These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
11-3547680
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
23 Main Street,
Holmdel, NJ
|
|
07733
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
|
|
|
|
|
|
Non-accelerated filer
|
o
|
|
(Do not check if a smaller reporting company)
|
|
|
Smaller reporting company
|
o
|
|
Emerging growth company
|
o
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
|
|||
|
Class
|
Outstanding at
|
April 30, 2017
|
|||
|
Common Stock, par value $0.001
|
|
222,038,983
|
|
shares
|
|
|
|
||
|
|
|
|
|
|
|
Page
|
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
Item 6.
|
||
|
|
|
|
|
|
||
|
Item 1.
|
Financial Statements
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
Assets
|
(unaudited)
|
|
(revised) (1)
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
26,220
|
|
|
$
|
29,078
|
|
|
Marketable securities
|
300
|
|
|
601
|
|
||
|
Accounts receivable, net of allowance of $2,446 and $2,093, respectively
|
32,108
|
|
|
36,688
|
|
||
|
Inventory, net of allowance of $61 and $117, respectively
|
3,644
|
|
|
4,116
|
|
||
|
Deferred customer acquisition costs, current
|
1,660
|
|
|
2,610
|
|
||
|
Prepaid expenses and other current assets
|
30,895
|
|
|
29,188
|
|
||
|
Total current assets
|
94,827
|
|
|
102,281
|
|
||
|
Property and equipment, net
|
45,722
|
|
|
48,415
|
|
||
|
Goodwill
|
362,424
|
|
|
360,363
|
|
||
|
Software, net
|
22,966
|
|
|
21,971
|
|
||
|
Deferred customer acquisition costs, non-current
|
524
|
|
|
526
|
|
||
|
Debt issuance costs, net
|
2,162
|
|
|
2,333
|
|
||
|
Restricted cash
|
1,799
|
|
|
1,851
|
|
||
|
Intangible assets, net
|
191,250
|
|
|
199,256
|
|
||
|
Deferred tax assets, non-current
|
198,502
|
|
|
184,210
|
|
||
|
Other assets
|
13,950
|
|
|
14,460
|
|
||
|
Total assets
|
$
|
934,126
|
|
|
$
|
935,666
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Liabilities
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
39,014
|
|
|
$
|
30,751
|
|
|
Accrued expenses
|
82,713
|
|
|
109,195
|
|
||
|
Deferred revenue, current portion
|
31,172
|
|
|
32,442
|
|
||
|
Current maturities of capital lease obligations
|
2,184
|
|
|
3,288
|
|
||
|
Current portion of notes payable
|
18,750
|
|
|
18,750
|
|
||
|
Total current liabilities
|
173,833
|
|
|
194,426
|
|
||
|
Indebtedness under revolving credit facility
|
224,000
|
|
|
209,000
|
|
||
|
Notes payable, net of debt related costs and current portion
|
86,541
|
|
|
91,124
|
|
||
|
Deferred revenue, net of current portion
|
392
|
|
|
450
|
|
||
|
Capital lease obligations, net of current maturities
|
81
|
|
|
140
|
|
||
|
Other liabilities, net of current portion in accrued expenses
|
3,931
|
|
|
3,985
|
|
||
|
Total liabilities
|
488,778
|
|
|
499,125
|
|
||
|
Commitments and Contingencies
|
|
|
|
||||
|
Stockholders’ Equity
|
|
|
|
||||
|
Common stock, par value $0.001 per share; 596,950 shares authorized at March 31, 2017
and December 31, 2016; 288,810 and 282,319 shares issued at March 31, 2017 and December 31, 2016, respectively; 221,783 and 219,001 shares outstanding at March 31, 2017 and December 31, 2016, respectively |
289
|
|
|
282
|
|
||
|
Additional paid-in capital
|
1,331,062
|
|
|
1,310,847
|
|
||
|
Accumulated deficit
|
(632,715
|
)
|
|
(641,869
|
)
|
||
|
Treasury stock, at cost, 67,027 shares at March 31, 2017 and 63,318 shares at
December 31, 2016 |
(242,762
|
)
|
|
(219,125
|
)
|
||
|
Accumulated other comprehensive loss
|
(10,526
|
)
|
|
(13,594
|
)
|
||
|
Total stockholders’ equity
|
445,348
|
|
|
436,541
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
934,126
|
|
|
$
|
935,666
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
Total revenues
|
$
|
243,347
|
|
|
$
|
226,824
|
|
|
|
|
|
|
||||
|
Operating Expenses:
|
|
|
|
||||
|
Cost of service (excluding depreciation and amortization of $6,782 and $6,833 respectively)
|
87,596
|
|
|
69,150
|
|
||
|
Cost of goods sold
|
7,293
|
|
|
9,066
|
|
||
|
Sales and marketing
|
81,931
|
|
|
79,601
|
|
||
|
Engineering and development
|
8,370
|
|
|
6,834
|
|
||
|
General and administrative
|
35,086
|
|
|
26,670
|
|
||
|
Depreciation and amortization
|
17,947
|
|
|
16,979
|
|
||
|
|
238,223
|
|
|
208,300
|
|
||
|
Income from operations
|
5,124
|
|
|
18,524
|
|
||
|
Other Income (Expense):
|
|
|
|
||||
|
Interest income
|
5
|
|
|
21
|
|
||
|
Interest expense
|
(3,703
|
)
|
|
(2,446
|
)
|
||
|
Other income (expense), net
|
(220
|
)
|
|
154
|
|
||
|
|
(3,918
|
)
|
|
(2,271
|
)
|
||
|
Income before income tax expense
|
1,206
|
|
|
16,253
|
|
||
|
Income tax benefit (expense)
|
4,707
|
|
|
(8,322
|
)
|
||
|
Net income
|
5,913
|
|
|
7,931
|
|
||
|
Net income per common share:
|
|
|
|
||||
|
Basic
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
Diluted
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
||||
|
Basic
|
220,371
|
|
|
214,039
|
|
||
|
Diluted
|
239,486
|
|
|
224,225
|
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Net income
|
$
|
5,913
|
|
|
$
|
7,931
|
|
|
Other comprehensive income:
|
|
|
|
||||
|
Foreign currency translation adjustment
|
3,047
|
|
|
(22
|
)
|
||
|
Unrealized gain on available-for-sale securities
|
21
|
|
|
22
|
|
||
|
Total other comprehensive income
|
3,068
|
|
|
—
|
|
||
|
Comprehensive income
|
8,981
|
|
|
7,931
|
|
||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2017
|
|
2016 (1)
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
5,913
|
|
|
$
|
7,931
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization and impairment charges
|
8,569
|
|
|
9,317
|
|
||
|
Amortization of intangibles
|
9,378
|
|
|
7,662
|
|
||
|
Deferred tax expense
|
(5,803
|
)
|
|
7,439
|
|
||
|
Allowance for doubtful accounts
|
343
|
|
|
—
|
|
||
|
Allowance for obsolete inventory
|
138
|
|
|
—
|
|
||
|
