These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Nevada
(State or other jurisdiction of incorporation or organization)
|
68-0678185
(I.R.S. Employer Identification No.)
|
|
|
No. 2 Longbao Street
Xiaodian Zone, Taiyuan City
Shanxi Province, P.R. China
(Address of principal executive offices)
|
030031
(Zip Code)
|
|
Page
|
||
|
PART I
|
||
|
Item 1.
|
Business.
|
1
|
|
Item 1A.
|
Risk Factors.
|
10
|
|
Item 1B.
|
Unresolved Staff Comments.
|
20 |
|
Item 2.
|
Properties.
|
20
|
|
Item 3.
|
Legal Proceedings.
|
21
|
|
Item 4.
|
Reserved.
|
21
|
|
PART II
|
||
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
|
21
|
|
Item 6.
|
Selected Financial Data.
|
23
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
23
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
28 |
|
Item 8.
|
Financial Statements and Supplementary Data.
|
29
|
|
Item 9.
|
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
|
30 |
|
Item 9A(T).
|
Controls and Procedures.
|
30
|
|
Item 9B.
|
Other Information.
|
30 |
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance.
|
31
|
|
Item 11.
|
Executive Compensation.
|
35
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
36
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
38
|
|
Item 14.
|
Principal Accountant Fees and Services.
|
38
|
|
PART IV
|
||
|
Item 15.
|
Exhibits and Financial Statement Schedules.
|
39
|
|
●
|
overall economic and business conditions;
|
|
|
●
|
the demand for our services;
|
|
|
●
|
competitive factors in the industries in which we compete;
|
|
|
●
|
changes in tax requirements (including tax rate changes, new tax laws and revised tax law interpretations);
|
|
|
●
|
the outcome of litigation and governmental proceedings;
|
|
|
●
|
interest rate fluctuations and other changes in borrowing costs;
|
|
|
●
|
other capital market conditions, including availability of funding sources;
|
|
|
●
|
potential impairment of our indefinite-lived intangible assets and/or our long-lived assets; and
|
|
|
●
|
changes in government regulations related to the education industry.
|
|
•
|
Urszula Dorota Paszko resigned as the Company’s President, Chief Executive Officer, Chief Financial Officer, Secretary and Treasurer on June 30, 2010.
|
|
•
|
Ren Zhiqin, Chief Executive Officer of Shanxi Taiji, was elected to serve on our Board of Directors as Chairman and as Chief Executive Officer of the Company.
|
|
•
|
Pan Minxiao, an officer and director of Shanxi Taiji, was elected to serve on our Board of Directors and as Executive Vice-President of the Company.
|
|
•
|
Zhao Hegui, an officer and director of Shanxi Taiji, was elected to serve on our Board of Directors and as Executive Vice-President of the Company.
|
|
•
|
Immediately following the Merger, pursuant to an Agreement of Conveyance, Transfer and Assignment of Assets and Assumption of Liabilities (the “Conveyance Agreement”), we transferred all of our pre-Merger assets and liabilities to our wholly-owned subsidiary, Designer Export Holdings, Inc. (“SplitCo”) to certain of our shareholders. Thereafter, pursuant to a Stock Purchase Agreement (the “Stock Purchase Agreement”), we transferred all of the outstanding capital stock of SplitCo to certain of our stockholders in exchange for the cancellation of 3,000,000 shares of our common stock (the “Split Off Transaction”), with 1,510,000 shares of common stock held by persons who were stockholders of ours prior to the Merger remaining outstanding. These 1,510,000 shares constitute our “public float” and are our only shares of registered common stock and accordingly are our only shares available for resale without further registration.
|
|
•
|
As part of the Merger, the Company’s name was changed from “Designer Export, Inc.” to “China Bilingual Technology & Education Group, Inc.”
|
|
•
|
As a result of these transactions, persons affiliated with Kahibah at the time of the merger owned securities that in the aggregate represented approximately 87% of the equity in the Company.
|
|
•
|
The Wholly Foreign Owned Enterprise Law (1986), as amended;
|
||
|
•
|
The Wholly Foreign Owned Enterprise Law Implementing Rules (1990), as amended;
|
||
|
•
|
The Sino-foreign Equity Joint Venture Enterprise Law (1979), as amended; and
|
||
|
•
|
The Sino-foreign Equity Joint Venture Enterprise Law Implementing Rules (1983), as amended.
|
|
§
|
any reduction in student enrollment at any of these educational institutions;
|
|
§
|
any increase in competition from other schools; and
|
|
§
|
the failure to attract and retain high quality teaching staff in our schools.
|
|
•
|
levying fines and confiscating illegal income;
|
||
|
•
|
requiring us to discontinue all or a portion of our business; and/or
|
||
|
•
|
revoking business licenses.
