These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
|
|
FORM 10-Q
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
|
|
46-5453215
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
|
|
(I.R.S. Employer
Identification No.)
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
Item 1. FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
CONDENSED COMBINED BALANCE SHEETS AS OF JUNE 30, 2014 AND DECEMBER 31, 2013 (unaudited)
|
|
|
|
|
|
|
|
CONDENSED COMBINED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2014 AND 2013 (unaudited)
|
|
|
|
|
|
|
|
CONDENSED COMBINED STATEMENTS OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2014 AND 2013 (unaudited)
|
|
|
|
|
|
|
|
CONDENSED COMBINED STATEMENT OF MEMBER’S EQUITY FOR THE SIX MONTHS ENDED JUNE 30, 2014 (unaudited)
|
|
|
|
|
|
|
|
NOTES TO THE CONDENSED COMBINED FINANCIAL STATEMENTS (unaudited)
|
|
|
|
|
|
|
|
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
Item 4. CONTROLS AND PROCEDURES
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
Item 1. LEGAL PROCEEDINGS
|
|
|
|
Item 1A. RISK FACTORS
|
|
|
|
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
|
Item 3. DEFAULTS UPON SENIOR SECURITIES
|
|
|
|
Item 4. MINE SAFETY DISCLOSURES
|
|
|
|
Item 5. OTHER INFORMATION
|
|
|
|
Item 6. EXHIBITS
|
|
|
|
APPENDIX A
|
|
|
|
SIGNATURES
|
|
|
|
EXHIBIT INDEX
|
|
|
|
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
1,487
|
|
|
$
|
7,189
|
|
|
Accounts receivable, net of allowance for doubtful accounts
|
48,385
|
|
|
62,678
|
|
||
|
Accounts receivable-affiliates
|
40
|
|
|
6,794
|
|
||
|
Inventory
|
4,011
|
|
|
4,322
|
|
||
|
Fair value of derivative assets
|
980
|
|
|
8,071
|
|
||
|
Customer acquisition costs
|
10,959
|
|
|
4,775
|
|
||
|
Prepaid assets
|
1,578
|
|
|
1,032
|
|
||
|
Other current assets
|
10,549
|
|
|
6,430
|
|
||
|
Total current assets
|
77,989
|
|
|
101,291
|
|
||
|
Property and equipment, net
|
4,310
|
|
|
4,817
|
|
||
|
Fair value of derivative assets
|
74
|
|
|
6
|
|
||
|
Customer acquisition costs
|
4,085
|
|
|
2,901
|
|
||
|
Other assets
|
—
|
|
|
58
|
|
||
|
Total Assets
|
$
|
86,458
|
|
|
$
|
109,073
|
|
|
Liabilities and Member’s Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
35,025
|
|
|
$
|
36,971
|
|
|
Accounts payable-affiliates
|
261
|
|
|
—
|
|
||
|
Accrued liabilities
|
4,889
|
|
|
6,838
|
|
||
|
Fair value of derivative liabilities
|
3,281
|
|
|
1,833
|
|
||
|
Note payable
|
41,050
|
|
|
27,500
|
|
||
|
Other current liabilities
|
2,833
|
|
|
—
|
|
||
|
Total current liabilities
|
87,339
|
|
|
73,142
|
|
||
|
Long-term liabilities:
|
|
|
|
|
|
||
|
Fair value of derivative liabilities
|
3
|
|
|
18
|
|
||
|
Total liabilities
|
87,342
|
|
|
73,160
|
|
||
|
Member's equity:
|
|
|
|
|
|
||
|
Member’s equity
|
(884
|
)
|
|
35,913
|
|
||
|
Total Member’s equity
|
(884
|
)
|
|
35,913
|
|
||
|
Total Liabilities and Member’s Equity
|
$
|
86,458
|
|
|
$
|
109,073
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Retail revenues (including retail revenues—affiliates of $681 and $311 for the three months ended June 30, 2014 and 2013, respectively, and retail revenues—affiliates of $2,170 and $510 for the six months ended June 30, 2014 and 2013, respectively)
|
$
|
65,743
|
|
|
$
|
67,263
|
|
|
$
|
170,095
|
|
|
$
|
167,716
|
|
|
Net asset optimization revenues (including asset optimization revenues-affiliates of $4,634 and $1,313 for the three months ended June 30, 2014 and 2013, respectively, and $7,134 and $2,765 for the six months ended June 30, 2014 and 2013, respectively, and asset optimization revenues affiliates cost of revenues of $10,654 and $540 for the three months ended June 30, 2014 and 2013, respectively, and $18,554 and $503 for the six months ended June 30, 2014 and 2013, respectively)
|
197
|
|
|
(1,782
|
)
|
|
1,821
|
|
|
(2,939
|
)
|
||||
|
Total Revenues
|
65,940
|
|
|
65,481
|
|
|
171,916
|
|
|
164,777
|
|
||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Retail cost of revenues (including retail cost of revenues-affiliates of less than $0.1 million and less than $0.1 million for both the three and six months ended June 30, 2014 and 2013)
|
52,387
|
|
|
52,406
|
|
|
140,508
|
|
|
122,399
|
|
||||
|
General and administrative
|
9,747
|
|
|
9,437
|
|
|
17,860
|
|
|
18,712
|
|
||||
|
Depreciation and amortization
|
3,252
|
|
|
4,284
|
|
|
6,211
|
|
|
9,314
|
|
||||
|
Total Operating Expenses
|
65,386
|
|
|
66,127
|
|
|
164,579
|
|
|
150,425
|
|
||||
|
Operating income (loss)
|
554
|
|
|
(646
|
)
|
|
7,337
|
|
|
14,352
|
|
||||
|
Other (expense)/income:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(222
|
)
|
|
(286
|
)
|
|
(535
|
)
|
|
(670
|
)
|
||||
|
Interest and other income
|
1
|
|
|
1
|
|
|
71
|
|
|
12
|
|
||||
|
Total other expenses
|
(221
|
)
|
|
(285
|
)
|
|
(464
|
)
|
|
(658
|
)
|
||||
|
Income (loss) before income tax expense
|
333
|
|
|
(931
|
)
|
|
6,873
|
|
|
13,694
|
|
||||
|
Income tax expense
|
132
|
|
|
14
|
|
|
164
|
|
|
28
|
|
||||
|
Net income (loss)
|
$
|
201
|
|
|
$
|
(945
|
)
|
|
$
|
6,709
|
|
|
$
|
13,666
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Deferred gain (loss) from cash flow hedges
|
—
|
|
|
(591
|
)
|
|
—
|
|
|
2,620
|
|
||||
|
Reclassification of deferred gain (loss) from cash flow hedges into net income (Note 6)
|
—
|
|
|
198
|
|
|
—
|
|
|
(84
|
)
|
||||
|
Comprehensive income (loss)
|
$
|
201
|
|
|
$
|
(1,338
|
)
|
|
$
|
6,709
|
|
|
$
|
16,202
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
|
|
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
6,709
|
|
|
$
|
13,666
|
|
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization expense
|
6,211
|
|
|
9,314
|
|
||
|
Amortization and write off of deferred financing costs
|
225
|
|
|
231
|
|
||
|
Allowance for doubtful accounts and bad debt expense
|
2,027
|
|
|
1,086
|
|
||
|
(Gain) loss on derivatives, net
|
(1,440
|
)
|
|
641
|
|
||
|
Current period cash settlements on derivatives, net
|
10,256
|
|
|
810
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Decrease in accounts receivable
|
12,266
|
|
|
10,877
|
|
||
|
Decrease in accounts receivable—affiliates
|
6,754
|
|
|
6,119
|
|
||
|
Decrease in inventory
|
311
|
|
|
803
|
|
||
|
Increase in customer acquisition costs
|
(11,668
|
)
|
|
(866
|
)
|
||
|
Increase in prepaid and other current assets
|
(5,250
|
)
|
|
(2,024
|
)
|
||
|
Decrease in other assets
|
58
|
|
|
92
|
|
||
|
