These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
þ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware | 74-1828067 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
2
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash and temporary cash investments
|
$ | 2,352 | $ | 825 | ||||
Receivables, net
|
4,240 | 3,773 | ||||||
Inventories
|
4,804 | 4,863 | ||||||
Income taxes receivable
|
100 | 888 | ||||||
Deferred income taxes
|
184 | 180 | ||||||
Prepaid expenses and other
|
172 | 383 | ||||||
Assets held for sale
|
– | 157 | ||||||
Assets related to discontinued operations
|
25 | 67 | ||||||
|
||||||||
Total current assets
|
11,877 | 11,136 | ||||||
|
||||||||
Property, plant and equipment, at cost
|
29,930 | 28,463 | ||||||
Accumulated depreciation
|
(6,340 | ) | (5,592 | ) | ||||
|
||||||||
Property, plant and equipment, net
|
23,590 | 22,871 | ||||||
|
||||||||
Intangible assets, net
|
224 | 227 | ||||||
Deferred charges and other assets, net
|
1,585 | 1,395 | ||||||
|
||||||||
Total assets
|
$ | 37,276 | $ | 35,629 | ||||
|
||||||||
LIABILITIES AND STOCKHOLDERS
’
EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current portion of debt and capital lease obligations
|
$ | 523 | $ | 237 | ||||
Accounts payable
|
6,096 | 5,760 | ||||||
Accrued expenses
|
548 | 514 | ||||||
Taxes other than income taxes
|
561 | 725 | ||||||
Income taxes payable
|
74 | 95 | ||||||
Deferred income taxes
|
322 | 253 | ||||||
Liabilities related to discontinued operations
|
89 | 225 | ||||||
|
||||||||
Total current liabilities
|
8,213 | 7,809 | ||||||
|
||||||||
Debt and capital lease obligations, less current portion
|
7,513 | 7,163 | ||||||
|
||||||||
Deferred income taxes
|
4,430 | 4,063 | ||||||
|
||||||||
Other long-term liabilities
|
1,720 | 1,869 | ||||||
|
||||||||
Commitments and contingencies
|
||||||||
Stockholders’ equity:
|
||||||||
Common stock, $0.01 par value; 1,200,000,000 shares authorized;
673,501,593 and 673,501,593 shares issued
|
7 | 7 | ||||||
Additional paid-in capital
|
7,839 | 7,896 | ||||||
Treasury stock, at cost; 107,172,932 and 108,798,847 common shares
|
(6,615 | ) | (6,721 | ) | ||||
Retained earnings
|
13,855 | 13,178 | ||||||
Accumulated other comprehensive income
|
314 | 365 | ||||||
|
||||||||
Total stockholders’ equity
|
15,400 | 14,725 | ||||||
|
||||||||
Total liabilities and stockholders’ equity
|
$ | 37,276 | $ | 35,629 | ||||
|
3
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Operating revenues (1)
|
$ | 22,210 | $ | 18,573 | $ | 63,628 | $ | 49,277 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Costs and expenses:
|
||||||||||||||||
Cost of sales
|
20,023 | 17,212 | 57,479 | 44,430 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Refining
|
817 | 772 | 2,405 | 2,355 | ||||||||||||
Retail
|
192 | 182 | 552 | 522 | ||||||||||||
Ethanol
|
96 | 59 | 267 | 102 | ||||||||||||
General and administrative expenses
|
139 | 167 | 367 | 434 | ||||||||||||
Depreciation and amortization expense
|
372 | 361 | 1,096 | 1,072 | ||||||||||||
Asset impairment loss
|
– | 58 | 2 | 199 | ||||||||||||
|
||||||||||||||||
Total costs and expenses
|
21,639 | 18,811 | 62,168 | 49,114 | ||||||||||||
|
||||||||||||||||
Operating income (loss)
|
571 | (238 | ) | 1,460 | 163 | |||||||||||
Other income (expense), net
|
18 | 8 | 30 | (16 | ) | |||||||||||
Interest and debt expense:
|
||||||||||||||||
Incurred
|
(145 | ) | (150 | ) | (430 | ) | (387 | ) | ||||||||
Capitalized
|
26 | 19 | 68 | 92 | ||||||||||||
|
||||||||||||||||
Income (loss) from continuing operations
before income tax expense (benefit)
|
470 | (361 | ) | 1,128 | (148 | ) | ||||||||||
Income tax expense (benefit)
|
178 | (18 | ) | 407 | 22 | |||||||||||
|
||||||||||||||||
Income (loss) from continuing operations
|
292 | (343 | ) | 721 | (170 | ) | ||||||||||
Income (loss) from discontinued operations, net of income
taxes
|
– | (286 | ) | 41 | (404 | ) | ||||||||||
|
||||||||||||||||
Net income (loss)
|
$ | 292 | $ | (629 | ) | $ | 762 | $ | (574 | ) | ||||||
|
||||||||||||||||
Earnings (loss) per common share:
|
||||||||||||||||
Continuing operations
|
$ | 0.52 | $ | (0.61 | ) | $ | 1.27 | $ | (0.32 | ) | ||||||
Discontinued operations
|
– | (0.51 | ) | 0.07 | (0.76 | ) | ||||||||||
|
||||||||||||||||
Total
|
$ | 0.52 | $ | (1.12 | ) | $ | 1.34 | $ | (1.08 | ) | ||||||
|
||||||||||||||||
Weighted-average common shares outstanding (in millions)
|
564 | 561 | 563 | 534 | ||||||||||||
Earnings (loss) per common share – assuming dilution:
|
||||||||||||||||
Continuing operations
|
$ | 0.51 | $ | (0.61 | ) | $ | 1.27 | $ | (0.32 | ) | ||||||
Discontinued operations
|
– | (0.51 | ) | 0.07 | (0.76 | ) | ||||||||||
|
||||||||||||||||
Total
|
$ | 0.51 | $ | (1.12 | ) | $ | 1.34 | $ | (1.08 | ) | ||||||
|
||||||||||||||||
Weighted-average common shares outstanding –
assuming dilution (in millions)
|
568 | 561 | 567 | 534 | ||||||||||||
Dividends per common share
|
$ | 0.05 | $ | 0.15 | $ | 0.15 | $ | 0.45 | ||||||||
|
||||||||||||||||
Supplemental information:
|
||||||||||||||||
(1) Includes excise taxes on sales by
our U.S. retail system
|
$ | 234 | $ | 226 | $ | 667 | $ | 659 |
4
Nine
Months Ended
September 30, |
||||||||
2010 | 2009 | |||||||
Cash flows from operating activities:
|
||||||||
Net income (loss)
|
$ | 762 | $ | (574 | ) | |||
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
||||||||
Depreciation and amortization expense
|
1,096 | 1,156 | ||||||
Asset impairment loss
|
2 | 575 | ||||||
Gain on sale of Delaware City Refinery assets
|
(92 | ) | – | |||||
Noncash interest expense and other income, net
|
8 | 26 | ||||||
Stock-based compensation expense
|
32 | 35 | ||||||
Deferred income tax expense (benefit)
|
285 | (302 | ) | |||||
Changes in current assets and current liabilities
|
592 | 1,154 | ||||||
Changes in deferred charges and credits and other operating activities, net
|
(63 | ) | (130 | ) | ||||
|
||||||||
Net cash provided by operating activities
|
2,622 | 1,940 | ||||||
|
||||||||
Cash flows from investing activities:
|
||||||||
Capital expenditures
|
(1,226 | ) | (1,820 | ) | ||||
Deferred turnaround and catalyst costs
|
(410 | ) | (301 | ) | ||||
Purchase of
ethanol plants
|
(260 | ) | (556 | ) | ||||
Proceeds from the sale of the Delaware City Refinery assets and associated
terminal and pipeline assets
|
220 | – | ||||||
Minor acquisitions
|
– | (29 | ) | |||||
Other investing activities, net
|
15 | 23 | ||||||
|
||||||||
Net cash used in investing activities
|
(1,661 | ) | (2,683 | ) | ||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Non-bank debt:
|
||||||||
Borrowings
|
1,244 | 998 | ||||||
Repayments
|
(517 | ) | (209 | ) | ||||
Accounts receivable sales program:
|
||||||||
Proceeds
from the sale of receivables
|
1,225 | 500 | ||||||
Repayments
|
(1,325 | ) | (500 | ) | ||||
Proceeds from the sale of common stock, net of issuance costs
|
– | 799 | ||||||
Issuance of common stock in connection with employee benefit plans
|
12 | 7 | ||||||
Common stock dividends
|
(85 | ) | (239 | ) | ||||
Debt issuance costs
|
(10 | ) | (8 | ) | ||||
Other financing activities, net
|
3 | (5 | ) | |||||
|
||||||||
Net cash provided by financing activities
|
547 | 1,343 | ||||||
|
||||||||
Effect of foreign exchange rate changes on cash
|
19 | 65 | ||||||
|
||||||||
Net increase in cash and temporary cash investments
|
1,527 | 665 | ||||||
Cash and temporary cash investments at beginning of period
|
825 | 940 | ||||||
|
||||||||
Cash and temporary cash investments at end of period
|
$ | 2,352 | $ | 1,605 | ||||
|
5
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Net income (loss)
|
$ | 292 | $ | (629 | ) | $ | 762 | $ | (574 | ) | ||||||
|
||||||||||||||||
|
||||||||||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Foreign currency translation adjustment
|
100 | 214 | 63 | 324 | ||||||||||||
|
||||||||||||||||
|
||||||||||||||||
Pension and other postretirement benefits:
|
||||||||||||||||
Net loss arising during the period, net of income
tax benefit of $-, $-, $-, and $-
|
– | – | (21 | ) | – | |||||||||||
Net gain reclassified into income, net of income
tax expense of $2, $1, $2, and $1
|
(2 | ) | (1 | ) | (4 | ) | (1 | ) | ||||||||
|
||||||||||||||||
Net loss on pension and other
postretirement benefits
|
(2 | ) | (1 | ) | (25 | ) | (1 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Derivative instruments designated and qualifying
as cash flow hedges:
|
||||||||||||||||
Net gain (loss) arising during the period, net of income
tax (expense) benefit of $-, $(12), $1, and $(46)
|
– | 24 | (1 | ) | 87 | |||||||||||
Net gain reclassified into income, net of income
tax expense of $13, $29, $47, and $89
|
(24 | ) | (54 | ) | (88 | ) | (166 | ) | ||||||||
|
||||||||||||||||
Net loss on cash flow hedges
|
(24 | ) | (30 | ) | (89 | ) | (79 | ) | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Other comprehensive income (loss)
|
74 | 183 | (51 | ) | 244 | |||||||||||
|
||||||||||||||||
Comprehensive income (loss)
|
$ | 366 | $ | (446 | ) | $ | 711 | $ | (330 | ) | ||||||
|
6
7
8
Current assets, primarily inventory
|
$ | 11 | ||
Property, plant and equipment
|
269 | |||
Identifiable intangible assets
|
1 | |||
|
||||
Total consideration
|
$ | 281 | ||
|
Current assets, primarily inventory
|
$ | 77 | ||
Property, plant and equipment
|
491 | |||
Identifiable intangible assets
|
1 | |||
Current liabilities
|
(10 | ) | ||
Other long-term liabilities
|
(3 | ) | ||
|
||||
Total consideration
|
$ | 556 | ||
|
9
Actual results of operations from acquired business
from the closing dates through September 30, 2009: |
||||
Operating revenues
|
$ | 673 | ||
Net income
|
42 | |||
|
||||
Consolidated pro forma results of operations
for the nine months ended September 30, 2009: |
||||
Operating revenues
|
49,500 | |||
Loss from continuing operations
|
(177 | ) | ||
Loss per common share from
continuing operations – assuming dilution
|
(0.33 | ) |
10
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
Assets
Held for Sale
|
||||||||
Current assets:
|
||||||||
Property, plant and equipment, net
|
||||||||
Refinery
|
$ | – | $ | 16 | ||||
Terminal and pipeline
|
– | 141 | ||||||
|
||||||||
Current assets
|
$ | – | $ | 157 | ||||
|
||||||||
|
||||||||
Assets and Liabilities Related to
Discontinued Operations
|
||||||||
Current assets:
|
||||||||
Receivables, net
|
$ | 6 | $ | 6 | ||||
Inventories
|
– | 4 | ||||||
Deferred income taxes
|
19 | 57 | ||||||
|
||||||||
Current assets
|
$ | 25 | $ | 67 | ||||
|
||||||||
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 5 | $ | 36 | ||||
Accrued expenses
|
84 | 189 | ||||||
|
||||||||
Current liabilities
|
$ | 89 | $ | 225 | ||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Operating revenues
|
$ | – | $ | 916 | $ | – | $ | 1,961 | ||||||||
Loss before
income taxes
|
– | (454 | ) | (33 | ) | (663 | ) |
11
12
13
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
Refinery feedstocks
|
$ | 2,650 | $ | 2,124 | ||||
Refined products and blendstocks
|
1,715 | 2,317 | ||||||
Ethanol feedstocks and products
|
144 | 141 | ||||||
Convenience store merchandise
|
97 | 96 | ||||||
Materials and supplies
|
198 | 185 | ||||||
|
||||||||
Inventories
|
$ | 4,804 | $ | 4,863 | ||||
|
14
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
Carrying amount (excluding capital leases)
|
$ | 7,998 | $ | 7,364 | ||||
Fair value
|
9,595 | 8,228 |
15
16
Three Months Ended September 30, | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Restricted | Common | Restricted | Common | |||||||||||||
Stock | Stock | Stock | Stock | |||||||||||||
