These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[X]
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
[ ]
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
|
|
Nevada
|
87-04496677
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
o
|
Accelerated filer
o
|
|
Non-accelerated filer
o
(Do not check if smaller reporting company)
|
Smaller reporting company [X]
|
|
|
Page
|
|||
|
PART I - FINANCIAL INFORMATION:
|
1 | |||
|
Item 1.
|
Financial Statements (Unaudited)
|
1 | ||
|
Item 2.
|
Management’s Discussion and Analysis And Results of Operations
|
14 | ||
|
Item 4.
|
Controls and Procedures
|
20 | ||
|
PART II - OTHER INFORMATION:
|
20 | |||
|
Item 6.
|
Exhibits
|
20 | ||
|
SIGNATURES
|
21 | |||
|
March 31,
2013
|
June 30,
2012
|
|||||||
|
(Unaudited)
|
(1) | |||||||
| ASSETS | ||||||||
|
Current Assets:
|
||||||||
|
Cash
|
$ | 2,513 | $ | 10 | ||||
|
Total assets
|
$ | 2,513 | $ | 10 | ||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
Current Liabilities:
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 394,741 | $ | 388,704 | ||||
|
Accrued compensation
|
930,400 | 1,420,400 | ||||||
|
Liabilities of discontinued operations
|
- | 1,494,406 | ||||||
|
Derivative liability
|
- | 5,556 | ||||||
|
Notes and Convertible notes payable and accrued interest less unamortized discount
|
3,193,028 | 2,920,013 | ||||||
|
Total liabilities
|
4,518,169 | 6,229,079 | ||||||
|
Stockholders' Deficit:
|
||||||||
|
Preferred stock, $0.001 par value, 2,000,000 shares authorized:
|
||||||||
|
Series B, 200,000 shares authorized, 149,600 shares issued and outstanding
|
1,496 | 1,496 | ||||||
|
Series C, 20,000 shares authorized, 332 shares issued and outstanding
|
3 | 3 | ||||||
|
Series D, 40 shares authorized, 19 shares issued and outstanding
|
- | - | ||||||
|
Series F, 500,000 shares authorized, 128 shares issued and outstanding
|
1 | 1 | ||||||
|
Series G, 6 shares authorized, -0- issued and outstanding
|
- | - | ||||||
|
Series H, 1,600 shares authorized, 70 shares issued and outstanding.
|
- | - | ||||||
|
Series I, 100,000 shares authorized, 30,000 shares issued and outstanding
|
300 | 300 | ||||||
|
Series J, 80 shares authorized, 2 shares issued and outstanding
|
- | - | ||||||
|
Series Y, 87,000 shares authorized, 87,000 shares issued and outstanding
|
870 | 870 | ||||||
|
Common stock; $.001 par value; 750,000,000 shares authorized;
454,383,202 and 327,216,535 issued and outstanding
|
454,383 | 327,216 | ||||||
|
Additional paid-in capital
|
35,259,541 | 34,562,775 | ||||||
|
Accumulated deficit
|
(40,232,250 | ) | (41,121,730 | ) | ||||
|
Total stockholders’ deficit
|
(4,515,656 | ) | (6,229,069 | ) | ||||
|
Total liabilities and stockholders’ deficit
|
$ | 2,513 | $ | 10 | ||||
|
Three-month periods ended
March 31,
|
Nine-month periods ended
March 31,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Selling, general and administrative
|
$ | 95,550 | $ | 139,598 | $ | 320,535 | $ | 556,759 | ||||||||
|
Total operating expenses
|
95,550 | 139,598 | 320,535 | 556,759 | ||||||||||||
|
Operating loss
|
95,550 | 139,598 | 320,535 | 556,759 | ||||||||||||
|
Other expense:
|
||||||||||||||||
|
Decrease in fair value of derivative liabilities
|
- | 26,606 | 5,556 | 87,197 | ||||||||||||
|
Interest expense
|
(113,619 | ) | (101,290 | ) | (233,847 | ) | (279,023 | ) | ||||||||
| (113,619 | ) | (74,684 | ) | (228,291 | ) | (191,826 | ) | |||||||||
|
Net loss from continuing operations
|
(209,169 | ) | (214,282 | ) | (548,826 | ) | (748,585 | ) | ||||||||
|
Discontinued operations:
|
||||||||||||||||
|
Gain on extinguishment of debt of discontinued operations
|
- | - | 1,494,406 | - | ||||||||||||
|
Net income from discontinued operations
|
- | - | 1,494,406 | - | ||||||||||||
|
Net income (loss)
|
