These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
68-0678185
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
|
(Do not check if a smaller
reporting company)
|
|
Page
|
||
|
PART I
|
||
|
Item 1.
|
Financial Statements
|
1-27
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operation
|
28-31
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
34
|
|
Item 4T
|
Controls and Procedures
|
34
|
|
PART II
|
||
|
Item 1.
|
Legal Proceedings
|
35
|
|
Item 1A.
|
Risk Factors
|
35
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
35
|
|
Item 3.
|
Defaults Upon Senior Securities
|
33
|
|
Item 4.
|
Reserved
|
35
|
|
Item 5.
|
Other Information
|
35
|
|
Item 6.
|
Exhibits
|
36
|
|
June 30,
|
December 31,
|
|||||||
|
ASSETS
|
2010
|
2009
|
||||||
|
(Unaudited)
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 11,726,978 | $ | 5,099,860 | ||||
|
Inventory
|
118,126 | 105,538 | ||||||
|
Due from related parties
|
3,381,394 | 3,014,906 | ||||||
|
Prepayments and other current assets
|
408,060 | 260,309 | ||||||
|
Total Current Assets
|
15,634,558 | 8,480,613 | ||||||
|
LONG-TERM ASSETS
|
||||||||
|
Property and equipment, net
|
28,534,690 | 28,779,123 | ||||||
|
Land use rights, net
|
5,259,119 | 5,296,661 | ||||||
|
Total Long-Term Assets
|
33,793,809 | 34,075,784 | ||||||
|
TOTAL ASSETS
|
$ | 49,428,367 | $ | 42,556,397 | ||||
|
June 30,
|
December 31,
|
|||||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
2010
|
2009
|
||||||
|
CURRENT LIABILITIES
|
(Unaudited)
|
|||||||
|
Accounts payable
|
$ | 180,479 | $ | 205,024 | ||||
|
Other payables
|
172,602 | 209,747 | ||||||
|
Refundable deposits
|
1,909,161 | 2,162,729 | ||||||
|
Prepaid tuition
|
18,438,751 | 15,820,999 | ||||||
|
Home purchase down payment
|
507,653 | 504,216 | ||||||
|
Accrued expenses and other current liabilities
|
390,143 | 733,540 | ||||||
|
Due to related parties
|
16,356 | 1,189,429 | ||||||
|
Total Current Liabilities
|
21,615,145 | 20,825,684 | ||||||
|
TOTAL LIABILITIES
|
21,615,145 | 20,825,684 | ||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Common stock, $0.001 par value; 75,000,000 shares authorized, 29,999,998 shares issued and outstanding at June 30, 2010, and December 31, 2009, respectively
|
30,000 | 30,000 | ||||||
|
Additional paid-in capital
|
2,754,079 | 2,754,079 | ||||||
|
Retained earnings
|
24,305,138 | 18,378,984 | ||||||
|
Accumulated other comprehensive income
|
724,005 | 567,650 | ||||||
|
TOTAL SHAREHOLDERS’ EQUITY
|
27,813,222 | 21,730,713 | ||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 49,428,367 | $ | 42,556,397 | ||||
|
For The Six months Ended June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
REVENUES
|
||||||||
|
Tuition fee
|
$ | 8,581,273 | $ | 7,002,736 | ||||
|
Room and board and other services
|
3,373,221 | 2,785,260 | ||||||
|
TOTAL REVENUES
|
11,954,494 | 9,787,996 | ||||||
|
COST OF REVENUES
|
||||||||
|
Tuition cost
|
(2,433,901 | ) | (2,495,402 | ) | ||||
|
Room and board and other service cost
|
(2,242,803 | ) | (2,157,238 | ) | ||||
|
TOTAL COST OF REVENUES
|
(4,676,704 | ) | (4,652,640 | ) | ||||
|
