|
(38
|
)
|
|
|
||
|
Stock option exercises
|
6
|
|
|
4,256
|
|
|
|
|
|
|
|
|
|
|
4,262
|
|
|
|
|
|
|||||||||||||||
|
Share-based expense
|
|
|
16,899
|
|
|
|
|
|
|
|
|
|
|
16,899
|
|
|
|
|
|
||||||||||||||||
|
Share-based award activity
|
|
|
|
|
|
|
(2,220
|
)
|
|
|
|
|
|
(2,220
|
)
|
|
|
|
|
||||||||||||||||
|
Common stock repurchases
|
|
|
|
|
|
|
(36,646
|
)
|
|
|
|
|
|
(36,646
|
)
|
|
|
|
|
||||||||||||||||
|
Other
|
|
|
29
|
|
|
|
|
(234
|
)
|
|
|
|
|
|
(205
|
)
|
|
|
|
|
|||||||||||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
(2,739
|
)
|
|
7
|
|
|
(2,732
|
)
|
|
|
|
|
|
||||||||||||||
|
Unrealized loss on available-for-sale securities
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
(6
|
)
|
|
|
|
|
||||||||||||||||
|
Transfer of noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
(706
|
)
|
|
(706
|
)
|
|
706
|
|
|
|
|||||||||||||||
|
Net income (loss)
|
|
|
|
|
14,662
|
|
|
|
|
|
|
(41
|
)
|
|
14,621
|
|
|
(668
|
)
|
|
$
|
13,953
|
|
||||||||||||
|
Balance at September 30, 2014
|
$
|
253
|
|
|
$
|
1,157,473
|
|
|
$
|
(683,279
|
)
|
|
$
|
(140,140
|
)
|
|
$
|
(2,226
|
)
|
|
$
|
(740
|
)
|
|
$
|
331,341
|
|
|
$
|
—
|
|
|
|
|
|
|
•
|
the useful lives of property and equipment, software costs, and intangible assets;
|
|
•
|
assumptions used for the purpose of determining share-based compensation using the Black-Scholes option pricing model and Monte Carlo simulation model (“Models”), and various other assumptions that we believe to be reasonable; the key inputs for these Models include our stock price at valuation date, exercise price, the dividend yield, risk-free interest rate, life in years, and historical volatility of our common stock; and
|
|
•
|
assumptions used in determining the need for, and amount of, a valuation allowance on net deferred tax assets.
|
|
•
|
Providing equipment, if any, to the customer that enables our telephony services; and
|
|
•
|
Providing telephony services.
|
|
•
|
Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets and liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
|
•
|
Level 2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data.
|
|
•
|
Level 3: Unobservable inputs when there is little or no market data available, thereby requiring an entity to develop its own assumptions. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Level 1 Assets
|
|
|
|
||||
|
Money market fund (1)
|
$
|
5,333
|
|
|
$
|
—
|
|
|
Level 2 Assets
|
|
|
|
||||
|
Available-for-sale securities (2)
|
$
|
4,622
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
||||||||
|
Numerator for basic earnings per share-net income attributable to Vonage
|
|
$
|
4,556
|
|
|
$
|
4,207
|
|
|
$
|
14,662
|
|
|
$
|
24,701
|
|
|
Numerator for diluted earnings per share-net income attributable to Vonage
|
|
$
|
4,556
|
|
|
$
|
4,207
|
|
|
$
|
14,662
|
|
|
$
|
24,701
|
|
|
Denominator
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted average common shares outstanding
|
|
208,580
|
|
|
209,589
|
|
|
210,714
|
|
|
212,124
|
|
||||
|
Dilutive effect of stock options and restricted stock units
|
|
8,596
|
|
|
7,470
|
|
|
10,209
|
|
|
10,197
|
|
||||
|
Diluted weighted average common shares outstanding
|
|
217,176
|
|
|
217,059
|
|
|
220,923
|
|
|
222,321
|
|
||||
|
Basic net income per share
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per share
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.07
