These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Nevada
|
68-0678185
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
|
incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
|
Non-accelerated filer
o
|
Smaller reporting company
x
|
|
|
(Do not check if a smaller reporting company)
|
|
Page
|
|||||
|
PART I
|
|||||
|
Item 1.
|
Financial Statements
|
3
|
|||
|
Condensed Consolidated Balance Sheet as of June 30, 2011 (Unaudited) and December 31, 2010
|
3
|
||||
|
Unaudited Condensed Consolidated Statements of Operations and Other Comprehensive Income for the
Six Months Ended June 30, 2011 and June 30, 2010
|
4
|
||||
|
Unaudited Condensed Consolidated Statements of Operations and Other Comprehensive Income for the
Three Months Ended June 30, 2011 and June 30, 2010
|
5
|
||||
|
Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended
June 30, 2011 and June 30, 2010
|
6
|
||||
|
Notes to the Unaudited Condensed Consolidated Financial Statements
|
7
|
||||
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operation.
|
21 | |||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk.
|
27 | |||
|
Item 4.
|
Controls and Procedures.
|
27 | |||
|
PART II
|
|||||
|
Item 1.
|
Legal Proceedings.
|
28 | |||
|
Item 1A.
|
Risk Factors.
|
28 | |||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds.
|
28 | |||
|
Item 3.
|
Defaults Upon Senior Securities.
|
28 | |||
|
Item 4.
|
Removed and Reserved.
|
28 | |||
|
Item 5.
|
Other Information.
|
28 | |||
|
Item 6.
|
Exhibits.
|
28 | |||
| SIGNATURES | 29 | ||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
(Unaudited)
|
||||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
12,392,138
|
$
|
8,377,527
|
||||
|
Inventory
|
79,468
|
109,945
|
||||||
|
Other current assets
|
1,481,952
|
241,067
|
||||||
|
Total Current Assets
|
13,953,558
|
8,728,539
|
||||||
|
LONG-TERM ASSETS:
|
||||||||
|
Property, plant and equipment, net
|
26,766,934
|
26,462,897
|
||||||
|
Land use rights, net
|
5,317,657
|
5,265,351
|
||||||
|
Deposit paid for long-term assets
|
10,214,930
|
8,782,894
|
||||||
|
Total Long-Term Assets
|
42,299,521
|
40,511,142
|
||||||
|
TOTAL ASSETS
|
$
|
56,253,079
|
$
|
49,239,681
|
||||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Accounts Payable
|
$
|
165,532
|
$
|
135,994
|
||||
|
Other Payables
|
319,450
|
337,353
|
||||||
|
Refundable deposits
|
1,054,507
|
1,107,533
|
||||||
|
Prepaid Tuition
|
14,706,670
|
14,563,979
|
||||||
|
Home purchase down payment
|
861,594
|
823,095
|
||||||
|
Accrued expenses and other current liabilities
|
501,817
|
559,228
|
||||||
|
Total Current Liabilities
|
17,609,570
|
17,527,182
|
||||||
|
TOTAL LIABILITIES
|
17,609,570
|
17,527,182
|
||||||
|
STOCKHOLDERS’ EQUITY:
|
||||||||
|
Common Stock, $0.001par value; 75,000,000 shares authorized; 30,014,528 and 30,000,005 issued and outstanding as of June 30, 2011 and December 31, 2010
|
30,015
|
30,000
|
||||||
|
Additional paid in capital
|
67,421
|
20,000
|
||||||
|
Retained earnings
|
36,686,492
|
30,656,680
|
||||||
|
Accumulated other comprehensive income
|
1,859,581
|
1,005,819
|
||||||
|
TOTAL STOCKHOLDERS’ EQUITY
|
38,643,509
|
31,712,499
|
||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
56,253,079
|
$
|
49,239,681
|
||||
|
For The Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
REVENUES
|
||||||||
|
Tuition fee
|
$
|
8,681,294
|
$
|
8,368,146
|
||||
|
Room and board
|
3,720,554
|
3,586,348
|
||||||
|
TOTAL REVENUES
|
12,401,848