Decrease in accounts payable
|
(1,946
|
)
|
|
(133
|
)
|
||
|
Increase in accounts payable- affiliates
|
261
|
|
|
—
|
|
||
|
Decrease in accrued liabilities
|
(1,949
|
)
|
|
(2,529
|
)
|
||
|
Increase (decrease) in other liabilities
|
2,833
|
|
|
(518
|
)
|
||
|
Net cash provided by operating activities
|
25,658
|
|
|
37,569
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(1,404
|
)
|
|
(353
|
)
|
||
|
Net cash used in investing activities
|
(1,404
|
)
|
|
(353
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings on notes payable
|
48,550
|
|
|
14,000
|
|
||
|
Payments on notes payable
|
(35,000
|
)
|
|
(21,000
|
)
|
||
|
Member distributions, net
|
(43,506
|
)
|
|
(32,333
|
)
|
||
|
Net cash used in financing activities
|
(29,956
|
)
|
|
(39,333
|
)
|
||
|
Decreases in cash and cash equivalents
|
(5,702
|
)
|
|
(2,117
|
)
|
||
|
Cash and cash equivalents—beginning of period
|
7,189
|
|
|
6,559
|
|
||
|
Cash and cash equivalents—end of period
|
$
|
1,487
|
|
|
$
|
4,442
|
|
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
395
|
|
|
$
|
395
|
|
|
Taxes
|
$
|
150
|
|
|
$
|
195
|
|
|
|
Member’s
equity |
|
Balance at December 31, 2013
|
$35,913
|
|
Capital contributions from member
|
19,701
|
|
Distributions to member
|
(63,207)
|
|
Net income
|
6,709
|
|
Balance at June 30, 2014
|
$(884)
|
|
|
|
Shares of
|
||||
|
|
|
common stock
|
||||
|
|
|
|
|
|
||
|
|
|
Number
|
|
Percent
|
||
|
Publicly held Class A common stock
|
|
3,000,000
|
|
|
21.82
|
%
|
|
Class B common stock held by NuDevco Retail Holdings, LLC and NuDevco Retail, LLC
|
|
10,750,000
|
|
|
78.18
|
%
|
|
Total
|
|
13,750,000
|
|
|
100.00
|
%
|
|
•
|
the Eurodollar-based rate plus a margin ranging from
2.75%
to
3.00%
, depending on the overall utilization of the working capital facility;
|
|
•
|
a base rate loan plus a margin ranging from
1.75%
to
2.00%
, depending on the overall utilization of the working capital facility; or
|
|
•
|
a cost of funds rate loan plus a margin ranging from
2.25%
to
2.50%
, depending on the overall utilization of the working capital facility.
|
|
•
|
"Cash Available for Distribution” is generally defined as the Adjusted EBITDA of Spark HoldCo for the applicable period, less (i) cash interest paid by Spark HoldCo, (ii) capital expenditures of Spark HoldCo (exclusive of customer acquisition costs) and (iii) any taxes payable by Spark HoldCo; and
|
|
•
|
"Total Distributions” are defined as the aggregate distributions necessary to cause the Company to receive distributions of cash equal to (i) the targeted quarterly distribution the Company intends to pay to holders of its Class A common stock payable during the applicable four-quarter period, plus (ii) the estimated taxes payable by the Company during such four-quarter period, plus (iii) the expected TRA Payment payable during the calendar year for which the TRA Coverage Ratio is being tested.
|
|
•
|
SEG and SE were converted from limited partnerships into limited liability companies;
|
|
•
|
SEG, SE and an affiliate entered into an interborrower agreement, pursuant to which such affiliate agreed to be solely responsible for
$29.0 million
of the outstanding indebtedness. SE and SEG repaid their outstanding indebtedness of
$10.0 million
and borrowed
$10 million
under the Company's Senior Credit Facility,
|
|
•
|
NuDevco Retail Holdings contributed all of its interests in SEG and SE to Spark HoldCo in exchange for all of the outstanding units of Spark HoldCo and transferred
1%
of those Spark HoldCo units to NuDevco Retail;
|
|
•
|
NuDevco Retail Holdings transferred Spark HoldCo units to the Company for the
$50,000
NuDevco Note and the limited liability company agreement of Spark HoldCo was amended and restated to admit the Company as its sole managing member; and
|
|
•
|
The Company issued
10,750,000
shares of Class B common stock, par value
$0.01
per share (the "Class B common stock") to Spark HoldCo,
10,612,500
of which Spark HoldCo distributed to NuDevco Retail Holdings, and
137,500
of which Spark HoldCo distribute to NuDevco Retail.
|
|
|
Estimated
useful lives (years) |
|
June 30, 2014
|
|
December 31, 2013
|
||||
|
Information technology
|
2 – 5
|
|
$
|
23,933
|
|
|
$
|
22,529
|
|
|
Leasehold improvements
|
2 – 5
|
|
4,568
|
|
|
4,568
|
|
||
|
Furniture and Fixtures
|
2 – 5
|
|
998
|
|
|
998
|
|
||
|
Total
|
|
|
29,499
|
|
|
28,095
|
|
||
|
Accumulated depreciation
|
|
|
(25,189
|
)
|
|
(23,278
|
)
|
||
|
Property and equipment—net
|
|
|
$
|
4,310
|
|
|
$
|
4,817
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
June 30, 2014
|
|
|
|
|
|
|
|
||||||||
|
Non-trading commodity derivative assets
|
$
|
172
|
|
|
$
|
228
|
|
|
$
|
—
|
|
|
$
|
400
|
|
|
Trading commodity derivative assets
|
(31
|
)
|
|
685
|
|
|
—
|
|
|
654
|
|
||||
|
Total commodity derivative assets
|
$
|
141
|
|
|
$
|
913
|
|
|
$
|
—
|
|
|
$
|
1,054
|
|
|
Non-trading commodity derivative liabilities
|
$
|
—
|
|
|
$
|
(2,775
|
)
|
|
$
|
—
|
|
|
$
|
(2,775
|
)
|
|
Trading commodity derivative liabilities
|
—
|
|
|
(509
|
)
|
|
—
|
|
|
(509
|
)
|
||||
|
Total commodity derivative liabilities
|
$
|
—
|
|
|
$
|
(3,284
|
)
|
|
$
|
—
|
|
|
$
|
(3,284
|
)
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
December 31, 2013
|
|
|
|
|
|
|
|
||||||||
|
Non-trading commodity derivative assets
|
$
|
—
|
|
|
$
|
4,672
|
|
|
$
|
—
|
|
|
$
|
4,672
|
|
|
Trading commodity derivative assets
|
—
|
|
|
3,405
|
|
|
—
|
|
|
3,405
|
|
||||
|
Total commodity derivative assets
|
$
|
—
|
|
|
$
|
8,077
|
|
|
$
|
—
|
|
|
$
|
8,077
|
|
|
Non-trading commodity derivative liabilities
|
$
|
(563
|
)
|
|
$
|
(854
|
)
|
|
$
|
—
|
|
|
$
|
(1,417
|
)
|
|
Trading commodity derivative liabilities
|
147
|
|
|
(581
|
)
|
|
—
|
|
|
(434
|
)
|
||||
|
Total commodity derivative liabilities
|
$
|
(416
|
)
|
|
$
|
(1,435
|
)
|
|
$
|
—
|
|
|
$
|
(1,851
|
)
|
|
•
|
Forward contracts, which commit the Company to purchase or sell energy commodities in the
|
|
•
|
Futures contracts, which are exchange-traded standardized commitments to purchase or sell a
|
|
•
|
Swap agreements, which require payments to or from counterparties based upon the differential
|
|
•
|
Option contracts, which convey to the option holder the right but not the obligation to purchase or
|
|
•
|
Forward electricity and natural gas purchase contracts for retail customer load, and
|
|
•
|
Natural gas transportation contracts and storage agreements.
