These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware
(State or other jurisdiction of incorporation or organization) |
74-1828067
(I.R.S. Employer Identification No.) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
2
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
|
||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and temporary cash investments
|
$ | 2,001 | $ | 825 | ||||
Restricted cash
|
13 | 122 | ||||||
Receivables, net
|
4,122 | 3,773 | ||||||
Inventories
|
4,767 | 4,863 | ||||||
Income taxes receivable
|
79 | 888 | ||||||
Deferred income taxes
|
171 | 180 | ||||||
Prepaid expenses and other
|
170 | 261 | ||||||
Assets held for sale and assets related to discontinued operations
|
25 | 224 | ||||||
|
||||||||
Total current assets
|
11,348 | 11,136 | ||||||
|
||||||||
Property, plant and equipment, at cost
|
29,439 | 28,463 | ||||||
Accumulated depreciation
|
(6,076 | ) | (5,592 | ) | ||||
|
||||||||
Property, plant and equipment, net
|
23,363 | 22,871 | ||||||
|
||||||||
Intangible assets, net
|
223 | 227 | ||||||
Deferred charges and other assets, net
|
1,543 | 1,395 | ||||||
|
||||||||
Total assets
|
$ | 36,477 | $ | 35,629 | ||||
|
||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion of debt and capital lease obligations
|
$ | 523 | $ | 237 | ||||
Accounts payable
|
5,856 | 5,760 | ||||||
Accrued expenses
|
440 | 514 | ||||||
Taxes other than income taxes
|
572 | 725 | ||||||
Income taxes payable
|
237 | 95 | ||||||
Deferred income taxes
|
184 | 253 | ||||||
Liabilities related to discontinued operations
|
102 | 225 | ||||||
|
||||||||
Total current liabilities
|
7,914 | 7,809 | ||||||
|
||||||||
Debt and capital lease obligations, less current portion
|
7,511 | 7,163 | ||||||
|
||||||||
Deferred income taxes
|
4,270 | 4,063 | ||||||
|
||||||||
Other long-term liabilities
|
1,731 | 1,869 | ||||||
|
||||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity:
|
||||||||
Common stock, $0.01 par value; 1,200,000,000 shares authorized;
673,501,593 and 673,501,593 shares issued |
7 | 7 | ||||||
Additional paid-in capital
|
7,833 | 7,896 | ||||||
Treasury stock, at cost; 107,249,003 and 108,798,847 common shares
|
(6,620 | ) | (6,721 | ) | ||||
Retained earnings
|
13,591 | 13,178 | ||||||
Accumulated other comprehensive income
|
240 | 365 | ||||||
|
||||||||
Total stockholders’ equity
|
15,051 | 14,725 | ||||||
|
||||||||
Total liabilities and stockholders’ equity
|
$ | 36,477 | $ | 35,629 | ||||
|
3
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
|
||||||||||||||||
Operating revenues (1)
|
$ | 21,775 | $ | 17,376 | $ | 41,418 | $ | 30,704 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Costs and expenses:
|
||||||||||||||||
Cost of sales
|
19,320 | 16,014 | 37,456 | 27,218 | ||||||||||||
Operating expenses
|
847 | 781 | 1,759 | 1,626 | ||||||||||||
Retail selling expenses
|
187 | 171 | 360 | 340 | ||||||||||||
General and administrative expenses
|
131 | 122 | 228 | 267 | ||||||||||||
Depreciation and amortization expense
|
367 | 361 | 724 | 711 | ||||||||||||
Asset impairment loss
|
2 | 119 | 2 | 141 | ||||||||||||
|
||||||||||||||||
Total costs and expenses
|
20,854 | 17,568 | 40,529 | 30,303 | ||||||||||||
|
||||||||||||||||
Operating income (loss)
|
921 | (192 | ) | 889 | 401 | |||||||||||
Other income (expense), net
|
1 | (23 | ) | 12 | (24 | ) | ||||||||||
Interest and debt expense:
|
||||||||||||||||
Incurred
|
(138 | ) | (118 | ) | (285 | ) | (237 | ) | ||||||||
Capitalized
|
22 | 34 | 42 | 73 | ||||||||||||
|
||||||||||||||||
Income (loss) from continuing operations
before income tax expense (benefit)
|
806 | (299 | ) | 658 | 213 | |||||||||||
Income tax expense (benefit)
|
276 | (108 | ) | 229 | 40 | |||||||||||
|
||||||||||||||||
Income (loss) from continuing operations
|
530 | (191 | ) | 429 | 173 | |||||||||||
Income (loss) from discontinued operations, net of income taxes
|
53 | (63 | ) | 41 | (118 | ) | ||||||||||
|
||||||||||||||||
Net income (loss)
|
$ | 583 | $ | (254 | ) | $ | 470 | $ | 55 | |||||||
|
||||||||||||||||
Earnings (loss) per common share:
|
||||||||||||||||
Continuing operations
|
$ | 0.94 | $ | (0.36 | ) | $ | 0.76 | $ | 0.33 | |||||||
Discontinued operations
|
0.10 | (0.12 | ) | 0.07 | (0.22 | ) | ||||||||||
|
||||||||||||||||
Total
|
$ | 1.04 | $ | (0.48 | ) | $ | 0.83 | $ | 0.11 | |||||||
|
||||||||||||||||
Weighted-average common shares outstanding
(in millions) |
563 | 525 | 563 | 520 | ||||||||||||
Earnings (loss) per common share – assuming dilution:
|
||||||||||||||||
Continuing operations
|
$ | 0.93 | $ | (0.36 | ) | $ | 0.76 | $ | 0.33 | |||||||
Discontinued operations
|
0.10 | (0.12 | ) | 0.07 | (0.22 | ) | ||||||||||
|
||||||||||||||||
Total
|
$ | 1.03 | $ | (0.48 | ) | $ | 0.83 | $ | 0.11 | |||||||
|
||||||||||||||||
Weighted-average common shares outstanding –
assuming dilution (in millions)
|
567 | 525 | 567 | 525 | ||||||||||||
Dividends per common share
|
$ | 0.05 | $ | 0.15 | $ | 0.10 | $ | 0.30 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
(1) Includes excise taxes on sales by our U.S. retail system
|
$ | 225 | $ | 229 | $ | 433 | $ | 433 |
4
Six Months Ended June 30, | ||||||||
2010 | 2009 | |||||||
|
||||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$ | 470 | $ | 55 | ||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization expense
|
724 | 767 | ||||||
Asset impairment loss
|
2 | 159 | ||||||
Gain on sale of Delaware City Refinery assets
|
(92 | ) | – | |||||
Noncash interest expense and other income, net
|
4 | 15 | ||||||
Stock-based compensation expense
|
22 | 23 | ||||||
Deferred income tax expense (benefit)
|
83 | (125 | ) | |||||
Changes in current assets and current liabilities
|
613 | 557 | ||||||
Changes in deferred charges and credits and other operating activities, net
|
(56 | ) | (44 | ) | ||||
|
||||||||
Net cash provided by operating activities
|
1,770 | 1,407 | ||||||
|
||||||||
|
||||||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
(785 | ) | (1,351 | ) | ||||
Deferred turnaround and catalyst costs
|
(343 | ) | (249 | ) | ||||
Purchase of ethanol facilities
|
(260 | ) | (556 | ) | ||||
Proceeds from the sale of the Delaware City Refinery assets and associated
terminal and pipeline assets |
220 | – | ||||||
Minor acquisitions
|
– | (29 | ) | |||||
Other investing activities, net
|
11 | 11 | ||||||
|
||||||||
Net cash used in investing activities
|
(1,157 | ) | (2,174 | ) | ||||
|
||||||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Non-bank debt:
|
||||||||
Borrowings
|
1,244 | 998 | ||||||
Repayments
|
(517 | ) | (209 | ) | ||||
Accounts receivable sales program:
|
||||||||
Proceeds from sale of receivables
|
1,225 | 500 | ||||||
Repayments
|
(1,325 | ) | (500 | ) | ||||
Proceeds from the sale of common stock, net of issuance costs
|
– | 799 | ||||||
Issuance of common stock in connection with employee benefit plans
|
11 | 4 | ||||||
Common stock dividends
|
(57 | ) | (155 | ) | ||||
Debt issuance costs
|
(10 | ) | (8 | ) | ||||
Other financing activities, net
|
4 | (1 | ) | |||||
|
||||||||
Net cash provided by financing activities
|
575 | 1,428 | ||||||
|
||||||||
Effect of foreign exchange rate changes on cash
|
(12 | ) | 22 | |||||
|
||||||||
Net increase in cash and temporary cash investments
|
1,176 | 683 | ||||||
Cash and temporary cash investments at beginning of period
|
825 | 940 | ||||||
|
||||||||
Cash and temporary cash investments at end of period
|
$ | 2,001 | $ | 1,623 | ||||
|
5
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
|
||||||||||||||||
Net income (loss)
|
$ | 583 | $ | (254 | ) | $ | 470 | $ | 55 | |||||||
|
||||||||||||||||
|
||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Foreign currency translation adjustment
|
(138 | ) | 191 | (37 | ) | 110 | ||||||||||
|
||||||||||||||||
|
||||||||||||||||
Pension and other postretirement benefits:
|
||||||||||||||||
Net loss arising during the period, net of income
tax benefit of $–, $–, $–, and $–
|
(21 | ) | – | (21 | ) | – | ||||||||||
Net gain reclassified into income, net of income
tax expense of $–, $–, $–, and $–
|
(1 | ) | – | (2 | ) | – | ||||||||||
|
||||||||||||||||
Net loss on pension and other
postretirement benefits
|
(22 | ) | – | (23 | ) | – | ||||||||||
|
||||||||||||||||
|
||||||||||||||||
Derivative instruments
designated and qualifying
as cash flow hedges: |
||||||||||||||||
Net gain (loss) arising during the period, net of income
tax (expense) benefit of $–, $(2), $1, and $(34)
|
– | 3 | (1 | ) | 63 | |||||||||||
Net gain reclassified into income, net of income
tax expense of $17, $39, $34, and $60
|
(32 | ) | (72 | ) | (64 | ) | (112 | ) | ||||||||
|
||||||||||||||||
Net loss on cash flow hedges
|
(32 | ) | (69 | ) | (65 | ) | (49 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Other comprehensive income (loss)
|
(192 | ) | 122 | (125 | ) | 61 | ||||||||||
|
||||||||||||||||
|
||||||||||||||||
Comprehensive income (loss)
|
$ | 391 | $ | (132 | ) | $ | 345 | $ | 116 | |||||||
|
6
7
8
Current assets, primarily inventory
|
$ | 11 | ||
Property, plant and equipment
|
269 | |||
Identifiable intangible assets
|
1 | |||
|
||||
Total consideration
|
$ | 281 | ||
|
Current assets, primarily inventory
|
$ | 77 | ||
Property, plant and equipment
|
491 | |||
Identifiable intangible assets
|
1 | |||
Current liabilities
|
(10 | ) | ||
Other long-term liabilities
|
(3 | ) | ||
|
||||
Total consideration
|
$ | 556 | ||
|
9
Six Months Ended | ||||
June 30, 2009 | ||||
|
||||
Consolidated pro forma:
|
||||
Operating revenues
|
$ | 30,927 | ||
Income from continuing operations
|
166 | |||
Earnings per common share from
continuing operations – assuming dilution
|
0.32 |
10
June 30, 2010 | ||||||||||||
Assets and | ||||||||||||
Liabilities | ||||||||||||
Assets | Related to | |||||||||||
Held | Discontinued | |||||||||||
for Sale | Operations | Total | ||||||||||
|
||||||||||||
Current assets:
|
||||||||||||
Receivables, net
|
$ | – | $ | 6 | $ | 6 | ||||||
Deferred income taxes
|
– | 19 | 19 | |||||||||
|
||||||||||||
Current assets
|
$ | – | $ | 25 | $ | 25 | ||||||
|
||||||||||||
|
||||||||||||
Current liabilities:
|
||||||||||||
Accounts payable
|
$ | – | $ | 4 | $ | 4 | ||||||
Accrued expenses
|
– | 98 | 98 | |||||||||
|
||||||||||||
Current liabilities
|
$ | – | $ | 102 | $ | 102 | ||||||
|
||||||||||||
December 31, 2009 | ||||||||||||
Assets and | ||||||||||||
Liabilities | ||||||||||||
Assets | Related to | |||||||||||
Held | Discontinued | |||||||||||
for Sale | Operations | Total | ||||||||||
|
||||||||||||
Current assets:
|
||||||||||||
Receivables, net
|
$ | – | $ | 6 | $ | 6 | ||||||
Inventories
|
– | 4 | 4 | |||||||||
Property, plant and equipment, net
|
||||||||||||
Refinery
|
16 | – | 16 | |||||||||
Terminal and pipeline
|
141 | – | 141 | |||||||||
Deferred income taxes
|
– | 57 | 57 | |||||||||
|
||||||||||||
Current assets
|
$ | 157 | $ | 67 | $ | 224 | ||||||
|
||||||||||||
|
||||||||||||
Current liabilities:
|
||||||||||||
Accounts payable
|
$ | – | $ | 36 | $ | 36 | ||||||
Accrued expenses
|
– | 189 | 189 | |||||||||
|
||||||||||||
Current liabilities
|
$ | – | $ | 225 | $ | 225 | ||||||
|
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
|
||||||||||||||||
Operating revenues
|
$ | – | $ | 549 | $ | – | $ | 1,045 | ||||||||
Loss before income tax benefit
|
(7 | ) | (124 | ) | (33 | ) | (209 | ) |
11
12
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
|
||||||||
Refinery feedstocks
|
$ | 2,572 | $ | 2,124 | ||||
Refined products and blendstocks
|
1,719 | 2,317 | ||||||
Ethanol feedstocks and products
|
187 | 141 | ||||||
Convenience store merchandise
|
96 | 96 | ||||||
Materials and supplies
|
193 | 185 | ||||||
|
||||||||
Inventories
|
$ | 4,767 | $ | 4,863 | ||||
|
13
14
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
|
||||||||
Carrying amount
|
$ | 7,996 | $ | 7,364 | ||||
Fair value
|
9,360 | 8,228 |
15
Three Months Ended June 30, | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Restricted | Common | Restricted | Common | |||||||||||||
Stock | Stock | Stock | Stock | |||||||||||||
|
||||||||||||||||
Earnings (loss) per common share from
continuing operations:
|
||||||||||||||||
Income (loss) from continuing operations
|
$ | 530 | $ | (191 | ) | |||||||||||
Less dividends paid:
|
||||||||||||||||
Common stock
|
29 | 77 | ||||||||||||||
Nonvested restricted stock
|
– | 1 | ||||||||||||||
|
||||||||||||||||
Undistributed earnings (loss)
|
$ | 501 | $ | (269 | ) | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Weighted-average common shares outstanding
|
3 | 563 | 2 | 525 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Earnings (loss) per common share from
continuing operations:
|
||||||||||||||||
Distributed earnings
|
$ | 0.05 | $ | 0.05 | $ | 0.15 | $ | 0.15 | ||||||||
Undistributed earnings (loss)
|
0.89 | 0.89 | – | (0.51 | ) | |||||||||||
|
||||||||||||||||
Total earnings (loss) per common share
from continuing operations
|
$ | 0.94 | $ | 0.94 | $ | 0.15 | $ | (0.36 | ) | |||||||
|
||||||||||||||||
|
||||||||||||||||
Earnings (loss) per common share from
continuing operations –
assuming dilution: |
||||||||||||||||
Income (loss) from continuing operations
|
$ | 530 | $ | (191 | ) | |||||||||||
|
||||||||||||||||
|
||||||||||||||||
Weighted-average common shares outstanding
|
563 | 525 | ||||||||||||||
Common equivalent shares (1):
|
||||||||||||||||
Stock options
|
3 | – | ||||||||||||||
Performance awards and unvested
restricted stock
|
1 | – | ||||||||||||||
|
||||||||||||||||
Weighted-average common shares outstanding
–
assuming dilution |
567 | 525 | ||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Earnings (loss) per common share from continuing operations – assuming dilution
|
$ | 0.93 | $ | (0.36 | ) | |||||||||||
|
(1) |
Common equivalent shares were excluded from the computation of diluted loss per share for
the three months ended June 30, 2009 because the effect of including such shares would be
antidilutive.
