These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from _______________ to _______________
|
|
|
Delaware
|
74-1828067
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
Large accelerated filer
þ
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and temporary cash investments
|
$
|
5,949
|
|
|
$
|
4,114
|
|
|
Receivables, net
|
4,672
|
|
|
4,464
|
|
||
|
Inventories
|
5,979
|
|
|
5,898
|
|
||
|
Income taxes receivable
|
50
|
|
|
218
|
|
||
|
Prepaid expenses and other
|
228
|
|
|
204
|
|
||
|
Total current assets
|
16,878
|
|
|
14,898
|
|
||
|
Property, plant, and equipment, at cost
|
37,555
|
|
|
36,907
|
|
||
|
Accumulated depreciation
|
(11,037
|
)
|
|
(10,204
|
)
|
||
|
Property, plant, and equipment, net
|
26,518
|
|
|
26,703
|
|
||
|
Deferred charges and other assets, net
|
2,869
|
|
|
2,626
|
|
||
|
Total assets
|
$
|
46,265
|
|
|
$
|
44,227
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current portion of debt and capital lease obligations
|
$
|
1,064
|
|
|
$
|
127
|
|
|
Accounts payable
|
5,368
|
|
|
4,907
|
|
||
|
Accrued expenses
|
628
|
|
|
554
|
|
||
|
Taxes other than income taxes
|
1,036
|
|
|
1,069
|
|
||
|
Income taxes payable
|
128
|
|
|
337
|
|
||
|
Total current liabilities
|
8,224
|
|
|
6,994
|
|
||
|
Debt and capital lease obligations, less current portion
|
7,888
|
|
|
7,208
|
|
||
|
Deferred income taxes
|
7,369
|
|
|
7,060
|
|
||
|
Other long-term liabilities
|
1,654
|
|
|
1,611
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Valero Energy Corporation stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.01 par value; 1,200,000,000 shares authorized;
673,501,593 and 673,501,593 shares issued
|
7
|
|
|
7
|
|
||
|
Additional paid-in capital
|
7,108
|
|
|
7,064
|
|
||
|
Treasury stock, at cost;
220,417,088 and 200,462,208 common shares
|
(11,926
|
)
|
|
(10,799
|
)
|
||
|
Retained earnings
|
26,270
|
|
|
25,188
|
|
||
|
Accumulated other comprehensive loss
|
(1,120
|
)
|
|
(933
|
)
|
||
|
Total Valero Energy Corporation stockholders’ equity
|
20,339
|
|
|
20,527
|
|
||
|
Noncontrolling interests
|
791
|
|
|
827
|
|
||
|
Total equity
|
21,130
|
|
|
21,354
|
|
||
|
Total liabilities and equity
|
$
|
46,265
|
|
|
$
|
44,227
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Operating revenues (a)
|
$
|
19,649
|
|
|
$
|
22,579
|
|
|
$
|
54,947
|
|
|
$
|
69,027
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of sales (excluding the lower of cost or market inventory
valuation adjustment)
|
17,033
|
|
|
18,677
|
|
|
47,660
|
|
|
58,234
|
|
||||
|
Lower of cost or market inventory valuation adjustment
|
—
|
|
|
—
|
|
|
(747
|
)
|
|
—
|
|
||||
|
Operating expenses
|
1,062
|
|
|
1,102
|
|
|
3,093
|
|
|
3,229
|
|
||||
|
General and administrative expenses
|
192
|
|
|
179
|
|
|
507
|
|
|
504
|
|
||||
|
Depreciation and amortization expense
|
470
|
|
|
482
|
|
|
1,426
|
|
|
1,348
|
|
||||
|
Asset impairment loss
|
—
|
|
|
—
|
|
|
56
|
|
|
—
|
|
||||
|
Total costs and expenses
|
18,757
|
|
|
20,440
|
|
|
51,995
|
|
|
63,315
|
|
||||
|
Operating income
|
892
|
|
|
2,139
|
|
|
2,952
|
|
|
5,712
|
|
||||
|
Other income, net
|
12
|
|
|
3
|
|
|
35
|
|
|
35
|
|
||||
|
Interest and debt expense, net of capitalized interest
|
(115
|
)
|
|
(112
|
)
|
|
(334
|
)
|
|
(326
|
)
|
||||
|
Income before income tax expense
|
789
|
|
|
2,030
|
|
|
2,653
|
|
|
5,421
|
|
||||
|
Income tax expense
|
144
|
|
|
657
|
|
|
652
|
|
|
1,715
|
|
||||
|
Net income
|
645
|
|
|
1,373
|
|
|
2,001
|
|
|
3,706
|
|
||||
|
Less: Net income (loss) attributable to noncontrolling interests
|
32
|
|
|
(4
|
)
|
|
79
|
|
|
14
|
|
||||
|
Net income attributable to Valero Energy Corporation stockholders
|
$
|
613
|
|
|
$
|
1,377
|
|
|
$
|
1,922
|
|
|
$
|
3,692
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share
|
$
|
1.33
|
|
|
$
|
2.79
|
|
|
$
|
4.12
|
|
|
$
|
7.31
|
|
|
Weighted-average common shares outstanding (in millions)
|
458
|
|
|
491
|
|
|
465
|
|
|
503
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share – assuming dilution
|
$
|
1.33
|
|
|
$
|
2.79
|
|
|
$
|
4.12
|
|
|
$
|
7.30
|
|
|
Weighted-average common shares outstanding –
assuming dilution (in millions)
|
460
|
|
|
494
|
|
|
467
|
|
|
506
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Dividends per common share
|
$
|
0.60
|
|
|
$
|
0.40
|
|
|
$
|
1.80
|
|
|
$
|
1.20
|
|
|
_______________________________________________
|
|
|
|
|
|
|
|
||||||||
|
Supplemental information:
|
|
|
|
|
|
|
|
||||||||
|
(a) Includes excise taxes on sales by certain of our international operations
|
$
|
1,398
|
|
|
$
|
1,538
|
|
|
$
|
4,263
|
|
|
$
|
4,477
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income
|
$
|
645
|
|
|
$
|
1,373
|
|
|
$
|
2,001
|
|
|
$
|
3,706
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustment
|
(117
|
)
|
|
(270
|
)
|
|
(197
|
)
|
|
(439
|
)
|
||||
|
Net gain on pension
and other postretirement benefits
|
—
|
|
|
6
|
|
|
6
|
|
|
17
|
|
||||
|
Other comprehensive loss before
income tax expense (benefit)
|
(117
|
)
|
|
(264
|
)
|
|
(191
|
)
|
|
(422
|
)
|
||||
|
Income tax expense (benefit) related to
items of other comprehensive loss
|
1
|
|
|
2
|
|
|
(5
|
)
|
|
6
|
|
||||
|
Other comprehensive loss
|
(118
|
)
|
|
(266
|
)
|
|
(186
|
)
|
|
(428
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income
|
527
|
|
|
1,107
|
|
|
1,815
|
|
|
3,278
|
|
||||
|
Less: Comprehensive income (loss) attributable to
noncontrolling interests
|
32
|
|
|
(4
|
)
|
|
80
|
|
|
14
|
|
||||
|
Comprehensive income attributable to
Valero Energy Corporation stockholders
|
$
|
495
|
|
|
$
|
1,111
|
|
|
$
|
1,735
|
|
|
$
|
3,264
|
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
2,001
|
|
|
$
|
3,706
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
||||
|
Depreciation and amortization expense
|
1,426
|
|
|
1,348
|
|
||
|
Lower of cost or market inventory valuation adjustment
|
(747
|
)
|
|
—
|
|
||
|
Asset impairment loss
|
56
|
|
|
—
|
|
||
|
Deferred income tax expense
|
193
|
|
|
77
|
|
||
|
Changes in current assets and current liabilities
|
953
|
|
|
46
|
|
||
|
Changes in deferred charges and credits and
other operating activities, net
|
(60
|
)
|
|
(53
|
)
|
||
|
Net cash provided by operating activities
|
3,822
|
|
|
5,124
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures
|
(912
|
)
|
|
(1,186
|
)
|
||
|
Deferred turnaround and catalyst costs
|
(474
|
)
|
|
(509
|
)
|
||
|
Other investing activities, net
|
2
|
|
|
16
|
|
||
|
Net cash used in investing activities
|
(1,384
|
)
|
|
(1,679
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Proceeds from debt issuances or borrowings
|
1,653
|
|
|
1,446
|
|
||
|
Repayments of debt and capital lease obligations
|
(28
|
)
|
|
(509
|
)
|
||
|
Purchase of common stock for treasury
|
(1,167
|
)
|
|
(2,071
|
)
|
||
|
Common stock dividends
|
(840
|
)
|
|
(608
|
)
|
||
|
Contributions from noncontrolling interests
|
—
|
|
|
4
|
|
||
|
Distributions to noncontrolling interests
(public unitholders) of Valero Energy Partners LP
|
(22
|
)
|
|
(14
|
)
|
||
|
Distributions to other noncontrolling interest
|
(32
|
)
|
|
(25
|
)
|
||
|
Other financing activities, net
|
(143
|
)
|
|
50
|
|
||
|
Net cash used in financing activities
|
(579
|
)
|
|
(1,727
|
)
|
||
|
Effect of foreign exchange rate changes on cash
|
(24
|
)
|
|
(106
|
)
|
||
|
Net increase in cash and temporary cash investments
|
1,835
|
|
|
1,612
|
|
||
|
Cash and temporary cash investments at beginning of period
|
4,114
|
|
|
3,689
|
|
||
|
Cash and temporary cash investments at end of period
|
$
|
5,949
|
|
|
$
|
5,301
|
|
|
1.
|
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
|
|
|
December 31, 2015
|
||||||||||
|
|
Previously
Reported
|
|
Reclassifications
|
|
Currently
Reported |
||||||
|
Assets
|
|
|
|
|
|
||||||
|
Current deferred income taxes
|
$
|
74
|
|
|
$
|
(74
|
)
|
|
$
|
—
|
|
|
Deferred charges and other assets, net
|
2,668
|
|
|
(42
|
)
|
|
2,626
|
|
|||
|
Liabilities
|
|
|
|
|
|
||||||
|
Current deferred income taxes
|
366
|
|
|
(366
|
)
|
|
—
|
|
|||
|
Debt and capital lease obligations,
less current portion
|
7,250
|
|
|
(42
|
)
|
|
7,208
|
|
|||
|
Deferred income taxes
|
6,768
|
|
|
292
|
|
|
7,060
|
|
|||
|
2.
|
ARUBA DISPOSITION
|
|
3.
|
INVENTORIES
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Refinery feedstocks
|
$
|
2,244
|
|
|
$
|
2,404
|
|
|
Refined products and blendstocks
|
3,283
|
|
|
3,774
|
|
||
|
Ethanol feedstocks and products
|
202
|
|
|
242
|
|
||
|
Materials and supplies
|
250
|
|
|
244
|
|
||
|
Inventories, before lower of cost or market
inventory valuation reserve
|
5,979
|
|
|
6,664
|
|
||
|
Lower of cost or market inventory valuation reserve
|
—
|
|
|
(766
|
)
|
||
|
Inventories
|
$
|
5,979
|
|
|
$
|
5,898
|
|
|
4.
|
|
|
|
|
|
|
|
|
September 30, 2016
|
||||||||||||
|
|
|
Facility
Amount
|
|
Maturity Date
|
|
Outstanding
Borrowings
|
|
Letters of
Credit
|
|
Availability
|
||||||||
|
Committed facilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revolver
|
|
$
|
3,000
|
|
|
November 2020
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
2,947
|
|
|
VLP Revolver
|
|
$
|
750
|
|
|
November 2020
|
|
$
|
524
|
|
|
$
|
—
|
|
|
$
|
226
|
|
|
Canadian Revolver
|
|
C$
|
50
|
|
|
November 2016
|
|
C$
|
—
|
|
|
C$
|
10
|
|
|
C$
|
40
|
|
|
Accounts receivable
sales facility (a)
|
|
$
|
1,300
|
|
|
July 2017
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
1,051
|
|
|
Letter of credit facilities
|
|
$
|
275
|
|
|
November 2016 and June 2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
275
|
|
|
Uncommitted facilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Letter of credit facilities
|
|
$
|
650
|
|
|
N/A
|
|
$
|
—
|
|
|
$
|
185
|
|
|
$
|
465
|
|
|
(a)
|
As of
September 30, 2016
, the actual availability under the accounts receivable sales facility fell below the facility borrowing capacity to
$1.2 billion
primarily due to a decrease in eligible trade receivables as a result of the current market price environment for the finished products that we produce.
|
|
5.
|
COMMITMENTS AND CONTINGENCIES
|
|
6.
|
EQUITY
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
Valero
Stockholders’
Equity
|
|
Non-
controlling
Interests (a)
|
|
Total
Equity
|
|
Valero
Stockholders’
Equity
|
|
Non-
controlling
Interests (a)
|
|
Total
Equity
|
||||||||||||
|
Balance as of
beginning of period
|
$
|
20,527
|
|
|
$
|
827
|
|
|
$
|
21,354
|
|
|
$
|
20,677
|
|
|
$
|
567
|
|
|
$
|
21,244
|
|
|
Net income
|
1,922
|
|
|
79
|
|
|
2,001
|
|
|
3,692
|
|
|
14
|
|
|
3,706
|
|
||||||
|
Dividends
|
(840
|
)
|
|
—
|
|
|
(840
|
)
|
|
(608
|
)
|
|
—
|
|
|
(608
|
)
|
||||||
|
Stock-based
compensation expense
|
33
|
|
|
—
|
|
|
33
|
|
|
27
|
|
|
—
|
|
|
27
|
|
||||||
|
Tax deduction in excess
of stock-based
compensation expense
|
—
|
|
|
—
|
|
|
—
|
|
|
33
|
|
|
—
|
|
|
33
|
|
||||||
|
Transactions
in connection with
stock-based
compensation plans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Stock issuances
|
4
|
|
|
—
|
|
|
4
|
|
|
29
|
|
|
—
|
|
|
29
|
|
||||||
|
Stock purchases
|
(43
|
)
|
|
—
|
|
|
(43
|
)
|
|
(136
|
)
|
|
—
|
|
|
(136
|
)
|
||||||
|
Stock purchases under
purchase program
|
(1,120
|
)
|
|
—
|
|
|
(1,120
|
)
|
|
(1,965
|
)
|
|
—
|
|
|
(1,965
|
)
|
||||||
|
Issuance of Valero
Energy Partners LP
common units
|
—
|
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Contributions from
noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||
|
Distributions to
noncontrolling interests
|
—
|
|
|
(54
|
)
|
|
(54
|
)
|
|
—
|
|
|
(39
|
)
|
|
(39
|
)
|
||||||
|
Transfers from
noncontrolling interests,
net of tax (b)
|
43
|
|
|
(68
|
)
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Other comprehensive
income (loss)
|
(187
|
)
|
|
1
|
|
|
(186
|
)
|
|
(428
|
)
|
|
—
|
|
|
(428
|
)
|
||||||
|
Balance as of end of period
|
$
|
20,339
|
|
|
$
|
791
|
|
|
$
|
21,130
|
|
|
$
|
21,321
|
|
|
$
|
547
|
|
|
$
|
21,868
|
|
|
(a)
|
The noncontrolling interests relate to third-party ownership interests in VIEs for which we are the primary beneficiary and therefore consolidate. See
Note 9
for information about our consolidated VIEs.
|
|
(b)
|
“Transfers from noncontrolling interests, net of tax” reflects an adjustment to reallocate VLP equity activity between our ownership interest in VLP and that of the noncontrolling interests. This reallocation occurred due to the expiration of the subordination period on August 10, 2016 and as a result of a change in ownership interest resulting from VLP’s issuances of equity following that date. During the subordination period, we held certain common units in VLP that were subordinate to other common units held by us and VLP’s public unitholders. Upon expiration of the subordination period, all unitholders have equal ownership rights.