|
|
|
$
|
0.12
|
|
|
Diluted net income per share
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted net income per share
|
|
$
|
0.02
|
|
|
$
|
0.02
|
|
|
$
|
0.07
|
|
|
$
|
0.11
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
Restricted stock units
|
|
5,318
|
|
|
2,063
|
|
|
5,014
|
|
|
2,029
|
|
|
Stock options
|
|
22,932
|
|
|
26,964
|
|
|
21,623
|
|
|
24,270
|
|
|
|
|
28,250
|
|
|
29,027
|
|
|
26,637
|
|
|
26,299
|
|
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
Nontrade receivables
|
$
|
1,930
|
|
|
$
|
7,402
|
|
|
Services
|
9,710
|
|
|
7,084
|
|
||
|
Telecommunications
|
492
|
|
|
479
|
|
||
|
Insurance
|
1,177
|
|
|
757
|
|
||
|
Marketing
|
1,567
|
|
|
312
|
|
||
|
Other prepaids
|
1,474
|
|
|
858
|
|
||
|
Prepaid expenses and other current assets
|
$
|
16,350
|
|
|
$
|
16,892
|
|
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
Building (under capital lease)
|
$
|
25,709
|
|
|
$
|
25,709
|
|
|
Network equipment and computer hardware
|
76,083
|
|
|
78,312
|
|
||
|
Leasehold improvements
|
47,044
|
|
|
44,141
|
|
||
|
Furniture
|
1,771
|
|
|
812
|
|
||
|
Vehicles
|
92
|
|
|
109
|
|
||
|
|
150,699
|
|
|
149,083
|
|
||
|
Less: accumulated depreciation and amortization
|
(106,928
|
)
|
|
(96,840
|
)
|
||
|
Property and equipment, net
|
$
|
43,771
|
|
|
$
|
52,243
|
|
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
Purchased
|
$
|
53,779
|
|
|
$
|
45,178
|
|
|
Licensed
|
909
|
|
|
909
|
|
||
|
Internally developed
|
36,088
|
|
|
36,088
|
|
||
|
|
90,776
|
|
|
82,175
|
|
||
|
Less: accumulated amortization
|
(69,027
|
)
|
|
(61,618
|
)
|
||
|
Software, net
|
$
|
21,749
|
|
|
$
|
20,557
|
|
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
Senior secured term loan and revolver
|
$
|
6,617
|
|
|
$
|
4,706
|
|
|
Less: accumulated amortization
|
(4,214
|
)
|
|
(3,393
|
)
|
||
|
Debt related costs, net
|
$
|
2,403
|
|
|
$
|
1,313
|
|
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
Letter of credit-lease deposits
|
$
|
3,310
|
|
|
$
|
4,306
|
|
|
Cash reserves
|
97
|
|
|
99
|
|
||
|
Restricted cash
|
$
|
3,407
|
|
|
$
|
4,405
|
|
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
Customer relationships
|
$
|
39,100
|
|
|
$
|
39,100
|
|
|
Developed technology
|
35,200
|
|
|
35,200
|
|
||
|
Patents and patent licenses
|
12,764
|
|
|
18,264
|
|
||
|
Trademark
|
560
|
|
|
560
|
|
||
|
Trade names
|
500
|
|
|
500
|
|
||
|
Non-compete agreements
|
200
|
|
|
200
|
|
||
|
|
88,324
|
|
|
93,824
|
|
||
|
Less: accumulated amortization
|
(24,267
|
)
|
|
(16,974
|
)
|
||
|
Intangible assets, net
|
$
|
64,057
|
|
|
$
|
76,850
|
|
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
Long term non-trade receivable
|
6,623
|
|
|
—
|
|
||
|
Others
|
1,315
|
|
|
1,882
|
|
||
|
Other assets
|
$
|
7,938
|
|
|
$
|
1,882
|
|
|
|
September 30,
2014 |
|
December 31, 2013
|
||||
|
Compensation and related taxes and temporary labor
|
$
|
19,508
|
|
|
$
|
20,276
|
|
|
Marketing
|
20,648
|
|
|
23,277
|
|
||
|
Taxes and fees
|
15,770
|
|
|
18,207
|
|
||
|
Litigation and settlements
|
89
|
|
|
89
|
|
||
|
Telecommunications
|
7,961
|
|
|
7,942
|
|
||
|
Other accruals
|
4,108
|
|
|
6,063
|
|
||
|
Customer credits
|
1,849
|
|
|
1,719
|
|
||
|
Professional fees
|
3,842
|
|
|
2,490
|
|
||
|
Accrued interest
|
11
|
|
|
12
|
|
||
|
Inventory
|
172
|
|
|
769
|
|
||
|
Credit card fees
|
297
|
|
|
283
