These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
[X]
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended - December 31, 2009
|
|
NEVADA
|
26-2178141
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
Large Accelerated filer
|
o |
|
Accelerated filer
|
o |
|
Non-accelerated filer
|
o |
|
Smaller reporting company
|
x |
|
(Do not check if a smaller reporting company)
|
||||
| Page | ||
|
PART I
|
||
|
Item 1. Business
|
1
|
|
|
Item 1A. Risk Factors
|
8
|
|
|
Item 1B. Unresolved Staff Comments
|
15
|
|
|
Item 2. Properties
|
15
|
|
|
Item 3. Legal Proceedings
|
15
|
|
|
Item 4. Reserved
|
15
|
|
|
PART II
|
||
|
Item 5.Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
16
|
|
|
Item 6. Selected Financial Data
|
18
|
|
|
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
18
|
|
|
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
|
23 | |
|
Item 8. Financial Statements and Supplementary Data
|
24
|
|
|
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
24
|
|
|
Item 9A(T). Controls and Procedures
|
24
|
|
|
Item 9B. Other Information
|
24
|
|
|
PART III
|
||
|
Item 10. Directors, Executive Officers and Corporate Governance
|
25
|
|
|
Item 11. Executive Compensation
|
26
|
|
|
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
28
|
|
|
Item 13. Certain Relationships and Related Transactions, and Director Independence
|
29
|
|
|
Item 14. Principal Accountant Fees and Services
|
30
|
|
|
PART IV
|
||
|
Item 15. Exhibits and Financial Statement Schedules
|
31
|
|
|
Signatures
|
33
|
|
|
Financial Statements
|
F-1
|
|
●
|
VivaSight: a digital photorefractor that is intended to modernize child vision screening. Approval has been granted from Western Institutional Review Board (20080731) to conduct human validation studies of our VivaSight technology on children. This study is currently being conducted at the University of Iowa Hospitals and Clinics.
|
|
●
|
Clinical Biomolecular Sensor (CBS): a label free multiplexed approach for use in the detection and diagnosis of complex human conditions (cancer, infectious diseases, cardiovascular disease, metabolic disorders, auto immune and inflammatory diseases)
|
|
●
|
Multi-spectral Imaging: devices to examine burn degree and cutaneous melanoma, and
|
|
●
|
VivAuris: an optic technology platform to identify or indicate the potential of a middle ear infection.
|
|
●
|
stem cell specific improved cryovials;
|
|
●
|
cryogenic devices for temperature maintenance and sample transport;
|
|
●
|
a cryogenic biopsy device (Cryopsy); and
|
|
●
|
improved modular cryogenic freezer designs.
|
|
L
I
C
E
N
S
I
N
G
P
A
R
T
N
E
R
S
C
H
O
S
E
N
|
Phase 0
|
Step 1
|
Targeted Brainstorming/Idea Generation
|
|
Step 2
|
Analysis & Protection of Intellectual Property
|
||
|
Step 3
|
Idea Selection
|
||
|
Phase I
|
Step 4
|
Apply for Public Monies and Grants
|
|
|
Step 5
|
IP Protection Review
|
||
|
Step 6
|
Technology Proof-of-concept (SBIR Phase I)
|
||
|
Step 7
|
Prototype Design & Build (SBIR Phase I)
|
||
|
Step 8
|
Laboratory (in vitro) Prototype Testing (SBIR Phase I/Phase II)
|
||
|
Phase II
|
Step 9
|
IP Protection Review
|
|
|
Step 10
|
Regulatory Documentation and Filing (IRB, IDE, 510K, FDA)
|
||
|
Step 11
|
Trial Product Validation using
in vivo
Model (SBIR Phase II)
|
||
|
Step 12
|
Small Scale Trial Product Validation using Human Cohort (SBIR Phase II)
|
||
|
Step 13
|
Statistical Review & Consumer Feedback on Trial Product
|
||
|
Step 14
|
Small Scale Alpha-Test & Evaluation of Test Product (SBIR Phase II)
|
||
|
Phase III
|
Step 15
|
Field Beta-Test & Evaluation of Test Product (SBIR Phase III)
|
|
|
Step 16
|
IP Protection Review
|
||
|
Step 17
|
Design for Production & Manufacture
|
||
|
Step 18
|
Pre-Manufacturing Model Product
|
||
|
Step 19
|
Manufacture Tooling & Assembly
|
||
|
Step 20
|
Manufactured Product Specification Verification
|
||
|
Step 21
|
Product for Sale
|
|
●
|
generate cash flow and revenue;
|
|
●
|
offset some of the costs associated with our internal research and development, preclinical testing, clinical trials and manufacturing;
|
|
●
|
seek and obtain regulatory approvals faster than we could on our own; and
|
|
●
|
successfully commercialize product candidates.
