These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
|
|
|
|
FORM 10-Q
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
|
|
46-5453215
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
|
|
(I.R.S. Employer
Identification No.)
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
ITEM 1. FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS AS OF MARCH 31, 2017 AND DECEMBER 31, 2016 (unaudited)
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016 (unaudited)
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE THREE MONTHS ENDED MARCH 31, 2017 (unaudited)
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2017 AND 2016 (unaudited)
|
|
|
|
|
|
|
|
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
|
|
|
|
|
|
|
|
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
ITEM 4. CONTROLS AND PROCEDURES
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
ITEM 1. LEGAL PROCEEDINGS
|
|
|
|
ITEM 1A. RISK FACTORS
|
|
|
|
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
|
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
|
|
|
|
ITEM 4. MINE SAFETY DISCLOSURES
|
|
|
|
ITEM 5. OTHER INFORMATION
|
|
|
|
ITEM 6. INDEX TO EXHIBITS
|
|
|
|
APPENDIX A
|
|
|
|
SIGNATURES
|
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
24,931
|
|
|
$
|
18,960
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $2.4 million and $2.3 million as of March 31, 2017 and December 31, 2016, respectively
|
108,754
|
|
|
112,491
|
|
||
|
Accounts receivable—affiliates
|
2,013
|
|
|
2,624
|
|
||
|
Inventory
|
430
|
|
|
3,752
|
|
||
|
Fair value of derivative assets
|
2,388
|
|
|
8,344
|
|
||
|
Customer acquisition costs, net
|
18,515
|
|
|
18,834
|
|
||
|
Customer relationships, net
|
12,474
|
|
|
12,113
|
|
||
|
Prepaid assets
|
2,319
|
|
|
1,361
|
|
||
|
Deposits
|
6,264
|
|
|
7,329
|
|
||
|
Other current assets
|
13,595
|
|
|
12,175
|
|
||
|
Total current assets
|
191,683
|
|
|
197,983
|
|
||
|
Property and equipment, net
|
4,389
|
|
|
4,706
|
|
||
|
Fair value of derivative assets
|
—
|
|
|
3,083
|
|
||
|
Customer acquisition costs, net
|
8,776
|
|
|
6,134
|
|
||
|
Customer relationships, net
|
18,537
|
|
|
21,410
|
|
||
|
Deferred tax assets
|
54,335
|
|
|
55,047
|
|
||
|
Goodwill
|
79,407
|
|
|
79,147
|
|
||
|
Other assets
|
8,690
|
|
|
8,658
|
|
||
|
Total assets
|
$
|
365,817
|
|
|
$
|
376,168
|
|
|
Liabilities, Series A Preferred Stock and Stockholders' Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
40,315
|
|
|
$
|
52,309
|
|
|
Accounts payable—affiliates
|
3,217
|
|
|
3,775
|
|
||
|
Accrued liabilities
|
40,022
|
|
|
36,619
|
|
||
|
Fair value of derivative liabilities
|
1,723
|
|
|
680
|
|
||
|
Current portion of Senior Credit Facility
|
22,236
|
|
|
51,287
|
|
||
|
Current contingent consideration for acquisitions
|
12,103
|
|
|
11,827
|
|
||
|
Current portion of note payable
|
8,185
|
|
|
15,501
|
|
||
|
Convertible subordinated notes to affiliates
|
—
|
|
|
6,582
|
|
||
|
Other current liabilities
|
2,230
|
|
|
5,476
|
|
||
|
Total current liabilities
|
130,031
|
|
|
184,056
|
|
||
|
Long-term liabilities:
|
|
|
|
|
|
||
|
Fair value of derivative liabilities
|
4,964
|
|
|
68
|
|
||
|
Payable pursuant to tax receivable agreement—affiliates
|
49,886
|
|
|
49,886
|
|
||
|
Subordinated debt—affiliate
|
—
|
|
|
5,000
|
|
||
|
Deferred tax liability
|
139
|
|
|
938
|
|
||
|
Contingent consideration for acquisitions
|
4,083
|
|
|
10,826
|
|
||
|
Other long-term liabilities
|
1,333
|
|
|
1,658
|
|
||
|
Total liabilities
|
190,436
|
|
|
252,432
|
|
||
|
Commitments and contingencies (Note 12)
|
|
|
|
|
|
||
|
Series A Preferred Stock, par value $0.01 per share, 20,000,000 shares authorized, 1,610,000 shares issued and outstanding at March 31, 2017 and zero shares issued and outstanding at December 31, 2016
|
38,346
|
|
|
—
|
|
||
|
Stockholders' equity:
|
|
|
|
|
|
||
|
Common Stock:
|
|
|
|
|
|
||
|
Class A common stock, par value $0.01 per share, 120,000,000 shares authorized, 6,499,504 issued and outstanding at March 31, 2017 and 6,496,559 issued and outstanding at December 31, 2016
|
65
|
|
|
65
|
|
||
|
Class B common stock, par value $0.01 per share, 60,000,000 shares authorized, 10,742,563 issued and outstanding at March 31, 2017 and 10,224,742 issued and outstanding at December 31, 2016
|
108
|
|
|
103
|
|
||
|
Additional paid-in capital
|
33,812
|
|
|
25,413
|
|
||
|
Accumulated other comprehensive (income)/loss
|
(7
|
)
|
|
11
|
|
||
|
Retained earnings
|
4,625
|
|
|
4,711
|
|
||
|
Total stockholders' equity
|
38,603
|
|
|
30,303
|
|
||
|
Non-controlling interest in Spark HoldCo, LLC
|
98,432
|
|
|
93,433
|
|
||
|
Total equity
|
137,035
|
|
|
123,736
|
|
||
|
Total liabilities, Series A Preferred Stock and stockholders' equity
|
$
|
365,817
|
|
|
$
|
376,168
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Revenues:
|
|
|
|
||||
|
Retail revenues
|
$
|
194,539
|
|
|
$
|
110,019
|
|
|
Net asset optimization (expense)/revenues
(1)
|
(194
|
)
|
|
527
|
|
||
|
Total Revenues
|
194,345
|
|
|
110,546
|
|
||
|
Operating Expenses:
|
|
|
|
||||
|
Retail cost of revenues
(2)
|
143,698
|
|
|
68,800
|
|
||
|
General and administrative
(3)
|
24,377
|
|
|
17,380
|
|
||
|
Depreciation and amortization
|
9,232
|
|
|
6,789
|
|
||
|
Total Operating Expenses
|
177,307
|
|
|
92,969
|
|
||
|
Operating income
|
17,038
|
|
|
17,577
|
|
||
|
Other (expense)/income:
|
|
|
|
||||
|
Interest expense
|
(3,445
|
)
|
|
(753
|
)
|
||
|
Interest and other income
|
199
|
|
|
(95
|
)
|
||
|
Total other expenses
|
(3,246
|
)
|
|
(848
|
)
|
||
|
Income before income tax expense
|
13,792
|
|
|
16,729
|
|
||
|
Income tax expense
|
2,406
|
|
|
988
|
|
||
|
Net income
|
$
|
11,386
|
|
|
$
|
15,741
|
|
|
Less: Net income attributable to non-controlling interests
|
9,117
|
|
|
11,568
|
|
||
|
Net income attributable to Spark Energy, Inc. stockholders
|
$
|
2,269
|
|
|
$
|
4,173
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
||||
|
Currency translation loss
|
$
|
(49
|
)
|
|
$
|
—
|
|
|
Other comprehensive loss
|
(49
|
)
|
|
—
|
|
||
|
Comprehensive income
|
$
|
11,337
|
|
|
$
|
15,741
|
|
|
Less: Comprehensive income attributable to non-controlling interests
|
9,086
|
|
|
11,568
|
|
||
|
Comprehensive income attributable to Spark Energy, Inc. stockholders
|
$
|
2,251
|
|
|
$
|
4,173
|
|
|
|
|
|
|
||||
|
Net income attributable to Spark Energy, Inc. per share of Class A common stock
(4)
|
|
|
|
||||
|
Basic
|
$
|
0.32
|
|
|
$
|
1.11
|
|
|
Diluted
|
$
|
0.31
|
|
|
$
|
0.68
|
|
|
|
|
|
|
|
|||
|
Weighted average shares of Class A common stock outstanding
|
|
|
|
|
|||
|
Basic
|
6,498
|
|
|
3,756
|
|
||
|
Diluted
|
6,634
|
|
|
14,520
|
|
||
|
(1)
|
Net asset optimization revenues (expenses) includes asset optimization revenues —affiliates of
$0
and
$113
for the
three months ended March 31, 2017
and
2016
, respectively, and asset optimization revenues—affiliates cost of revenues of
$0
and
$1,258
for the
three months ended March 31, 2017
and
2016
, respectively.