|
|
||
|
Accrued expenses
|
$
|
74,255
|
|
|
$
|
81,127
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
USF fees
|
|
$
|
16,785
|
|
|
$
|
17,148
|
|
|
$
|
53,817
|
|
|
$
|
52,378
|
|
|
Disconnect fees
|
|
$
|
776
|
|
|
$
|
1,002
|
|
|
$
|
2,455
|
|
|
$
|
3,308
|
|
|
Initial activation fees
|
|
$
|
252
|
|
|
$
|
291
|
|
|
$
|
839
|
|
|
$
|
964
|
|
|
Customer equipment fees
|
|
$
|
75
|
|
|
$
|
101
|
|
|
$
|
660
|
|
|
$
|
271
|
|
|
Equipment recovery fees
|
|
$
|
19
|
|
|
$
|
24
|
|
|
$
|
58
|
|
|
$
|
79
|
|
|
Shipping and handling fees
|
|
$
|
765
|
|
|
$
|
248
|
|
|
$
|
1,689
|
|
|
$
|
938
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
USF costs
|
|
$
|
16,785
|
|
|
$
|
17,148
|
|
|
$
|
53,874
|
|
|
$
|
52,378
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Shipping and handling cost
|
|
$
|
1,482
|
|
|
$
|
1,164
|
|
|
$
|
4,619
|
|
|
$
|
4,008
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Advertising costs
|
|
$
|
(18
|
)
|
|
$
|
299
|
|
|
$
|
307
|
|
|
$
|
487
|
|
|
Acquisition related costs
|
|
$
|
—
|
|
|
$
|
680
|
|
|
$
|
20
|
|
|
$
|
680
|
|
|
Acquisition integration cost
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Advertising costs
|
|
$
|
36,826
|
|
|
$
|
38,997
|
|
|
$
|
108,522
|
|
|
$
|
106,963
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Network equipment and computer hardware
|
|
$
|
3,363
|
|
|
$
|
3,382
|
|
|
$
|
10,574
|
|
|
$
|
10,029
|
|
|
Software
|
|
3,056
|
|
|
2,826
|
|
|
8,604
|
|
|
7,975
|
|
||||
|
Capital leases
|
|
550
|
|
|
549
|
|
|
1,650
|
|
|
1,647
|
|
||||
|
Other leasehold improvements
|
|
1,083
|
|
|
1,064
|
|
|
3,237
|
|
|
3,100
|
|
||||
|
Furniture
|
|
36
|
|
|
32
|
|
|
105
|
|
|
88
|
|
||||
|
Vehicles
|
|
8
|
|
|
1
|
|
|
15
|
|
|
9
|
|
||||
|
Patents
|
|
368
|
|
|
576
|
|
|
1,449
|
|
|
1,728
|
|
||||
|
Trademarks
|
|
18
|
|
|
18
|
|
|
54
|
|
|
54
|
|
||||
|
Customer relationship
|
|
2,136
|
|
|
—
|
|
|
6,404
|
|
|
—
|
|
||||
|
Developed technology
|
|
1,574
|
|
|
—
|
|
|
4,722
|
|
|
—
|
|
||||
|
Trade names
|
|
50
|
|
|
—
|
|
|
150
|
|
|
—
|
|
||||
|
Non-compete agreements
|
|
4
|
|
|
—
|
|
|
12
|
|
|
—
|
|
||||
|
|
|
12,246
|
|
|
8,448
|
|
|
36,976
|
|
|
24,630
|
|
||||
|
Property and equipment impairments
|
|
99
|
|
|
11
|
|
|
101
|
|
|
9
|
|
||||
|
Software impairments
|
|
1
|
|
|
—
|
|
|
66
|
|
|
—
|
|
||||
|
Depreciation and amortization expense
|
|
$
|
12,346
|
|
|
$
|
8,459
|
|
|
$
|
37,143
|
|
|
$
|
24,639
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Debt related costs amortization
|
|
$
|
276
|
|
|
$
|
407
|
|
|
$
|
820
|
|
|
$
|
1,190
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net income (loss) resulting from foreign exchange transactions
|
|
$
|
(1
|
)
|
|
$
|
(15
|
)
|
|
$
|
21
|
|
|
$
|
(77
|
)
|
|
|
September 30,
2014 |
|
December 31,
2013 |
||||
|
2.875-3.375% Credit Facility - due 2018
|
$
|
75,000
|
|
|
$
|
—
|
|
|
3.125-3.625% Credit Facility - due 2016
|
$
|
—
|
|
|
$
|
23,333
|
|
|
3.125-3.625% Revolving Credit Facility - due 2016
|
—
|
|
|
75,000
|
|
||
|
|
Credit Facility
|
||
|
2014
|
$
|
5,000
|
|
|
2015
|
20,000
|
|
|
|
2016
|
20,000
|
|
|
|
2017
|
20,000
|
|
|
|
2018
|
30,000
|
|
|
|
Minimum future payments of principal
|
95,000
|
|
|
|
Less: current portion
|
20,000
|
|
|
|
Long-term portion
|
$
|
75,000
|
|
|
•
|
LIBOR
(applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to
2.875%