|
16
Six Months Ended June 30, | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Restricted | Common | Restricted | Common | |||||||||||||
Stock | Stock | Stock | Stock | |||||||||||||
|
||||||||||||||||
Earnings per common share from
continuing operations:
|
||||||||||||||||
Income from continuing operations
|
$ | 429 | $ | 173 | ||||||||||||
Less dividends paid:
|
||||||||||||||||
Common stock
|
57 | 154 | ||||||||||||||
Nonvested restricted stock
|
– | 1 | ||||||||||||||
|
||||||||||||||||
Undistributed earnings
|
$ | 372 | $ | 18 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Weighted-average common shares outstanding
|
3 | 563 | 2 | 520 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Earnings per common share from
continuing operations:
|
||||||||||||||||
Distributed earnings
|
$ | 0.10 | $ | 0.10 | $ | 0.30 | $ | 0.30 | ||||||||
Undistributed earnings
|
0.66 | 0.66 | 0.03 | 0.03 | ||||||||||||
|
||||||||||||||||
Total earnings per common share from
continuing operations
|
$ | 0.76 | $ | 0.76 | $ | 0.33 | $ | 0.33 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Earnings per common share from
continuing operations – assuming dilution:
|
||||||||||||||||
Income from continuing operations
|
$ | 429 | $ | 173 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Weighted-average common shares outstanding
|
563 | 520 | ||||||||||||||
Common equivalent shares:
|
||||||||||||||||
Stock options
|
3 | 4 | ||||||||||||||
Performance awards and unvested
restricted stock
|
1 | 1 | ||||||||||||||
|
||||||||||||||||
Weighted-average common shares outstanding
–
assuming dilution |
567 | 525 | ||||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Earnings per common share from
continuing operations – assuming dilution
|
$ | 0.76 | $ | 0.33 | ||||||||||||
|
17
Three
Months Ended
June 30, |
Six
Months Ended
June 30, |
|||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
|
||||||||||||||||
Common equivalent shares
|
– | 5 | – | – | ||||||||||||
Stock options
|
11 | 11 | 11 | 10 |
Six Months Ended June 30, | ||||||||
2010 | 2009 | |||||||
|
||||||||
Decrease (increase) in current assets:
|
||||||||
Restricted cash
|
$ | 109 | $ | (10 | ) | |||
Receivables, net
|
(394 | ) | (1,286 | ) | ||||
Inventories
|
102 | 172 | ||||||
Income taxes receivable
|
808 | 181 | ||||||
Prepaid expenses and other
|
15 | 11 | ||||||
Increase (decrease) in current liabilities:
|
||||||||
Accounts payable
|
122 | 1,592 | ||||||
Accrued expenses
|
(145 | ) | (97 | ) | ||||
Taxes other than income taxes
|
(151 | ) | (41 | ) | ||||
Income taxes payable
|
147 | 35 | ||||||
|
||||||||
Changes in current assets and current liabilities
|
$ | 613 | $ | 557 | ||||
|
• |
the amounts shown above exclude changes in cash and temporary cash investments, deferred
income taxes, and current portion of debt and capital lease obligations, as well as the
effect of certain noncash investing and financing activities discussed below;
|
||
• |
amounts accrued for capital expenditures and deferred turnaround and catalyst costs are
reflected in investing activities in the consolidated statements of cash flows when such
amounts are paid;
|
||
• |
amounts accrued for common stock purchases in the open market that are not settled as of
the balance sheet date are reflected in financing activities in the consolidated statements
of cash flows when the purchases are settled and paid;
|
||
• |
changes in assets and liabilities related to the discontinued operations of the Delaware
City Refinery prior to its shutdown are reflected in the line items to which the changes
relate in the table above; and
|
18
• |
certain differences between consolidated balance sheet changes and consolidated
statement of cash flow changes reflected above result from translating foreign currency
denominated amounts at different exchange rates.
|
Six Months Ended June 30, | ||||||||
2010 | 2009 | |||||||
|
||||||||
Interest paid in excess of amount capitalized
|
$ | 225 | $ | 152 | ||||
Income taxes paid (received), net
|
(797 | ) | (144 | ) |
Six Months Ended June 30, | ||||||||
2010 | 2009 | |||||||
|
||||||||
Cash used in operating activities
|
$ | (76 | ) | $ | (134 | ) | ||
Cash used in investing activities
|
– | (67 | ) |
19
Fair Value Measurements Using | ||||||||||||||||
Quoted | Significant | |||||||||||||||
Prices | Other | Significant | ||||||||||||||
in Active | Observable | Unobservable | Total as of | |||||||||||||
Markets | Inputs | Inputs | June 30, | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | 2010 | |||||||||||||
|
||||||||||||||||
Assets:
|
||||||||||||||||
Commodity derivative contracts
|
$ | 27 | $ | 169 | $ | – | $ | 196 | ||||||||
Nonqualified benefit plans
|
95 | – | 10 | 105 | ||||||||||||
Liabilities:
|
||||||||||||||||
Commodity derivative contracts
|
17 | 7 | – | 24 | ||||||||||||
Nonqualified benefit plans
|
33 | – | – | 33 | ||||||||||||
Fair Value Measurements Using | ||||||||||||||||
Quoted | Significant | |||||||||||||||
Prices | Other | Significant | ||||||||||||||
in Active | Observable | Unobservable | Total as of | |||||||||||||
Markets | Inputs | Inputs | December 31, | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | 2009 | |||||||||||||
|
||||||||||||||||
Assets:
|
||||||||||||||||
Commodity derivative contracts
|
$ | 10 | $ | 349 | $ | – | $ | 359 | ||||||||
Nonqualified benefit plans
|
99 | – | 10 | 109 | ||||||||||||
Liabilities:
|
||||||||||||||||
Commodity derivative contracts
|
100 | 9 | – | 109 | ||||||||||||
Nonqualified benefit plans
|
34 | – | – | 34 |
• |
Commodity derivative contracts, consisting primarily of exchange-traded futures and
swaps, are measured at fair value using the market approach. Exchange-traded futures are
valued based on quoted prices from the exchange and are categorized in Level 1 of the fair
value hierarchy. Swaps are priced using third-party broker quotes, industry pricing
services, and exchange-traded curves, with appropriate consideration of counterparty credit
risk, but since they have contractual terms that are not identical to exchange-traded
futures instruments with a comparable market price, these financial instruments are
categorized in Level 2 of the fair value hierarchy.
|
||
• |
The nonqualified benefit plan assets and nonqualified benefit plan liabilities
categorized in Level 1 of the fair value hierarchy are measured at fair value using a
market approach based on quotations from national securities exchanges. The nonqualified
benefit plan assets categorized in Level 3 of the fair value hierarchy represent insurance
contracts, the fair value of which is provided by the insurer.