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
||||||||
|
|
Common
Stock
|
|
Treasury
Stock
|
|
Common
Stock
|
|
Treasury
Stock
|
||||
|
Balance as of beginning of period
|
673
|
|
|
(200
|
)
|
|
673
|
|
|
(159
|
)
|
|
Transactions in connection with
stock-based compensation plans:
|
|
|
|
|
|
|
|
||||
|
Stock issuances
|
—
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
Stock purchases
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
Stock purchases under purchase program
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
(32
|
)
|
|
Balance as of end of period
|
673
|
|
|
(220
|
)
|
|
673
|
|
|
(190
|
)
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
Before-
Tax
Amount
|
|
Tax
Expense
(Benefit)
|
|
Net
Amount
|
|
Before-
Tax
Amount
|
|
Tax
Expense
(Benefit)
|
|
Net
Amount
|
||||||||||||
|
Foreign currency translation adjustment
|
$
|
(117
|
)
|
|
$
|
—
|
|
|
$
|
(117
|
)
|
|
$
|
(270
|
)
|
|
$
|
—
|
|
|
$
|
(270
|
)
|
|
Pension and other postretirement benefits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amounts reclassified into income related to:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prior service credit
|
(9
|
)
|
|
(3
|
)
|
|
(6
|
)
|
|
(10
|
)
|
|
(3
|
)
|
|
(7
|
)
|
||||||
|
Net actuarial loss
|
12
|
|
|
4
|
|
|
8
|
|
|
16
|
|
|
5
|
|
|
11
|
|
||||||
|
Settlement
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net gain (loss) on pension and other
postretirement benefits
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
6
|
|
|
2
|
|
|
4
|
|
||||||
|
Other comprehensive loss
|
$
|
(117
|
)
|
|
$
|
1
|
|
|
$
|
(118
|
)
|
|
$
|
(264
|
)
|
|
$
|
2
|
|
|
$
|
(266
|
)
|
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||||||||||
|
|
Before-
Tax
Amount
|
|
Tax
Expense
(Benefit)
|
|
Net
Amount
|
|
Before-
Tax
Amount
|
|
Tax
Expense
(Benefit)
|
|
Net
Amount
|
||||||||||||
|
Foreign currency translation adjustment
|
$
|
(197
|
)
|
|
$
|
—
|
|
|
$
|
(197
|
)
|
|
$
|
(439
|
)
|
|
$
|
—
|
|
|
$
|
(439
|
)
|
|
Pension and other postretirement benefits:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Miscellaneous gain arising during the period
|
—
|
|
|
(8
|
)
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amounts reclassified into income related to:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prior service credit
|
(27
|
)
|
|
(10
|
)
|
|
(17
|
)
|
|
(30
|
)
|
|
(10
|
)
|
|
(20
|
)
|
||||||
|
Net actuarial loss
|
36
|
|
|
13
|
|
|
23
|
|
|
47
|
|
|
16
|
|
|
31
|
|
||||||
|
Settlement
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net gain on pension and other
postretirement benefits
|
6
|
|
|
(5
|
)
|
|
11
|
|
|
17
|
|
|
6
|
|
|
11
|
|
||||||
|
Other comprehensive loss
|
$
|
(191
|
)
|
|
$
|
(5
|
)
|
|
$
|
(186
|
)
|
|
$
|
(422
|
)
|
|
$
|
6
|
|
|
$
|
(428
|
)
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Defined
Benefit
Plans
Items
|
|
Total
|
||||||
|
Balance as of December 31, 2015
|
$
|
(605
|
)
|
|
$
|
(328
|
)
|
|
$
|
(933
|
)
|
|
Other comprehensive income (loss)
before reclassifications
|
(198
|
)
|
|
8
|
|
|
(190
|
)
|
|||
|
Amounts reclassified from accumulated
other comprehensive loss
|
—
|
|
|
3
|
|
|
3
|
|
|||
|
Net other comprehensive income (loss)
|
(198
|
)
|
|
11
|
|
|
(187
|
)
|
|||
|
Balance as of September 30, 2016
|
$
|
(803
|
)
|
|
$
|
(317
|
)
|
|
$
|
(1,120
|
)
|
|
|
Foreign
Currency
Translation
Adjustment
|
|
Defined
Benefit
Plans
Items
|
|
Total
|
||||||
|
Balance as of December 31, 2014
|
$
|
1
|
|
|
$
|
(368
|
)
|
|
$
|
(367
|
)
|
|
Other comprehensive loss
before reclassifications
|
(439
|
)
|
|
—
|
|
|
(439
|
)
|
|||
|
Amounts reclassified from accumulated
other comprehensive loss
|
—
|
|
|
11
|
|
|
11
|
|
|||
|
Net other comprehensive income (loss)
|
(439
|
)
|
|
11
|
|
|
(428
|
)
|
|||
|
Balance as of September 30, 2015
|
$
|
(438
|
)
|
|
$
|
(357
|
)
|
|
$
|
(795
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
|
EMPLOYEE BENEFIT PLANS
|
|
|
Pension Plans
|
|
Other Postretirement
Benefit Plans
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Three months ended September 30:
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
28
|
|
|
$
|
27
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
Interest cost
|
21
|
|
|
24
|
|
|
3
|
|
|
4
|
|
||||
|
Expected return on plan assets
|
(35
|
)
|
|
(33
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of:
|
|
|
|
|
|
|
|
||||||||
|
Prior service credit
|
(5
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
(5
|
)
|
||||
|
Net actuarial (gain) loss
|
13
|
|
|
16
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Special credits
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
15
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30:
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
84
|
|
|
$
|
82
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
Interest cost
|
63
|
|
|
73
|
|
|
9
|
|
|
11
|
|
||||
|
Expected return on plan assets
|
(104
|
)
|
|
(100
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of:
|
|
|
|
|
|
|
|
||||||||
|
Prior service credit
|
(15
|
)
|
|
(16
|
)
|
|
(12
|
)
|
|
(14
|
)
|
||||
|
Net actuarial (gain) loss
|
37
|
|
|
47
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Special charges (credits)
|
(7
|
)
|
|
5
|
|
|
—
|
|
|
—
|
|
||||
|
Net periodic benefit cost
|
$
|
58
|
|
|
$
|
91
|
|
|
$
|
1
|
|
|
$
|
3
|
|
|
8.
|
EARNINGS PER COMMON SHARE
|
|
|
Three Months Ended September 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
Participating
Securities
|
|
Common
Stock
|
|
Participating
Securities
|
|
Common
Stock
|
||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Valero stockholders
|
|
|
$
|
613
|
|
|
|
|
$
|
1,377
|
|
||||
|
Less dividends paid:
|
|
|
|
|
|
|
|
||||||||
|
Common stock
|
|
|
275
|
|
|
|
|
198
|
|
||||||
|
Participating securities
|
|
|
1
|
|
|
|
|
1
|
|
||||||
|
Undistributed earnings
|
|
|
$
|
337
|
|
|
|
|
$
|
1,178
|
|
||||
|
Weighted-average common shares outstanding
|
1
|
|
|
458
|
|
|
2
|
|
|
491
|
|
||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Distributed earnings
|
$
|
0.60
|
|
|
$
|
0.60
|
|
|
$
|
0.40
|
|
|
$
|
0.40
|
|
|
Undistributed earnings
|
0.73
|
|
|
0.73
|
|
|
2.39
|
|
|
2.39
|
|
||||
|
Total earnings per common share
|
$
|
1.33
|
|
|
$
|
1.33
|
|
|
$
|
2.79
|
|
|
$
|
2.79
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share –
assuming dilution:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Valero stockholders
|
|
|
$
|
613
|
|
|
|
|
$
|
1,377
|
|
||||
|
Weighted-average common shares outstanding
|
|
|
458
|
|
|
|
|
491
|
|
||||||
|
Common equivalent shares:
|
|
|
|
|
|
|
|
||||||||
|
Stock options
|
|
|
1
|
|
|
|
|
1
|
|
||||||
|
Performance awards and
nonvested restricted stock
|
|
|
1
|
|
|
|
|
2
|
|
||||||
|
Weighted-average common shares outstanding –
assuming dilution
|
|
|
460
|
|
|
|
|
494
|
|
||||||
|
Earnings per common share – assuming dilution
|
|
|
$
|
1.33
|
|
|
|
|
$
|
2.79
|
|
||||
|
|
Nine Months Ended September 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
||||||||||||
|
|
Participating
Securities
|
|
Common
Stock
|
|
Participating
Securities
|
|
Common
Stock
|
||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Valero stockholders
|
|
|
$
|
1,922
|
|
|
|
|
$
|
3,692
|
|
||||
|
Less dividends paid:
|
|
|
|
|
|
|
|
||||||||
|
Common stock
|
|
|
837
|
|
|
|
|
606
|
|
||||||
|
Participating securities
|
|
|
3
|
|
|
|
|
2
|
|
||||||
|
Undistributed earnings
|
|
|
$
|
1,082
|
|
|
|
|
$
|
3,084
|
|
||||
|
Weighted-average common shares outstanding
|
1
|
|
|
465
|
|
|
2
|
|
|
503
|
|
||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Distributed earnings
|
$
|
1.80
|
|
|
$
|
1.80
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
Undistributed earnings
|
2.32
|
|
|
2.32
|
|
|
6.11
|
|
|
6.11
|
|
||||
|
Total earnings per common share
|
$
|
4.12
|
|
|
$
|
4.12
|
|
|
$
|
7.31
|
|
|
$
|
7.31
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share –
assuming dilution:
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Valero stockholders
|
|
|
$
|
1,922
|
|
|
|
|
$
|
3,692
|
|
||||
|
Weighted-average common shares outstanding
|
|
|
465
|
|
|
|
|
503
|
|
||||||
|
Common equivalent shares:
|
|
|
|
|
|
|
|
||||||||
|
Stock options
|
|
|
1
|
|
|
|
|
2
|
|
||||||
|
Performance awards and
nonvested restricted stock
|
|
|
1
|
|
|
|
|
1
|
|
||||||
|
Weighted-average common shares outstanding –
assuming dilution
|
|
|
467
|
|
|
|
|
506
|
|
||||||
|
Earnings per common share – assuming dilution
|
|
|
$
|
4.12
|
|
|
|
|
$
|
7.30
|
|
||||
|
9.
|
VARIABLE INTEREST ENTITIES
|
|
•
|
VLP is a publicly traded master limited partnership whose common limited partner units are traded on the New York Stock Exchange under “VLP.” We formed VLP in July 2013 to own, operate, develop, and acquire crude oil and refined petroleum products pipelines, terminals, and other transportation and logistics assets. VLP’s assets include crude oil and refined products pipeline and terminal systems in the U.S. Gulf Coast and U.S. Mid-Continent regions that are integral to the operations of
ten
of our refineries. As of
September 30, 2016
, we owned a
66.6
percent limited partner interest and a
2
percent general partner interest in VLP, and public unitholders owned a
31.4
percent limited partner interest.
|
|
•
|
Diamond Green Diesel Holdings LLC (DGD) is a joint venture with Darling Green Energy LLC, a subsidiary of Darling Ingredients Inc., that was formed to construct and operate a biodiesel plant that processes animal fats, used cooking oils, and other vegetable oils into renewable green diesel. The plant is located next to our St. Charles Refinery and began operations in June 2013. Our significant agreements with DGD include a debt agreement whereby we financed approximately
60
percent of the construction costs of the plant, an operations agreement that outlines our responsibilities as operator of the plant, and a marketing agreement.
|
|
•
|
We also have financial interests in other entities in which we hold a
50
percent ownership interest, which is a significant variable interest. These entities were determined to be VIEs because the entities’ contractual arrangements transfer the power to direct the activities that most significantly impact their economic performance or reduce the exposure to operational variability and risk of loss created by the entity that otherwise would be held exclusively by the equity owners. Furthermore, we determined that we are the primary beneficiary of these VIEs because (a) certain contractual arrangements (exclusive of our ownership rights) provide us with the power to direct the activities that most significantly impact the economic performance of these entities and (b) our
50
percent ownership interests provide us with significant economic rights and obligations. The financial position, results of operations, and cash flows of these VIEs are not material to us.
|
|
|
September 30, 2016
|
||||||||||||||
|
|
VLP
|
|
DGD
|
|
Other
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and temporary cash investments
|
$
|
35
|
|
|
$
|
121
|
|
|
$
|
19
|
|
|
$
|
175
|
|
|
Other current assets
|
4
|
|
|
81
|
|
|
—
|
|
|
85
|
|
||||
|
Property, plant, and equipment, net
|
854
|
|
|
354
|
|
|
136
|
|
|
1,344
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Current liabilities
|
$
|
11
|
|
|
$
|
17
|
|
|
$
|
7
|
|
|
$
|
35
|
|
|
Debt and capital lease obligations,
less current portion
|
524
|
|
|
—
|
|
|
48
|
|
|
572
|
|
||||
|
|
December 31, 2015
|
||||||||||||||
|
|
VLP
|
|
DGD
|
|
Other
|
|
Total
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash and temporary cash investments
|
$
|
81
|
|
|
$
|
44
|
|
|
$
|
7
|
|
|
$
|
132
|
|
|
Other current assets
|
—
|
|
|
211
|
|
|
—
|
|
|
211
|
|
||||
|
Property, plant, and equipment, net
|
747
|
|
|
356
|
|
|
140
|
|
|
1,243
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Current liabilities
|
$
|
13
|
|
|
$
|
12
|
|
|
$
|
18
|
|
|
$
|
43
|
|
|
Debt and capital lease obligations,
less current portion
|
175
|
|
|
—
|
|
|
—
|
|
|
175
|
|
||||
|
10.