|
|
·
|
changes in our industry;
|
|
·
|
competitive pricing pressures;
|
|
·
|
our ability to obtain working capital financing;
|
|
·
|
additions or departures of key personnel;
|
|
·
|
limited “public float” following the Merger, in the hands of a small number of persons whose sales or lack of sales could result in positive or negative pricing pressure on the market price for our common stock;
|
|
·
|
sales of our common stock;
|
|
·
|
our ability to execute our business plan;
|
|
·
|
operating results that fall below expectations;
|
|
·
|
loss of any strategic relationship;
|
|
·
|
regulatory developments;
|
|
·
|
economic and other external factors;
|
|
·
|
period-to-period fluctuations in our financial results; and
|
|
·
|
inability to develop or acquire new or needed technology.
|
|
§
|
to elect or defeat the election of our directors;
|
|
§
|
to amend or prevent amendment of our Certificate of Incorporation or By-laws;
|
|
§
|
to effect or prevent a merger, sale of assets or other corporate transaction; and
|
|
§
|
to control the outcome of any other matter submitted to our stockholders for vote.
|
|
Certificate No.
|
How held
|
Location
|
Purpose
|
Area (sq.m.)
|
Reg. Date
|
||||||
|
Bing government land registered number
(
2000
)
NO.00048
|
Leased
|
18 Longbao street, Taiyuan
|
For education
|
19,865.09
|
May-02
|
||||||
|
Bing government land registered number
(
2000
)
NO.00047
|
Leased
|
18 Longbao street Taiyuan
|
For education
|
28,501.63
|
May-02
|
||||||
|
Bing government land registered number
(
2006
)
NO.20196
|
Allotted
|
18 Longbao street, Taiyuan
|
For education
|
44,251.05
|
Sep-06
|
||||||
|
Bing government land registered number
(
2000
)
NO.20087
|
Allotted
|
40 double tower south road, Taiyuan
|
For dormitory
|
6,763.46
|
Feb-06
|
||||||
|
China registered number
(
2002
)
NO.1437
|
Allotted
|
Shanhe duan, Guanghua steet, Huaying city,
|
For education
|
81,549.00
|
Jul.-02
|
||||||
|
China registered number
(
2004
)
NO.1505
|
Allotted
|
Shanhe duan, Guanghua steet, Huaying city,
|
For education
& dormitory
|
7,911.04
|
Nov.-04
|
|
Year Ended December 31, 2010
|
High
|
Low
|
||||||
|
4
th
Quarter Ended December 31, 2010
|
$ | 4.20 | 3.04 | |||||
|
3
rd
Quarter Ended September 30, 2010
|
$ | 4.05 | 4.05 | |||||
|
Pre-exchange Transaction Shares
|
11,648,272 | * | ||
|
Repurchase
|
(7,748,343 | ) | ||
|
Issuance for KL Shareholders
|
26,100,076 | |||
|
Total Post-Exchange Shares
|
30,000,005 |
|
The Years Ended
December 31,
|
||||||||||||||||||||
|
2010
|
2009
|
|||||||||||||||||||
|
Revenue
|
%
|
Revenue
|
%
|
% Change
|
||||||||||||||||
|
Tuition
|
$ | 17,057,177 | 70 | % | $ | 14,837,026 | 70 | % | 15.0 | % | ||||||||||
|
Room and Board
|
$ | 7,310,218 | 30 | % | 6,358,726 | 30 | % | 15.0 | % | |||||||||||
|
Total
|
$ | 24,367,395 | 100 | % | $ | 21,195,752 | 100 | % | 15.0 | % | ||||||||||
|
Year ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash at beginning of period
|
$
|
5,098,651
|
$
|
3,370,644
|
||||
|
Net cash provided by operating activities
|
10,033,331
|
7,067,512
|
||||||
|
Net cash used in investing activities
|
(5,747,425
|
)
|
(427,353
|
)
|
||||
|
Net cash used by financing activities
|
(1,215,691
|
)
|
(5,064,771
|
)
|
||||
|
Effect of exchange rate changes on cash
|
208,661
|
152,619
|
||||||
|
Cash at end of period
|
$
|
8,377,527
|
$
|
5,098,651
|
||||
|
To The Board of Directors
China Bilingual Technology & Education Group Inc.