|
20
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
|
||||||||||||||||
Balance at beginning of period
|
$ | 10 | $ | 24 | $ | 10 | $ | 13 | ||||||||
Net unrealized gains included in earnings
|
– | 14 | – | 25 | ||||||||||||
|
||||||||||||||||
Balance at end of period
|
$ | 10 | $ | 38 | $ | 10 | $ | 38 | ||||||||
|
21
Notional Contract | ||||
Volumes by | ||||
Derivative Instrument | Year of Maturity | |||
2010 | ||||
|
||||
Crude oil and refined products:
|
||||
Futures - short
|
17,796 |
Notional Contract | ||||
Volumes by | ||||
Derivative Instrument | Year of Maturity | |||
2010 | ||||
|
||||
Crude oil and refined products:
|
||||
Swaps - long
|
21,300 | |||
Swaps - short
|
21,300 |
22
Notional Contract Volumes by | ||||||||
Derivative Instrument | Year of Maturity | |||||||
2010 | 2011 | |||||||
|
||||||||
Crude oil and refined products:
|
||||||||
Swaps - long
|
120,048 | 83,017 | ||||||
Swaps - short
|
118,363 | 83,005 | ||||||
Futures - long
|
334,198 | 3,118 | ||||||
Futures - short
|
327,138 | 3,035 | ||||||
Corn:
|
||||||||
Futures - long
|
24,535 | 165 | ||||||
Futures - short
|
49,305 | 2,605 |
23
Notional Contract Volumes by | ||||||||
Derivative Instrument | Year of Maturity | |||||||
2010 | 2011 | |||||||
|
||||||||
Crude oil and refined products:
|
||||||||
Swaps - long
|
29,809 | 9,720 | ||||||
Swaps - short
|
29,384 | 9,720 | ||||||
Futures - long
|
50,291 | 3,296 | ||||||
Futures - short
|
50,602 | 3,079 | ||||||
Options - long
|
350 | – | ||||||
Options - short
|
400 | – | ||||||
Natural gas:
|
||||||||
Futures - long
|
3,950 | – | ||||||
Futures - short
|
3,950 | – |
24
Asset Derivatives | Liability Derivatives | |||||||||||
Fair Value | Fair Value | |||||||||||
as of | as of | |||||||||||
Balance Sheet | June 30, | Balance Sheet | June 30, | |||||||||
Location | 2010 | Location | 2010 | |||||||||
|
||||||||||||
Derivatives designated as
hedging instruments
|
||||||||||||
Commodity contracts:
|
||||||||||||
Futures
|
Receivables, net | $ | 9 | Receivables, net | $ | 6 | ||||||
Futures
|
Accrued expenses | 442 | Accrued expenses | 520 | ||||||||
Swaps
|
Receivables, net | 114 | Receivables, net | 101 | ||||||||
Swaps
|
Prepaid expenses and other
|
153 |
Prepaid expenses and other
|
70 | ||||||||
Swaps
|
Accrued expenses | 3 | Accrued expenses | 3 | ||||||||
|
||||||||||||
Total derivatives designated as
hedging instruments
|
$ | 721 | $ | 700 | ||||||||
|
||||||||||||
|
||||||||||||
Derivatives not designated as
hedging instruments
|
||||||||||||
Commodity contracts:
|
||||||||||||
Futures
|
Receivables, net | $ | 24 | Receivables, net | $ | 21 | ||||||
Futures
|
Accrued expenses | 3,201 | Accrued expenses | 3,061 | ||||||||
Swaps
|
Receivables, net | 276 | Receivables, net | 195 | ||||||||
Swaps
|
Prepaid expenses and other
|
638 |
Prepaid expenses and other
|
645 | ||||||||
Swaps
|
Accrued expenses | 3 | Accrued expenses | 11 | ||||||||
Options
|
Accrued expenses | 1 | Accrued expenses | 1 | ||||||||
|
||||||||||||
Total derivatives not
designated
as hedging instruments
|
$ | 4,143 | $ | 3,934 | ||||||||
|
||||||||||||
|
||||||||||||
Total derivatives
|
$ | 4,864 | $ | 4,634 | ||||||||
|
25
Asset Derivatives | Liability Derivatives | |||||||||||
Fair Value | Fair Value | |||||||||||
as of | as of | |||||||||||
Balance Sheet | December 31, | Balance Sheet | December 31, | |||||||||
Location | 2009 | Location | 2009 | |||||||||
|
||||||||||||
Derivatives designated as
hedging instruments
|
||||||||||||
Commodity contracts:
|
||||||||||||
Futures
|
Receivables, net | $ | 1 | Receivables, net | $ | 2 | ||||||
Futures
|
Accrued expenses | 13 | Accrued expenses | 37 | ||||||||
Swaps
|
Receivables, net | 308 | Receivables, net | 271 | ||||||||
Swaps
|
Prepaid expenses and other
|
579 |
Prepaid expenses and other
|
415 | ||||||||
Swaps
|
Accrued expenses | 28 | Accrued expenses | 19 | ||||||||
|
||||||||||||
Total derivatives
designated as hedging
instruments
|
$ | 929 | $ | 744 | ||||||||
|
||||||||||||
|
||||||||||||
Derivatives not
designated as hedging
instruments
|
||||||||||||
Commodity contracts:
|
||||||||||||
Futures
|
Receivables, net | $ | 34 | Receivables, net | $ | 29 | ||||||
Futures
|
Accrued expenses | 2,094 | Accrued expenses | 2,101 | ||||||||
Swaps
|
Receivables, net | 506 | Receivables, net | 370 | ||||||||
Swaps
|
Prepaid expenses and other
|
1,049 |
Prepaid expenses and other
|
1,037 | ||||||||
Swaps
|
Accrued expenses | 46 | Accrued expenses | 62 | ||||||||
Options
|
Accrued expenses | – | Accrued expenses | 1 | ||||||||
|
||||||||||||
Total derivatives not
designated
as hedging instruments
|
$ | 3,729 | $ | 3,600 | ||||||||
|
||||||||||||
Total derivatives
|
$ | 4,658 | $ | 4,344 | ||||||||
|
26
Gain or (Loss) | ||||||||||||||||||||||||||||||||
Derivatives in | Gain or (Loss) | Gain or (Loss) | Recognized in | |||||||||||||||||||||||||||||
Fair Value | Recognized in | Recognized in | Income for | |||||||||||||||||||||||||||||
Hedging | Income on | Income on | Ineffective Portion | |||||||||||||||||||||||||||||
Relationships | Derivatives | Hedged Item | of Derivative (1) | |||||||||||||||||||||||||||||
Location | Amount | Location | Amount | Amount | ||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||
Three months ended June 30: | ||||||||||||||||||||||||||||||||
Commodity contracts
|
Cost of sales | $ | 216 | $ | (74 | ) | Cost of sales | $ | (207 | ) | $ | 75 | $ | 9 | $ | 1 | ||||||||||||||||
Six months ended June 30: | ||||||||||||||||||||||||||||||||
Commodity
contracts
|
Cost of sales | 199 | (89 | ) | Cost of sales | (191 | ) | 90 | 8 | 1 |
(1) |
For fair value hedges, no component of the derivative instruments’ gains or losses was
excluded from the assessment of hedge effectiveness. No amounts were recognized in income for
hedged firm commitments that no longer qualify as fair value hedges.
|
Gain or (Loss) | Gain or (Loss) | |||||||||||||||||||||||||||||||
Derivatives in | Recognized in | Reclassified from | Gain or (Loss) | |||||||||||||||||||||||||||||
Cash Flow | OCI on | Accumulated OCI into | Recognized in | |||||||||||||||||||||||||||||
Hedging | Derivatives | Income | Income on Derivatives | |||||||||||||||||||||||||||||
Relationships | (Effective Portion) | (Effective Portion) | (Ineffective Portion) (1) | |||||||||||||||||||||||||||||
Amount | Location | Amount | Location | Amount | ||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||||
Three months ended June
30:
|
||||||||||||||||||||||||||||||||
Commodity contracts (2)
|
$ | – | $ | 5 | Cost of sales | $ | 49 | $ | 111 | Cost of sales | $ | – | $ | (1 | ) | |||||||||||||||||
Six months ended June 30:
|
||||||||||||||||||||||||||||||||
Commodity contracts (2)
|
(2 | ) | 97 | Cost of sales | 98 | 172 | Cost of sales | – | (1 | ) |
(1) |
No component of the derivative instruments’ gains or losses was excluded from the
assessment of hedge effectiveness.
|
|
(2) |
For the three and six months ended June 30, 2010, cash flow hedges primarily related to
forward sales of distillates and associated forward purchases of crude oil, with $52 million
of cumulative after-tax gains on cash flow hedges remaining in accumulated other comprehensive
income as of June 30, 2010. We expect that all of the deferred gains as of June 30, 2010 will be
reclassified into cost of sales over the next 12 months as a result of hedged transactions
that are forecasted to occur. The amount ultimately realized in income, however, will differ
as commodity prices change. For the three and six months ended June 30, 2010 and 2009, there
were no amounts reclassified from accumulated other comprehensive income into income as a
result of the discontinuance of cash flow hedge accounting.
|
27
Derivatives Designated as | Location of Gain or (Loss) | Amount of Gain or (Loss) | ||||||||||
Economic Hedges and Other | Recognized in Income on | Recognized in | ||||||||||
Derivative Instruments | Derivatives | Income on Derivatives | ||||||||||
2010 | 2009 | |||||||||||
Three Months Ended June 30:
|
||||||||||||
Commodity contracts
|
Cost of sales | $ | (76 | ) | $ | (58 | ) | |||||
Foreign currency contracts
|
Cost of sales | 16 | (22 | ) | ||||||||
|
||||||||||||
|
(60 | ) | (80 | ) | ||||||||
|
||||||||||||
Alon earn-out agreement
|
Other income (expense) | – | 14 | |||||||||
Alon earn-out hedge
(commodity contracts)
|
Other income (expense) | – | (48 | ) | ||||||||
|
||||||||||||
|
– | (34 | ) | |||||||||
|
||||||||||||
Total
|
$ | (60 | ) | $ | (114 | ) | ||||||
|
||||||||||||
Six Months Ended June 30:
|
||||||||||||
Commodity contracts
|
Cost of sales | $ | (115 | ) | $ | 38 | ||||||
Foreign currency contracts
|
Cost of sales | 3 | (16 | ) | ||||||||
|
||||||||||||
|
(112 | ) | 22 | |||||||||
|
||||||||||||
Alon earn-out agreement
|
Other income (expense) | – | 25 | |||||||||
Alon earn-out hedge
(commodity contracts)
|
Other income (expense) | – | (63 | ) | ||||||||
|
||||||||||||
|
– | (38 | ) | |||||||||
|
||||||||||||
Total
|
$ | (112 | ) | $ | (16 | ) | ||||||
|
Location of Gain or (Loss) | Amount of Gain or (Loss) | |||||||||||
Derivatives Designated as | Recognized in Income on | Recognized in Income on | ||||||||||
Trading Activities | Derivatives | Derivatives | ||||||||||
2010 | 2009 | |||||||||||
Three Months Ended June 30:
|
||||||||||||
Commodity contracts
|
Cost of sales | $ | 8 | $ | 25 | |||||||
Six Months Ended June 30:
|
||||||||||||
Commodity contracts
|
Cost of sales | 5 | 116 |
28
Refining | Retail | Ethanol | Corporate | Total | ||||||||||||||||
|
||||||||||||||||||||
Three months ended June 30, 2010:
|
||||||||||||||||||||
Operating revenues from external
customers
|
$ | 18,760 | $ | 2,357 | $ | 658 | $ | – | $ | 21,775 | ||||||||||
Intersegment revenues
|
1,591 | – | 56 | – | 1,647 | |||||||||||||||
Operating income (loss)
|
921 | 109 | 35 | (144 | ) | 921 | ||||||||||||||
|
||||||||||||||||||||
Three months ended June 30, 2009:
|
||||||||||||||||||||
Operating revenues from external
customers
|
15,144 | 1,969 | 263 | – | 17,376 | |||||||||||||||
Intersegment revenues
|
1,281 | – | 29 | – | 1,310 | |||||||||||||||
Operating income (loss)
|
(143 | ) | 65 | 22 | (136 | ) | (192 | ) | ||||||||||||
|
||||||||||||||||||||
Six months ended June 30, 2010:
|
||||||||||||||||||||
Operating revenues from external
customers
|
35,657 | 4,533 | 1,228 | – | 41,418 | |||||||||||||||
Intersegment revenues
|
3,099 | – | 111 | – | 3,210 | |||||||||||||||
Operating income (loss)
|
870 | 180 | 92 | (253 | ) | 889 | ||||||||||||||
|
||||||||||||||||||||
Six months ended June 30, 2009:
|
||||||||||||||||||||
Operating revenues from external
customers
|
26,840 | 3,601 | 263 | – | 30,704 | |||||||||||||||
Intersegment revenues
|
2,288 | – | 29 | – | 2,317 | |||||||||||||||
Operating income (loss)
|
550 | 121 | 22 | (292 | ) | 401 |
June 30, | December 31, | |||||||
2010 | 2009 | |||||||
|
||||||||
Refining
|
$ | 31,010 | $ | 30,901 | ||||
Retail
|
1,836 | 1,875 | ||||||
Ethanol
|
949 | 654 | ||||||
Corporate
|
2,682 | 2,199 | ||||||
|
||||||||
Total consolidated assets
|
$ | 36,477 | $ | 35,629 | ||||
|
29
Other Postretirement | ||||||||||||||||
Pension Plans | Benefit Plans | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
|
||||||||||||||||
Three months ended June 30:
|
||||||||||||||||
Components of net periodic benefit cost:
|
||||||||||||||||
Service cost
|
$ | 21 | $ | 26 | $ | 2 | $ | 3 | ||||||||
Interest cost
|
21 | 20 | 7 | 7 | ||||||||||||
Expected return on plan assets
|
(28 | ) | (27 | ) | – | – | ||||||||||
Amortization of:
|
||||||||||||||||
Prior service cost (credit)
|
– | 1 | (5 | ) | (5 | ) | ||||||||||
Net loss
|
1 | 2 | 1 | 1 | ||||||||||||
|
||||||||||||||||
Net periodic benefit cost
|
$ | 15 | $ | 22 | $ | 5 | $ | 6 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Six months ended June 30:
|
||||||||||||||||
Components of net periodic benefit cost:
|
||||||||||||||||
Service cost
|
$ | 43 | $ | 52 | $ | 5 | $ | 6 | ||||||||
Interest cost
|
41 | 40 | 13 | 13 | ||||||||||||
Expected return on plan assets
|
(56 | ) | (54 | ) | – | – | ||||||||||
Amortization of:
|
||||||||||||||||
Prior service cost (credit)
|
1 | 1 | (10 | ) | (9 | ) | ||||||||||
Net loss
|
1 | 5 | 2 | 3 | ||||||||||||
|
||||||||||||||||
Net periodic benefit cost
|
$ | 30 | $ | 44 | $ | 10 | $ | 13 | ||||||||
|
30
31
• |
6.75% senior notes due February 2011 and
|
||
• |
6.125% senior notes due May 2011.