|
|
Commodity
|
Notional
|
|
June 30, 2014
|
|
December 31, 2013
|
||
|
Natural Gas
|
MMBtu
|
|
6,841
|
|
|
3,513
|
|
|
Natural Gas Basis
|
MMBtu
|
|
3,108
|
|
|
373
|
|
|
Electricity
|
MWh
|
|
722
|
|
|
465
|
|
|
Commodity
|
Notional
|
|
June 30, 2014
|
|
December 31, 2013
|
||
|
Natural Gas
|
MMBtu
|
|
389
|
|
|
2,259
|
|
|
Natural Gas Basis
|
MMBtu
|
|
615
|
|
|
1,443
|
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Loss on non-trading derivatives—cash flow hedges, net (including ineffectiveness gain of $560 for the three months ended June 30, 2013)
|
$
|
—
|
|
|
$
|
351
|
|
|
Loss on non-trading derivatives, net (including gain (loss) on non-trading derivatives—affiliates, net of ($157) and $76 for the three months ended June 30, 2014 and 2013, respectively)
|
(4,438
|
)
|
|
(3,112
|
)
|
||
|
Gain (loss) on trading derivatives, net (including gain (loss) on trading derivatives—affiliates, net of ($866) and $449 for the three months ended June 30, 2014 and 2013, respectively)
|
419
|
|
|
(123
|
)
|
||
|
Loss on derivatives, net
|
$
|
(4,019
|
)
|
|
$
|
(2,884
|
)
|
|
Current period settlements on non-trading derivatives—cash flow hedges
|
$
|
—
|
|
|
$
|
209
|
|
|
Current period settlements on non-trading derivatives
|
(97
|
)
|
|
393
|
|
||
|
Current period settlements on trading derivatives (including current period settlements on trading derivatives—affiliates, net of $866 and $540 for the three months ended June 30, 2014 and 2013, respectively)
|
38
|
|
|
59
|
|
||
|
Total current period settlements on derivatives
|
$
|
(59
|
)
|
|
$
|
661
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Gain on non-trading derivatives—cash flow hedges, net (including ineffectiveness loss of $288 for the six months ended June 30, 2013)
|
$
|
—
|
|
|
$
|
(204
|
)
|
|
Gain (Loss) on non-trading derivatives, net (including gain on non-trading derivatives—affiliates, net of $76 for the six months ended June 30, 2013)
|
7,010
|
|
|
(1,983
|
)
|
||
|
Gain (loss) on trading derivatives, net (including loss on trading derivatives—affiliates, net of $1,792 and $271 for the six months ended June 30, 2014 and 2013, respectively)
|
(5,570
|
)
|
|
1,546
|
|
||
|
Gain (Loss) on derivatives, net
|
$
|
1,440
|
|
|
$
|
(641
|
)
|
|
Current period settlements on non-trading derivatives—cash flow hedges
|
$
|
—
|
|
|
$
|
(1,180
|
)
|
|
Current period settlements on non-trading derivatives
|
(12,998
|
)
|
|
(124
|
)
|
||
|
Current period settlements on trading derivatives (including current period settlements on trading derivatives—affiliates, net of $1,693 and $540 for the six months ended June 30, 2014 and 2013, respectively)
|
2,742
|
|
|
494
|
|
||
|
Total current period settlements on derivatives
|
$
|
(10,256
|
)
|
|
$
|
(810
|
)
|
|
|
June 30, 2014
|
||||||||||||||||||
|
Description
|
Gross Assets
|
|
Gross
Amounts
Offset
|
|
Net Assets
|
|
Cash
Collateral
Offset
|
|
Net Amount
Presented
|
||||||||||
|
Non-trading commodity derivatives
|
$
|
3,740
|
|
|
$
|
(3,414
|
)
|
|
$
|
326
|
|
|
$
|
—
|
|
|
$
|
326
|
|
|
Trading commodity derivatives
|
1,235
|
|
|
(581
|
)
|
|
654
|
|
|
—
|
|
|
654
|
|
|||||
|
Total Current Derivative Assets
|
$
|
4,975
|
|
|
$
|
(3,995
|
)
|
|
$
|
980
|
|
|
$
|
—
|
|
|
$
|
980
|
|
|
Non-trading commodity derivatives
|
$
|
128
|
|
|
$
|
(54
|
)
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
Total Non-current Derivative Assets
|
$
|
128
|
|
|
$
|
(54
|
)
|
|
$
|
74
|
|
|
$
|
—
|
|
|
$
|
74
|
|
|
Total Derivative Assets
|
$
|
5,103
|
|
|
$
|
(4,049
|
)
|
|
$
|
1,054
|
|
|
$
|
—
|
|
|
$
|
1,054
|
|
|
|
June 30, 2014
|
||||||||||||||||||
|
Description
|
Gross
Liabilities
|
|
Gross
Amounts
Offset
|
|
Net
Liabilities
|
|
Cash
Collateral
Offset
|
|
Net Amount
Presented
|
||||||||||
|
Non-trading commodity derivatives
|
$
|
(6,545
|
)
|
|
$
|
3,414
|
|
|
$
|
(3,131
|
)
|
|
$
|
360
|
|
|
$
|
(2,771
|
)
|
|
Trading commodity derivatives
|
(1,091
|
)
|
|
581
|
|
|
(510
|
)
|
|
—
|
|
|
(510
|
)
|
|||||
|
Total Current Derivative Liabilities
|
$
|
(7,636
|
)
|
|
$
|
3,995
|
|
|
$
|
(3,641
|
)
|
|
$
|
360
|
|
|
$
|
(3,281
|
)
|
|
Non-trading commodity derivatives
|
$
|
(57
|
)
|
|
$
|
54
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
Total Non-current Derivative Liabilities
|
$
|
(57
|
)
|
|
$
|
54
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
Total Derivative Liabilities
|
$
|
(7,693
|
)
|
|
$
|
4,049
|
|
|
$
|
(3,644
|
)
|
|
$
|
360
|
|
|
$
|
(3,284
|
)
|
|
|
December 31, 2013
|
||||||||||||||||||
|
Description
|
Gross Assets
|
|
Gross
Amounts
Offset
|
|
Net Assets
|
|
Cash
Collateral
Offset
|
|
Net Amount
Presented
|
||||||||||
|
Non-trading commodity derivatives
|
$
|
11,564
|
|
|
$
|
(6,898
|
)
|
|
$
|
4,666
|
|
|
$
|
—
|
|
|
$
|
4,666
|
|
|
Trading commodity derivatives
|
3,949
|
|
|
(544
|
)
|
|
3,405
|
|
|
—
|
|
|
3,405
|
|
|||||
|
Total Current Derivative Assets
|
$
|
15,513
|
|
|
$
|
(7,442
|
)
|
|
$
|
8,071
|
|
|
$
|
—
|
|
|
$
|
8,071
|
|
|
Non-trading commodity derivatives
|
$
|
100
|
|
|
$
|
(94
|
)
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
Trading commodity derivatives
|
14
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Total Non-current Derivative Assets