No. 2 Longbao Street, Xiaodian Zone
Taiyuan City, Shanxi Province China P.C. 030031
We have audited the accompanying consolidated balance sheets of China Bilingual Technology & Education Group Inc. and Subsidiaries (the Company) as of December 31, 2010 and 2009, and the related consolidated statements of income and comprehensive income, changes in stockholders’ equity and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States of America). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting, as a basis for designing audit procedures that are appropriate in the circumstances but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of China Bilingual Technology & Education Group Inc. and Subsidiaries as of December 31, 2010 and 2009, and the consolidated results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
/s/ Child, Van Wagoner & Bradshaw, PLLC
Child, Van Wagoner & Bradshaw, PLLC
Salt Lake City, Utah
March 31, 2011
|
|
CONSOLIDATED BALANCE SHEETS
|
F–1
|
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
F–2
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
F-3
|
|
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
|
F–4
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
F–5
|
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEARS ENDED DECEMBER 31, 2010 AND 2009
|
F–6
|
|
As of December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
8,377,527
|
$
|
5,098,651
|
||||
|
Inventory
|
109,945
|
86,860
|
||||||
|
Due from related parties
|
-
|
3,014,906
|
||||||
|
Other current assets
|
241,067
|
37,550
|
||||||
|
Total Current Assets
|
8,728,539
|
8,237,967
|
||||||
|
LONG-TERM ASSETS:
|
||||||||
|
Property, plant and equipment, net
|
26,462,897
|
26,394,399
|
||||||
|
Land use rights, net
|
5,265,351
|
5,246,470
|
||||||
|
Deposit paid for long-term assets
|
8,782,894
|
24,040
|
||||||
|
Total Long-Term Assets
|
40,511,142
|
31,664,909
|
||||||
|
TOTAL ASSETS
|
$
|
49,239,681
|
$
|
39,902,876
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts Payable
|
$
|
135,994
|
$
|
224,698
|
||||
|
Due to related parties
|
-
|
1,196,630
|
||||||
|
Other Payables
|
337,353
|
202,689
|
||||||
|
Refundable deposits
|
1,107,533
|
2,132,865
|
||||||
|
Prepaid Tuition
|
14,563,979
|
15,792,608
|
||||||
|
Home purchase down payment
|
823,095
|
653,112
|
||||||
|
Accrued expenses and other current liabilities
|
559,228
|
755,439
|
||||||
|
Total Current Liabilities
|
17,527,182
|
20,958,041
|
||||||
|
TOTAL LIABILITIES
|
$
|
17,527,182
|
$
|
20,958,041
|
||||
|
STOCKHOLDERS’ EQUITY:
|
||||||||
|
Common Stock, $0.001par value; 75,000,000 shares authorized; 30,000,005 and 26,100,076 issued and outstanding as of December 31, 2010 and 2009
|
30,000
|
26,100
|
||||||
|
Additional paid in capital
|
20,000
|
23,900
|
||||||
|
Retained earnings
|
30,656,680
|
18,690,599
|
||||||
|
Accumulated other comprehensive income
|
1,005,819
|
204,236
|
||||||
|
TOTAL STOCKHOLDERS’ EQUITY
|
31,712,499
|
18,944,835
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
49,239,681
|
$
|
39,902,876
|
||||
|
For the Years Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
REVENUES
|
||||||||
|
Tuition fee
|
$
|
17,057,177
|
$
|
14,837,026
|
||||
|
Room and board
|
7,310,218
|
6,358,726
|
||||||
|
TOTAL REVENUES
|
24,367,395
|
21,195,752
|
||||||
|
COST OF REVENUES
|
||||||||
|
Tuition costs
|
8,519,123
|
7,470,031
|
||||||
|
Room and board
|
3,651,053
|
3,201,441
|
||||||
|
TOTAL COST OF REVENUES
|
12,170,176
|
10,671,472
|
||||||
|
GROSS PROFIT
|
12,197,219
|
10,542,280
|
||||||
|
OPERATING EXPENSES
|
||||||||
|
General and Administrative Expenses
|
264,400
|
278,136
|
||||||
|
TOTAL OPERATING EXPENSES
|
264,400
|
278,136
|
||||||
|
INCOME FROM OPERATIONS
|
11,932,819
|
10,246,144
|
||||||
|
OTHER INCOME (EXPENSE)
|
||||||||
|
Interest Income
|
33,262
|
26,668
|
||||||
|
Interest Expense
|
0
|
(77,594
|
)
|
|||||
|
NET INCOME BEFORE INCOME TAXES
|
$
|
11,966,081
|
$
|
10,195,218
|
||||
|
INCOME TAX EXPENSE
|
-
|
-
|
||||||
|
NET INCOME
|
$
|
11,966,081
|
$
|
10,122,751
|
||||
|
Earnings per Common Share:
|
||||||||
|
Basic
|
$
|
0.43
|
$
|
0.39
|
||||
|
Diluted
|
$
|
0.43
|
$
|
0.39
|
||||
|