|
32
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current assets:
|
||||||||||||||||||||
Cash and temporary cash investments
|
$ | 721 | $ | – | $ | 1,280 | $ | – | $ | 2,001 | ||||||||||
Restricted cash
|
– | 1 | 12 | – | 13 | |||||||||||||||
Receivables, net
|
– | 32 | 4,090 | – | 4,122 | |||||||||||||||
Inventories
|
– | 59 | 4,708 | – | 4,767 | |||||||||||||||
Income taxes receivable
|
– | – | 79 | – | 79 | |||||||||||||||
Deferred income taxes
|
– | – | 171 | – | 171 | |||||||||||||||
Prepaid expenses and other
|
– | 7 | 163 | – | 170 | |||||||||||||||
Assets held for sale and assets related
to discontinued operations
|
– | 25 | – | – | 25 | |||||||||||||||
|
||||||||||||||||||||
Total current assets
|
721 | 124 | 10,503 | – | 11,348 | |||||||||||||||
|
||||||||||||||||||||
Property, plant and equipment, at cost
|
– | 4,161 | 25,278 | – | 29,439 | |||||||||||||||
Accumulated depreciation
|
– | (445 | ) | (5,631 | ) | – | (6,076 | ) | ||||||||||||
|
||||||||||||||||||||
Property, plant and equipment, net
|
– | 3,716 | 19,647 | – | 23,363 | |||||||||||||||
|
||||||||||||||||||||
Intangible assets, net
|
– | – | 223 | – | 223 | |||||||||||||||
Investment in Valero Energy affiliates
|
6,540 | 4,515 | 103 | (11,158 | ) | – | ||||||||||||||
Long-term notes receivable from affiliates
|
16,108 | – | – | (16,108 | ) | – | ||||||||||||||
Deferred income tax receivable
|
569 | – | – | (569 | ) | – | ||||||||||||||
Deferred charges and other assets, net
|
137 | 149 | 1,257 | – | 1,543 | |||||||||||||||
|
||||||||||||||||||||
Total assets
|
$ | 24,075 | $ | 8,504 | $ | 31,733 | $ | (27,835 | ) | $ | 36,477 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||
Current portion of debt and capital lease
obligations
|
$ | 8 | $ | 411 | $ | 104 | $ | – | $ | 523 | ||||||||||
Accounts payable
|
1 | 82 | 5,773 | – | 5,856 | |||||||||||||||
Accrued expenses
|
144 | 85 | 211 | – | 440 | |||||||||||||||
Taxes other than income taxes
|
– | 16 | 556 | – | 572 | |||||||||||||||
Income taxes payable
|
235 | – | 2 | – | 237 | |||||||||||||||
Deferred income taxes
|
184 | – | – | – | 184 | |||||||||||||||
Liabilities related to discontinued operations
|
– | 102 | – | – | 102 | |||||||||||||||
|
||||||||||||||||||||
Total current liabilities
|
572 | 696 | 6,646 | – | 7,914 | |||||||||||||||
|
||||||||||||||||||||
Debt and capital lease obligations, less current
portion
|
7,476 | – | 35 | – | 7,511 | |||||||||||||||
|
||||||||||||||||||||
Long-term notes payable to affiliates
|
– | 6,889 | 9,219 | (16,108 | ) | – | ||||||||||||||
|
||||||||||||||||||||
Deferred income taxes
|
– | 714 | 4,125 | (569 | ) | 4,270 | ||||||||||||||
|
||||||||||||||||||||
Other long-term liabilities
|
976 | 102 | 653 | – | 1,731 | |||||||||||||||
|
||||||||||||||||||||
Stockholders’ equity:
|
||||||||||||||||||||
Common stock
|
7 | – | 1 | (1 | ) | 7 | ||||||||||||||
Additional paid-in capital
|
7,833 | 3,720 | 6,876 | (10,596 | ) | 7,833 | ||||||||||||||
Treasury stock
|
(6,620 | ) | – | – | – | (6,620 | ) | |||||||||||||
Retained earnings
|
13,591 | (3,611 | ) | 4,150 | (539 | ) | 13,591 | |||||||||||||
Accumulated other comprehensive income (loss)
|
240 | (6 | ) | 28 | (22 | ) | 240 | |||||||||||||
|
||||||||||||||||||||
Total stockholders’ equity
|
15,051 | 103 | 11,055 | (11,158 | ) | 15,051 | ||||||||||||||
|
||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$ | 24,075 | $ | 8,504 | $ | 31,733 | $ | (27,835 | ) | $ | 36,477 | |||||||||
|
33
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current assets:
|
||||||||||||||||||||
Cash and temporary cash investments
|
$ | 78 | $ | – | $ | 747 | $ | – | $ | 825 | ||||||||||
Restricted cash
|
– | 1 | 121 | – | 122 | |||||||||||||||
Receivables, net
|
– | 24 | 3,749 | – | 3,773 | |||||||||||||||
Inventories
|
– | 420 | 4,443 | – | 4,863 | |||||||||||||||
Income taxes receivable
|
858 | – | 888 | (858 | ) | 888 | ||||||||||||||
Deferred income taxes
|
– | – | 180 | – | 180 | |||||||||||||||
Prepaid expenses and other
|
– | 5 | 256 | – | 261 | |||||||||||||||
Assets held for sale and assets related
to discontinued operations
|
– | 216 | 8 | – | 224 | |||||||||||||||
|
||||||||||||||||||||
Total current assets
|
936 | 666 | 10,392 | (858 | ) | 11,136 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Property, plant and equipment, at cost
|
– | 4,100 | 24,363 | – | 28,463 | |||||||||||||||
Accumulated depreciation
|
– | (401 | ) | (5,191 | ) | – | (5,592 | ) | ||||||||||||
|
||||||||||||||||||||
Property, plant and equipment, net
|
– | 3,699 | 19,172 | – | 22,871 | |||||||||||||||
|
||||||||||||||||||||
Intangible assets, net
|
– | – | 227 | – | 227 | |||||||||||||||
Investment in Valero Energy affiliates
|
6,456 | 3,807 | 68 | (10,331 | ) | – | ||||||||||||||
Long-term notes receivable from affiliates
|
14,181 | – | – | (14,181 | ) | – | ||||||||||||||
Deferred income tax receivable
|
809 | – | – | (809 | ) | – | ||||||||||||||
Deferred charges and other assets, net
|
133 | 67 | 1,195 | – | 1,395 | |||||||||||||||
|
||||||||||||||||||||
Total assets
|
$ | 22,515 | $ | 8,239 | $ | 31,054 | $ | (26,179 | ) | $ | 35,629 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||
Current portion of debt and capital lease
obligations
|
$ | 33 | $ | – | $ | 204 | $ | – | $ | 237 | ||||||||||
Accounts payable
|
52 | 133 | 5,575 | – | 5,760 | |||||||||||||||
Accrued expenses
|
117 | 88 | 309 | – | 514 | |||||||||||||||
Taxes other than income taxes
|
– | 19 | 706 | – | 725 | |||||||||||||||
Income taxes payable
|
– | – | 953 | (858 | ) | 95 | ||||||||||||||
Deferred income taxes
|
253 | – | – | – | 253 | |||||||||||||||
Liabilities related to discontinued operations
|
– | 225 | – | – | 225 | |||||||||||||||
|
||||||||||||||||||||
Total current liabilities
|
455 | 465 | 7,747 | (858 | ) | 7,809 | ||||||||||||||
|
||||||||||||||||||||
Debt and capital lease obligations, less current
portion
|
6,236 | 895 | 32 | – | 7,163 | |||||||||||||||
|
||||||||||||||||||||
Long-term notes payable to affiliates
|
– | 5,924 | 8,257 | (14,181 | ) | – | ||||||||||||||
|
||||||||||||||||||||
Deferred income taxes
|
– | 760 | 4,112 | (809 | ) | 4,063 | ||||||||||||||
|
||||||||||||||||||||
Other long-term liabilities
|
1,099 | 127 | 643 | – | 1,869 | |||||||||||||||
|
||||||||||||||||||||
Stockholders’ equity:
|
||||||||||||||||||||
Common stock
|
7 | – | 1 | (1 | ) | 7 | ||||||||||||||
Additional paid-in capital
|
7,896 | 3,719 | 6,887 | (10,606 | ) | 7,896 | ||||||||||||||
Treasury stock
|
(6,721 | ) | – | – | – | (6,721 | ) | |||||||||||||
Retained earnings
|
13,178 | (3,644 | ) | 3,262 | 382 | 13,178 | ||||||||||||||
Accumulated other comprehensive income (loss)
|
365 | (7 | ) | 113 | (106 | ) | 365 | |||||||||||||
|
||||||||||||||||||||
Total stockholders’ equity
|
14,725 | 68 | 10,263 | (10,331 | ) | 14,725 | ||||||||||||||
|
||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$ | 22,515 | $ | 8,239 | $ | 31,054 | $ | (26,179 | ) | $ | 35,629 | |||||||||
|
34
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
Operating revenues
|
$ | – | $ | 3,404 | $ | 20,496 | $ | (2,125 | ) | $ | 21,775 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Cost of sales
|
– | 3,728 | 17,717 | (2,125 | ) | 19,320 | ||||||||||||||
Operating expenses
|
– | 60 | 787 | – | 847 | |||||||||||||||
Retail selling expenses
|
– | – | 187 | – | 187 | |||||||||||||||
General and administrative expenses
|
– | 6 | 125 | – | 131 | |||||||||||||||
Depreciation and amortization expense
|
– | 37 | 330 | – | 367 | |||||||||||||||
Asset impairment loss
|
– | – | 2 | – | 2 | |||||||||||||||
|
||||||||||||||||||||
Total costs and expenses
|
– | 3,831 | 19,148 | (2,125 | ) | 20,854 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Operating income (loss)
|
– | (427 | ) | 1,348 | – | 921 | ||||||||||||||
Equity in earnings of subsidiaries
|
509 | 422 | 108 | (1,039 | ) | – | ||||||||||||||
Other income (expense), net
|
295 | (16 | ) | 190 | (468 | ) | 1 | |||||||||||||
Interest and debt expense:
|
||||||||||||||||||||
Incurred
|
(187 | ) | (125 | ) | (294 | ) | 468 | (138 | ) | |||||||||||
Capitalized
|
– | 1 | 21 | – | 22 | |||||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing operations
before income tax expense (benefit)
|
617 | (145 | ) | 1,373 | (1,039 | ) | 806 | |||||||||||||
Income tax expense (benefit) (1)
|
34 | (200 | ) | 442 | – | 276 | ||||||||||||||
|
||||||||||||||||||||
Income from continuing operations
|
583 | 55 | 931 | (1,039 | ) | 530 | ||||||||||||||
Income from discontinued operations,
net of income taxes
|
– | 53 | – | – | 53 | |||||||||||||||
|
||||||||||||||||||||
Net income
|
$ | 583 | $ | 108 | $ | 931 | $ | (1,039 | ) | $ | 583 | |||||||||
|
(1) |
The income tax expense (benefit) reflected in each column does not include any tax effect of
the equity in earnings (losses) of subsidiaries.
|
35
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Elimination | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
Operating revenues
|
$ | – | $ | 2,908 | $ | 17,766 | $ | (3,298 | ) | $ | 17,376 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Cost of sales
|
– | 3,197 | 16,115 | (3,298 | ) | 16,014 | ||||||||||||||
Operating expenses
|
– | 60 | 721 | – | 781 | |||||||||||||||
Retail selling expenses
|
– | – | 171 | – | 171 | |||||||||||||||
General and administrative expenses
|
3 | – | 119 | – | 122 | |||||||||||||||
Depreciation and amortization expense
|
– | 31 | 330 | – | 361 | |||||||||||||||
Asset impairment loss
|
– | 70 | 49 | – | 119 | |||||||||||||||
|
||||||||||||||||||||
Total costs and expenses
|
3 | 3,358 | 17,505 | (3,298 | ) | 17,568 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Operating income (loss)
|
(3 | ) | (450 | ) | 261 | – | (192 | ) | ||||||||||||
Equity in earnings (losses) of subsidiaries
|
(326 | ) | 214 | (255 | ) | 367 | – | |||||||||||||
Other income (expense), net
|
289 | (27 | ) | 152 | (437 | ) | (23 | ) | ||||||||||||
Interest and debt expense:
|
||||||||||||||||||||
Incurred
|
(162 | ) | (127 | ) | (266 | ) | 437 | (118 | ) | |||||||||||
Capitalized
|
– | 5 | 29 | – | 34 | |||||||||||||||
|
||||||||||||||||||||
Loss from continuing operations before
income tax expense (benefit)
|
(202 | ) | (385 | ) | (79 | ) | 367 | (299 | ) | |||||||||||
Income tax expense (benefit) (1)
|
52 | (193 | ) | 33 | – | (108 | ) | |||||||||||||
|
||||||||||||||||||||
Loss from continuing operations
|
(254 | ) | (192 | ) | (112 | ) | 367 | (191 | ) | |||||||||||
Loss from discontinued operations,
net of income taxes
|
– | (63 | ) | – | – | (63 | ) | |||||||||||||
|
||||||||||||||||||||
Net loss
|
$ | (254 | ) | $ | (255 | ) | $ | (112 | ) | $ | 367 | $ | (254 | ) | ||||||
|
(1) |
The income tax expense (benefit) reflected in each column does not include any tax effect
of the equity in earnings (losses) of subsidiaries.