|
$
|
114
|
|
|
$
|
(108
|
)
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
Total Derivative Assets
|
$
|
15,627
|
|
|
$
|
(7,550
|
)
|
|
$
|
8,077
|
|
|
$
|
—
|
|
|
$
|
8,077
|
|
|
|
December 31, 2013
|
||||||||||||||||||
|
Description
|
Gross
Liabilities
|
|
Gross
Amounts
Offset
|
|
Net
Liabilities
|
|
Cash
Collateral
Offset
|
|
Net Amount
Presented
|
||||||||||
|
Non-trading commodity derivatives
|
$
|
(8,289
|
)
|
|
$
|
6,898
|
|
|
$
|
(1,391
|
)
|
|
$
|
—
|
|
|
$
|
(1,391
|
)
|
|
Trading commodity derivatives
|
(986
|
)
|
|
544
|
|
|
(442
|
)
|
|
—
|
|
|
(442
|
)
|
|||||
|
Total Current Derivative Liabilities
|
$
|
(9,275
|
)
|
|
$
|
7,442
|
|
|
$
|
(1,833
|
)
|
|
$
|
—
|
|
|
$
|
(1,833
|
)
|
|
Non-trading commodity derivatives
|
$
|
(120
|
)
|
|
$
|
94
|
|
|
$
|
(26
|
)
|
|
$
|
—
|
|
|
$
|
(26
|
)
|
|
Trading commodity derivatives
|
(6
|
)
|
|
14
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
|
Total Non-current Derivative Liabilities
|
$
|
(126
|
)
|
|
$
|
108
|
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
$
|
(18
|
)
|
|
Total Derivative Liabilities
|
$
|
(9,401
|
)
|
|
$
|
7,550
|
|
|
$
|
(1,851
|
)
|
|
$
|
—
|
|
|
$
|
(1,851
|
)
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Accumulated OCI balance, beginning of period
|
$
|
—
|
|
|
$
|
393
|
|
|
$
|
—
|
|
|
$
|
(2,536
|
)
|
|
Deferred gain (loss) on cash flow hedge derivative instruments
|
—
|
|
|
(591
|
)
|
|
—
|
|
|
2,620
|
|
||||
|
Reclassification of accumulated OCI net to income
|
—
|
|
|
198
|
|
|
—
|
|
|
(84
|
)
|
||||
|
Accumulated OCI balance, end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Reconciliation of Retail Gross Margin to Income before taxes
|
|
|
|
|
|
|
|
||||||||
|
Income before income tax expense
|
$
|
333
|
|
|
$
|
(931
|
)
|
|
$
|
6,873
|
|
|
$
|
13,694
|
|
|
Interest and other income
|
(1
|
)
|
|
(1
|
)
|
|
(71
|
)
|
|
(12
|
)
|
||||
|
Interest expense
|
222
|
|
|
286
|
|
|
535
|
|
|
670
|
|
||||
|
Operating Income
|
554
|
|
|
(646
|
)
|
|
7,337
|
|
|
14,352
|
|
||||
|
Depreciation and amortization
|
3,252
|
|
|
4,284
|
|
|
6,211
|
|
|
9,314
|
|
||||
|
General and administrative
|
9,747
|
|
|
9,437
|
|
|
17,860
|
|
|
18,712
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Net asset optimization revenue
|
197
|
|
|
(1,782
|
)
|
|
1,821
|
|
|
(2,939
|
)
|
||||
|
Net, Gains (losses) on derivative instruments
|
(4,438
|
)
|
|
(2,761
|
)
|
|
7,010
|
|
|
(2,187
|
)
|
||||
|
Net, Cash settlements on derivative instruments
|
(97
|
)
|
|
602
|
|
|
(12,998
|
)
|
|
(1,304
|
)
|
||||
|
Retail Gross Margin
|
$
|
17,891
|
|
|
$
|
17,016
|
|
|
$
|
35,575
|
|
|
$
|
48,808
|
|
|
Three Months Ended June 30, 2014
|
Retail
Electricity
|
|
Retail
Natural Gas
|
|
Corporate
and Other
|
|
Eliminations
|
|
Spark Retail
|
||||||||||
|
Total Revenues
|
$
|
42,771
|
|
|
$
|
23,169
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,940
|
|
|
Retail cost of revenues
|
35,753
|
|
|
16,634
|
|
|
—
|
|
|
—
|
|
|
52,387
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net asset optimization revenues
|
—
|
|
|
197
|
|
|
—
|
|
|
—
|
|
|
197
|
|
|||||
|
Gains (losses) on retail derivative instruments
|
(4,297
|
)
|
|
(141
|
)
|
|
—
|
|
|
—
|
|
|
(4,438
|
)
|
|||||
|
Current period settlements on non-trading derivatives
|
542
|
|
|
(639
|
)
|
|
—
|
|
|
—
|
|
|
(97
|
)
|
|||||
|
Retail gross margin
|
$
|
10,773
|
|
|
$
|
7,118
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,891
|
|
|
Total Assets
|
$
|
38,606
|
|
|
$
|
79,570
|
|
|
$
|
1,623
|
|
|
$
|
(33,341
|
)
|
|
$
|
86,458
|
|
|
Three Months Ended June 30, 2013
|
Retail
Electricity |
|
Retail
Natural Gas |
|
Corporate
and Other |
|
Eliminations
|
|
Spark Retail
|
||||||||||
|
Total revenues
|
$
|
46,913
|
|
|
$
|
18,568
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
65,481
|
|
|
Retail cost of revenues
|
37,516
|
|
|
14,890
|
|
|
—
|
|
|
—
|
|
|
52,406
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net asset optimization revenues
|
—
|
|
|
(1,782
|
)
|
|
—
|
|
|
—
|
|
|
(1,782
|
)
|
|||||
|
Gains (losses) on retail derivative instruments
|
(2,270
|
)
|
|
(491
|
)
|
|
—
|
|
|
—
|
|
|
(2,761
|
)
|
|||||
|
Current period settlements on non-trading derivatives
|
823
|
|
|
(221
|
)
|
|
—
|
|
|
—
|
|
|
602
|
|
|||||
|
Retail gross margin
|
$
|
10,844
|
|
|
$
|
6,172
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17,016
|
|
|
Total Assets
|
$
|
42,408
|
|
|
$
|
83,182
|
|
|
$
|
1,094
|
|
|
$
|
(25,733
|
)
|
|
$
|
100,951
|
|
|
Six Months Ended June 30, 2014
|
Retail
Electricity |
|
Retail
Natural Gas |
|
Corporate
and Other |
|
Eliminations
|
|
Spark Retail
|
||||||||||
|
Total Revenues
|
$
|
86,219
|
|
|
$
|
85,697
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
171,916
|
|
|
Retail cost of revenues
|
73,370
|
|
|
67,138
|
|
|
—
|
|
|
—
|
|
|
140,508
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net asset optimization revenues
|
—
|
|
|
1,821
|
|
|
—
|
|
|
—
|
|
|
1,821
|
|
|||||
|
Gains (losses) on retail derivative instruments
|
5,596
|
|
|
1,414
|
|
|
—
|
|
|
—
|
|
|
7,010
|
|
|||||
|
Current period settlements on non-trading derivatives
|
(10,496
|
)
|
|
(2,502
|
)
|
|
—
|
|
|
—
|
|
|
(12,998
|
)
|