|
|
●
|
a development partner would likely gain access to our proprietary information, potentially enabling the partner to develop products without us or design around our intellectual property;
|
|
●
|
we may not be able to control the amount and timing of resources that our collaborators may be willing or able to devote to the development or commercialization of our product candidates or to their marketing and distribution; and
|
|
●
|
disputes may arise between us and our collaborators that result in the delay or termination of the research, development or commercialization of our product candidates or that result in costly litigation or arbitration that diverts our management’s resources.
|
|
●
|
ineffectiveness of the product candidate;
|
|
●
|
discovery of unacceptable toxicities or side effects;
|
|
●
|
development of disease resistance or other physiological factors;
|
|
●
|
delays in patient enrollment; or
|
|
●
|
other reasons that are internal to the businesses of our potential collaborative partners, which reasons they may not share with us.
|
|
High
|
Low
|
|||||||
|
Fiscal Year ended December 31, 2009
|
||||||||
|
Fourth Quarter
|
$ | 0.58 | $ | 0.16 | ||||
|
Third Quarter
|
0.65 | 0.50 | ||||||
|
Second Quarter
|
- | - | ||||||
|
First Quarter
|
- | - | ||||||
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
|
Weighted-average exercise price of outstanding options, warrants and rights
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a))
|
||||||||||
|
(a)
|
(b)
|
(c)
|
|||||||||||
|
Equity compensation plans
approved by security holders
|
850,000 | $ | 0.30 | 6,650,000 | |||||||||
|
Equity compensation plans not approved by security holders
|
6,000,000 | $ | 0.23 | - | |||||||||
|
Total
|
6,850,000 | $ | 0.24 | 6,650,000 | |||||||||
|
PRODUCT
|
R&D PHASE
|
DESCRIPTION
|
|
VivaThermic Vials
|
Phase III
|
Centrifugable and autoclavable vials for cryopreservation
|
|
Cryopsy
|
Phase I
|
Device that rapidly freezes tissue specimens
|
|
VivaSight
|
Phase II
|
Digital PhotoRefractor for children's vision screening
|
|
VivAuris
|
Phase II
|
Device for middle ear redness detection
|
|
VivaGlobin
|
Phase II
|
Device for anemia and Cutaneous hemoglobin detection
|
|
VivaBoost
|
Phase III
|
Phytochemical rich daily dose nutraceutical beverage
|
|
VivaBlend
|
Phase III
|
Concentrated phytochemical/ antioxidant extract supplement
|
|
VivaGastroProtect
|
Phase I
|
Fruits and vegetables extract for the protection of digestive system
|
|
VivaCrop
|
Phase I
|
Vegetation health monitor
|
|
Clinical Sensor (CBS)
|
Phase I
|
In vitro diagnostic device used at the point of care
|
|
SLICES
|
Phase II
|
MRI enhancement software
|
|
Name
|
Age
|
Position
|
||
|
Matthew Nicosia
|
35
|
Executive Chairman of the Board
|
||
|
Dr. Tannin Fuja, PhD
|
34
|
Chief Executive Officer, President, Chief Scientist
|
||
|
Ed Corrente
|
48
|
Chief Financial Officer
|
|
(2)
|
(1)
|
|||||||||||||||||||||||
|
Name and Principal Position
|
Year
|
Salary
|
Bonus
|
Option
Awards
|
All Other
Compensation
|
Total
Compensation
|
||||||||||||||||||
|
Dr. Tannin Fuja
|
2009
|
$
|
250,000
|
$
|
-
|
$
|
416,508
|
$
|
2,855
|
$
|
669,363
|
|||||||||||||
|
Chief Executive Officer
|
2008
|
$
|
205,863
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
205,863
|
|||||||||||||
|
President, Chief Scientist
|
||||||||||||||||||||||||
|
Matt Nicosia
(3)
|
2009
|
$
|
206,250
|
$
|
-
|
$
|
208,254
|
$
|
2,855
|
$
|
417,359
|
|||||||||||||
|
Exec. Chairman of the Board
|
2008
|
$
|
93,000
|
$
|
-
|
$
|
-
|
$
|
245,272
|
$
|
338,272
|
|||||||||||||
|
Ed Corrente
(3)
|
2009
|
$
|
206,250
|
$
|
-
|
$
|
208,254
|
$
|
2,855
|
$
|
417,359
|
|||||||||||||
|
Chief Financial Officer
|
2008
|
$
|
69,063
|
$
|
-
|
$
|
-
|
$
|
93,735
|
$
|
162,798
|
|||||||||||||
|
|
(1)
|
In 2009, these amounts represent the cost to our Company of providing medical insurance reimbursements. In 2008, an officer and director purchased HealthAmerica shares at a price per share that was lower than the price per share paid by Vivakor for the HealthAmerica shares it purchased. These amounts include the difference between the price per share paid by the executives and the price per share paid by Vivakor multiplied by the number of shares purchased by the executives. The difference is recorded as a noncash stock compensation expense in the accompanying consolidated financial statements for the year ended December 31, 2008. In connection with Vivakor’s acquisition of approximately 84% of HealthAmerica’s outstanding common stock, the stockholders of HealthAmerica received Vivakor common shares. These amounts also include the value of the Vivakor shares received by these executives as part of the HealthAmerica transaction.