|
36
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
Operating revenues
|
$ | – | $ | 7,192 | $ | 41,969 | $ | (7,743 | ) | $ | 41,418 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Cost of sales
|
– | 7,885 | 37,314 | (7,743 | ) | 37,456 | ||||||||||||||
Operating expenses
|
– | 128 | 1,631 | – | 1,759 | |||||||||||||||
Retail selling expenses
|
– | – | 360 | – | 360 | |||||||||||||||
General and administrative expenses
|
– | (33 | ) | 261 | – | 228 | ||||||||||||||
Depreciation and amortization
expense
|
– | 71 | 653 | – | 724 | |||||||||||||||
Asset impairment loss
|
– | – | 2 | – | 2 | |||||||||||||||
|
||||||||||||||||||||
Total costs and expenses
|
– | 8,051 | 40,221 | (7,743 | ) | 40,529 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Operating income (loss)
|
– | (859 | ) | 1,748 | – | 889 | ||||||||||||||
Equity in earnings of subsidiaries
|
347 | 708 | 34 | (1,089 | ) | – | ||||||||||||||
Other income (expense), net
|
567 | (24 | ) | 342 | (873 | ) | 12 | |||||||||||||
Interest and debt expense:
|
||||||||||||||||||||
Incurred
|
(344 | ) | (244 | ) | (570 | ) | 873 | (285 | ) | |||||||||||
Capitalized
|
– | 2 | 40 | – | 42 | |||||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing
operations
before income tax expense (benefit)
|
570 | (417 | ) | 1,594 | (1,089 | ) | 658 | |||||||||||||
Income tax expense (benefit) (1)
|
100 | (410 | ) | 539 | – | 229 | ||||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing
operations
|
470 | (7 | ) | 1,055 | (1,089 | ) | 429 | |||||||||||||
Income from discontinued operations,
net of income taxes
|
– | 41 | – | – | 41 | |||||||||||||||
|
||||||||||||||||||||
Net income
|
$ | 470 | $ | 34 | $ | 1,055 | $ | (1,089 | ) | $ | 470 | |||||||||
|
(1) |
The income tax expense (benefit) reflected in each column does not include any tax
effect of the equity in earnings (losses) of subsidiaries.
|
37
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Elimination | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
Operating revenues
|
$ | – | $ | 5,146 | $ | 31,470 | $ | (5,912 | ) | $ | 30,704 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Cost of sales
|
– | 5,479 | 27,651 | (5,912 | ) | 27,218 | ||||||||||||||
Operating expenses
|
– | 151 | 1,475 | – | 1,626 | |||||||||||||||
Retail selling expenses
|
– | – | 340 | – | 340 | |||||||||||||||
General and administrative expenses
|
1 | 1 | 265 | – | 267 | |||||||||||||||
Depreciation and amortization expense
|
– | 67 | 644 | – | 711 | |||||||||||||||
Asset impairment loss
|
– | 88 | 53 | – | 141 | |||||||||||||||
|
||||||||||||||||||||
Total costs and expenses
|
1 | 5,786 | 30,428 | (5,912 | ) | 30,303 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Operating income (loss)
|
(1 | ) | (640 | ) | 1,042 | – | 401 | |||||||||||||
Equity in earnings (losses) of subsidiaries
|
(78 | ) | 334 | (360 | ) | 104 | – | |||||||||||||
Other income (expense), net
|
544 | (41 | ) | 313 | (840 | ) | (24 | ) | ||||||||||||
Interest and debt expense:
|
||||||||||||||||||||
Incurred
|
(305 | ) | (242 | ) | (530 | ) | 840 | (237 | ) | |||||||||||
Capitalized
|
– | 11 | 62 | – | 73 | |||||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing operations
before
income tax expense (benefit)
|
160 | (578 | ) | 527 | 104 | 213 | ||||||||||||||
Income tax expense (benefit) (1)
|
105 | (336 | ) | 271 | – | 40 | ||||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing operation
|
55 | (242 | ) | 256 | 104 | 173 | ||||||||||||||
Loss from discontinued operations,
net of income taxes
|
– | (118 | ) | – | – | (118 | ) | |||||||||||||
|
||||||||||||||||||||
Net income (loss)
|
$ | 55 | $ | (360 | ) | $ | 256 | $ | 104 | $ | 55 | |||||||||
|
(1) |
The income tax expense (benefit) reflected in each column does not include any tax
effect of the equity in earnings (losses) of subsidiaries.
|
38
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
Net cash provided by (used in) operating activities
|
$ | 1,006 | $ | (525 | ) | $ | 1,289 | $ | – | $ | 1,770 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||
Capital expenditures
|
– | (84 | ) | (701 | ) | – | (785 | ) | ||||||||||||
Deferred turnaround and catalyst costs
|
– | (73 | ) | (270 | ) | – | (343 | ) | ||||||||||||
Purchase of ethanol facilities
|
– | – | (260 | ) | – | (260 | ) | |||||||||||||
Proceeds from the sale of the Delaware City Refinery
assets
and associated terminal and pipeline assets
|
– | 210 | 10 | – | 220 | |||||||||||||||
Net intercompany loan repayments
|
(1,534 | ) | – | – | 1,534 | – | ||||||||||||||
Return of investment
|
10 | – | – | (10 | ) | – | ||||||||||||||
Other investing activities, net
|
– | – | 11 | – | 11 | |||||||||||||||
|
||||||||||||||||||||
Net cash provided by (used in) investing
activities
|
(1,524 | ) | 53 | (1,210 | ) | 1,524 | (1,157 | ) | ||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Cash flows from financing activities:
|
||||||||||||||||||||
Non-bank debt:
|
||||||||||||||||||||
Borrowings
|
1,244 | – | – | – | 1,244 | |||||||||||||||
Repayments
|
(33 | ) | (484 | ) | – | – | (517 | ) | ||||||||||||
Accounts receivable sales program:
|
||||||||||||||||||||
Proceeds from sale of receivables
|
– | – | 1,225 | – | 1,225 | |||||||||||||||
Repayments
|
– | – | (1,325 | ) | – | (1,325 | ) | |||||||||||||
Issuance of common stock in connection with
employee benefit plans
|
11 | – | – | – | 11 | |||||||||||||||
Common stock dividends
|
(57 | ) | – | – | – | (57 | ) | |||||||||||||
Dividend to parent
|
– | – | (10 | ) | 10 | – | ||||||||||||||
Debt issuance costs
|
(10 | ) | – | – | – | (10 | ) | |||||||||||||
Net intercompany borrowings
|
– | 956 | 578 | (1,534 | ) | – | ||||||||||||||
Other financing activities, net
|
6 | – | (2 | ) | – | 4 | ||||||||||||||
|
||||||||||||||||||||
Net cash provided by financing activities
|
1,161 | 472 | 466 | (1,524 | ) | 575 | ||||||||||||||
|
||||||||||||||||||||
Effect of foreign exchange rate changes on cash
|
– | – | (12 | ) | – | (12 | ) | |||||||||||||
|
||||||||||||||||||||
Net increase in cash and temporary cash investments
|
643 | – | 533 | – | 1,176 | |||||||||||||||
Cash and temporary cash investments
at beginning of period
|
78 | – | 747 | – | 825 | |||||||||||||||
|
||||||||||||||||||||
Cash and temporary cash investments at end of
period
|
$ | 721 | $ | – | $ | 1,280 | $ | – | $ | 2,001 | ||||||||||
|
39
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
Net cash provided by (used in) operating activities
|
$ | (8 | ) | $ | (819 | ) | $ | 2,234 | $ | – | $ | 1,407 | ||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||
Capital expenditures
|
– | (197 | ) | (1,154 | ) | – | (1,351 | ) | ||||||||||||
Deferred turnaround and catalyst costs
|
– | (20 | ) | (229 | ) | – | (249 | ) | ||||||||||||
Purchase of ethanol facilities
|
– | – | (556 | ) | – | (556 | ) | |||||||||||||
Minor acquisitions
|
– | – | (29 | ) | – | (29 | ) | |||||||||||||
Net intercompany loan repayments
|
(1,194 | ) | – | – | 1,194 | – | ||||||||||||||
Other investing activities, net
|
– | – | 11 | – | 11 | |||||||||||||||
|
||||||||||||||||||||
Net cash used in investing activities
|
(1,194 | ) | (217 | ) | (1,957 | ) | 1,194 | (2,174 | ) | |||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Cash flows from financing activities:
|
||||||||||||||||||||
Non-bank debt:
|
||||||||||||||||||||
Borrowings
|
998 | – | – | – | 998 | |||||||||||||||
Repayments
|
(209 | ) | – | – | – | (209 | ) | |||||||||||||
Accounts receivable sales program:
|
||||||||||||||||||||
Proceeds from sale of receivables
|
– | – | 500 | – | 500 | |||||||||||||||
Repayments
|
– | – | (500 | ) | – | (500 | ) | |||||||||||||
Proceeds from the sale of common stock, net of
issuance costs
|
799 | – | – | – | 799 | |||||||||||||||
Issuance of common stock in connection with
employee benefit plans
|
4 | – | – | – | 4 | |||||||||||||||
Common stock dividends
|
(155 | ) | – | – | – | (155 | ) | |||||||||||||
Debt issuance costs
|
(8 | ) | – | – | – | (8 | ) | |||||||||||||
Net intercompany borrowings
|
– | 1,036 | 158 | (1,194 | ) | – | ||||||||||||||
Other financing activities, net
|
1 | – | (2 | ) | – | (1 | ) | |||||||||||||
|
||||||||||||||||||||
Net cash provided by financing activities
|
1,430 | 1,036 | 156 | (1,194 | ) | 1,428 | ||||||||||||||
|
||||||||||||||||||||
Effect of foreign exchange rate changes on cash
|
– | – | 22 | – | 22 | |||||||||||||||
|
||||||||||||||||||||
Net increase in cash and temporary cash investments
|
228 | – | 455 | – | 683 | |||||||||||||||
Cash and temporary cash investments
at beginning of period
|
215 | – | 725 | – | 940 | |||||||||||||||
|
||||||||||||||||||||
Cash and temporary cash investments at end of period
|
$ | 443 | $ | – | $ | 1,180 | $ | – | $ | 1,623 | ||||||||||
|
40
• |
future refining margins, including gasoline and distillate margins;
|
||
• |
future retail margins, including gasoline, diesel, home heating oil, and convenience
store merchandise margins;
|
||
• |
future ethanol margins and the effect of the acquisition of ethanol plants on our
results of operations;
|
||
• |
expectations regarding feedstock costs, including crude oil differentials, and operating
expenses;
|
||
• |
anticipated levels of crude oil and refined product inventories;
|
||
• |
our anticipated level of capital investments, including deferred refinery turnaround and
catalyst costs and capital expenditures for environmental and other purposes, and the
effect of those capital investments on our results of operations;
|
||
• |
anticipated trends in the supply of and demand for crude oil and other feedstocks and
refined products in the United States, Canada, and elsewhere;
|
||
• |
expectations regarding environmental, tax, and other regulatory initiatives; and
|
||
• |
the effect of general economic and other conditions on refining and retail industry
fundamentals.
|
• |
acts of terrorism aimed at either our facilities or other facilities that could impair
our ability to produce or transport refined products or receive feedstocks;
|
||
• |
political and economic conditions in nations that consume refined products, including
the United States, and in crude oil producing regions, including the Middle East and South
America;
|
||
• |
domestic and foreign demand for, and supplies of, refined products such as gasoline,
diesel fuel, jet fuel, home heating oil, and petrochemicals;
|
||
• |
domestic and foreign demand for, and supplies of, crude oil and other feedstocks;
|
||
• |
the ability of the members of the Organization of Petroleum Exporting Countries (OPEC)
to agree on and to maintain crude oil price and production controls;
|
||
• |
the level of consumer demand, including seasonal fluctuations;
|
||
• |
refinery overcapacity or undercapacity;
|
||
• |
the actions taken by competitors, including both pricing and adjustments to refining
capacity in response to market conditions;
|
41
• |
the level of foreign imports of refined products;
|
||
• |
accidents or other unscheduled shutdowns affecting our refineries, machinery, pipelines,
or equipment, or those of our suppliers or customers;
|
||
• |
changes in the cost or availability of transportation for feedstocks and refined
products;
|
||
• |
the price, availability, and acceptance of alternative fuels and alternative-fuel
vehicles;
|
||
• |
delay of, cancellation of, or failure to implement planned capital projects and realize
the various assumptions and benefits projected for such projects or cost overruns in
constructing such planned capital projects;
|
||
• |
ethanol margins may be lower than expected;
|
||
• |
earthquakes, hurricanes, tornadoes, and irregular weather, which can unforeseeably
affect the price or availability of natural gas, crude oil, grain and other feedstocks,
and refined products and ethanol;
|
||
• |
rulings, judgments, or settlements in litigation or other legal or regulatory matters,
including unexpected environmental remediation costs, in excess of any reserves or
insurance coverage;
|
||
• |
legislative or regulatory action, including the introduction or enactment of federal,
state, municipal, or foreign legislation or rulemakings, including tax and environmental
regulations, which may adversely affect our business or operations;
|
||
• |
changes in the credit ratings assigned to our debt securities and trade credit;
|
||
• |
changes in currency exchange rates, including the value of the Canadian dollar relative
to the U.S. dollar; and
|
||
• |
overall economic conditions, including the stability and liquidity of financial markets.