|||||
|
Retail gross margin
|
$
|
17,749
|
|
|
$
|
17,826
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
35,575
|
|
|
Total Assets
|
$
|
38,606
|
|
|
$
|
79,570
|
|
|
$
|
1,623
|
|
|
$
|
(33,341
|
)
|
|
$
|
86,458
|
|
|
Six Months Ended June 30, 2013
|
Retail
Electricity |
|
Retail
Natural Gas |
|
Corporate
and Other |
|
Eliminations
|
|
Spark Retail
|
||||||||||
|
Total Revenues
|
$
|
94,352
|
|
|
$
|
70,425
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
164,777
|
|
|
Retail cost of revenues
|
71,973
|
|
|
50,426
|
|
|
—
|
|
|
—
|
|
|
122,399
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net asset optimization revenues
|
—
|
|
|
(2,939
|
)
|
|
—
|
|
|
—
|
|
|
(2,939
|
)
|
|||||
|
Gains (losses) on retail derivative instruments
|
766
|
|
|
(2,953
|
)
|
|
—
|
|
|
—
|
|
|
(2,187
|
)
|
|||||
|
Current period settlements on non-trading derivatives
|
(1,130
|
)
|
|
(174
|
)
|
|
—
|
|
|
—
|
|
|
(1,304
|
)
|
|||||
|
Retail gross margin
|
$
|
22,743
|
|
|
$
|
26,065
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,808
|
|
|
Total Assets
|
$
|
42,408
|
|
|
$
|
83,182
|
|
|
$
|
1,094
|
|
|
$
|
(25,733
|
)
|
|
$
|
100,951
|
|
|
•
|
changes in commodity prices,
|
|
•
|
extreme and unpredictable weather conditions,
|
|
•
|
the sufficiency of risk management and hedging policies,
|
|
•
|
customer concentration,
|
|
•
|
federal, state and local regulation,
|
|
•
|
key license retention,
|
|
•
|
increased regulatory scrutiny and compliance costs,
|
|
•
|
our ability to borrow funds and access credit markets,
|
|
•
|
restrictions in our debt agreements and collateral requirements,
|
|
•
|
credit risk with respect to suppliers and customers,
|
|
•
|
level of indebtedness,
|
|
•
|
changes in costs to acquire customers,
|
|
•
|
actual customer attrition rates,
|
|
•
|
accuracy of internal billing systems,
|
|
•
|
competition, and
|
|
•
|
other factors discussed below and in “Risk Factors” in our Prospectus.
|
|
•
|
Retail Natural Gas Segment
. We purchase natural gas supply through physical and financial transactions with market counterparts and supply natural gas to residential and commercial consumers pursuant to fixed-price, variable-price and flat-rate contracts. For the six months ended June 30, 2014, approximately 50% of our retail revenues were derived from the sale of natural gas. We also identify wholesale natural gas arbitrage opportunities in conjunction with our retail procurement and hedging activities, which we refer to as asset optimization. These opportunities can include (i) optimizing the unused portion of storage and transportation assets that are allocated to us by the local regulated utility to support our retail load; (ii) capturing physical arbitrage opportunities using short or long-term transportation capacity; and (iii) maximizing our credit capacity by purchasing gas from affiliates and third parties and selling it at the same location to counterparties for whom we normally purchase retail supply.
|
|
•
|
Retail Electricity Segment
. We purchase electricity supply through physical and financial transactions with market counterparts and ISOs and supply electricity to residential and commercial consumers pursuant to fixed-price and variable-price contracts. For the six months ended June 30, 2014, approximately 50% of our retail revenues were derived from the sale of electricity.
|
|
In Thousands
|
Three Months Ended June 30,
|
|
|
|||||
|
|
2014
|
|
2013
|
|
Change
|
|||
|
Revenues:
|
|
|
|
|
|
|||
|
Retail revenues
|
$65,743
|
|
$67,263
|
|
$(1,520)
|
|||
|
Net asset optimization revenues
|
197
|
|
|
(1,782
|
)
|
|
1,979
|
|
|
Total Revenues
|
65,940
|
|
|
65,481
|
|
|
459
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
Retail cost of revenues
|
52,387
|
|
|
52,406
|
|
|
(19
|
)
|
|
General and administrative
|
9,747
|
|
|
9,437
|
|
|
310
|
|
|
Depreciation and amortization
|
3,252
|
|
|
4,284
|
|
|
(1,032
|
)
|
|
Total Operating Expenses
|
65,386
|
|
|
66,127
|
|
|
(741
|
)
|
|
Operating income
|
554
|
|
|
(646
|
)
|
|
1,200
|
|
|
Other (expense)/income:
|
|
|
|
|
|
|
|
|
|
Interest expense
|
(222
|
)
|
|
(286
|
)
|
|
64
|
|
|
Interest and other income
|
1
|
|
|
1
|
|
|
—
|
|
|
Total other (expenses)/income
|
(221
|
)
|
|
(285
|
)
|
|
64
|
|
|
Income before income tax expense
|
333
|
|
|
(931
|
)
|
|
1,264
|
|
|
Income tax expense
|
132
|
|
|
14
|
|
|
118
|
|
|
Net income (loss)
|
$201
|
|
$(945)
|
|
$1,146
|
|||
|
Adjusted EBITDA
|
$1,444
|
|
$5,216
|
|
$(3,772)
|
|||
|
Retail Gross Margin
|
17,891
|
|
|
17,016
|
|
|
875
|
|
|
Customer Acquisition Costs
|
6,441
|
|
|
646
|
|
|
5,795
|
|
|
Customer Attrition
|
5.1%
|
|
|
3.9%
|
|
|
1.2%
|
|
|
In Thousands
|
Six Months Ended June 30,
|
|
|
|||||
|
|
2014
|
|
2013
|
|
Change
|
|||
|
Revenues:
|
|
|
|
|
|
|
||
|
Retail revenues
|
$170,095
|
|
$167,716
|
|
$2,379
|
|||
|
Net asset optimization revenues
|
1,821
|
|
|
(2,939
|
)
|
|
4,760
|
|
|
Total Revenues
|
171,916
|
|
|
164,777
|
|
|
7,139
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
Retail cost of revenues
|
140,508
|
|
|
122,399
|
|
|
18,109
|
|
|
General and administrative
|
17,860
|
|
|
18,712
|
|
|
(852
|
)
|
|
Depreciation and amortization
|
6,211