Earnings (loss) per common share from
continuing operations:
|
||||||||||||||||
Income (loss) from continuing operations
|
$ | 292 | $ | (343 | ) | |||||||||||
Less dividends paid:
|
||||||||||||||||
Common stock
|
28 | 84 | ||||||||||||||
Nonvested restricted stock
|
– | – | ||||||||||||||
|
||||||||||||||||
Undistributed earnings (loss)
|
$ | 264 | $ | (427 | ) | |||||||||||
|
||||||||||||||||
Weighted-average common shares outstanding
|
3 | 564 | 2 | 561 | ||||||||||||
|
||||||||||||||||
Earnings (loss) per common share from
continuing operations:
|
||||||||||||||||
Distributed earnings
|
$ | 0.05 | $ | 0.05 | $ | 0.15 | $ | 0.15 | ||||||||
Undistributed earnings (loss)
|
0.47 | 0.47 | – | (0.76 | ) | |||||||||||
|
||||||||||||||||
Total earnings (loss) per common share
from continuing operations
|
$ | 0.52 | $ | 0.52 | $ | 0.15 | $ | (0.61 | ) | |||||||
|
||||||||||||||||
|
||||||||||||||||
Earnings (loss) per common share from
continuing operations – assuming dilution:
|
||||||||||||||||
Income (loss) from continuing operations
|
$ | 292 | $ | (343 | ) | |||||||||||
|
||||||||||||||||
Weighted-average common shares outstanding
|
564 | 561 | ||||||||||||||
Common equivalent shares:
|
||||||||||||||||
Stock options
|
3 | – | ||||||||||||||
Performance awards and unvested
restricted stock
|
1 | – | ||||||||||||||
|
||||||||||||||||
Weighted-average
common shares outstanding – assuming dilution
|
568 | 561 | ||||||||||||||
|
||||||||||||||||
Earnings (loss) per common share from
continuing operations – assuming dilution
|
$ | 0.51 | $ | (0.61 | ) | |||||||||||
|
17
Nine Months Ended September 30, | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Restricted | Common | Restricted | Common | |||||||||||||
Stock | Stock | Stock | Stock | |||||||||||||
Earnings (loss) per common share from
continuing operations:
|
||||||||||||||||
Income (loss) from continuing operations
|
$ | 721 | $ | (170 | ) | |||||||||||
Less dividends paid:
|
||||||||||||||||
Common stock
|
85 | 238 | ||||||||||||||
Nonvested restricted stock
|
– | 1 | ||||||||||||||
|
||||||||||||||||
Undistributed earnings (loss)
|
$ | 636 | $ | (409 | ) | |||||||||||
|
||||||||||||||||
Weighted-average common shares outstanding
|
3 | 563 | 2 | 534 | ||||||||||||
|
||||||||||||||||
Earnings (loss) per common share from
continuing operations:
|
||||||||||||||||
Distributed earnings
|
$ | 0.15 | $ | 0.15 | $ | 0.44 | $ | 0.45 | ||||||||
Undistributed earnings (loss)
|
1.12 | 1.12 | – | (0.77 | ) | |||||||||||
|
||||||||||||||||
Total earnings (loss) per common share
from continuing operations
|
$ | 1.27 | $ | 1.27 | $ | 0.44 | $ | (0.32 | ) | |||||||
|
||||||||||||||||
|
||||||||||||||||
Earnings (loss) per common share from
continuing operations – assuming dilution:
|
||||||||||||||||
Income (loss) from continuing operations
|
$ | 721 | $ | (170 | ) | |||||||||||
|
||||||||||||||||
Weighted-average common shares outstanding
|
563 | 534 | ||||||||||||||
Common equivalent shares:
|
||||||||||||||||
Stock options
|
3 | – | ||||||||||||||
Performance awards and unvested
restricted stock
|
1 | – | ||||||||||||||
|
||||||||||||||||
Weighted-average common shares outstanding -
assuming dilution
|
567 | 534 | ||||||||||||||
|
||||||||||||||||
Earnings (loss) per common share from
continuing operations – assuming dilution
|
$ | 1.27 | $ | (0.32 | ) | |||||||||||
|
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Common equivalent shares
|
– | 4 | – | 4 | ||||||||||||
Stock options
|
17 | 10 | 14 | 10 |
18
Nine Months Ended
September 30, |
||||||||
2010 | 2009 | |||||||
Decrease (increase) in current assets:
|
||||||||
Receivables, net
|
$ | (516 | ) | $ | (966 | ) | ||
Inventories
|
79 | 198 | ||||||
Income taxes receivable
|
787 | 137 | ||||||
Prepaid expenses and other
|
111 | 106 | ||||||
Increase (decrease) in current liabilities:
|
||||||||
Accounts payable
|
358 | 1,466 | ||||||
Accrued expenses
|
(51 | ) | 94 | |||||
Taxes other than income taxes
|
(168 | ) | 54 | |||||
Income taxes payable
|
(8 | ) | 65 | |||||
|
||||||||
Changes in current assets and current liabilities
|
$ | 592 | $ | 1,154 | ||||
|
• |
the amounts shown above exclude changes in cash and temporary cash investments, deferred
income taxes, and current portion of debt and capital lease obligations, as well as the
effect of certain noncash investing and financing activities discussed below;
|
||
• |
the amounts shown above exclude the current assets and current liabilities acquired in
connection with the acquisitions of the ASA and Renew assets and the VeraSun Acquisition;
|
||
• |
amounts accrued for capital expenditures and deferred turnaround and catalyst costs are
reflected in investing activities in the consolidated statements of cash flows when such
amounts are paid;
|
||
• |
changes in assets and liabilities related to the discontinued operations of the Delaware
City Refinery prior to its shutdown are reflected in the line items to which the changes
relate in the table above; and
|
||
• |
certain differences between consolidated balance sheet changes and the changes reflected
above result from translating foreign currency denominated amounts at different exchange
rates.
|
Nine Months Ended
September 30, |
||||||||
2010 | 2009 | |||||||
Interest paid in excess of amount capitalized
|
$ | (302 | ) | $ | (232 | ) | ||
Income taxes received, net
|
645 | 134 |
19
Nine Months Ended
September 30, |
||||||||
2010 | 2009 | |||||||
Cash used in operating activities
|
$ | (76 | ) | $ | (203 | ) | ||
Cash used in investing activities
|
– | (119 | ) |
Fair Value Measurements Using | ||||||||||||||||
Quoted | Significant | |||||||||||||||
Prices | Other | Significant | ||||||||||||||
in Active | Observable | Unobservable | Total as of | |||||||||||||
Markets | Inputs | Inputs | September 30, | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | 2010 | |||||||||||||
Assets:
|
||||||||||||||||
Commodity derivative contracts
|
$ | 45 | $ | 79 | $ | – | $ | 124 | ||||||||
Nonqualified benefit plans
|
98 | – | 10 | 108 | ||||||||||||
Liabilities:
|
||||||||||||||||
Commodity derivative contracts
|
13 | 9 | – | 22 | ||||||||||||
Nonqualified benefit plans
|
32 | – | – | 32 |
20
Fair Value Measurements Using | ||||||||||||||||
Quoted | Significant | |||||||||||||||
Prices | Other | Significant | ||||||||||||||
in Active | Observable | Unobservable | Total as of | |||||||||||||
Markets | Inputs | Inputs | December 31, | |||||||||||||
(Level 1) | (Level 2) | (Level 3) | 2009 | |||||||||||||
Assets:
|
||||||||||||||||
Commodity derivative contracts
|
$ | 10 | $ | 349 | $ | – | $ | 359 | ||||||||
Nonqualified benefit plans
|
99 | – | 10 | 109 | ||||||||||||
Liabilities:
|
||||||||||||||||
Commodity derivative contracts
|
100 | 9 | – | 109 | ||||||||||||
Nonqualified benefit plans
|
34 | – | – | 34 |
• |
Commodity derivative contracts, consisting primarily of exchange-traded futures and
swaps, are measured at fair value using the market approach. Exchange-traded futures are
valued based on quoted prices from the exchange and are categorized in Level 1 of the fair
value hierarchy.
Swaps are priced using third-party broker quotes, industry pricing services, and
exchange-traded curves, with appropriate consideration of counterparty credit risk, but
since they have contractual terms that are not identical to exchange-traded futures
instruments with a comparable market price, these financial instruments are categorized in
Level 2 of the fair value hierarchy.
|
||
• |
The nonqualified benefit plan assets and nonqualified benefit plan liabilities
categorized in Level 1 of the fair value hierarchy are measured at fair value using a
market approach based on quotations from national securities exchanges. The nonqualified
benefit plan assets categorized in Level 3 of the fair value hierarchy represent insurance
contracts, the fair value of which is provided by the insurer.
|
21
Earn-Out | Nonqualified | |||||||||||||||
Agreement | Benefit Plans | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Three months ended September 30:
|
||||||||||||||||
Balance at beginning of period
|
$ | – | $ | 38 | $ | 10 | $ | – | ||||||||
Total losses included in earnings
|
– | (5 | ) | – | – | |||||||||||
Settlement
|
– | (33 | ) | – | – | |||||||||||
|
||||||||||||||||
Balance at end of period
|
$ | – | $ | – | $ | 10 | $ | – | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Nine months ended September 30:
|
||||||||||||||||
Balance at beginning of period
|
$ | – | $ | 13 | $ | 10 | $ | – | ||||||||
Total gains included in earnings
|
– | 20 | – | – | ||||||||||||
Settlement
|
– | (33 | ) | – | – | |||||||||||
|
||||||||||||||||
Balance at end of period
|
$ | – | $ | – | $ | 10 | $ | – | ||||||||
|
22
Notional Contract | ||||
Volumes by | ||||
Year of Maturity | ||||
Derivative Instrument | 2010 | |||
Crude oil and refined products:
|
||||
Futures – long
|
32,560 | |||
Futures – short
|
47,123 |
23
Notional Contract | ||||
Volumes by | ||||
Year of Maturity | ||||
Derivative Instrument | 2010 | |||
Crude oil and refined products:
|
||||
Swaps – long
|
10,650 | |||
Swaps – short
|
10,650 |
Notional Contract Volumes by | ||||||||||||
Year of Maturity | ||||||||||||
Derivative Instrument | 2010 | 2011 | 2012 | |||||||||
Crude oil and refined products:
|
||||||||||||
Swaps – long
|
70,768 | 110,222 | – | |||||||||
Swaps – short
|
69,979 | 110,210 | – | |||||||||
Futures – long
|
242,403 | 24,975 | – | |||||||||
Futures – short
|
241,830 | 20,112 | – | |||||||||
Options – long
|
6 | 2,410 | – | |||||||||
Options – short
|
– | 2,400 | – | |||||||||
Corn:
|
||||||||||||
Futures – long
|
9,120 | 375 | – | |||||||||
Futures – short
|
30,135 | 20,865 | 420 |
24
Notional Contract Volumes | ||||||||
by | ||||||||
Year of Maturity | ||||||||
Derivative Instrument | 2010 | 2011 | ||||||
Crude oil and refined products:
|
||||||||
Swaps – long
|
16,579 | 13,695 | ||||||
Swaps – short
|
16,579 | 13,695 | ||||||
Futures – long
|
76,004 | 6,766 | ||||||
Futures – short
|
76,950 | 6,782 | ||||||
Options – long
|
200 | – | ||||||
Options – short
|
150 | – | ||||||
Natural gas:
|
||||||||
Futures – long
|
4,370 | – | ||||||
Futures – short
|
4,170 | – |
25
Fair Value as of | ||||||||||
September 30, 2010 | ||||||||||
Balance Sheet | Asset | Liability | ||||||||
Location | Derivatives | Derivatives | ||||||||
Derivatives
designated as
hedging instruments
|
||||||||||
Commodity contracts:
|
||||||||||
Futures
|
Receivables, net | $ | 14 | $ | 37 | |||||
Futures
|
Accrued expenses | 315 | 400 | |||||||
Swaps
|
Receivables, net | 74 | 76 | |||||||
Swaps
|
Prepaid expenses and other | 130 | 71 | |||||||
Swaps
|
Accrued expenses | 7 | 8 | |||||||
|
||||||||||
Total
|
$ | 540 | $ | 592 | ||||||
|
||||||||||
|
||||||||||
Derivatives not
designated as
hedging instruments
|
||||||||||
Commodity contracts:
|
||||||||||
Futures
|
Receivables, net | $ | 40 | $ | 66 | |||||
Futures
|
Accrued expenses | 3,205 | 3,069 | |||||||
Swaps
|
Receivables, net | 214 | 171 | |||||||
Swaps
|
Prepaid expenses and other | 459 | 474 | |||||||
Swaps
|
Accrued expenses | 7 | 15 | |||||||
Options
|
Accrued expenses | – | 5 | |||||||
|
||||||||||
Total
|
$ | 3,925 | $ | 3,800 | ||||||
|
||||||||||
|
||||||||||
Total derivatives
|
$ | 4,465 | $ | 4,392 | ||||||
|
26
Fair Value as of | ||||||||||
December 31, 2009 | ||||||||||
Balance Sheet | Asset | Liability | ||||||||
Location | Derivatives | Derivatives | ||||||||
Derivatives
designated as
hedging instruments
|
||||||||||
Commodity contracts:
|
||||||||||
Futures
|
Receivables, net | $ | 1 | $ | 2 | |||||
Futures
|