|
|
(2)
|
Retail cost of revenues includes retail cost of revenues—affiliates of
$0
and less than
$100
for the
three months ended March 31, 2017
and
2016
, respectively.
|
|
(3)
|
General and administrative includes general and administrative expense—affiliates of
$7,300
and
$4,400
for the
three months ended March 31, 2017
and
2016
, respectively.
|
|
(4)
|
In accordance with GAAP, net income attributable to stockholders of Class A common stock is presented net of cumulative Series A Preferred Stock dividends of
$183
as of March 31, 2017.
|
|
|
Issued Shares of Class A Common Stock
|
Issued Shares of Class B Common Stock
|
Class A Common Stock
|
Class B Common Stock
|
Accumulated Other Comprehensive Income (Loss)
|
Additional Paid-in Capital
|
Retained Earnings (Deficit)
|
Total Stockholders' Equity
|
Non-controlling Interest
|
Total Equity
|
||||||||||||||||||
|
Balance at December 31, 2016
|
6,497
|
|
10,225
|
|
$
|
65
|
|
$
|
103
|
|
$
|
11
|
|
$
|
25,413
|
|
$
|
4,711
|
|
$
|
30,303
|
|
$
|
93,433
|
|
$
|
123,736
|
|
|
Stock based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
531
|
|
—
|
|
531
|
|
—
|
|
531
|
|
||||||||
|
Restricted stock unit vesting
|
3
|
|
—
|
|
—
|
|
—
|
|
—
|
|
78
|
|
—
|
|
78
|
|
—
|
|
78
|
|
||||||||
|
Consolidated net income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,269
|
|
2,269
|
|
9,117
|
|
11,386
|
|
||||||||
|
Foreign currency translation adjustment for equity method investee
|
—
|
|
—
|
|
—
|
|
—
|
|
(18
|
)
|
—
|
|
—
|
|
(18
|
)
|
(31
|
)
|
(49
|
)
|
||||||||
|
Distributions paid to non-controlling unit holders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,347
|
)
|
(4,347
|
)
|
||||||||
|
Net contribution of the Major Energy Companies
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
260
|
|
260
|
|
||||||||
|
Dividends paid to Class A common stockholders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,355
|
)
|
(2,355
|
)
|
—
|
|
(2,355
|
)
|
||||||||
|
Conversion of Convertible Subordinated Notes to Class B Common Stock
|
—
|
|
518
|
|
—
|
|
5
|
|
—
|
|
7,790
|
|
—
|
|
7,795
|
|
—
|
|
7,795
|
|
||||||||
|
Balance at March 31, 2017
|
6,500
|
|
10,743
|
|
$
|
65
|
|
$
|
108
|
|
$
|
(7
|
)
|
$
|
33,812
|
|
$
|
4,625
|
|
$
|
38,603
|
|
$
|
98,432
|
|
$
|
137,035
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
11,386
|
|
|
$
|
15,741
|
|
|
Adjustments to reconcile net income to net cash flows provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization expense
|
8,167
|
|
|
6,789
|
|
||
|
Deferred income taxes
|
(87
|
)
|
|
841
|
|
||
|
Stock based compensation
|
1,367
|
|
|
618
|
|
||
|
Amortization of deferred financing costs
|
248
|
|
|
117
|
|
||
|
Change in Fair Value of Earnout Liabilities
|
1,936
|
|
|
1,000
|
|
||
|
Bad debt expense
|
356
|
|
|
907
|
|
||
|
Loss on derivatives, net
|
21,456
|
|
|
9,749
|
|
||
|
Current period cash settlements on derivatives, net
|
(6,178
|
)
|
|
(10,457
|
)
|
||
|
Accretion of discount to convertible subordinated notes to affiliate
|
1,004
|
|
|
35
|
|
||
|
Other
|
7
|
|
|
235
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Decrease in accounts receivable
|
3,381
|
|
|
5,060
|
|
||
|
Increase in accounts receivable—affiliates
|
(55
|
)
|
|
(273
|
)
|
||
|
Decrease in inventory
|
3,322
|
|
|
3,484
|
|
||
|
Increase in customer acquisition costs
|
(7,690
|
)
|
|
(2,305
|
)
|
||
|
Increase in prepaid and other current assets
|
(1,597
|
)
|
|
(1,180
|
)
|
||
|
Decrease in other assets
|
—
|
|
|
265
|
|
||
|
Decrease in accounts payable and accrued liabilities
|
(9,348
|
)
|
|
(7,340
|
)
|
||
|
(Decrease) increase in accounts payable—affiliates
|
(558
|
)
|
|
1,949
|
|
||
|
(Decrease) increase in other current liabilities
|
(2,413
|
)
|
|
156
|
|
||
|
(Decrease) increase in other non-current liabilities
|
(324
|
)
|
|
111
|
|
||
|
Net cash provided by
operating activities
|
24,380
|
|
|
25,502
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(112
|
)
|
|
(665
|
)
|
||
|
Payment of the Major Energy Companies Earnout
|
(7,403
|
)
|
|
—
|
|
||
|
Payment of the Provider Companies Earnout and Installment Note
|
(2,097
|
)
|
|
—
|
|
||
|
Contribution to equity method investment in eRex Spark
|
—
|
|
|
(168
|
)
|
||
|
Net cash used in investing activities
|
(9,612
|
)
|
|
(833
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from issuance of Series A Preferred Stock, net of issuance costs paid
|
38,607
|
|
|
—
|
|
||
|
Borrowings on notes payable
|
5,625
|
|
|
—
|
|
||
|
Payments on notes payable
|
(46,993
|
)
|
|
(18,825
|
)
|
||
|
Proceeds from disgorgement of stockholders short-swing profits
|
666
|
|
|
—
|
|
||
|
Payment of dividends to Class A common stockholders
|
(2,355
|
)
|
|
(1,493
|
)
|
||
|
Payment of distributions to non-controlling unitholders
|
(4,347
|
)
|
|
(5,876
|
)
|
||
|
Net cash used in financing activities
|
(8,797
|
)
|
|
(26,194
|
)
|
||
|
Increase in cash and cash equivalents
|
5,971
|
|
|
(1,525
|
)
|
||
|
Cash and cash equivalents—beginning of period
|
18,960
|
|
|
4,474
|
|
||
|
Cash and cash equivalents—end of period
|
$
|
24,931
|
|
|
$
|
2,949
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
||||
|
Non-cash items:
|
|
|
|
|
|
||
|
Property and equipment purchase accrual
|
$
|
76
|
|
|
$
|
57
|
|
|
Tax impact from tax receivable agreement upon exchange of units of Spark HoldCo, LLC to shares of Class A Common Stock
|
$
|
—
|
|
|
$
|
1,707
|
|
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest
|
$
|
888
|
|
|
$
|
539
|
|
|
Taxes
|
$
|
118
|
|
|
$
|
842
|
|
|
•
|
March 2016 - ASU No. 2016-08,
Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)
("ASU 2016-08"). ASU 2016-08 clarifies the implementation guidance on principal versus agent considerations. The guidance includes indicators to assist an entity in determining whether it controls a specified good or service before it is transferred to customers.
|
|
•
|
April 2016 - ASU No. 2016-10,
Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing
("ASU 2016-10"). ASU 2016-10 covers two specific topics: performance obligations and licensing. This amendment includes guidance on immaterial promised goods or services, shipping or handling activities, separately identifiable performance obligations, functional or symbolic intellectual property licenses, sales-based and usage-based royalties, license restrictions (time, use, geographical) and licensing renewals.
|
|
•
|
May 2016 - ASU No. 2016-12,
Revenue from Contracts with Customers (Topic 606): Narrow Scope Improvements and Practical Expedients
("ASU 2016-12"). ASU 2016-12 clarifies certain core recognition principles including collectability, sales tax presentation, noncash consideration, contract modifications and completed contracts at transition and disclosures no longer required if the full retrospective transition method is adopted.