|
11,954,494
|
||||||
|
COST OF REVENUES
|
||||||||
|
Tuition costs
|
4,348,445
|
4,176,879
|
||||||
|
Room and board
|
1,863,620
|
1,790,091
|
||||||
|
TOTAL COST OF REVENUES
|
6,212,065
|
5,966,970
|
||||||
|
GROSS PROFIT
|
6,189,783
|
5,987,524
|
||||||
|
OPERATING EXPENSES
|
||||||||
|
General and Administrative Expenses
|
174,283
|
71,308
|
||||||
|
TOTAL OPERATING EXPENSES
|
174,283
|
71,308
|
||||||
|
INCOME FROM OPERATIONS
|
6,015,500
|
5,916,216
|
||||||
|
OTHER INCOME (EXPENSE)
|
||||||||
|
Interest Income
|
14,312
|
9,938
|
||||||
|
NET INCOME BEFORE INCOME TAXES
|
$
|
6,029,812
|
$
|
5,926,154
|
||||
|
INCOME TAX EXPENSE
|
-
|
-
|
||||||
|
NET INCOME
|
$
|
6,029,812
|
$
|
5,926,154
|
||||
|
Foreign currency translation, net of tax
|
853,762
|
156,355
|
||||||
|
COMPREHENSIVE INCOME
|
$
|
6,883,574
|
$
|
6,082,509
|
||||
|
Earnings per Common Share: (June 30, 2010 Restated)
|
||||||||
|
Basic
|
$
|
0.20
|
$
|
0.23
|
||||
|
Diluted
|
$
|
0.20
|
$
|
0.23
|
||||
|
Weighted Average Common Shares Outstanding:
(June 30, 2010 Restated)
|
||||||||
|
Basic
|
30,005,862
|
26,121,623
|
||||||
|
Diluted
|
30,005,862
|
26,121,623
|
||||||
|
For The Three Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
REVENUES
|
||||||||
|
Tuition fee
|
$
|
4,398,772
|
$
|
4,195,712
|
||||
|
Room and board
|
1,885,188
|
1,798,163
|
||||||
|
TOTAL REVENUES
|
6,283,960
|
5,993,875
|
||||||
|
COST OF REVENUES
|
||||||||
|
Tuition costs
|
2,110,281
|
2,362,904
|
||||||
|
Room and board
|
904,407
|
1,012,673
|
||||||
|
TOTAL COST OF REVENUES
|
3,014,688
|
3,375,577
|
||||||
|
GROSS PROFIT
|
3,269,272
|
2,618,298
|
||||||
|
OPERATING EXPENSES
|
||||||||
|
General and Administrative Expenses
|
65,947
|
53,977
|
||||||
|
TOTAL OPERATING EXPENSES
|
65,947
|
53,977
|
||||||
|
INCOME FROM OPERATIONS
|
3,203,325
|
2,564,321
|
||||||
|
OTHER INCOME (EXPENSE)
|
||||||||
|
Interest Income
|
7,918
|
4,810
|
||||||
|
NET INCOME BEFORE INCOME TAXES
|
$
|
3,211,243
|
$
|
2,569,131
|
||||
|
INCOME TAX EXPENSE
|
-
|
-
|
||||||
|
NET INCOME
|
$
|
3,211,243
|
$
|
2,569,131
|
||||
|
Foreign currency translation, net of tax
|
542,225
|
116,906
|
||||||
|
COMPREHENSIVE INCOME
|
$
|
3,753,468
|
$
|
2,686,037
|
||||
|
Earnings per Common Share: (June 30, 2010 Restated)
|
||||||||
|
Basic
|
$
|
0.11
|
$
|
0.10
|
||||
|
Diluted
|
$
|
0.11
|
$
|
0.10
|
||||
|
Weighted Average Common Shares Outstanding:
(June 30, 2010 Restated)
|
||||||||
|
Basic
|
30,005,862
|
26,121,623
|
||||||
|
Diluted
|
30,005,862
|
26,121,623
|
||||||
|
For The Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$
|
6,029,812
|
$
|
5,926,154
|
||||
|
Adjustments to reconcile net income to net cash
|
||||||||
|
provided by (used in) operating activities:
|
||||||||
|
Depreciation
|
550,104
|
540,918
|
||||||
|
Amortization
|
76,478
|
73,463
|
||||||
|
Loss on disposal of property and equipment
|
-
|
1,766
|
||||||
|
Stock-based compensation
|
83,250
|
-
|
||||||
|
Other current assets
|
(1,217,644
|
)
|
(147,751)
|
|||||
|
Inventories
|
32,796
|
(12,588)
|
||||||
|
Accounts payable
|
25,881
|
(24,546)
|
||||||
|
Other payables
|
(25,906
|
)
|
(37,145)
|
|||||
|
Accrued expenses
|
(105,311
|
)
|
(343,396)
|
|||||
|
Refundable deposits
|
(79,367
|
)
|
(253,568)
|
|||||
|
Prepaid tuition
|
(213,505
|
)
|
2,617,752
|
|||||
|
Home purchase
|
18,013
|
3,438
|
||||||
|
Net cash provided by (used in) operating activities
|
5,174,601
|
8,344,497
|
||||||
|
Cash flows from investing activities:
|
||||||||
|
Deposits - long term assets
|
(1,197,805)
|
(103,182)
|
||||||
|
Fixed asset additions
|
(212,984)
|
-
|
||||||
|
Advances to related parties receivable
|
-
|
(366,488)
|
||||||
|
Proceeds from related parties receivables
|
61
|
- | ||||||
|
Net cash used in investing activities
|
(1,410,728
|
)
|
(469,670)
|
|||||
|
Cash flows from financing activities:
|
||||||||
|
Repayments of related party
|
-
|
(1,173,073)
|
||||||
|
Net cash provided by (used in) financing activities
|
-
|
(1,173,073)
|
||||||
|
Effect of exchange rate changes on cash
|
250,738
|
(74,636)
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
4,014,611
|
6,701,754
|
||||||
|
Cash and cash equivalents, beginning of year
|
8,377,527
|
5,099,860
|
||||||
|
Cash and cash equivalents, end of year
|
$
|
12,392,138
|
$
|
11,726,978
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
$
|
-
|
$
|
-
|
||||
|
Cash paid for taxes
|
-
|
-
|
||||||
|
China Bilingual Technology & Education Group Inc. and Subsidiaries
|
|
Pre-exchange Transaction Shares (post split)
|
11,648,272
|
|||
|
Repurchase
|
(7,748,343
|
) | ||
|
Issuance for KL Shareholders
|
26,100,076
|
|||
|
Total Post-Exchange Shares
|
30,000,005
|
|
China Bilingual Technology & Education Group Inc. and Subsidiaries
|
|
Subsidiaries
|
State and Countries Registered In
|
% Ownership
|
|||
|
Kahibah Limited
|
British Virgin Island
|
100 | % | ||
|
Taiyuan Taiji Kemao Development Co., Ltd.
|
People’s Republic of China
|
100 | % | ||
|
Shanxi Taiji Industrial Development Co., Ltd.(i)
|
People’s Republic of China
|
95 | % | ||
|
Shanxi Modern Bilingual School (ii)
|
People’s Republic of China
|
100 | % | ||
|
Sichuan Guang’an Experimental High School (iii)
|
People’s Republic of China
|
100 | % | ||
|
(i)
|
Shanxi Taiji Kemao Development Co., Ltd. was incorporated as a limited liability company on July 25, 1997 under PRC law. It is currently 95% owned by Taiyuan Taiji and 5% owned by Ms. Ren Baiv. On November 25, 2009, Kahibah entered into a share exchange agreement to sell the remaining 5% ownership to Ms. Ren Baiv. Ms. Ren Baiv is the sister of Mr. Ren Zhiqing, the Company’s Chief Executive Officer. At December 31, 2010 Ms. Ren Baiv paid 1 million Renminbi (“RMB”) as part of the capital contribution. The 5% ownership is held by Ms. Ren Baiv on behalf of the Taiyuan Taiji in accordance with local Chinese regulations, therefore no non-controlling interest is recognized. Shanxi Taiji is an equity joint venture under the laws of the PRC. The Shanxi Modern Bilingual School and Sichuan Guang’an Shiyan Secondary School (the “Schools”) hold the requisite governmental licenses to provide private educational services within their province in China. Each province sets its own licensing criteria and duration following the general guidelines established by the national government for education standards.
|
|
(ii)
|
Shanxi Modern Bilingual School (the “Shanxi School”) was established in 1998 by Shanxi Taiji. It operates as a private K-12 boarding school on a 38 acre campus in Taiyuan City, Shanxi Province. The Shanxi School holds a three year provincial license to be renewed May, 2013.
|
|
(iii)
|
Sichuan Guang’an Experimental High School (the “Sichuan School”) was established in 2002 by Shanxi Taiji. It operates as a private K-12 boarding school on a 23 acre campus in Guang’an, Sichuan Province. The Sichuan School holds a four year provincial license to be renewed September, 2011.