|
|
|
(2)
|
This column represents the aggregate grant date fair value computed in accordance with FASB ASC Topic 718 for the year presented of option awards. Assumptions used in the calculation of these amounts are included in Note 14 to our consolidated financial statements for the fiscal year ended December 31, 2009
|
|
|
(3)
|
Worked on a part-time basis in 2008 and part of 2009. Entire salary earned in 2008 and majority of salary earned in 2009 has been accrued and is unpaid.
|
|
OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END
|
|||||||||||||||||||||||||||||||||
|
OPTION AWARDS
|
STOCK AWARDS
|
||||||||||||||||||||||||||||||||
| Name |
Number of
Securities
Underlying
Unexercised
Options
(#)
Exercisable
|
Number of
Securities
Underlying
Unexercised
Options
(#)
Unexercisable
|
Equity
Incentive
Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
Options
|
Option
Exercise
Price
($)
|
Option
Expiration
Date
|
Number of
Shares or
Units of
Stock That
Have Not
Vested
(#)
|
Market
Value
of Shares or
Units of
Stock
That Have
Not
Vested
($)
|
Equity
Incentive
Plan
Awards:
Number of
Unearned
Shares,
Units or
Other Rights
That Have
Not
Vested
(#)
|
Equity
Incentive
Plan
Awards:
Market or
Payout
Value of
Unearned
Shares,
Units or
Other
Rights
That Have
Not
Vested
(#)
|
||||||||||||||||||||||||
|
Tannin Fuja
|
- | 3,000,000 | - | $ | 0.23 |
July 27, 2017
|
- | - | - | - | |||||||||||||||||||||||
|
Matt Nicosia
|
- | 1,500,000 | - | $ | 0.23 |
July 27, 2017
|
- | - | - | - | |||||||||||||||||||||||
|
Ed Corrente
|
937,500 | 562,500 | - | $ | 0.23 |
July 27, 2017
|
- | - | - | - | |||||||||||||||||||||||
|
Total
|
937,500 | 5,062,500 | - | - | - | - | - | ||||||||||||||||||||||||||
|
Name
|
Fees earned
or paid in
cash ($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Nonqualified
Deferred
Compensation
Earnings
($)
|
All Other
Compensation
($)
|
Total
($)
|
|
John Gryga
(2)
|
-
|
-
|
8,359
|
-
|
-
|
-
|
8,359
|
|
Fritz Lin
(2)
|
-
|
-
|
1,085
|
-
|
-
|
-
|
1,085
|
|
Francis Chen
(1)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
(1)
|
Left the Board prior to any vesting of options.
|
|
|
(2)
|
Became a director in 2009
|
|
Directors,
Officers and 5%
Stockholders (1)
|
Shares
Beneficially
Owned
|
Number of Shares
That May Be
Acquired Within 60
Days By Exercising
Options (2)
|
Total
|
Percent of
Common Stock
Beneficially Owned (2)
|
|||||||||||||||
|
Matt Nicosia
|
785,000 | (3) | - | 785,000 | 1.2 | ||||||||||||||
|
Tannin Fuja
|
16,975,000 | - | 16,975,000 | 25.4 | |||||||||||||||
|
John Gryga
|
- | 87,500 | 87,500 | * | |||||||||||||||
|
Fritz Lin
|
- | 62,500 | 62,500 | * | |||||||||||||||
|
Ed Corrente
|
775,000 | (4) | 1,062,500 | 1,837,500 | 2.7 | ||||||||||||||
|
NFG, Inc.