|
|
|
9,314
|
|
|
(3,103
|
)
|
|
Total Operating Expenses
|
164,579
|
|
|
150,425
|
|
|
14,154
|
|
|
Operating income
|
7,337
|
|
|
14,352
|
|
|
(7,015
|
)
|
|
Other (expense)/income:
|
|
|
|
|
|
|
|
|
|
Interest expense
|
(535
|
)
|
|
(670
|
)
|
|
135
|
|
|
Interest and other income
|
71
|
|
|
12
|
|
|
59
|
|
|
Total other (expenses)/income
|
(464
|
)
|
|
(658
|
)
|
|
194
|
|
|
Income before income tax expense
|
6,873
|
|
|
13,694
|
|
|
(6,821
|
)
|
|
Income tax expense
|
164
|
|
|
28
|
|
|
136
|
|
|
Net income
|
$6,709
|
|
$13,666
|
|
$(6,957)
|
|||
|
Adjusted EBITDA
|
$10,767
|
|
$24,263
|
|
$(13,496)
|
|||
|
Retail Gross Margin
|
35,575
|
|
|
48,808
|
|
|
(13,233
|
)
|
|
Customer Acquisition Costs
|
11,668
|
|
|
866
|
|
|
10,802
|
|
|
Customer Attrition
|
4.6%
|
|
|
3.9%
|
|
|
0.7%
|
|
|
|
Historical
|
||||||||||||||
|
|
Three Months
Ended June 30,
|
|
Six Months
Ended June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
(in millions, except per unit operating data)
|
||||||||||||||
|
Retail Natural Gas Segment
|
|
|
|
|
|
|
|
||||||||
|
Total Revenues
|
$
|
23.2
|
|
|
$
|
18.6
|
|
|
$
|
85.7
|
|
|
$
|
70.4
|
|
|
Retail Cost of Revenues
|
16.7
|
|
|
14.9
|
|
|
67.1
|
|
|
50.4
|
|
||||
|
Less: Net Asset Optimization Revenues
|
0.2
|
|
|
(1.8
|
)
|
|
1.8
|
|
|
(2.9
|
)
|
||||
|
Less: Net Gains (Losses) on non-trading derivatives, net of cash settlements
|
(0.8
|
)
|
|
(0.7
|
)
|
|
(1.0
|
)
|
|
(3.2
|
)
|
||||
|
Retail Gross Margin—Gas
|
7.1
|
|
|
6.2
|
|
|
17.8
|
|
|
26.1
|
|
||||
|
Retail Gross Margin-Gas per MMBtu
|
2.83
|
|
|
2.28
|
|
|
1.96
|
|
|
2.69
|
|
||||
|
Retail Electricity Segment
|
|
|
|
|
|
|
|
||||||||
|
Total Revenues
|
$
|
42.8
|
|
|
$
|
46.9
|
|
|
$
|
86.2
|
|
|
$
|
94.4
|
|
|
Retail Cost of Revenues
|
35.8
|
|
|
37.5
|
|
|
73.4
|
|
|
72.0
|
|
||||
|
Less: Net Gains (Losses) on non-trading derivatives, net of cash settlements
|
(3.8
|
)
|
|
(1.4
|
)
|
|
(4.9
|
)
|
|
(0.3
|
)
|
||||
|
Retail Gross Margin—Electricity
|
10.8
|
|
|
10.8
|
|
|
17.7
|
|
|
22.7
|
|
||||
|
Retail Gross Margin—Electricity per MWh
|
29.17
|
|
|
23.84
|
|
|
23.55
|
|
|
24.37
|
|
||||
|
Decrease in volumes sold
|
$
|
(0.4
|
)
|
|
Increase in unit margin per MMBtu
|
1.3
|
|
|
|
Increase in retail natural gas segment retail gross margin
|
$
|
0.9
|
|
|
|
|
||
|
Decrease in volumes sold
|
$
|
(2.0
|
)
|
|
Increase in unit margin per MWh
|
2.0
|
|
|
|
Decrease in retail electricity segment retail gross margin
|
$
|
—
|
|
|
Decrease in unit margin per MMBtu
|
$
|
(6.7
|
)
|
|
Decrease in volumes sold
|
(1.6
|
)
|
|
|
Decrease in retail natural gas segment retail gross margin
|
$
|
(8.3
|
)
|
|
Decrease in unit margin per MWh
|
$
|
(0.6
|
)
|
|
Decrease in volumes sold
|
(4.4
|
)
|
|
|
Decrease in retail electricity segment retail gross margin
|
$
|
(5.0
|
)
|
|
|
Historical
|
||||||||||||||
|
|
Three Months
Ended June 30,
|
|
Six Months
Ended June 30,
|
||||||||||||
|
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted EBITDA
|
$
|
1,444
|
|
|
$
|
5,216
|
|
|
$
|
10,767
|
|
|
$
|
24,263
|
|
|
Retail Gross Margin
|
17,891
|
|
|
17,016
|
|
|
35,575
|
|
|
48,808
|
|
||||
|
•
|
our operating performance as compared to other publicly traded companies in the retail energy industry, without regard to financing methods, capital structure or historical cost basis;
|
|
•
|
the ability of our assets to generate earnings sufficient to support our proposed cash dividends; and
|
|
•
|
our ability to fund capital expenditures (including customer acquisition costs) and incur and service debt.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Reconciliation of Adjusted EBITDA to Net Income:
|
|
|
|
|
|
|
|
||||||||
|
Net Income (Loss)
|
$
|
201
|
|
|
$
|
(945
|
)
|
|
$
|
6,709
|
|
|
$
|
13,666
|
|
|
Depreciation and amortization
|
3,252
|
|
|
4,284
|
|
|
6,211
|
|
|
9,314
|
|
||||
|
Interest Expense
|
222
|
|
|
286
|
|
|
535
|
|
|
670
|
|
||||
|
Income Tax Expense
|
132
|
|
|
14
|
|
|
164
|
|
|
28
|
|
||||
|
EBITDA
|
3,807
|
|
|
3,639
|
|
|
13,619
|
|
|
23,678
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Net, Gains (losses) on derivative instruments
|
(4,019
|
)
|
|
(2,884
|
)
|
|
1,440
|
|
|
(641
|
)
|
||||
|
Net, Cash settlements on derivative instruments
|
(59
|
)
|
|
661
|
|
|
(10,256
|
)
|
|
(810
|
)
|
||||
|
Customer acquisition costs
|
6,441
|
|
|
646
|
|
|
11,668
|
|
|
866
|
|
||||
|
Adjusted EBITDA
|
$
|
1,444
|
|
|
$
|
5,216
|
|
|
$
|
10,767
|
|
|
$
|
24,263
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Reconciliation of Adjusted EBITDA to net cash provided by operating activities:
|
|
|
|
|
|
|
|
||||||||
|
Net cash provided by operating activities
|
$
|
19,448
|
|
|
$
|
19,702
|
|
|
$
|
25,658
|
|
|
$
|
37,569
|
|
|
Amortization and write off of deferred financing costs
|
(112
|
)
|
|
(111
|
)
|
|
(225
|
)
|
|
(231
|
)
|
||||
|
Allowance for doubtful accounts and bad debt expense
|
(1,462
|
)
|
|
(573
|
)
|
|
(2,027
|
)
|
|
(1,086
|
)
|
||||
|
Interest expense
|
222
|
|
|
286
|
|
|
535
|
|
|
670
|
|
||||
|
Income tax expense
|
132
|
|
|
14
|
|
|
164
|
|
|
28
|
|
||||
|
Changes in operating working capital
|
|
|
|
|
|
|
|
||||||||
|
Accounts receivable, prepaids, current assets
|
(40,878