|
|
China Bilingual Technology & Education Group Inc. and Subsidiaries
|
|
(a)
|
Fair Value of Financial Instruments
|
|
China Bilingual Technology & Education Group Inc. and Subsidiaries
|
|
(b)
|
Cash and Cash Equivalents
|
|
(c)
|
Impairment of Long-Lived Assets
|
|
(d)
|
Income taxes
|
|
(e)
|
Revenue Recognition and Prepaid Tuition
|
|
China Bilingual Technology & Education Group Inc. and Subsidiaries
|
|
Grade
|
Tuition
|
Cafeteria
|
Room
|
Others
|
Total
|
|||||||||||||||
|
Kindergarten
|
$
|
1,463
|
$
|
658
|
$
|
73
|
$
|
146
|
$
|
2,340
|
||||||||||
|
Lower primary school
|
1,901
|
804
|
146
|
219
|
3,070
|
|||||||||||||||
|
Higher primary school
|
1,901
|
951
|
146
|
219
|
3,217
|
|||||||||||||||
|
Junior middle school
|
2,165
|
936
|
190
|
219
|
3,510
|
|||||||||||||||
|
Senior middle school
|
2,457
|
980
|
219
|
293
|
3,949
|
|||||||||||||||
|
Period
|
June 30, 2011
|
December 31, 2010
|
|||
|
2011
|
8,511,188
|
13,754,026
|
|||
|
2012
|
6,029,351
|
652,100
|
|||
|
2013
|
166,131
|
157,853
|
|||
|
Total
|
$
|
14,706,670
|
14,563,979
|
|
For the Six months Ended June 30,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Revenue
|
%
|
Revenue
|
%
|
|||||||||||||
|
Tuition
|
$ | 8,681,294 | 70 | % | $ | 8,368,146 | 70 | % | ||||||||
|
Room & Board and Other Rev.
|
3,720,554 | 30 | % | 3,586,348 | 30 | % | ||||||||||
|
Total
|
$ | 12,401,848 | 100 | % | 11,954,494 | 100 | % | |||||||||
|
(f)
|
Foreign Currency Translation
|
|
China Bilingual Technology & Education Group Inc. and Subsidiaries
|
|
(g)
|
Comprehensive Income
|
|
(h)
|
Concentrations, Risks, and Uncertainties
|
|
(i)
|
Advertising
|
|
(j)
|
Research and Development
|
|
(k)
|
Basic and diluted earnings per share
|
|
China Bilingual Technology & Education Group Inc. and Subsidiaries
|
|
(l)
|
Statement of Cash Flows
|
|
(m)
|
Reclassification
|
|
(n)
|
Accounting Pronouncements
|
|
China Bilingual Technology & Education Group Inc. and Subsidiaries
|
|
|
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
Course materials
|
$
|
79,972
|
$
|
102,176
|
||||
|
Low consumable tools
|
19,254
|
27,052
|
||||||
|
Total inventory
|
$
|
99,226
|
$
|
129,228
|
||||
|
* Provision
|
(19,758
|
)
|
(19,283
|
)
|
||||
|
Total
|
79,468
|
109,945
|
||||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
Advances to suppliers
|
$
|
6,308
|
$
|
108,440
|
||||
|
Other prepaid
|
56,930
|
1,427
|
||||||
|
Other receivable
|
1,418,714
|
131,200
|
||||||
|
Total
|
$
|
1,481,952
|
$
|
241,067
|
||||
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
Cost of land use rights
|
$
|
6,190,601
|
$
|
6,041,788
|
||||
|
Less: Accumulated amortization
|
(872,944
|
)
|
(776,437
|
)
|
||||
|
Land use rights, net
|
$
|
5,317,657
|
$
|
5,265,351
|
||||
|
China Bilingual Technology & Education Group Inc. and Subsidiaries
|
|
2011
|
$
|
152,958
|
||
|
2012
|
152,958
|
|||
|
2013
|
152,958
|
|||
|
2014
|
152,958
|
|||
|
2015
|
152,958
|
|||
|
Thereafter
|
4,552,867
|
|||
|
Total
|
$
|
5,317,657
|
|
At Cost:
|
June 30, 2011
|
December 31, 2010
|
||||||
|
Buildings
|
$
|
30,081,668
|
$
|
29,358,549
|
||||
|
Transportation equipment
|
928,580
|
970,352
|
||||||
|
Furniture & education equipment