(5)
|
20,862,219 | 20,862,219 | 31.3 | ||||||||||||||||
|
All executive officers and directors as a group (5 persons)
|
18,535,000 | 1,212,500 | 19,747,500 | 28.8 | |||||||||||||||
|
(1)
|
Except as otherwise indicated, the address of such beneficial owner is at the Company’s principal executive offices, 2590 Holiday Road, Suite 100, Coralville, IA 52241.
|
|
(2)
|
Applicable percentage of ownership at March 26, 2010 is based upon 66,719,623 shares of Common Stock outstanding. Beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and includes voting and investment power with respect to shares shown as beneficially owned. Shares of Common Stock subject to options or warrants currently exercisable or exercisable within 60 days of March 26, 2010 are deemed outstanding for computing the shares and percentage ownership of the person holding such options or warrants, but are not deemed outstanding for computing the percentage ownership of any other person or entity.
|
|
(3)
|
Beneficial ownership of these shares is shared and held by the Nicosia Family Trust.
|
|
(4)
|
Beneficial ownership of these shares is shared and held by the Corrente Family Trust.
|
|
(5)
|
The address of this beneficial owner is 3941 South Bristol Street, Suite D, #540 Santa Ana, CA 92704
|
|
|
2009
|
2008
|
||||||
|
Advances payable to officer
|
$ | - | $ | 20,648 | ||||
|
Advances payable to stockholders
|
239,757 | 228,877 | ||||||
|
Note payable to stockholder
|
107,815 | 93,806 | ||||||
| $ | 347,572 | $ | 343,331 | |||||
|
Year ended December 31, 2009
|
Year ended December 31, 2008
|
|||||||
|
Audit fees
|
$ | 37,000 | $ | 25,000 | ||||
|
Audit-related fees
|
11,060 | 39,943 | ||||||
|
Tax fees
|
- | - | ||||||
|
All other fees
|
- | - | ||||||
|
Totals
|
$ | 48,060 | $ | 64,943 | ||||
| (a) List of documents filed as part of this report: | ||
| (1) Consolidated Financial Statements | ||
| Reference is made to the Index to Consolidated Financial Statements on page F-1, where these documents are listed. | ||
| (2) Consolidated Financial Statement Schedules | ||
| The consolidated financial statement schedules have been omitted because the required information is not applicable, or not present in amounts sufficient to require submission of the schedules, or because the information is included in the consolidated financial statements or notes thereto. | ||
| (3) Exhibits | ||
| See (b) below. | ||
|
Exhibit
Number
|
Exhibit Description
|
|
|
3.1
|
Articles of Incorporation of Vivakor, Inc. dated April 30, 2008.*
|
|
|
3.1.1
|
Amendment to Articles of Incorporation of Vivakor, Inc. dated September 5, 2008.*
|
|
|
3.1.2
|
Articles of Conversion from limited liability company to corporation dated April 30, 2008.*
|
|
|
3.1.3
|
Limited liability company Articles of Organization of Genecular Holdings, LLC dated November 1, 2006.*
|
|
|
3.2
|
Bylaws dated April 30, 2008.*
|
|
|
10.1
|
2008 Incentive Plan.*
|
|
|
10.2
|
Form of Stock Option Agreement under the Vivakor, Inc. 2008 Incentive Plan.*
|
|
|
10.3
|
Form of Restricted Stock Award and Agreement under the Vivakor, Inc. 2008 Incentive Plan.*
|
|
|
10.4
|
Acquisition Agreement and Plan of Acquisition, dated as of September 8, 2008.*
|
|
|
10.5
|
Secured Nonrecourse Promissory Note, dated September 18, 2008.*
|
|
|
10.6
|
Pledge and Security Agreement, dated as of September 30, 2008.*
|
|
|
10.7
|
Subscription Agreement.*
|
|
|
10.8
|
Convertible Note dated February 4, 2010.
|
|
| 10.9 | Convertible Note dated March 22, 2010. | |
|
21.1
|
Subsidiaries of the registrant.
|
|
| 23.1 | Consent of Independent Registered Public Accounting Firm | |
|
31.1
|
Certification of Principal Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934, as amended.
|
|
|
31.2
|
Certification of Principal Financial Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934, as amended.
|
|
|
32.1
|
Certification of CEO and CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Vivakor, Inc.