|
SEGMENT INFORMATION
|
|
|
Refining
|
|
Ethanol
|
|
Corporate
|
|
Total
|
||||||||
|
Three months ended September 30, 2016:
|
|
|
|
|
|
|
|
||||||||
|
Total segment revenues
|
$
|
18,718
|
|
|
$
|
987
|
|
|
$
|
—
|
|
|
$
|
19,705
|
|
|
Less intersegment revenues
|
—
|
|
|
56
|
|
|
—
|
|
|
56
|
|
||||
|
Operating revenues from external
customers
|
$
|
18,718
|
|
|
$
|
931
|
|
|
$
|
—
|
|
|
$
|
19,649
|
|
|
Operating income (loss)
|
$
|
990
|
|
|
$
|
106
|
|
|
$
|
(204
|
)
|
|
$
|
892
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Three months ended September 30, 2015:
|
|
|
|
|
|
|
|
||||||||
|
Total segment revenues
|
$
|
21,739
|
|
|
$
|
879
|
|
|
$
|
—
|
|
|
$
|
22,618
|
|
|
Less intersegment revenues
|
—
|
|
|
39
|
|
|
—
|
|
|
39
|
|
||||
|
Operating revenues from external
customers
|
$
|
21,739
|
|
|
$
|
840
|
|
|
$
|
—
|
|
|
$
|
22,579
|
|
|
Operating income (loss)
|
$
|
2,295
|
|
|
$
|
35
|
|
|
$
|
(191
|
)
|
|
$
|
2,139
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30, 2016:
|
|
|
|
|
|
|
|
||||||||
|
Total segment revenues
|
$
|
52,302
|
|
|
$
|
2,780
|
|
|
$
|
—
|
|
|
$
|
55,082
|
|
|
Less intersegment revenues
|
—
|
|
|
135
|
|
|
—
|
|
|
135
|
|
||||
|
Operating revenues from external
customers
|
$
|
52,302
|
|
|
$
|
2,645
|
|
|
$
|
—
|
|
|
$
|
54,947
|
|
|
Lower of cost or market inventory
valuation adjustment
|
$
|
(697
|
)
|
|
$
|
(50
|
)
|
|
$
|
—
|
|
|
$
|
(747
|
)
|
|
Asset impairment loss
|
56
|
|
|
—
|
|
|
—
|
|
|
56
|
|
||||
|
Operating income (loss)
|
3,280
|
|
|
214
|
|
|
(542
|
)
|
|
2,952
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Nine months ended September 30, 2015:
|
|
|
|
|
|
|
|
||||||||
|
Total segment revenues
|
$
|
66,618
|
|
|
$
|
2,513
|
|
|
$
|
—
|
|
|
$
|
69,131
|
|
|
Less intersegment revenues
|
—
|
|
|
104
|
|
|
—
|
|
|
104
|
|
||||
|
Operating revenues from external
customers
|
$
|
66,618
|
|
|
$
|
2,409
|
|
|
$
|
—
|
|
|
$
|
69,027
|
|
|
Operating income (loss)
|
$
|
6,097
|
|
|
$
|
155
|
|
|
$
|
(540
|
)
|
|
$
|
5,712
|
|
|
|
September 30,
2016 |
|
December 31,
2015 |
||||
|
Refining
|
$
|
37,993
|
|
|
$
|
38,068
|
|
|
Ethanol
|
1,277
|
|
|
1,016
|
|
||
|
Corporate
|
6,995
|
|
|
5,143
|
|
||
|
Total assets
|
$
|
46,265
|
|
|
$
|
44,227
|
|
|
11.
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
Decrease (increase) in current assets:
|
|
|
|
||||
|
Receivables, net
|
$
|
(278
|
)
|
|
$
|
1,093
|
|
|
Inventories
|
557
|
|
|
(45
|
)
|
||
|
Income taxes receivable
|
165
|
|
|
88
|
|
||
|
Prepaid expenses and other
|
(28
|
)
|
|
(11
|
)
|
||
|
Increase (decrease) in current liabilities:
|
|
|
|
||||
|
Accounts payable
|
494
|
|
|
(1,007
|
)
|
||
|
Accrued expenses
|
46
|
|
|
(5
|
)
|
||
|
Taxes other than income taxes
|
8
|
|
|
(50
|
)
|
||
|
Income taxes payable
|
(11
|
)
|
|
(17
|
)
|
||
|
Changes in current assets and current liabilities
|
$
|
953
|
|
|
$
|
46
|
|
|
•
|
the amounts shown above exclude changes in cash and temporary cash investments, deferred income taxes, and current portion of debt and capital lease obligations;
|
|
•
|
amounts accrued for capital expenditures and deferred turnaround and catalyst costs are reflected in investing activities when such amounts are paid;
|
|
•
|
amounts accrued for common stock purchases in the open market that are not settled as of the balance sheet date are reflected in financing activities when the purchases are settled and paid; and
|
|
•
|
certain differences between balance sheet changes and the changes reflected above result from translating foreign currency denominated balances at the applicable exchange rates as of each balance sheet date.
|
|
•
|
an accrual of
$20 million
for the purchase of
382,935
of our common stock, which was settled in early October 2016, and
|
|
•
|
a noncash transfer of
$68 million
between additional paid-in capital and noncontrolling interests for ownership changes in VLP, and the establishment of a
$25 million
deferred tax liability on the equity transfer. This noncash transaction is further described in
Note 6
.
|
|
|
Nine Months Ended
September 30, |
||||||
|
|
2016
|
|
2015
|
||||
|
Interest paid in excess of amount capitalized
|
$
|
312
|
|
|
$
|
301
|
|
|
Income taxes paid, net
|
305
|
|
|
1,532
|
|
||
|
12.
|
FAIR VALUE MEASUREMENTS
|
|
•
|
Level 1
- Observable inputs, such as unadjusted quoted prices in active markets for identical assets or liabilities.
|
|
•
|
Level 2
- Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
|
|
•
|
Level 3
- Unobservable inputs for the asset or liability. Unobservable inputs reflect our own assumptions about what market participants would use to price the asset or liability. The inputs are developed based on the best information available in the circumstances, which might include occasional market quotes or sales of similar instruments or our own financial data such as internally developed pricing models, discounted cash flow methodologies, as well as instruments for which the fair value determination requires significant judgment.
|
|
|
September 30, 2016
|
||||||||||||||||||||||||||||||
|
|
|
|
Total
Gross
Fair
Value
|
|
Effect of
Counter-
party
Netting
|
|
Effect of
Cash
Collateral
Netting
|
|
Net
Carrying
Value on
Balance
Sheet
|
|
Cash
Collateral
Paid or
Received
Not Offset
|
||||||||||||||||||||
|
|
Fair Value Hierarchy
|
|
|||||||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|||||||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commodity derivative
contracts
|
$
|
753
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
778
|
|
|
$
|
(706
|
)
|
|
$
|
—
|
|
|
$
|
72
|
|
|
$
|
—
|
|
|
Physical purchase
contracts
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
n/a
|
|
|
n/a
|
|
|
1
|
|
|
n/a
|
|
||||||||
|
Foreign currency
contracts
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
n/a
|
|
|
n/a
|
|
|
1
|
|
|
n/a
|
|
||||||||
|
Investments of certain
benefit plans
|
57
|
|
|
—
|
|
|
11
|
|
|
68
|
|
|
n/a
|
|
|
n/a
|
|
|
68
|
|
|
n/a
|
|
||||||||
|
Total
|
$
|
811
|
|
|
$
|
26
|
|
|
$
|
11
|
|
|
$
|
848
|
|
|
$
|
(706
|
)
|
|
$
|
—
|
|
|
$
|
142
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commodity derivative
contracts
|
$
|
706
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
724
|
|
|
$
|
(706
|
)
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
$
|
(86
|
)
|
|
Environmental credit
obligations
|
—
|
|
|
63
|
|
|
—
|
|
|
63
|
|
|
n/a
|
|
|
n/a
|
|
|
63
|
|
|
n/a
|
|
||||||||
|
Physical purchase
contracts
|
—
|
|
|
11
|
|
|
—
|
|
|
11
|
|
|
n/a
|
|
|
n/a
|
|
|
11
|
|
|
n/a
|
|
||||||||
|
Total
|
$
|
706
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
798
|
|
|
$
|
(706
|
)
|
|
$
|
(18
|
)
|
|
$
|
74
|
|
|
|
||
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||
|
|
|
|
Total
Gross
Fair
Value
|
|
Effect of
Counter-
party
Netting
|
|
Effect of
Cash
Collateral
Netting
|
|
Net
Carrying
Value on
Balance
Sheet
|
|
Cash
Collateral
Paid or
Received
Not Offset
|
||||||||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
|
|
|
|||||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
|
|
|
|
|||||||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commodity derivative
contracts
|
$
|
649
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
682
|
|
|
$
|
(557
|
)
|
|
$
|
(12
|
)
|
|
$
|
113
|
|
|
$
|
—
|
|
|
Foreign currency
contracts
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
n/a
|
|
|
n/a
|
|
|
3
|
|
|
n/a
|
|
||||||||
|
Investments of certain
benefit plans
|
64
|
|
|
—
|
|
|
11
|
|
|
75
|
|
|
n/a
|
|
|
n/a
|
|
|
75
|
|
|
n/a
|
|
||||||||
|
Total
|
$
|
716
|
|
|
$
|
33
|
|
|
$
|
11
|
|
|
$
|
760
|
|
|
$
|
(557
|
)
|
|
$
|
(12
|
)
|
|
$
|
191
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Commodity derivative
contracts
|
$
|
522
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
557
|
|
|
$
|
(557
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(31
|
)
|
|
Environmental credit
obligations
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|
n/a
|
|
|
n/a
|
|
|
2
|
|
|
n/a
|
|
||||||||
|
Physical purchase
contracts
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
n/a
|
|
|
n/a
|
|
|
6
|
|
|
n/a
|
|
||||||||
|
Total
|
$
|
522
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
565
|
|
|
$
|
(557
|
)
|
|
$
|
—
|
|
|
$
|
8
|
|
|
|
|
|
|
•
|
Commodity derivative contracts consist primarily of exchange-traded futures and swaps, and as disclosed in
Note 13
, some of these contracts are designated as hedging instruments. These contracts are measured at fair value using the market approach. Exchange-traded futures are valued based on quoted prices from the exchange and are categorized in Level 1 of the fair value hierarchy. Swaps are priced using third-party broker quotes, industry pricing services, and exchange-traded curves, with appropriate consideration of counterparty credit risk, but because they have contractual terms that are not identical to exchange-traded futures instruments with a comparable market price, these financial instruments are categorized in Level 2 of the fair value hierarchy.
|
|
•
|
Physical purchase contracts represent the fair value of fixed-price corn purchase contracts. The fair values of these purchase contracts are measured using a market approach based on quoted prices from the commodity exchange or an independent pricing service and are categorized in Level 2 of the fair value hierarchy.
|
|
•
|
Investments of certain benefit plans consist of investment securities held by trusts for the purpose of satisfying a portion of our obligations under certain U.S. nonqualified benefit plans. The assets categorized in Level 1 of the fair value hierarchy are measured at fair value using a market approach based on quoted prices from national securities exchanges. The assets categorized in Level 3 of the fair value hierarchy represent insurance contracts, the fair value of which is provided by the insurer.
|
|
•
|
Foreign currency contracts consist of foreign currency exchange and purchase contracts entered into for our international operations to manage our exposure to exchange rate fluctuations on transactions denominated in currencies other than the local (functional) currencies of those operations. These contracts are valued based on quoted prices from the exchange and are categorized in Level 1 of the fair value hierarchy.
|
|
•
|
Environmental credit obligations represent our liability for the purchase of (i) biofuel credits (primarily Renewable Identification Numbers (RINs) in the U.S.) needed to satisfy our obligation to blend biofuels into the products we produce and (ii) emission credits under the California Global Warming Solutions Act (the California cap-and-trade system, also known as AB 32) and Quebec’s
Regulation respecting the cap-and-trade system for greenhouse gas emission allowances
(the Quebec cap-and-trade system), (collectively, the cap-and-trade systems). To the degree we are unable to blend biofuels (such as ethanol and biodiesel) at percentages required under the biofuel programs, we must purchase biofuel credits to comply with these programs. Under the cap-and-trade systems, we must purchase emission credits to comply with these systems. These programs are further described in
Note 13
under “Environmental Compliance Program Price Risk.” The liability for environmental credits is based on our deficit for such credits as of the balance sheet date, if any, after considering any credits acquired or under contract, and is equal to the product of the credits deficit and the market price of these credits as of the balance sheet date. The environmental credit obligations are categorized in Level 2 of the fair value hierarchy and are measured at fair value using the market approach based on quoted prices from an independent pricing service.
|
|
|
September 30, 2016
|
|
December 31, 2015
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash and temporary cash investments
|
$
|
5,949
|
|
|
$
|
5,949
|
|
|
$
|
4,114
|
|
|
$
|
4,114
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Debt (excluding capital leases)
|
8,875
|
|
|
10,005
|
|
|
7,292
|
|
|
7,759
|
|
||||
|
•
|
The fair value of cash and temporary cash investments approximates the carrying value due to the low level of credit risk of these assets combined with their short maturities and market interest rates (Level 1).
|
|
•
|
The fair value of debt is determined primarily using the market approach based on quoted prices provided by third-party brokers and vendor pricing services (Level 2).
|
|
13.
|
PRICE RISK MANAGEMENT ACTIVITIES
|
|
•
|
Economic Hedges
– Economic hedges represent commodity derivative instruments that are used to manage price volatility in certain (i) feedstock and refined product inventories, (ii) fixed-price purchase contracts, and (iii) forecasted feedstock, refined product or natural gas purchases and refined product sales. The objectives of our economic hedges are to hedge price volatility in certain feedstock and refined product inventories and to lock in the price of forecasted feedstock, refined product, or natural gas purchases or refined product sales at existing market prices that we deem favorable. Economic hedges are not designated as fair value or cash flow hedges for accounting purposes, usually due to the difficulty of establishing the required documentation at the date the derivative instrument is entered into for them to qualify as hedging instruments for accounting purposes.