|
3,702,031
|
3,485,503
|
||||||
|
Kitchen equipment
|
502,076
|
488,684
|
||||||
|
Computer and software
|
241,139
|
228,418
|
||||||
|
Total cost
|
$
|
35,455,494
|
$
|
34,531,506
|
||||
|
Less : Accumulated depreciation
|
(8,688,560
|
)
|
(8,068,609
|
)
|
||||
|
Property and equipment, net
|
$
|
26,766,934
|
$
|
26,462,897
|
||||
|
Description
|
Useful Lives
|
|
Buildings
|
40 years
|
|
Transportation Equipment
|
10 years
|
|
Kitchen Equipment
|
5 years
|
|
Furniture, Education Equipment, Computers
|
3 years
|
|
China Bilingual Technology & Education Group Inc. and Subsidiaries
|
|
June 30, 2011
|
December 31, 2010
|
|||||||
|
Accrued payroll
|
$
|
438,707
|
$
|
528,095
|
||||
|
Individual taxes withholding
|
6,202
|
13,133
|
||||||
|
Others
|
56,908
|
18,000
|
||||||
|
Total
|
$
|
501,817
|
$
|
559,228
|
|
China Bilingual Technology & Education Group Inc. and Subsidiaries
|
|
China Bilingual Technology & Education Group Inc. and Subsidiaries
|
|
For The Six Months Ended
June 30, 2011
|
For The Six Months Ended
June 30, 2010
|
|||||||||||||||||||||||
|
Tuition fee
|
Room & Board
|
Total
|
Tuition fee
|
Room & Board
|
Total
|
|||||||||||||||||||
|
Revenue
|
$ | 8,681,294 | $ | 3,720,554 | 12,401,848 | $ | 8,368,146 | $ | 3,586,348 | 11,954,494 | ||||||||||||||
|
Cost of Revenue
|
4,348,445 | 1,863,620 | 6,212,065 | 4,176,879 | 1,790,091 | 5,966,970 | ||||||||||||||||||
|
Gross profit
|
4,332,849 | 1,856,934 | 6,189,783 | 4,191,267 | 1,796,257 | 5,987,524 | ||||||||||||||||||
|
Operating expenses
|
121,998 | 52,285 | 174,283 | 49,916 | 21,392 | 71,308 | ||||||||||||||||||
|
Operating profit
|
$ | 4,210,851 | 1,804,649 | 6,015,500 | 4,141,351 | 1,774,865 | 5,916,216 | |||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||||
|
Segment assets
|
$ | 28,126,540 | $ | 28,126,539 | $ | 56,253,079 | $ | 24,613,694 | $ | 24,814,673 | $ | 49,428,367 | ||||||||||||
|
Segment liabilities
|
$ | 8,804,785 | $ | 8,804,785 | $ | 17,609,570 | $ | 18,818,541 | $ | 2,796,603 | $ | 21,615,144 | ||||||||||||
|
China Bilingual Technology & Education Group Inc. and Subsidiaries
|
|
For The Three Months Ended
June 30, 2011
|
For The Three Months Ended
June 30, 2010
|
|||||||||||||||||||||||
|
Tuition fee
|
Room & Board
|
Total
|
Tuition fee
|
Room & Board
|
Total
|
|||||||||||||||||||
|
Revenue
|
|
$
|
4,398,772
|
|
|
$
|
1,885,188
|
|
|
|
6,283,960
|
|
|
$
|
4,195,712
|
|
|
$
|
1,798,163
|
|
|
|
5,993,875
|
|
|
Cost of Revenue
|
|
|
2,110,281
|
|
|
|
904,407
|
|
|
|
3,014,688
|
|
|
|
2,362,904
|
|
|
|
1,012,673
|
|
|
|
3,375,577
|
|
|
Gross profit
|
|
|
2,288,491
|
|
|
|
980,781
|
|
|
|
3,269,272
|
|
|
|
1,832,808
|
|
|
|
785,490
|
|
|
|
2,618,298
|
|
|
Operating expenses
|
|
|
46,163
|
|
|
|
19,784
|
|
|
|
65,947
|
|
|
|
37,784
|
|
|
|
16,193
|
|
|
|
53,977
|
|
|
Operating profit
|
|
$
|
2,242,328
|
|
|
|
960,997
|
|
|
|
3,203,325
|
|
|
|
1,795,024
|
|
|
|
769,297
|
|
|
|
2,564,321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Segment assets
|
|
$
|
28,126,540
|
|
|
$
|
28,126,539
|
|
|
$
|
56,253,079
|
|
|
$
|
24,613,694
|
|
|
$
|
24,814,673
|
|
|
$
|
49,428,367
|
|
|
Segment liabilities
|
|
$
|
8,804,785
|
|
|
$
|