|
|
|
|
|
|
|
|
Reported as of December 31, 2016
|
Q1 2017 Adjustments
(1)
|
March 31, 2017
|
||||||
|
Cash
|
$
|
17,368
|
|
$
|
—
|
|
$
|
17,368
|
|
|
Property and equipment
|
14
|
|
—
|
|
14
|
|
|||
|
Intangible assets - customer relationships & non-compete agreements
|
24,271
|
|
—
|
|
24,271
|
|
|||
|
Other assets - trademarks
|
4,973
|
|
—
|
|
4,973
|
|
|||
|
Non-current deferred tax assets
|
1,042
|
|
—
|
|
1,042
|
|
|||
|
Goodwill
|
34,728
|
|
260
|
|
34,988
|
|
|||
|
Net working capital, net of cash acquired
|
(6,746
|
)
|
—
|
|
(6,746
|
)
|
|||
|
Fair value of derivative liabilities
|
(7,260
|
)
|
—
|
|
(7,260
|
)
|
|||
|
Total
|
$
|
68,390
|
|
$
|
260
|
|
$
|
68,650
|
|
|
|
The Company
|
NuDevco Retail and Retailco
(1) (2)
|
||
|
December 31, 2016
|
38.85
|
%
|
61.15
|
%
|
|
March 31, 2017
|
37.70
|
%
|
62.30
|
%
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
|
|
||||
|
Net income allocated to non-controlling interest
|
$
|
8,660
|
|
|
$
|
12,008
|
|
|
Income tax expense (benefit) allocated to non-controlling interest
|
(457
|
)
|
|
440
|
|
||
|
Net income attributable to non-controlling interest
|
$
|
9,117
|
|
|
$
|
11,568
|
|
|
|
Three Months Ended March 31,
|
|||||
|
|
2017
|
2016
|
||||
|
Net income attributable to Spark Energy, Inc. stockholders
|
$
|
2,269
|
|
$
|
4,173
|
|
|
Less: Accumulated dividend on Series A preferred stock
|
$
|
183
|
|
$
|
—
|
|
|
Net income attributable to stockholders of Class A common stock
(2)
|
$
|
2,086
|
|
$
|
4,173
|
|
|
|
|
|
||||
|
Basic weighted average Class A common shares outstanding
|
6,498
|
|
3,756
|
|
||
|
Basic EPS attributable to stockholders
|
$
|
0.32
|
|
$
|
1.11
|
|
|
|
|
|
||||
|
Net income attributable to stockholders of Class A common stock
(2)
|
$
|
2,086
|
|
$
|
4,173
|
|
|
Effect of conversion of Class B common stock to shares of Class A common stock
|
—
|
|
6,094
|
|
||
|
Effect of conversion of convertible subordinated notes into shares of Class B common stock and shares of Class B common stock into shares of Class A common stock
(1)
|
—
|
|
(413
|
)
|
||
|
Diluted net income attributable to stockholders of Class A common stock
|
2,086
|
|
9,854
|
|
||
|
|
|
|
||||
|
Basic weighted average Class A common shares outstanding
|
6,498
|
|
3,756
|
|
||
|
Effect of dilutive Class B common stock
|
—
|
|
10,113
|
|
||
|
Effect of dilutive convertible subordinated notes into shares of Class B common stock and shares of Class B common stock into shares of Class A common stock
(1)
|
—
|
|
493
|
|
||
|
Effect of dilutive restricted stock units
|
136
|
|
158
|
|
||
|
Diluted weighted average shares outstanding
|
6,634
|
|
14,520
|
|
||
|
|
|
|
||||
|
Diluted EPS attributable to stockholders
|
$
|
0.31
|
|
$
|
0.68
|
|
|
|
March 31, 2017
|
||
|
Assets
|
|
||
|
Current assets:
|
|
||
|
Cash and cash equivalents
|
$
|
24,784
|
|
|
Accounts receivable
|
108,754
|
|
|
|
Other current assets
|
57,997
|
|
|
|
Total current assets
|
191,535
|
|
|
|
Non-current assets:
|
|
||
|
Goodwill
|
79,407
|
|
|
|
Other assets
|
40,392
|
|
|
|
Total non-current assets
|
119,799
|
|
|
|
Total Assets
|
$
|
311,334
|
|
|
|
|
||
|
Liabilities
|
|
||
|
Current liabilities:
|
|
||
|
Accounts payable and Accrued Liabilities
|
$
|
77,633
|
|
|
Intercompany payable with Spark Energy, Inc.
|
37,636
|
|
|
|
Current portion of Senior Credit Facility
|
22,236
|
|
|
|
Contingent consideration
|
12,103
|
|
|
|
Other current liabilities
|
7,170
|
|
|
|
Total current liabilities
|
156,778
|
|
|
|
Long-term liabilities:
|
|
||
|
Contingent consideration
|
4,083
|
|
|
|
Other long-term liabilities
|
4,964
|
|
|
|
Total long-term liabilities
|
9,047
|
|
|
|
Total Liabilities
|
$
|
165,825
|
|
|
|
Estimated useful
lives (years) |
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Information technology
|
2 – 5
|
|
$
|
29,863
|
|
|
$
|
29,675
|
|
|
Leasehold improvements
|
2 – 5
|
|
4,568
|
|
|
4,568
|
|
||
|
Furniture and fixtures
|
2 – 5
|
|
1,024
|
|
|
1,024
|
|
||
|
Total
|
|
|
35,455
|
|
|
35,267
|
|
||
|
Accumulated depreciation
|
|
|
(31,066
|
)
|
|
(30,561
|
)
|
||
|
Property and equipment—net
|
|
|
$
|
4,389
|
|
|
$
|
4,706
|
|
|
|
March 31, 2017
|
December 31, 2016
|
||||
|
Goodwill
|
$
|
79,407
|
|
$
|
79,147
|
|
|
Customer relationships - Acquired
(1)
|
|
|
||||
|
Cost
|
$
|
63,571
|
|
$
|
63,571
|
|
|
Accumulated amortization
|
(33,812
|
)
|
(31,660
|
)
|
||
|
Customer relationships - Acquired, net
|
$
|
29,759
|
|
$
|
31,911
|
|
|
Customer relationships - Other
(2)
|
|
|
||||
|
Cost
|
$
|
4,320
|
|
$
|
4,320
|
|
|
Accumulated amortization
|
(3,068
|
)
|
(2,708
|
)
|
||
|
Customer relationships - Other, net
|
$
|
1,252
|
|
$
|
1,612
|
|
|
Trademarks
(3)
|
|
|
||||
|
Cost
|
$
|
6,770
|
|
$
|
6,770
|
|
|
Accumulated amortization
|
(551
|
)
|
(431
|
)
|
||
|
Trademarks, net
|
$
|
6,219
|
|
$
|
6,339
|
|
|
|
Goodwill
(1)
|
Customer Relationships - Acquired
|
Customer Relationships - Others
|
Trademarks
|
||||||||
|
Balance at December 31, 2016
|
$
|
79,147
|
|
$
|
31,911
|
|
$
|
1,612
|
|
$
|
6,339
|
|
|
Additions (Major Working Capital Adjustment)
|
260
|
|
—
|
|
—
|
|
—
|
|
||||
|
Amortization expense
|
—
|
|
(2,152
|
)
|
(360
|
)
|
(120
|
)
|
||||
|
Balance at March 31, 2017
|
$
|
79,407
|
|
$
|
29,759
|
|
$
|
1,252
|
|
$
|
6,219
|
|
|
Year ending December 31,
|
|
||
|
2017
|
$
|
10,281
|
|
|
2018
|
10,337
|
|
|
|
2019
|
5,892
|
|
|
|
2020
|
2,894
|
|
|
|
2021
|
2,592
|
|
|
|
> 5 years
|
5,234
|
|
|
|
Total
|
$
|
37,230
|
|
|
|
March 31, 2017
|
|
December 31, 2016
|
||||
|
Current portion of Senior Credit Facility—Working Capital Line
(1) (2)
|
$
|
—
|
|
|
$
|
29,000
|
|
|
Current portion of Senior Credit Facility—Acquisition Line
(2)
|
22,236
|
|
|
22,287
|
|
||
|
Current portion of Note Payable—Pacific Summit Energy
|
8,185
|
|
|
15,501
|
|
||
|
Convertible subordinated notes to affiliate
|
—
|
|
|
6,582
|
|
||
|
Total current debt
|
30,421
|
|
|
73,370
|
|
||
|
Subordinated Debt
|
—
|
|
|
5,000
|
|
||
|
Total long-term debt
|
—
|
|
|
5,000
|
|
||
|
Total debt
|
$
|
30,421
|
|
|
$
|
78,370
|
|
|
(1)
|
As of
March 31, 2017
and
December 31, 2016
, the Company had
$39.3 million
and
$29.6 million
in letters of credit issued, respectively.