|
|
|
|
Notional Contract Volumes by
Year of Maturity
|
|||||||
|
Derivative Instrument
|
|
2016
|
|
2017
|
|
2018
|
|||
|
Crude oil and refined products:
|
|
|
|
|
|
|
|||
|
Swaps – long
|
|
16,154
|
|
|
485
|
|
|
—
|
|
|
Swaps – short
|
|
16,349
|
|
|
20
|
|
|
—
|
|
|
Futures – long
|
|
93,710
|
|
|
777
|
|
|
—
|
|
|
Futures – short
|
|
87,610
|
|
|
2,178
|
|
|
—
|
|
|
Options – long
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
Options – short
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
Corn:
|
|
|
|
|
|
|
|||
|
Futures – long
|
|
16,875
|
|
|
550
|
|
|
—
|
|
|
Futures – short
|
|
34,935
|
|
|
4,970
|
|
|
10
|
|
|
Physical contracts – long
|
|
16,807
|
|
|
4,913
|
|
|
10
|
|
|
Soybean oil:
|
|
|
|
|
|
|
|||
|
Futures – long
|
|
81,600
|
|
|
—
|
|
|
—
|
|
|
Futures – short
|
|
118,320
|
|
|
20,580
|
|
|
—
|
|
|
•
|
Trading Derivatives
– Our objective for entering into commodity derivative instruments for trading purposes is to take advantage of existing market conditions for crude oil and refined products.
|
|
|
|
Notional Contract Volumes by
Year of Maturity
|
||||
|
Derivative Instrument
|
|
2016
|
|
2017
|
||
|
Crude oil and refined products:
|
|
|
|
|
||
|
Swaps – long
|
|
1,260
|
|
|
1,500
|
|
|
Swaps – short
|
|
1,260
|
|
|
1,500
|
|
|
Futures – long
|
|
48,588
|
|
|
1,399
|
|
|
Futures – short
|
|
48,170
|
|
|
1,846
|
|
|
Options – long
|
|
22,550
|
|
|
133,490
|
|
|
Options – short
|
|
22,150
|
|
|
133,490
|
|
|
Corn:
|
|
|
|
|
||
|
Futures – long
|
|
—
|
|
|
500
|
|
|
Futures – short
|
|
—
|
|
|
500
|
|
|
|
Balance Sheet
Location
|
|
September 30, 2016
|
||||||
|
|
|
Asset
Derivatives
|
|
Liability
Derivatives
|
|||||
|
Derivatives not designated as
hedging instruments
|
|
|
|
|
|
||||
|
Commodity contracts:
|
|
|
|
|
|
||||
|
Futures
|
Receivables, net
|
|
$
|
749
|
|
|
$
|
702
|
|
|
Swaps
|
Receivables, net
|
|
21
|
|
|
17
|
|
||
|
Options
|
Receivables, net
|
|
8
|
|
|
5
|
|
||
|
Physical purchase contracts
|
Inventories
|
|
1
|
|
|
11
|
|
||
|
Foreign currency contracts
|
Receivables, net
|
|
1
|
|
|
—
|
|
||
|
Total
|
|
|
$
|
780
|
|
|
$
|
735
|
|
|
|
Balance Sheet
Location
|
|
December 31, 2015
|
||||||
|
|
|
Asset
Derivatives
|
|
Liability
Derivatives
|
|||||
|
Derivatives not designated as
hedging instruments
|
|
|
|
|
|
||||
|
Commodity contracts:
|
|
|
|
|
|
||||
|
Futures
|
Receivables, net
|
|
$
|
648
|
|
|
$
|
522
|
|
|
Swaps
|
Receivables, net
|
|
30
|
|
|
33
|
|
||
|
Options
|
Receivables, net
|
|
4
|
|
|
2
|
|
||
|
Physical purchase contracts
|
Inventories
|
|
—
|
|
|
6
|
|
||
|
Foreign currency contracts
|
Receivables, net
|
|
3
|
|
|
—
|
|
||
|
Total
|
|
|
$
|
685
|
|
|
$
|
563
|
|
|
Derivatives Designated as
Economic Hedges
|
|
Location of Gain (Loss)
Recognized in Income on Derivatives |
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
2016
|
|
2015
|
|||||||||||||
|
Commodity contracts
|
|
Cost of sales
|
|
$
|
42
|
|
|
$
|
122
|
|
|
$
|
(210
|
)
|
|
$
|
159
|
|
|
Foreign currency contracts
|
|
Cost of sales
|
|
4
|
|
|
24
|
|
|
5
|
|
|
31
|
|
||||
|
Trading Derivatives
|
|
Location of Gain
Recognized in Income on Derivatives |
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2016
|
|
2015
|
2016
|
|
2015
|
|||||||||||||
|
Commodity contracts
|
|
Cost of sales
|
|
$
|
13
|
|
|
$
|
20
|
|
|
$
|
51
|
|
|
$
|
41
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
•
|
future refining margins, including gasoline and distillate margins;
|
|
•
|
future ethanol margins;
|
|
•
|
expectations regarding feedstock costs, including crude oil differentials, and operating expenses;
|
|
•
|
anticipated levels of crude oil and refined product inventories;
|
|
•
|
our anticipated level of capital investments, including deferred costs for refinery turnarounds and catalyst, capital expenditures for environmental and other purposes, and joint venture investments, and the effect of those capital investments on our results of operations;
|
|
•
|
anticipated trends in the supply of and demand for crude oil and other feedstocks and refined products in the regions where we operate, as well as globally;
|
|
•
|
expectations regarding environmental, tax, and other regulatory initiatives; and
|
|
•
|
the effect of general economic and other conditions on refining and ethanol industry fundamentals.
|
|
•
|
acts of terrorism aimed at either our facilities or other facilities that could impair our ability to produce or transport refined products or receive feedstocks;
|
|
•
|
political and economic conditions in nations that produce crude oil or consume refined products;
|
|
•
|
demand for, and supplies of, refined products such as gasoline, diesel, jet fuel, petrochemicals, and ethanol;
|
|
•
|
demand for, and supplies of, crude oil and other feedstocks;
|
|
•
|
the ability of the members of the Organization of Petroleum Exporting Countries to agree on and to maintain crude oil price and production controls;
|
|
•
|
the level of consumer demand, including seasonal fluctuations;
|
|
•
|
refinery overcapacity or undercapacity;
|
|
•
|
our ability to successfully integrate any acquired businesses into our operations;
|
|
•
|
the actions taken by competitors, including both pricing and adjustments to refining capacity in response to market conditions;
|
|
•
|
the level of competitors’ imports into markets that we supply;
|
|
•
|
accidents, unscheduled shutdowns, or other catastrophes affecting our refineries, machinery, pipelines, equipment, and information systems, or those of our suppliers or customers;
|
|
•
|
changes in the cost or availability of transportation for feedstocks and refined products;
|
|
•
|
the price, availability, and acceptance of alternative fuels and alternative-fuel vehicles;
|
|
•
|
the levels of government subsidies for alternative fuels;
|
|
•
|
the volatility in the market price of biofuel credits (primarily Renewable Identification Numbers (RINs) needed to comply with the United States (U.S.) federal Renewable Fuel Standard) and greenhouse gas (GHG) emission credits needed to comply with the requirements of various GHG emission programs;
|
|
•
|
delay of, cancellation of, or failure to implement planned capital projects and realize the various assumptions and benefits projected for such projects or cost overruns in constructing such planned capital projects;
|
|
•
|
earthquakes, hurricanes, tornadoes, and irregular weather, which can unforeseeably affect the price or availability of natural gas, crude oil, grain and other feedstocks, and refined products and ethanol;
|
|
•
|
rulings, judgments, or settlements in litigation or other legal or regulatory matters, including unexpected environmental remediation costs, in excess of any reserves or insurance coverage;
|
|
•
|
legislative or regulatory action, including the introduction or enactment of legislation or rulemakings by governmental authorities, including tax and environmental regulations, such as those implemented under the California Global Warming Solutions Act (also known as AB 32), Quebec’s
Regulation respecting the cap-and-trade system for greenhouse gas emission allowances
(the Quebec cap-and-trade system), and the U.S. EPA’s regulation of GHGs, which may adversely affect our business or operations;
|
|
•
|
changes in the credit ratings assigned to our debt securities and trade credit;
|
|
•
|
changes in currency exchange rates, including the value of the Canadian dollar, the pound sterling, and the euro relative to the U.S. dollar;
|
|
•
|
overall economic conditions, including the stability and liquidity of financial markets; and
|
|
•
|
other factors generally described in the “Risk Factors” section included in our annual report on Form 10-K for the year ended
December 31, 2015
that is incorporated by reference herein.
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Operating income by segment
|
|
|
|
|
|
|
||||||
|
Refining
|
|
$
|
990
|
|
|
$
|
2,295
|
|
|
$
|
(1,305
|
)
|
|
Ethanol
|
|
106
|
|
|
35
|
|
|
71
|
|
|||
|
Corporate
|
|
(204
|
)
|
|
(191
|
)
|
|
(13
|
)
|
|||
|
Total
|
|
$
|
892
|
|
|
$
|
2,139
|
|
|
$
|
(1,247
|
)
|
|
•
|
Refining segment
- The
$1.3 billion
decrease in operating income was due primarily to lower margins on refined products and lower discounts on light sweet crude oils and sour crude oils relative to Brent crude oil. This is more fully described on pages
50
and
51
.
|
|
•
|
Ethanol segment
- The
$71 million
increase in operating income was due primarily to higher ethanol margins that resulted from lower corn prices. This is more fully described on page
51
.
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Operating income by segment:
|
|
|
|
|
|
|
||||||
|
Refining
|
|
$
|
3,280
|
|
|
$
|
6,097
|
|
|
$
|
(2,817
|
)
|
|
Ethanol
|
|
214
|
|
|
155
|
|
|
59
|
|
|||
|
Corporate
|
|
(542
|
)
|
|
(540
|
)
|
|
(2
|
)
|
|||
|
Total
|
|
$
|
2,952
|
|
|
$
|
5,712
|
|
|
$
|
(2,760
|
)
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Adjusted operating income by segment:
|
|
|
|
|
|
|
||||||
|
Refining
|
|
$
|
2,639
|
|
|
$
|
6,097
|
|
|
$
|
(3,458
|
)
|
|
Ethanol
|
|
164
|
|
|
155
|
|
|
9
|
|
|||
|
Corporate
|
|
(542
|
)
|
|
(540
|
)
|
|
(2
|
)
|
|||
|
Total
|
|
$
|
2,261
|
|
|
$
|
5,712
|
|
|
$
|
(3,451
|
)
|
|
•
|
Refining segment
- The
$3.5 billion
decrease in adjusted operating income was due primarily to lower margins on refined products and lower discounts on light sweet crude oils relative to Brent crude oil. This is more fully described on pages
64
and
65
.
|
|
•
|
Ethanol segment
- The
$9 million
increase in adjusted operating income was due primarily to lower operating expenses, partially offset by lower margins on ethanol and other co-products. This is more fully described on pages
65
and
66
.
|
|
(a)
|
See
Note 2
of Condensed Notes to Consolidated Financial Statements for additional information.
|
|
(b)
|
The
$579 million
noncash benefit is an after-tax amount consisting of a before-tax valuation adjustment of
$747 million
, net of related tax expense of
$168 million
. See
Note 3
of Condensed Notes to Consolidated Financial Statements for additional information.
|
|
•
|
Gasoline margins are expected to decline from current levels as gasoline demand follows typical seasonal patterns.
|
|
•
|
Distillate margins are expected to improve due to increased heating oil demand.
|
|
•
|
Crude oil discounts are expected to remain wide as crude oil production is expected to outpace demand.
|
|
•
|
Ethanol margins are expected to decline from current levels primarily due to the seasonal reduction in U.S. gasoline demand and thus domestic ethanol demand.
|
|
•
|
A decline in market prices of refined products may negatively impact the carrying value of our inventories.