Weighted Average Common Shares Outstanding:
|
||||||||
|
Basic
|
28,044,698
|
26,100,076
|
||||||
|
Diluted
|
28,044,698
|
26,100,076
|
||||||
|
For the Years Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
NET INCOME
|
$
|
11,966,081
|
$
|
10,195,218
|
||||
|
Foreign currency translation, net of tax
|
801,583
|
(594,504)
|
||||||
|
COMPREHENSIVE INCOME
|
$
|
12,767,664
|
$
|
9,600,714
|
||||
|
Additional
|
Accumulated
Other
|
Total
|
||||||||||||||||||||||
|
Common Stock
|
Paid-In
|
Comprehensive
|
Retained
|
Stockholders'
|
||||||||||||||||||||
|
Shares
|
Amount
|
Capital
|
Income
|
Earnings
|
Equity (Deficit)
|
|||||||||||||||||||
|
Balance, December 31, 2008
|
26,100,076 | $ | 26,100 | $ | 23,900 | $ | 798,740 | $ | 8,495,381 | $ | 9,344,121 | |||||||||||||
|
Foreign currency translation adjustment
|
- | - | - | (594,504 | ) | - | (594,504 | ) | ||||||||||||||||
|
Net Income
|
- | - | - | - | 10,195,218 | 10,195,218 | ||||||||||||||||||
|
Balance, December 31, 2009
|
26,100,076 | 26,100 | 23,900 | 204,236 | 18,690,599 | 18,944,835 | ||||||||||||||||||
|
Recapitalization
|
3,899,929 | 3,900 | (3,900 | ) | - | - | - | |||||||||||||||||
|
Foreign currency translation adjustment
|
- | - | - | 801,583 | - | 801,583 | ||||||||||||||||||
|
Net Income
|
- | - | - | - | 11,966,081 | 11,966,081 | ||||||||||||||||||
|
Balance, December 31, 2010
|
30,000,005 | $ | 30,000 | $ | 20,000 | $ | 1,005,819 | $ | 30,656,680 | $ | 31,712,499 | |||||||||||||
|
The accompanying notes to consolidated financial statements are an integral part of these statements.
|
||||||||||||||||||||||||
|
China Bilingual Technology & Education Group Inc. and Subsidiaries
|
||||||||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
|
(In US Dollars)
|
||||||||
|
For The Years Ended
|
||||||||
|
2010
|
2009
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net
income
|
$ | 11,966,081 | $ | 10,195,218 | ||||
|
Adjustments to reconcile net income to net cash
|
||||||||
|
provided by (used in) operating activities:
|
||||||||
|
Depreciation
|
965,795 | 989,124 | ||||||
|
Amortization
|
148,637 | 146,124 | ||||||
| Stock-based compensation | 18,000 | - | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Other current assets
|
(199,075 | ) | 79,813 | |||||
|
Inventor
ies
|
(19,948 | ) | 74,658 | |||||
|
Accounts payable
|
(94,450 | ) | (92,685 | ) | ||||
|
Other payables
|
126,057 | (827,387 | ) | |||||
|
Accrued expenses
|
(234,874 | ) | (165,219 | ) | ||||
|
Refundable deposits
|
(1,076,964 | ) | (1,908,144 | ) | ||||
|
Prepaid tuition
|
(1,712,385 | ) | (1,425,058 | ) | ||||
|
Home purchase
|
146,457 | 1,068 | ||||||
|
Net cash provided by (used in) operating activities
|
10,033,331 | 7,067,512 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Deposits - long term assets
|
(8,618,441 | ) | (1,176 | ) | ||||
|
Fixed assest additions
|
(191,953 | ) | (426,177 | ) | ||||
|
Advances to related parties receivable
|
||||||||
|
Proceeds from related parties receivables
|
3,062,969 | |||||||
|
Net cash used in investing activities
|
(5,747,425 | ) | (427,353 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Repayments from related party loans
|
(1,215,691 | ) | (4,042,231 | ) | ||||
|
Repayments on loans
|
- | (1,022,540 | ) | |||||
|
Net cash provided by
(used in)
financing activities
|
(1,215,691 | ) | (5,064,771 | ) | ||||
|
Effect of exchange rate changes on cash
|
208,661 | 152,619 | ||||||
|
Net
increase (de
crease
)
in cash and cash equivalents
|
3,278,876 | 1,728,007 | ||||||
|
Cash and cash equivalents, beginning of year
|
5,098,651 | 3,370,644 | ||||||
|
Cash and cash equivalents, end of year
|
$ | 8,377,527 | $ | 5,098,651 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
- | $ | 77,594 | |||||
|
Cash paid for taxes
|
- | - | ||||||
|
N
oncash investing and financing activities
:
|
||||||||
|
Pre-exchange Transaction Shares
|
11,648,272 | * | ||
|
Repurchase
|
(7,748,343 | ) | ||
|
Issuance for KL Shareholders
|
26,100,076 | |||
|
Total Post-Exchange Shares
|
30,000,005 |
|
Subsidiaries
|
State and Countries Registered In
|
% Ownership
|
|
Kahibah Limited
|
British Virgin Island
|
100%
|
|
Taiyuan Taiji Industry Development Co., Ltd.