|
42
43
44
Three Months Ended June 30, | ||||||||||||
2010 (a) (b) | 2009 (a) (b) | Change | ||||||||||
|
||||||||||||
Operating revenues
|
$ | 21,775 | $ | 17,376 | $ | 4,399 | ||||||
|
||||||||||||
|
||||||||||||
Costs and expenses:
|
||||||||||||
Cost of sales
|
19,320 | 16,014 | 3,306 | |||||||||
Operating expenses
|
847 | 781 | 66 | |||||||||
Retail selling expenses
|
187 | 171 | 16 | |||||||||
General and administrative expenses
|
131 | 122 | 9 | |||||||||
Depreciation and amortization expense:
|
||||||||||||
Refining
|
318 | 318 | – | |||||||||
Retail
|
27 | 26 | 1 | |||||||||
Ethanol
|
9 | 5 | 4 | |||||||||
Corporate
|
13 | 12 | 1 | |||||||||
Asset impairment loss (c)
|
2 | 119 | (117 | ) | ||||||||
|
||||||||||||
Total costs and expenses
|
20,854 | 17,568 | 3,286 | |||||||||
|
||||||||||||
|
||||||||||||
Operating income (loss)
|
921 | (192 | ) | 1,113 | ||||||||
Other income (expense), net
|
1 | (23 | ) | 24 | ||||||||
Interest and debt expense:
|
||||||||||||
Incurred
|
(138 | ) | (118 | ) | (20 | ) | ||||||
Capitalized
|
22 | 34 | (12 | ) | ||||||||
|
||||||||||||
|
||||||||||||
Income (loss) from continuing
operations before income tax expense
(benefit)
|
806 | (299 | ) | 1,105 | ||||||||
Income tax expense (benefit)
|
276 | (108 | ) | 384 | ||||||||
|
||||||||||||
Income (loss) from continuing operations
|
530 | (191 | ) | 721 | ||||||||
Income (loss) from discontinued
operations, net of income taxes (b)
|
53 | (63 | ) | 116 | ||||||||
|
||||||||||||
Net income (loss)
|
$ | 583 | $ | (254 | ) | $ | 837 | |||||
|
||||||||||||
|
||||||||||||
Earnings (loss) per common share –
assuming dilution:
|
||||||||||||
Continuing operations
|
$ | 0.93 | $ | (0.36 | ) | $ | 1.29 | |||||
Discontinued operations
|
0.10 | (0.12 | ) | 0.22 | ||||||||
|
||||||||||||
Total
|
$ | 1.03 | $ | (0.48 | ) | $ | 1.51 | |||||
|
45
Three Months Ended June 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
|
||||||||||||
Refining (b):
|
||||||||||||
Operating income (loss) (c)
|
$ | 921 | $ | (143 | ) | $ | 1,064 | |||||
Throughput margin per barrel (d)
|
$ | 9.39 | $ | 4.74 | $ | 4.65 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Refining operating expenses
|
$ | 3.55 | $ | 3.39 | $ | 0.16 | ||||||
Depreciation and amortization
|
1.50 | 1.47 | 0.03 | |||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 5.05 | $ | 4.86 | $ | 0.19 | ||||||
|
||||||||||||
|
||||||||||||
Throughput volumes (thousand barrels per day):
|
||||||||||||
Feedstocks:
|
||||||||||||
Heavy sour crude
|
472 | 451 | 21 | |||||||||
Medium/light sour crude
|
522 | 550 | (28 | ) | ||||||||
Acidic sweet crude
|
59 | 103 | (44 | ) | ||||||||
Sweet crude
|
689 | 609 | 80 | |||||||||
Residuals
|
211 | 226 | (15 | ) | ||||||||
Other feedstocks
|
128 | 176 | (48 | ) | ||||||||
|
||||||||||||
Total feedstocks
|
2,081 | 2,115 | (34 | ) | ||||||||
Blendstocks and other
|
256 | 277 | (21 | ) | ||||||||
|
||||||||||||
Total throughput volumes
|
2,337 | 2,392 | (55 | ) | ||||||||
|
||||||||||||
|
||||||||||||
Yields (thousand barrels per day):
|
||||||||||||
Gasolines and blendstocks
|
1,148 | 1,141 | 7 | |||||||||
Distillates
|
780 | 775 | 5 | |||||||||
Petrochemicals
|
76 | 70 | 6 | |||||||||
Other products (e)
|
352 | 408 | (56 | ) | ||||||||
|
||||||||||||
Total yields
|
2,356 | 2,394 | (38 | ) | ||||||||
|
||||||||||||
|
||||||||||||
Retail – U.S.:
|
||||||||||||
Operating income
|
$ | 76 | $ | 36 | $ | 40 | ||||||
Company-operated fuel sites (average)
|
990 | 1,001 | (11 | ) | ||||||||
Fuel volumes (gallons per day per site)
|
5,196 | 5,119 | 77 | |||||||||
Fuel margin per gallon
|
$ | 0.220 | $ | 0.125 | $ | 0.095 | ||||||
Merchandise sales
|
$ | 316 | $ | 307 | $ | 9 | ||||||
Merchandise margin (percentage of sales)
|
28.9 | % | 28.6 | % | 0.3 | % | ||||||
Margin on miscellaneous sales
|
$ | 22 | $ | 21 | $ | 1 | ||||||
Retail selling expenses
|
$ | 122 | $ | 115 | $ | 7 | ||||||
Depreciation and amortization expense
|
$ | 18 | $ | 18 | $ | – | ||||||
|
||||||||||||
Retail – Canada:
|
||||||||||||
Operating income
|
$ | 33 | $ | 29 | $ | 4 | ||||||
Fuel volumes (thousand gallons per day)
|
3,098 | 3,093 | 5 | |||||||||
Fuel margin per gallon
|
$ | 0.276 | $ | 0.253 | $ | 0.023 | ||||||
Merchandise sales
|
$ | 61 | $ | 49 | $ | 12 | ||||||
Merchandise margin (percentage of sales)
|
30.6 | % | 29.2 | % | 1.4 | % | ||||||
Margin on miscellaneous sales
|
$ | 9 | $ | 7 | $ | 2 | ||||||
Retail selling expenses
|
$ | 65 | $ | 56 | $ | 9 | ||||||
Depreciation and amortization expense
|
$ | 9 | $ | 8 | $ | 1 |
46
Three Months Ended June 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
|
||||||||||||
Ethanol (a):
|
||||||||||||
Operating income
|
$ | 35 | $ | 22 | $ | 13 | ||||||
Ethanol production (thousand gallons per day)
|
3,190 | 1,547 | 1,643 | |||||||||
Gross margin per gallon of ethanol production
|
$ | 0.47 | $ | 0.49 | $ | (0.02 | ) | |||||
Operating costs per gallon of ethanol production:
|
||||||||||||
Ethanol operating expenses
|
$ | 0.31 | $ | 0.30 | $ | 0.01 | ||||||
Depreciation and amortization
|
0.03 | 0.03 | – | |||||||||
|
||||||||||||
Total operating costs per gallon of
ethanol production
|
$ | 0.34 | $ | 0.33 | $ | 0.01 | ||||||
|
47
Three Months Ended June 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
|
||||||||||||
Gulf Coast:
|
||||||||||||
Operating income (loss)
|
$ | 650 | $ | (81 | ) | $ | 731 | |||||
Throughput volumes (thousand barrels per day)
|
1,329 | 1,395 | (66 | ) | ||||||||
Throughput margin per barrel (d)
|
$ | 10.28 | $ | 3.94 | $ | 6.34 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Refining operating expenses
|
$ | 3.34 | $ | 3.17 | $ | 0.17 | ||||||
Depreciation and amortization
|
1.57 | 1.41 | 0.16 | |||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 4.91 | $ | 4.58 | $ | 0.33 | ||||||
|
||||||||||||
|
||||||||||||
Mid-Continent:
|
||||||||||||
Operating income
|
$ | 151 | $ | 18 | $ | 133 | ||||||
Throughput volumes (thousand barrels per day)
|
390 | 370 | 20 | |||||||||
Throughput margin per barrel (d)
|
$ | 9.13 | $ | 6.03 | $ | 3.10 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Refining operating expenses
|
$ | 3.54 | $ | 3.75 | $ | (0.21 | ) | |||||
Depreciation and amortization
|
1.36 | 1.72 | (0.36 | ) | ||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 4.90 | $ | 5.47 | $ | (0.57 | ) | |||||
|
||||||||||||
|
||||||||||||
Northeast (b):
|
||||||||||||
Operating income (loss)
|
$ | 24 | $ | (42 | ) | $ | 66 | |||||
Throughput volumes (thousand barrels per day)
|
356 | 343 | 13 | |||||||||
Throughput margin per barrel (d)
|
$ | 5.49 | $ | 3.05 | $ | 2.44 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Refining operating expenses
|
$ | 3.38 | $ | 3.12 | $ | 0.26 | ||||||
Depreciation and amortization
|
1.35 | 1.30 | 0.05 | |||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 4.73 | $ | 4.42 | $ | 0.31 | ||||||
|
||||||||||||
|
||||||||||||
West Coast:
|
||||||||||||
Operating income
|
$ | 98 | $ | 79 | $ | 19 | ||||||
Throughput volumes (thousand barrels per day)
|
262 | 284 | (22 | ) | ||||||||
Throughput margin per barrel (d)
|
$ | 10.55 | $ | 9.03 | $ | 1.52 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Refining operating expenses
|
$ | 4.87 | $ | 4.37 | $ | 0.50 | ||||||
Depreciation and amortization
|
1.57 | 1.61 | (0.04 | ) | ||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 6.44 | $ | 5.98 | $ | 0.46 | ||||||
|
||||||||||||
|
||||||||||||
Operating income (loss) for regions above
|
$ | 923 | $ | (26 | ) | $ | 949 | |||||
Asset impairment loss applicable to refining (c)
|
(2 | ) | (117 | ) | 115 | |||||||
|
||||||||||||
Total refining operating income (loss)
|
$ | 921 | $ | (143 | ) | $ | 1,064 | |||||
|
48
Three Months Ended June 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
|
||||||||||||
Feedstocks:
|
||||||||||||
West Texas Intermediate (WTI) crude oil
|
$ | 77.80 | $ | 59.54 | $ | 18.26 | ||||||
WTI less sour crude oil at U.S. Gulf Coast (h)
|
3.78 | 0.33 | 3.45 | |||||||||
WTI less Mars crude oil
|
0.36 | 2.19 | (1.83 | ) | ||||||||
WTI less Maya crude oil
|
9.75 | 4.57 | 5.18 | |||||||||
|
||||||||||||
Products:
|
||||||||||||
U.S. Gulf Coast:
|
||||||||||||
Conventional 87 gasoline less WTI
|
10.22 | 10.57 | (0.35 | ) | ||||||||
No. 2 fuel oil less WTI
|
9.21 | 3.84 | 5.37 | |||||||||
Ultra-low-sulfur diesel less WTI
|
12.14 | 6.16 | 5.98 | |||||||||
Propylene less WTI
|
6.11 | (10.89 | ) | 17.00 | ||||||||
U.S. Mid-Continent:
|
||||||||||||
Conventional 87 gasoline less WTI
|
10.39 | 10.58 | (0.19 | ) | ||||||||
Low-sulfur diesel less WTI
|
13.29 | 6.24 | 7.05 | |||||||||
U.S. Northeast:
|
||||||||||||
Conventional 87 gasoline less WTI
|
9.49 | 9.85 | (0.36 | ) | ||||||||
No. 2 fuel oil less WTI
|
10.12 | 4.69 | 5.43 | |||||||||
Lube oils less WTI
|
52.36 | 25.64 | 26.72 | |||||||||
U.S. West Coast:
|
||||||||||||
CARBOB 87 gasoline less WTI
|
16.50 | 18.07 | (1.57 | ) | ||||||||
CARB diesel less WTI
|
14.45 | 7.92 | 6.53 | |||||||||
New York Harbor corn crush (dollars per gallon)
|
0.36 | 0.29 | 0.07 |
The following notes relate to references on pages 45 through 49.
|
||
(a) |
The information presented for the three months ended June 30, 2010 and 2009 includes the
operations related to the acquisition of seven ethanol plants from VeraSun Energy Corporation
(VeraSun) beginning on their respective closing dates in the second quarter of 2009 including
plants located in Albert City, Charles City, Fort Dodge, and Hartley, Iowa; Aurora, South
Dakota; Welcome, Minnesota; and Albion, Nebraska. In addition, information presented for the
three months ended June 30, 2010 includes operations related to two ethanol plants purchased
on January 13, 2010 from ASA Ethanol Holdings, LLC (ASA) located in Bloomingburg, Ohio and
Linden, Illinois and one ethanol plant purchased on February 4, 2010 from Renew Energy LLC
(Renew) located in Jefferson, Wisconsin. The ethanol production volumes reflected for the
three months ended June 30, 2010 and 2009 are based on total production during each period
divided by actual calendar days per period.
|
|
(b) |
During the fourth quarter of 2009, we permanently shut down our refinery in Delaware City,
Delaware, and wrote down the book value of the refinery assets to net realizable value. On
June 1, 2010, we sold the shutdown refinery assets and the terminal and pipeline assets also
located in Delaware City to PBF Energy Partners LP (PBF) for $220 million of cash proceeds. The
results of operations of the shutdown refinery are reflected as discontinued operations for
both periods presented. For the three months ended June 30, 2010, those results include a gain
of $92 million ($58 million after taxes) on the sale of the refinery assets. The gain
primarily resulted from the scrap value of the refinery assets and the reversal of certain
liabilities recorded in the fourth quarter of 2009 associated with the shutdown of the
refinery, which will not be incurred because of the sale. The terminal and pipeline assets
previously associated with the refinery were not shut down and continued to be operated until
the date of their sale. The results of operations of those assets, including an insignificant
gain on sale, are reflected in continuing operations for both periods presented. All refining
operating highlights, both consolidated and for the Northeast Region, exclude the Delaware
City Refinery for both periods presented.
|
|
(c) |
The asset impairment loss for the three months ended June 30, 2009 relates primarily to the
permanent cancellation of certain capital projects classified as “construction in progress” as
a result of the unfavorable impact of the economic slowdown on refining industry fundamentals.