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Operating revenues
|
$
|
19,649
|
|
|
$
|
22,579
|
|
|
$
|
(2,930
|
)
|
|
Costs and expenses:
|
|
|
|
|
|
||||||
|
Cost of sales (excluding the lower of cost or market inventory
valuation adjustment)
|
17,033
|
|
|
18,677
|
|
|
(1,644
|
)
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Refining
|
955
|
|
|
986
|
|
|
(31
|
)
|
|||
|
Ethanol
|
107
|
|
|
116
|
|
|
(9
|
)
|
|||
|
General and administrative expenses
|
192
|
|
|
179
|
|
|
13
|
|
|||
|
Depreciation and amortization expense:
|
|
|
|
|
|
||||||
|
Refining
|
441
|
|
|
455
|
|
|
(14
|
)
|
|||
|
Ethanol
|
17
|
|
|
15
|
|
|
2
|
|
|||
|
Corporate
|
12
|
|
|
12
|
|
|
—
|
|
|||
|
Total costs and expenses
|
18,757
|
|
|
20,440
|
|
|
(1,683
|
)
|
|||
|
Operating income
|
892
|
|
|
2,139
|
|
|
(1,247
|
)
|
|||
|
Other income, net
|
12
|
|
|
3
|
|
|
9
|
|
|||
|
Interest and debt expense, net of capitalized interest
|
(115
|
)
|
|
(112
|
)
|
|
(3
|
)
|
|||
|
Income before income tax expense
|
789
|
|
|
2,030
|
|
|
(1,241
|
)
|
|||
|
Income tax expense (b)
|
144
|
|
|
657
|
|
|
(513
|
)
|
|||
|
Net income
|
645
|
|
|
1,373
|
|
|
(728
|
)
|
|||
|
Less: Net income (loss) attributable to noncontrolling interests
|
32
|
|
|
(4
|
)
|
|
36
|
|
|||
|
Net income attributable to Valero Energy Corporation stockholders
|
$
|
613
|
|
|
$
|
1,377
|
|
|
$
|
(764
|
)
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share – assuming dilution
|
$
|
1.33
|
|
|
$
|
2.79
|
|
|
$
|
(1.46
|
)
|
|
Weighted-average common shares outstanding –
assuming dilution (in millions) |
460
|
|
|
494
|
|
|
(34
|
)
|
|||
|
|
Three Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Reconciliation of net income attributable to Valero Energy Corporation
stockholders to adjusted net income attributable to Valero Energy
Corporation stockholders
|
|
|
|
||||
|
Net income attributable to Valero Energy Corporation stockholders
|
$
|
613
|
|
|
$
|
1,377
|
|
|
Exclude adjustment:
|
|
|
|
||||
|
Income tax benefit on Aruba Disposition (b)
|
42
|
|
|
—
|
|
||
|
Total adjustment
|
42
|
|
|
—
|
|
||
|
Adjusted net income attributable to Valero Energy Corporation stockholders
|
$
|
571
|
|
|
$
|
1,377
|
|
|
|
Three Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Reconciliation of operating income to gross margin by segment
|
|
|
|
||||
|
Refining segment
|
|
|
|
||||
|
Operating income
|
$
|
990
|
|
|
$
|
2,295
|
|
|
Add back:
|
|
|
|
||||
|
Operating expenses
|
955
|
|
|
986
|
|
||
|
Depreciation and amortization expense
|
441
|
|
|
455
|
|
||
|
Gross margin
|
$
|
2,386
|
|
|
$
|
3,736
|
|
|
|
|
|
|
||||
|
Ethanol segment
|
|
|
|
||||
|
Operating income
|
$
|
106
|
|
|
$
|
35
|
|
|
Add back:
|
|
|
|
||||
|
Operating expenses
|
107
|
|
|
116
|
|
||
|
Depreciation and amortization expense
|
17
|
|
|
15
|
|
||
|
Gross margin
|
$
|
230
|
|
|
$
|
166
|
|
|
|
Three Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Reconciliation of operating income to gross margin by
refining segment region (d)
|
|
|
|
||||
|
U.S. Gulf Coast region
|
|
|
|
||||
|
Operating income
|
$
|
576
|
|
|
$
|
1,038
|
|
|
Add back:
|
|
|
|
||||
|
Operating expenses
|
536
|
|
|
559
|
|
||
|
Depreciation and amortization expense
|
268
|
|
|
272
|
|
||
|
Gross margin
|
$
|
1,380
|
|
|
$
|
1,869
|
|
|
|
|
|
|
||||
|
U.S. Mid-Continent region
|
|
|
|
||||
|
Operating income
|
$
|
166
|
|
|
$
|
500
|
|
|
Add back:
|
|
|
|
||||
|
Operating expenses
|
158
|
|
|
152
|
|
||
|
Depreciation and amortization expense
|
64
|
|
|
73
|
|
||
|
Gross margin
|
$
|
388
|
|
|
$
|
725
|
|
|
|
|
|
|
||||
|
North Atlantic region
|
|
|
|
||||
|
Operating income
|
$
|
179
|
|
|
$
|
415
|
|
|
Add back:
|
|
|
|
||||
|
Operating expenses
|
119
|
|
|
128
|
|
||
|
Depreciation and amortization expense
|
50
|
|
|
53
|
|
||
|
Gross margin
|
$
|
348
|
|
|
$
|
596
|
|
|
|
|
|
|
||||
|
U.S. West Coast region
|
|
|
|
||||
|
Operating income
|
$
|
69
|
|
|
$
|
342
|
|
|
Add back:
|
|
|
|
||||
|
Operating expenses
|
142
|
|
|
147
|
|
||
|
Depreciation and amortization expense
|
59
|
|
|
57
|
|
||
|
Gross margin
|
$
|
270
|
|
|
$
|
546
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Throughput volumes (thousand barrels per day)
|
|
|
|
|
|
||||||
|
Feedstocks:
|
|
|
|
|
|
||||||
|
Heavy sour crude oil
|
394
|
|
|
398
|
|
|
(4
|
)
|
|||
|
Medium/light sour crude oil
|
520
|
|
|
416
|
|
|
104
|
|
|||
|
Sweet crude oil
|
1,218
|
|
|
1,307
|
|
|
(89
|
)
|
|||
|
Residuals
|
282
|
|
|
292
|
|
|
(10
|
)
|
|||
|
Other feedstocks
|
166
|
|
|
119
|
|
|
47
|
|
|||
|
Total feedstocks
|
2,580
|
|
|
2,532
|
|
|
48
|
|
|||
|
Blendstocks and other
|
280
|
|
|
291
|
|
|
(11
|
)
|
|||
|
Total throughput volumes
|
2,860
|
|
|
2,823
|
|
|
37
|
|
|||
|
|
|
|
|
|
|
||||||
|
Yields (thousand barrels per day)
|
|
|
|
|
|
||||||
|
Gasolines and blendstocks
|
1,401
|
|
|
1,386
|
|
|
15
|
|
|||
|
Distillates
|
1,078
|
|
|
1,065
|
|
|
13
|
|
|||
|
Other products (e)
|
426
|
|
|
406
|
|
|
20
|
|
|||
|
Total yields
|
2,905
|
|
|
2,857
|
|
|
48
|
|
|||
|
|
|
|
|
|
|
||||||
|
Refining segment operating statistics
|
|
|
|
|
|
||||||
|
Gross margin (c)
|
$
|
2,386
|
|
|
$
|
3,736
|
|
|
$
|
(1,350
|
)
|
|
Operating income
|
$
|
990
|
|
|
$
|
2,295
|
|
|
$
|
(1,305
|
)
|
|
Throughput volumes (thousand barrels per day)
|
2,860
|
|
|
2,823
|
|
|
37
|
|
|||
|
|
|
|
|
|
|
||||||
|
Throughput margin per barrel (f)
|
$
|
9.07
|
|
|
$
|
14.38
|
|
|
$
|
(5.31
|
)
|
|
Operating costs per barrel:
|
|
|
|
|
|
||||||
|
Operating expenses
|
3.63
|
|
|
3.80
|
|
|
(0.17
|
)
|
|||
|
Depreciation and amortization expense
|
1.68
|
|
|
1.75
|
|
|
(0.07
|
)
|
|||
|
Total operating costs per barrel
|
5.31
|
|
|
5.55
|
|
|
(0.24
|
)
|
|||
|
Operating income per barrel (g)
|
$
|
3.76
|
|
|
$
|
8.83
|
|
|
$
|
(5.07
|
)
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Ethanol segment operating statistics
|
|
|
|
|
|
||||||
|
Gross margin (c)
|
$
|
230
|
|
|
$
|
166
|
|
|
$
|
64
|
|
|
Operating income
|
$
|
106
|
|
|
$
|
35
|
|
|
$
|
71
|
|
|
Production volumes (thousand gallons per day)
|
3,815
|
|
|
3,853
|
|
|
(38
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Gross margin per gallon of production (f)
|
$
|
0.66
|
|
|
$
|
0.47
|
|
|
$
|
0.19
|
|
|
Operating costs per gallon of production:
|
|
|
|
|
|
||||||
|
Operating expenses
|
0.31
|
|
|
0.33
|
|
|
(0.02
|
)
|
|||
|
Depreciation and amortization expense
|
0.05
|
|
|
0.04
|
|
|
0.01
|
|
|||
|
Total operating costs per gallon of production
|
0.36
|
|
|
0.37
|
|
|
(0.01
|
)
|
|||
|
Operating income per gallon of production (g)
|
$
|
0.30
|
|
|
$
|
0.10
|
|
|
$
|
0.20
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Refining segment operating statistics by region (d)
|
|
|
|
|
|
||||||
|
U.S. Gulf Coast region
|
|
|
|
|
|
||||||
|
Gross margin (c)
|
$
|
1,380
|
|
|
$
|
1,869
|
|
|
$
|
(489
|
)
|
|
Operating income
|
$
|
576
|
|
|
$
|
1,038
|
|
|
$
|
(462
|
)
|
|
Throughput volumes (thousand barrels per day)
|
1,663
|
|
|
1,571
|
|
|
92
|
|
|||
|
|
|
|
|
|
|
||||||
|
Throughput margin per barrel (f)
|
$
|
9.02
|
|
|
$
|
12.93
|
|
|
$
|
(3.91
|
)
|
|
Operating costs per barrel:
|
|
|
|
|
|
||||||
|
Operating expenses
|
3.50
|
|
|
3.87
|
|
|
(0.37
|
)
|
|||
|
Depreciation and amortization expense
|
1.75
|
|
|
1.88
|
|
|
(0.13
|
)
|
|||
|
Total operating costs per barrel
|
5.25
|
|
|
5.75
|
|
|
(0.50
|
)
|
|||
|
Operating income per barrel (g)
|
$
|
3.77
|
|
|
$
|
7.18
|
|
|
$
|
(3.41
|
)
|
|
|
|
|
|
|
|
||||||
|
U.S. Mid-Continent region
|
|
|
|
|
|
||||||
|
Gross margin (c)
|
$
|
388
|
|
|
$
|
725
|
|
|
$
|
(337
|
)
|
|
Operating income
|
$
|
166
|
|
|
$
|
500
|
|
|
$
|
(334
|
)
|
|
Throughput volumes (thousand barrels per day)
|
443
|
|
|
470
|
|
|
(27
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Throughput margin per barrel (f)
|
$
|
9.52
|
|
|
$
|
16.74
|
|
|
$
|
(7.22
|
)
|
|
Operating costs per barrel:
|
|
|
|
|
|
||||||
|
Operating expenses
|
3.89
|
|
|
3.51
|
|
|
0.38
|
|
|||
|
Depreciation and amortization expense
|
1.54
|
|
|
1.68
|
|
|
(0.14
|
)
|
|||
|
Total operating costs per barrel
|
5.43
|
|
|
5.19
|
|
|
0.24
|
|
|||
|
Operating income per barrel (g)
|
$
|
4.09
|
|
|
$
|
11.55
|
|
|
$
|
(7.46
|
)
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Refining segment operating statistics by region (d)
(continued)
|
|
|
|
|
|
||||||
|
North Atlantic region
|
|
|
|
|
|
||||||
|
Gross margin (c)
|
$
|
348
|
|
|
$
|
596
|
|
|
$
|
(248
|
)
|
|
Operating income
|
$
|
179
|
|
|
$
|
415
|
|
|
$
|
(236
|
)
|
|
Throughput volumes (thousand barrels per day)
|
489
|
|
|
507
|
|
|
(18
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Throughput margin per barrel (f)
|
$
|
7.74
|
|
|
$
|
12.78
|
|
|
$
|
(5.04
|
)
|
|
Operating costs per barrel:
|
|
|
|
|
|
||||||
|
Operating expenses
|
2.65
|
|
|
2.76
|
|
|
(0.11
|
)
|
|||
|
Depreciation and amortization expense
|
1.12
|
|
|
1.13
|
|
|
(0.01
|
)
|
|||
|
Total operating costs per barrel
|
3.77
|
|
|
3.89
|
|
|
(0.12
|
)
|
|||
|
Operating income per barrel (g)
|
$
|
3.97
|
|
|
$
|
8.89
|
|
|
$
|
(4.92
|
)
|
|
|
|
|
|
|
|
||||||
|
U.S. West Coast region
|
|
|
|
|
|
||||||
|
Gross margin (c)
|
$
|
270
|
|
|
$
|
546
|
|
|
$
|
(276
|
)
|
|
Operating income
|
$
|
69
|
|
|
$
|
342
|
|
|
$
|
(273
|
)
|
|
Throughput volumes (thousand barrels per day)
|
265
|
|
|
275
|
|
|
(10
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Throughput margin per barrel (f)
|
$
|
11.02
|
|
|
$
|
21.61
|
|
|
$
|
(10.59
|
)
|
|
Operating costs per barrel:
|
|
|
|
|
|
||||||
|
Operating expenses
|
5.78
|
|
|
5.79
|
|
|
(0.01
|
)
|
|||
|
Depreciation and amortization expense
|
2.43
|
|
|
2.28
|
|
|
0.15
|
|
|||
|
Total operating costs per barrel
|
8.21
|
|
|
8.07
|
|
|
0.14
|
|
|||
|
Operating income per barrel (g)
|
$
|
2.81
|
|
|
$
|
13.54
|
|
|
$
|
(10.73
|
)
|
|
|
Three Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Feedstocks
|
|
|
|
|
|
||||||
|
Brent crude oil
|
$
|
46.91
|
|
|
$
|
51.13
|
|
|
$
|
(4.22
|
)
|
|
Brent less West Texas Intermediate (WTI) crude oil
|
2.03
|
|
|
4.73
|
|
|
(2.70
|
)
|
|||
|
Brent less Alaska North Slope (ANS) crude oil
|
2.13
|
|
|
(0.31
|
)
|
|
2.44
|
|
|||
|
Brent less Louisiana Light Sweet (LLS) crude oil (h)
|
0.38
|
|
|
0.97
|
|
|
(0.59
|
)
|
|||
|
Brent less Argus Sour Crude Index (ASCI) crude oil (i)
|
5.16
|
|
|
5.93
|
|
|
(0.77
|
)
|
|||
|
Brent less Maya crude oil
|
7.88
|
|
|
8.48
|
|
|
(0.60
|
)
|
|||
|
LLS crude oil (h)
|
46.53
|
|
|
50.16
|
|
|
(3.63
|
)
|
|||
|
LLS less ASCI crude oil (h) (i)
|
4.78
|
|
|
4.96
|
|
|
(0.18
|
)
|
|||
|
LLS less Maya crude oil (h)
|
7.50
|
|
|
7.51
|
|
|
(0.01
|
)
|
|||
|
WTI crude oil
|
44.88
|
|
|
46.40
|
|
|
(1.52
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Natural gas (dollars per million British thermal units (MMBtu))
|
2.80
|
|
|
2.72
|
|
|
0.08
|
|
|||
|
|
|
|
|
|
|
||||||
|
Products
|
|
|
|
|
|
||||||
|
U.S. Gulf Coast:
|
|
|
|
|
|
||||||
|
CBOB gasoline less Brent
|
9.69
|
|
|
12.40
|
|
|
(2.71
|
)
|
|||
|
Ultra-low-sulfur diesel less Brent
|
10.63
|
|
|
12.13
|
|
|
(1.50
|
)
|
|||
|
Propylene less Brent
|
(2.76
|
)
|
|
(13.85
|
)
|
|
11.09
|
|
|||
|
CBOB gasoline less LLS (h)
|
10.07
|
|
|
13.37
|
|
|
(3.30
|
)
|
|||
|
Ultra-low-sulfur diesel less LLS (h)
|
11.01
|
|
|
13.10
|
|
|
(2.09
|
)
|
|||
|
Propylene less LLS (h)
|
(2.38
|
)
|
|
(12.88
|
)
|
|
10.50
|
|
|||
|
U.S. Mid-Continent:
|
|
|
|
|
|
||||||
|
CBOB gasoline less WTI
|
14.15
|
|
|
22.71
|
|
|
(8.56
|
)
|
|||
|
Ultra-low-sulfur diesel less WTI
|
15.36
|
|
|
20.36
|
|
|
(5.00
|
)
|
|||
|
North Atlantic:
|
|
|
|
|
|
||||||
|
CBOB gasoline less Brent
|
11.12
|
|
|
16.28
|
|
|
(5.16
|
)
|
|||
|
Ultra-low-sulfur diesel less Brent
|
11.52
|
|
|
14.54
|
|
|
(3.02
|
)
|
|||
|
U.S. West Coast:
|
|
|
|
|
|
||||||
|
CARBOB 87 gasoline less ANS
|
17.68
|
|
|
31.59
|
|
|
(13.91
|
)
|
|||
|
CARB diesel less ANS
|
14.83
|
|
|
14.84
|
|
|
(0.01
|
)
|
|||
|
CARBOB 87 gasoline less WTI
|
17.58
|
|
|
36.63
|
|
|
(19.05
|
)
|
|||
|
CARB diesel less WTI
|
14.73
|
|
|
19.88
|
|
|
(5.15
|
)
|
|||
|
New York Harbor corn crush (dollars per gallon)
|
0.35
|
|
|
0.20
|
|
|
0.15
|
|
|||
|
•
|
Decrease in gasoline margins
- We experienced a decrease in gasoline margins in all of our regions in the
third quarter
of
2016
compared to the
third quarter
of
2015
. For example, the WTI-based reference margin for U.S. Mid-Continent CBOB gasoline was
$14.15
per barrel in the
third quarter
of
2016
compared to
$22.71
per barrel in the
third quarter
of
2015
, representing an unfavorable decrease of
$8.56
per barrel. Another example is the ANS-based reference margin for U.S. West Coast CARBOB 87 gasoline that was
$17.68
per barrel in the
third quarter
of
2016
compared to
$31.59
per barrel in the
third quarter
of
2015
, representing an unfavorable decrease of
$13.91
per barrel. We estimate that the decrease in gasoline margins per barrel in the
third quarter
of
2016
compared to the
third quarter
of
2015
had an unfavorable impact to our refining margin of approximately $750 million.