|
People’s Republic of China
|
100%
|
|
Shanxi Taiji Industrial Development Co., Ltd.(i)
|
People’s Republic of China
|
95%
|
|
Shanxi Modern Bilingual School (ii)
|
People’s Republic of China
|
100%
|
|
Sichuan Guang’an Shiyan Secondary School (iii)
|
People’s Republic of China
|
100%
|
|
(i)
|
Shanxi Taiji Industrial Development Co., Ltd. was incorporated as a limited liability company on July 25, 1997 under PRC law. It is currently 95% owned by Taiyuan Taiji and 5% owned by Ms. Ren Baiv. On November 25, 2009, Kahibah entered into a share exchange agreement to sell the remaining 5% ownership to Ms. Ren Baiv. Ms. Ren Baiv is the sister of Mr. Ren Zhiqing, the Company’s Chief Executive Officer. At December 31, 2010 Ms. Ren Baiv paid 1 million Renminbi (“RMB”) as part of the capital contribution. The 5% ownership is held by Ms. Ren Baiv on behalf of the Taiyuan Taiji in accordance with local Chinese regulations, therefore no non-controlling interest is recognized. Shanxi Taiji is an equity joint venture under the laws of the PRC. The Shanxi Modern Bilingual School and Sichuan Guang’an Experimental High School (the “Schools”) hold the requisite governmental licenses to provide private educational services within their province in China. Each province sets its own licensing criteria and duration following the general guidelines established by the national government for education standards.
|
|
(ii)
|
Shanxi Modern Bilingual School (the “Shanxi School”) was established in 1998 by Shanxi Taiji. It operates as a private K-12 boarding school on a 38 acre campus in Taiyuan City, Shanxi Province. The Shanxi School holds a three year provincial license to be renewed May, 2013.
|
|
(iii)
|
Sichuan Guang’an Experimental High School (the “Sichuan School”) was established in 2002 by Shanxi Taiji. It operates as a private K-12 boarding school on a 23 acre campus in Guang’an, Sichuan Province. The Sichuan School holds a four year provincial license to be renewed September, 2011.
|
|
(a)
|
Fair Value of Financial Instruments
|
|
(b)
|
Cash and Cash Equivalents
|
|
(c)
|
Impairment of Long-Lived Assets
|
|
(d)
|
Income taxes
|
|
(e)
|
Revenue Recognition and Prepaid Tuition
|
|
Grade
|
Tuition
|
Cafeteria
|
Room
|
Others
|
Total
|
|||||||||||||||
|
Kindergarten
|
$ | 1,463 | $ | 658 | $ | 73 | $ | 146 | $ | 2,340 | ||||||||||
|
Lower primary school
|
1,901 | 804 | 146 | 219 | 3,070 | |||||||||||||||
|
Higher primary school
|
1,901 | 951 | 146 | 219 | 3,217 | |||||||||||||||
|
Junior middle school
|
2,165 | 936 | 190 | 219 | 3,510 | |||||||||||||||
|
Senior middle school
|
2,457 | 980 | 219 | 293 | 3,949 | |||||||||||||||
| Period | December 31, 2010 | December 31, 2009 | ||||||
|
2010
|
$ | - | 15,375,412 | |||||
|
2011
|
13,754,026 | 415,180 | ||||||
|
2012
|
652,100 | 2,016 | ||||||
|
2013
|
157,853 | - | ||||||
|
Total
|
$ | 14,563,979 | 15,792,608 |
| For the Years Ended December 31, | ||||||||||||||||
| 2010 | 2009 | |||||||||||||||
|
Revenue
|
%
|
Revenue
|
%
|
|||||||||||||
|
Tuition
|
$ | 17,057,177 | 70 | % | $ | 14,837,026 | 70 | % | ||||||||
|
Room & Board and Other Rev.