|
)
|
|
(8,481
|
)
|
|
(13,770
|
)
|
|
(14,972
|
)
|
||||
|
Inventory
|
4,011
|
|
|
2,608
|
|
|
(311
|
)
|
|
(803
|
)
|
||||
|
Accounts payable and accrued liabilities
|
21,969
|
|
|
(8,349
|
)
|
|
3,634
|
|
|
2,662
|
|
||||
|
Other
|
(1,886
|
)
|
|
120
|
|
|
(2,891
|
)
|
|
426
|
|
||||
|
Adjusted EBITDA
|
$
|
1,444
|
|
|
$
|
5,216
|
|
|
$
|
10,767
|
|
|
$
|
24,263
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended
June 30,
|
||||||||||||
|
(in thousands)
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Reconciliation of Retail Gross Margin to Operating Income:
|
|
|
|
|
|
|
|
||||||||
|
Operating Income (loss)
|
$
|
554
|
|
|
$
|
(646
|
)
|
|
$
|
7,337
|
|
|
$
|
14,352
|
|
|
Depreciation and amortization
|
3,252
|
|
|
4,284
|
|
|
6,211
|
|
|
9,314
|
|
||||
|
General and administrative
|
9,747
|
|
|
9,437
|
|
|
17,860
|
|
|
18,712
|
|
||||
|
Less:
|
|
|
|
|
|
|
|
||||||||
|
Net asset optimization revenue
|
197
|
|
|
(1,782
|
)
|
|
1,821
|
|
|
(2,939
|
)
|
||||
|
Net, Gains (losses) on derivative instruments
|
(4,438
|
)
|
|
(2,761
|
)
|
|
7,010
|
|
|
(2,187
|
)
|
||||
|
Net, Cash settlements on derivative instruments
|
(97
|
)
|
|
602
|
|
|
(12,998
|
)
|
|
(1,304
|
)
|
||||
|
Retail Gross Margin
|
$
|
17,891
|
|
|
$
|
17,016
|
|
|
$
|
35,575
|
|
|
$
|
48,808
|
|
|
|
Six Months
Ended June 30,
|
|
|
||||||||
|
|
2014
|
|
2013
|
|
Change
|
||||||
|
|
|
|
|
|
|
||||||
|
Net cash provided by operating activities
|
$
|
25.7
|
|
|
$
|
37.6
|
|
|
$
|
(11.9
|
)
|
|
Net cash used in investing activities
|
$
|
(1.4
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(1.0
|
)
|
|
Net cash used in financing activities
|
$
|
(30.0
|
)
|
|
$
|
(39.3
|
)
|
|
$
|
9.3
|
|
|
•
|
incur certain additional indebtedness;
|
|
•
|
grant certain liens;
|
|
•
|
engage in certain asset dispositions;
|
|
•
|
merge or consolidate;
|
|
•
|
make certain payments, distributions (as noted below), investments, acquisitions or loans;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
make certain changes in our lines of business or accounting practices, except as required by GAAP
|
|
•
|
store inventory in certain locations;
|
|
•
|
place certain amounts of cash in accounts not subject to control agreements;
|
|
•
|
amend or modify billing services agreements and documents;
|
|
•
|
engage in certain prohibited transactions;
|
|
•
|
enter into burdensome agreements; and
|
|
•
|
act as a transmitting utility or as a utility.
|
|
|
Total
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
> 5 years
|
||||||||||||||
|
Operating leases
(1)
|
$
|
1.9
|
|
|
$
|
0.8
|
|
|
$
|
1.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Purchase obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Natural gas and electricity related purchase obligations
(2)
|
13.5
|
|
|
5.7
|
|
|
4.1
|
|
|
3.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Pipeline transportation agreements
|
22.9
|
|
|
8.0
|
|
|
2.8
|
|
|
2.6
|
|
|
2.6
|
|
|
1.0
|
|
|
5.9
|
|
|||||||
|
Other purchase obligations
(3)
|
6.5
|
|
|
0.7
|
|
|
2.4
|
|
|
2.4
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total purchase obligations
|
$
|
42.9
|
|
|
$
|
14.4
|
|
|
$
|
9.3
|
|
|
$
|
8.7
|
|
|
$
|
3.6
|
|
|
$
|
1.0
|
|
|
$
|
5.9
|
|
|
Debt
|
$
|
41.1
|
|
|
$
|
41.1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
Included in the total amount are future minimum payments for office and other operating leases.
|
|
(2)
|
The amounts represent the notional value of natural gas and electricity related purchase contracts that are not accounted for as derivative financial instruments recorded at fair market value as the company has elected the normal purchase normal sale exception, and therefore are not recognized as liabilities on the combined balance sheet.
|
|
(3)
|
The amounts presented here include contracts for billing services and other software agreements.
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
Incorporated by Reference
|
||||||
|
Exhibit
|
|
|
Exhibit Description
|
|
Form
|
Exhibit Number
|
Filing Date
|
SEC File No.
|
||
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Spark Energy, Inc.
|
|
8-K
|
|
3.1
|
8/4/2014
|
001-36559
|
|
|
3.2
|
|
|
Amended and Restated Bylaws of Spark Energy, Inc.
|
|
8-K
|
|
3.2
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1
|
|
|
Class A Common Stock Certificate
|
|
S-1
|
|
4.1
|
6/30/2014
|
333-196375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
|
Credit Agreement, dated as of August 1, 2014, by and among Spark Energy, Inc., as parent, Spark HoldCo, LLC, Spark Energy, LLC, and Spark Energy Gas, LLC, as co-borrowers, SG Americas Securities, LLC, as sole lead arranger and sole bookrunner, Natixis, New York Branch, Cooperatieve Centrale Raiffeisen-Boerenleenbank B.A., New York Branch, and RB International Finance (USA) LLC, as co-documentation agent and Compass Bank, as senior managing agent.
|
|
8-K
|
|
10.1
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
|
Tax Receivable Agreement, dated as of August 1, 2014, by and among Spark Energy, Inc., NuDevco Retail Holdings, LLC, NuDevco Retail, LLC and W. Keith Maxwell III Gas, LLC, as co-borrowers and the lenders and other parties thereto.