GROSS PROFIT
|
7,277,790 | 5,135,356 | ||||||
|
OPERATING EXPENSES
|
||||||||
|
General and administrative
|
(1,413,142 | ) | (738,120 | ) | ||||
|
TOTAL OPERATING EXPENSES
|
(1,413,142 | ) | (738,120 | ) | ||||
|
INCOME FROM OPERATION
|
5,864,648 | 4,397,236 | ||||||
|
OTHER INCOME (EXPENSE)
|
||||||||
|
Interest income
|
9,938 | 12,170 | ||||||
|
Interest expense
|
- | (47,238 | ) | |||||
|
Foreign exchange loss
|
(4,020 | ) | - | |||||
|
Miscellaneous expense
|
55,588 | 30,876 | ||||||
|
INCOME BEFORE INCOME TAXES
|
5,926,154 | 4,393,044 | ||||||
|
INCOME TAXES
|
- | - | ||||||
|
NET INCOME
|
$ | 5,926,154 | $ | 4,393,044 | ||||
|
Earnings per share
|
$ | 0.20 | $ | 0.15 | ||||
|
Basic and diluted earnings per share
|
$ | 0.20 | $ | 0.15 | ||||
|
Basic and diluted weighted average shares outstanding
|
29,999,998 | 29,999,998 | ||||||
|
For The Three Months Ended June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
REVENUES
|
||||||||
|
Tuition fee
|
$ | 4,326,831 | $ | 3,481,755 | ||||
|
Room and board and other services
|
1,667,044 | 1,383,702 | ||||||
|
TOTAL REVENUES
|
5,993,875 | 4,865,457 | ||||||
|
COST OF REVENUES
|
||||||||
|
Tuition cost
|
(1,264,155 | ) | (1,314,320 | ) | ||||
|
Room and board and other service cost
|
(1,210,978 | ) | (1,078,265 | ) | ||||
|
TOTAL COST OF REVENUES
|
(2,475,133 | ) | (2,392,585 | ) | ||||
|
GROSS PROFIT
|
3,518,742 | 2,472,872 | ||||||
|
OPERATING EXPENSES
|
||||||||
|
General and administrative
|
(961,882 | ) | (378,516 | ) | ||||
|
TOTAL OPERATING EXPENSES
|
(961,882 | ) | (378,516 | ) | ||||
|
INCOME FROM OPERATION
|
2,556,860 | 2,094,356 | ||||||
|
OTHER INCOME (EXPENSE)
|
||||||||
|
Interest income
|
4,810 | 1,667 | ||||||
|
Interest expense
|
- | (30,926 | ) | |||||
|
Miscellaneous income
|
7,461 | 18,397 | ||||||
|
INCOME BEFORE INCOME TAXES
|
2,569,131 | 2,083,494 | ||||||
|
INCOME TAXES
|
- | - | ||||||
|
NET INCOME
|
$ | 2,569,131 | $ | 2,083,494 | ||||
|
Earnings per share
|
$ | 0.09 | $ | 0.07 | ||||
|
Basic and diluted earnings per share
|
$ | 0.09 | $ | 0.07 | ||||
|
Basic and diluted weighted average shares outstanding
|
29,999,998 | 29,999,998 | ||||||
|
For The Six Months
Ended June 30,
|
For The Three Months
Ended June 30,
|
|||||||||||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
|
Net income
|
$ | 5,926,154 | $ | 4,393,044 | $ | 2,569,131 | $ | 2,083,494 | ||||||||
|
Foreign currency translation, net of tax
|
156,355 | 55,493 | 116,906 | 21,254 | ||||||||||||
|
Total comprehensive income
|
$ | 6,082,509 | $ | 4,448,537 | $ | 2,713,037 | $ | 2,104,748 | ||||||||
|
For The Six Months
Ended June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
(Unaudited)
|
(Unaudited)
|
||||||
|
Net income
|
$ | 5,926,154 | $ | 4,393,044 | ||||
|
Depreciation and amortization of property and equipment
|
540,918 | 548,755 | ||||||
|
Amortization of land use rights
|
73,463 | 73,093 | ||||||
|
Loss on disposal of property and equipment
|
1,766 | 5,229 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
(Increase) Decrease In:
|
||||||||
|
Accounts receivable
|
- | - | ||||||
|
Inventory
|