|
7,310,218 | 30 | % | 6,358,726 | 30 | % | ||||||||||
|
Total
|
$ | 24,367,395 | 100 | % | $ | 21,195,752 | 100 | % | ||||||||
|
(f)
|
Foreign Currency Translation
|
|
(g)
|
Comprehensive Income
|
|
(h)
|
Concentrations, Risks, and Uncertainties
|
|
(i)
|
Advertising
|
|
(j)
|
Research and Development
|
|
(k)
|
Basic and diluted earnings per share
|
|
(l)
|
Statement of Cash Flows
|
|
(m)
|
Reclassification
|
|
(n)
|
Accounting Pronouncements
|
|
December 31, 2010
|
December 31, 2009
|
|||||||
|
Course materials
|
$ | 102,176 | $ | 88,822 | ||||
|
Low consumable tools
|
27,052 | 16,716 | ||||||
|
Total inventory
|
$ | 129,228 | $ | 105,538 | ||||
|
* Provision
|
(19,283 | ) | (18,678 | ) | ||||
|
Total
|
109,945 | 86,860 | ||||||
|
December 31, 2010
|
December 31, 2009
|
|||||||
|
Advances to suppliers
|
$ | 108,440 | $ | 19,544 | ||||
|
Other prepaid
|
1,427 | 1,316 | ||||||
|
Other receivable
|
131,200 | 16,690 | ||||||
|
Total
|
$ | 241,067 | $ | 37,550 | ||||
|
(a)
|
Due From Related Parties
|
|
December 31,
2010
|
December 31, 2009
|
||||||||
|
Pan Mingxiao
|
(ii)
|
$ | - | $ | 558,736 | ||||
|
Beijing Taiji Investment Co., Ltd.
|
(iii)
|
- | 2,456,170 | ||||||
|
Total due from related parties
|
$ | - | $ | 3,014,906 | |||||
|
(b)
|
Due To Related Parties
|
|
December 31,
2010
|
December 31,
2009
|
||||||||
|
Ren Zhiqing
|
(i)
|
$ | - | $ | 1,196,630 | ||||
|
Total due to related parties
|
$ | - | $ | 1,196,630 | |||||
|
December 31, 2010
|
December 31, 2009
|
|||||||
|
Cost of land use rights
|
$ | 6,041,788 | $ | 5,852,242 | ||||
|
Less: Accumulated amortization
|
(776,437 | ) | (605,772 | ) | ||||
|
Land use rights, net
|
$ | 5,265,351 | $ | 5,246,470 | ||||
|
2011
|
$ | 148,636 | ||
|
2012
|
148,636 | |||
|
2013
|
148,636 | |||
|
2014
|
148,636 | |||
|
2015
|
148,636 | |||
|
Thereafter
|
4,522,171 | |||
|
Total
|
5,265,351 |
| At Cost: |
December 31,
2010
|
December 31, 2009
|
||||||
|
Buildings
|
$ | 29,358,549 | $ | 28,370,236 | ||||
|
Transportation equipment
|
970,352 | 830,885 | ||||||
|
Furniture & education equipment
|
3,485,503 | 3,366,393 | ||||||
|
Kitchen equipment
|
488,684 | 473,352 | ||||||
|
Computer and software
|
228,418 | 218,357 | ||||||
|
Total cost
|
$ | 34,531,506 | $ | 33,259,223 | ||||
|
Less : Accumulated depreciation
|
(8,068,609 | ) | (6,864,824 | ) | ||||
|
Property and equipment, net
|
$ | 26,462,897 | $ | 26,394,399 | ||||
|
Description
|
Useful Lives
|
|
|
Buildings
|
40 years
|
|
|
Transportation Equipment
|
10 years
|
|
|
Kitchen Equipment
|
5 years
|
|
|
Furniture, Education Equipment, Computers
|
3 years
|
|
|
|
|||||||
|
Accrued payroll
|
$ | 528,095 | $ | 480,036 | ||||
|
Individual taxes withholding
|
13,133 | 4,825 | ||||||
|
Others
|
18,000 | 270,578 | ||||||
|
Total
|
$ | 559,228 | $ | 755,439 |
|
For The Year Ended
December 31, 2010
|
For The Year Ended
December 31, 2009
|
|||||||||||||||||||||||
|
Tuition fee
|
Room & Board
|
Total
|
Tuition fee
|
Room & Board
|
Total
|
|||||||||||||||||||
|
Revenue
|
$ | 17,057,177 | $ | 7,310,218 | 24,367,395 | $ | 14,837,026 | $ | 6,358,726 | $ | 21,195,752 | |||||||||||||
|
Costs of goods
|
8,519,123 | 3,651,053 | 12,170,176 | 7,470,031 | 3,201,441 | 10,671,472 | ||||||||||||||||||
|
Gross profit
|
8,538,054 | 3,659,165 | 12,197,219 | 7,366,995 | 3,157,285 | 10,524,280 | ||||||||||||||||||
|
Operating expenses
|
190,480 | 73,920 | 264,400 | 194,695 | 83,441 | 278,136 | ||||||||||||||||||
|
Operating profit
|
$ | 8,347,574 | 3,585,245 | 11,932,819 | 7,172,300 | 3,073,844 | 10,246,144 | |||||||||||||||||
|
Segment assets
|
$ | 24,619,840 | $ | 24,619,841 | $ | 49,239,681 | ||||||||||||||||||
|
Segment liabilities
|
$ | 16,054,580 | $ | 1,472,602 | $ | 17,527,182 | ||||||||||||||||||