Accrued expenses | 13 | 37 | |||||||
Swaps
|
Receivables, net | 308 | 271 | |||||||
Swaps
|
Prepaid expenses and other | 579 | 415 | |||||||
Swaps
|
Accrued expenses | 28 | 19 | |||||||
|
||||||||||
Total
|
$ | 929 | $ | 744 | ||||||
|
||||||||||
|
||||||||||
Derivatives not
designated as
hedging instruments
|
||||||||||
Commodity contracts:
|
||||||||||
Futures
|
Receivables, net | $ | 34 | $ | 29 | |||||
Futures
|
Accrued expenses | 2,094 | 2,101 | |||||||
Swaps
|
Receivables, net | 506 | 370 | |||||||
Swaps
|
Prepaid expenses and other | 1,049 | 1,037 | |||||||
Swaps
|
Accrued expenses | 46 | 62 | |||||||
Options
|
Accrued expenses | – | 1 | |||||||
|
||||||||||
Total
|
$ | 3,729 | $ | 3,600 | ||||||
|
||||||||||
|
||||||||||
Total derivatives
|
$ | 4,658 | $ | 4,344 | ||||||
|
27
Gain (Loss) | ||||||||||||||||||||||||||
Location of | Gain (Loss) | Gain (Loss) | Recognized in | |||||||||||||||||||||||
Derivatives in | Gain (Loss) | Recognized in | Recognized in | Income for | ||||||||||||||||||||||
Fair Value | Recognized in | Income on | Income on | Ineffective Portion | ||||||||||||||||||||||
Hedging | Income on | Derivatives | Hedged Item | of Derivative | ||||||||||||||||||||||
Relationships | Derivatives | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
Three months ended
September 30:
|
||||||||||||||||||||||||||
Commodity contracts
|
Cost of sales | $ | 54 | $ | (5 | ) | $ | (56 | ) | $ | (3 | ) | $ | (2 | ) | $ | (8 | ) | ||||||||
|
||||||||||||||||||||||||||
Nine months ended
September 30:
|
||||||||||||||||||||||||||
Commodity
contracts
|
Cost of sales | 253 | (94 | ) | (247 | ) | 87 | 6 | (7 | ) |
Gain (Loss) | Gain | |||||||||||||||||||||||||
Recognized in | Reclassified from | Gain | ||||||||||||||||||||||||
Derivatives in | OCI on | Location of Gain | Accumulated OCI into | Recognized in | ||||||||||||||||||||||
Cash Flow | Derivatives | Recognized in | Income | Income on Derivatives | ||||||||||||||||||||||
Hedging | (Effective Portion) | Income on | (Effective Portion) | (Ineffective Portion) | ||||||||||||||||||||||
Relationships | 2010 | 2009 | Derivatives | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
Three months ended
September 30:
|
||||||||||||||||||||||||||
Commodity contracts
|
$ | – | $ | 36 | Cost of sales | $ | 37 | $ | 83 | $ | – | $ | 6 | |||||||||||||
|
||||||||||||||||||||||||||
Nine months ended
September 30:
|
||||||||||||||||||||||||||
Commodity contracts
|
(2 | ) | 133 | Cost of sales | 135 | 255 | – | 5 |
28
Amount of Gain (Loss) | ||||||||||
Derivatives Designated as | Location of Gain (Loss) | Recognized in | ||||||||
Economic Hedges and Other | Recognized in Income on | Income on Derivatives | ||||||||
Derivative Instruments | Derivatives | 2010 | 2009 | |||||||
Three months ended September 30:
|
||||||||||
Commodity contracts
|
Cost of sales | $ | 22 | $ | (68 | ) | ||||
Foreign currency contracts
|
Cost of sales | (5 | ) | (9 | ) | |||||
|
||||||||||
|
17 | (77 | ) | |||||||
|
||||||||||
Earn-out agreement
|
Other income (expense) | – | (5 | ) | ||||||
Earn-out hedge (commodity contracts)
|
Other income (expense) | – | 1 | |||||||
|
||||||||||
|
– | (4 | ) | |||||||
|
||||||||||
Total
|
$ | 17 | $ | (81 | ) | |||||
|
||||||||||
Nine months ended September 30:
|
||||||||||
Commodity contracts
|
Cost of sales | $ | (93 | ) | $ | (30 | ) | |||
Foreign currency contracts
|
Cost of sales | (2 | ) | (25 | ) | |||||
|
||||||||||
|
(95 | ) | (55 | ) | ||||||
|
||||||||||
Earn-out agreement
|
Other income (expense) | – | 20 | |||||||
Earn-out hedge (commodity contracts)
|
Other income (expense) | – | (62 | ) | ||||||
|
||||||||||
|
– | (42 | ) | |||||||
|
||||||||||
Total
|
$ | (95 | ) | $ | (97 | ) | ||||
|
Amount of Gain | ||||||||||
Location of Gain | Recognized in Income on | |||||||||
Derivatives Designated as | Recognized in Income on | Derivatives | ||||||||
Trading Activities | Derivatives | 2010 | 2009 | |||||||
Three months ended September 30:
|
||||||||||
Commodity contracts
|
Cost of sales | $ | 2 | $ | 9 | |||||
Nine months ended September 30:
|
||||||||||
Commodity contracts
|
Cost of sales | 7 | 125 |
29
Refining | Retail | Ethanol | Corporate | Total | ||||||||||||||||
Three months ended September 30,
2010:
|
||||||||||||||||||||
Operating revenues from external
customers
|
$ | 19,006 | $ | 2,360 | $ | 844 | $ | – | $ | 22,210 | ||||||||||
Intersegment revenues
|
1,576 | – | 73 | – | 1,649 | |||||||||||||||
Operating income (loss)
|
571 | 105 | 47 | (152 | ) | 571 | ||||||||||||||
|
||||||||||||||||||||
Three months ended September 30,
2009:
|
||||||||||||||||||||
Operating revenues from external
customers
|
16,016 | 2,147 | 410 | – | 18,573 | |||||||||||||||
Intersegment revenues
|
1,388 | – | 47 | – | 1,435 | |||||||||||||||
Operating income (loss)
|
(219 | ) | 111 | 49 | (179 | ) | (238 | ) | ||||||||||||
|
||||||||||||||||||||
Nine months ended September 30, 2010:
|
||||||||||||||||||||
Operating revenues from external
customers
|
54,663 | 6,893 | 2,072 | – | 63,628 | |||||||||||||||
Intersegment revenues
|
4,675 | – | 184 | – | 4,859 | |||||||||||||||
Operating income (loss)
|
1,441 | 285 | 139 | (405 | ) | 1,460 | ||||||||||||||
|
||||||||||||||||||||
Nine months ended September 30, 2009:
|
||||||||||||||||||||
Operating revenues from external
customers
|
42,856 | 5,748 | 673 | – | 49,277 | |||||||||||||||
Intersegment revenues
|
3,676 | – | 76 | – | 3,752 | |||||||||||||||
Operating income (loss)
|
331 | 232 | 71 | (471 | ) | 163 |
September 30, | December 31, | |||||||
2010 | 2009 | |||||||
Refining
|
$ | 31,346 | $ | 30,901 | ||||
Retail
|
1,850 | 1,875 | ||||||
Ethanol
|
902 | 654 | ||||||
Corporate
|
3,178 | 2,199 | ||||||
|
||||||||
Total consolidated assets
|
$ | 37,276 | $ | 35,629 | ||||
|
30
Other Postretirement | ||||||||||||||||
Pension Plans | Benefit Plans | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Three months ended September 30:
|
||||||||||||||||
Components of net periodic benefit cost:
|
||||||||||||||||
Service cost
|
$ | 22 | $ | 26 | $ | 3 | $ | 3 | ||||||||
Interest cost
|
21 | 19 | 6 | 6 | ||||||||||||
Expected return on plan assets
|
(28 | ) | (27 | ) | – | – | ||||||||||
Amortization of:
|
||||||||||||||||
Prior service cost (credit)
|
1 | 1 | (5 | ) | (5 | ) | ||||||||||
Net loss
|
– | 3 | 1 | 2 | ||||||||||||
|
||||||||||||||||
Net periodic benefit cost
|
$ | 16 | $ | 22 | $ | 5 | $ | 6 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Nine months ended September 30:
|
||||||||||||||||
Components of net periodic benefit cost:
|
||||||||||||||||
Service cost
|
$ | 65 | $ | 78 | $ | 8 | $ | 9 | ||||||||
Interest cost
|
62 | 59 | 19 | 19 | ||||||||||||
Expected return on plan assets
|
(84 | ) | (81 | ) | – | – | ||||||||||
Amortization of:
|
||||||||||||||||
Prior service cost (credit)
|
2 | 2 | (15 | ) | (14 | ) | ||||||||||
Net loss
|
1 | 8 | 3 | 5 | ||||||||||||
|
||||||||||||||||
Net periodic benefit cost
|
$ | 46 | $ | 66 | $ | 15 | $ | 19 | ||||||||
|
31
32
• |
6.75% senior notes due February 2011 and
|
||
• |
6.125% senior notes due May 2011.
|
33
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current assets:
|
||||||||||||||||||||
Cash and temporary cash investments
|
$ | 1,060 | $ | – | $ | 1,292 | $ | – | $ | 2,352 | ||||||||||
Receivables, net
|
– | 34 | 4,206 | – | 4,240 | |||||||||||||||
Inventories
|
– | 42 | 4,762 | – | 4,804 | |||||||||||||||
Income taxes receivable
|
– | – | 100 | – | 100 | |||||||||||||||
Deferred income taxes
|
– | – | 184 | – | 184 | |||||||||||||||
Prepaid expenses and other
|
– | 7 | 165 | – | 172 | |||||||||||||||
Assets related to discontinued operations
|
– | 25 | – | – | 25 | |||||||||||||||
|
||||||||||||||||||||
Total current assets
|
1,060 | 108 | 10,709 | – | 11,877 | |||||||||||||||
|
||||||||||||||||||||
Property, plant and equipment, at cost
|
– | 4,215 | 25,715 | – | 29,930 | |||||||||||||||
Accumulated depreciation
|
– | (471 | ) | (5,869 | ) | – | (6,340 | ) | ||||||||||||
|
||||||||||||||||||||
Property, plant and equipment, net
|
– | 3,744 | 19,846 | – | 23,590 | |||||||||||||||
|
||||||||||||||||||||
Intangible assets, net
|
– | – | 224 | – | 224 | |||||||||||||||
Investment in Valero Energy affiliates
|
6,770 | 5,007 | 173 | (11,950 | ) | – | ||||||||||||||
Long-term notes receivable from affiliates
|
15,795 | – | – | (15,795 | ) | – | ||||||||||||||
Deferred income tax receivable
|
594 | – | – | (594 | ) | – | ||||||||||||||
Deferred charges and other assets, net
|
224 | 131 | 1,230 | – | 1,585 | |||||||||||||||
|
||||||||||||||||||||
Total assets
|
$ | 24,443 | $ | 8,990 | $ | 32,182 | $ | (28,339 | ) | $ | 37,276 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||
Current portion of debt and capital lease obligations
|
$ | 8 | $ | 411 | $ | 104 | $ | – | $ | 523 | ||||||||||
Accounts payable
|
– | 80 | 6,016 | – | 6,096 | |||||||||||||||
Accrued expenses
|
184 | 134 | 230 | – | 548 | |||||||||||||||
Taxes other than income taxes
|
– | 22 | 539 | – | 561 | |||||||||||||||
Income taxes payable
|
73 | – | 1 | – | 74 | |||||||||||||||
Deferred income taxes
|
322 | – | – | – | 322 | |||||||||||||||
Liabilities related to discontinued operations
|
– | 89 | – | – | 89 | |||||||||||||||
|
||||||||||||||||||||
Total current liabilities
|
587 | 736 | 6,890 | – | 8,213 | |||||||||||||||
|
||||||||||||||||||||
Debt and capital lease obligations, less current portion
|
7,479 | – | 34 | – | 7,513 | |||||||||||||||
|
||||||||||||||||||||
Long-term notes payable to affiliates
|
– | 7,244 | 8,551 | (15,795 | ) | – | ||||||||||||||
|
||||||||||||||||||||
Deferred income taxes
|
– | 739 | 4,285 | (594 | ) | 4,430 | ||||||||||||||
|
||||||||||||||||||||
Other long-term liabilities
|
977 | 98 | 645 | – | 1,720 | |||||||||||||||
|
||||||||||||||||||||
Stockholders’ equity:
|
||||||||||||||||||||
Common stock
|
7 | – | 1 | (1 | ) | 7 | ||||||||||||||
Additional paid-in capital
|
7,839 | 3,719 | 6,892 | (10,611 | ) | 7,839 | ||||||||||||||
Treasury stock
|
(6,615 | ) | – | – | – | (6,615 | ) | |||||||||||||
Retained earnings
|
13,855 | (3,540 | ) | 4,880 | (1,340 | ) | 13,855 | |||||||||||||
Accumulated other comprehensive income (loss)
|
314 | (6 | ) | 4 | 2 | 314 | ||||||||||||||
|
||||||||||||||||||||
Total stockholders’ equity
|
15,400 | 173 | 11,777 | (11,950 | ) | 15,400 | ||||||||||||||
|
||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$ | 24,443 | $ | 8,990 | $ | 32,182 | $ | (28,339 | ) | $ | 37,276 | |||||||||
|
34
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
ASSETS
|
||||||||||||||||||||
Current assets:
|
||||||||||||||||||||
Cash and temporary cash investments
|
$ | 78 | $ | – | $ | 747 | $ | – | $ | 825 | ||||||||||
Receivables, net
|
– | 24 | 3,749 | – | 3,773 | |||||||||||||||
Inventories
|
– | 420 | 4,443 | – | 4,863 | |||||||||||||||
Income taxes receivable
|
858 | – | 888 | (858 | ) | 888 | ||||||||||||||
Deferred income taxes
|
– | – | 180 | – | 180 | |||||||||||||||
Prepaid expenses and other
|
– | 6 | 377 | – | 383 | |||||||||||||||
Assets held for sale and assets related to
discontinued operations
|
– | 216 | 8 | – | 224 | |||||||||||||||
|
||||||||||||||||||||
Total current assets
|
936 | 666 | 10,392 | (858 | ) | 11,136 | ||||||||||||||
|
||||||||||||||||||||
Property, plant and equipment, at cost
|
– | 4,100 | 24,363 | – | 28,463 | |||||||||||||||
Accumulated depreciation
|
– | (401 | ) | (5,191 | ) | – | (5,592 | ) | ||||||||||||
|
||||||||||||||||||||
Property, plant and equipment, net
|
– | 3,699 | 19,172 | – | 22,871 | |||||||||||||||
|
||||||||||||||||||||
Intangible assets, net
|