(12,588 | ) | 113,612 | |||||
|
Prepayments and other current assets
|
(147,751 | ) | 42,908 | |||||
|
Due from related parties
|
- | - | ||||||
|
Increase (Decrease) In:
|
||||||||
|
Accounts payable
|
(24,546 | ) | (47,226 | ) | ||||
|
Other payables
|
(37,145 | ) | (179,849 | ) | ||||
|
Refundable deposits
|
(253,568 | ) | (188,704 | ) | ||||
|
Prepaid tuition
|
2,617,752 | 1,849,477 | ||||||
|
Home purchase down payment
|
3,438 | (20,463 | ) | |||||
|
Accrued expenses and other current liabilities
|
(343,396 | ) | (221,668 | ) | ||||
|
Net cash provided by operating activities
|
$ | 8,344,497 | $ | 6,368,208 | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
|
Purchases of property and equipment
|
$ | (103,182 | ) | $ | (37,437 | ) | ||
|
Proceeds from disposal of property and equipment
|
- | 4,057 | ||||||
|
Advances to/due from related parties
|
(366,488 | ) | (1,109,250 | ) | ||||
|
Collection of amounts due from related parties
|
- | - | ||||||
|
Net cash used in investing activities
|
$ | (469,670 | ) | $ | (1,142,630 | ) | ||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
|
Proceeds from short-term loans
|
$ | - | $ | - | ||||
|
Repayments of short-term loans
|
- | - | ||||||
|
Proceeds from related parties
|
- | - | ||||||
|
Repayments to related parties
|
(1,173,073 | ) | (58,801 | ) | ||||
|
Net cash used in financing activities
|
$ | (1,173,073 | ) | $ | (58,801 | ) | ||
|
INCREASE IN CASH AND CASH
|
||||||||
|
EQUIVALENTS
|
$ | 6,701,754 | $ | 5,166,777 | ||||
|
Effect of exchange rate changes on cash
|
(74,636 | ) | (54,735 | ) | ||||
|
Cash and cash equivalents at beginning of year
|
5,099,860 | 3,584,959 | ||||||
|
CASH AND CASH EQUIVALENTS AT END OF YEAR
|
$ | 11,726,978 | $ | 8,697,001 | ||||
|
SUPPLEMENTARY CASH FLOW INFORMATION
|
||||||||
|
Income taxes paid
|
$ | - | $ | - | ||||
|
Interest paid
|
$ | - | $ | 47,238 | ||||
|
Pre-exchange Transaction Shares
|
11,648,265 | * | ||
|
Repurchase
|
(7,748,343 | ) | ||
|
Issuance for KL Shareholders
|
26,100,076 | |||
|
Total post-exchange Shares
|
29,999,998 |
|
●
|
Level 1 – observable market inputs that are unadjusted quoted prices for identical assets or liabilities in active markets.
|
|
●
|
Level 2 – other significant observable inputs (including quoted prices for similar securities, interest rates, credit risk, etc.).
|
|
●
|
Level 3 – significant unobservable inputs (including the Company’s own assumptions in determining the fair value of financial instruments).
|
|
(a)
|
Fair Value of Financial Instruments (continued)
|
|
(b)
|
Cash and Cash Equivalents
|
|
(c)
|
Impairment of Long-Lived Assets
|
|
(d)
|
Income taxes
|
|
(d)
|
Income taxes (continued)
|
|
(e)
|
Revenue Recognition and Prepaid Tuition
|
|
Grade
|
Tuition
|
Cafeteria
|
Room
|
Others
|
Total
|
|||||||||||||||
|
Kindergarten
|
$ | 1,463 | $ | 658 | $ | 73 | $ | 146 | $ | 2,340 | ||||||||||
|
Lower primary school
|
1,901 | 804 | 146 | 219 | 3,070 | |||||||||||||||
|
Higher primary school
|
1,901 | 951 | 146 | 219 | 3,217 | |||||||||||||||
|
Junior middle school
|
2,165 | 936 | 190 | 219 | 3,510 | |||||||||||||||
|