|
For The year Ended December 31,
|
||||||||
|
2010
|
2009
|
|||||||
|
Net income
|
$ | 11,966,081 | $ | 10,195,218 | ||||
|
Basic weighted average outstanding
shares of common stock
|
28,044,698 | 26,100,076 | ||||||
|
Diluted weighted average common stock
and stock equivalents
|
28,044,698 | 26,100,076 | ||||||
|
Earnings per share:
|
||||||||
|
Basic
|
$ | 0.43 | $ | 0.39 | ||||
|
Diluted
|
$ | 0.43 | $ | 0.39 | ||||
|
Name
|
Age
|
Positions with the Company
|
||
|
Dr. Ren Zhiqing
|
53
|
Chairman and Chief Executive Officer
|
||
|
Pan Mingxiao
|
34
|
Executive Vice President and Director
|
||
|
Zhao Hegui
|
47
|
Executive Vice President
|
||
|
Ren Xudong
|
27
|
Vice President
|
||
|
Michael Toups
|
45
|
Chief Financial Officer
|
||
|
Dora Dong
|
50
|
Director
|
||
|
Dr. Jun Zhang
|
46
|
Director
|
||
|
Ying Fengmei
|
58
|
Director
|
|
Name and Principal Position
|
Year
|
Salary
($)(1)
|
Bonus
($)
|
Nonequity Incentive Plan Compensation ($)
|
All Other Compensation ($)
|
Total
($)
|
|||||||||||||||
|
Ren Zhiqing
|
2010
|
$ | 9,063 | - | - | - | $ | 9,063 | |||||||||||||
|
Chief Executive Officer and
|
2009
|
$ | 8,797 | - | - | - | $ | 8,797 | |||||||||||||
|
Chairman of the Board
|
|||||||||||||||||||||
|
Pan Mingxiao
|
2010
|
$ | 9,063 | - | - | - | $ | 9,063 | |||||||||||||
|
Executive Vice-President,
|
2009
|
$ | 8,797 | - | - | - | $ | 8,797 | |||||||||||||
|
Director
|
|||||||||||||||||||||
|
Zhao Hegui (2)
|
2010
|
$ | 27,109 | - | - | - | $ | 27,109 | |||||||||||||
|
Executive Vice-President
|
2009
|
$ | 26,354 | - | - | - | $ | 26,354 | |||||||||||||
|
Ren Xudong (3)
|
2010
|
$ | 4,532 | - | - | - | $ | 4,532 | |||||||||||||
|
Vice President
|
2009
|
- | - | - | - | - | |||||||||||||||
|
Michael Toups (4)
|
2010
|
$ | 21,000 | - | - | 18,000 | $ | 39,000 | |||||||||||||
|
Chief Financial Officer
|
2009
|
- | - | - | - | - | |||||||||||||||
|
(1)
|
The Company pays salaries in RMB to all executive officers on a monthly basis. The RMB amount is translated into USD when the Company files SEC documents. The exchange rates used were the average rates of 2010 and 2009, which were 6.62 and 6.83, respectively.
|
|
(2)
|
Mr. Zhao served as a director of the Company from June 30, 2010 to January 6, 2011. Mr. Zhao remains an officer of the Company.
|
|
(3)
|
Mr. Ren was hired by the Company in June 2010.
|
|
(4)
|
Mr. Toups was hired by the company on September 15, 2010. Mr. Toups engagement with the Company is for a term of one year from the date of his hire. Mr. Toups’ compensation is $6,000 USD per month cash compensation and $6,000 USD per month stock compensation in restricted common shares to be awarded beginning January 1, 2011. The accrued value of the stock compensation is $18,000 in 2010.
|
|
•
|
Each shareholder who beneficially owns more than 5% of our common;
|
|
•
|
Each of our named executive officers;
|
|
•
|
Each of our directors; and
|
|
•
|
Executive officers and directors as a group.
|
|
Name and Address of Beneficial Owner(1)
|
Amount and Nature
of Beneficial
Ownership
|
Percentage
of Class
|
||||||
|
Ren Zhiqing
|
20,400,000
|
67.9%
|
||||||
|
Pan Mingxiao
|
1,499,997
|
5.0%
|
||||||
|
Zhao Hegui
|
0
|
0
|
||||||
|
Ren Xudong
|
1,470,001
|
4.9%
|
||||||
|
Michael Toups
|
0
|
0
|
||||||
|
Dora Dong
|
0
|
0
|
||||||
|
Dr. Jun Zhang
|
0
|
0
|
||||||
|
Ying Fengmei
|
0
|
0
|
||||||
|
All such directors and executive officers
as a group (8 persons)
|
23,369,998
|
77.9%
|
||||||
|
(1)
|
All shares are owned of record and beneficially. Except as otherwise noted, each shareholder’s address is c/o China Bilingual Technology & Education Group Inc., No. 2 Longbao Street, Xiodian Zone, Taiyuan City, Shanxi Province, China 030031.