Amortization of debt issuance costs
|
276
|
|
|
251
|
|
||
|
Loss on disposal of fixed assets
|
240
|
|
|
—
|
|
||
|
Share-based expense
|
11,106
|
|
|
6,303
|
|
||
|
Changes in operating assets and liabilities, net of acquisitions:
|
|
|
|
||||
|
Accounts receivable
|
4,425
|
|
|
(910
|
)
|
||
|
Inventory
|
340
|
|
|
(25
|
)
|
||
|
Prepaid expenses and other current assets
|
(1,672
|
)
|
|
(3,079
|
)
|
||
|
Deferred customer acquisition costs
|
956
|
|
|
1,084
|
|
||
|
Other assets
|
510
|
|
|
356
|
|
||
|
Accounts payable
|
8,189
|
|
|
4,122
|
|
||
|
Accrued expenses
|
(24,219
|
)
|
|
(22,199
|
)
|
||
|
Deferred revenue
|
(1,374
|
)
|
|
(933
|
)
|
||
|
Other liabilities
|
(54
|
)
|
|
149
|
|
||
|
Net cash provided by operating activities
|
17,261
|
|
|
17,468
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(3,701
|
)
|
|
(8,895
|
)
|
||
|
Purchase of marketable securities
|
—
|
|
|
(3,618
|
)
|
||
|
Maturities and sales of marketable securities
|
322
|
|
|
3,948
|
|
||
|
Acquisition and development of software assets
|
(3,380
|
)
|
|
(2,312
|
)
|
||
|
Net cash used in investing activities
|
(6,759
|
)
|
|
(10,877
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Principal payments on capital lease obligations and other financing obligations
|
(3,663
|
)
|
|
(5,225
|
)
|
||
|
Principal payments on notes and revolving credit facility
|
(4,688
|
)
|
|
(13,750
|
)
|
||
|
Proceeds received from draw down of revolving credit facility and issuance of notes payable
|
15,000
|
|
|
—
|
|
||
|
Common stock repurchases
|
(9,542
|
)
|
|
(7,590
|
)
|
||
|
Employee taxes paid on withholding shares
|
(14,095
|
)
|
|
(2,896
|
)
|
||
|
Proceeds from exercise of stock options
|
3,448
|
|
|
466
|
|
||
|
Net cash used in financing activities
|
(13,540
|
)
|
|
(28,995
|
)
|
||
|
Effect of exchange rate changes on cash
|
128
|
|
|
(160
|
)
|
||
|
Net change in cash, cash equivalents, and restricted cash
|
(2,910
|
)
|
|
(22,564
|
)
|
||
|
Cash, cash equivalents, and restricted cash, beginning of period
|
30,929
|
|
|
60,313
|
|
||
|
Cash, cash equivalents, and restricted cash, end of period
|
$
|
28,019
|
|
|
$
|
37,749
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
||||
|
Cash paid during the periods for:
|
|
|
|
||||
|
Interest
|
$
|
3,210
|
|
|
$
|
2,190
|
|
|
Income taxes
|
$
|
740
|
|
|
$
|
1,624
|
|
|
Non-cash transactions during the periods for:
|
|
|
|
||||
|
Common stock repurchases
|
$
|
—
|
|
|
$
|
443
|
|
|
|
Shares
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Accumulated
Deficit
|
|
Treasury
Stock
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
|||||||||||||
|
Balance at December 31, 2016 (Revised) (1)
|
219,001
|
|
|
$
|
282
|
|
|
$
|
1,310,847
|
|
|
$
|
(641,869
|
)
|
|
$
|
(219,125
|
)
|
|
$
|
(13,594
|
)
|
|
$
|
436,541
|
|
|
Cumulative effect adjustment upon the adoption of ASU 2016-09
|
|
|
|
|
5,668
|
|
|
3,241
|
|
|
|
|
|
|
8,909
|
|
||||||||||
|
Stock option exercises
|
6,491
|
|
|
7
|
|
|
3,441
|
|
|
|
|
|
|
|
|
3,448
|
|
|||||||||
|
Share-based expense
|
|
|
|
|
11,106
|
|
|
|
|
|
|
|
|
11,106
|
|
|||||||||||
|
Employee taxes paid on withholding shares
|
(2,110
|
)
|
|
|
|
|
|
|
|
(14,095
|
)
|
|
|
|
(14,095
|
)
|
||||||||||
|
Common stock repurchases
|
(1,599
|
)
|
|
|
|
|
|
|
|
(9,542
|
)
|
|
|
|
(9,542
|
)
|
||||||||||
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
3,047
|
|
|
3,047
|
|
|||||||||||
|
Unrealized loss on available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
21
|
|
|||||||||||
|
Net income
|
|
|
|
|
|
|
5,913
|
|
|
|
|
|
|
5,913
|
|
|||||||||||
|
Balance at March 31, 2017
|
221,783
|
|
|
$
|
289
|
|
|
$
|
1,331,062
|
|
|
$
|
(632,715
|
)
|
|
$
|
(242,762
|
)
|
|
$
|
(10,526
|
)
|
|
$
|
445,348
|
|
|
•
|
the useful lives of property and equipment, software costs, and intangible assets;
|
|
•
|
assumptions used for the purpose of determining share-based compensation using the Black-Scholes option pricing model and Monte Carlo simulation model (“Models”), and various other assumptions that we believe to be reasonable; the key inputs for these Models include our stock price at valuation date, exercise price, the dividend yield, risk-free interest rate, life in years, and historical volatility of our common stock;
|
|
•
|
assumptions used in determining the need for, and amount of, a valuation allowance on net deferred tax assets; and
|
|
•
|
assumptions used in determining the contingent consideration in connection with the Nexmo acquisition.
|
|
•
|
Providing equipment, if any, to the customer that enables our services; and
|
|
•
|
Providing services.
|
|
•
|
Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets and liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
|
|
•
|
Level 2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data.
|
|
•
|
Level 3: Unobservable inputs when there is little or no market data available, thereby requiring an entity to develop its own assumptions. The fair value hierarchy gives the lowest priority to Level 3 inputs.
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Level 1 Assets
|
|
|
|
||||
|
Money market fund (1)
|
$
|
1
|
|
|
$
|
300
|
|
|
Level 2 Assets
|
|
|
|
||||
|
Available-for-sale securities (2)
|
$
|
300
|
|
|
$
|
601
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Numerator
|
|
|
|
|
||||
|
Net income
|
|
$
|
5,913
|
|
|
$
|
7,931
|
|
|
Denominator
|
|
|
|
|
||||
|
Basic weighted average common shares outstanding
|
|
220,371
|
|
|
214,039
|
|
||
|
Dilutive effect of stock options and restricted stock units
|
|
19,115
|
|
|
10,186
|
|
||
|
Diluted weighted average common shares outstanding
|
|
239,486
|
|
|
224,225
|
|
||
|
Basic net income per share
|
|
|
|
|
||||
|
Basic net income per share
|
|
$
|
0.03
|
|
|
$
|