This loss has
been reclassified from operating expenses and presented separately for comparability with the
2010 presentation. The asset impairment loss amounts are included in the refining segment
operating income but are excluded from the regional operating income amounts and the consolidated and regional operating costs per barrel, resulting
in an adjustment to the operating costs per barrel previously reported in 2009.
|
49
(d) |
Throughput margin per barrel represents operating revenues less cost of sales divided by
throughput volumes.
|
|
(e) |
Other products primarily include gas oils, No. 6 fuel oil, petroleum coke, and asphalt.
|
|
(f) |
The regions reflected herein contain the following refineries: the Gulf Coast refining region
includes the Corpus Christi East, Corpus Christi West, Texas City, Houston, Three Rivers,
St. Charles, Aruba, and Port Arthur Refineries; the Mid-Continent refining region includes the
McKee, Ardmore, and Memphis Refineries; the Northeast refining region includes the Quebec City
and Paulsboro Refineries; and the West Coast refining region includes the Benicia and
Wilmington Refineries.
|
|
(g) |
The average market reference prices and differentials are based on posted prices from various
pricing services. The average market reference prices and differentials are presented to
provide users of the consolidated financial statements with economic indicators that
significantly affect our operations and profitability.
|
|
(h) |
The market reference differential for sour crude oil is based on 50% Arab Medium and 50% Arab
Light posted prices.
|
50
51
52
Six Months Ended June 30, | ||||||||||||
2010 (a) (b) | 2009 (a) (b) | Change | ||||||||||
|
||||||||||||
Operating revenues
|
$ | 41,418 | $ | 30,704 | $ | 10,714 | ||||||
|
||||||||||||
|
||||||||||||
Costs and expenses:
|
||||||||||||
Cost of sales
|
37,456 | 27,218 | 10,238 | |||||||||
Operating expenses
|
1,759 | 1,626 | 133 | |||||||||
Retail selling expenses
|
360 | 340 | 20 | |||||||||
General and administrative expenses
|
228 | 267 | (39 | ) | ||||||||
Depreciation and amortization expense:
|
||||||||||||
Refining
|
629 | 634 | (5 | ) | ||||||||
Retail
|
53 | 49 | 4 | |||||||||
Ethanol
|
17 | 5 | 12 | |||||||||
Corporate
|
25 | 23 | 2 | |||||||||
Asset impairment loss (c)
|
2 | 141 | (139 | ) | ||||||||
|
||||||||||||
Total costs and expenses
|
40,529 | 30,303 | 10,226 | |||||||||
|
||||||||||||
|
||||||||||||
Operating income
|
889 | 401 | 488 | |||||||||
Other income (expense), net
|
12 | (24 | ) | 36 | ||||||||
Interest and debt expense:
|
||||||||||||
Incurred
|
(285 | ) | (237 | ) | (48 | ) | ||||||
Capitalized
|
42 | 73 | (31 | ) | ||||||||
|
||||||||||||
|
||||||||||||
Income from continuing operations
before income tax expense
|
658 | 213 | 445 | |||||||||
Income tax expense
|
229 | 40 | 189 | |||||||||
|
||||||||||||
Income from continuing operations
|
429 | 173 | 256 | |||||||||
Income (loss) from discontinued
operations, net of income taxes (b)
|
41 | (118 | ) | 159 | ||||||||
|
||||||||||||
Net income
|
$ | 470 | $ | 55 | $ | 415 | ||||||
|
||||||||||||
|
||||||||||||
Earnings (loss) per common share –
assuming dilution:
|
||||||||||||
Continuing operations
|
$ | 0.76 | $ | 0.33 | $ | 0.43 | ||||||
Discontinued operations
|
0.07 | (0.22 | ) | 0.29 | ||||||||
|
||||||||||||
Total
|
$ | 0.83 | $ | 0.11 | $ | 0.72 | ||||||
|
53
Six Months Ended June 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
|
||||||||||||
Refining (b):
|
||||||||||||
Operating income (c)
|
$ | 870 | $ | 550 | $ | 320 | ||||||
Throughput margin per barrel (d)
|
$ | 7.70 | $ | 6.77 | $ | 0.93 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Refining operating expenses
|
$ | 3.96 | $ | 3.69 | $ | 0.27 | ||||||
Depreciation and amortization
|
1.57 | 1.48 | 0.09 | |||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 5.53 | $ | 5.17 | $ | 0.36 | ||||||
|
||||||||||||
|
||||||||||||
Throughput volumes (thousand barrels per day):
|
||||||||||||
Feedstocks:
|
||||||||||||
Heavy sour crude
|
457 | 505 | (48 | ) | ||||||||
Medium/light sour crude
|
493 | 559 | (66 | ) | ||||||||
Acidic sweet crude
|
51 | 105 | (54 | ) | ||||||||
Sweet crude
|
666 | 582 | 84 | |||||||||
Residuals
|
174 | 172 | 2 | |||||||||
Other feedstocks
|
128 | 169 | (41 | ) | ||||||||
|
||||||||||||
Total feedstocks
|
1,969 | 2,092 | (123 | ) | ||||||||
Blendstocks and other
|
248 | 279 | (31 | ) | ||||||||
|
||||||||||||
Total throughput volumes
|
2,217 | 2,371 | (154 | ) | ||||||||
|
||||||||||||
|
||||||||||||
Yields (thousand barrels per day):
|
||||||||||||
Gasolines and blendstocks
|
1,090 | 1,097 | (7 | ) | ||||||||
Distillates
|
720 | 792 | (72 | ) | ||||||||
Petrochemicals
|
72 | 65 | 7 | |||||||||
Other products (e)
|
355 | 416 | (61 | ) | ||||||||
|
||||||||||||
Total yields
|
2,237 | 2,370 | (133 | ) | ||||||||
|
||||||||||||
|
||||||||||||
Retail – U.S.:
|
||||||||||||
Operating income
|
$ | 109 | $ | 61 | $ | 48 | ||||||
Company-operated fuel sites (average)
|
989 | 1,003 | (14 | ) | ||||||||
Fuel volumes (gallons per day per site)
|
5,070 | 5,052 | 18 | |||||||||
Fuel margin per gallon
|
$ | 0.181 | $ | 0.121 | $ | 0.060 | ||||||
Merchandise sales
|
$ | 588 | $ | 573 | $ | 15 | ||||||
Merchandise margin (percentage of sales)
|
28.9 | % | 29.5 | % | (0.6 | )% | ||||||
Margin on miscellaneous sales
|
$ | 44 | $ | 44 | $ | – | ||||||
Retail selling expenses
|
$ | 233 | $ | 229 | $ | 4 | ||||||
Depreciation and amortization expense
|
$ | 36 | $ | 35 | $ | 1 | ||||||
|
||||||||||||
Retail – Canada:
|
||||||||||||
Operating income
|
$ | 71 | $ | 60 | $ | 11 | ||||||
Fuel volumes (thousand gallons per day)
|
3,088 | 3,176 | (88 | ) | ||||||||
Fuel margin per gallon
|
$ | 0.287 | $ | 0.252 | $ | 0.035 | ||||||
Merchandise sales
|
$ | 113 | $ | 88 | $ | 25 | ||||||
Merchandise margin (percentage of sales)
|
31.0 | % | 29.5 | % | 1.5 | % | ||||||
Margin on miscellaneous sales
|
$ | 19 | $ | 15 | $ | 4 | ||||||
Retail selling expenses
|
$ | 127 | $ | 111 | $ | 16 | ||||||
Depreciation and amortization expense
|
$ | 17 | $ | 14 | $ | 3 |
54
Six Months Ended June 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
|
||||||||||||
Ethanol (a):
|
||||||||||||
Operating income
|
$ | 92 | $ | 22 | $ | 70 | ||||||
Ethanol production (thousand gallons per day)
|
2,864 | 778 | 2,086 | |||||||||
Gross margin per gallon of ethanol production
|
$ | 0.54 | $ | 0.49 | $ | 0.05 | ||||||
Operating costs per gallon of ethanol production:
|
||||||||||||
Ethanol operating expenses
|
$ | 0.33 | $ | 0.30 | $ | 0.03 | ||||||
Depreciation and amortization
|
0.03 | 0.03 | – | |||||||||
|
||||||||||||
Total operating costs per gallon of
ethanol production
|
$ | 0.36 | $ | 0.33 | $ | 0.03 | ||||||
|
55
Six Months Ended June 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
|
||||||||||||
Gulf Coast:
|
||||||||||||
Operating income
|
$ | 639 | $ | 109 | $ | 530 | ||||||
Throughput volumes (thousand barrels per day)
|
1,234 | 1,355 | (121 | ) | ||||||||
Throughput margin per barrel (d)
|
$ | 8.35 | $ | 5.48 | $ | 2.87 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Refining operating expenses
|
$ | 3.85 | $ | 3.58 | $ | 0.27 | ||||||
Depreciation and amortization
|
1.64 | 1.46 | 0.18 | |||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 5.49 | $ | 5.04 | $ | 0.45 | ||||||
|
||||||||||||
|
||||||||||||
Mid-Continent:
|
||||||||||||
Operating income
|
$ | 140 | $ | 191 | $ | (51 | ) | |||||
Throughput volumes (thousand barrels per day)
|
377 | 385 | (8 | ) | ||||||||
Throughput margin per barrel (d)
|
$ | 7.32 | $ | 8.07 | $ | (0.75 | ) | |||||
Operating costs per barrel (c):
|
||||||||||||
Refining operating expenses
|
$ | 3.79 | $ | 3.73 | $ | 0.06 | ||||||
Depreciation and amortization
|
1.48 | 1.59 | (0.11 | ) | ||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 5.27 | $ | 5.32 | $ | (0.05 | ) | |||||
|
||||||||||||
|
||||||||||||
Northeast (b):
|
||||||||||||
Operating income
|
$ | 26 | $ | 125 | $ | (99 | ) | |||||
Throughput volumes (thousand barrels per day)
|
344 | 351 | (7 | ) | ||||||||
Throughput margin per barrel (d)
|
$ | 5.64 | $ | 6.46 | $ | (0.82 | ) | |||||
Operating costs per barrel (c):
|
||||||||||||
Refining operating expenses
|
$ | 3.81 | $ | 3.25 | $ | 0.56 | ||||||
Depreciation and amortization
|
1.40 | 1.25 | 0.15 | |||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 5.21 | $ | 4.50 | $ | 0.71 | ||||||
|
||||||||||||
|
||||||||||||
West Coast:
|
||||||||||||
Operating income
|
$ | 67 | $ | 264 | $ | (197 | ) | |||||
Throughput volumes (thousand barrels per day)
|
262 | 280 | (18 | ) | ||||||||
Throughput margin per barrel (d)
|
$ | 7.89 | $ | 11.66 | $ | (3.77 | ) | |||||
Operating costs per barrel (c):
|
||||||||||||
Refining operating expenses
|
$ | 4.92 | $ | 4.73 | $ | 0.19 | ||||||
Depreciation and amortization
|
1.55 | 1.73 | (0.18 | ) | ||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 6.47 | $ | 6.46 | $ | 0.01 | ||||||
|
||||||||||||
|
||||||||||||
Operating income for regions above
|
$ | 872 | $ | 689 | $ | 183 | ||||||
Asset impairment loss applicable to refining (c)
|
(2 | ) | (139 | ) | 137 | |||||||
|
||||||||||||
Total refining operating income
|
$ | 870 | $ | 550 | $ | 320 | ||||||
|
56
Six Months Ended June 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
|
||||||||||||
Feedstocks:
|
||||||||||||
WTI crude oil
|
$ | 78.24 | $ | 51.26 | $ | 26.98 | ||||||
WTI less sour crude oil at U.S. Gulf Coast (h)
|
3.44 | 1.02 | 2.42 | |||||||||
WTI less Mars crude oil
|
1.65 | 0.70 | 0.95 | |||||||||
WTI less Maya crude oil
|
9.33 | 4.51 | 4.82 | |||||||||
|
||||||||||||
Products:
|
||||||||||||
U.S. Gulf Coast:
|
||||||||||||
Conventional 87 gasoline less WTI
|
8.68 | 9.36 | (0.68 | ) | ||||||||
No. 2 fuel oil less WTI
|
7.44 | 7.34 | 0.10 | |||||||||
Ultra-low-sulfur diesel less WTI
|
9.82 | 9.38 | 0.44 | |||||||||
Propylene less WTI
|
11.86 | (8.69 | ) | 20.55 | ||||||||
U.S. Mid-Continent:
|
||||||||||||
Conventional 87 gasoline less WTI
|
8.55 | 9.58 | (1.03 | ) | ||||||||
Low-sulfur diesel less WTI
|
10.00 | 8.94 | 1.06 | |||||||||
U.S. Northeast:
|
||||||||||||
Conventional 87 gasoline less WTI
|
8.68 | 8.99 | (0.31 | ) | ||||||||
No. 2 fuel oil less WTI
|
8.50 | 9.06 | (0.56 | ) | ||||||||
Lube oils less WTI
|
43.34 | 46.37 | (3.03 | ) | ||||||||
U.S. West Coast:
|
||||||||||||
CARBOB 87 gasoline less WTI
|
13.54 | 18.60 | (5.06 | ) | ||||||||
CARB diesel less WTI
|
11.44 | 10.81 | 0.63 | |||||||||
New York harbor corn crush (dollars per gallon)
|
0.41 | 0.30 | 0.11 |
The following notes relate to references on pages 53 through 57.