|
||
|
Dated: March 29, 2010
|
By:
/s/ Tannin Fuja
|
|
|
Tannin Fuja, PhD
|
||
|
President and Chief Executive Officer
|
||
|
Dated: March 29, 2010
|
By:
/s/ Ed Corrente
|
|
|
Ed Corrente
|
||
|
Chief Financial Officer
|
|
Signatures
|
Title
|
Date
|
||
|
/s/ Matt Nicosia
|
Executive Chairman of the Board
|
March 29, 2010
|
||
|
Matt Nicosia
|
|
|||
|
/s/ Tannin Fuja
|
Director
|
March 29, 2010
|
||
|
Tannin Fuja, PhD
|
||||
|
/
s/John Gryga
|
Director
|
March 29, 2010
|
||
|
John Gryga
|
|
/
s/Fritz Lin
|
Director
|
March 29, 2010
|
||
|
Fritz Lin
|
|
Consolidated Financial Statements of Vivakor, Inc.
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated Balance Sheets as of December 31, 2009 and 2008
|
F-3
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2009 and 2008
|
F-4
|
|
Consolidated Statements of Stockholders’/Member’s Equity for the Years Ended December 31, 2009 and 2008
|
F-5
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2009 and 2008
|
F-6
|
|
Notes to Consolidated Financial Statements
|
F-7
|
|
December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Assets
|
||||||||
|
Current assets
|
||||||||
|
Cash and cash equivalents
|
$
|
187,646
|
$
|
145,669
|
||||
|
Inventories
|
38,860
|
-
|
||||||
|
Other current assets
|
7,592
|
-
|
||||||
|
Total current assets
|
234,098
|
145,669
|
||||||
|
Deferred offering costs
|
-
|
111,316
|
||||||
|
Deposit
|
-
|
3,700
|
||||||
|
Investment in unconsolidated affiliate
|
307,915
|
-
|
||||||
|
Property and equipment, net
|
85,207
|
112,578
|
||||||
|
Patents, net
|
2,844,097
|
3,586,036
|
||||||
|
$
|
3,471,317
|
$
|
3,959,299
|
|||||
|
Liabilities and Stockholders' Equity
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$
|
243,612
|
$
|
136,920
|
||||
|
Accrued wages
|
828,018
|
298,496
|
||||||
|
Deferred revenue
|
132,554
|
-
|
||||||
|
Loans and advances from related parties
|
347,572
|
343,331
|
||||||
|
Grant payable
|
159,487
|
150,222
|
||||||
|
Note payable
|
505,058
|
1,481,648
|
||||||
|
Total current liabilities
|
2,216,301
|
2,410,617
|
||||||
|
Deferred revenue
|
199,207
|
-
|
||||||
|
Deferred income taxes
|
995,434
|
1,255,112
|
||||||
|
Total liabilities
|
3,410,942
|
3,665,729
|
||||||
|
Commitments (Note 10)
|
||||||||
|
|
||||||||
|
Stockholders' equity:
|
||||||||
|
|
||||||||
|
Preferred stock, $.001 par value; 10,000,000 shares authorized; none issued and outstanding
|
-
|
-
|
||||||
|
Common stock, $.001 par value; 242,500,000 shares
authorized; 62,992,322 shares in 2009
and 50,225,877 in 2008, issued and outstanding (5,733,000 held in escrow in 2009)
|
62,992
|
50,226
|
||||||
|
Additional paid-in capital
|
4,224,141
|
1,195,325
|
||||||
|
Notes receivable
|
(1,329,518
|
)
|
-
|
|||||
|
Accumulated deficit
|
(3,420,661
|
)
|
(1,048,960
|
)
|
||||
|
Total Vivakor, Inc. stockholders' equity
|
(463,046
|
)
|
196,591
|
|||||
|
Noncontrolling interest
|
523,421
|
96,979
|
||||||
|
Total stockholders' equity
|
60,375
|
293,570
|
||||||
|
$
|
3,471,317
|
$
|
3,959,299
|
|||||
|
Year Ended
December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Revenue
|
||||||||
|
Product sales
|
$
|
30,435
|
$
|
-
|
||||
|
License fees
|
6,070
|
-
|
||||||
|
Research services
|
-
|
194,700
|
||||||
|
Grants
|
112,912
|
-
|
||||||
|
149,417
|
194,700
|
|||||||
|
Operating Expenses
|
||||||||
|
Cost of revenues
|
21,959
|
122,321
|
||||||
|
Research and development
|
1,138,091
|
443,107
|
||||||
|
Sales and marketing
|
96,498
|
-
|
||||||
|
General and administrative
|
916,930
|
667,353
|
||||||
|
Total operating expenses
|
2,173,478
|
1,232,781
|
||||||
|
Loss from operations
|
(2,024,061
|
)
|
(1,038,081
|
)
|
||||
|
Abandoned offering costs
|
111,316
|
-
|
||||||
|
Interest expense, net
|
69,560
|
36,987
|
||||||
|
Loss before income tax
|
(2,204,937
|
)
|
(1,075,068
|
)
|
||||
|
Benefit for income taxes
|
(259,678
|
)
|
(43,280
|
)
|
||||
|
Net loss
|
(1,945,259
|
)
|
(1,031,788
|
)
|
||||
|
Less: Net loss attributable to the noncontrolling interest
|
(26,781
|
)
|
(3,328
|
)
|
||||
|
Net loss attributable to Vivakor, Inc.