(209,169 | ) | (214,282 | ) | 945,580 | (748,585 | ) | |||||||||
|
Less dividends Series B Preferred stock
|
(18,700 | ) | (18,700 | ) | (56,100 | ) | (56,100 | ) | ||||||||
|
Net (loss) income attributable to common shareholders
|
$ | (227,869 | ) | $ | (232,982 | ) | $ | 889,480 | $ | (804,685 | ) | |||||
|
Earnings per share:
|
||||||||||||||||
|
Basic
|
||||||||||||||||
|
Continuing operations
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Discontinued operations
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Net per share
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Diluted
|
||||||||||||||||
|
Continuing operations
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Discontinued operations
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Net per share
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Basic weighted average common shares outstanding
|
444,205,424 | 322,216,535 | 389,714,231 | 321,335,054 | ||||||||||||
|
Diluted weighted average common shares outstanding-continuing operations
|
444,205,424 | 322,216,535 | 389,714,231 | 321,335,054 | ||||||||||||
|
Diluted weighted average common shares outstanding-discontinued operations
|
444,205,424 | 322,216,535 | 389,714,231 | 321,335,054 | ||||||||||||
|
Nine-month periods ended
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash flows from operating activities:
|
||||||||
|
Net loss from continuing operations
|
$ | (548,826 | ) | $ | (748,585 | ) | ||
|
Adjustments to reconcile net loss to net cash used in
operating activities:
|
||||||||
|
Amortization of debt discount
|
3,712 | 130,597 | ||||||
|
Fair value of shares issued to satisfy obligations
|
- | 6,500 | ||||||
|
Fair value of options and warrants issued for services
|
- | 5,000 | ||||||
|
Decrease in fair value of derivative liability
|
(5,556 | ) | (87,197 | ) | ||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Other receivable
|
- | 315,000 | ||||||
|
Accounts payable
|
6,037 | (114,125 | ) | |||||
|
Accrued interest
|
230,136 | 148,426 | ||||||
|
Accrued compensation
|
192,000 | 172,500 | ||||||
|
Net cash used in continuing operations
|
(122,497 | ) | (171,884 | ) | ||||
|
Net cash used in discontinued operations
|
- | - | ||||||
|
Net cash used in operating activities
|
(122,497 | ) | (171,884 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from issuance of common stock
|
70,000 | - | ||||||
|
Proceeds from issuance of convertible notes payable
|
55,000 | 160,000 | ||||||
|
Net cash provided by financing activities
|
125,000 | 160,000 | ||||||
|
Net increase (decrease) in cash
|
2,503 | (11,884 | ) | |||||
|
Cash, beginning of period
|
10 | 12,896 | ||||||
|
Cash, end of period
|
$ | 2,513 | $ | 1,012 | ||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for interest
|
$ | - | $ | - | ||||
|
Cash paid for income taxes
|
$ | - | $ | - | ||||
|
Non-cash investing and financing activities:
|
||||||||
|
Conversion of note payables to common stock
|
$ | 10,000 | $ | 25,000 | ||||
|
Preferred stock dividends
|
$ | 56,100 | $ | 56,100 | ||||
|
Embedded conversion features
|
$ | - | $ | 89,089 | ||||
|
Issuance of shares pursuant to non-cash exercise of options to satisfy obligations
|
$ | 150,000 | $ | - | ||||
|
Issuance of note payable to satisfy certain liabilities
|
$ | - | $ | 132,000 | ||||
|
Issuance of shares to satisfy accrued compensation
|
$ | 250,000 | $ | - | ||||
|
Forfeiture of officer's compensation
|
$ | 282,000 | $ | - | ||||
|
Gain on extinguishment of debt of discontinued operations
|
$ | 1,494,406 | $ | - | ||||
|
Level 1:
|
Observable inputs such as quoted market prices in active markets for identical assets or liabilities.
|
|
Level 2:
|
Observable market-based inputs or unobservable inputs that are corroborated by market data.