Senior middle school
|
2,457 | 980 | 219 | 293 | 3,949 | |||||||||||||||
|
2010
|
$ | 8,600,526 | ||
|
2011
|
9,425,582 | |||
|
2012
|
410,613 | |||
|
2013
|
2,030 | |||
|
Total
|
$ | 18,438,751 |
|
(e)
|
Revenue Recognition and Prepaid Tuition (continued)
|
|
The Six Months Ended June 30,
|
The Three Months Ended June 30,
|
|||||||||||||||||||||||||||||||
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||||||||||||||||||
|
Revenue
|
%
|
Revenue
|
%
|
Revenue
|
%
|
Revenue
|
%
|
|||||||||||||||||||||||||
|
Tuition fee
|
$ | 8,581,273 | 71.78 | $ | 7,002,736 | 71.54 | $ | 4,326,831 | 72.19 | $ | 3,481,755 | 71.56 | ||||||||||||||||||||
|
Room and board and other fee
|
3,373,221 | 28.22 | 2,785,260 | 28.46 | 1,667,044 | 27.81 | 1,383,702 | 28.44 | ||||||||||||||||||||||||
|
Total
|
$ | 11,954,494 | 100.00 | $ | 9,787,996 | 100.00 | $ | 5,993,875 | 100.00 | $ | 4,865,457 | 100.00 | ||||||||||||||||||||
|
(f)
|
Foreign Currency Translation
|
|
(g)
|
Comprehensive Income
|
|
(h)
|
Concentrations, Risks, and Uncertainties
|
|
(i)
|
Accounting Pronouncements
|
|
(h)
|
Accounting Pronouncements (continued)
|
|
June 30,
2010
(Unaudited)
|
December 31,
2009
|
|||||||
|
Course materials
|
$ | 98,785 | $ | 88,822 | ||||
|
Low consumable tools
|
19,341 | 16,716 | ||||||
|
Total inventory
|
$ | 118,126 | $ | 105,538 | ||||
|
June 30,
2010
|
December 31,
2009
|
|||||||
|
(Unaudited)
|
||||||||
|
Advances to suppliers
|
$ | 20,616 | $ | 20,475 | ||||
|
Other receivable
|
385,677 | 237,200 | ||||||
|
Others
|
1,767 | 2,634 | ||||||
|
Total
|
$ | 408,060 | $ | 260,309 | ||||
|
(I)
|
Due From Related Parties
|
|
June 30,
2010
|
December 31,
2009
|
|||||||||||
|
(Unaudited)
|
||||||||||||
|
Pan Mingxiao
|
b | - | $ | 558,736 | ||||||||
|
Ren Zhiqing
|
879,321 | - | ||||||||||
|
Beijing Taiji Investment Co., Ltd.
|
c | $ | 2,502,073 | 2,456,170 | ||||||||
|
Total due from related parties
|
$ | 3,381,394 | $ | 3,014,906 | ||||||||
|
(II)
|
Due To Related Parties
|
|
June 30,
2010
|
December 31,
2009
|
|||||||||||
|
(Unaudited)
|
||||||||||||
|
Ren Zhiqing
|
a | $ | - | $ | 1,189,429 | |||||||
|
Pan Mingxiao
|
b | 16,356 | - | |||||||||
|
Total due to related parties
|
$ | 16,356 | $ | 1,189,429 | ||||||||
|
(a)
|
Ren Zhiqing is a director of the Company and ultimate controlling shareholder of the Company. Amount due from Ren Zhiqing represented a loan from Shanxi School, which were unsecured, interest-free and collectible on demand.
|
|
(b)
|
Pan Mingxiao is a shareholder of the Company and the chairman of Sichuan School, a subsidiary of the Company. Amount due from Pan Mingxiao represented a loan from Sichuan School, which were unsecured, interest-free and collectible on demand. Amount due to Pan Mingxiao represented a loan to Sichun School, which are unsecured, interest-free and have no fixed repayment term.
|
|
(c)
|
Beijing Taiji Investment Co., Ltd., (“Beijing Taiji”) is a company wholly owned by Ren Zhiqing. Amount due from represents loan from China Bilingual Technology & Education Group Inc. to Beijing Taiji, which were unsecured, interest-free and collectible on demand.