0.04
|
|
|
Diluted net income per share
|
|
|
|
|
||||
|
Diluted net income per share
|
|
$
|
0.02
|
|
|
$
|
0.04
|
|
|
|
|
Three Months Ended
|
||||
|
|
|
March 31,
|
||||
|
|
|
2017
|
|
2016
|
||
|
Restricted stock units
|
|
5,976
|
|
|
9,706
|
|
|
Stock options
|
|
6,802
|
|
|
13,300
|
|
|
|
|
12,778
|
|
|
23,006
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
||||||
|
|
|
As of December 31, 2016
|
||||||||||
|
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||
|
|
|
|
|
|
|
|
||||||
|
Deferred tax assets, non-current
|
|
$
|
188,966
|
|
|
$
|
4,756
|
|
|
$
|
184,210
|
|
|
Total assets
|
|
940,422
|
|
|
4,756
|
|
|
935,666
|
|
|||
|
Accumulated deficit
|
|
(637,113
|
)
|
|
4,756
|
|
|
(641,869
|
)
|
|||
|
Total stockholders' equity
|
|
441,297
|
|
|
4,756
|
|
|
436,541
|
|
|||
|
Total liabilities and stockholders' equity
|
|
940,422
|
|
|
4,756
|
|
|
935,666
|
|
|||
|
Condensed Consolidated Statements of Income
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||
|
|
|
June 30, 2016
|
|
June 30, 2016
|
||||||||||||||||||||
|
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax expense
|
|
$
|
(1,562
|
)
|
|
$
|
679
|
|
|
$
|
(2,241
|
)
|
|
$
|
(9,884
|
)
|
|
$
|
679
|
|
|
$
|
(10,563
|
)
|
|
Net income
|
|
897
|
|
|
679
|
|
|
218
|
|
|
8,828
|
|
|
679
|
|
|
8,149
|
|
||||||
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
Diluted
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
$
|
—
|
|
|
$
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||||||||
|
|
|
September 30, 2016
|
|
September 30, 2016
|
||||||||||||||||||||
|
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax expense
|
|
$
|
(1,501
|
)
|
|
$
|
2,038
|
|
|
$
|
(3,539
|
)
|
|
$
|
(11,385
|
)
|
|
$
|
2,717
|
|
|
$
|
(14,102
|
)
|
|
Net income
|
|
9,078
|
|
|
2,038
|
|
|
7,040
|
|
|
17,906
|
|
|
2,717
|
|
|
15,189
|
|
||||||
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
|
$
|
0.04
|
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.08
|
|
|
$
|
0.01
|
|
|
$
|
0.07
|
|
|
Diluted
|
|
$
|
0.04
|
|
|
$
|
0.01
|
|
|
$
|
0.03
|
|
|
$
|
0.08
|
|
|
$
|
0.01
|
|
|
$
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||||||||||
|
|
|
December 31, 2016
|
|
December 31, 2016
|
||||||||||||||||||||
|
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
|
As Reported
|
|
Adjustment
|
|
As Revised
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income tax expense
|
|
$
|
(1,553
|
)
|
|
$
|
2,039
|
|
|
$
|
(3,592
|
)
|
|
$
|
(12,938
|
)
|
|
$
|
4,756
|
|
|
$
|
(17,694
|
)
|
|
Net income
|
|
1
|
|
|
2,039
|
|
|
(2,038
|
)
|
|
17,907
|
|
|
4,756
|
|
|
13,151
|
|
||||||
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Basic
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.08
|
|
|
$
|
0.02
|
|
|
$
|
0.06
|
|
|
Diluted
|
|
$
|
—
|
|
|
$
|
0.01
|
|
|
$
|
(0.01
|
)
|
|
$
|
0.08
|
|
|
$
|
0.02
|
|
|
$
|
0.06
|
|
|
|
March 31,
2017 |
|
December 31, 2016
|
||||
|
Cash and cash equivalents
|
$
|
26,220
|
|
|
$
|
29,078
|
|
|
|
|
|
|
||||
|
Cash collateralized letter of credit-lease deposits
|
$
|
1,579
|
|
|
$
|
1,578
|
|
|
Cash reserves
|
220
|
|
|
273
|
|
||
|
Restricted cash
|
$
|
1,799
|
|
|
$
|
1,851
|
|
|
|
|
|
|
||||
|
Cash, cash equivalents, and restricted cash
|
$
|
28,019
|
|
|
$
|
30,929
|
|
|
|
March 31,
2017 |
|
December 31, 2016
|
||||
|
Nontrade receivables
|
$
|
1,974
|
|
|
$
|
3,147
|
|
|
Services
|
11,701
|
|
|
10,854
|
|
||
|
Telecommunications
|
3,235
|
|
|
3,239
|
|
||
|
Insurance
|
427
|
|
|
935
|
|
||
|
Marketing
|
4,113
|
|
|
1,307
|
|
||
|
Prepaid hosting
|
7,978
|
|
|
8,453
|
|
||
|
Other prepaids
|
1,467
|
|
|
1,253
|
|
||
|
Prepaid expenses and other current assets
|
$
|
30,895
|
|
|
$
|
29,188
|
|
|
|
March 31,
2017 |
|
December 31, 2016
|
||||
|
Building (under capital lease)
|
$
|
25,709
|
|
|
$
|
25,709
|
|
|
Network equipment and computer hardware
|
94,681
|
|
|
93,437
|
|
||
|
Leasehold improvements
|
45,064
|
|
|
44,293
|
|
||
|
Customer premise equipment
|
10,430
|
|
|
9,700
|
|
||
|
Furniture
|
4,300
|
|
|
4,239
|
|
||
|
Vehicles
|
203
|
|
|
203
|
|
||
|
|
180,387
|
|
|
177,581
|
|
||
|
Less: accumulated depreciation and amortization
|
(134,665
|
)
|
|
(129,166
|
)
|
||
|
Property and equipment, net
|
$
|
45,722
|
|
|
$
|
48,415
|
|
|
|
March 31,
2017 |
|
December 31, 2016
|
||||
|
Customer premise equipment
|
$
|
10,430
|
|
|
$
|
9,700
|
|
|
Less: accumulated depreciation
|
(4,824
|
)
|
|
(4,248
|
)
|
||
|
Customer premise equipment, net
|
$
|
5,606
|
|
|
$
|
5,452
|
|
|
|
March 31,
2017 |
|
December 31, 2016
|
||||
|
Purchased
|
$
|
76,854
|
|
|
$
|
73,509
|
|
|
Internally developed
|
36,088
|
|
|
36,088
|
|
||
|
|
112,942
|
|
|
109,597
|
|
||
|
Less: accumulated amortization
|
(89,976
|
)
|
|
(87,626
|
)
|
||
|
Software, net
|
$
|
22,966
|
|
|
$
|
21,971
|
|
|
|
March 31,
2017 |
|
December 31, 2016
|
||||
|
Debt related costs related to Revolving Credit Facility
|
$
|
5,965
|
|
|
$
|
5,965
|
|
|
Less: accumulated amortization
|
(3,803
|
)
|
|
(3,632
|
)
|
||
|
Debt related costs, net
|
$
|
2,162
|
|
|
$
|
2,333
|
|
|
|
March 31,
2017 |
|
December 31, 2016
|
||||
|
Customer relationships
|
$
|
174,400
|
|
|
$
|
173,187
|
|
|
Developed technology
|
88,804
|
|
|
88,609
|
|
||
|
Patents and patent licenses
|
20,214
|
|
|
20,214
|
|
||
|
Trade names
|
1,836
|
|
|
1,820
|
|
||
|
Non-compete agreements
|
3,859
|
|
|
3,845
|
|
||
|
Intangible assets, gross
|
289,113
|
|
|
287,675
|
|
||
|
|
|
|
|
||||
|
Customer relationships
|
(44,785
|
)
|
|
(39,413
|
)
|
||
|
Developed technology
|
(34,532
|
)
|
|
(31,364
|
)
|
||
|
Patents and patent licenses
|
(15,046
|
)
|
|
(14,667
|
)
|
||
|
Trade names
|
(983
|
)
|
|
(787
|
)
|
||
|
Non-compete agreements
|
(2,517
|
)
|
|
(2,188
|
)
|
||
|
Less: accumulated amortization