|
|
•
|
Decrease in distillate margins
- We experienced a decrease in distillate margins in all of our regions in the
third quarter
of
2016
compared to the
third quarter
of
2015
. For example, the Brent-based benchmark reference margin for North Atlantic ultra-low-sulfur diesel was
$11.52
per barrel in the
third quarter
of
2016
compared to
$14.54
per barrel in the
third quarter
of
2015
, representing an unfavorable decrease of
$3.02
per barrel. Another example is the WTI-based benchmark reference margin for U.S. Mid-Continent ultra-low-sulfur diesel was
$15.36
per barrel in the
third quarter
of
2016
compared to
$20.36
per barrel in the
third quarter
of
2015
, representing an unfavorable decrease of
$5.00
per barrel. We estimate that the decrease in distillate margins in the
third quarter
of
2016
compared to the
third quarter
of
2015
had an unfavorable impact to our refining margin of approximately $320 million.
|
|
•
|
Lower discounts on light sweet crude oils and sour crude oils
- The market prices for refined products generally track the price of Brent crude oil, which is a benchmark sweet crude oil, and we benefit when we process crude oils that are priced at a discount to Brent crude oil, such as WTI crude oil, in periods when pricing terms are favorable. During the
third quarter
of
2016
, we benefited from processing WTI crude oil; however, that benefit declined when compared to the benefit from processing WTI crude oil during the
third quarter
of
2015
. For example, WTI crude oil processed in our U.S. Mid-Continent region sold at a discount of
$2.03
per barrel to Brent crude oil in the
third quarter
of
2016
compared to a discount of
$4.73
per barrel in the
third quarter
of
2015
, representing an unfavorable decrease of
$2.70
per barrel. Another example is Maya crude oil (a type of sour crude oil) that sold at a discount of
$7.88
per barrel to Brent crude oil in the
third quarter
of
2016
compared to a discount of
$8.48
per barrel in the
third quarter
of
2015
, representing an unfavorable decrease of
$0.60
per barrel.We estimate that the cost of
|
|
•
|
Higher costs of biofuel credits
- As more fully described in
Note 13
of Notes to Consolidated Financial Statements, we must purchase biofuel credits in order to meet our biofuel blending obligation under various government and regulatory compliance programs, and the cost of these credits (primarily RINs in the U.S.) increased by
$104 million
from
$94 million
in the
third quarter
of
2015
to
$198 million
in
third quarter
of
2016
. This increase was due to an increase in the market price of RINs caused by an expected shortage in the market of available RINs.
|
|
•
|
Lower corn prices
- Corn prices were lower in the
third quarter
of
2016
compared to the
third quarter
of
2015
primarily due to higher forecasted yields from the current corn crop in the corn-producing regions of the U.S. Mid-Continent. For example, the Chicago Board of Trade corn price was
$3.32
per bushel in the
third quarter
of
2016
compared to
$3.83
per bushel in the
third quarter
of
2015
. We estimate that the decrease in the price of corn that we processed during the
third quarter
of
2016
had a favorable impact to our ethanol margin of approximately $70 million.
|
|
•
|
Lower co-product prices -
A decrease in export demand had an unfavorable effect on the prices we received for corn-related co-products, primarily distillers grains. We estimate that the decrease in distillers grain prices had an unfavorable impact to our ethanol margin of approximately $8 million.
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Operating revenues
|
$
|
54,947
|
|
|
$
|
69,027
|
|
|
$
|
(14,080
|
)
|
|
Costs and expenses:
|
|
|
|
|
|
||||||
|
Cost of sales (excluding the lower of cost or market inventory
valuation adjustment)
|
47,660
|
|
|
58,234
|
|
|
(10,574
|
)
|
|||
|
Lower of cost or market inventory valuation adjustment (a)
|
(747
|
)
|
|
—
|
|
|
(747
|
)
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Refining
|
2,788
|
|
|
2,885
|
|
|
(97
|
)
|
|||
|
Ethanol
|
305
|
|
|
344
|
|
|
(39
|
)
|
|||
|
General and administrative expenses
|
507
|
|
|
504
|
|
|
3
|
|
|||
|
Depreciation and amortization expense:
|
|
|
|
|
|
||||||
|
Refining
|
1,343
|
|
|
1,280
|
|
|
63
|
|
|||
|
Ethanol
|
48
|
|
|
32
|
|
|
16
|
|
|||
|
Corporate
|
35
|
|
|
36
|
|
|
(1
|
)
|
|||
|
Asset impairment loss (b)
|
56
|
|
|
—
|
|
|
56
|
|
|||
|
Total costs and expenses
|
51,995
|
|
|
63,315
|
|
|
(11,320
|
)
|
|||
|
Operating income
|
2,952
|
|
|
5,712
|
|
|
(2,760
|
)
|
|||
|
Other income, net
|
35
|
|
|
35
|
|
|
—
|
|
|||
|
Interest and debt expense, net of capitalized interest
|
(334
|
)
|
|
(326
|
)
|
|
(8
|
)
|
|||
|
Income before income tax expense
|
2,653
|
|
|
5,421
|
|
|
(2,768
|
)
|
|||
|
Income tax expense (b)
|
652
|
|
|
1,715
|
|
|
(1,063
|
)
|
|||
|
Net income
|
2,001
|
|
|
3,706
|
|
|
(1,705
|
)
|
|||
|
Less: Net income attributable to noncontrolling interests
|
79
|
|
|
14
|
|
|
65
|
|
|||
|
Net income attributable to Valero Energy Corporation stockholders
|
$
|
1,922
|
|
|
$
|
3,692
|
|
|
$
|
(1,770
|
)
|
|
|
|
|
|
|
|
||||||
|
Earnings per common share – assuming dilution
|
$
|
4.12
|
|
|
$
|
7.30
|
|
|
$
|
(3.18
|
)
|
|
Weighted-average common shares outstanding –
assuming dilution (in millions) |
467
|
|
|
506
|
|
|
(39
|
)
|
|||
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Reconciliation of net income attributable to Valero Energy Corporation
stockholders to adjusted net income attributable to Valero Energy
Corporation stockholders
|
|
|
|
||||
|
Net income attributable to Valero Energy Corporation stockholders
|
$
|
1,922
|
|
|
$
|
3,692
|
|
|
Exclude adjustments:
|
|
|
|
||||
|
Lower of cost or market inventory valuation adjustment (a)
|
747
|
|
|
—
|
|
||
|
Income tax expense related to the lower of cost or market
inventory valuation adjustment
|
(168
|
)
|
|
—
|
|
||
|
Lower of cost or market inventory valuation adjustment,
net of taxes
|
579
|
|
|
—
|
|
||
|
Asset impairment loss (b)
|
(56
|
)
|
|
—
|
|
||
|
Income tax benefit on Aruba Disposition (b)
|
42
|
|
|
—
|
|
||
|
Total adjustments
|
565
|
|
|
—
|
|
||
|
Adjusted net income attributable to Valero Energy Corporation stockholders
|
$
|
1,357
|
|
|
$
|
3,692
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Reconciliation of operating income to gross margin
and reconciliation of operating income to adjusted
operating income by segment
|
|
|
|
||||
|
Refining segment
|
|
|
|
||||
|
Operating income
|
$
|
3,280
|
|
|
$
|
6,097
|
|
|
Add back:
|
|
|
|
||||
|
Lower of cost or market inventory valuation adjustment (a)
|
(697
|
)
|
|
—
|
|
||
|
Operating expenses
|
2,788
|
|
|
2,885
|
|
||
|
Depreciation and amortization expense
|
1,343
|
|
|
1,280
|
|
||
|
Asset impairment loss (b)
|
56
|
|
|
—
|
|
||
|
Gross margin
|
$
|
6,770
|
|
|
$
|
10,262
|
|
|
|
|
|
|
||||
|
Operating income
|
$
|
3,280
|
|
|
$
|
6,097
|
|
|
Exclude:
|
|
|
|
||||
|
Lower of cost or market inventory valuation adjustment (a)
|
697
|
|
|
—
|
|
||
|
Asset impairment loss (b)
|
(56
|
)
|
|
—
|
|
||
|
Adjusted operating income
|
$
|
2,639
|
|
|
$
|
6,097
|
|
|
|
|
|
|
||||
|
Ethanol segment
|
|
|
|
||||
|
Operating income
|
$
|
214
|
|
|
$
|
155
|
|
|
Add back:
|
|
|
|
||||
|
Lower of cost or market inventory valuation adjustment (a)
|
(50
|
)
|
|
—
|
|
||
|
Operating expenses
|
305
|
|
|
344
|
|
||
|
Depreciation and amortization expense
|
48
|
|
|
32
|
|
||
|
Gross margin
|
$
|
517
|
|
|
$
|
531
|
|
|
|
|
|
|
||||
|
Operating income
|
$
|
214
|
|
|
$
|
155
|
|
|
Exclude: Lower of cost or market inventory valuation adjustment (a)
|
50
|
|
|
—
|
|
||
|
Adjusted operating income
|
$
|
164
|
|
|
$
|
155
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Reconciliation of operating income to gross margin
and reconciliation of operating income to adjusted
operating income by refining segment region (d)
|
|
|
|
||||
|
U.S. Gulf Coast region
|
|
|
|
||||
|
Operating income
|
$
|
1,515
|
|
|
$
|
2,996
|
|
|
Add back:
|
|
|
|
||||
|
Lower of cost or market inventory valuation adjustment (a)
|
(37
|
)
|
|
—
|
|
||
|
Operating expenses
|
1,595
|
|
|
1,612
|
|
||
|
Depreciation and amortization expense
|
798
|
|
|
757
|
|
||
|
Asset impairment loss (b)
|
56
|
|
|
—
|
|
||
|
Gross margin
|
$
|
3,927
|
|
|
$
|
5,365
|
|
|
|
|
|
|
||||
|
Operating income
|
$
|
1,515
|
|
|
$
|
2,996
|
|
|
Exclude:
|
|
|
|
||||
|
Lower of cost or market inventory valuation adjustment (a)
|
37
|
|
|
—
|
|
||
|
Asset impairment loss (b)
|
(56
|
)
|
|
—
|
|
||
|
Adjusted operating income
|
$
|
1,534
|
|
|
$
|
2,996
|
|
|
|
|
|
|
||||
|
U.S. Mid-Continent region
|
|
|
|
||||
|
Operating income
|
$
|
386
|
|
|
$
|
1,215
|
|
|
Add back:
|
|
|
|
||||
|
Lower of cost or market inventory valuation adjustment (a)
|
(9
|
)
|
|
—
|
|
||
|
Operating expenses
|
443
|
|
|
448
|
|
||
|
Depreciation and amortization expense
|
202
|
|
|
205
|
|
||
|
Gross margin
|
$
|
1,022
|
|
|
$
|
1,868
|
|
|
|
|
|
|
||||
|
Operating income
|
$
|
386
|
|
|
$
|
1,215
|
|
|
Exclude: Lower of cost or market inventory valuation adjustment (a)
|
9
|
|
|
—
|
|
||
|
Adjusted operating income
|
$
|
377
|
|
|
$
|
1,215
|
|
|
|
Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Reconciliation of operating income to gross margin
and reconciliation of operating income to adjusted
operating income by refining segment region (d) (continued)
|
|
|
|
||||
|
North Atlantic region
|
|
|
|
||||
|
Operating income
|
$
|
1,148
|
|
|
$
|
1,167
|
|
|
Add back:
|
|
|
|
||||
|
Lower of cost or market inventory valuation adjustment (a)
|
(646
|
)
|
|
—
|
|
||
|
Operating expenses
|
363
|
|
|
387
|
|
||
|
Depreciation and amortization expense
|
152
|
|
|
157
|
|
||
|
Gross margin
|
$
|
1,017
|
|
|
$
|
1,711
|
|
|
|
|
|
|
||||
|
Operating income
|
$
|
1,148
|
|
|
$
|
1,167
|
|
|
Exclude: Lower of cost or market inventory valuation adjustment (a)
|
646
|
|
|
—
|
|
||
|
Adjusted operating income
|
$
|
502
|
|
|
$
|
1,167
|
|
|
|
|
|
|
||||
|
U.S. West Coast region
|
|
|
|
||||
|
Operating income
|
$
|
231
|
|
|
$
|
719
|
|
|
Add back:
|
|
|
|
||||
|
Lower of cost or market inventory valuation adjustment (a)
|
(5
|
)
|
|
—
|
|
||
|
Operating expenses
|
387
|
|
|
438
|
|
||
|
Depreciation and amortization expense
|
191
|
|
|
161
|
|
||
|
Gross margin
|
$
|
804
|
|
|
$
|
1,318
|
|
|
|
|
|
|
||||
|
Operating income
|
$
|
231
|
|
|
$
|
719
|
|
|
Exclude: Lower of cost or market inventory valuation adjustment (a)
|
5
|
|
|
—
|
|
||
|
Adjusted operating income
|
$
|
226
|
|
|
$
|
719