if our consolidated leverage ratio is less than
0.75
to 1.00,
3.125%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
3.375%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than
three
months, each day that is three months after the first day of the interest period, or
|
|
•
|
the
base rate
determined by reference to the highest of (a) the
federal funds effective rate
from time to time plus
0.50%
, (b) the
prime rate
of JPMorgan Chase Bank, N.A., and (c) the adjusted
LIBO rate applicable to one month interest periods
plus
1.00%
, plus an applicable margin equal to
1.875%
if our consolidated leverage ratio is less than
0.75
to 1.00,
2.125%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
2.375%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2014 Credit Facility.
|
|
•
|
100%
of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions, and
|
|
•
|
100%
of the net cash proceeds received in connection with other non-ordinary course transactions, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
|
•
|
a consolidated leverage ratio of no greater than
2.25
to 1.00;
|
|
•
|
a consolidated fixed coverage charge ratio of no less than
1.75
to 1.00 subject to adjustment to exclude up to
$80,000
in specified restricted payments;
|
|
•
|
minimum cash of
$25,000
including the unused portion of the revolving credit facility; and
|
|
•
|
maximum capital expenditures not to exceed
$55,000
during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year.
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
|
September 30,
|
||||||
|
|
|
2013
|
|
|
2013
|
||||
|
Shares of common stock repurchased
|
|
—
|
|
|
|
2,189
|
|
||
|
Value of common stock repurchased
|
|
$
|
—
|
|
|
|
$
|
5,374
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014 (1)
|
|
2013 (2)
|
|
2014 (1)
|
|
2013 (2)
|
||||||||
|
Shares of common stock repurchased
|
3,841
|
|
|
4,690
|
|
|
9,811
|
|
|
13,485
|
|
||||
|
Value of common stock repurchased
|
$
|
13,260
|
|
|
$
|
14,680
|
|
|
$
|
36,547
|
|
|
$
|
39,138
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Gross subscriber line additions
|
|
159,708
|
|
|
174,670
|
|
|
523,467
|
|
|
478,085
|
|
||||
|
Change in net subscriber lines
|
|
(19,001
|
)
|
|
10,738
|
|
|
(13,193
|
)
|
|
879
|
|
||||
|
Subscriber lines (at period end)
|
|
2,529,733
|
|
|
2,360,695
|
|
|
2,529,733
|
|
|
2,360,695
|
|
||||
|
Average monthly customer churn
|
|
2.7
|
%
|
|
2.6
|
%
|
|
2.7
|
%
|
|
2.5
|
%
|
||||
|
Average monthly operating revenues per line
|
|
$
|
28.19
|
|
|
$
|
28.87
|
|
|
$
|
28.67
|
|
|
$
|
29.09
|
|
|
Average monthly direct cost of telephony services per line
|
|
$
|
6.54
|
|
|
$
|
7.48
|
|
|
$
|
6.78
|
|
|
$
|
7.61
|
|
|
Marketing costs per gross subscriber line addition
|
|
$
|
365
|
|
|
$
|
339
|
|
|
$
|
333
|
|
|
$
|
354
|
|
|
Employees (excluding temporary help) (at period end)
|
|
1,258
|
|
|
933
|
|
|
1,258
|
|
|
933
|
|
||||
|
•
|
Access charges that we pay to other telephone companies to terminate domestic and international calls on the public switched telephone network. These costs represented approximately
50%
and
53%
of our total direct cost of telephony services for the three months ended
September 30, 2014
and
2013
, respectively, with a portion of these payments ultimately being made to incumbent telephone companies. When a Vonage subscriber calls another Vonage subscriber, we do not pay an access charge.