|
(97,863
|
)
|
|
(88,419
|
)
|
||
|
|
|
|
|
||||
|
Customer relationships
|
129,615
|
|
|
133,774
|
|
||
|
Developed technology
|
54,272
|
|
|
57,245
|
|
||
|
Patents and patent licenses
|
5,168
|
|
|
5,547
|
|
||
|
Trade names
|
853
|
|
|
1,033
|
|
||
|
Non-compete agreements
|
1,342
|
|
|
1,657
|
|
||
|
Intangible assets, net
|
$
|
191,250
|
|
|
$
|
199,256
|
|
|
|
March 31,
2017 |
|
December 31, 2016
|
||||
|
Deposits
|
1,749
|
|
|
1,329
|
|
||
|
Tax credits
|
6,623
|
|
|
6,623
|
|
||
|
Long-term prepaid hosting
|
4,132
|
|
|
5,244
|
|
||
|
Others
|
1,446
|
|
|
1,264
|
|
||
|
Other assets
|
$
|
13,950
|
|
|
$
|
14,460
|
|
|
|
March 31,
2017 |
|
December 31, 2016
|
||||
|
Compensation and related taxes and temporary labor
|
$
|
21,463
|
|
|
$
|
35,308
|
|
|
Marketing
|
10,944
|
|
|
11,979
|
|
||
|
Taxes and fees
|
12,855
|
|
|
18,976
|
|
||
|
Acquisition related consideration accounted for as compensation
|
—
|
|
|
6,608
|
|
||
|
Telecommunications
|
16,665
|
|
|
14,724
|
|
||
|
Settlement
|
—
|
|
|
5,000
|
|
||
|
Other accruals
|
15,596
|
|
|
11,383
|
|
||
|
Customer credits
|
1,506
|
|
|
2,074
|
|
||
|
Professional fees
|
1,809
|
|
|
1,680
|
|
||
|
Accrued interest
|
157
|
|
|
66
|
|
||
|
Inventory
|
1,538
|
|
|
1,168
|
|
||
|
Credit card fees
|
180
|
|
|
229
|
|
||
|
Accrued expenses
|
$
|
82,713
|
|
|
$
|
109,195
|
|
|
|
March 31,
2017 |
|
December 31, 2016
|
||||
|
Foreign currency translation adjustment
|
(10,526
|
)
|
|
(13,593
|
)
|
||
|
Unrealized gain (loss) on available-for sale securities
|
—
|
|
|
(1
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
$
|
(10,526
|
)
|
|
$
|
(13,594
|
)
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
USF fees
|
|
$
|
18,376
|
|
|
$
|
19,520
|
|
|
Disconnect fees, net of credits and bad debt
|
|
$
|
318
|
|
|
$
|
214
|
|
|
Initial activation fees
|
|
$
|
133
|
|
|
$
|
368
|
|
|
Customer equipment rental
|
|
$
|
1,540
|
|
|
$
|
1,102
|
|
|
Customer equipment fees
|
|
$
|
2,307
|
|
|
$
|
2,081
|
|
|
Equipment recovery fees
|
|
$
|
13
|
|
|
$
|
18
|
|
|
Shipping and handling fees
|
|
$
|
556
|
|
|
$
|
608
|
|
|
Access revenues
|
|
$
|
10,254
|
|
|
$
|
9,667
|
|
|
Professional service fees
|
|
$
|
433
|
|
|
$
|
685
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
USF costs
|
|
$
|
18,376
|
|
|
$
|
19,520
|
|
|
Access costs
|
|
$
|
7,609
|
|
|
$
|
7,284
|
|
|
Professional services costs
|
|
$
|
317
|
|
|
$
|
413
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Shipping and handling cost
|
|
$
|
1,055
|
|
|
$
|
1,462
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Advertising costs
|
|
$
|
17,343
|
|
|
$
|
16,879
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Acquisition related transaction costs
|
|
$
|
139
|
|
|
$
|
93
|
|
|
Acquisition related consideration accounted for as compensation
|
|
$
|
6,763
|
|
|
$
|
—
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Network equipment and computer hardware
|
|
$
|
3,554
|
|
|
$
|
3,833
|
|
|
Software
|
|
2,347
|
|
|
2,729
|
|
||
|
Capital leases
|
|
550
|
|
|
550
|
|
||
|
Other leasehold improvements
|
|
1,093
|
|
|
1,355
|
|
||
|
Customer premise equipment
|
|
742
|
|
|
629
|
|
||
|
Furniture
|
|
226
|
|
|
162
|
|
||
|
Vehicles
|
|
17
|
|
|
18
|
|
||
|
Patents
|
|
379
|
|
|
682
|
|
||
|
Trademarks
|
|
—
|
|
|
18
|
|
||
|
Customer relationships
|
|
5,334
|
|
|
3,849
|
|
||
|
Acquired technology
|
|
3,148
|
|
|
2,805
|
|
||
|
Trade names
|
|
191
|
|
|
54
|
|
||
|
Non-compete agreements
|
|
326
|
|
|
254
|
|
||
|
|
|
17,907
|
|
|
16,938
|
|
||
|
Property and equipment impairments
|
|
—
|
|
|
41
|
|
||
|
Software impairments
|
|
40
|
|
|
—
|
|
||
|
Depreciation and amortization expense
|
|
$
|
17,947
|
|
|
$
|
16,979
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Debt related costs amortization
|
|
$
|
276
|
|
|
$
|
251
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Net (loss) gain resulting from foreign exchange transactions
|
|
$
|
(216
|
)
|
|
$
|
156
|
|
|
|
March 31,
2017 |
|
December 31,
2016 |
||||
|
2.50-3.25% Term note - due 2020, net of debt related costs
|
86,541
|
|
|
91,124
|
|
||
|
2.50-3.25% Revolving credit facility - due 2020
|
224,000
|
|
|
209,000
|
|
||
|
Total Long-term note and revolving credit facility
|
$
|
310,541
|
|
|
$
|
300,124
|
|
|
|
Term Note
|
||
|
2017
|
$
|
14,062
|
|
|
2018
|
18,750
|
|
|
|
2019
|
18,750
|
|
|
|
2020
|
54,688
|
|
|
|
Minimum future payments of principal
|
106,250
|
|
|
|
Less: unamortized debt related costs
|
959
|
|
|
|
current portion
|
18,750
|
|
|
|
Long-term portion
|
$
|
86,541
|
|
|
•
|
LIBOR
(applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to
2.50%
if our consolidated leverage ratio is less than
0.75
to 1.00,
2.75%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00,
3.00%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00 and less than
2.5
to 1.00, and
3.25%
if our consolidated leverage ratio is greater than or equal to
2.50
to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than
three
months, each day that is three months after the first day of the interest period, or
|
|
•
|
the
base rate
determined by reference to the highest of (a) the
prime rate
of JPMorgan Chase Bank, N.A., (b) the
federal funds effective rate
from time to time plus
0.50%
, and (c) the adjusted
LIBO rate applicable to one month interest periods
plus
1.00%
, plus an applicable margin equal to
1.50%
if our consolidated leverage ratio is less than
0.75
to 1.00,
1.75%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00,
2.00%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00 and less than
2.50
to 1.00, and
2.25%
if our consolidated leverage ratio is greater than or equal to
2.5
to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2016 Credit Facility.