|
|
June 30,
2010
|
December 31,
2009
|
|||||||
|
(Unaudited)
|
||||||||
|
Cost of land use rights
|
$ | 5,892,332 | $ | 5,875,770 | ||||
|
Less: Accumulated amortization
|
(633,213 | ) | (579,109 | ) | ||||
|
Land use rights, net
|
$ | 5,259,119 | $ | 5,296,661 | ||||
|
2010
|
$ | 73,463 | ||
|
2011
|
146, 925 | |||
|
2012
|
146,925 | |||
|
2013
|
146,925 | |||
|
2014
|
146,925 | |||
|
Thereafter
|
4,597,956 | |||
|
Total
|
$ | 5,259,119 |
|
June 30,
2010
|
December 31,
2009
|
|||||||
|
(Unaudited)
|
||||||||
|
At cost:
|
||||||||
|
Buildings
|
$ | 31,008,111 | $ | 30,798,131 | ||||
|
Transportation equipment
|
924,609 | 830,885 | ||||||
|
Furniture & education equipment
|
3,404,947 | 3,388,716 | ||||||
|
Kitchen equipment
|
476,580 | 473,352 | ||||||
|
Computer and software
|
222,760 | 218,357 | ||||||
|
Total cost
|
36,037,007 | 35,709,441 | ||||||
|
Less : Accumulated depreciation
|
(7,502,317 | ) | (6,930,318 | ) | ||||
|
Property and equipment, net
|
$ | 28,534,690 | $ | 28,779,123 | ||||
|
June 30,
2010
|
December 31,
2009
|
|||||||
|
(Unaudited)
|
||||||||
|
Accrued payroll
|
$ | 378,788 | $ | 458,134 | ||||
|
Individual taxes withholding
|
5,023 | 4,827 | ||||||
|
Welfare payable
|
- | - | ||||||
|
Others
|
6,332 | 270,579 | ||||||
|
Total
|
$ | 390,143 | $ | 733,540 | ||||
|
For The Six Months
Ended June 30,
|
For The Three Months
Ended June 30,
|
|||||||||||||||
|
2010
(Unaudited)
|
2009
(Unaudited)
|
2010
(Unaudited)
|
2009
(Unaudited)
|
|||||||||||||
|
Tax savings
|
$ | 1,481,539 | $ | 1,098,261 | $ | 642,283 | $ | 520,874 | ||||||||
|
Benefit per share Basic:
|
$ | 0.05 | $ | 0.04 | $ | 0.02 | $ | 0.02 | ||||||||
|
For The Six Months
Ended June 30,
|
For The Three Months
Ended June 30,
|
|||||||||||||||
|
2010
(Unaudited)
|
2009
(Unaudited)
|
2010
(Unaudited)
|
2009
(Unaudited)
|
|||||||||||||
|
Net income before tax provision, as reported
|
$ | 5,926,154 | $ | 4,393,044 | $ | 2,569,131 | $ | 2,083,494 | ||||||||
|
Less tax provision exempted
|
(1,481,539 | ) | (1,098,261 | ) | (642,283 | ) | (520,874 | ) | ||||||||
|
Pro-forma net income
|
$ | 4,444,615 | $ | 3,294,783 | $ | 1,926,848 | $ | 1,562,620 | ||||||||
|
Pro-forma net income per share
|
||||||||||||||||
|
Pro-forma Basic earnings per share
|
$ | 0.15 | $ | 0.11 | $ | 0.07 | $ | 0.05 | ||||||||
|
Pro-forma Diluted earnings per share
|
$ | 0.15 | $ | 0.11 | $ | 0.07 | $ | 0.05 | ||||||||
|
For The Six months Ended June 30,
|
For The Six months Ended June 30,
|
|||||||||||||||||||||||
|
2010 (Unaudited)
|
2009 (Unaudited)
|
|||||||||||||||||||||||
|
Tuition fee
|
Room and board and other fee
|
Total
|
Tuition fee
|
Room and board and other fee
|
Total
|
|||||||||||||||||||
|
|
|
|
|
|
||||||||||||||||||||
|
Revenue
|
$ | 8,581,273 | $ | 3,373,221 | $ | 11,954,494 | $ | 7,002,736 | $ | 2,785,260 | $ | 9,787,996 | ||||||||||||
|
Costs of goods
|
2,433,901 | 2,242,803 | 4,676,704 | 2,495,402 | 2,157,238 | 4,652,640 | ||||||||||||||||||
|
Gross profit
|
6,147,372 | 1,130,418 | 7,277,790 | 4,507,334 | 628,022 | 5,135,356 | ||||||||||||||||||
|
Operating expenses
|
1,014,393 | 398,749 | 1,413,142 | 528,081 | 210,039 | 738,120 | ||||||||||||||||||
|
Operating profit
|