|
|
•
|
The cost of leasing Internet transit services from multiple Internet service providers. This Internet connectivity is used to carry VoIP session initiation signaling and packetized audio media between our subscribers and our regional data centers.
|
|
•
|
The cost of leasing from other telephone companies the telephone numbers that we provide to our customers. We lease these telephone numbers on a monthly basis.
|
|
•
|
The cost of co-locating our regional data connection point equipment in third-party facilities owned by other telephone companies, Internet service providers or collocation facility providers.
|
|
•
|
The cost of providing local number portability, which allows customers to move their existing telephone numbers from another provider to our service. Only regulated telecommunications providers have access to the centralized number databases that facilitate this process. Because we are not a regulated telecommunications provider, we must pay other telecommunications providers to process our local number portability requests.
|
|
•
|
The cost of complying with FCC regulations regarding VoIP emergency services, which require us to provide enhanced emergency dialing capabilities to transmit 911 calls for our customers.
|
|
•
|
Taxes that we pay on our purchase of telecommunications services from our suppliers or imposed by government agencies such as Federal USF and related fees.
|
|
•
|
License fees for use of third party intellectual property.
|
|
•
|
The cost of the equipment that we provide to residential customers who subscribe to our service through our direct sales channel in excess of activation fees when an activation fee is collected. Business customers' purchased equipment is recorded on a net basis. The remaining cost of customer equipment is deferred up to the activation fee collected and amortized over the estimated average customer life.
|
|
•
|
The cost of the equipment that we sell directly to retailers.
|
|
•
|
The cost of shipping and handling for customer equipment, together with the installation manual, that we ship to customers.
|
|
•
|
The cost of certain products or services that we give customers as promotions.
|
|
•
|
Compensation and benefit costs for all employees, which is the largest component of selling, general and administrative expense and includes customer care, research and development, network engineering and operations, sales and marketing, executive, legal, finance, and human resources personnel.
|
|
•
|
Share-based expense related to share-based awards to employees, directors, and consultants.
|
|
•
|
Outsourced labor related to customer care, kiosk and events sales teams, and retail support activities.
|
|
•
|
Product awareness advertising.
|
|
•
|
Transaction fees paid to credit card, debit card, and ECP companies and other third party billers such as iTunes, which may include a per transaction charge in addition to a percent of billings charge.
|
|
•
|
Rent and related expenses.
|
|
•
|
Professional fees for legal, accounting, tax, public relations, lobbying, and development activities.
|
|
•
|
Acquisition related transaction and integration costs.
|
|
•
|
Litigation settlements.
|
|
•
|
Advertising costs, which comprise a majority of our marketing expense and include online, television, direct mail, alternative media, promotions, sponsorships, and inbound and outbound telemarketing.
|
|
•
|
Creative and production costs.
|
|
•
|
The costs to serve and track our online advertising.
|
|
•
|
Certain amounts we pay to retailers for activation commissions.
|
|
•
|
The cost associated with our customer referral program.
|
|
•
|
Depreciation of our network equipment, furniture and fixtures, and employee computer equipment.
|
|
•
|
Amortization of leasehold improvements and purchased and developed software.
|
|
•
|
Amortization of intangible assets (developed technology, customer relationships, non-compete agreements, patents, trademarks and trade names).
|
|
•
|
Loss on disposal or impairment of property and equipment.
|
|
•
|
Interest income on cash and cash equivalents.
|
|
•
|
Interest expense on notes payable, patent litigation judgments and settlements and capital leases.
|
|
•
|
Amortization of debt related costs.
|
|
•
|
Realized and unrealized gains (losses) on foreign currency.