– | – | 227 | – | 227 | |||||||||||||||
Investment in Valero Energy affiliates
|
6,456 | 3,807 | 68 | (10,331 | ) | – | ||||||||||||||
Long-term notes receivable from affiliates
|
14,181 | – | – | (14,181 | ) | – | ||||||||||||||
Deferred income tax receivable
|
809 | – | – | (809 | ) | – | ||||||||||||||
Deferred charges and other assets, net
|
133 | 67 | 1,195 | – | 1,395 | |||||||||||||||
|
||||||||||||||||||||
Total assets
|
$ | 22,515 | $ | 8,239 | $ | 31,054 | $ | (26,179 | ) | $ | 35,629 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||
Current portion of debt and capital lease
obligations
|
$ | 33 | $ | – | $ | 204 | $ | – | $ | 237 | ||||||||||
Accounts payable
|
52 | 133 | 5,575 | – | 5,760 | |||||||||||||||
Accrued expenses
|
117 | 88 | 309 | – | 514 | |||||||||||||||
Taxes other than income taxes
|
– | 19 | 706 | – | 725 | |||||||||||||||
Income taxes payable
|
– | – | 953 | (858 | ) | 95 | ||||||||||||||
Deferred income taxes
|
253 | – | – | – | 253 | |||||||||||||||
Liabilities related to discontinued operations
|
– | 225 | – | – | 225 | |||||||||||||||
|
||||||||||||||||||||
Total current liabilities
|
455 | 465 | 7,747 | (858 | ) | 7,809 | ||||||||||||||
|
||||||||||||||||||||
Debt and capital lease obligations, less current
portion
|
6,236 | 895 | 32 | – | 7,163 | |||||||||||||||
|
||||||||||||||||||||
Long-term notes payable to affiliates
|
– | 5,924 | 8,257 | (14,181 | ) | – | ||||||||||||||
|
||||||||||||||||||||
Deferred income taxes
|
– | 760 | 4,112 | (809 | ) | 4,063 | ||||||||||||||
|
||||||||||||||||||||
Other long-term liabilities
|
1,099 | 127 | 643 | – | 1,869 | |||||||||||||||
|
||||||||||||||||||||
Stockholders’ equity:
|
||||||||||||||||||||
Common stock
|
7 | – | 1 | (1 | ) | 7 | ||||||||||||||
Additional paid-in capital
|
7,896 | 3,719 | 6,887 | (10,606 | ) | 7,896 | ||||||||||||||
Treasury stock
|
(6,721 | ) | – | – | – | (6,721 | ) | |||||||||||||
Retained earnings
|
13,178 | (3,644 | ) | 3,262 | 382 | 13,178 | ||||||||||||||
Accumulated other comprehensive income (loss)
|
365 | (7 | ) | 113 | (106 | ) | 365 | |||||||||||||
|
||||||||||||||||||||
Total stockholders’ equity
|
14,725 | 68 | 10,263 | (10,331 | ) | 14,725 | ||||||||||||||
|
||||||||||||||||||||
Total liabilities and stockholders’ equity
|
$ | 22,515 | $ | 8,239 | $ | 31,054 | $ | (26,179 | ) | $ | 35,629 | |||||||||
|
35
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
Operating revenues
|
$ | – | $ | 3,565 | $ | 20,913 | $ | (2,268 | ) | $ | 22,210 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Cost of sales
|
– | 3,940 | 18,351 | (2,268 | ) | 20,023 | ||||||||||||||
Operating expenses
|
– | 113 | 992 | – | 1,105 | |||||||||||||||
General and administrative expenses
|
– | 2 | 137 | – | 139 | |||||||||||||||
Depreciation and amortization expense
|
– | 40 | 332 | – | 372 | |||||||||||||||
Asset impairment loss
|
– | – | – | – | – | |||||||||||||||
|
||||||||||||||||||||
Total costs and expenses
|
– | 4,095 | 19,812 | (2,268 | ) | 21,639 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Operating income (loss)
|
– | (530 | ) | 1,101 | – | 571 | ||||||||||||||
Equity in earnings of subsidiaries
|
236 | 493 | 70 | (799 | ) | – | ||||||||||||||
Other income (expense), net
|
291 | (6 | ) | 193 | (460 | ) | 18 | |||||||||||||
Interest and debt expense:
|
||||||||||||||||||||
Incurred
|
(180 | ) | (131 | ) | (294 | ) | 460 | (145 | ) | |||||||||||
Capitalized
|
– | 2 | 24 | – | 26 | |||||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing operations
before income tax expense (benefit)
|
347 | (172 | ) | 1,094 | (799 | ) | 470 | |||||||||||||
Income tax expense (benefit)
|
55 | (242 | ) | 365 | – | 178 | ||||||||||||||
|
||||||||||||||||||||
Income from continuing operations
|
292 | 70 | 729 | (799 | ) | 292 | ||||||||||||||
Income from discontinued operations,
net of income taxes
|
– | – | – | – | – | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Net income
|
$ | 292 | $ | 70 | $ | 729 | $ | (799 | ) | $ | 292 | |||||||||
|
36
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
Operating revenues
|
$ | – | $ | 3,009 | $ | 17,533 | $ | (1,969 | ) | $ | 18,573 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Cost of sales
|
– | 3,514 | 15,667 | (1,969 | ) | 17,212 | ||||||||||||||
Operating expenses
|
– | 57 | 956 | – | 1,013 | |||||||||||||||
General and administrative expenses
|
1 | 39 | 127 | – | 167 | |||||||||||||||
Depreciation and amortization expense
|
– | 28 | 333 | – | 361 | |||||||||||||||
Asset impairment loss
|
– | 11 | 47 | – | 58 | |||||||||||||||
|
||||||||||||||||||||
Total costs and expenses
|
1 | 3,649 | 17,130 | (1,969 | ) | 18,811 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Operating income (loss)
|
(1 | ) | (640 | ) | 403 | – | (238 | ) | ||||||||||||
Equity in earnings (losses) of subsidiaries
|
(650 | ) | 358 | (406 | ) | 698 | – | |||||||||||||
Other income (expense), net
|
309 | (6 | ) | 187 | (482 | ) | 8 | |||||||||||||
Interest and debt expense:
|
||||||||||||||||||||
Incurred
|
(176 | ) | (143 | ) | (313 | ) | 482 | (150 | ) | |||||||||||
Capitalized
|
– | 1 | 18 | – | 19 | |||||||||||||||
|
||||||||||||||||||||
Loss from continuing operations before
income tax expense (benefit)
|
(518 | ) | (430 | ) | (111 | ) | 698 | (361 | ) | |||||||||||
Income tax expense (benefit)
|
111 | (310 | ) | 181 | – | (18 | ) | |||||||||||||
|
||||||||||||||||||||
Loss from continuing operations
|
(629 | ) | (120 | ) | (292 | ) | 698 | (343 | ) | |||||||||||
Loss from discontinued operations,
net of income taxes
|
– | (286 | ) | – | – | (286 | ) | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Net loss
|
$ | (629 | ) | $ | (406 | ) | $ | (292 | ) | $ | 698 | $ | (629 | ) | ||||||
|
37
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
Operating revenues
|
$ | – | $ | 10,757 | $ | 62,882 | $ | (10,011 | ) | $ | 63,628 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Cost of sales
|
– | 11,825 | 55,665 | (10,011 | ) | 57,479 | ||||||||||||||
Operating expenses
|
– | 241 | 2,983 | – | 3,224 | |||||||||||||||
General and administrative expenses
|
– | (31 | ) | 398 | – | 367 | ||||||||||||||
Depreciation and amortization expense
|
– | 111 | 985 | – | 1,096 | |||||||||||||||
Asset impairment loss
|
– | – | 2 | – | 2 | |||||||||||||||
|
||||||||||||||||||||
Total costs and expenses
|
– | 12,146 | 60,033 | (10,011 | ) | 62,168 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Operating income (loss)
|
– | (1,389 | ) | 2,849 | – | 1,460 | ||||||||||||||
Equity in earnings of subsidiaries
|
583 | 1,201 | 104 | (1,888 | ) | – | ||||||||||||||
Other income (expense), net
|
858 | (30 | ) | 535 | (1,333 | ) | 30 | |||||||||||||
Interest and debt expense:
|
||||||||||||||||||||
Incurred
|
(524 | ) | (375 | ) | (864 | ) | 1,333 | (430 | ) | |||||||||||
Capitalized
|
– | 4 | 64 | – | 68 | |||||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing operations
before income tax expense (benefit)
|
917 | (589 | ) | 2,688 | (1,888 | ) | 1,128 | |||||||||||||
Income tax expense (benefit)
|
155 | (652 | ) | 904 | – | 407 | ||||||||||||||
|
||||||||||||||||||||
Income from continuing operations
|
762 | 63 | 1,784 | (1,888 | ) | 721 | ||||||||||||||
Income from discontinued operations,
net of income taxes
|
– | 41 | – | – | 41 | |||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Net income
|
$ | 762 | $ | 104 | $ | 1,784 | $ | (1,888 | ) | $ | 762 | |||||||||
|
38
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
Operating revenues
|
$ | – | $ | 8,155 | $ | 49,003 | $ | (7,881 | ) | $ | 49,277 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Costs and expenses:
|
||||||||||||||||||||
Cost of sales
|
– | 8,993 | 43,318 | (7,881 | ) | 44,430 | ||||||||||||||
Operating expenses
|
– | 208 | 2,771 | – | 2,979 | |||||||||||||||
General and administrative expenses
|
2 | 40 | 392 | – | 434 | |||||||||||||||
Depreciation and amortization expense
|
– | 95 | 977 | – | 1,072 | |||||||||||||||
Asset impairment loss
|
– | 99 | 100 | – | 199 | |||||||||||||||
|
||||||||||||||||||||
Total costs and expenses
|
2 | 9,435 | 47,558 | (7,881 | ) | 49,114 | ||||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Operating income (loss)
|
(2 | ) | (1,280 | ) | 1,445 | – | 163 | |||||||||||||
Equity in earnings (losses) of subsidiaries
|
(728 | ) | 692 | (766 | ) | 802 | – | |||||||||||||
Other income (expense), net
|
853 | (47 | ) | 500 | (1,322 | ) | (16 | ) | ||||||||||||
Interest and debt expense:
|
||||||||||||||||||||
Incurred
|
(481 | ) | (385 | ) | (843 | ) | 1,322 | (387 | ) | |||||||||||
Capitalized
|
– | 12 | 80 | – | 92 | |||||||||||||||
|
||||||||||||||||||||
Income (loss) from continuing operations
before income tax expense (benefit)
|
(358 | ) | (1,008 | ) | 416 | 802 | (148 | ) | ||||||||||||
Income tax expense (benefit)
|
216 | (646 | ) | 452 | – | 22 | ||||||||||||||
|
||||||||||||||||||||
Loss from continuing operations
|
(574 | ) | (362 | ) | (36 | ) | 802 | (170 | ) | |||||||||||
Loss from discontinued operations,
net of income taxes
|
– | (404 | ) | – | – | (404 | ) | |||||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Net loss
|
$ | (574 | ) | $ | (766 | ) | $ | (36 | ) | $ | 802 | $ | (574 | ) | ||||||
|
39
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
Net cash provided by (used in) operating activities
|
$ | 1,122 | $ | (813 | ) | $ | 2,313 | $ | – | $ | 2,622 | |||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||
Capital expenditures
|
– | (149 | ) | (1,077 | ) | – | (1,226 | ) | ||||||||||||
Deferred turnaround and catalyst costs
|
– | (74 | ) | (336 | ) | – | (410 | ) | ||||||||||||
Purchase of ethanol plants
|
– | – | (260 | ) | – | (260 | ) | |||||||||||||
Proceeds from the sale of the Delaware City Refinery
assets and associated terminal and pipeline assets
|
– | 210 | 10 | – | 220 | |||||||||||||||
Net intercompany loan repayments
|
(1,285 | ) | – | – | 1,285 | – | ||||||||||||||
Return of investment
|
10 | – | – | (10 | ) | – | ||||||||||||||
Other investing activities, net
|
– | – | 15 | – | 15 | |||||||||||||||
|
||||||||||||||||||||
Net cash used in investing activities
|
(1,275 | ) | (13 | ) | (1,648 | ) | 1,275 | (1,661 | ) | |||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Cash flows from financing activities:
|
||||||||||||||||||||
Non-bank debt:
|
||||||||||||||||||||
Borrowings
|
1,244 | – | – | – | 1,244 | |||||||||||||||
Repayments
|
(33 | ) | (484 | ) | – | – | (517 | ) | ||||||||||||
Accounts receivable sales program:
|
||||||||||||||||||||
Proceeds from the sale of receivables
|
– | – | 1,225 | – | 1,225 | |||||||||||||||
Repayments
|
– | – | (1,325 | ) | – | (1,325 | ) | |||||||||||||
Issuance of common stock in connection with
employee benefit plans
|
12 | – | – | – | 12 | |||||||||||||||
Common stock dividends
|
(85 | ) | – | – | – | (85 | ) | |||||||||||||
Dividend to parent
|
– | – | (10 | ) | 10 | – | ||||||||||||||
Debt issuance costs
|
(10 | ) | – | – | – | (10 | ) | |||||||||||||
Net intercompany borrowings
|
– | 1,310 | (25 | ) | (1,285 | ) | – | |||||||||||||
Other financing activities, net
|
7 | – | (4 | ) | – | 3 | ||||||||||||||
|
||||||||||||||||||||
Net cash provided by (used in) financing
activities
|
1,135 | 826 | (139 | ) | (1,275 | ) | 547 | |||||||||||||
|
||||||||||||||||||||
Effect of foreign exchange rate changes on cash
|
– | – | 19 | – | 19 | |||||||||||||||
|
||||||||||||||||||||
Net increase in cash and temporary cash investments
|
982 | – | 545 | – | 1,527 | |||||||||||||||
Cash and temporary cash investments
at beginning of period
|
78 | – | 747 | – | 825 | |||||||||||||||
|