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Throughput volumes (thousand barrels per day)
|
|
|
|
|
|
||||||
|
Feedstocks:
|
|
|
|
|
|
||||||
|
Heavy sour crude oil
|
401
|
|
|
425
|
|
|
(24
|
)
|
|||
|
Medium/light sour crude oil
|
519
|
|
|
421
|
|
|
98
|
|
|||
|
Sweet crude oil
|
1,195
|
|
|
1,210
|
|
|
(15
|
)
|
|||
|
Residuals
|
281
|
|
|
273
|
|
|
8
|
|
|||
|
Other feedstocks
|
157
|
|
|
142
|
|
|
15
|
|
|||
|
Total feedstocks
|
2,553
|
|
|
2,471
|
|
|
82
|
|
|||
|
Blendstocks and other
|
302
|
|
|
310
|
|
|
(8
|
)
|
|||
|
Total throughput volumes
|
2,855
|
|
|
2,781
|
|
|
74
|
|
|||
|
|
|
|
|
|
|
||||||
|
Yields (thousand barrels per day)
|
|
|
|
|
|
||||||
|
Gasolines and blendstocks
|
1,396
|
|
|
1,357
|
|
|
39
|
|
|||
|
Distillates
|
1,072
|
|
|
1,060
|
|
|
12
|
|
|||
|
Other products (e)
|
425
|
|
|
402
|
|
|
23
|
|
|||
|
Total yields
|
2,893
|
|
|
2,819
|
|
|
74
|
|
|||
|
|
|
|
|
|
|
||||||
|
Refining segment operating statistics
|
|
|
|
|
|
||||||
|
Gross margin (c)
|
$
|
6,770
|
|
|
$
|
10,262
|
|
|
$
|
(3,492
|
)
|
|
Adjusted operating income (c)
|
$
|
2,639
|
|
|
$
|
6,097
|
|
|
$
|
(3,458
|
)
|
|
Throughput volumes (thousand barrels per day)
|
2,855
|
|
|
2,781
|
|
|
74
|
|
|||
|
|
|
|
|
|
|
||||||
|
Throughput margin per barrel (f)
|
$
|
8.65
|
|
|
$
|
13.52
|
|
|
$
|
(4.87
|
)
|
|
Operating costs per barrel:
|
|
|
|
|
|
||||||
|
Operating expenses
|
3.56
|
|
|
3.80
|
|
|
(0.24
|
)
|
|||
|
Depreciation and amortization expense
|
1.72
|
|
|
1.69
|
|
|
0.03
|
|
|||
|
Total operating costs per barrel
|
5.28
|
|
|
5.49
|
|
|
(0.21
|
)
|
|||
|
Adjusted operating income per barrel (g)
|
$
|
3.37
|
|
|
$
|
8.03
|
|
|
$
|
(4.66
|
)
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Ethanol segment operating statistics
|
|
|
|
|
|
||||||
|
Gross margin (c)
|
$
|
517
|
|
|
$
|
531
|
|
|
$
|
(14
|
)
|
|
Adjusted operating income (c)
|
$
|
164
|
|
|
$
|
155
|
|
|
$
|
9
|
|
|
Production volumes (thousand gallons per day)
|
3,794
|
|
|
3,808
|
|
|
(14
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Gross margin per gallon of production (f)
|
$
|
0.50
|
|
|
$
|
0.51
|
|
|
$
|
(0.01
|
)
|
|
Operating costs per gallon of production:
|
|
|
|
|
|
||||||
|
Operating expenses
|
0.29
|
|
|
0.33
|
|
|
(0.04
|
)
|
|||
|
Depreciation and amortization expense
|
0.05
|
|
|
0.03
|
|
|
0.02
|
|
|||
|
Total operating costs per gallon of production
|
0.34
|
|
|
0.36
|
|
|
(0.02
|
)
|
|||
|
Adjusted operating income per gallon of production (g)
|
$
|
0.16
|
|
|
$
|
0.15
|
|
|
$
|
0.01
|
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Refining segment operating statistics by region (d)
|
|
|
|
|
|
||||||
|
U.S. Gulf Coast region
|
|
|
|
|
|
||||||
|
Gross margin (c)
|
$
|
3,927
|
|
|
$
|
5,365
|
|
|
$
|
(1,438
|
)
|
|
Adjusted operating income (c)
|
$
|
1,534
|
|
|
$
|
2,996
|
|
|
$
|
(1,462
|
)
|
|
Throughput volumes (thousand barrels per day)
|
1,654
|
|
|
1,570
|
|
|
84
|
|
|||
|
|
|
|
|
|
|
||||||
|
Throughput margin per barrel (f)
|
$
|
8.67
|
|
|
$
|
12.52
|
|
|
$
|
(3.85
|
)
|
|
Operating costs per barrel:
|
|
|
|
|
|
||||||
|
Operating expenses
|
3.52
|
|
|
3.76
|
|
|
(0.24
|
)
|
|||
|
Depreciation and amortization expense
|
1.76
|
|
|
1.77
|
|
|
(0.01
|
)
|
|||
|
Total operating costs per barrel
|
5.28
|
|
|
5.53
|
|
|
(0.25
|
)
|
|||
|
Adjusted operating income per barrel (g)
|
$
|
3.39
|
|
|
$
|
6.99
|
|
|
$
|
(3.60
|
)
|
|
|
|
|
|
|
|
||||||
|
U.S. Mid-Continent region
|
|
|
|
|
|
||||||
|
Gross margin (c)
|
$
|
1,022
|
|
|
$
|
1,868
|
|
|
$
|
(846
|
)
|
|
Adjusted operating income (c)
|
$
|
377
|
|
|
$
|
1,215
|
|
|
$
|
(838
|
)
|
|
Throughput volumes (thousand barrels per day)
|
453
|
|
|
446
|
|
|
7
|
|
|||
|
|
|
|
|
|
|
||||||
|
Throughput margin per barrel (f)
|
$
|
8.23
|
|
|
$
|
15.33
|
|
|
$
|
(7.10
|
)
|
|
Operating costs per barrel:
|
|
|
|
|
|
||||||
|
Operating expenses
|
3.57
|
|
|
3.68
|
|
|
(0.11
|
)
|
|||
|
Depreciation and amortization expense
|
1.62
|
|
|
1.68
|
|
|
(0.06
|
)
|
|||
|
Total operating costs per barrel
|
5.19
|
|
|
5.36
|
|
|
(0.17
|
)
|
|||
|
Adjusted operating income per barrel (g)
|
$
|
3.04
|
|
|
$
|
9.97
|
|
|
$
|
(6.93
|
)
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Refining segment operating statistics by region (d)
(continued)
|
|
|
|
|
|
||||||
|
North Atlantic region
|
|
|
|
|
|
||||||
|
Gross margin (c)
|
$
|
1,017
|
|
|
$
|
1,711
|
|
|
$
|
(694
|
)
|
|
Adjusted operating income (c)
|
$
|
502
|
|
|
$
|
1,167
|
|
|
$
|
(665
|
)
|
|
Throughput volumes (thousand barrels per day)
|
482
|
|
|
492
|
|
|
(10
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Throughput margin per barrel (f)
|
$
|
7.69
|
|
|
$
|
12.74
|
|
|
$
|
(5.05
|
)
|
|
Operating costs per barrel:
|
|
|
|
|
|
||||||
|
Operating expenses
|
2.75
|
|
|
2.88
|
|
|
(0.13
|
)
|
|||
|
Depreciation and amortization expense
|
1.15
|
|
|
1.17
|
|
|
(0.02
|
)
|
|||
|
Total operating costs per barrel
|
3.90
|
|
|
4.05
|
|
|
(0.15
|
)
|
|||
|
Adjusted operating income per barrel (g)
|
$
|
3.79
|
|
|
$
|
8.69
|
|
|
$
|
(4.90
|
)
|
|
|
|
|
|
|
|
||||||
|
U.S. West Coast region
|
|
|
|
|
|
||||||
|
Gross margin (c)
|
$
|
804
|
|
|
$
|
1,318
|
|
|
$
|
(514
|
)
|
|
Adjusted operating income (c)
|
$
|
226
|
|
|
$
|
719
|
|
|
$
|
(493
|
)
|
|
Throughput volumes (thousand barrels per day)
|
266
|
|
|
273
|
|
|
(7
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Throughput margin per barrel (f)
|
$
|
11.04
|
|
|
$
|
17.70
|
|
|
$
|
(6.66
|
)
|
|
Operating costs per barrel:
|
|
|
|
|
|
||||||
|
Operating expenses
|
5.31
|
|
|
5.88
|
|
|
(0.57
|
)
|
|||
|
Depreciation and amortization expense
|
2.63
|
|
|
2.17
|
|
|
0.46
|
|
|||
|
Total operating costs per barrel
|
7.94
|
|
|
8.05
|
|
|
(0.11
|
)
|
|||
|
Adjusted operating income per barrel (g)
|
$
|
3.10
|
|
|
$
|
9.65
|
|
|
$
|
(6.55
|
)
|
|
|
Nine Months Ended September 30,
|
||||||||||
|
|
2016
|
|
2015
|
|
Change
|
||||||
|
Feedstocks
|
|
|
|
|
|
||||||
|
Brent crude oil
|
$
|
43.00
|
|
|
$
|
56.59
|
|
|
$
|
(13.59
|
)
|
|
Brent less WTI crude oil
|
1.80
|
|
|
5.66
|
|
|
(3.86
|
)
|
|||
|
Brent less ANS crude oil
|
1.35
|
|
|
0.58
|
|
|
0.77
|
|
|||
|
Brent less LLS crude oil (h)
|
0.02
|
|
|
1.28
|
|
|
(1.26
|
)
|
|||
|
Brent less ASCI crude oil (i)
|
5.18
|
|
|
5.51
|
|
|
(0.33
|
)
|
|||
|
Brent less Maya crude oil
|
8.73
|
|
|
9.24
|
|
|
(0.51
|
)
|
|||
|
LLS crude oil (h)
|
42.98
|
|
|
55.31
|
|
|
(12.33
|
)
|
|||
|
LLS less ASCI crude oil (h) (i)
|
5.16
|
|
|
4.23
|
|
|
0.93
|
|
|||
|
LLS less Maya crude oil (h)
|
8.71
|
|
|
7.96
|
|
|
0.75
|
|
|||
|
WTI crude oil
|
41.20
|
|
|
50.93
|
|
|
(9.73
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Natural gas (dollars per MMBtu)
|
2.27
|
|
|
2.73
|
|
|
(0.46
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Products
|
|
|
|
|
|
||||||
|
U.S. Gulf Coast:
|
|
|
|
|
|
||||||
|
CBOB gasoline less Brent
|
9.54
|
|
|
10.95
|
|
|
(1.41
|
)
|
|||
|
Ultra-low-sulfur diesel less Brent
|
9.34
|
|
|
13.76
|
|
|
(4.42
|
)
|
|||
|
Propylene less Brent
|
(5.65
|
)
|
|
(3.95
|
)
|
|
(1.70
|
)
|
|||
|
CBOB gasoline less LLS (h)
|
9.56
|
|
|
12.23
|
|
|
(2.67
|
)
|
|||
|
Ultra-low-sulfur diesel less LLS (h)
|
9.36
|
|
|
15.04
|
|
|
(5.68
|
)
|
|||
|
Propylene less LLS (h)
|
(5.63
|
)
|
|
(2.67
|
)
|
|
(2.96
|
)
|
|||
|
U.S. Mid-Continent:
|
|
|
|
|
|
||||||
|
CBOB gasoline less WTI
|
12.64
|
|
|
19.09
|
|
|
(6.45
|
)
|
|||
|
Ultra-low-sulfur diesel less WTI
|
12.70
|
|
|
20.36
|
|
|
(7.66
|
)
|
|||
|
North Atlantic:
|
|
|
|
|
|
||||||
|
CBOB gasoline less Brent
|
12.02
|
|
|
13.49
|
|
|
(1.47
|
)
|
|||
|
Ultra-low-sulfur diesel less Brent
|
10.74
|
|
|
17.59
|
|
|
(6.85
|
)
|
|||
|
U.S. West Coast:
|
|
|
|
|
|
||||||
|
CARBOB 87 gasoline less ANS
|
18.86
|
|
|
27.21
|
|
|
(8.35
|
)
|
|||
|
CARB diesel less ANS
|
13.58
|
|
|
17.39
|
|
|
(3.81
|
)
|
|||
|
CARBOB 87 gasoline less WTI
|
19.31
|
|
|
32.29
|
|
|
(12.98
|
)
|
|||
|
CARB diesel less WTI
|
14.03
|
|
|
22.47
|
|
|
(8.44
|
)
|
|||
|
New York Harbor corn crush (dollars per gallon)
|
0.24
|
|
|
0.22
|
|
|
0.02
|
|
|||
|
(a)
|
In accordance with U.S. GAAP, we are required to state our inventories at the lower of cost or market. When the market price of our inventory falls below cost, we record a lower of cost or market inventory valuation adjustment to write down the value to market. In subsequent periods, the value of our inventory is reassessed and a lower of cost or market inventory valuation adjustment is recorded to reflect the net change in the lower of cost or market inventory valuation reserve between periods. As of
September 30, 2016
, the market price of our inventory was above cost; therefore, we did not have a lower of cost or market inventory valuation reserve as of that date. During the nine months ended
September 30, 2016
, we recorded a change in our inventory valuation reserve that was established on
December 31, 2015
, resulting in a noncash benefit of
$747 million
, of which
$697 million
and
$50 million
were attributable to our refining segment and ethanol segment, respectively. This adjustment is further discussed in
Note 3
of Condensed Notes to Consolidated Financial Statements.
|
|
(b)
|
Effective October 1, 2016, we (i) transferred ownership of all of our assets in Aruba, other than certain hydrocarbon inventories and working capital, to Refineria di Aruba N.V. (RDA), an entity wholly-owned by the GOA, (ii) settled our obligations under various agreements with the GOA, including agreements that required us to dismantle our leasehold improvements under certain conditions, and (iii) sold the working capital of our Aruba operations, including hydrocarbon inventories, to the GOA, CITGO Aruba Refining N.V. (CAR), and CITGO Petroleum Corporation (together with CAR and certain other affiliates, collectively, CITGO). We refer to this transaction as the “Aruba Disposition.”
|
|
(c)
|
We use certain financial measures (as noted below) that are not defined under U.S. GAAP and are considered to be non-GAAP measures.
|
|
◦
|
Adjusted net income attributable to Valero Energy Corporation stockholders
is defined as net income attributable to Valero Energy Corporation stockholders excluding the lower of cost or market inventory
|
|
◦
|
Gross margin
is defined as operating income excluding the lower of cost or market inventory valuation adjustment, operating expenses, depreciation and amortization expense, and asset impairment loss.
|
|
◦
|
Adjusted operating income
is defined as operating income excluding the lower of cost or market inventory valuation adjustment and asset impairment loss.