|
|
Level 3:
|
Unobservable inputs for which there is little or no market data, which require the use of the reporting entity’s own assumptions.
|
|
Three-months ended
|
Nine-months ended
|
|||||||||||||||
|
March 31,
2013
|
March 31,
2012
|
March 31,
2013
|
March 31,
2012
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net loss from continuing operations
|
$ | (209,169 | ) | $ | (214,282 | ) | $ | (548,826 | ) | $ | (748,585 | ) | ||||
|
Decrease in fair value of deriviative liabilities
|
- | 26,606 | 5,556 | 87,197 | ||||||||||||
|
Preferred stock dividends
|
(18,700 | ) | (18,700 | ) | (56,100 | ) | (56,100 | ) | ||||||||
|
Numerator for basic earnings per share- net loss
from continuing operations attributable to
common stockholders-as adjusted
|
$ | (227,869 | ) | $ | (206,376 | ) | $ | (599,370 | ) | $ | (717,488 | ) | ||||
|
Net income from discontinued operations
|
$ | - | $ | - | $ | 1,494,406 | $ | - | ||||||||
|
Denominator:
|
||||||||||||||||
|
Denominator for basic earnings per share-weighted
average shares
|
444,205,424 | 322,216,535 | 389,714,231 | 321,335,054 | ||||||||||||
|
Effect of dilutive securities-when applicable:
|
||||||||||||||||
|
Stock options
|
- | - | - | - | ||||||||||||
|
Warrants
|
- | - | - | - | ||||||||||||
|
Convertible promissory notes
|
- | - | - | - | ||||||||||||
|
Preferred Stock Series B
|
- | - | - | - | ||||||||||||
|
Denominator for diluted earnings per share--adjusted
weighted-average shares and assumed conversions
|
444,205,424 | 322,216,535 | 389,714,231 | 321,335,054 | ||||||||||||
|
Earnings (loss) per share:
|
||||||||||||||||
|
Basic
|
||||||||||||||||
|
Continuing operations, as adjusted
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Discontinued operations
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Net earnings (loss) per share-basic
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Dilted
|
||||||||||||||||
|
Continuing operations, as adjusted
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Discontinued operations
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Net earnings (loss) per share-diluted
|
$ | - | $ | - | $ | - | $ | - | ||||||||
|
Three-month periods ended
March 31,
|
Nine-month periods ended
March 31,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Series B Preferred Stock
|
2,992,000 | 2,992,000 | 2,992,000 | 2,992,000 | ||||||||||||
|
Series C Preferred Stock
|
33,200 | 33,200 | 33,200 | 33,200 | ||||||||||||
|
Series D Preferred Stock
|
19,000,000 | 19,000,000 | 19,000,000 | 19,000,000 | ||||||||||||
|
Series F Preferred Stock
|
25,695,000 | 25,695,000 | 25,695,000 | 25,695,000 | ||||||||||||
|
Series H Preferred Stock
|
2,796,000 | 2,796,000 | 2,796,000 | 2,796,000 | ||||||||||||
|
Series I Preferred Stock
|
15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | ||||||||||||
|
Series J Preferred Stock
|
500,000 | 500,000 | 500,000 | 500,000 | ||||||||||||
|
Series Y Preferred Stock
|
230,405 | 230,405 | 230,405 | 230,405 | ||||||||||||
|
Convertible notes payable
|
173,664,930 | 122,360,064 | 163,925,004 | 103,146,240 | ||||||||||||
|
Options
|
6,200,000 | 74,000,000 | 30,103,704 | 80,311,111 | ||||||||||||
|
Warrants
|
54,758,404 | 28,500,000 | 56,980,626 | 34,330,370 | ||||||||||||
| 300,869,939 | 291,106,669 | 317,255,939 | 284,034,326 | |||||||||||||
|
2013
|
2012
|
|||||||
|
Series B Preferred Stock
|
2,992,000 | 2,992,000 | ||||||
|
Series C Preferred Stock
|
33,200 | 33,200 | ||||||
|
Series D Preferred Stock
|
19,000,000 | 19,000,000 | ||||||
|
Series F Preferred Stock
|
25,695,000 | 25,695,000 | ||||||
|
Series H Preferred Stock
|
2,796,000 | 2,796,000 | ||||||
|
Series I Preferred Stock
|
15,000,000 | 15,000,000 | ||||||
|
Series J Preferred Stock