|
|
•
|
100%
of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions and
|
|
•
|
100%
of the net cash proceeds received in connection with other non-ordinary course transactions, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
|
•
|
a consolidated leverage ratio of no greater than
3.25
to 1.00 as of the end of the fiscal quarter ending June 30, 2016 and for each of the three consecutive fiscal quarters ending immediately thereafter; and a consolidated leverage ratio of no less than
2.75
to 1.00 as of the end of any fiscal quarter, commencing with the fiscal quarter ending June 30, 2017, with a limited step-up to
3.25
to 1.00 for a period of four consecutive quarters, in connection with an acquisition;
|
|
•
|
a consolidated fixed coverage charge ratio of no less than
1.75
to 1.00 subject to adjustment to exclude up to
$80,000
in specified restricted payments;
|
|
•
|
minimum cash of
$25,000
including the unused portion of the revolving credit facility; and
|
|
•
|
maximum capital expenditures not to exceed
$55,000
during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2017
|
|
2016 (1)
|
||||
|
Shares of common stock repurchased
|
1,599
|
|
|
1,653
|
|
||
|
Value of common stock repurchased
|
$
|
9,510
|
|
|
$
|
8,008
|
|
|
Cash paid at closing (inclusive of cash acquired of $16,094)
|
$
|
179,186
|
|
|
Stock paid at closing
|
31,591
|
|
|
|
Contingent consideration (described below)
|
16,472
|
|
|
|
Employee Payout Amount (described below)
|
4,779
|
|
|
|
Acquisition Cost
|
$
|
232,028
|
|
|
|
Restricted Stock
|
|
Restricted Cash
|
|
Assumed Options
|
|
Interest Expense
|
|
Total
|
||||||||||
|
2016
|
$
|
7,380
|
|
|
$
|
6,353
|
|
|
$
|
2,700
|
|
|
$
|
255
|
|
|
$
|
16,688
|
|
|
2017
|
6,197
|
|
|
5,383
|
|
|
1,293
|
|
|
271
|
|
|
13,144
|
|
|||||
|
2018
|
661
|
|
|
620
|
|
|
424
|
|
|
46
|
|
|
1,751
|
|
|||||
|
2019
|
—
|
|
|
—
|
|
|
76
|
|
|
—
|
|
|
76
|
|
|||||
|
Total
|
$
|
14,238
|
|
|
$
|
12,356
|
|
|
$
|
4,493
|
|
|
$
|
572
|
|
|
$
|
31,659
|
|
|
|
Estimated Fair Value
|
||
|
Assets
|
|
||
|
Current assets:
|
|
||
|
Cash and cash equivalents
|
$
|
16,094
|
|
|
Accounts receivable
|
8,764
|
|
|
|
Prepaid expenses and other current assets
|
3,507
|
|
|
|
Total current assets
|
28,365
|
|
|
|
Property and equipment
|
757
|
|
|
|
Software, net
|
242
|
|
|
|
Intangible assets
|
101,770
|
|
|
|
Restricted cash
|
51
|
|
|
|
Total assets acquired
|
131,185
|
|
|
|
|
|
||
|
Liabilities
|
|
||
|
Current liabilities:
|
|
||
|
Accounts payable
|
1,841
|
|
|
|
Accrued expenses
|
9,299
|
|
|
|
Deferred revenue, current portion
|
1,735
|
|
|
|
Total current liabilities
|
12,875
|
|
|
|
Deferred tax liabilities, net, non-current
|
29,355
|
|
|
|
Total liabilities assumed
|
42,230
|
|
|
|
|
|
||
|
Net identifiable assets acquired
|
88,955
|
|
|
|
Goodwill
|
143,073
|
|
|
|
Total purchase price
|
$
|
232,028
|
|
|
|
Amount
|
|
|
|
Customer relationships
|
$
|
85,900
|
|
|
Developed technologies
|
13,768
|
|
|
|
Non-compete agreements
|
972
|
|
|
|
Trade names
|
1,130
|
|
|
|
|
$
|
101,770
|
|
|
Balance at December 31, 2016
|
|
$
|
360,363
|
|
|
Currency translation adjustments
|
|
2,061
|
|
|
|
Balance at March 31, 2017
|
|
$
|
362,424
|
|
|
|
Three Months Ended
|
||||||||||
|
|
March 31, 2017
|
||||||||||
|
|
Business
|
|
Consumer
|
|
Total
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Service revenues
|
$
|
92,291
|
|
|
$
|
119,117
|
|
|
$
|
211,408
|
|
|
Product revenues (1)
|
13,360
|
|
|
203
|
|
|
13,563
|
|
|||
|
Service and product revenues
|
105,651
|
|
|
119,320
|
|
|
224,971
|
|
|||
|
USF revenues
|
6,151
|
|
|
12,225
|
|
|
18,376
|
|
|||
|
Total revenues
|
111,802
|
|
|
131,545
|
|
|
243,347
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
|
|
|
|
|
||||||
|
Service cost of revenues (2)
|
39,195
|
|
|
22,100
|
|
|
61,295
|
|
|||
|
Product cost of revenues (1)
|
13,202
|
|
|
2,016
|
|
|
15,218
|
|
|||
|
Service and product cost of revenues
|
52,397
|
|
|
24,116
|
|
|
76,513
|
|
|||
|
USF cost of revenues
|
6,151
|
|
|
12,225
|
|
|
18,376
|
|
|||
|
Total cost of revenues
|
58,548
|
|
|
36,341
|
|
|
94,889
|
|
|||
|
|
|
|
|
|
|
||||||
|
Gross margin
|
|
|
|
|
|
||||||
|
Service margin
|
53,096
|
|
|
97,017
|
|
|
150,113
|
|
|||
|
Product margin
|
158
|
|
|
(1,813
|
)
|
|
(1,655
|
)
|
|||
|
Gross margin ex-USF (Service and product margin)
|
53,254
|
|
|
95,204
|
|
|
148,458
|
|
|||
|
USF margin
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Gross margin
|
$
|
53,254
|
|
|
$
|
95,204
|
|
|
$
|
148,458
|
|
|
|
|
|
|
|
|
||||||
|
Gross margin %
|
|
|
|
|
|
||||||
|
Service margin %
|
57.5
|
%
|
|
81.4
|
%
|
|
71.0
|
%
|
|||
|
Gross margin ex-USF (Service and product margin %)
|
50.4
|
%
|
|
79.8
|
%
|
|
66.0
|
%
|
|||
|
Gross margin %
|
47.6
|
%
|
|
72.4
|
%
|
|
61.0
|
%
|
|||
|
|
Three Months Ended
|
||||||||||
|
|
March 31, 2016
|
||||||||||
|
|
Business
|
|
Consumer
|
|
Total
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Service revenues
|
$
|
56,473
|
|
|
$
|
137,772
|
|
|
$
|
194,245
|
|
|
Product revenues (1)
|
12,912
|
|
|
147
|
|
|
13,059
|
|
|||
|
Service and product revenues
|
69,385
|
|
|
137,919
|
|
|
207,304
|
|
|||
|
USF revenues
|
4,435
|
|
|
15,085
|
|
|
19,520
|
|
|||
|
Total revenues
|
73,820
|
|
|
153,004
|
|
|
226,824
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of revenues
|
|
|
|
|
|
||||||
|
Service cost of revenues (2)
|
15,403
|
|
|
26,520
|
|
|
41,923
|
|
|||
|
Product cost of revenues (1)
|
12,462
|
|
|
4,301
|
|
|
16,763
|
|
|||
|
Service and product cost of revenues
|
27,865
|
|
|
30,821
|
|
|
58,686
|
|
|||
|
USF cost of revenues
|
4,445
|
|
|
15,085
|
|
|
19,530
|
|
|||
|
Total cost of revenues
|
32,310
|
|
|
45,906
|
|
|
78,216
|
|
|||
|
|
|
|
|
|
|
||||||
|
Gross margin
|
|
|
|
|
|
||||||
|
Service margin
|
41,070
|
|
|
111,252
|
|
|
152,322
|
|
|||
|
Product margin
|
450
|
|
|
(4,154
|
)
|
|
(3,704
|
)
|
|||
|
Gross margin ex-USF (Service and product margin)
|
41,520
|
|
|
107,098
|
|
|
148,618
|
|
|||
|
USF margin
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
|||
|
Gross margin
|
$
|
41,510
|
|
|
$
|
107,098
|
|
|
$
|
148,608
|
|
|
|
|
|
|
|
|
||||||
|
Gross margin %
|
|
|
|
|
|
||||||
|
Service margin %
|
72.7
|
%
|
|
80.8
|
%
|
|
78.4
|
%
|
|||
|
Gross margin ex-USF (Service and product margin %)
|
59.8
|
%
|
|
77.7
|
%
|
|
71.7
|
%
|
|||
|
Gross margin %
|
56.2
|
%
|
|
70.0
|
%
|
|
65.5
|
%
|
|||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
Revenues:
|
|
|
|
||||
|
United States
|
$
|
213,324
|
|
|
$
|
217,217
|
|
|
Canada
|
7,445
|
|
|
6,073
|
|
||
|
United Kingdom
|
5,345
|
|
|
3,534
|
|
||
|
Other Countries (1)
|
17,233
|
|
|
—
|
|
||
|
|
$
|
243,347
|
|
|
$
|
226,824
|
|
|
|
March 31, 2017
|
|
|
December 31, 2016
|
|
||
|
Long-lived assets:
|
|
|
|
||||
|
United States
|
$
|
621,651
|
|
|
$
|
629,269
|
|
|
United Kingdom
|
425
|
|
|
450
|
|
||
|
Israel
|
286
|
|
|
286
|
|
||
|
|
$
|
622,362
|
|
|
$
|
630,005
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
Business
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Revenues (1)
|
|
$
|
111,802
|
|
|
$
|
73,820
|
|
|
Average monthly revenues per seat (2)
|
|
$
|
43.98
|
|
|
$
|
44.25
|
|
|
Seats (at period end) (2) (3)
|
|
658,792
|
|
|
570,358
|
|
||
|
Revenue churn (2)
|
|
1.4
|
%
|
|
1.3
|
%
|
||
|
Consumer
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
|
|
2017
|
|
2016
|
||||
|
Revenues
|
|
$
|
131,545
|
|
|
$
|
153,004
|
|
|
Average monthly revenues per subscriber line
|
|
$
|
26.10
|
|
|
$
|
26.68
|
|
|
Subscriber lines (at period end)
|
|
1,648,927
|
|
|
1,881,826
|
|
||
|
Customer churn
|
|
2.2
|
%
|
|
2.2
|
%
|
||
|
•
|
Access charges that we pay to other companies to terminate domestic and international calls on the public switched telephone network, with a portion of these payments ultimately being made to incumbent telephone companies. When a Vonage subscriber calls another Vonage subscriber, we do not pay an access charge.