|
$
|
1,918,478
|
$
|
1,028,460
|
||||
|
Net loss per share:
|
||||||||
|
Basic and diluted
|
$
|
(0.04
|
)
|
$
|
(0.02
|
)
|
||
|
Weighted average shares - Basic and diluted
|
54,366,513
|
46,102,508
|
||||||
|
Preferred Stock
|
Common Stock
|
Additional
Paid-In
|
Member’s Deficit / Accumulated
|
Notes
|
Noncontrolling
|
Total Stockholders’/ Members
|
||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
(Deficit)
|
Receivable
|
Interest
|
Equity
|
||||||||||||||||||||||||||||
|
Member’s equity balance December 31, 2007
|
– | $ | – | – | $ | – | $ | – | $ | (20,500 | ) | $ | – | $ | – | $ | (20,500 | ) | ||||||||||||||||||
|
Membership interests issued to employees
|
– | – | – | – | – | 120 | – | – | 120 | |||||||||||||||||||||||||||
|
Issuance of common stock in exchange for membership interests upon conversion of Company from LLC to Corporation
|
– | – | 45,153,500 | 18,620 | – | (120 | ) | – | – | 18,500 | ||||||||||||||||||||||||||
|
Issuance of common shares
|
– | – | 133,000 | 74 | 58,121 | – | – | – | 58,195 | |||||||||||||||||||||||||||
|
Reclassification for 2.425 to 1 stock split
|
– | – | – | 26,593 | (26,593 | ) | – | – | – | – | ||||||||||||||||||||||||||
|
Employee forfeiture of unvested shares
|
– | – | (60,623 | ) | (61 | ) | 36 | – | – | – | (25 | ) | ||||||||||||||||||||||||
|
Shares issued in acquisition of HealthAmerica
|
– | – | 5,000,000 | 5,000 | 1,145,000 | – | – | – | 1,150,000 | |||||||||||||||||||||||||||
|
Noncontrolling interest in acquisition of 84% of HealthAmerica
|
– | – | – | – | – | – | – | 100,307 | 100,307 | |||||||||||||||||||||||||||
|
Discount on note with beneficial conversion feature
|
– | – | – | – | 18,761 | – | – | – | 18,761 | |||||||||||||||||||||||||||
|
Net loss
|
– | – | – | – | – | (1,028,460 | ) | – | – | (1,028,460 | ) | |||||||||||||||||||||||||
|
Net loss attributable to noncontrolling interest
|
– | – | – | – | – | – | – | (3,328 | ) | (3,328 | ) | |||||||||||||||||||||||||
|
Stockholders’ equity balances December 31, 2008
|
– | – | 50,225,877 | 50,226 | 1,195,325 | (1,048,960 | ) | – | 96,979 | 293,570 | ||||||||||||||||||||||||||
|
Issuance of common shares for cash and notes
|
– | – | 7,571,389 | 7,571 | 1,653,988 | – | (1,341,845 | ) | – | 319,714 | ||||||||||||||||||||||||||
|
Issuance of common shares for reduction of debts
|
– | – | 4,905,056 | 4,905 | 1,123,258 | – | – | – | 1,128,163 | |||||||||||||||||||||||||||
|
Issuance of common shares for services
|
– | – | 290,000 | 290 | 66,410 | – | – | – | 66,700 | |||||||||||||||||||||||||||
|
Stock-based compensation expense
|
– | – | – | – | 185,160 | – | – | – | 185,160 | |||||||||||||||||||||||||||
|
Dividend paid in form of HealthAmerica common stock
|
– | – | – | – | – | (453,223 | ) | – | 453,223 | – | ||||||||||||||||||||||||||
|
Net interest and payments on notes receivable
|
– | – | – | – | – | – | 12,327 | – | 12,327 | |||||||||||||||||||||||||||
|
Net loss
|
– | – | – | – | – | (1,918,478 | ) | – | (26,781 | ) | (1,945,259 | ) | ||||||||||||||||||||||||
|
Stockholders’ equity balances December 31, 2009
|