|
500,000 | 500,000 | ||||||
|
Series Y Preferred Stock
|
230,405 | 230,405 | ||||||
|
Convertible notes payable
|
173,664,930 | 126,525,441 | ||||||
|
Options
|
- | 62,000,000 | ||||||
|
Warrants
|
50,047,293 | 28,500,000 | ||||||
| 289,958,828 | 283,272,046 | |||||||
|
Nine-months ended
March 31,
|
||||
|
Derivative liability at July 1, 2012
|
$ | 5,556 | ||
|
Decrease in fair value of derivative liability, recognized as other income
|
(5,556 | ) | ||
|
Derivative liability at March 31, 2013
|
$ | - | ||
|
Year ended
June 30,
|
||||
|
Derivative liability at July 1, 2011
|
$ | 92,273 | ||
|
Issuance of embedded conversion features, recognized as debt discount
|
89,091 | |||
|
Decrease in fair value of derivative liability, recognized as other income
|
(26,086 | ) | ||
|
Reclassification of liability contracts to equity contracts
|
(147,222 | ) | ||
|
Conversion of notes payable
|
(2,500 | ) | ||
|
Derivative liability at June 30, 2012
|
$ | 5,556 | ||
|
March 31,
|
||||||||||
|
2013
|
2012
|
|||||||||
|
Effective Exercise price
|
N/A | $0.00088 | - | 0.00096 | ||||||
|
Effective Market price
|
N/A | $0.0011 | - | 0.0012 | ||||||
|
Volatility
|
N/A | 236% | ||||||||
|
Risk-free interest
|
N/A | 0.04% | ||||||||
|
Terms (months)
|
N/A | 1 | - |
6
|
||||||
|
Expected dividend rate
|
N/A | 0% | ||||||||
|
Number of shares
of common stock
|
Fair Value
at Issuance
|
Fair Value
at Issuance
|
||||||
|
Conversion of convertible notes payable
|
5,000,000
|
25,000
|
0.005
|
|||||
|
Shares issued to satisfy obligations
|
5,000,000
|
6,500
|
0.001
|
|||||
|
Number of shares
of common stock
|
Fair Value
at Issuance
|
Fair Value
at Issuance
(per share)
|
||||||
|
Shars issued to satisfy accrued compensation
|
50,000,000
|
250,000
|
0.005
|
|||||
|
Conversion of convertible notes payable
|
3,166,667
|
15,833
|
0.005
|
|||||
|
Shares issued pursuant to private placement
|
14,000,000
|
70,000
|
0.005
|
|||||
|
Shares issued pursuant to non-cash exercise of options
to satisfy obligations
|
60,000,000
|
150,000
|
0.0025
|
|||||
| ● |
executive officers, officers and directors (including advisory and other special directors) of the Company;
|
|
| ● |
full-time and part-time employees of our company;
|
|
| ● |
natural persons engaged by us as a consultant, advisor or agent;
|
|
|
and;
|
||
| ● |
a lawyer, law firm, accountant or accounting firm, or other professional or professional firm engaged by us.
|
|
Options
|
Weighted
Average Price
|
Weighted
Average
Contractual
|
Aggregate
Intrinsic
|
|||||||||||||
|
Balance, July 1, 2011
|
86,000,000 | $ | 0.01 | - | ||||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Exercised
|
- | - | ||||||||||||||
|
Forfeitures
|
(12,000,000 | ) | 0.025 | |||||||||||||
|
Outstanding at June 30, 2012
|
74,000,000 | 0.01 | 0.86 | |||||||||||||
|
Granted
|
- | - | ||||||||||||||
|
Exercised
|
(60,000,000 | ) | 0.025 | |||||||||||||
|
Forfeitures
|
(14,000,000 | ) | 0.025 | |||||||||||||
|
Outstanding and exercisable at March 31, 2013
|
- | $ | - | - | $ | - | ||||||||||
|
2012
|
2011
|
|||||||
|
Weighted-average grant date fair value
|
N/A | N/A | ||||||
|
Fair value of options, recognized as selling, general, and administrative expenses
number of options granted
|
N/A | N/A | ||||||
| 1. |
Improve the Company’s balance sheet by reducing liabilities and regaining use of certain of its intellectual property and software,
|
|
| 2. |
Settle litigation,
|
|
| 3. |
Identify potential merger or acquisition candidates with whom the Company could enter into a transaction upon the Company achieving items 1 and 2 above, and
|
|
| 4. |
License its intellectual property and software, also known as My Driver’s Seat, which it regained in April 2010.