||||||||||||||||||||
Cash and temporary cash investments at end of period
|
$ | 1,060 | $ | – | $ | 1,292 | $ | – | $ | 2,352 | ||||||||||
|
40
Valero | Other Non- | |||||||||||||||||||
Energy | Guarantor | |||||||||||||||||||
Corporation | PRG | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
|
||||||||||||||||||||
Net cash provided by (used in) operating activities
|
$ | (164 | ) | $ | (1,216 | ) | $ | 3,320 | $ | – | $ | 1,940 | ||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||
Capital expenditures
|
– | (420 | ) | (1,400 | ) | – | (1,820 | ) | ||||||||||||
Deferred turnaround and catalyst costs
|
– | (41 | ) | (260 | ) | – | (301 | ) | ||||||||||||
Purchase of ethanol plants
|
– | – | (556 | ) | – | (556 | ) | |||||||||||||
Minor acquisitions
|
– | – | (29 | ) | – | (29 | ) | |||||||||||||
Net intercompany loan repayments
|
(1,099 | ) | – | – | 1,099 | – | ||||||||||||||
Other investing activities, net
|
– | – | 23 | – | 23 | |||||||||||||||
|
||||||||||||||||||||
Net cash used in investing activities
|
(1,099 | ) | (461 | ) | (2,222 | ) | 1,099 | (2,683 | ) | |||||||||||
|
||||||||||||||||||||
|
||||||||||||||||||||
Cash flows from financing activities:
|
||||||||||||||||||||
Non-bank debt:
|
||||||||||||||||||||
Borrowings
|
998 | – | – | – | 998 | |||||||||||||||
Repayments
|
(209 | ) | – | – | – | (209 | ) | |||||||||||||
Accounts receivable sales program:
|
||||||||||||||||||||
Proceeds from the sale of receivables
|
– | – | 500 | – | 500 | |||||||||||||||
Repayments
|
– | – | (500 | ) | – | (500 | ) | |||||||||||||
Proceeds from the sale of common stock, net of
issuance costs
|
799 | – | – | – | 799 | |||||||||||||||
Common stock dividends
|
(239 | ) | – | – | – | (239 | ) | |||||||||||||
Net intercompany borrowings (repayments)
|
– | 1,677 | (578 | ) | (1,099 | ) | – | |||||||||||||
Other financing activities, net
|
(3 | ) | – | (3 | ) | – | (6 | ) | ||||||||||||
|
||||||||||||||||||||
Net cash provided by (used in) financing activities
|
1,346 | 1,677 | (581 | ) | (1,099 | ) | 1,343 | |||||||||||||
|
||||||||||||||||||||
Effect of foreign exchange rate changes on cash
|
– | – | 65 | – | 65 | |||||||||||||||
|
||||||||||||||||||||
Net increase in cash and temporary cash investments
|
83 | – | 582 | – | 665 | |||||||||||||||
Cash and temporary cash investments
at beginning of period
|
215 | – | 725 | – | 940 | |||||||||||||||
|
||||||||||||||||||||
Cash and temporary cash investments at end of period
|
$ | 298 | $ | – | $ | 1,307 | $ | – | $ | 1,605 | ||||||||||
|
41
• |
future refining margins, including gasoline and distillate margins;
|
||
• |
future retail margins, including gasoline, diesel, home heating oil, and convenience
store merchandise margins;
|
||
• |
future ethanol margins and the effect of the acquisition of ethanol plants on our
results of operations;
|
||
• |
expectations regarding feedstock costs, including crude oil differentials, and operating
expenses;
|
||
• |
anticipated levels of crude oil and refined product inventories;
|
||
• |
our anticipated level of capital investments, including deferred refinery turnaround and
catalyst costs and capital expenditures for environmental and other purposes, and the
effect of those capital investments on our results of operations;
|
||
• |
anticipated trends in the supply of and demand for crude oil and other feedstocks and
refined products in the United States, Canada, and elsewhere;
|
||
• |
expectations regarding environmental, tax, and other regulatory initiatives; and
|
||
• |
the effect of general economic and other conditions on refining, retail, and ethanol
industry fundamentals.
|
• |
acts of terrorism aimed at either our facilities or other facilities that could impair
our ability to produce or transport refined products or receive feedstocks;
|
||
• |
political and economic conditions in nations that consume refined products, including
the United States, and in crude oil producing regions, including the Middle East and South
America;
|
||
• |
domestic and foreign demand for, and supplies of, refined products such as gasoline,
diesel fuel, jet fuel, home heating oil, and petrochemicals;
|
||
• |
domestic and foreign demand for, and supplies of, crude oil and other feedstocks;
|
||
• |
the ability of the members of the Organization of Petroleum Exporting Countries (OPEC)
to agree on and to maintain crude oil price and production controls;
|
||
• |
the level of consumer demand, including seasonal fluctuations;
|
||
• |
refinery overcapacity or undercapacity;
|
42
• |
the actions taken by competitors, including both pricing and adjustments to refining
capacity in response to market conditions;
|
||
• |
the level of foreign imports of refined products;
|
||
• |
accidents or other unscheduled shutdowns affecting our refineries, machinery, pipelines,
or equipment, or those of our suppliers or customers;
|
||
• |
changes in the cost or availability of transportation for feedstocks and refined
products;
|
||
• |
the price, availability, and acceptance of alternative fuels and alternative-fuel
vehicles;
|
||
• |
delay of, cancellation of, or failure to implement planned capital projects and realize
the various assumptions and benefits projected for such projects or cost overruns in
constructing such planned capital projects;
|
||
• |
ethanol margins may be lower than expected;
|
||
• |
earthquakes, hurricanes, tornadoes, and irregular weather, which can unforeseeably
affect the price or availability of natural gas, crude oil, grain and other feedstocks, and
refined products and ethanol;
|
||
• |
rulings, judgments, or settlements in litigation or other legal or regulatory matters,
including unexpected environmental remediation costs, in excess of any reserves or
insurance coverage;
|
||
• |
legislative or regulatory action, including the introduction or enactment of federal,
state, municipal, or foreign legislation or rulemakings, including tax and environmental
regulations, such as those to be implemented under the California Global Warming Solutions
Act (also known as AB32), which may adversely affect our business or operations;
|
||
• |
changes in the credit ratings assigned to our debt securities and trade credit;
|
||
• |
changes in currency exchange rates, including the value of the Canadian dollar relative
to the U.S. dollar; and
|
||
• |
overall economic conditions, including the stability and liquidity of financial markets.
|
43
44
45
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
Operating revenues
|
$ | 22,210 | $ | 18,573 | $ | 3,637 | ||||||
|
||||||||||||
|
||||||||||||
Costs and expenses:
|
||||||||||||
Cost of sales
|
20,023 | 17,212 | 2,811 | |||||||||
Operating expenses:
|
||||||||||||
Refining
|
817 | 772 | 45 | |||||||||
Retail
|
192 | 182 | 10 | |||||||||
Ethanol
|
96 | 59 | 37 | |||||||||
General and administrative expenses
|
139 | 167 | (28 | ) | ||||||||
Depreciation and amortization expense:
|
||||||||||||
Refining
|
322 | 317 | 5 | |||||||||
Retail
|
27 | 25 | 2 | |||||||||
Ethanol
|
10 | 7 | 3 | |||||||||
Corporate
|
13 | 12 | 1 | |||||||||
Asset impairment loss (c)
|
– | 58 | (58 | ) | ||||||||
|
||||||||||||
Total costs and expenses
|
21,639 | 18,811 | 2,828 | |||||||||
|
||||||||||||
|
||||||||||||
Operating income (loss)
|
571 | (238 | ) | 809 | ||||||||
Other income, net
|
18 | 8 | 10 | |||||||||
Interest and debt expense:
|
||||||||||||
Incurred
|
(145 | ) | (150 | ) | 5 | |||||||
Capitalized
|
26 | 19 | 7 | |||||||||
|
||||||||||||
|
||||||||||||
Income (loss) from continuing operations
before income tax expense (benefit)
|
470 | (361 | ) | 831 | ||||||||
Income tax expense (benefit)
|
178 | (18 | ) | 196 | ||||||||
|
||||||||||||
Income (loss) from continuing operations
|
292 | (343 | ) | 635 | ||||||||
Income (loss) from discontinued operations,
net of income taxes
|
– | (286 | ) | 286 | ||||||||
|
||||||||||||
Net income (loss)
|
$ | 292 | $ | (629 | ) | $ | 921 | |||||
|
||||||||||||
|
||||||||||||
Earnings (loss) per common share –
assuming dilution:
|
||||||||||||
Continuing operations
|
$ | 0.51 | $ | (0.61 | ) | $ | 1.12 | |||||
Discontinued operations
|
– | (0.51 | ) | 0.51 | ||||||||
|
||||||||||||
Total
|
$ | 0.51 | $ | (1.12 | ) | $ | 1.63 | |||||
|
See the footnote references on page 50.
|
46
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
Refining (b):
|
||||||||||||
Operating income (loss) (c)
|
$ | 571 | $ | (219 | ) | $ | 790 | |||||
Throughput margin per barrel (d)
|
$ | 7.87 | $ | 5.08 | $ | 2.79 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Operating expenses
|
$ | 3.76 | $ | 3.76 | $ | – | ||||||
Depreciation and amortization
|
1.48 | 1.55 | (0.07 | ) | ||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 5.24 | $ | 5.31 | $ | (0.07 | ) | |||||
|
||||||||||||
|
||||||||||||
Throughput volumes (thousand barrels per day):
|
||||||||||||
Feedstocks:
|
||||||||||||
Heavy sour crude
|
443 | 430 | 13 | |||||||||
Medium/light sour crude
|
511 | 489 | 22 | |||||||||
Acidic sweet crude
|
53 | 24 | 29 | |||||||||
Sweet crude
|
733 | 670 | 63 | |||||||||
Residuals
|
242 | 159 | 83 | |||||||||
Other feedstocks
|
124 | 176 | (52 | ) | ||||||||
|
||||||||||||
Total feedstocks
|
2,106 | 1,948 | 158 | |||||||||
Blendstocks and other
|
258 | 280 | (22 | ) | ||||||||
|
||||||||||||
Total throughput volumes
|
2,364 | 2,228 | 136 | |||||||||
|
||||||||||||
|
||||||||||||
Yields (thousand barrels per day):
|
||||||||||||
Gasolines and blendstocks
|
1,153 | 1,137 | 16 | |||||||||
Distillates
|
829 | 708 | 121 | |||||||||
Petrochemicals
|
77 | 71 | 6 | |||||||||
Other products (e)
|
337 | 327 | 10 | |||||||||
|
||||||||||||
Total yields
|
2,396 | 2,243 | 153 | |||||||||
|
||||||||||||
|
||||||||||||
Retail – U.S.:
|
||||||||||||
Operating income
|
$ | 72 | $ | 79 | $ | (7 | ) | |||||
Company-operated fuel sites (average)
|
990 | 998 | (8 | ) | ||||||||
Fuel volumes (gallons per day per site)
|
5,204 | 4,963 | 241 | |||||||||
Fuel margin per gallon
|
$ | 0.210 | $ | 0.231 | $ | (0.021 | ) | |||||
Merchandise sales
|
$ | 322 | $ | 315 | $ | 7 | ||||||
Merchandise margin (percentage of sales)
|
29.6 | % | 28.7 | % | 0.9 | % | ||||||
Margin on miscellaneous sales
|
$ | 21 | $ | 22 | $ | (1 | ) | |||||
Operating expenses
|
$ | 127 | $ | 120 | $ | 7 | ||||||
Depreciation and amortization expense
|
$ | 18 | $ | 17 | $ | 1 | ||||||
|
||||||||||||
Retail – Canada:
|
||||||||||||
Operating income
|
$ | 33 | $ | 32 | $ | 1 | ||||||
Fuel volumes (thousand gallons per day)
|
3,214 | 3,115 | 99 | |||||||||
Fuel margin per gallon
|
$ | 0.263 | $ | 0.263 | $ | 0.000 | ||||||
Merchandise sales
|
$ | 66 | $ | 58 | $ | 8 | ||||||
Merchandise margin (percentage of sales)
|
31.1 | % | 28.6 | % | 2.5 | % | ||||||
Margin on miscellaneous sales
|
$ | 10 | $ | 10 | $ | – | ||||||
Operating expenses
|
$ | 65 | $ | 62 | $ | 3 | ||||||
Depreciation and amortization expense
|
$ | 9 | $ | 8 | $ | 1 |
See the footnote references on page 50.
|
47
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
Ethanol (a):
|
||||||||||||
Operating income
|
$ | 47 | $ | 49 | $ | (2 | ) | |||||
Ethanol production (thousand gallons per day)
|
3,100 | 2,116 | 984 | |||||||||
Gross margin per gallon of ethanol production
|
$ | 0.54 | $ | 0.59 | $ | (0.05 | ) | |||||
Operating costs per gallon of ethanol production:
|
||||||||||||
Operating expenses
|
$ | 0.34 | $ | 0.31 | $ | 0.03 | ||||||
Depreciation and amortization
|
0.03 | 0.03 | 0.00 | |||||||||
|
||||||||||||
Total operating costs per gallon
of ethanol production
|
$ | 0.37 | $ | 0.34 | $ | 0.03 | ||||||
|
See the footnote references on page 50.