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Revenues
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
||||
|
Direct cost of telephony services (excluding depreciation and amortization)
|
|
23
|
|
|
26
|
|
|
24
|
|
|
26
|
|
|
Direct cost of goods sold
|
|
4
|
|
|
4
|
|
|
4
|
|
|
4
|
|
|
Selling, general and administrative
|
|
34
|
|
|
32
|
|
|
34
|
|
|
31
|
|
|
Marketing
|
|
27
|
|
|
29
|
|
|
27
|
|
|
27
|
|
|
Depreciation and amortization
|
|
6
|
|
|
4
|
|
|
6
|
|
|
4
|
|
|
|
|
94
|
|
|
95
|
|
|
95
|
|
|
92
|
|
|
Income from operations
|
|
6
|
|
|
5
|
|
|
5
|
|
|
8
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
||||
|
Interest income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Interest expense
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|
Income before income tax expense
|
|
5
|
|
|
4
|
|
|
4
|
|
|
7
|
|
|
Income tax expense
|
|
(3
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
(3
|
)
|
|
Net income
|
|
2
|
%
|
|
2
|
%
|
|
2
|
%
|
|
4
|
%
|
|
Plus: Net loss attributable to noncontrolling interest
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
Net income attributable to Vonage
|
|
2
|
%
|
|
2
|
%
|
|
2
|
%
|
|
4
|
%
|
|
(in thousands, except percentages)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
Dollar
Change
|
|
Percent
Change
|
|
2014
|
|
2013
|
|
Dollar
Change
|
|
Percent
Change
|
||||||||||||||
|
Revenues
|
|
$
|
214,737
|
|
|
$
|
203,984
|
|
|
$
|
10,753
|
|
|
5
|
%
|
|
$
|
654,352
|
|
|
$
|
617,847
|
|
|
$
|
36,505
|
|
|
6
|
%
|
|
Direct cost of telephony services(1)
|
|
49,830
|
|
|
52,882
|
|
|
(3,052
|
)
|
|
(6
|
)%
|
|
154,832
|
|
|
161,590
|
|
|
(6,758
|
)
|
|
(4
|
)%
|
||||||
|
Direct cost of goods sold
|
|
9,205
|
|
|
9,535
|
|
|
(330
|
)
|
|
(3
|
)%
|
|
28,394
|
|
|
27,630
|
|
|
764
|
|
|
3
|
%
|
||||||
|
|
|
155,702
|
|
|
141,567
|
|
|
14,135
|
|
|
10
|
%
|
|
471,126
|
|
|
428,627
|
|
|
42,499
|
|
|
10
|
%
|
||||||
|
(1)
|
Excludes depreciation and amortization of
$4,704
,
$3,522
,
$14,956
, and
$10,484
, respectively.
|
|
(in thousands, except percentages)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
|
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
||||||||||||||
|
Selling, general and administrative
|
|
$
|
73,414
|
|
|
$
|
64,752
|
|
|
$
|
8,662
|
|
|
13
|
%
|
|
$
|
225,436
|
|
|
$
|
189,143
|
|
|
$
|
36,293
|
|
|
19
|
%
|
|
(in thousands, except percentages)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
|
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
||||||||||||||
|
Marketing
|
|
$
|
58,305
|
|
|
$
|
59,133
|
|
|
$
|
(828
|
)
|
|
(1
|
)%
|
|
$
|
174,572
|
|
|
$
|
169,132
|
|
|
$
|
5,440
|
|
|
3
|
%
|
|
(in thousands, except percentages)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
|
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
||||||||||||||
|
Depreciation and amortization
|
|
$
|
12,346
|
|
|
$
|
8,459
|
|
|
$
|
3,887
|
|
|
46
|
%
|
|
$
|
37,143
|
|
|
$
|
24,639
|
|
|
$
|
12,504
|
|
|
51
|
%
|
|
(in thousands, except percentages)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
|
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
||||||||||||||
|