|
|
|
·
|
N.V. Energie Bedrijven Suriname (NV EBS), whose legal status is categorized as a limited liability Incorporation, is 100% owned by the Government of Suriname and has the monopoly to generate electrical energy for all consumers in Suriname, is predicting unprecedented demand in energy consumption in Suriname in the next ten (10) years.
|
|
|
·
|
EBS’s baseline scenario, which is being used to plan investments, suggests that there will be a 270% expansion in national energy demand during the coming ten years.
|
|
|
·
|
Because of the above, EBS has outlined three key tenets for execution in the next five (5) years:
|
|
|
o
|
Rapidly increase power capacity to meet the energy demand:
|
|
|
o
|
Significantly reduce the cost of price for energy; and
|
|
|
o
|
Provide a new tariff structure with competitive elements to the consumers.
|
|
|
·
|
To meet the expected demand, EBS has embraced a number of energy solutions, including the international trend to use more alternative and renewable energy sources. This multi-phase approach to meeting the current and expected energy demand is in direct correlation with the new vision that is underway within NuState Energy Holdings, Inc.
|
|
Increase/
|
Increase/
|
Increase/
|
Increase/
|
|||||||||||||||||||||||||||||
|
Three-month period ended
|
(Decrease)
|
(Decrease)
|
Nine-month period ended
|
(Decrease)
|
(Decrease)
|
|||||||||||||||||||||||||||
|
March 31,
|
in $ 2013
|
in % 2013
|
March 31,
|
in $ 2013
|
in % 2013
|
|||||||||||||||||||||||||||
|
2013
|
2012
|
vs 2012
|
vs 2012
|
2013
|
2012
|
vs 2012
|
vs 2012
|
|||||||||||||||||||||||||
|
Operating expenses:
|
||||||||||||||||||||||||||||||||
|
Selling, general and administrative
|
95,550 | 139,598 | (44,048 | ) | -31.6% | 320,535 | 556,759 | (236,224 | ) | -42.4% | ||||||||||||||||||||||
|
Total operating expenses
|
95,550 | 139,598 | (44,048 | ) | -31.6% | 320,535 | 556,759 | (236,224 | ) | -42.4% | ||||||||||||||||||||||
|
Operating loss
|
95,550 | 139,598 | (44,048 | ) | -31.6% | 320,535 | 556,759 | (236,224 | ) | -42.4% | ||||||||||||||||||||||
|
Other expense:
|
||||||||||||||||||||||||||||||||
|
Decrease in fair value of derivative liabilities
|
- | 26,606 | (26,606 | ) | -100.0% | 5,556 | 87,197 | (81,641 | ) | -93.6% | ||||||||||||||||||||||
|
Interest expense
|
(113,619 | ) | (101,290 | ) | 12,329 | 12.2% | (233,847 | ) | (279,023 | ) | (45,176 | ) | -16.2% | |||||||||||||||||||
| (113,619 | ) | (74,684 | ) | 38,935 | -52.1% | (228,291 | ) | (191,826 | ) | 36,465 | -19.0% | |||||||||||||||||||||
|
Net loss from continuing operations
|
(209,169 | ) | (214,282 | ) | (5,113 | ) | 2.4% | (548,826 | ) | (748,585 | ) | (199,759 | ) | 26.7% | ||||||||||||||||||
|
Discontinued operations:
|
||||||||||||||||||||||||||||||||
|
Gain on extinguishment of debt
|
- | - | - |
NM
|
1,494,406 | - | 1,494,406 |
NM
|
||||||||||||||||||||||||
|
Net income from discontinued operations
|
- | - | - |
NM
|
1,494,406 | - | 1,494,406 |
NM
|
||||||||||||||||||||||||
|
Net (loss) income
|
(209,169 | ) | (214,282 | ) | 5,113 | -2.4% | 945,580 | (748,585 | ) | 1,694,165 | -226.3% | |||||||||||||||||||||
|
Three-Months Ended
March 31,
|
%
Change
|
Nine-Months Ended
March 31,
|
%
Change
|
|||||||||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||||||||||
|
Selling, general, administrative
|
$ | 95,550 | $ | 139,598 | -31.6 | % | $ | 320,535 | $ | 556,759 | -42.4 | % | ||||||||||||
|
|
·
|
During fiscal 2012, the consulting agreements with two related parties expired. Those contracts were not renewed during the nine-month period ended March 31, 2013, resulting in lower consulting fees during the period;
|
|
|
·
|
This decrease was offset slightly by an increase in legal and professional fees related to the filing of our registration statement and the bankruptcy filing of our former subsidiaries, CXT and P2SI.