|
|
(2)
|
As of
March 31, 2017
and
December 31, 2016
, the weighted average interest rate on the current portion of our Senior Credit Facility was
4.75%
and
4.93%
, respectively.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Interest incurred on Senior Credit Facility
|
$
|
694
|
|
|
$
|
318
|
|
|
Accretion related to Earnouts
(1)
|
1,225
|
|
|
—
|
|
||
|
Letters of credit fees and commitment fees
|
226
|
|
|
192
|
|
||
|
Amortization of deferred financing costs
|
248
|
|
|
117
|
|
||
|
Interest incurred on convertible subordinated notes to affiliate
(2)
|
1,052
|
|
|
126
|
|
||
|
Interest Expense
|
$
|
3,445
|
|
|
$
|
753
|
|
|
•
|
the Eurodollar-based rate plus an applicable margin of up to
3.00%
per annum (based upon the prevailing utilization); or
|
|
•
|
the alternate base rate plus an applicable margin of up to
2.00%
per annum (based upon the prevailing utilization). The alternate base rate is equal to the highest of (i) Société Générale’s prime rate, (ii) the federal funds rate plus
0.50%
per annum, or (iii) the reference Eurodollar rate plus
1.00%
; or
|
|
•
|
the rate quoted by Société Générale as its cost of funds for the requested credit plus up to
2.50%
per annum (based upon the prevailing utilization).
|
|
•
|
the Eurodollar rate plus an applicable margin of up to
3.75%
per annum (based upon the prevailing utilization); or
|
|
•
|
the alternate base rate plus an applicable margin of up to
2.75%
per annum (based upon the prevailing utilization). The alternate base rate is equal to the highest of (i) Société Générale's prime rate, (ii) the federal funds rate plus
0.50%
per annum, or (iii) the reference Eurodollar rate plus
1.00%
.
|
|
•
|
Minimum Net Working Capital
. The Co-Borrowers must maintain minimum consolidated net working capital equal to the greater of
$5.0 million
or
15%
of the elected availability under the Working Capital Line.
|
|
•
|
Minimum Adjusted Tangible Net Worth.
The Co-Borrowers must maintain a minimum consolidated adjusted tangible net worth at all times equal to the net cash proceeds from equity issuances occurring after the date of the Senior Credit Facility plus the greater of (i)
20%
of aggregate commitments under the Working Capital Line plus
33%
of borrowings under the Acquisition Line and (ii)
$18.0 million
.
|
|
•
|
Minimum Fixed Charge Coverage Ratio.
Spark Energy, Inc. must maintain a minimum fixed charge coverage ratio of
1.25
to 1.00. The Fixed Charge Coverage Ratio is defined as the ratio of (a) Adjusted EBITDA to (b) the sum of consolidated interest expense (other than interest paid-in-kind in respect of any Subordinated Debt), letter of credit fees, commitment fees, acquisition earn-out payments, distributions and scheduled amortization payments.
|
|
•
|
Maximum Total Leverage Ratio.
Spark Energy, Inc. must maintain a ratio of total indebtedness (excluding the Working Capital Facility and qualifying subordinated debt) to Adjusted EBITDA of a maximum of
2.50
to 1.00.
|
|
•
|
incur certain additional indebtedness;
|
|
•
|
grant certain liens;
|
|
•
|
engage in certain asset dispositions;
|
|
•
|
merge or consolidate;
|
|
•
|
make certain payments, distributions, investments, acquisitions or loans; or
|
|
•
|
enter into transactions with affiliates.
|
|
•
|
Level 1—Quoted prices in active markets for identical assets and liabilities. Instruments categorized in Level 1 primarily consist of financial instruments such as exchange-traded derivative instruments.
|
|
•
|
Level 2—Inputs other than quoted prices recorded in Level 1 that are either directly or indirectly observable for the asset or liability, including quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived from observable market data by correlation or other means. Instruments categorized in Level 2 primarily include non-exchange traded derivatives such as over-the-counter commodity forwards and swaps and options.
|
|
•
|
Level 3—Unobservable inputs for the asset or liability, including situations where there is little, if any, observable market activity for the asset or liability. The Level 3 category includes estimated earnout obligations related to the Company's acquisitions.
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
March 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Non-trading commodity derivative assets
|
$
|
865
|
|
|
$
|
1,515
|
|
|
$
|
—
|
|
|
$
|
2,380
|
|
|
Trading commodity derivative assets
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||
|
Total commodity derivative assets
|
$
|
865
|
|
|
$
|
1,523
|
|
|
$
|
—
|
|
|
$
|
2,388
|
|
|
Non-trading commodity derivative liabilities
|
$
|
(238
|
)
|
|
$
|
(6,305
|
)
|
|
$
|
—
|
|
|
$
|
(6,543
|
)
|
|
Trading commodity derivative liabilities
|
(124
|
)
|
|
(20
|
)
|
|
—
|
|
|
(144
|
)
|
||||
|
Total commodity derivative liabilities
|
$
|
(362
|
)
|
|
$
|
(6,325
|
)
|
|
$
|
—
|
|
|
$
|
(6,687
|
)
|
|
Contingent payment arrangement
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(16,186
|
)
|
|
$
|
(16,186
|
)
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
December 31, 2016
|
|
|
|
|
|
|
|
||||||||
|
Non-trading commodity derivative assets
|
$
|
1,511
|
|
|
$
|
9,385
|
|
|
$
|
—
|
|
|
$
|
10,896
|
|
|
Trading commodity derivative assets
|
101
|
|
|
430
|
|
|
—
|
|
|
531
|
|
||||
|
Total commodity derivative assets
|
$
|
1,612
|
|
|
$
|
9,815
|
|
|
$
|
—
|
|
|
$
|
11,427
|
|
|
Non-trading commodity derivative liabilities
|
$
|
—
|
|
|
$
|
(661
|
)
|
|
$
|
—
|
|
|
$
|
(661
|
)
|
|
Trading commodity derivative liabilities
|
—
|
|
|
(87
|
)
|
|
—
|
|
|
(87
|
)
|
||||
|
Total commodity derivative liabilities
|
$
|
—
|
|
|
$
|
(748
|
)
|
|
$
|
—
|
|
|
$
|
(748
|
)
|
|
Contingent payment arrangement
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(22,653
|
)
|
|
$
|
(22,653
|
)
|
|
|
|
Major Earnout and Stock Earnout
|
|
Provider Earnout
|
|
Total
|
||||||
|
Fair value at December 31, 2016
|
|
$
|
17,760
|
|
|
$
|
4,893
|
|
|
$
|
22,653
|
|
|
Purchase price contingent consideration
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Change in fair value of contingent consideration, net
|
|
711
|
|
|
—
|
|
|
711
|
|
|||
|
Accretion of contingent earnout consideration (included within interest expense)
|
|
1,167
|
|
|
58
|
|
|
1,225
|
|
|||
|
Settlements
(1)
|
|
(7,403
|
)
|
|
(1,000
|
)
|
|
(8,403
|
)
|
|||
|
Fair Value at March 31, 2017
|
|
$
|
12,235
|
|
|
$
|
3,951
|
|
|
$
|
16,186
|
|
|
•
|
Forward contracts, which commit the Company to purchase or sell energy commodities in the future;
|
|
•
|
Futures contracts, which are exchange-traded standardized commitments to purchase or sell a commodity or financial instrument;
|
|
•
|
Swap agreements, which require payments to or from counterparties based upon the differential between two prices for a predetermined notional quantity; and
|
|
•
|
Option contracts, which convey to the option holder the right but not the obligation to purchase or sell a commodity.