Interest income
|
|
$
|
37
|
|
|
$
|
97
|
|
|
$
|
(60
|
)
|
|
(62
|
)%
|
|
$
|
159
|
|
|
$
|
208
|
|
|
$
|
(49
|
)
|
|
(24
|
)%
|
|
Interest expense
|
|
(1,680
|
)
|
|
(1,509
|
)
|
|
(171
|
)
|
|
(11
|
)%
|
|
(5,191
|
)
|
|
(4,698
|
)
|
|
(493
|
)
|
|
(10
|
)%
|
||||||
|
Other income (expense), net
|
|
(2
|
)
|
|
(15
|
)
|
|
13
|
|
|
87
|
%
|
|
21
|
|
|
(71
|
)
|
|
92
|
|
|
130
|
%
|
||||||
|
|
|
$
|
(1,645
|
)
|
|
$
|
(1,427
|
)
|
|
$
|
(218
|
)
|
|
|
|
$
|
(5,011
|
)
|
|
$
|
(4,561
|
)
|
|
$
|
(450
|
)
|
|
|
||
|
(in thousands, except percentages)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
|
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
||||||||||||||
|
Income tax expense
|
|
$
|
(5,627
|
)
|
|
$
|
(3,811
|
)
|
|
$
|
(1,816
|
)
|
|
(48
|
)%
|
|
$
|
(15,011
|
)
|
|
$
|
(16,673
|
)
|
|
$
|
1,662
|
|
|
10
|
%
|
|
Effective tax rate
|
|
56.3
|
%
|
|
48.9
|
%
|
|
|
|
|
|
51.8
|
%
|
|
40.5
|
%
|
|
|
|
|
||||||||||
|
(in thousands, except percentages)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
|
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
||||||||||||||
|
Net income
|
|
$
|
4,365
|
|
|
$
|
3,985
|
|
|
$
|
380
|
|
|
10
|
%
|
|
$
|
13,953
|
|
|
$
|
24,479
|
|
|
$
|
(10,526
|
)
|
|
(43
|
)%
|
|
(in thousands, except percentages)
|
|
Three Months Ended
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
|
September 30,
|
September 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
||||||||||||||
|
Net loss attributable to noncontrolling interest
|
|
$
|
191
|
|
|
$
|
222
|
|
|
$
|
(31
|
)
|
|
(14
|
)%
|
$
|
709
|
|
|
$
|
222
|
|
|
$
|
487
|
|
|
219
|
%
|
|
(in thousands, except percentages)
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||||||||
|
|
|
September 30,
|
|
September 30,
|
||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
|
2014
|
|
2013
|
|
Dollar
Change |
|
Percent
Change |
||||||||||||||
|
Net income attributable to Vonage
|
|
$
|
4,556
|
|
|
$
|
4,207
|
|
|
$
|
349
|
|
|
8
|
%
|
|
$
|
14,662
|
|
|
$
|
24,701
|
|
|
$
|
(10,039
|
)
|
|
(41
|
)%
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
61,233
|
|
|
$
|
52,154
|
|
|
Net cash used in investing activities
|
(20,837
|
)
|
|
(14,504
|
)
|
||
|
Net cash used in financing activities
|
(63,179
|
)
|
|
(34,213
|
)
|
||
|
•
|
LIBOR
(applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to
2.875%
if our consolidated leverage ratio is less than
0.75
to 1.00,
3.125%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
3.375%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than three months, each day that is three months after the first day of the interest period, or
|
|
•
|
the
base rate
determined by reference to the highest of (a) the
federal funds effective rate
from time to time plus
0.50%
, (b) the
prime rate
of JPMorgan Chase Bank, N.A., and (c) the adjusted
LIBO rate applicable to one month interest periods
plus
1.00%
, plus an applicable margin equal to
1.875%
if our consolidated leverage ratio is less than
0.75
to 1.00,
2.125%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
2.375%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2014 Credit Facility .