|
|
Three-Months Ended
March 31,
|
%
Change
|
Nine-Months Ended
March 31,
|
%
Change
|
|||||||||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||||||||||
|
Decrease in Fair Value of Derivative Liabilities
|
$ | - | $ | 26,606 | -100.0 | % | $ | 5,556 | $ | 87,197 | -93.6 | % | ||||||||||||
|
Three-Months Ended
March 31,
|
%
Change
|
Nine-Months Ended
March 31,
|
%
Change
|
|||||||||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||||||||||
|
Interest Expense
|
$ | 113,619 | $ | 101,290 | 12.2 | % | $ | 233,847 | $ | 279,023 | -16.2 | % | ||||||||||||
|
Three-Months Ended
March 31,
|
%
Change
|
Nine-Months Ended
March 31,
|
%
Change
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||||
|
Gain on Extinguishment of Debt
|
$ | - | $ | - |
NM
|
$ | 1,494,406 | $ | - |
NM
|
||||||||
|
Ending balance at
March 31,
|
Average balance during
nine-months ended March 31,
|
|||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
|||||||||||||
|
Cash
|
$ | 2,513 | $ | 1,012 | $ | 1,763 | $ | 6,954 | ||||||||
|
Accounts payable and accrued expenses
|
394,741 | 338,113 | 366,427 | 461,175 | ||||||||||||
|
Notes and convertible notes payable and accrued
interest, excluding debt discount
|
3,193,028 | 1,787,552 | 2,490,290 | 2,075,971 | ||||||||||||
|
Nine-Month Periods Ended
March 31,
|
||||||||
|
2013
|
2012
|
|||||||
|
Cash flows from operating activities
|
||||||||
|
Net loss from continuing operations
|
$ | (548,826 | ) | $ | (748,585 | ) | ||
|
Non-cash adjustments
|
||||||||
|
Amortization of debt discount
|
3,712 | 130,597 | ||||||
|
Decrease in fair value of derivative liability
|
(5,556 | ) | (87,197 | ) | ||||
|
Other
|
- | 11,500 | ||||||
|
Changes in assets and liabilities
|
||||||||
|
Other receivable
|
- | 315,000 | ||||||
|
Accrued interest
|
230,136 | 148,426 | ||||||
|
Accrued compensation
|
192,000 | 172,500 | ||||||
|
Other
|
6,037 | (114,125 | ) | |||||
|
Net cash provided by (used in) continuing operations
|
(122,497 | ) | (171,884 | ) | ||||
|
Cash flows from investing activities
|
||||||||
|
Proceeds from issuance of common stock
|
70,000 | - | ||||||
|
Proceeds from issuance of convertible notes payable
|
55,000 | 160,000 | ||||||
| 125,000 | 160,000 | |||||||
|
Net variation in cash
|
$ | 2,503 | $ | (11,884 | ) | |||
|
31.1
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Rule 13a-14(a) and15d-14(a).*
|
|
32.1
|
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. 1350.**
|
|
101.
|
The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) the Balance Sheets, (ii) the Statements of Operations, (iii) the Statements of Cash Flows, and (iv) related notes to these financial statements.**
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
NUSTATE ENERGY HOLDINGS, INC.
|
|||
|
Dated: May 20, 2013
|
By:
|
/s/ Kevin Yates
|
|
|
Kevin Yates
Chairman and Chief Executive Officer
(principal executive and principal financial officer)
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|