|
|
Commodity
|
Notional
|
|
March 31, 2017
|
|
December 31, 2016
|
||
|
Natural Gas
|
MMBtu
|
|
9,136
|
|
|
8,016
|
|
|
Natural Gas Basis
|
MMBtu
|
|
—
|
|
|
—
|
|
|
Electricity
|
MWh
|
|
4,276
|
|
|
3,958
|
|
|
Commodity
|
Notional
|
|
March 31, 2017
|
|
December 31, 2016
|
||
|
Natural Gas
|
MMBtu
|
|
108
|
|
|
(953
|
)
|
|
Natural Gas Basis
|
MMBtu
|
|
—
|
|
|
(380
|
)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Loss on non-trading derivatives, net
|
(21,037
|
)
|
|
$
|
(9,620
|
)
|
|
|
Loss on trading derivatives, net
|
(419
|
)
|
|
(129
|
)
|
||
|
Loss on derivatives, net
|
(21,456
|
)
|
|
(9,749
|
)
|
||
|
Current period settlements on non-trading derivatives
(1) (2)
|
7,574
|
|
|
11,277
|
|
||
|
Current period settlements on trading derivatives
|
(160
|
)
|
|
(5
|
)
|
||
|
Total current period settlements on derivatives
|
$
|
7,414
|
|
|
$
|
11,272
|
|
|
(1)
|
Excludes settlements of less than
$0.1 million
and
$(0.8) million
, respectively, for the
three months ended March 31, 2017
and
2016
related to non-trading derivative liabilities assumed in the acquisitions of CenStar and Oasis.
|
|
(2)
|
Excludes settlements of
$(1.3) million
for the
three months ended March 31, 2017
related to non-trading derivative liabilities assumed in the acquisitions of the Provider Companies and Major Energy Companies.
|
|
|
March 31, 2017
|
||||||||||||||||||
|
Description
|
Gross Assets
|
|
Gross
Amounts Offset |
|
Net Assets
|
|
Cash
Collateral Offset |
|
Net Amount
Presented |
||||||||||
|
Non-trading commodity derivatives
|
$
|
4,436
|
|
|
$
|
(2,056
|
)
|
|
$
|
2,380
|
|
|
$
|
—
|
|
|
$
|
2,380
|
|
|
Trading commodity derivatives
|
(23
|
)
|
|
31
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
|
Total Current Derivative Assets
|
$
|
4,413
|
|
|
$
|
(2,025
|
)
|
|
$
|
2,388
|
|
|
$
|
—
|
|
|
$
|
2,388
|
|
|
Non-trading commodity derivatives
|
$
|
60
|
|
|
$
|
(60
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total Non-current Derivative Assets
|
$
|
60
|
|
|
$
|
(60
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total Derivative Assets
|
$
|
4,473
|
|
|
$
|
(2,085
|
)
|
|
$
|
2,388
|
|
|
$
|
—
|
|
|
$
|
2,388
|
|
|
|
March 31, 2017
|
||||||||||||||||||
|
Description
|
Gross
Liabilities |
|
Gross
Amounts Offset |
|
Net
Liabilities |
|
Cash
Collateral Offset |
|
Net Amount
Presented |
||||||||||
|
Non-trading commodity derivatives
|
$
|
(11,015
|
)
|
|
$
|
9,012
|
|
|
$
|
(2,003
|
)
|
|
$
|
300
|
|
|
$
|
(1,703
|
)
|
|
Trading commodity derivatives
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(20
|
)
|
|||||
|
Total Current Derivative Liabilities
|
$
|
(11,035
|
)
|
|
$
|
9,012
|
|
|
$
|
(2,023
|
)
|
|
$
|
300
|
|
|
$
|
(1,723
|
)
|
|
Non-trading commodity derivatives
|
$
|
(7,605
|
)
|
|
$
|
2,765
|
|
|
$
|
(4,840
|
)
|
|
$
|
—
|
|
|
$
|
(4,840
|
)
|
|
Trading commodity derivatives
|
$
|
(240
|
)
|
|
$
|
116
|
|
|
$
|
(124
|
)
|
|
$
|
—
|
|
|
$
|
(124
|
)
|
|
Total Non-current Derivative Liabilities
|
$
|
(7,845
|
)
|
|
$
|
2,881
|
|
|
$
|
(4,964
|
)
|
|
$
|
—
|
|
|
$
|
(4,964
|
)
|
|
Total Derivative Liabilities
|
$
|
(18,880
|
)
|
|
$
|
11,893
|
|
|
$
|
(6,987
|
)
|
|
$
|
300
|
|
|
$
|
(6,687
|
)
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Description
|
Gross Assets
|
|
Gross
Amounts Offset |
|
Net Assets
|
|
Cash
Collateral Offset |
|
Net Amount
Presented |
||||||||||
|
Non-trading commodity derivatives
|
$
|
19,657
|
|
|
$
|
(11,844
|
)
|
|
$
|
7,813
|
|
|
$
|
—
|
|
|
$
|
7,813
|
|
|
Trading commodity derivatives
|
614
|
|
|
(83
|
)
|
|
531
|
|
|
—
|
|
|
531
|
|
|||||
|
Total Current Derivative Assets
|
20,271
|
|
|
(11,927
|
)
|
|
8,344
|
|
|
—
|
|
|
8,344
|
|
|||||
|
Non-trading commodity derivatives
|
7,874
|
|
|
(4,791
|
)
|
|
3,083
|
|
|
—
|
|
|
3,083
|
|
|||||
|
Total Non-current Derivative Assets
|
7,874
|
|
|
(4,791
|
)
|
|
3,083
|
|
|
—
|
|
|
3,083
|
|
|||||
|
Total Derivative Assets
|
$
|
28,145
|
|
|
$
|
(16,718
|
)
|
|
$
|
11,427
|
|
|
$
|
—
|
|
|
$
|
11,427
|
|
|
|
December 31, 2016
|
||||||||||||||||||
|
Description
|
Gross
Liabilities |
|
Gross
Amounts Offset |
|
Net
Liabilities |
|
Cash
Collateral Offset |
|
Net Amount
Presented |
||||||||||
|
Non-trading commodity derivatives
|
$
|
(662
|
)
|
|
$
|
69
|
|
|
$
|
(593
|
)
|
|
$
|
—
|
|
|
$
|
(593
|
)
|
|
Trading commodity derivatives
|
(92
|
)
|
|
5
|
|
|
(87
|
)
|
|
—
|
|
|
(87
|
)
|
|||||
|
Total Current Derivative Liabilities
|
(754
|
)
|
|
74
|
|
|
(680
|
)
|
|
—
|
|
|
(680
|
)
|
|||||
|
Non-trading commodity derivatives
|
(305
|
)
|
|
237
|
|
|
(68
|
)
|
|
—
|
|
|
(68
|
)
|
|||||
|
Total Non-current Derivative Liabilities
|
(305
|
)
|
|
237
|
|
|
(68
|
)
|
|
—
|
|
|
(68
|
)
|
|||||
|
Total Derivative Liabilities
|
$
|
(1,059
|
)
|
|
$
|
311
|
|
|
$
|
(748
|
)
|
|
$
|
—
|
|
|
$
|
(748
|
)
|
|
•
|
“Cash Available for Distribution” is generally defined as the Adjusted EBITDA of Spark HoldCo for the applicable period, less (i) cash interest paid by Spark HoldCo, (ii) capital expenditures of Spark HoldCo (exclusive of customer acquisition costs) and (iii) any taxes payable by Spark HoldCo; and
|
|
•
|
“Total Distributions” are defined as the aggregate distributions necessary to cause the Company to receive distributions of cash equal to (i) the targeted quarterly distribution the Company intends to pay to holders of its Class A common stock payable during the applicable four-quarter period, plus (ii) the estimated taxes payable by the Company during such four-quarter period, plus (iii) the expected TRA Payment payable during the calendar year for which the TRA Coverage Ratio is being tested.