|
|
(a)
|
Due From Related Parties
|
|
December 31,
2010
|
December 31, 2009
|
||||||||
|
Pan Mingxiao
|
(ii)
|
$ | - | $ | 558,736 | ||||
|
Beijing Taiji Investment Co., Ltd.
|
(iii)
|
- | 2,456,170 | ||||||
|
Total due from related parties
|
$ | - | $ | 3,014,906 | |||||
|
(b)
|
Due To Related Parties
|
|
December 31,
2010
|
December 31,
2009
|
||||||||
|
Ren Zhiqing
|
(i)
|
$ | - | $ | 1,196,630 | ||||
|
Total due to related parties
|
$ | - | $ | 1,196,630 | |||||
|
|
(i)
|
Ren Zhiqing is the president and a director of the Company, as well as the ultimate controlling shareholder of the Company. The amount due to Ren Zhiqing as of Decemer 31, 2009 represents a loan to the Shanxi School, which was unsecured, interest-free and payable and paid to Ren Zhiqing by the end of December 31, 2010.
|
|
|
(ii)
|
Pan Mingxiao is an officer and director of the Company. The amount due from Pan Mingxiao as of December 31, 2009 represented a loan from the Sichuan School, which was unsecured, interest-free and payable upon demand, which was paid in March, 2010.
|
|
|
(iii)
|
Beijing Taiji Investment Co., Ltd., (“Beijing Taiji”) is a company wholly-owned by Ren Zhiqing. The amount
due from Beijing Taiji as of December 31, 2010 represents a loan from the Company in 2006, which is unsecured, interest-free and payable upon demand. The loan was repaid by the end of December 31, 2010.
|
|
Exhibit No.
|
Description
|
|
|
3.1
|
Articles of Incorporation (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on September 24, 2009).
|
|
|
3.2
|
By-Laws (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 filed with the Securities and Exchange Commission on September 24, 2009).
|
|
|
10.1
|
Agreement and Plan of Merger dated June 30, 2010 (filed with 8-K filed on July 2, 2010 and incorporated herein by reference)
|
|
|
10.2
|
Agreement of Conveyance, Transfer and Assignment of Assets and Assumption of Obligations dated June 30, 2010. (filed with 8-K filed on July 2, 2010 and incorporated herein by reference)
|
|
|
10.3
|
Consulting Agreement between China Bilingual Technology & Education Group Inc. and Michael Toups (filed with 8-K filed on November 8, 2010 and incorporated herein by reference)
|
|
|
16.1
|
Letter from De Joya Griffith & Company, LLC dated June 30, 2010 (filed with 8-K filed on July 2, 2010, and incorporated herein by reference)
|
|
|
31.1
|
Section 302 Certification of Principal Executive Officer*
|
|
|
31.2
|
Section 302 Certification of Principal Financial Officer*
|
|
|
32.1
|
Section 906 Certification of Principal Executive Officer*
|
|
|
32.2
|
Section 906 Certification of Principal Financial Officer*
|
|
|
* Filed herewith.
|
|
China Bilingual Technology & Education Group Inc.
|
|||
| March 31, 2011 |
By:
|
/s/ Ren Zhiqing | |
|
Ren Zhiqing
|
|||
|
Chief Executive Officer
(Principal Executive Officer)
|
|||
| March 31, 2011 |
By:
|
/s/ Michael Toups | |
|
Michael Toups
|
|||
|
Chief Financial Officer
(Principal Financial Officer)
|
|||
|
Signature
|
Title
|
Date
|
||
| /s/ Ren Zhiqing |
Chief Executive Officer and Chairman
(Principal Executive Officer)
|
March 31, 2011
|
||
|
Ren Zhiqing
|
||||
| /s/ Pan Mingxiao |
Executive Vice-President and Director
|
March 31, 2011
|
||
|
Pan Mingxiao
|
||||
| /s/ Michael Toups |
Chief Financial Officer
(Principal Financial Officer)
|
March 31, 2011
|
||
|
Michael Toups
|
||||
| /s/ Dora Dong |
Director
|
March 31, 2011
|
||
|
Dora Dong
|
||||
| /s/ Dr. Jun Zhang |
Director
|
March 31, 2011
|
||
|
Dr. Jun Zhang
|
||||
| /s/ Ying Fengmei |
Director
|
March 31, 2011
|
||
|
Ying Fengmei
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|