|
|
•
|
100%
of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions and
|
|
•
|
100%
of the net cash proceeds received in connection with other non-ordinary course transactions, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
|
•
|
a consolidated leverage ratio of no greater than
2.25
to 1.00;
|
|
•
|
a consolidated fixed coverage charge ratio of no less than
1.75
to 1.00 subject to adjustment to exclude up to
$80,000
in specified restricted payments;
|
|
•
|
minimum cash of
$25,000
including the unused portion of the revolving credit facility; and
|
|
•
|
maximum capital expenditures not to exceed
$55,000
during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
•
|
LIBOR
(applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to
2.875%
if our consolidated leverage ratio is less than
0.75
to 1.00,
3.125%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
3.375%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than
three
months, each day that is three months after the first day of the interest period, or
|
|
•
|
the
base rate
determined by reference to the highest of (a) the
federal funds effective rate
from time to time plus
0.50%
, (b) the
prime rate
of JPMorgan Chase Bank, N.A., and (c) the adjusted
LIBO rate applicable to one month interest periods
plus
1.00%
, plus an applicable margin equal to
1.875%
if our consolidated leverage ratio is less than
0.75
to 1.00,
2.125%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00, and
2.375%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2014 Credit Facility.
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
(a) Total Number of Shares Purchased
|
|
(b) Average Price Paid per Share
|
|
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d) Approximate Dollar Value of Shares that May Yet be Purchased under the Plans or Program
|
||||||
|
July 1, 2014 - July 31, 2014
|
1,211
|
|
|
$
|
3.60
|
|
|
1,211
|
|
|
$
|
21,697
|
|
|
August 1, 2014 - August 31, 2014 (1)
|
1,326
|
|
|
$
|
3.34
|
|
|
1,326
|
|
|
$
|
17,266
|
|
|
September 1, 2014 - September 30, 2014 (2)
|
1,304
|
|
|
$
|
3.43
|
|
|
1,304
|
|
|
$
|
12,800
|
|
|
|
3,841
|
|
|
|
|
3,841
|
|
|
|
||||
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
10.1
|
|
|
Credit Agreement, dated August 13, 2014, by and among Vonage America Inc. and Vonage Holdings Corp., as borrowers, various lenders, and JPMorgan Chase Bank, N.A., as Administrative Agent, Citizens Bank, N.A., as Syndication Agent, and Silicon Valley Bank and Suntrust Bank, as Documentation Agents (1)
|
|
|
|
|
|
|
10.2
|
|
|
Letter Agreement dated as of September 18, 2014 by and between Vonage Holdings Corp. and Pablo Calamera (1)*
|
|
|
|
|
|
|
31.1
|
|
|
Certification of the Company’s Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
|
|
|
31.2
|
|
|
Certification of the Company’s Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
|
|
|
32.1
|
|
|
Certification of the Company’s Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
|
|
|
101
|
|
|
The following financial statements from Vonage Holdings Corp.’s Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2014, filed with the Securities and Exchange Commission on November 5, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Cash Flows; (v) the Consolidated Statements of Stockholders’ Deficit; and (vi) the Notes to Consolidated Financial Statements.
|
|
|
|
|
VONAGE HOLDINGS CORP.
|
||
|
|
|
|
|
||
|
Dated:
|
November 5, 2014
|
|
By:
|
|
/s/ David T. Pearson
|
|
|
|
|
|
|
David T. Pearson
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer and Duly Authorized Officer)
|
|
10.1
|
|
|
Credit Agreement, dated August 13, 2014, by and among Vonage America Inc. and Vonage Holdings Corp., as borrowers, various lenders, and JPMorgan Chase Bank, N.A., as Administrative Agent, Citizens Bank, N.A., as Syndication Agent, and Silicon Valley Bank and Suntrust Bank, as Documentation Agents (1)
|
|
|
|
|
|
|
10.2
|
|
|
Letter Agreement dated as of September 18, 2014 by and between Vonage Holdings Corp. and Pablo Calamera (1)*
|
|
|
|
|
|
|
31.1
|
|
|
Certification of the Company’s Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
|
|
|
31.2
|
|
|
Certification of the Company’s Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
|
|
|
32.1
|
|
|
Certification of the Company’s Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
|
|
|
101
|
|
|
The following financial statements from Vonage Holdings Corp.’s Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2014, filed with the Securities and Exchange Commission on November 5, 2014, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets; (ii) the Consolidated Statements of Operations; (iii) the Consolidated Statements of Comprehensive Income; (iv) the Consolidated Statements of Cash Flows; (v) the Consolidated Statements of Stockholders’ Deficit; and (vi) the Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|