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Reconciliation of Retail Gross Margin to Income before taxes
|
|
|
|
||||
|
Income before income tax expense
|
$
|
13,792
|
|
|
$
|
16,729
|
|
|
Interest and other income
|
(199
|
)
|
|
95
|
|
||
|
Interest expense
|
3,445
|
|
|
753
|
|
||
|
Operating Income
|
17,038
|
|
|
17,577
|
|
||
|
Depreciation and amortization
|
9,232
|
|
|
6,789
|
|
||
|
General and administrative
|
24,377
|
|
|
17,380
|
|
||
|
Less:
|
|
|
|
||||
|
Net asset optimization (expenses) revenues
|
(194
|
)
|
|
527
|
|
||
|
Net, Losses on non-trading derivative instruments
|
(21,037
|
)
|
|
(9,620
|
)
|
||
|
Net, Cash settlements on non-trading derivative instruments
|
7,574
|
|
|
11,277
|
|
||
|
Retail Gross Margin
|
$
|
64,304
|
|
|
$
|
39,562
|
|
|
Three Months Ended March 31, 2017
|
Retail
Electricity |
|
Retail
Natural Gas |
|
Corporate
and Other |
|
Eliminations
|
|
Spark Retail
|
||||||||||
|
Total Revenues
|
$
|
131,733
|
|
|
$
|
62,612
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
194,345
|
|
|
Retail cost of revenues
|
106,780
|
|
|
36,918
|
|
|
—
|
|
|
—
|
|
|
143,698
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net asset optimization expenses
|
—
|
|
|
(194
|
)
|
|
—
|
|
|
—
|
|
|
(194
|
)
|
|||||
|
Losses on non-trading derivatives
|
(19,287
|
)
|
|
(1,750
|
)
|
|
—
|
|
|
—
|
|
|
(21,037
|
)
|
|||||
|
Current period settlements on non-trading derivatives
|
7,764
|
|
|
(190
|
)
|
|
—
|
|
|
—
|
|
|
7,574
|
|
|||||
|
Retail Gross Margin
|
$
|
36,476
|
|
|
$
|
27,828
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
64,304
|
|
|
Total Assets at March 31, 2017
|
$
|
666,742
|
|
|
$
|
272,045
|
|
|
$
|
163,806
|
|
|
$
|
(736,776
|
)
|
|
$
|
365,817
|
|
|
Goodwill at March 31, 2017
|
$
|
76,877
|
|
|
$
|
2,530
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
79,407
|
|
|
Three Months Ended March 31, 2016
|
Retail
Electricity |
|
Retail
Natural Gas |
|
Corporate
and Other |
|
Eliminations
|
|
Spark Retail
|
||||||||||
|
Total revenues
|
$
|
61,933
|
|
|
$
|
48,613
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
110,546
|
|
|
Retail cost of revenues
|
46,300
|
|
|
22,500
|
|
|
—
|
|
|
—
|
|
|
68,800
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net asset optimization revenues
|
—
|
|
|
527
|
|
|
—
|
|
|
—
|
|
|
527
|
|
|||||
|
Losses on non-trading derivatives
|
(9,390
|
)
|
|
(230
|
)
|
|
—
|
|
|
—
|
|
|
(9,620
|
)
|
|||||
|
Current period settlements on non-trading derivatives
|
9,617
|
|
|
1,660
|
|
|
—
|
|
|
—
|
|
|
11,277
|
|
|||||
|
Retail Gross Margin
|
$
|
15,406
|
|
|
$
|
24,156
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39,562
|
|
|
Total Assets at December 31, 2016
|
$
|
577,695
|
|
|
$
|
242,739
|
|
|
$
|
169,404
|
|
|
$
|
(613,670
|
)
|
|
$
|
376,168
|
|
|
Goodwill at December 31, 2016
|
$
|
76,617
|
|
|
$
|
2,530
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
79,147
|
|
|
•
|
changes in commodity prices,
|
|
•
|
extreme and unpredictable weather conditions,
|
|
•
|
the sufficiency of risk management and hedging policies,
|
|
•
|
customer concentration,
|
|
•
|
federal, state and local regulation, including the industry's ability to prevail on its challenge to the New York Public Service Commission's order enacting new regulations that sought to impose significant new restrictions on retail energy providers operating in New York,
|
|
•
|
key license retention,
|
|
•
|
increased regulatory scrutiny and compliance costs,
|
|
•
|
our ability to borrow funds and access credit markets,
|
|
•
|
restrictions in our debt agreements and collateral requirements,
|
|
•
|
credit risk with respect to suppliers and customers,
|
|
•
|
level of indebtedness,
|
|
•
|
changes in costs to acquire customers,
|
|
•
|
actual customer attrition rates,
|
|
•
|
actual bad debt expense in non-POR markets,
|
|
•
|
actual results of the companies we acquire,
|
|
•
|
accuracy of billing systems,
|
|
•
|
ability to successfully navigate entry into new markets,
|
|
•
|
whether our majority stockholder or its affiliates offer us acquisition opportunities on terms that are commercially acceptable to us,
|
|
•
|
ability to successfully and efficiently integrate acquisitions into our operations,
|
|
•
|
ability to achieve expected future results attributable to acquisitions,
|
|
•
|
competition, and
|
|
•
|
the "Risk Factors" in our Form 10-K for the year ended December 31, 2016 and other public filings and press releases.
|
|
•
|
Retail Natural Gas Segment
. We purchase natural gas supply through physical and financial transactions with market counterparts and supply natural gas to residential and commercial consumers pursuant to fixed-price and variable-price contracts. For the
three months ended March 31, 2017
and
2016
, approximately
32%
and
44%
, respectively, of our retail revenues were derived from the sale of natural gas. We also identify wholesale natural gas arbitrage opportunities in conjunction with our retail procurement and hedging activities, which we refer to as asset optimization.
|
|
•
|
Retail Electricity Segment
. We purchase electricity supply through physical and financial transactions with market counterparts and ISOs and supply electricity to residential and commercial consumers pursuant to fixed-price and variable-price contracts. For the
three months ended March 31, 2017
and
2016
, approximately
68%
and
56%
, respectively, of our retail revenues were derived from the sale of electricity.
|
|
RCEs:
|
|
|
|
|
|
|
(In thousands)
|
December 31, 2016
|
Additions
|
Attrition
|
March 31, 2017
|
% Increase (Decrease)
|
|
Retail Electricity
|
571
|
89
|
(68)
|
592
|
4%
|
|
Retail Natural Gas
|
203
|
15
|
(21)
|
197
|
(3)%
|
|
Total Retail
|
774
|
104
|
(89)
|
789
|
2%
|
|
RCEs by Geographic Location:
|
|
|
|
|
|
|
|
(In thousands)
|
Electricity
|
% of Total
|
Natural Gas
|
% of Total
|
Total
|
% of Total
|
|
East
|
471
|
80%
|
114
|
58%
|
585
|
74%
|
|
Midwest
|
50
|
8%
|
53
|
27%
|
103
|
13%
|
|
Southwest
|
71
|
12%
|
30
|
15%
|
101
|
13%
|
|
Total
|
592
|
100%
|
197
|
100%
|
789
|
100%
|
|
•
|
East - Connecticut, Florida, Maine, Maryland (including the District of Columbia), Massachusetts, New Hampshire, New Jersey, New York and Pennsylvania;
|
|
•
|
Midwest - Illinois, Indiana, Michigan and Ohio; and
|
|
•
|
Southwest - Arizona, California, Colorado, Nevada and Texas.
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2017
|
|
2016
|
||||
|
Adjusted EBITDA
|
$
|
34,188
|
|
|
$
|
21,061
|
|
|
Retail Gross Margin
|
$
|
64,304
|
|
|
$
|
39,562
|
|
|
•
|
our operating performance as compared to other publicly traded companies in the retail energy industry, without regard to financing methods, capital structure or historical cost basis;
|
|
•
|
the ability of our assets to generate earnings sufficient to support our proposed cash dividends; and
|
|
•
|
our ability to fund capital expenditures (including customer acquisition costs) and incur and service debt.