|
48
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
Gulf Coast:
|
||||||||||||
Operating income (loss)
|
$ | 388 | $ | (81 | ) | $ | 469 | |||||
Throughput volumes (thousand barrels per day)
|
1,336 | 1,238 | 98 | |||||||||
Throughput margin per barrel (d)
|
$ | 8.34 | $ | 4.66 | $ | 3.68 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Operating expenses
|
$ | 3.65 | $ | 3.81 | $ | (0.16 | ) | |||||
Depreciation and amortization
|
1.54 | 1.57 | (0.03 | ) | ||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 5.19 | $ | 5.38 | $ | (0.19 | ) | |||||
|
||||||||||||
|
||||||||||||
Mid-Continent:
|
||||||||||||
Operating income
|
$ | 131 | $ | 5 | $ | 126 | ||||||
Throughput volumes (thousand barrels per day)
|
422 | 374 | 48 | |||||||||
Throughput margin per barrel (d)
|
$ | 8.06 | $ | 5.38 | $ | 2.68 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Operating expenses
|
$ | 3.34 | $ | 3.69 | $ | (0.35 | ) | |||||
Depreciation and amortization
|
1.33 | 1.53 | (0.20 | ) | ||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 4.67 | $ | 5.22 | $ | (0.55 | ) | |||||
|
||||||||||||
|
||||||||||||
Northeast (b):
|
||||||||||||
Operating income (loss)
|
$ | 17 | $ | (38 | ) | $ | 55 | |||||
Throughput volumes (thousand barrels per day)
|
354 | 334 | 20 | |||||||||
Throughput margin per barrel (d)
|
$ | 5.26 | $ | 3.39 | $ | 1.87 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Operating expenses
|
$ | 3.47 | $ | 3.17 | $ | 0.30 | ||||||
Depreciation and amortization
|
1.27 | 1.45 | (0.18 | ) | ||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 4.74 | $ | 4.62 | $ | 0.12 | ||||||
|
||||||||||||
|
||||||||||||
West Coast:
|
||||||||||||
Operating income
|
$ | 35 | $ | 67 | $ | (32 | ) | |||||
Throughput volumes (thousand barrels per day)
|
252 | 282 | (30 | ) | ||||||||
Throughput margin per barrel (d)
|
$ | 8.66 | $ | 8.51 | $ | 0.15 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Operating expenses
|
$ | 5.42 | $ | 4.35 | $ | 1.07 | ||||||
Depreciation and amortization
|
1.74 | 1.58 | 0.16 | |||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 7.16 | $ | 5.93 | $ | 1.23 | ||||||
|
||||||||||||
|
||||||||||||
Operating income (loss) for regions above
|
$ | 571 | $ | (47 | ) | $ | 618 | |||||
Asset impairment loss applicable to refining (c)
|
– | (58 | ) | 58 | ||||||||
Loss contingency accrual related to Aruba
tax matter (g)
|
– | (114 | ) | 114 | ||||||||
|
||||||||||||
Total refining operating income (loss)
|
$ | 571 | $ | (219 | ) | $ | 790 | |||||
|
See the footnote references on page 50.
|
49
Three Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
Feedstocks:
|
||||||||||||
West Texas Intermediate (WTI) crude oil
|
$ | 76.08 | $ | 68.18 | $ | 7.90 | ||||||
WTI less sour crude oil at U.S. Gulf Coast (i)
|
2.56 | 1.72 | 0.84 | |||||||||
WTI less Mars crude oil
|
1.38 | 1.78 | (0.40 | ) | ||||||||
WTI less Maya crude oil
|
8.47 | 5.02 | 3.45 | |||||||||
|
||||||||||||
Products:
|
||||||||||||
U.S. Gulf Coast:
|
||||||||||||
Conventional 87 gasoline less WTI
|
6.93 | 7.85 | (0.92 | ) | ||||||||
Ultra-low-sulfur diesel less WTI
|
11.69 | 6.97 | 4.72 | |||||||||
Propylene less WTI
|
5.19 | 8.22 | (3.03 | ) | ||||||||
U.S. Mid-Continent:
|
||||||||||||
Conventional 87 gasoline less WTI
|
9.20 | 8.11 | 1.09 | |||||||||
Ultra-low-sulfur diesel less WTI
|
13.19 | 8.01 | 5.18 | |||||||||
U.S. Northeast:
|
||||||||||||
Conventional 87 gasoline less WTI
|
6.70 | 8.34 | (1.64 | ) | ||||||||
No. 2 fuel oil less WTI
|
9.15 | 4.95 | 4.20 | |||||||||
Lube oils less WTI
|
59.71 | 28.89 | 30.82 | |||||||||
U.S. West Coast:
|
||||||||||||
CARBOB 87 gasoline less WTI
|
16.50 | 18.00 | (1.50 | ) | ||||||||
CARB diesel less WTI
|
14.64 | 9.29 | 5.35 | |||||||||
New York Harbor corn crush (dollars per gallon)
|
0.43 | 0.54 | (0.11 | ) | ||||||||
|
||||||||||||
(a) |
We acquired seven ethanol plants in the second quarter of 2009 and three ethanol plants in
the first quarter of 2010. The information presented above includes the results of operations
of those plants commencing on their respective acquisition closing dates. The ethanol plants
acquired in 2009 were purchased from VeraSun Energy Corporation. Of the three plants acquired
in the first quarter of 2010, two were purchased from ASA Ethanol Holdings, LLC (ASA) and the
third was purchased from Renew Energy LLC (Renew). Ethanol production volumes reflected
herein are based on total production during each period divided by actual calendar days per
period.
|
||
(b) |
During the fourth quarter of 2009, we permanently shut down our refinery in Delaware City,
Delaware, and wrote down the book value of the refinery assets to net realizable value. On
June 1, 2010, we sold the shutdown refinery assets and the terminal and pipeline assets also
located in Delaware City to PBF Energy Partners LP (PBF) for $220 million of cash proceeds.
The results of operations of the shutdown refinery are reflected as discontinued operations
for both periods presented. The terminal and pipeline assets previously associated with the
refinery were not shut down and continued to be operated until the date of their sale. The
results of operations of those assets are reflected in continuing operations for both periods
presented. All refining operating highlights, both consolidated and for the Northeast Region,
exclude the Delaware City Refinery for both periods presented.
|
||
(c) |
The asset impairment loss for the three months ended September 30, 2009 relates primarily to
the permanent cancellation of certain capital projects classified as “construction in
progress” as a result of the unfavorable impact of the economic slowdown on refining industry
fundamentals. The asset impairment loss applicable to the refining
business segment has been
excluded from refining operating expenses in determining operating costs per barrel.
|
||
(d) |
Throughput margin per barrel represents operating revenues less cost of sales divided by
throughput volumes.
|
||
(e) |
Other products primarily include gas oils, No. 6 fuel oil, petroleum coke, and asphalt.
|
||
(f) |
The regions reflected herein contain the following refineries: the Gulf Coast refining region
includes the Corpus Christi East, Corpus Christi West, Texas City, Houston, Three Rivers,
St. Charles, Aruba, and Port Arthur Refineries; the Mid-Continent refining region includes the
McKee, Ardmore, and Memphis Refineries; the Northeast refining region includes the Quebec City
and Paulsboro Refineries; and the West Coast refining region includes the Benicia and
Wilmington Refineries.
|
||
(g) |
A loss contingency accrual of $140 million ($0.25 per share) was recorded in the third
quarter of 2009 related to our dispute with the Government of Aruba regarding a turnover tax
on export sales as well as other tax matters. The portion of the loss
|
50
contingency accrual that relates to the turnover tax was recorded in cost of sales for the three
months ended September 30, 2009, and therefore is included in refining operating income (loss)
but has been excluded in determining throughput margin per barrel.
|
|||
(h) |
The average market reference prices and differentials are based on posted prices from various
pricing services. The average market reference prices and differentials are presented to
provide users of the consolidated financial statements with economic indicators that
significantly affect our operations and profitability.
|
||
(i) |
The market reference differential for sour crude oil is based on 50% Arab Medium and 50% Arab
Light posted prices.
|
51
52
53
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
Operating revenues
|
$ | 63,628 | $ | 49,277 | $ | 14,351 | ||||||
|
||||||||||||
|
||||||||||||
Costs and expenses:
|
||||||||||||
Cost of sales
|
57,479 | 44,430 | 13,049 | |||||||||
Operating expenses:
|
||||||||||||
Refining
|
2,405 | 2,355 | 50 | |||||||||
Retail
|
552 | 522 | 30 | |||||||||
Ethanol
|
267 | 102 | 165 | |||||||||
General and administrative expenses
|
367 | 434 | (67 | ) | ||||||||
Depreciation and amortization expense:
|
||||||||||||
Refining
|
951 | 951 | – | |||||||||
Retail
|
80 | 74 | 6 | |||||||||
Ethanol
|
27 | 12 | 15 | |||||||||
Corporate
|
38 | 35 | 3 | |||||||||
Asset impairment loss (c)
|
2 | 199 | (197 | ) | ||||||||
|
||||||||||||
Total costs and expenses
|
62,168 | 49,114 | 13,054 | |||||||||
|
||||||||||||
|
||||||||||||
Operating income
|
1,460 | 163 | 1,297 | |||||||||
Other income (expense), net
|
30 | (16 | ) | 46 | ||||||||
Interest and debt expense:
|
||||||||||||
Incurred
|
(430 | ) | (387 | ) | (43 | ) | ||||||
Capitalized
|
68 | 92 | (24 | ) | ||||||||
|
||||||||||||
|
||||||||||||
Income (loss) from continuing operations before
income tax expense
|
1,128 | (148 | ) | 1,276 | ||||||||
Income tax expense
|
407 | 22 | 385 | |||||||||
|
||||||||||||
Income (loss) from continuing operations
|
721 | (170 | ) | 891 | ||||||||
Income (loss) from discontinued operations,
net of income taxes
|
41 | (404 | ) | 445 | ||||||||
|
||||||||||||
Net income (loss)
|
$ | 762 | $ | (574 | ) | $ | 1,336 | |||||
|
||||||||||||
|
||||||||||||
Earnings (loss) per common share – assuming
dilution:
|
||||||||||||
Continuing operations
|
$ | 1.27 | $ | (0.32 | ) | $ | 1.59 | |||||
Discontinued operations
|
0.07 | (0.76 | ) | 0.83 | ||||||||
|
||||||||||||
Total
|
$ | 1.34 | $ | (1.08 | ) | $ | 2.42 | |||||
|
See the footnote references on page 58.
|
54
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
Refining (b):
|
||||||||||||
Operating income (c)
|
$ | 1,441 | $ | 331 | $ | 1,110 | ||||||
Throughput margin per barrel (d)
|
$ | 7.76 | $ | 6.23 | $ | 1.53 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Refining operating expenses
|
$ | 3.89 | $ | 3.71 | $ | 0.18 | ||||||
Depreciation and amortization
|
1.54 | 1.50 | 0.04 | |||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 5.43 | $ | 5.21 | $ | 0.22 | ||||||
|
||||||||||||
|
||||||||||||
Throughput volumes (thousand barrels per day):
|
||||||||||||
Feedstocks:
|
||||||||||||
Heavy sour crude
|
452 | 480 | (28 | ) | ||||||||
Medium/light sour crude
|
499 | 536 | (37 | ) | ||||||||
Acidic sweet crude
|
52 | 78 | (26 | ) | ||||||||
Sweet crude
|
688 | 611 | 77 | |||||||||
Residuals
|
197 | 168 | 29 | |||||||||
Other feedstocks
|
127 | 171 | (44 | ) | ||||||||
|
||||||||||||
Total feedstocks
|
2,015 | 2,044 | (29 | ) | ||||||||
Blendstocks and other
|
251 | 279 | (28 | ) | ||||||||
|
||||||||||||
Total throughput volumes
|
2,266 | 2,323 | (57 | ) | ||||||||
|
||||||||||||
|
||||||||||||
Yields (thousand barrels per day):
|
||||||||||||
Gasolines and blendstocks
|
1,111 | 1,110 | 1 | |||||||||
Distillates
|
757 | 764 | (7 | ) | ||||||||
Petrochemicals
|
74 | 67 | 7 | |||||||||
Other products (e)
|
348 | 386 | (38 | ) | ||||||||
|
||||||||||||
Total yields
|
2,290 | 2,327 | (37 | ) | ||||||||
|
||||||||||||
|
||||||||||||
Retail – U.S.:
|
||||||||||||
Operating income
|
$ | 181 | $ | 140 | $ | 41 | ||||||
Company-operated fuel sites (average)
|
990 | 1,001 | (11 | ) | ||||||||
Fuel volumes (gallons per day per site)
|
5,115 | 5,022 | 93 | |||||||||
Fuel margin per gallon
|
$ | 0.191 | $ | 0.157 | $ | 0.034 | ||||||
Merchandise sales
|
$ | 910 | $ | 888 | $ | 22 | ||||||
Merchandise margin (percentage of sales)
|
29.2 | % | 29.2 | % | – | % | ||||||
Margin on miscellaneous sales
|
$ | 65 | $ | 66 | $ | (1 | ) | |||||
Operating expenses
|
$ | 360 | $ | 349 | $ | 11 | ||||||
Depreciation and amortization expense
|
$ | 54 | $ | 52 | $ | 2 | ||||||
|
||||||||||||
Retail – Canada:
|
||||||||||||
Operating income
|
$ | 104 | $ | 92 | $ | 12 | ||||||
Fuel volumes (thousand gallons per day)
|
3,131 | 3,155 | (24 | ) | ||||||||
Fuel margin per gallon
|
$ | 0.279 | $ | 0.255 | $ | 0.024 | ||||||
Merchandise sales
|
$ | 179 | $ | 146 | $ | 33 | ||||||
Merchandise margin (percentage of sales)
|
31.1 | % | 29.1 | % | 2.0 | % | ||||||
Margin on miscellaneous sales
|
$ | 29 | $ | 25 | $ | 4 | ||||||
Operating expenses
|
$ | 192 | $ | 173 | $ | 19 | ||||||
Depreciation and amortization expense
|
$ | 26 | $ | 22 | $ | 4 |
See the footnote references on page 58.