|
|
8-K
|
|
10.2
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3†
|
|
|
Spark Energy, Inc. Long-Term Incentive Plan
|
|
S-8
|
|
4.3
|
7/31/2014
|
333-197738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4†
|
|
|
Form of Restricted Stock Unit Agreement
|
|
S-1
|
|
10.4
|
6/30/2014
|
333-196375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.5†
|
|
|
Form of Notice of Grant of Restricted Stock Unit
|
|
S-1
|
|
10.5
|
6/30/2014
|
333-196375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.6
|
|
|
Spark HoldCo, LLC Second Amended and Restated Limited Liability Agreement, dated as of August 1, 2014, by and among Spark Energy, Inc., NuDevco Retail Holdings and NuDevco Retail.
|
|
8-K
|
|
10.3
|
8/4/2014
|
001-36559
|
|
|
|
||||||||||
|
10.7
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and W. Keith Maxwell III.
|
|
8-K
|
|
10.5
|
8/4/2014
|
001-36559
|
|
|
|
|
|||||||||
|
10.8
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and Nathan Kroeker.
|
|
8-K
|
|
10.6
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.9
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and Allison Wall.
|
|
8-K
|
|
10.7
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.10
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and Georganne Hodges.
|
|
8-K
|
|
10.8
|
8/4/2014
|
001-36559
|
|
|
10.11
|
|
|
|
|
8-K
|
|
10.9
|
8/4/2014
|
001-36559
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and Gil Melman.
|
||||||||||
|
|
||||||||||
|
10.12
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and James G. Jones II.
|
|
8-K
|
|
10.10
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.13
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and John Eads.
|
|
8-K
|
|
10.11
|
8/4/2014
|
001-36559
|
|
|
|
||||||||
|
10.14
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and Kenneth M. Hartwick.
|
|
8-K
|
|
10.12
|
8/4/2014
|
001-36559
|
|
|
|
||||||||
|
10.15
|
|
|
Registration Rights Agreement, dated as of August 1, 2014, by and among Spark Energy, Inc., NuDevco Retail Holdings and NuDevco Retail.
|
|
8-K
|
|
10.4
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
10.16
|
|
|
Transaction Agreement II, dated as of July 30, 2014, by and among Spark Energy, Inc., Spark HoldCo, LLC, NuDevco Retail LLC, NuDevco Retail Holdings, LLC, Spark Energy Ventures, LLC, NuDevco Partners Holdings, LLC and Associated Energy Services, LP.
|
|
8-K
|
|
4.1
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1*
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2*
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32**
|
|
|
Certifications pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS*
|
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH*
|
|
|
XBRL Schema Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL*
|
|
|
XBRL Calculation Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB*
|
|
|
XBRL Labels Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE*
|
|
|
XBRL Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF*
|
|
|
XBRL Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spark Energy, Inc.
|
||||
|
|
|
|
|||
|
|
|
|
|
|
|
|
September 10, 2014
|
|
|
/s/ Georganne Hodges
|
||
|
|
|
|
Georganne Hodges
|
||
|
|
|
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
||
|
INDEX TO EXHIBITS
|
||||||||||
|
|
|
|
|
Incorporated by Reference
|
||||||
|
Exhibit
|
|
|
Exhibit Description
|
|
Form
|
Exhibit Number
|
Filing Date
|
SEC File No.
|
||
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Spark Energy, Inc.
|
|
8-K
|
|
3.1
|
8/4/2014
|
001-36559
|
|
|
3.2
|
|
|
Amended and Restated Bylaws of Spark Energy, Inc.
|
|
8-K
|
|
3.2
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1
|
|
|
Class A Common Stock Certificate
|
|
S-1
|
|
4.1
|
6/30/2014
|
333-196375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.1
|
|
|
Credit Agreement, dated as of August 1, 2014, by and among Spark Energy, Inc., as parent, Spark HoldCo, LLC, Spark Energy, LLC, and Spark Energy Gas, LLC, as co-borrowers, SG Americas Securities, LLC, as sole lead arranger and sole bookrunner, Natixis, New York Branch, Cooperatieve Centrale Raiffeisen-Boerenleenbank B.A., New York Branch, and RB International Finance (USA) LLC, as co-documentation agent and Compass Bank, as senior managing agent.
|
|
8-K
|
|
10.1
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.2
|
|
|
Tax Receivable Agreement, dated as of August 1, 2014, by and among Spark Energy, Inc., NuDevco Retail Holdings, LLC, NuDevco Retail, LLC and W. Keith Maxwell III Gas, LLC, as co-borrowers and the lenders and other parties thereto.
|
|
8-K
|
|
10.2
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3†
|
|
|
Spark Energy, Inc. Long-Term Incentive Plan
|
|
S-8
|
|
4.3
|
7/31/2014
|
333-197738
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.4†
|
|
|
Form of Restricted Stock Unit Agreement
|
|
S-1
|
|
10.4
|
6/30/2014
|
333-196375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.5†
|
|
|
Form of Notice of Grant of Restricted Stock Unit
|
|
S-1
|
|
10.5
|
6/30/2014
|
333-196375
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.6
|
|
|
Spark HoldCo, LLC Second Amended and Restated Limited Liability Agreement, dated as of August 1, 2014, by and among Spark Energy, Inc., NuDevco Retail Holdings and NuDevco Retail.
|
|
8-K
|
|
10.3
|
8/4/2014
|
001-36559
|
|
|
|
||||||||||
|
10.7
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and W. Keith Maxwell III.
|
|
8-K
|
|
10.5
|
8/4/2014
|
001-36559
|
|
|
|
|
|||||||||
|
10.8
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and Nathan Kroeker.
|
|
8-K
|
|
10.6
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.9
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and Allison Wall.
|
|
8-K
|
|
10.7
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.10
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and Georganne Hodges.
|
|
8-K
|
|
10.8
|
8/4/2014
|
001-36559
|
|
|
10.11
|
|
|
|
|
8-K
|
|
10.9
|
8/4/2014
|
001-36559
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and Gil Melman.
|
||||||||||
|
|
||||||||||
|
10.12
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and James G. Jones II.
|
|
8-K
|
|
10.10
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.13
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and John Eads.
|
|
8-K
|
|
10.11
|
8/4/2014
|
001-36559
|
|
|
|
||||||||
|
10.14
|
|
|
Indemnification Agreement, dated August 1, 2014, by and between Spark Energy, Inc. and Kenneth M. Hartwick.
|
|
8-K
|
|
10.12
|
8/4/2014
|
001-36559
|
|
|
|
||||||||
|
10.15
|
|
|
Registration Rights Agreement, dated as of August 1, 2014, by and among Spark Energy, Inc., NuDevco Retail Holdings and NuDevco Retail.
|
|
8-K
|
|
10.4
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
10.16
|
|
|
Transaction Agreement II, dated as of July 30, 2014, by and among Spark Energy, Inc., Spark HoldCo, LLC, NuDevco Retail LLC, NuDevco Retail Holdings, LLC, Spark Energy Ventures, LLC, NuDevco Partners Holdings, LLC and Associated Energy Services, LP.
|
|
8-K
|
|
4.1
|
8/4/2014
|
001-36559
|
|
|
|
|
|
|
|
|
|
|
|
|
31.1*
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.2*
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32**
|
|
|
Certifications pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.INS*
|
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.SCH*
|
|
|
XBRL Schema Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.CAL*
|
|
|
XBRL Calculation Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.LAB*
|
|
|
XBRL Labels Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.PRE*
|
|
|
XBRL Presentation Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101.DEF*
|
|
|
XBRL Definition Linkbase Document.
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|