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2017
|
|
2016
|
||||
|
Reconciliation of Adjusted EBITDA to Net Income (Loss):
|
|
|
|
||||
|
Net income
|
$
|
11,386
|
|
|
$
|
15,741
|
|
|
Depreciation and amortization
|
9,232
|
|
|
6,789
|
|
||
|
Interest expense
|
3,445
|
|
|
753
|
|
||
|
Income tax expense
|
2,406
|
|
|
988
|
|
||
|
EBITDA
|
26,469
|
|
|
24,271
|
|
||
|
Less:
|
|
|
|
||||
|
Net, Losses on derivative instruments
|
(21,456
|
)
|
|
(9,749
|
)
|
||
|
Net, Cash settlements on derivative instruments
|
7,414
|
|
|
11,272
|
|
||
|
Customer acquisition costs
|
7,690
|
|
|
2,305
|
|
||
|
Plus:
|
|
|
|
|
|
||
|
Non-cash compensation expense
|
1,367
|
|
|
618
|
|
||
|
Adjusted EBITDA
|
$
|
34,188
|
|
|
$
|
21,061
|
|
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2017
|
|
2016
|
||||
|
Reconciliation of Adjusted EBITDA to net cash provided by operating activities:
|
|
|
|
||||
|
Net cash provided by operating activities
|
$
|
24,380
|
|
|
$
|
25,502
|
|
|
Amortization of deferred financing costs
|
(248
|
)
|
|
(117
|
)
|
||
|
Allowance for doubtful accounts and bad debt expense
|
(356
|
)
|
|
(907
|
)
|
||
|
Interest expense
|
3,445
|
|
|
753
|
|
||
|
Income tax expense
|
2,406
|
|
|
988
|
|
||
|
Changes in operating working capital
|
|
|
|
||||
|
Accounts receivable, prepaids, current assets
|
(1,729
|
)
|
|
(3,607
|
)
|
||
|
Inventory
|
(3,322
|
)
|
|
(3,484
|
)
|
||
|
Accounts payable and accrued liabilities
|
9,906
|
|
|
5,391
|
|
||
|
Other
|
(294
|
)
|
|
(3,458
|
)
|
||
|
Adjusted EBITDA
|
$
|
34,188
|
|
|
$
|
21,061
|
|
|
Cash Flow Data:
|
|
|
|
||||
|
Cash flows provided by operating activities
|
$
|
24,380
|
|
|
$
|
25,502
|
|
|
Cash flows used in investing activities
|
(9,612
|
)
|
|
(833
|
)
|
||
|
Cash flows used in financing activities
|
(8,797
|
)
|
|
(26,194
|
)
|
||
|
|
Three Months Ended March 31,
|
||||||
|
(in thousands)
|
2017
|
|
2016
|
||||
|
Reconciliation of Retail Gross Margin to Operating Income (Loss):
|
|
|
|
||||
|
Operating income
|
$
|
17,038
|
|
|
$
|
17,577
|
|
|
Depreciation and amortization
|
9,232
|
|
|
6,789
|
|
||
|
General and administrative
|
24,377
|
|
|
17,380
|
|
||
|
Less:
|
|
|
|
||||
|
Net asset optimization (expenses) revenues
|
(194
|
)
|
|
527
|
|
||
|
Net, Losses on non-trading derivative instruments
|
(21,037
|
)
|
|
(9,620
|
)
|
||
|
Net, Cash settlements on non-trading derivative instruments
|
7,574
|
|
|
11,277
|
|
||
|
Retail Gross Margin
|
$
|
64,304
|
|
|
$
|
39,562
|
|
|
Retail Gross Margin - Retail Natural Gas Segment
|
$
|
27,828
|
|
|
$
|
24,156
|
|
|
Retail Gross Margin - Retail Electricity Segment
|
$
|
36,476
|
|
|
$
|
15,406
|
|
|
(In Thousands)
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Retail revenues
|
$
|
194,539
|
|
|
$
|
110,019
|
|
|
$
|
84,520
|
|
|
Net asset optimization (expense)/revenues
|
(194
|
)
|
|
527
|
|
|
(721
|
)
|
|||
|
Total Revenues
|
194,345
|
|
|
110,546
|
|
|
83,799
|
|
|||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|||
|
Retail cost of revenues
|
143,698
|
|
|
68,800
|
|
|
74,898
|
|
|||
|
General and administrative
|
24,377
|
|
|
17,380
|
|
|
6,997
|
|
|||
|
Depreciation and amortization
|
9,232
|
|
|
6,789
|
|
|
2,443
|
|
|||
|
Total Operating Expenses
|
177,307
|
|
|
92,969
|
|
|
84,338
|
|
|||
|
Operating income (loss)
|
17,038
|
|
|
17,577
|
|
|
(539
|
)
|
|||
|
Other (expense)/income:
|
|
|
|
|
|
|
|
|
|||
|
Interest expense
|
(3,445
|
)
|
|
(753
|
)
|
|
(2,692
|
)
|
|||
|
Interest and other income
|
199
|
|
|
(95
|
)
|
|
294
|
|
|||
|
Total other expenses/(income)
|
(3,246
|
)
|
|
(848
|
)
|
|
(2,398
|
)
|
|||
|
Income (loss) before income tax expense
|
13,792
|
|
|
16,729
|
|
|
(2,937
|
)
|
|||
|
Income tax expense (benefit)
|
2,406
|
|
|
988
|
|
|
1,418
|
|
|||
|
Net income (loss)
|
$
|
11,386
|
|
|
$
|
15,741
|
|
|
$
|
(4,355
|
)
|
|
Adjusted EBITDA
(1)
|
$
|
34,188
|
|
|
$
|
21,061
|
|
|
$
|
13,127
|
|
|
Retail Gross Margin
(1)
|
64,304
|
|
|
39,562
|
|
|
24,742
|
|
|||
|
Customer Acquisition Costs
|
7,690
|
|
|
2,305
|
|
|
5,385
|
|
|||
|
RCE Attrition
|
3.8
|
%
|
|
4.3
|
%
|
|
(0.5)%
|
|
|||
|
(1)
|
Adjusted EBITDA and Retail Gross Margin are non-GAAP financial measures. See “—How We Evaluate Our Operations” for a reconciliation of Adjusted EBITDA and Retail Gross Margin to their most directly comparable financial measures presented in accordance with GAAP.
|
|
Change in electricity volumes sold
|
$
|
81.7
|
|
|
Change in natural gas volumes sold
|
16.1
|
|
|
|
Change in electricity unit revenue per MWh
|
(11.9
|
)
|
|
|
Change in natural gas unit revenue per MMBtu
|
(1.4
|
)
|
|
|
Change in net asset optimization revenue
|
(0.7
|
)
|
|
|
Change in total revenues
|
$
|
83.8
|
|
|
Change in electricity volumes sold
|
$
|
61.4
|
|
|
Change in natural gas volumes sold
|
8.0
|
|
|
|
Change in electricity unit cost per MWh
|
(12.7
|
)
|
|
|
Change in natural gas unit cost per MMBtu
|
3.0
|
|
|
|
Change in value of retail derivative portfolio
|
15.2
|
|
|
|
Change in retail cost of revenues
|
$
|
74.9
|
|
|
|
Three Months Ended
March 31, |
||||||
|
|
2017
|
|
2016
|
||||
|
|
(in thousands, except volume and per unit operating data)
|
||||||
|
Retail Natural Gas Segment
|
|
|
|
||||
|
Total Revenues
|
$
|
62,612
|
|
|
$
|
48,613
|
|
|
Retail Cost of Revenues
|
36,918
|
|
|
22,500
|
|
||
|
Less: Net Asset Optimization (Expenses) Revenues
|
(194
|
)
|
|
527
|
|
||
|
Less: Net Gains on non-trading derivatives, net of cash settlements
|
(1,940
|
)
|
|
1,430
|
|
||
|
Retail Gross Margin
(1)
— Gas
|
$
|
27,828
|
|
|
$
|
24,156
|
|
|
Volumes — Gas (MMBtus)
|
8,158,966
|
|
|
6,112,431
|
|
||
|
Retail Gross Margin
(2)
— Gas per MMBtu
|
$
|
3.41
|
|
|
$
|
3.95
|
|
|
Retail Electricity Segment
|
|
|
|
||||
|
Total Revenues
|
$
|
131,733
|
|
|
$
|
61,933
|
|
|
Retail Cost of Revenues
|
106,780
|
|
|
46,300
|
|
||
|
Less: Net Gains (Losses) on non-trading derivatives, net of cash settlements
|
(11,523
|
)
|
|
227
|
|
||
|
Retail Gross Margin
(1)
— Electricity
|
$
|
36,476
|
|
|
$
|
15,406
|
|
|
Volumes — Electricity (MWhs)
|
1,360,430
|
|
|
586,677
|
|
||
|
Retail Gross Margin
(2)
— Electricity per MWh
|
$
|
26.81
|
|
|
$
|
26.26
|
|
|
(1)
|
Reflects the Retail Gross Margin attributable to our Retail Natural Gas Segment or Retail Electricity Segment, as applicable. Retail Gross Margin is a non-GAAP financial measure. See “How We Evaluate Our Operations” for a reconciliation of Adjusted EBITDA and Retail Gross Margin to their most directly comparable financial measures presented in accordance with GAAP.
|
|
(2)
|
Reflects the Retail Gross Margin for the Retail Natural Gas Segment or Retail Electricity Segment, as applicable, divided by the total volumes in MMBtu or MWh, respectively.