|
55
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
Ethanol (a):
|
||||||||||||
Operating income
|
$ | 139 | $ | 71 | $ | 68 | ||||||
Ethanol production (thousand gallons per day)
|
2,943 | 1,229 | 1,714 | |||||||||
Gross margin per gallon of ethanol production
|
$ | 0.54 | $ | 0.55 | $ | (0.01 | ) | |||||
Operating costs per gallon of ethanol production:
|
||||||||||||
Operating expenses
|
$ | 0.33 | $ | 0.31 | $ | 0.02 | ||||||
Depreciation and amortization
|
0.04 | 0.03 | 0.01 | |||||||||
|
||||||||||||
Total operating costs per gallon
of ethanol production
|
$ | 0.37 | $ | 0.34 | $ | 0.03 | ||||||
|
See the footnote references on page 58.
|
56
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
Gulf Coast:
|
||||||||||||
Operating income
|
$ | 1,027 | $ | 28 | $ | 999 | ||||||
Throughput volumes (thousand barrels per day)
|
1,268 | 1,316 | (48 | ) | ||||||||
Throughput margin per barrel (d)
|
$ | 8.35 | $ | 5.22 | $ | 3.13 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Operating expenses
|
$ | 3.78 | $ | 3.65 | $ | 0.13 | ||||||
Depreciation and amortization
|
1.60 | 1.49 | 0.11 | |||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 5.38 | $ | 5.14 | $ | 0.24 | ||||||
|
||||||||||||
|
||||||||||||
Mid-Continent:
|
||||||||||||
Operating income
|
$ | 271 | $ | 197 | $ | 74 | ||||||
Throughput volumes (thousand barrels per day)
|
392 | 381 | 11 | |||||||||
Throughput margin per barrel (d)
|
$ | 7.59 | $ | 7.18 | $ | 0.41 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Operating expenses
|
$ | 3.63 | $ | 3.72 | $ | (0.09 | ) | |||||
Depreciation and amortization
|
1.42 | 1.57 | (0.15 | ) | ||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 5.05 | $ | 5.29 | $ | (0.24 | ) | |||||
|
||||||||||||
|
||||||||||||
Northeast (b):
|
||||||||||||
Operating income
|
$ | 43 | $ | 86 | $ | (43 | ) | |||||
Throughput volumes (thousand barrels per day)
|
347 | 345 | 2 | |||||||||
Throughput margin per barrel (d)
|
$ | 5.51 | $ | 5.46 | $ | 0.05 | ||||||
Operating costs per barrel (c):
|
||||||||||||
Operating expenses
|
$ | 3.69 | $ | 3.22 | $ | 0.47 | ||||||
Depreciation and amortization
|
1.36 | 1.32 | 0.04 | |||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 5.05 | $ | 4.54 | $ | 0.51 | ||||||
|
||||||||||||
|
||||||||||||
West Coast:
|
||||||||||||
Operating income
|
$ | 102 | $ | 331 | $ | (229 | ) | |||||
Throughput volumes (thousand barrels per day)
|
259 | 281 | (22 | ) | ||||||||
Throughput margin per barrel (d)
|
$ | 8.14 | $ | 10.59 | $ | (2.45 | ) | |||||
Operating costs per barrel (c):
|
||||||||||||
Operating expenses
|
$ | 5.08 | $ | 4.60 | $ | 0.48 | ||||||
Depreciation and amortization
|
1.62 | 1.67 | (0.05 | ) | ||||||||
|
||||||||||||
Total operating costs per barrel
|
$ | 6.70 | $ | 6.27 | $ | 0.43 | ||||||
|
||||||||||||
|
||||||||||||
Operating income for regions above
|
$ | 1,443 | $ | 642 | $ | 801 | ||||||
Asset impairment loss applicable to refining (c)
|
(2 | ) | (197 | ) | 195 | |||||||
Loss contingency accrual related to Aruba
tax matter (g)
|
– | (114 | ) | 114 | ||||||||
|
||||||||||||
Total refining operating income
|
$ | 1,441 | $ | 331 | $ | 1,110 | ||||||
|
See the footnote references on page 58.
|
57
Nine Months Ended September 30, | ||||||||||||
2010 | 2009 | Change | ||||||||||
Feedstocks:
|
||||||||||||
WTI crude oil
|
$ | 77.52 | $ | 56.90 | $ | 20.62 | ||||||
WTI less sour crude oil at U.S. Gulf Coast (i)
|
3.15 | 1.25 | 1.90 | |||||||||
WTI less Mars crude oil
|
1.56 | 1.06 | 0.50 | |||||||||
WTI less Maya crude oil
|
9.04 | 4.68 | 4.36 | |||||||||
|
||||||||||||
Products:
|
||||||||||||
U.S. Gulf Coast:
|
||||||||||||
Conventional 87 gasoline less WTI
|
8.09 | 8.85 | (0.76 | ) | ||||||||
Ultra-low-sulfur diesel less WTI
|
10.44 | 8.58 | 1.86 | |||||||||
Propylene less WTI
|
9.63 | (3.05 | ) | 12.68 | ||||||||
U.S. Mid-Continent:
|
||||||||||||
Conventional 87 gasoline less WTI
|
8.77 | 9.09 | (0.32 | ) | ||||||||
Ultra-low-sulfur diesel less WTI
|
11.06 | 8.63 | 2.43 | |||||||||
U.S. Northeast:
|
||||||||||||
Conventional 87 gasoline less WTI
|
8.02 | 8.78 | (0.76 | ) | ||||||||
No. 2 fuel oil less WTI
|
8.71 | 7.68 | 1.03 | |||||||||
Lube oils less WTI
|
48.80 | 40.54 | 8.26 | |||||||||
U.S. West Coast:
|
||||||||||||
CARBOB 87 gasoline less WTI
|
14.53 | 18.40 | (3.87 | ) | ||||||||
CARB diesel less WTI
|
12.51 | 10.30 | 2.21 | |||||||||
New York harbor corn crush (dollars per gallon)
|
0.41 | 0.38 | 0.03 |
(a) |
We acquired seven ethanol plants in the second quarter of 2009 and three ethanol plants in
the first quarter of 2010. The information presented above includes the results of operations
of those plants commencing on their respective acquisition closing dates. The ethanol plants
acquired in 2009 were purchased from VeraSun Energy Corporation. Of the three plants acquired
in the first quarter of 2010, two were purchased from ASA and the third was purchased from
Renew. Ethanol production volumes reflected herein are based on total production during each
period divided by actual calendar days per period.
|
||
(b) |
During the fourth quarter of 2009, we permanently shut down our refinery in Delaware City,
Delaware, and wrote down the book value of the refinery assets to net realizable value. On
June 1, 2010, we sold the shutdown refinery assets and the terminal and pipeline assets also
located in Delaware City to PBF for $220 million of cash proceeds. The results of operations
of the shutdown refinery are reflected as discontinued operations for both periods presented.
For the nine months ended September 30, 2010, those results include a gain of $92 million ($58
million after taxes) on the sale of the refinery assets. The gain primarily resulted from
receiving proceeds related to the scrap value of the refinery assets and the reversal of
certain liabilities recorded in the fourth quarter of 2009 associated with the shutdown of the
refinery, which will not be incurred because of the sale. The terminal and pipeline assets
previously associated with the refinery were not shut down and continued to be operated until
the date of their sale. The results of operations of those assets, including an insignificant
gain on sale, are reflected in continuing operations for both periods presented. All refining
operating highlights, both consolidated and for the Northeast Region, exclude the Delaware
City Refinery for both periods presented.
|
||
(c) |
The asset impairment loss relates primarily to the permanent cancellation of certain capital
projects classified as “construction in progress” as a result of the unfavorable impact of the
economic slowdown on refining industry fundamentals. The asset impairment loss applicable to
the refining business segment has been excluded from refining operating expenses in
determining operating costs per barrel.
|
||
(d) |
Throughput margin per barrel represents operating revenues less cost of sales divided by
throughput volumes.
|
||
(e) |
Other products primarily include gas oils, No. 6 fuel oil, petroleum coke, and asphalt.
|
||
(f) |
The regions reflected herein contain the following refineries: the Gulf Coast refining region
includes the Corpus Christi East, Corpus Christi West, Texas City, Houston, Three Rivers,
St. Charles, Aruba, and Port Arthur Refineries; the Mid-Continent refining region includes the
McKee, Ardmore, and Memphis Refineries; the Northeast refining region includes
|
58
the Quebec City and Paulsboro Refineries; and the West Coast refining region includes the
Benicia and Wilmington Refineries.
|
|||
(g) |
A loss contingency accrual of $140 million was recorded in the third quarter of 2009 related
to our dispute with the Government of Aruba regarding a turnover tax on export sales as well
as other tax matters. The portion of the loss contingency accrual that relates to the
turnover tax was recorded in cost of sales for the nine months ended September 30, 2009, and
therefore is included in refining operating income but has been excluded in determining
throughput margin per barrel.
|
||
(h) |
The average market reference prices and differentials are based on posted prices from various
pricing services. The average market reference prices and differentials are presented to
provide users of the consolidated financial statements with economic indicators that
significantly affect our operations and profitability.
|
||
(i) |
The market reference differential for sour crude oil is based on 50% Arab Medium and 50% Arab
Light posted prices.
|
59
60
61
• |
fund $1.6 billion of capital expenditures and deferred turnaround and catalyst costs;
|
||
• |
redeem our 7.5% senior notes for $294 million and our 6.75% senior notes for
$190 million;
|
||
• |
make scheduled long-term note repayments of $33 million;
|
||
• |
make repayments under our accounts receivable sales facility of $100 million;
|
||
• |
pay common stock dividends of $85 million;
|
||
• |
purchase additional ethanol
plants for $260 million; and
|
||
• |
increase available cash on hand by $1.5 billion.
|
• |
fund $2.1 billion of capital expenditures and deferred turnaround and catalyst costs;
|
||
• |
fund the VeraSun Acquisition for $556 million;
|
||
• |
make scheduled long-term note repayments of $209 million;
|
||
• |
pay common stock dividends of $239 million; and
|
||
• |
increase available cash on hand by $665 million.
|
62
• |
in February 2010, we issued $400 million of 4.50% notes due in February 2015 and
$850 million of 6.125% notes due in February 2020 for total net proceeds of $1.244 billion;
|
||
• |
in March 2010, we redeemed our 7.50% senior notes with a maturity date of June 15, 2015
for $294 million, or 102.5% of stated value, resulting in a $2 million gain;
|
||
• |
in April 2010, we made scheduled debt repayments of $8 million related to our Series A
5.45%, Series B 5.40%, and Series C 5.40% industrial revenue bonds;
|
||
• |
in May 2010, we redeemed our 6.75% senior notes with a maturity date of May 1, 2014 for
$190 million, or 102.25% of stated value, resulting in a $3 million loss; and
|
||
• |
in June 2010, we made scheduled debt repayments of $25 million related to our 7.25%
debentures.
|
Rating Agency | Rating | |
Standard & Poor’s Ratings Services
|
BBB (negative outlook) | |
Moody’s Investors Service
|
Baa2 (negative outlook) | |
Fitch Ratings
|
BBB (negative outlook) |
63
Borrowing | ||||
Capacity | Expiration | |||
Letter of credit facility
|
$300 million | June 2011 | ||
Revolving credit facility
|
$2.4 billion | November 2012 | ||
Canadian revolving credit facility
|
Cdn. $115 million | December 2012 |
64
65
66
• |
inventories and firm commitments to purchase inventories generally for amounts by which
our current year LIFO inventory levels differ from our previous year-end LIFO inventory
levels and
|
||
• |
forecasted feedstock and refined product purchases, refined product sales, and natural
gas purchases to lock in the price of those forecasted transactions at existing market
prices that we deem favorable.
|
Derivative Instruments Held For | ||||||||
Non-Trading | Trading | |||||||
Purposes | Purposes | |||||||
September 30, 2010:
|
||||||||
Gain (loss) in fair value due to:
|
||||||||
10% increase in underlying commodity prices
|
$ | (112 | ) | $ | (8 | ) | ||
10% decrease in underlying commodity prices
|
105 | 8 | ||||||
|
||||||||
December 31, 2009:
|
||||||||
Gain (loss) in fair value due to:
|
||||||||
10% increase in underlying commodity prices
|
(6 | ) | (8 | ) | ||||
10% decrease in underlying commodity prices
|
6 | – |
67
September 30, 2010 | ||||||||||||||||||||||||||||||||
Expected Maturity Dates | ||||||||||||||||||||||||||||||||
There- | Fair | |||||||||||||||||||||||||||||||
2010 | 2011 | 2012 | 2013 | 2014 | after | Total | Value | |||||||||||||||||||||||||
Debt (excluding capital leases):
|
||||||||||||||||||||||||||||||||
Fixed rate
|
$ | – | $ | 418 | $ | 759 | $ | 489 | $ | 209 | $ | 6,089 | $ | 7,964 | $ | 9,495 | ||||||||||||||||
Average interest rate
|
– | % | 6.4 | % | 6.9 | % | 5.5 | % | 4.8 | % | 7.1 | % | 6.9 | % | ||||||||||||||||||
Floating rate
|
$ | – | $ | 100 | $ | – | $ | – | $ | – | $ | – | $ | 100 | $ | 100 | ||||||||||||||||
Average interest rate
|
– | % | 0.8 | % | – | % | – | % | – | % | – | % | 0.8 | % | ||||||||||||||||||
December 31, 2009 | ||||||||||||||||||||||||||||||||
Expected Maturity Dates | ||||||||||||||||||||||||||||||||
There- | Fair | |||||||||||||||||||||||||||||||
2010 | 2011 | 2012 | 2013 | 2014 | after | Total | Value | |||||||||||||||||||||||||
Debt (excluding capital leases):
|
||||||||||||||||||||||||||||||||
Fixed rate
|
$ | 33 | $ | 418 | $ | 759 | $ | 489 | $ | 395 | $ | 5,126 | $ | 7,220 | $ | 8,028 | ||||||||||||||||
Average interest rate
|
6.8 | % | 6.4 | % | 6.9 | % | 5.5 | % | 5.7 | % | 7.5 | % | 7.1 | % | ||||||||||||||||||
Floating rate
|
$ | 200 | $ | – | $ | – | $ | – | $ | – | $ | – | $ | 200 | $ | 200 | ||||||||||||||||
Average interest rate
|
0.9 | % | – | % | – | % | – | % | – | % | – | % | 0.9 | % |
(a) |
Evaluation of disclosure controls and procedures.