– | $ | – | 62,992,322 | $ | 62,992 | $ | 4,224,141 | $ | (3,420,661 | ) | $ | (1,329,518 | ) | $ | 523,421 | $ | 60,375 | ||||||||||||||||||
|
Year Ended December 31,
|
||||||||
|
2009
|
2008
|
|||||||
|
Operating Activities
|
||||||||
|
Net loss
|
$
|
(1,945,259
|
)
|
$
|
(1,031,788
|
)
|
||
|
Depreciation and amortization
|
769,310
|
138,259
|
||||||
|
Write-off of previously capitalized deferred offering costs
|
111,316
|
-
|
||||||
|
Services received as payment on notes receivable
|
22,500
|
-
|
||||||
|
Common shares issued for services received
|
66,700
|
-
|
||||||
|
Stock-based compensation expense
|
185,160
|
339,102
|
||||||
|
Interest added to notes payable
|
80,347
|
18,226
|
||||||
|
Interest added to notes receivable
|
(10,928
|
)
|
-
|
|||||
|
Deferred income taxes
|
(259,678
|
)
|
(43,280
|
)
|
||||
|
Amortization of discount on note with beneficial conversion feature
|
-
|
18,761
|
||||||
|
Adjustments to reconcile net loss to net cash provided
by (used in) operating activities:
|
||||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Inventories
|
(38,860
|
)
|
-
|
|||||
|
Deposit and other current assets
|
(3,892
|
)
|
-
|
|||||
|
Accounts payable
|
169,192
|
39,558
|
||||||
|
Accrued wages
|
529,522
|
298,496
|
||||||
|
Deferred revenue
|
23,846
|
-
|
||||||
|
Loans and advances from related parties
|
40,232
|
249,525
|
||||||
|
Net cash provided by (used in) operating activities
|
(260,492
|
)
|
26,859
|
|||||
|
Investing activities
|
||||||||
|
Long-term deposit
|
-
|
(3,700
|
)
|
|||||
|
Purchases of furniture, equipment and leasehold improvements
|
-
|
(39,731
|
)
|
|||||
|
Net cash used in investing activities
|
-
|
(43,431
|
)
|
|||||
|
Financing activities
|
||||||||
|
Payment of offering costs
|
-
|
(15,954
|
)
|
|||||
|
Payments on note payable
|
(18,000
|
)
|
(30,000
|
)
|
||||
|
Proceeds from grant
|
-
|
150,000
|
||||||
|
Payments from note receivable
|
755
|
-
|
||||||
|
Net proceeds from sale of common stock
|
319,714
|
58,195
|
||||||
|
Net cash provided by financing activities
|
302,469
|
162,241
|
||||||
|
Net increase in cash and cash equivalents
|
41,977
|
145,669
|
||||||
|
Cash and cash equivalents- beginning of year
|
145,669
|
-
|
||||||
|
Cash and cash equivalents- end of year
|
$
|
187,646
|
$
|
145,669
|
||||
|
Supplemental Disclosure of Cash Flow Information:
|
||||||||
|
Interest paid
|
$
|
18,000
|
$
|
5,000
|
||||
|
Noncash transactions:
|
||||||||
|
Issuance of shares in payment of accounts payable
|
$
|
62,500
|
$
|
-
|
||||
|
Issuance of shares in payment of advance payable to related parties
|
$
|
50,000
|
$
|
-
|
||||
|
Receipt of shares in payment of license fees (deferred revenue)
|
$
|
307,915
|
$
|
-
|
||||
|
Non-cash dividend (distribution of HealthAmerica shares)
|
$
|
453,223
|
$
|
-
|
||||
|
Issuance of shares in exchange for notes receivable
|
$
|
1,341,845
|
$
|
-
|
||||
|
Issuance of shares in payment of notes payable
|
$
|
1,015,663
|
$
|
-
|
||||
|
Unpaid deferred offering costs
|
$
|
-
|
$
|
95,362
|
||||
|
Note issued to stockholder for purchase of furniture and equipment
|
$
|
-
|
$
|
87,450
|
||||
|
Issuance of note payable to acquire HealthAmerica shares and patents
|
$