|
|
Change in volumes sold
|
$
|
8.1
|
|
|
Change in unit margin per MMBtu
|
(4.5
|
)
|
|
|
Change in retail natural gas segment retail gross margin
|
$
|
3.6
|
|
|
Change in volumes sold
|
$
|
20.3
|
|
|
Change in unit margin per MWh
|
0.8
|
|
|
|
Change in retail electricity segment retail gross margin
|
$
|
21.1
|
|
|
($ in thousands)
|
March 31, 2017
|
||
|
Cash and cash equivalents
|
$
|
24,931
|
|
|
Senior Credit Facility Working Capital Line Availability
(1)
|
43,172
|
|
|
|
Senior Credit Facility Acquisition Line Availability
(2)
|
2,763
|
|
|
|
Subordinated Debt Availability
|
25,000
|
|
|
|
Total Liquidity
|
$
|
95,866
|
|
|
|
Three Months Ended March 31,
|
|
|
||||||||
|
|
2017
|
|
2016
|
|
Change
|
||||||
|
Net cash provided by
operating activities
|
$
|
24,380
|
|
|
$
|
25,502
|
|
|
$
|
(1,122
|
)
|
|
Net cash used in investing activities
|
$
|
(9,612
|
)
|
|
$
|
(833
|
)
|
|
$
|
(8,779
|
)
|
|
Net cash used in financing activities
|
$
|
(8,797
|
)
|
|
$
|
(26,194
|
)
|
|
$
|
17,397
|
|
|
•
|
the Eurodollar rate plus an applicable margin of up to
3.00%
per annum (based upon the prevailing utilization); or
|
|
•
|
the alternate base rate plus an applicable margin of up to
2.00%
per annum (based upon the prevailing utilization). The alternate base rate is equal to the highest of (i) Société Générale’s prime rate, (ii) the federal funds rate plus
0.50%
per annum, or (iii) the reference Eurodollar rate plus
1.00%
; or
|
|
•
|
the rate quoted by Société Générale as its cost of funds for the requested credit plus up to
2.50%
per annum (based upon the prevailing utilization).
|
|
•
|
the Eurodollar rate plus an applicable margin of up to
3.75%
per annum (based upon the prevailing utilization); or
|
|
•
|
the alternate base rate plus an applicable margin of up to
2.75%
per annum (based upon the prevailing utilization). The alternate base rate is equal to the highest of (i) Société Générale's prime rate, (ii) the federal funds rate plus
0.50%
per annum, or (iii) the reference Eurodollar rate plus
1.00%
.
|
|
▪
|
Minimum Net Working Capital
. The Co-Borrowers must maintain minimum consolidated net working capital equal to the greater of
$5.0 million
or
15%
of the elected availability under the Working Capital Line
|
|
▪
|
Minimum Adjusted Tangible Net Worth
. The Co-Borrowers must maintain a minimum consolidated adjusted tangible net worth at all times equal to the net cash proceeds from equity issuances occurring after the date of the Senior Credit Facility plus the greater of (i)
20%
of aggregate commitments under the Working Capital Line plus
33%
of borrowings under the Acquisition Line and (ii)
$18.0 million
.
|
|
▪
|
Minimum Fixed Charge Coverage Ratio
. Spark Energy, Inc. must maintain a minimum fixed charge coverage ratio of
1.25
to 1.00. The Fixed Charge Coverage Ratio is defined as the ratio of (a) Adjusted EBITDA to (b) the sum of consolidated interest expense (other than interest paid-in-kind in respect of any Subordinated Debt), letter of credit fees, commitment fees, acquisition earn-out payments, distributions and scheduled amortization payments.
|
|
▪
|
Maximum Total Leverage Ratio
. Spark Energy, Inc. must maintain a ratio of total indebtedness (excluding the Working Capital Facility and qualifying subordinated debt) to Adjusted EBITDA of a maximum of
2.50
to 1.00.
|
|
•
|
incur certain additional indebtedness;
|
|
•
|
grant certain liens;
|
|
•
|
engage in certain asset dispositions;
|
|
•
|
merge or consolidate;
|
|
•
|
make certain payments, distributions, investments, acquisitions or loans;
|
|
•
|
enter into transactions with affiliates.
|
|
•
|
March 2016 - ASU No. 2016-08,
Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)
("ASU 2016-08"). ASU 2016-08 clarifies the implementation guidance on principal versus agent considerations. The guidance includes indicators to assist an entity in determining whether it controls a specified good or service before it is transferred to customers.
|
|
•
|
April 2016 - ASU No. 2016-10,
Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing
("ASU 2016-10"). ASU 2016-10 covers two specific topics: performance obligations and licensing. This amendment includes guidance on immaterial promised goods or services, shipping or handling activities, separately identifiable performance obligations, functional or symbolic intellectual property licenses, sales-based and usage-based royalties, license restrictions (time, use, geographical) and licensing renewals.
|
|
•
|
May 2016 - ASU No. 2016-12,
Revenue from Contracts with Customers (Topic 606): Narrow Scope Improvements and Practical Expedients
("ASU 2016-12"). ASU 2016-12 clarifies certain core recognition principles including collectability, sales tax presentation, noncash consideration, contract modifications and completed contracts at transition and disclosures no longer required if the full retrospective transition method is adopted.
|
|
•
|
prevailing interest rates;
|
|
•
|
the market for similar securities;
|
|
•
|
general economic and financial market conditions;
|
|
•
|
our issuance of debt or other preferred equity securities; and
|
|
•
|
our financial condition, results of operations and prospects.
|
|
|
|||||||||
|
|
|
|
|
Incorporated by Reference
|
|||||
|
Exhibit
|
|
|
Exhibit Description
|
|
Form
|
Exhibit Number
|
Filing Date
|
SEC File No.
|
|
|
2.1#
|
|
|
Membership Interest Purchase Agreement, by and among Spark Energy, Inc., Spark HoldCo, LLC, Provider Power, LLC, Kevin B. Dean and Emile L. Clavet, dated as of May 3, 2016.
|
|
10-Q
|
|
2.1
|
5/5/2016
|
001-36559
|
|
2.2#
|
|
|
Membership Interest Purchase Agreement, by and among Spark Energy, Inc., Spark HoldCo, LLC, Retailco, LLC and National Gas & Electric, LLC, dated as of May 3, 2016.
|
|
10-Q
|
|
2.2
|
5/5/2016
|
001-36559
|
|
2.3#
|
|
|
Amendment No. 1 to the Membership Interest Purchase Agreement, dated as of July 26, 2016, by and among Spark Energy, Inc., Spark HoldCo, LLC, Provider Power, LLC, Kevin B. Dean and Emile L. Clavet.
|
|
8-K
|
|
2.1
|
8/1/2016
|
001-36559
|
|
2.4*#
|
|
|
Membership Interest and Stock Purchase Agreement, by and among Spark Energy, Inc., CenStar Energy Corp. and Verde Energy USA Holdings, LLC, dated as of May 5, 2017.
|
|
|
|
|
|
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Spark Energy, Inc.
|
|
8-K
|
|
3.1
|
8/4/2014
|
001-36559
|
|
3.2
|
|
|
Amended and Restated Bylaws of Spark Energy, Inc.
|
|
8-K
|
|
3.2
|
8/4/2014
|
001-36559
|
|
3.3
|
|
|
Certificate of Designations of Rights and Preferences of 8.75% Series A Fixed-to-Floating Rate Cumulative Redeemable Perpetual Preferred Stock
|
|
8-A
|
|
5
|
3/11/2017
|
001-36559
|
|
4.1
|
|
|
Class A Common Stock Certificate
|
|
S-1
|
|
4.1
|
6/30/2014
|
333-196375
|
|
10.1*
|
|
|
Spark HoldCo. Third Amended and Restated Limited Liability Agreement, dated as of March 15, 2017, by and among Spark Energy, Inc., Retailco, LLC and NuDevco Retail, LLC.
|
|
|
|
|
|
|
|
31.1*
|
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
31.2*
|
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
32**
|
|
|
Certifications pursuant to 18 U.S.C. Section 1350.
|
|
|
|
|
|
|
|
101.INS*
|
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
|
101.SCH*
|
|
|
XBRL Schema Document.
|
|
|
|
|
|
|
|
101.CAL*
|
|
|
XBRL Calculation Document.
|
|
|
|
|
|
|
|
101.LAB*
|
|
|
XBRL Labels Linkbase Document.
|
|
|
|
|
|
|
|
101.PRE*
|
|
|
XBRL Presentation Linkbase Document.
|
|
|
|
|
|
|
|
101.DEF*
|
|
|
XBRL Definition Linkbase Document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Spark Energy, Inc.
|
||||
|
|
|
|
|||
|
|
|
|
|
|
|
|
May 8, 2017
|
|
|
/s/ Robert Lane
|
||
|
|
|
|
Robert Lane
|
||
|
|
|
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|