8,804,785
|
|
|
$
|
17,609,570
|
|
|
$
|
18,818,541
|
|
|
$
|
2,796,603
|
|
|
$
|
21,615,144
|
|
|
For The Six Months Ended June 30,
|
For The Three Months Ended June 30,
|
|||||||||||||||
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
|
Net income
|
$ | 6,029,812 | $ | 5,926,154 | $ | 3,211,243 | $ | 2,569,131 | ||||||||
|
(June 30, 2010 Restated)
|
||||||||||||||||
|
Basic weighted average outstanding shares of common stock
|
30,005,862 | 26,121,623 | 30,005,862 | 26,121,623 | ||||||||||||
|
Diluted weighted average common stock and stock equivalents
|
30,005,862 | 26,121,623 | 30,005,862 | 26,121,623 | ||||||||||||
|
Earnings per share: (June 30, 2010 Restated)
|
||||||||||||||||
|
Basic
|
$ | 0.20 | $ | 0.23 | $ | 0.11 | $ | 0.10 | ||||||||
|
Diluted
|
$ | 0.20 | $ | 0.23 | $ | 0.11 | $ | 0.10 | ||||||||
|
China Bilingual Technology & Education Group Inc. and Subsidiaries
|
|
For the Three Months Ended June 30,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Revenue
|
%
|
Revenue
|
%
|
|||||||||||||
|
Tuition
|
$ | 4,398,772 | 70 | % | $ | 4,195,712 | 70 | % | ||||||||
|
Room & Board
|
1,885,188 | 30 | % | 1,798,163 | 30 | % | ||||||||||
|
Total
|
$ | 6,283,960 | 100 | % | $ | 5,993,875 | 100 | % | ||||||||
|
For the Six Months Ended June 30,
|
||||||||||||||||
|
2011
|
2010
|
|||||||||||||||
|
Revenue
|
% |
Revenue
|
%
|
|||||||||||||
|
Tuition
|
|
$
|
8,681,294
|
70%
|
$
|
8,368,146
|
70%
|
|||||||||
|
Room & Board
|
3,720,554
|
30%
|
3,586,348
|
30%
|
||||||||||||
|
Total
|
$
|
12,401,848
|
100%
|
$
|
11,954,494
|
100%
|
||||||||||
|
For the Six Months Ended June 30,
|
||||||||
|
2011
|
2010
|
|||||||
|
Cash at beginning of period
|
$
|
8,377,527
|
$
|
5,099,860
|
||||
|
Net cash provided by (used in) operating activities
|
5,174,601
|
8,344,497
|
||||||
|
Net cash provided by (used in) investing activities
|
(1,410,728
|
)
|
(469,670
|
)
|
||||
|
Net cash provided by (used in) financing activities
|
-
|
(1,173,073
|
)
|
|||||
|
Effect of exchange rate changes on cash
|
250,738
|
(74,636)
|
||||||
|
Cash at end of period
|
$
|
12,392,138
|
$
|
11,726,978
|
||||
|
Exhibit Number
|
Description of Exhibit
|
|
|
31.1
|
Section 302 Certification of Principal Executive Officer
|
|
|
31.2
|
Section 302 Certification of Principal Financial Officer
|
|
|
32.1
|
Section 906 Certification of Principal Executive Officer
|
|
|
Section 906 Certification of Principal Financial Officer
|
||
|
EX-101.INS
|
XBRL INSTANCE DOCUMENT
|
|
|
EX-101.SCH
|
XBRL TAXONOMY EXTENSION SCHEMA DOCUMENT
|
|
|
EX-101.CAL
|
XBRL TAXONOMY EXTENSION CALCULATION LINKBASE
|
|
|
EX-101.DEF
|
XBRL TAXONOMY EXTENSION DEFINITION LINKBASE
|
|
|
EX-101.LAB
|
XBRL TAXONOMY EXTENSION LABELS LINKBASE
|
|
|
EX-101.PRE
|
XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE
|
|
CHINA BILINGUAL TECHNOLOGY & EDUCATION GROUP INC.
|
||
|
Date: August 15, 2011
|
By:
|
/s/ Ren Zhiqing
|
|
Ren Zhiqing
Chairman and Chief Executive Officer (Principal Executive Officer)
|
||
|
Date: August 15, 2011
|
By:
|
/s/ Michael Toups
|
|
Michael Toups
Chief Financial Officer (Principal Financial and Accounting Officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|