|
|
•
|
The cost of leasing Internet transit services from multiple Internet service providers. This Internet connectivity is used to carry VoIP session initiation signaling and packetized audio media between our subscribers and our regional data centers.
|
|
•
|
The cost of leasing from other companies the telephone numbers that we provide to our customers. We lease these telephone numbers on a monthly basis.
|
|
•
|
The cost of co-locating our regional data connection point equipment in third- party facilities owned by other companies, Internet service providers or collocation facility providers
.
|
|
•
|
The cost of providing local number portability, which allows customers to move their existing telephone numbers from another provider to our service. Only regulated telecommunications providers have access to the centralized number databases that facilitate this process. Because we are not a regulated telecommunications provider, we must pay other telecommunications providers to process our local number portability requests.
|
|
•
|
The cost of complying with FCC regulations regarding VoIP emergency services, which require us to provide enhanced emergency dialing capabilities to transmit 911 calls for our customers.
|
|
•
|
Taxes that we pay on our purchase of telecommunications services from our suppliers or imposed by government agencies such as Federal USF and related fees.
|
|
•
|
License fees for use of third party intellectual property.
|
|
•
|
The personnel and related expenses of certain network operations and technical support employees and contractors.
|
|
•
|
The cost of equipment sold to our customers or retailers.
|
|
•
|
The cost of shipping and handling.
|
|
•
|
The cost of certain products including equipment or services that we give customers as promotions.
|
|
•
|
Advertising costs, which comprise a majority of our sales and marketing expense and include online, television, direct mail, alternative media, promotions, sponsorships, and inbound and outbound telemarketing.
|
|
•
|
Creative and production costs.
|
|
•
|
The costs to serve and track our online advertising.
|
|
•
|
Certain amounts we pay to retailers for activation commissions.
|
|
•
|
The cost associated with our customer referral program.
|
|
•
|
The personnel and related expenses of sales and marketing employees and contractors.
|
|
•
|
Transaction fees paid to credit card, debit card, and ECP companies and other third party billers such as iTunes, which may include a per transaction charge in addition to a percent of billings charge.
|
|
•
|
The cost of customer support and collections.
|
|
•
|
Systems and information technology support.
|
|
•
|
The personnel and related expenses of developers responsible for new products and software engineers maintaining and enhancing existing products.
|
|
•
|
Personnel and related costs for executive, legal, finance, and human resources employees and contractors.
|
|
•
|
Share-based expense related to share-based awards to employees, directors, and consultants.
|
|
•
|
Rent and related expenses.
|
|
•
|
Professional fees for legal, accounting, tax, public relations, lobbying, and development activities.
|
|
•
|
Acquisition related transaction and integration costs.
|
|
•
|
Litigation settlements.
|
|
•
|
Depreciation of our network equipment, furniture and fixtures, and employee computer equipment.
|
|
•
|
Depreciation of Company-owned equipment in use at customer premises.
|
|
•
|
Amortization of leasehold improvements and purchased and developed software.
|
|
•
|
Amortization of intangible assets (developed technology, customer relationships, non-compete agreements, patents, trademarks and trade names).
|
|
•
|
Loss on disposal or impairment of property and equipment.
|
|
•
|
Interest income on cash and cash equivalents.
|
|
•
|
Interest expense on notes payable, patent litigation judgments and settlements and capital leases.
|
|
•
|
Amortization of debt related costs.
|
|
•
|
Accretion of notes.
|
|
•
|
Realized and unrealized gains (losses) on foreign currency.
|
|
•
|
Gain (loss) on extinguishment of notes.
|
|
•
|
Realized gains (losses) on sale of marketable securities.
|
|
|
|
Three Months Ended
|
||||
|
|
|
March 31,
|
||||
|
|
|
2017
|
|
2016
|
||
|
|
|
|
|
|
||
|
Total revenues
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
||
|
Operating Expenses:
|
|
|
|
|
||
|
Cost of service (excluding depreciation and amortization)
|
|
36
|
|
|
30
|
|
|
Cost of goods sold
|
|
3
|
|
|
4
|
|
|
Sales and marketing
|
|
34
|
|
|
35
|
|
|
Engineering and development
|
|
3
|
|
|
3
|
|
|
General and administrative
|
|
15
|
|
|
12
|
|
|
Depreciation and amortization
|
|
7
|
|
|
8
|
|
|
|
|
98
|
|
|
92
|
|
|
Income from operations
|
|
2
|
|
|
8
|
|
|
Other Income (Expense):
|
|
|
|
|
||
|
Interest income
|
|
—
|
|
|
—
|
|
|
Interest expense
|
|
(2
|
)
|
|
(1
|
)
|
|
Other income (expense), net
|
|
—
|
|
|
—
|
|
|
|
|
(2
|
)
|
|
(1
|
)
|
|
Income before income tax expense
|
|
—
|
|
|
7
|
|
|
Income tax expense
|
|
2
|
|
|
(4
|
)
|
|
Net income
|
|
2
|
%
|
|
3
|
%
|
|
(in thousands, except percentages)
|
|
Three Months Ended
|
|||||||||||||
|
|
|
March 31,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
Dollar
Change |
|
Percent
Change |
|||||||
|
Revenues
|
|
$
|
243,347
|
|
|
$
|
226,824
|
|
|
$
|
16,523
|
|
|
7
|
%
|
|
Cost of service (1)
|
|
87,596
|
|
|
69,150
|
|
|
18,446
|
|
|
27
|
%
|
|||
|
Cost of goods sold
|
|
7,293
|
|
|
9,066
|
|
|
(1,773
|
)
|
|
(20
|
)%
|
|||
|
|
|
148,458
|
|
|
148,608
|
|
|
(150
|
)
|
|
—
|
%
|
|||
|
(1)
|
Excludes depreciation and amortization of
$6,782
and
$6,833
, respectively.