|
-
|
$
|
1,500,000
|
||||
|
Issuance of shares to acquire HealthAmerica shares and patents
|
$
|
-
|
$
|
1,150,000
|
||||
|
Gross up of acquired patents for deferred income taxes
|
$
|
-
|
$
|
1,298,392
|
||||
|
Issuance of shares to founder as payment of amount due
|
$
|
-
|
$
|
18,500
|
||||
|
Patent
|
$ | 3,709,692 | ||
|
Deferred tax liability
|
(1,298,392 | ) | ||
|
Total
|
$ | 2,411,300 |
|
|
2009
|
2008
|
|||||||
|
Office furniture and equipment
|
$ | 50,425 | $ | 50,425 | |||||
|
Computer equipment and software
|
29,346 | 29,346 | |||||||
|
Laboratory and manufacturing equipment
|
44,910 | 44,910 | |||||||
|
Leasehold improvements
|
2,500 | 2,500 | |||||||
|
Total property and equipment
|
127,181 | 127,181 | |||||||
|
Less: accumulated depreciation
|
(41,974 | ) | (14,603 | ) | |||||
|
Net property and equipment
|
$ | 85,207 | $ | 112,578 | |||||
|
2009
|
2008
|
|||||||
|
Patents
|
$ | 3,709,692 | $ | 3,709,692 | ||||
|
Accumulated amortization
|
(865,595 | ) | (123,656 | ) | ||||
|
Net patents
|
$ | 2,844,097 | $ | 3,586,036 | ||||
|
|
2009
|
2008
|
||||||
|
Advances payable to officer
|
$ | - | $ | 20,648 | ||||
|
Advances payable to stockholders
|
239,757 | 228,877 | ||||||
|
Note payable to stockholder
|
107,815 | 93,806 | ||||||
| $ | 347,572 | $ | 343,331 | |||||
| 2009 | 2008 | |||||||
|
Current
|
$ | - | $ | - | ||||
|
Deferred
|
(259,678 | ) | (43,280 | ) | ||||
|
Benefit for income taxes
|
$ | (259,678 | ) | $ | (43,280 | ) | ||
|
2009
|
2008
|
|||||||
|
Net operating loss carryforwards
|
$ | 248,000 | $ | 87,000 | ||||
|
Accrued payroll
|
289,000 | 104,000 | ||||||
|
Non-cash stock-based compensation
|
183,000 | 119,000 | ||||||
|
Net deferred tax assets
|
(720,000 | ) | 310,000 | |||||
|
Valuation allowance for deferred tax assets
|
(720,000 | ) | (310,000 | ) | ||||
|
Total deferred tax assets
|
$ | - | $ | - | ||||
|
Options
|
Weighted-
average
exercise
price
|
Weighted
average
remaining
contractual
term (years)
|
Aggregate
intrinsic
value)
|
|||||||||||||
|
Outstanding at December 31, 2008
|
-
|
$
|
-
|
|||||||||||||
|
Granted
|
1,050,000
|
0.29
|
||||||||||||||
|
Forfeited
|
(200,000
|
)
|
0.23
|
|||||||||||||
|
Outstanding at December 31, 2009
|
850,000
|
0.30
|
9.9
|
$
|
-
|
|||||||||||
|
Vested and exercisable at December 31, 2009
|
31,250
|
0.44
|
9.8
|
-
|
||||||||||||
|
Expected to vest
|
818,750
|
0.29
|
9.9
|
-
|
||||||||||||
|
Options
|
Weighted-
average
exercise
price
|
Weighted
average
remaining
contractual
term (years)
|
Aggregate
intrinsic
value)
|
|||||||||||||
|
Outstanding at December 31, 2008
|
-
|
$
|
-
|
|||||||||||||
|
Granted
|
6,000,000
|
0.23
|
||||||||||||||
|
Outstanding at December 31, 2009
|
6,000,000
|
0.23
|
9.6
|
$
|
-
|
|||||||||||
|
Vested and exercisable at December 31, 2009
|
937,500
|
0.23
|
9.6
|
-
|
||||||||||||
|
Expected to vest
|
5,062,500
|
0.23
|
9.6
|
-
|
||||||||||||
|
Weighted Average Assumptions
|
|||||
|
Weighted-average expected life (years)
|
3.3
|
||||
|
Risk-free interest rate
|
1.8
|
% |
|
||
|
Expected volatility
|
91.01
|
% |
|
||
|
Dividend yield
|
—
|
||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|