|
||
(a) |
The information presented for the six months ended June 30, 2010 and 2009 includes the
operations related to the acquisition of seven ethanol plants from VeraSun beginning on their
respective closing dates in the second quarter of 2009 including plants located in Albert
City, Charles City, Fort Dodge, and Hartley, Iowa; Aurora, South Dakota; Welcome, Minnesota;
and Albion, Nebraska. In addition, information presented for the six months ended June 30,
2010 includes operations related to two ethanol plants purchased on January 13, 2010 from ASA
located in Bloomingburg, Ohio and Linden, Illinois and one ethanol plant purchased on February
4, 2010 from Renew located in Jefferson, Wisconsin. The ethanol production volumes reflected
for the six months ended June 30, 2010 and 2009 are based on total production during the
period divided by actual calendar days per period.
|
|
(b) |
During the fourth quarter of 2009, we permanently shut down our refinery in Delaware City,
Delaware, and wrote down the book value of the refinery assets to net realizable value. On
June 1, 2010, we sold the shutdown refinery assets and the terminal and pipeline assets also
located in Delaware City to PBF for $220 million of cash proceeds. The results of operations of
the shutdown refinery are reflected as discontinued operations for both periods presented. For
the six months ended June 30, 2010, those results include a gain of $92 million ($58 million
after taxes) on the sale of the refinery assets. The gain primarily resulted from the scrap
value of the refinery assets and the reversal of certain liabilities recorded in the fourth
quarter of 2009 associated with the shutdown of the refinery, which will not be incurred
because of the sale. The terminal and pipeline assets previously associated with the refinery
were not shut down and continued to be operated until the date of their sale. The results of
operations of those assets, including an insignificant gain on sale, are reflected in
continuing operations for both periods presented. All refining operating highlights, both
consolidated and for the Northeast Region, exclude the Delaware City Refinery for both periods
presented.
|
|
(c) |
The asset impairment loss for the six months ended June 30, 2009 relates primarily to the
permanent cancellation of certain capital projects classified as “construction in progress” as
a result of the unfavorable impact of the economic slowdown on refining industry fundamentals.
This loss has
been reclassified from operating expenses and presented separately for comparability with the
2010 presentation. The asset impairment loss amounts are included in the refining segment
operating income but are excluded from the regional operating income amounts and the
consolidated and regional operating costs per barrel, resulting in an adjustment to the
operating costs per barrel previously reported in 2009.
|
57
(d) |
Throughput margin per barrel represents operating revenues less cost of sales divided by
throughput volumes.
|
|
(e) |
Other products primarily include gas oils, No. 6 fuel oil, petroleum coke, and asphalt.
|
|
(f) |
The regions reflected herein contain the following refineries: the Gulf Coast refining region
includes the Corpus Christi East, Corpus Christi West, Texas City, Houston, Three Rivers,
St. Charles, Aruba, and Port Arthur Refineries; the Mid-Continent refining region includes the
McKee, Ardmore, and Memphis Refineries; the Northeast refining region includes the Quebec City
and Paulsboro Refineries; and the West Coast refining region includes the Benicia and
Wilmington Refineries.
|
|
(g) |
The average market reference prices and differentials are based on posted prices from various
pricing services. The average market reference prices and differentials are presented to
provide users of the consolidated financial statements with economic indicators that
significantly affect our operations and profitability.
|
|
(h) |
The market reference differential for sour crude oil is based on 50% Arab Medium and 50% Arab
Light posted prices.
|
58
59
• |
fund $1.1 billion of capital expenditures and deferred turnaround and catalyst costs;
|
||
• |
redeem our 7.5% senior notes for $294 million and our 6.75% senior notes for
$190 million;
|
||
• |
make scheduled long-term note repayments of $33 million;
|
||
• |
make repayments under our accounts receivable sales facility of $100 million;
|
||
• |
pay common stock dividends of $57 million;
|
||
• |
purchase additional ethanol facilities for $260 million; and
|
||
• |
increase available cash on hand by $1.2 billion.
|
• |
fund $1.6 billion of capital expenditures and deferred turnaround and catalyst costs;
|
||
• |
fund the VeraSun Acquisition for $556 million;
|
||
• |
make scheduled long-term note repayments of $209 million;
|
||
• |
pay common stock dividends of $155 million;
|
||
• |
fund a $29 million acquisition of two pipelines; and
|
||
• |
increase available cash on hand by $683 million.
|
60
61
Rating Agency | Rating | |||
|
||||
|
Standard & Poor’s Ratings Services | BBB (negative outlook) | ||
|
Moody’s Investors Service | Baa2 (negative outlook) | ||
|
Fitch Ratings | BBB (negative outlook) |
Borrowing | ||||||
Capacity | Expiration | |||||
|
||||||
|
Letter of credit facility | $300 million | June 2011 | |||
|
Revolving credit facility | $2.4 billion | November 2012 | |||
|
Canadian revolving credit facility | Cdn. $115 million | December 2012 |
62
63
64
• |
inventories and firm commitments to purchase inventories generally for amounts by which
our current year LIFO inventory levels differ from our previous year-end LIFO inventory
levels and
|
||
• |
forecasted feedstock and refined product purchases, refined product sales, and natural gas
purchases to lock in the price of those forecasted transactions at existing market prices
that we deem favorable.
|
Derivative Instruments Held For | ||||||||
Non-Trading | Trading | |||||||
Purposes | Purposes | |||||||
|
||||||||
June 30, 2010:
|
||||||||
Gain (loss) in fair value due to:
|
||||||||
10% increase in underlying commodity prices
|
$ | (85 | ) | $ | – | |||
10% decrease in underlying commodity prices
|
85 | 1 | ||||||
|
||||||||
December 31, 2009:
|
||||||||
Gain (loss) in fair value due to:
|
||||||||
10% increase in underlying commodity prices
|
(6 | ) | (8 | ) | ||||
10% decrease in underlying commodity prices
|
6 | – |
65
June 30, 2010 | ||||||||||||||||||||||||||||||||
Expected Maturity Dates | ||||||||||||||||||||||||||||||||
There- | Fair | |||||||||||||||||||||||||||||||
2010 | 2011 | 2012 | 2013 | 2014 | after | Total | Value | |||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Debt:
|
||||||||||||||||||||||||||||||||
Fixed rate
|
$ | – | $ | 418 | $ | 759 | $ | 489 | $ | 209 | $ | 6,089 | $ | 7,964 | $ | 9,260 | ||||||||||||||||
Average interest rate
|
– | % | 6.4 | % | 6.9 | % | 5.5 | % | 4.8 | % | 7.1 | % | 6.9 | % | ||||||||||||||||||
Floating rate
|
$ | – | $ | 100 | $ | – | $ | – | $ | – | $ | – | $ | 100 | $ | 100 | ||||||||||||||||
Average interest rate
|
– | % | 0.9 | % | – | % | – | % | – | % | – | % | 0.9 | % |
December 31, 2009 | ||||||||||||||||||||||||||||||||
Expected Maturity Dates | ||||||||||||||||||||||||||||||||
There- | Fair | |||||||||||||||||||||||||||||||
2010 | 2011 | 2012 | 2013 | 2014 | after | Total | Value | |||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Debt:
|
||||||||||||||||||||||||||||||||
Fixed rate
|
$ | 33 | $ | 418 | $ | 759 | $ | 489 | $ | 395 | $ | 5,126 | $ | 7,220 | $ | 8,028 | ||||||||||||||||
Average interest rate
|
6.8 | % | 6.4 | % | 6.9 | % | 5.5 | % | 5.7 | % | 7.5 | % | 7.1 | % | ||||||||||||||||||
Floating rate
|
$ | 200 | $ | – | $ | – | $ | – | $ | – | $ | – | $ | 200 | $ | 200 | ||||||||||||||||
Average interest rate
|
0.9 | % | – | % | – | % | – | % | – | % | – | % | 0.9 | % |
66
• |
Retail Fuel Temperature Litigation
|
||
• |
Other Litigation
|
67
68
69
Period | Total | Average | Total Number of | Total Number of | Maximum Number (or | ||||||||||||||||||||||
Number of | Price | Shares Not | Shares Purchased | Approximate Dollar | |||||||||||||||||||||||
Shares | Paid per | Purchased as Part | as Part of | Value) of Shares that | |||||||||||||||||||||||
Purchased | Share | of Publicly | Publicly | May Yet Be Purchased | |||||||||||||||||||||||
Announced Plans | Announced Plans | Under the Plans or | |||||||||||||||||||||||||
or Programs (1) | or Programs | Programs | |||||||||||||||||||||||||
(at month end) (2) | |||||||||||||||||||||||||||
April 2010
|
14,416 | $ | 20.64 | 14,416 | – | $ 3.46 billion | |||||||||||||||||||||
May 2010
|
587 | $ | 20.59 | 587 | – | $ 3.46 billion | |||||||||||||||||||||
June 2010
|
3,905 | $ | 17.56 | 3,905 | – | $ 3.46 billion | |||||||||||||||||||||
Total
|
18,908 | $ | 20.00 | 18,908 | – | $ 3.46 billion | |||||||||||||||||||||
(1) |
The shares reported in this column represent purchases settled in the second
quarter of 2010 relating to (a) our purchases of shares in open-market transactions
to meet our obligations under employee benefit plans, and (b) our purchases of shares
from our employees and non-employee directors in connection with the exercise of
stock options, the vesting of restricted stock, and other stock compensation
transactions in accordance with the terms of our incentive compensation plans.
|
(2) |
On April 26, 2007, we publicly announced an increase in our common stock
purchase program from $2 billion to $6 billion, as authorized by our board of
directors on April 25, 2007. The $6 billion common stock purchase program has no
expiration date. On February 28, 2008, we announced that our board of directors
approved a $3 billion common stock purchase program. This program is in addition to
the $6 billion program. This $3 billion program has no expiration date.
|
70
Exhibit No. | Description | |
|
||
*12.01
|
Statements of Computations of Ratios of Earnings to Fixed
Charges and Ratios of Earnings to Fixed Charges and Preferred
Stock Dividends.
|
|
|
||
*31.01
|
Rule 13a-14(a) Certification (under Section 302 of the
Sarbanes-Oxley Act of 2002) of principal executive officer.
|
|
|
||
*31.02
|
Rule 13a-14(a) Certification (under Section 302 of the
Sarbanes-Oxley Act of 2002) of principal financial officer.
|
|
|
||
*32.01
|
Section 1350 Certifications (as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002).
|
|
|
||
**101
|
The following materials from Valero Energy Corporation’s Form
10-Q for the quarter ended June 30, 2010, formatted in XBRL
(Extensible Business Reporting Language): (i) Consolidated
Balance Sheets, (ii) Consolidated Statements of Income, (iii)
Consolidated Statements of Cash Flows, (iv) Consolidated
Statements of Comprehensive Income, and (v) Condensed Notes to
Consolidated Financial Statements.
|
* |
Filed herewith.
|
|
** |
Submitted electronically herewith.
|
71
VALERO ENERGY CORPORATION
(Registrant) |
||||
By: | /s/ Michael S. Ciskowski | |||
Michael S. Ciskowski | ||||
Executive Vice President and
Chief Financial Officer (Duly Authorized Officer and Principal Financial and Accounting Officer) |
||||
72
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
First Trust New Opportunities MLP & Energy Fund | FPL |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|