|
|
|
|
Three Months Ended
|
||||||||||
|
|
|
March 31,
|
||||||||||
|
(in thousands, except percentages)
|
|
2017
|
|
2016
|
|
Dollar
Change |
|
Percent
Change |
||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||
|
Service revenues
|
|
92,291
|
|
|
56,473
|
|
|
35,818
|
|
|
63
|
%
|
|
Product revenues (1)
|
|
13,360
|
|
|
12,912
|
|
|
448
|
|
|
3
|
%
|
|
Service and product revenues
|
|
105,651
|
|
|
69,385
|
|
|
36,266
|
|
|
52
|
%
|
|
USF revenues
|
|
6,151
|
|
|
4,435
|
|
|
1,716
|
|
|
39
|
%
|
|
Total revenues
|
|
111,802
|
|
|
73,820
|
|
|
37,982
|
|
|
51
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of revenues
|
|
|
|
|
|
|
|
|
||||
|
Service cost of revenues (2)
|
|
39,195
|
|
|
15,403
|
|
|
23,792
|
|
|
154
|
%
|
|
Product cost of revenues (1)
|
|
13,202
|
|
|
12,462
|
|
|
740
|
|
|
6
|
%
|
|
Service and product cost of revenues
|
|
52,397
|
|
|
27,865
|
|
|
24,532
|
|
|
88
|
%
|
|
USF cost of revenues
|
|
6,151
|
|
|
4,445
|
|
|
1,706
|
|
|
38
|
%
|
|
Total cost of revenues
|
|
58,548
|
|
|
32,310
|
|
|
26,238
|
|
|
81
|
%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross margin
|
|
|
|
|
|
|
|
|
||||
|
Service margin
|
|
53,096
|
|
|
41,070
|
|
|
12,026
|
|
|
29
|
%
|
|
Gross margin ex-USF (Service and product margin)
|
|
53,254
|
|
|
41,520
|
|
|
11,734
|
|
|
28
|
%
|
|
Gross margin
|
|
53,254
|
|
|
41,510
|
|
|
11,744
|
|
|
28
|
%
|
|
Gross Margin %
|
|
|
|
|
|
|
|
|
||
|
Service margin %
|
|
57.5
|
%
|
|
72.7
|
%
|
|
|
|
|
|
Gross margin ex-USF (Service and product margin) %
|
|
50.4
|
%
|
|
59.8
|
%
|
|
|
|
|
|
Gross margin %
|
|
47.6
|
%
|
|
56.2
|
%
|
|
|
|
|
|
(1)
|
Includes customer premise equipment, access, professional services, and shipping and handling.
|
|
(2)
|
Excludes depreciation and amortization of
$4,875
and
$4,319
, respectively.
|
|
|
|
Three Months Ended
|
||||||||||
|
|
|
March 31,
|
||||||||||
|
(in thousands, except percentages)
|
|
2017
|
|
2016
|
|
Dollar
Change |
|
Percent
Change |
||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||
|
Service revenues
|
|
119,117
|
|
|
137,772
|
|
|
(18,655
|
)
|
|
(14
|
)%
|
|
Product revenues (1)
|
|
203
|
|
|
147
|
|
|
56
|
|
|
38
|
%
|
|
Service and product revenues
|
|
119,320
|
|
|
137,919
|
|
|
(18,599
|
)
|
|
(13
|
)%
|
|
USF revenues
|
|
12,225
|
|
|
15,085
|
|
|
(2,860
|
)
|
|
(19
|
)%
|
|
Total revenues
|
|
131,545
|
|
|
153,004
|
|
|
(21,459
|
)
|
|
(14
|
)%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of revenues
|
|
|
|
|
|
|
|
|
||||
|
Service cost of revenues (2)
|
|
22,100
|
|
|
26,520
|
|
|
(4,420
|
)
|
|
(17
|
)%
|
|
Product cost of revenues (1)
|
|
2,016
|
|
|
4,301
|
|
|
(2,285
|
)
|
|
(53
|
)%
|
|
Service and product cost of revenues
|
|
24,116
|
|
|
30,821
|
|
|
(6,705
|
)
|
|
(22
|
)%
|
|
USF cost of revenues
|
|
12,225
|
|
|
15,085
|
|
|
(2,860
|
)
|
|
(19
|
)%
|
|
Total cost of revenues
|
|
36,341
|
|
|
45,906
|
|
|
(9,565
|
)
|
|
(21
|
)%
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gross margin
|
|
|
|
|
|
|
|
|
||||
|
Service margin
|
|
97,017
|
|
|
111,252
|
|
|
(14,235
|
)
|
|
(13
|
)%
|
|
Gross margin ex-USF (Service and product margin)
|
|
95,204
|
|
|
107,098
|
|
|
(11,894
|
)
|
|
(11
|
)%
|
|
Gross margin
|
|
95,204
|
|
|
107,098
|
|
|
(11,894
|
)
|
|
(11
|
)%
|
|
Gross Margin %
|
|
|
|
|
|
|
|
||
|
Service margin %
|
81.4
|
%
|
|
80.8
|
%
|
|
|
|
|
|
Gross margin ex-USF (Service and product margin) %
|
79.8
|
%
|
|
77.7
|
%
|
|
|
|
|
|
Gross margin %
|
72.4
|
%
|
|
70.0
|
%
|
|
|
|
|
|
(1)
|
Includes customer premise equipment, professional services, and shipping and handling.
|
|
(2)
|
Excludes depreciation and amortization of
$1,907
and
$2,514
, respectively.