$ | 5,132,979 | $ | 731,669 | $ | 5,864,648 | $ | 3,979,253 | $ | 417,983 | $ | 4,397,236 | ||||||||||||
|
Segment assets
|
$ | 24,613,694 | $ | 24,814,673 | $ | 49,428,367 | ||||||||||||||||||
|
Segment liabilities
|
$ | 18,818,541 | $ | 2,796,603 | $ | 21,615,144 | ||||||||||||||||||
|
For The Three Months Ended June 30,
|
For The Three Months Ended June 30,
|
|||||||||||||||||||||||
|
2010 (Unaudited)
|
2009 (Unaudited)
|
|||||||||||||||||||||||
|
Tuition fee
|
Room and board and other fee
|
Total
|
Tuition fee
|
Room and board and other fee
|
Total
|
|||||||||||||||||||
|
|
|
|
|
|||||||||||||||||||||
|
Revenue
|
$ | 4,326,831 | $ | 1,667,044 | $ | 5,993,875 | $ | 3,481,755 | $ | 1,383,702 | $ | 4,865,457 | ||||||||||||
|
Costs of goods
|
1,264,155 | 1,210,978 | 2,475,133 | 1,314,320 | 1,078,265 | 2,392,585 | ||||||||||||||||||
|
Gross profit
|
3,062,676 | 456,066 | 3,518,742 | 2,167,435 | 305,437 | 2,472,872 | ||||||||||||||||||
|
Operating expenses
|
694,359 | 267,523 | 961,882 | 270,869 | 107,647 | 378,516 | ||||||||||||||||||
|
Operating profit
|
$ | 2,368,317 | $ | 188,543 | $ | 2,556,860 | $ | 1,896,566 | $ | 197,790 | $ | 2,094,356 | ||||||||||||
|
For The Six months Ended June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Net income
|
$ | 5,926,154 | $ | 4,393,044 | ||||
|
Basic weighted average outstanding shares of common stock
|
29,999,998 | 29,999,998 | ||||||
|
Diluted weighted average common stock and stock equivalents
|
29,999,998 | 29,999,998 | ||||||
|
Earnings per share:
|
||||||||
|
Basic
|
$ | 0.20 | $ | 0.15 | ||||
|
Diluted
|
$ | 0.20 | $ | 0.15 | ||||
|
For The Three Months Ended June 30,
|
||||||||
|
2010
|
2009
|
|||||||
|
(Unaudited)
|
(Unaudited)
|
|||||||
|
Net income
|
$ | 2,569,131 | $ | 2,083,494 | ||||
|
Basic weighted average outstanding shares of common stock
|
29,999,998 | 29,999,998 | ||||||
|
Diluted weighted average common stock and stock equivalents
|
29,999,998 | 29,999,998 | ||||||
|
Earnings per share:
|
||||||||
|
Basic
|
$ | 0.09 | $ | 0.07 | ||||
|
Diluted
|
$ | 0.09 | $ | 0.07 | ||||
|
Pre-exchange Transaction Shares
|
4,509,970 | |||
|
Repurchase
|
(3,000,000 | ) | ||
|
Issuance for KL Shareholders
|
10,105,386 | |||
|
Total post-exchange Shares
|
11,615,356 | |||
|
Forward Stock Split Paid on July 14, 2010
|
18,384,642 | |||
| 29,999,998 |
|
a)
|
Property and Equipment, Net
|
|
Buildings
|
40 years
|
|
Furniture and education equipment
|
3-10 years
|
|
Transportation equipment
|
10 years
|
|
Kitchen equipment
|
10 years
|
|
Computer equipment and software
|
5 years
|
|
(b)
|
Land Use Rights, Net
|
|
(c)
|
Impairment of Long-Lived Assets
|
|
(d)
|
Income taxes
|
|
|
(e) Revenue Recognition and Prepaid Tuition
|
|
Exhibit
Number
|
Description of Exhibit
|
|
|
31.1
|
Section 302 Certification of Principal Executive Officer
|
|
|
31.2
|
Section 302 Certification of Principal Financial Officer
|
|
|
32.1
|
Section 906 Certification of Principal Executive Officer and Principal Financial Officer
|
|
CHINA BILINGUAL TECHNOLOGY & EDUCATION GROUP INC.
|
|||
|
Date: August 16, 2010
|
By:
|
/s/ Ren Zhiqing | |
| Ren Zhiqing | |||
|
Chairman and Chief Executive Officer (Principal Executive Officer and Principal Financial Officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|