|
|
Our management has evaluated, with the participation of our principal executive officer and
principal financial officer, the effectiveness of our disclosure controls and procedures (as
defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the
period covered by this report, and has concluded that our disclosure controls and procedures
were effective as of September 30, 2010.
|
||
(b) |
Changes in internal control over financial reporting.
|
|
There has been no change in our internal control over financial reporting that occurred
during our last fiscal quarter that has materially affected, or is reasonably likely to
materially affect, our internal control over financial reporting.
|
68
• |
Retail Fuel Temperature Litigation
|
||
• |
Other Litigation
|
69
Period | Total | Average | Total Number of | Total Number of | Maximum Number (or | ||||||||||||||||||||||
Number of | Price | Shares Not | Shares Purchased | Approximate Dollar | |||||||||||||||||||||||
Shares | Paid per | Purchased as Part | as Part of | Value) of Shares that | |||||||||||||||||||||||
Purchased | Share | of Publicly | Publicly | May Yet Be Purchased | |||||||||||||||||||||||
Announced Plans | Announced Plans | Under the Plans or | |||||||||||||||||||||||||
or Programs (1) | or Programs | Programs | |||||||||||||||||||||||||
(at month end) (2) | |||||||||||||||||||||||||||
July 2010
|
856 | $ | 17.58 | 856 | – | $3.46 billion | |||||||||||||||||||||
August 2010
|
2,932 | $ | 16.94 | 2,932 | – | $3.46 billion | |||||||||||||||||||||
September 2010
|
376 | $ | 16.92 | 376 | – | $3.46 billion | |||||||||||||||||||||
Total
|
4,164 | $ | 17.07 | 4,164 | – | $3.46 billion | |||||||||||||||||||||
(1) |
The shares reported in this column represent purchases settled in the third
quarter of 2010 relating to (a) our purchases of shares in open-market transactions
to meet our obligations under employee benefit plans, and (b) our purchases of shares
from our employees and non-employee directors in connection with the exercise of
stock options, the vesting of restricted stock, and other stock compensation
transactions in accordance with the terms of our incentive compensation plans.
|
||
(2) |
On April 26, 2007, we publicly announced an increase in our common stock
purchase program from $2 billion to $6 billion, as authorized by our board of
directors on April 25, 2007. The $6 billion common stock purchase program has no
expiration date. On February 28, 2008, we announced that our board of directors
approved a $3 billion common stock purchase program. This program is in addition to
the $6 billion program. This $3 billion program has no expiration date.
|
70
Exhibit No. | Description | |
|
||
*12.01
|
Statements of Computations of Ratios of Earnings to Fixed
Charges and Ratios of Earnings to Fixed Charges and Preferred
Stock Dividends.
|
|
|
||
*31.01
|
Rule 13a-14(a) Certification (under Section 302 of the
Sarbanes-Oxley Act of 2002) of principal executive officer.
|
|
|
||
*31.02
|
Rule 13a-14(a) Certification (under Section 302 of the
Sarbanes-Oxley Act of 2002) of principal financial officer.
|
|
|
||
*32.01
|
Section 1350 Certifications (as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002).
|
|
|
||
**101
|
The following materials from Valero Energy Corporation’s Form
10-Q for the quarter ended September 30, 2010, formatted in
XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements
of Income, (iii) Consolidated Statements of Cash Flows, (iv)
Consolidated Statements of Comprehensive Income, and
(v) Condensed Notes to Consolidated Financial Statements.
|
* |
Filed herewith.
|
|
** |
Submitted electronically herewith.
|
71
VALERO ENERGY CORPORATION
(Registrant)
|
||||
By: | /s/ Michael S. Ciskowski | |||
Michael S. Ciskowski | ||||
Executive Vice President and
Chief Financial Officer (Duly Authorized Officer and Principal Financial and Accounting Officer) |
||||
72
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|---|---|---|
Thomas W. Handley Biography Senior Advisor and former Chief Operating Officer (August 2019-April 2023) of Cascade Asset Management Company which manages the financial assets of William H. Gates III and the Gates Foundation Trust. Previously, Mr. Handley served in various senior executive positions for Ecolab, Inc., a global company providing businesses with solutions for clean water, safe food, abundant energy, and healthy environments, including President and Chief Operating Officer (2012-April 2019). He also held various management positions (1981-2003) with The Procter & Gamble Company, including serving as Vice President and General Manager for P&G’s paper products businesses in Japan and Korea and as a Vice President for Strategic Planning and Marketing of the Global Feminine Care business; Mr. Handley also managed various businesses in Mexico and Latin America for P&G. Qualifications Mr. Handley brings to our Board a valuable operating perspective due to his broad experience in a variety of markets, businesses, and investments both domestically and internationally while at Cascade, Ecolab, and P&G. He also has experiences with increasing Ecolab’s presence in new markets and in the specialty chemical industry, which are critical to H.B. Fuller’s growth strategy. In addition, Mr. Handley has governance experience in a variety of settings, from a management perspective at Ecolab, as a member on another public company board, and as a current and former board member of several non-profit organizations, foundations, and privately held companies. The Board of Directors has determined that Mr. Handley is an audit committee financial expert as that term is defined under the rules of the SEC. | |||
Srilata A. Zaheer Biography Former Dean of the Carlson School of Management of the University of Minnesota (2011-2023) where she holds the Elmer L. Andersen Chair in Global Corporate Social Responsibility. She has served as a director of the Federal Reserve Bank from 2017 to 2023, and as Chair of that Board from 2020-2023. Dr. Zaheer has worked in India, China, Nigeria, Poland, and Brazil. Qualifications Dr. Zaheer brings to the Board deep experience in international business strategy and strong networks in China and India, both important growth markets for our Company. She also has a deep understanding of developing robust corporate social responsibility strategies and programs that will complement our ESG efforts. Dr. Zaheer is a strong leader with deep understanding of global business strategy, including building strong partnerships to diversify and scale service offerings, implementing end-to-end digital transformation to drive performance, and developing strong, global talent pipelines. She has a background in multinational, corporate financial management, and she will bring to the Company insights that will further strengthen our strategy and growth trajectory. | |||
Charles T. Lauber Biography Executive Vice President and Chief Financial Officer (2019-present), A. O. Smith Corporation, global leader in water heating solutions. From 1999 to 2019, Mr. Lauber held several roles at A. O. Smith, having served in financial leadership, operations strategy and corporate development roles. Before joining A. O. Smith, he held a number of auditing and management positions with Ernst & Young (1984-1999). Qualifications Mr. Lauber brings to the Board deep experience in public company financial functions, including treasury, controllership, cash management and investor relations. He also is actively involved in modernizing A. O. Smith’s operational capabilities and ESG (environmental, social and governance) strategy and has experience driving company growth through M&A and was vital to A. O. Smith’s successful expansion in the global water markets, including China and India. He also serves on the Board of Directors for the National Association of Manufacturers. The Board of Directors has determined that Mr. Lauber is an audit committee financial expert as that term is defined under the rules of the SEC. | |||
Michael J. Happe Biography President and Chief Executive Officer (2016-present), Winnebago Industries, Inc., leading North American manufacturer of outdoor lifestyle products that are used primarily in leisure travel and outdoor recreation activities. Prior to joining Winnebago, Mr. Happe served as Executive Officer and Group Vice President at The Toro Company. During his 19 years at Toro, he held a series of senior leadership positions across a variety of domestic and international positions. Qualifications Mr. Happe brings to the Board a strong business acumen in leading domestic and international businesses at Winnebago and Toro, both public companies. He is a proven leader with experience at building strong organization structures and driving global sales growth and profitability. His extensive experience as an executive leader of significant manufacturing companies is a great benefit to the Company and the Board. | |||
Teresa J. Rasmussen Biography President and Chief Executive Officer (2018-present) of Thrivent Financial for Lutherans, a tax-exempt financial services organization. Previously, Ms. Rasmussen served as President of Thrivent’s Life Insurance business (2015-2018) and Senior Vice President, General Counsel and Secretary (2005-2015) of Thrivent. Ms. Rasmussen served in a variety of executive roles, including Vice President, Chief Legal Officer and Senior Lawyer with American Express/Ameriprise as well as in legal roles at Northeast Securities Corporation, Oppenheimer Wolff & Donnelly LLP, and the U.S. Department of Justice. Qualifications Ms. Rasmussen brings to the Board unique strengths given her extensive financial and legal experience, in addition to her executive and leadership roles at Thrivent. She contributes greatly to ongoing strategic growth initiatives. She has a deep understanding of how to address changing market trends, build and sustain strong organizational cultures, and deliver quality and service commitments to customers and clients. Ms. Rasmussen serves on the Board of Directors of Thrivent. |
Name and Principal Position |
Year |
Salary ($) 1 |
Bonus ($) 2 |
Stock Awards ($) 3 |
Option Awards ($) 4 |
Non-Equity Incentive Plan Compensation ($) 1,5 |
Change in Pension Value and Non- qualified Deferred Compensation Earnings ($) 6 |
All Other Compensation ($) 7 |
Total ($) |
|||||||||
CELESTE B. MASTIN 8 | 2024 | 991,731 | - | 2,682,350 | 2,896,887 | 973,868 | 3,413 | 292,467 | 7,840,716 | |||||||||
President and |
2023 |
950,000 |
- |
1,624,832 |
1,615,756 |
570,018 |
- |
290,296 |
5,050,902 |
|||||||||
Chief Executive Officer | 2022 | 438,750 | 1,700,000 | 502,842 | 525,814 | 364,920 | - | 444,347 | 3,976,673 | |||||||||
JOHN J. CORKREAN | 2024 | 615,023 | - | 675,620 | 695,233 | 386,558 | 21,355 | 120,274 | 2,514,063 | |||||||||
Executive Vice President & | 2023 | 596,769 | - | 523,710 | 498,896 | 239,810 | 17,781 | 140,571 | 2,017,538 | |||||||||
Chief Financial Officer | 2022 | 587,615 | - | 490,494 | 460,969 | 488,044 | 4,447 | 195,156 | 2,226,725 | |||||||||
ZHIWEI CAI | 2024 | 628,956 | - | 317,070 | 342,341 | 315,435 | 18,866 | 97,616 | 1,720,284 | |||||||||
Executive Vice President, | 2023 | 610,685 | - | 755,063 | 294,794 | 195,819 | 16,153 | 113,332 | 1,985,846 | |||||||||
Engineering Adhesives | 2022 | 595,437 | - | 329,309 | 322,680 | 368,609 | 4,247 | 131,482 | 1,751,764 | |||||||||
TRACI L. JENSEN 9 | 2024 | 512,519 | - | 348,730 | 376,577 | 281,865 | 34,518 | 109,617 | 1,663,826 | |||||||||
Executive Vice President & | 2023 | 500,000 | - | 296,471 | 294,794 | 175,217 | 31,807 | 109,619 | 1,407,909 | |||||||||
Chief Administrative Officer |
||||||||||||||||||
M. SHAHBAZ MALIK 10 | 2024 | 494,371 | - | 278,004 | 300,218 | 439,897 | 7,675 | 96,899 | 1,617,064 | |||||||||
Senior Vice President, | ||||||||||||||||||
Business Adhesive Solutions |
Customers
Customer name | Ticker |
---|---|
First Trust New Opportunities MLP & Energy Fund | FPL |
Suppliers
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|---|---|---|
Corkrean John J | - | 40,287 | 0 |
Cai Zhiwei | - | 38,409 | 0 |
Cai Zhiwei | - | 31,056 | 0 |
Campe Heather | - | 22,316 | 0 |
Keenan Timothy J | - | 19,803 | 6 |
Martsching Robert J | - | 14,095 | 0 |
Mastin Celeste Beeks | - | 11,988 | 3,500 |
Campe Heather | - | 11,016 | 0 |
JENSEN TRACI L | - | 10,576 | 0 |
Malik Muhammad Shahbaz | - | 9,089 | 0 |
East James J. | - | 7,544 | 103 |
Weaver Nathan D. | - | 4,803 | 0 |
Weaver Nathan D. | - | 3,287 | 0 |
Ogunsanya Gregory O. | - | 2,548 | 0 |
Rasmussen Trangsrud Teresa J | - | 2,343 | 0 |
Du Xinyu | - | 2,254 | 0 |
FLORNESS DANIEL L | - | 1,351 | 0 |
Zaheer Srilata | - | 1,346 | 0 |
Happe Michael J | - | 1,343 | 0 |
Mastin Celeste Beeks | - | 861 | 0 |