|
|
(in thousands, except percentages)
|
|
Three Months Ended
|
|||||||||||||
|
|
|
March 31,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
Dollar
Change |
|
Percent
Change |
|||||||
|
Sales and marketing
|
|
$
|
81,931
|
|
|
$
|
79,601
|
|
|
$
|
2,330
|
|
|
3
|
%
|
|
(in thousands, except percentages)
|
|
Three Months Ended
|
|||||||||||||
|
|
|
March 31,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
Dollar
Change |
|
Percent
Change |
|||||||
|
Engineering and development
|
|
$
|
8,370
|
|
|
$
|
6,834
|
|
|
$
|
1,536
|
|
|
22
|
%
|
|
(in thousands, except percentages)
|
|
Three Months Ended
|
|||||||||||||
|
|
|
March 31,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
Dollar
Change |
|
Percent
Change |
|||||||
|
General and administrative
|
|
$
|
35,086
|
|
|
$
|
26,670
|
|
|
$
|
8,416
|
|
|
32
|
%
|
|
(in thousands, except percentages)
|
|
Three Months Ended
|
|||||||||||||
|
|
|
March 31,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
Dollar
Change |
|
Percent
Change |
|||||||
|
Depreciation and amortization
|
|
$
|
17,947
|
|
|
$
|
16,979
|
|
|
$
|
968
|
|
|
6
|
%
|
|
(in thousands, except percentages)
|
|
Three Months Ended
|
|||||||||||||
|
|
|
March 31,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
Dollar
Change |
|
Percent
Change |
|||||||
|
Interest income
|
|
$
|
5
|
|
|
$
|
21
|
|
|
$
|
(16
|
)
|
|
(76
|
)%
|
|
Interest expense
|
|
(3,703
|
)
|
|
(2,446
|
)
|
|
(1,257
|
)
|
|
(51
|
)%
|
|||
|
Other income (expense), net
|
|
(220
|
)
|
|
154
|
|
|
(374
|
)
|
|
(243
|
)%
|
|||
|
|
|
$
|
(3,918
|
)
|
|
$
|
(2,271
|
)
|
|
$
|
(1,647
|
)
|
|
|
|
|
(in thousands, except percentages)
|
|
Three Months Ended
|
|||||||||||||
|
|
|
March 31,
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
Dollar
Change |
|
Percent
Change |
|||||||
|
Income tax benefit (expense)
|
|
$
|
4,707
|
|
|
$
|
(8,322
|
)
|
|
$
|
13,029
|
|
|
157
|
%
|
|
Effective tax rate
|
|
(390.3
|
)%
|
|
51.2
|
%
|
|
|
|
|
|||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands)
|
||||||
|
Net cash provided by operating activities
|
$
|
17,261
|
|
|
$
|
17,468
|
|
|
Net cash used in investing activities
|
(6,759
|
)
|
|
(10,877
|
)
|
||
|
Net cash used in financing activities
|
(13,540
|
)
|
|
(28,995
|
)
|
||
|
•
|
LIBOR
(applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to
2.50%
if our consolidated leverage ratio is less than
0.75
to 1.00,
2.75%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00,
3.00%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00 and less than
2.5
to 1.00, and
3.25%
if our consolidated leverage ratio is greater than or equal to
2.50
to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than
three
months, each day that is three months after the first day of the interest period, or
|
|
•
|
the
base rate
determined by reference to the highest of (a) the
prime rate
of JPMorgan Chase Bank, N.A., (b) the
federal funds effective rate
from time to time plus
0.50%
, and (c) the adjusted
LIBO rate applicable to one month interest periods
plus
1.00%
, plus an applicable margin equal to
1.50%
if our consolidated leverage ratio is less than
0.75
to 1.00,
1.75%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00,
2.00%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00 and less than
2.50
to 1.00, and
|
|
•
|
100%
of the net cash proceeds from any non-ordinary course sale or other disposition of our property and assets for consideration in excess of a certain amount subject to customary reinvestment provisions and certain other exceptions and
|
|
•
|
100%
of the net cash proceeds received in connection with other non-ordinary course transactions, including insurance proceeds not otherwise applied to the relevant insurance loss.
|
|
•
|
a consolidated leverage ratio of no greater than
3.25
to 1.00 as of the end of the fiscal quarter ending June 30, 2016 and for each of the three consecutive fiscal quarters ending immediately thereafter; and a consolidated leverage ratio of no less than
2.75
to 1.00 as of the end of any fiscal quarter, commencing with the fiscal quarter ending June 30, 2017, with a limited step-up to
3.25
to 1.00 for a period of four consecutive quarters, in connection with an acquisition;
|
|
•
|
a consolidated fixed coverage charge ratio of no less than 1.75 to 1.00 subject to adjustment to exclude up to $80,000 in specified restricted payments;
|
|
•
|
minimum cash of $25,000 including the unused portion of the revolving credit facility; and
|
|
•
|
maximum capital expenditures not to exceed
$55,000
during any fiscal year, provided that the unused amount of any permitted capital expenditures in any fiscal year may be carried forward to the next following fiscal year.
|
|
Item 3.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
•
|
LIBOR
(applicable to one-, two-, three-, six-, or twelve-month periods) plus an applicable margin equal to
2.50%
if our consolidated leverage ratio is less than
0.75
to 1.00,
2.75%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00,
3.00%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00 and less than
2.5
to 1.00, and
3.25%
if our consolidated leverage ratio is greater than or equal to
2.50
to 1.00, payable on the last day of each relevant interest period or, if the interest period is longer than
three
months, each day that is three months after the first day of the interest period, or
|
|
•
|
the
base rate
determined by reference to the highest of (a) the
prime rate
of JPMorgan Chase Bank, N.A., (b) the
federal funds effective rate
from time to time plus
0.50%
, and (c) the adjusted
LIBO rate applicable to one month interest periods
plus
1.00%
, plus an applicable margin equal to
1.50%
if our consolidated leverage ratio is less than
0.75
to 1.00,
1.75%
if our consolidated leverage ratio is greater than or equal to
0.75
to 1.00 and less than
1.50
to 1.00,
2.00%
if our consolidated leverage ratio is greater than or equal to
1.50
to 1.00 and less than
2.50
to 1.00, and
2.25%
if our consolidated leverage ratio is greater than or equal to
2.5
to 1.00, payable on the last business day of each March, June, September, and December and the maturity date of the 2016 Credit Facility.
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Period
|
(a) Total Number of Shares Purchased
|
|
(b) Average Price Paid per Share
|
|
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
(d) Approximate Dollar Value of Shares that May Yet be Purchased under the Plans or Program
|
||||||
|
January 1, 2017 - January 31, 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
52,043
|
|
|
February 1, 2017 - February 28, 2017
|
794
|
|
|
$
|
5.99
|
|
|
794
|
|
|
$
|
47,289
|
|
|
March 1, 2017 - March 31, 2017
|
805
|
|
|
$
|
5.91
|
|
|
805
|
|
|
$
|
42,533
|
|
|
|
1,599
|
|
|
|
|
1,599
|
|
|
|
||||
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
10.1
|
|
|
Letter Agreement, dated March 29, 2017, between Vonage Holdings Corp. and David Levi (1)*
|
|
|
|
|
|
|
10.2
|
|
|
Letter Agreement, dated January 11, 2017, between Vonage Holdings Corp. and Kenneth Wyatt (1)*
|
|
|
|
|
|
|
31.1
|
|
|
Certification of the Company’s Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
|
|
|
31.2
|
|
|
Certification of the Company’s Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
|
|
|
32.1
|
|
|
Certification of the Company’s Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
|
|
|
101
|
|
|
The following financial statements from Vonage Holdings Corp.’s Quarterly Report on Form 10-Q for the three months ended March 31, 2017, filed with the Securities and Exchange Commission on May 9, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (iii) the Condensed Consolidated Statements of Comprehensive Income; (iv) the Condensed Consolidated Statements of Cash Flows; (v) the Condensed Consolidated Statements of Stockholders’ Deficit; and (vi) the Notes to Condensed Consolidated Financial Statements.
|
|
*
|
Management contract or compensatory plan or arrangement.
|
|
|
|
|
VONAGE HOLDINGS CORP.
|
||
|
|
|
|
|
||
|
Dated:
|
May 9, 2017
|
|
By:
|
|
/s/ David T. Pearson
|
|
|
|
|
|
|
David T. Pearson
Chief Financial Officer and Treasurer
(Principal Financial Officer and Duly Authorized Officer)
|
|
|
|
|
|
|
10.1
|
|
|
Letter Agreement, dated March 29, 2017, between Vonage Holdings Corp. and David Levi (1)*
|
|
|
|
|
|
|
10.2
|
|
|
Letter Agreement, dated January 11, 2017, between Vonage Holdings Corp. and Kenneth Wyatt (1)*
|
|
|
|
|
|
|
31.1
|
|
|
Certification of the Company’s Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
|
|
|
31.2
|
|
|
Certification of the Company’s Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
|
|
|
32.1
|
|
|
Certification of the Company’s Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)
|
|
|
|
|
|
|
101
|
|
|
The following financial statements from Vonage Holdings Corp.’s Quarterly Report on Form 10-Q for the three months ended March 31, 2017, filed with the Securities and Exchange Commission on May 9, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets; (ii) the Condensed Consolidated Statements of Operations; (iii) the Condensed Consolidated Statements of Comprehensive Income; (iv) the Condensed Consolidated Statements of Cash Flows; (v) the Condensed Consolidated Statements of Stockholders’ Deficit; and (vi) the Notes to Condensed Consolidated Financial Statements.
|
|
*
|
Management contract or compensatory plan or arrangement.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|