|
|
(d)
|
The regions reflected herein contain the following refineries: the U.S. Gulf Coast region includes the Corpus Christi East, Corpus Christi West, Houston, Meraux, Port Arthur, St. Charles, Texas City, and Three Rivers Refineries; the U.S. Mid-Continent region includes the Ardmore, McKee, and Memphis Refineries; the North Atlantic region includes the Pembroke and Quebec City Refineries; and the U.S. West Coast region includes the Benicia and Wilmington Refineries.
|
|
(e)
|
Other products primarily include petrochemicals, gas oils, No. 6 fuel oil, petroleum coke, sulfur, and asphalt.
|
|
(f)
|
Throughput margin per barrel represents gross margin (as defined in (c) above) for our refining segment or refining regions divided by the respective throughput volumes. Gross margin per gallon of production represents gross margin (as defined in (c) above) for our ethanol segment divided by production volumes. Throughput and production volumes are calculated by multiplying throughput and production volumes per day (as provided in the accompanying tables) by the number of days in the applicable period.
|
|
(g)
|
Operating income per barrel represents operating income for our refining segment or refining regions divided by the respective throughput volumes. Operating income per gallon of production represents operating income for our ethanol segment divided by production volumes.
|
|
(h)
|
Average market reference prices for LLS crude oil, along with price differentials between the price of LLS and other types of crude oils are reflected without adjusting for the impact of the futures pricing for the corresponding delivery month. Therefore, the prices reported reflect the prompt month pricing only, without an adjustment for futures pricing (known in industry as the Calendar Month Average (CMA) “roll” adjustment). We previously had provided average market reference prices that included the CMA “roll” adjustment. Accordingly, the average market reference price and price differentials for LLS crude oil for the three and
nine
months ended
September 30, 2015
have been adjusted to conform to the current presentation.
|
|
(i)
|
Average market reference price differentials to Mars crude oil have been replaced by average market reference price differentials to Argus Sour Crude Index (ASCI). Mars crude oil is one of the three grades of sour crude oil used to create ASCI, and therefore, ASCI is a more comprehensive price marker for medium sour crude oil. Accordingly, the price differentials for ASCI crude oil for the three and
nine
months ended
September 30, 2015
are included to conform to the current presentation.
|
|
•
|
Decrease in distillate margins
- We experienced a decrease in distillate margins throughout all of our regions in the first
nine
months of
2016
compared to the first
nine
months of
2015
. For example, the Brent-based benchmark reference margin for U.S. Gulf Coast ultra-low-sulfur diesel was
$9.34
per barrel in the first
nine
months of
2016
compared to
$13.76
per barrel in the first
nine
months of
2015
, representing an unfavorable decrease of $
4.42
per barrel. Another example is the WTI-based benchmark reference margin for U.S. Mid-Continent ultra-low-sulfur diesel that was
$12.70
per barrel in the first
nine
months of
2016
compared to
$20.36
per barrel in the first
nine
months of
2015
, representing an unfavorable decrease of
$7.66
per barrel. We estimate that the decrease in distillate margins per barrel in the first
nine
months of
2016
compared to the first
nine
months of
2015
had an unfavorable impact to our refining margin of approximately $1.6 billion.
|
|
•
|
Decrease in gasoline margins
- We experienced a decrease in gasoline margins throughout all of our regions during the first
nine
months of
2016
compared to the first
nine
months of
2015
. For example, the ANS-based reference margin for U.S. West Coast CARBOB 87 gasoline was
$18.86
per barrel in the first
nine
months of
2016
compared to
$27.21
per barrel during the first
nine
months of
2015
, representing an unfavorable decrease of
$8.35
per barrel. Another example is the Brent-based benchmark reference margin for U.S. Gulf Coast CBOB gasoline that was
$9.54
per barrel in the first
nine
months of
2016
compared to
$10.95
per barrel during the first
nine
months of
2015
, representing an unfavorable decrease of
$1.41
per barrel.We estimate that the decrease in gasoline margins per barrel during the first
nine
months of
2016
compared to the first
nine
months of
2015
had an unfavorable impact to our refining margin of approximately $1.2 billion.
|
|
•
|
Lower discounts on light sweet crude oils and sour crude oils
- The market prices for refined products generally track the price of Brent crude oil, which is a benchmark sweet crude oil, and we benefit when we process crude oils that are priced at a discount to Brent crude oil, such as WTI crude oil, in periods when pricing terms are favorable. During the first
nine
months of
2016
, we benefited from processing WTI crude oil; however, that benefit declined compared to the benefit from processing WTI crude oil during the first
nine
months of
2015
. For example, WTI crude oil processed in our U.S. Mid-Continent region sold at a discount of
$1.80
per barrel to Brent crude oil in the first
nine
months of of
2016
compared to a discount of
$5.66
per barrel in the first
nine
months of of
2015
, representing an unfavorable decrease of
$3.86
per barrel. Another example is Maya crude oil (a type of sour crude oil) that sold at a discount of
$8.73
per barrel to Brent crude oil during the first
nine
months of
2016
compared to a discount of
$9.24
per barrel during the first
nine
months of
2015
, representing an unfavorable decrease of
$0.51
per barrel. We estimate that the cost of light sweet crude oils and sour crude oils during the first
nine
months of
2016
had an unfavorable impact to our refining margin of approximately $720 million.
|
|
•
|
Higher costs of biofuel credits
- As more fully described in
Note 13
of Notes to Consolidated Financial Statements, we must purchase biofuel credits in order to meet our biofuel blending obligation under various government and regulatory compliance programs, and the cost of these credits (primarily RINs in the U.S.) increased by
$249 million
from
$283 million
in the first
nine
months of
2015
to
$532 million
in the first
nine
months of
2016
. This increase was due to an increase in the market price of RINs caused by an expected shortage in the market of available RINs.
|
|
•
|
Higher throughput volumes
- Refining throughput volumes increased by
74,000
barrels per day in the first
nine
months of
2016
compared to the first
nine
months of
2015
. We estimate that the increase in refining throughput volumes had a positive impact on our refining margin of approximately $175 million.
|
|
•
|
Lower ethanol prices
- Ethanol prices were lower in the first
nine
months of
2016
primarily due to the decrease in crude oil and gasoline prices in the first
nine
months of
2016
compared to the first
nine
months of
2015
. For example, the New York Harbor ethanol price was
$1.55
per gallon in the first
nine
months of
2016
compared to
$1.59
per gallon in the first
nine
months of
2015
. We estimate that the decrease in the price of ethanol per gallon during the first
nine
months of
2016
had an unfavorable impact to our ethanol margin of approximately $30 million.
|
|
•
|
Lower co-product prices -
A decrease in export demand had an unfavorable effect on the prices we received for corn-related co-products, primarily distillers grains. We estimate that the decrease in distillers grain prices had an unfavorable impact to our ethanol margin of approximately $60 million.
|
|
•
|
Lower corn prices
- Corn prices were lower in the first
nine
months of
2016
compared to the first
nine
months of
2015
primarily due to higher forecasted yields from the current corn crop in the corn-producing regions of the U.S. Mid-Continent. For example, the CBOT corn price was
$3.62
per bushel in the first
nine
months of
2016
compared to
$3.78
per bushel in the first
nine
months of
2015
. We estimate that the decrease in the price of corn that we processed during the first
nine
months of
2016
had a favorable impact to our ethanol margin of approximately $65 million.
|
|
•
|
an increase in accounts payable, partially offset by an increase in receivables, primarily as a result of increasing commodity prices; and
|
|
•
|
the temporary reduction of our inventories.
|
|
•
|
fund
$1.4 billion
in capital investments, which include capital expenditures, deferred turnaround and catalyst costs, and equity-method joint venture investments;
|
|
•
|
pay off a long-term liability of
$137 million
owed to a joint venture partner for an owner-method joint venture investment;
|
|
•
|
purchase common stock for treasury of
$1.2 billion
;
|
|
•
|
pay common stock dividends of
$840 million
;
|
|
•
|
pay distributions of
$54 million
to noncontrolling interests; and
|
|
•
|
increase available cash on hand by
$1.8 billion
.
|
|
•
|
fund
$1.7 billion
in capital investments, which include capital expenditures, deferred turnaround and catalyst costs, and equity-method joint venture investments;
|
|
•
|
make debt repayments of
$509 million
, of which
$400 million
related to our
4.5
percent senior notes,
$75 million
related to our
8.75
percent debentures,
$25 million
related to the VLP Revolver, and $9 million related to other non-bank debt and capital lease obligations;
|
|
•
|
purchase common stock for treasury of
$2.1 billion
;
|
|
•
|
pay common stock dividends of
$608 million
;
|
|
•
|
pay distributions of
$39 million
to noncontrolling interests; and
|
|
•
|
increase available cash on hand by
$1.6 billion
.
|
|
Rating Agency
|
|
Rating
|
|
Moody’s Investors Service
|
|
Baa2 (stable outlook)
|
|
Standard & Poor’s Ratings Services
|
|
BBB (stable outlook)
|
|
Fitch Ratings
|
|
BBB (stable outlook)
|
|
|
|
|
|
|
|
September 30, 2016
|
||||||||||||
|
|
|
Facility
Amount
|
|
Maturity Date
|
|
Outstanding
Borrowings
|
|
Letters of
Credit
|
|
Availability
|
||||||||
|
Committed facilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Revolver
|
|
$
|
3,000
|
|
|
November 2020
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
2,947
|
|
|
VLP Revolver
|
|
$
|
750
|
|
|
November 2020
|
|
$
|
524
|
|
|
$
|
—
|
|
|
$
|
226
|
|
|
Canadian Revolver
|
|
C$
|
50
|
|
|
November 2016
|
|
C$
|
—
|
|
|
C$
|
10
|
|
|
C$
|
40
|
|
|
Accounts receivable
sales facility
|
|
$
|
1,300
|
|
|
July 2017
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
1,051
|
|
|
Letter of credit facilities
|
|
$
|
275
|
|
|
November 2016 and June 2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
275
|
|
|
Uncommitted facilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Letter of credit facilities
|
|
$
|
650
|
|
|
N/A
|
|
$
|
—
|
|
|
$
|
185
|
|
|
$
|
465
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
•
|
inventories and firm commitments to purchase inventories generally for amounts by which our current year inventory levels (determined on a last-in, first-out (LIFO) basis) differ from our previous year-end LIFO inventory levels, and
|
|
•
|
forecasted feedstock and refined product purchases, refined product sales, natural gas purchases, and corn purchases to lock in the price of those forecasted transactions at existing market prices that we deem favorable.
|
|
|
Derivative Instruments Held For
|
||||||
|
|
Non-Trading
Purposes
|
|
Trading
Purposes
|
||||
|
September 30, 2016:
|
|
|
|
||||
|
Gain (loss) in fair value resulting from:
|
|
|
|
||||
|
10% increase in underlying commodity prices
|
$
|
25
|
|
|
$
|
(4
|
)
|
|
10% decrease in underlying commodity prices
|
(25
|
)
|
|
(3
|
)
|
||
|
|
|
|
|
||||
|
December 31, 2015:
|
|
|
|
||||
|
Gain (loss) in fair value resulting from:
|
|
|
|
||||
|
10% increase in underlying commodity prices
|
(45
|
)
|
|
—
|
|
||
|
10% decrease in underlying commodity prices
|
45
|
|
|
5
|
|
||
|
|
September 30, 2016
|
||||||||||||||||||||||||||||||
|
|
Expected Maturity Dates
|
|
|
|
|
||||||||||||||||||||||||||
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
There-
after
|
|
Total
|
|
Fair
Value
|
||||||||||||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed rate
|
$
|
950
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
750
|
|
|
$
|
850
|
|
|
$
|
5,724
|
|
|
$
|
8,274
|
|
|
$
|
9,327
|
|
|
Average interest rate
|
6.4
|
%
|
|
—
|
%
|
|
—
|
%
|
|
9.4
|
%
|
|
6.1
|
%
|
|
5.7
|
%
|
|
6.1
|
%
|
|
|
|||||||||
|
Floating rate (a)
|
$
|
1
|
|
|
$
|
106
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
$
|
530
|
|
|
$
|
29
|
|
|
$
|
678
|
|
|
$
|
678
|
|
|
Average interest rate
|
3.4
|
%
|
|
1.3
|
%
|
|
3.4
|
%
|
|
3.4
|
%
|
|
1.8
|
%
|
|
3.4
|
%
|
|
1.9
|
%
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(a) As of September 30, 2016, we had an interest rate swap associated with $54 million of our floating rate debt, resulting in an effective interest rate of 3.85 percent. The fair value of the swap was immaterial.
|
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
December 31, 2015
|
||||||||||||||||||||||||||||||
|
|
Expected Maturity Dates
|
|
|
|
|
||||||||||||||||||||||||||
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020
|
|
There-
after
|
|
Total
|
|
Fair
Value
|
||||||||||||||||
|
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Fixed rate
|
$
|
—
|
|
|
$
|
950
|
|
|
$
|
—
|
|
|
$
|
750
|
|
|
$
|
850
|
|
|
$
|
4,474
|
|
|
$
|
7,024
|
|
|
$
|
7,467
|
|
|
Average interest rate
|
—
|
%
|
|
6.4
|
%
|
|
—
|
%
|
|
9.4
|
%
|
|
6.1
|
%
|
|
6.3
|
%
|
|
6.6
|
%
|
|
|
|||||||||
|
Floating rate
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
175
|
|
|
$
|
—
|
|
|
$
|
292
|
|
|
$
|
292
|
|
|
Average interest rate
|
1.7
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
1.5
|
%
|
|
—
|
%
|
|
1.6
|
%
|
|
|
|||||||||
|
(a)
|
Evaluation of disclosure controls and procedures.
|
|
(b)
|
Changes in internal control over financial reporting.
|
|
Item 1.
|
Legal Proceedings
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
(a)
|
Unregistered Sales of Equity Securities
. Not applicable.
|
|
(b)
|
Use of Proceeds
. Not applicable.
|
|
(c)
|
Issuer Purchases of Equity Securities
. The following table discloses purchases of shares of our common stock made by us or on our behalf during the
third quarter
of
2016
.
|
|
Period
|
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
Total Number of
Shares Not
Purchased as Part of
Publicly Announced
Plans or Programs (a)
|
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
|
Approximate Dollar
Value of Shares that
May Yet Be Purchased
Under the Plans or
Programs (b)
|
|||||
|
July 2016
|
|
965,843
|
|
|
$
|
49.67
|
|
|
—
|
|
|
965,843
|
|
|
$644 million
|
|
August 2016
|
|
3,892,669
|
|
|
$
|
54.00
|
|
|
2,543
|
|
|
3,890,126
|
|
|
$434 million
|
|
September 2016
|
|
4,384,394
|
|
|
$
|
55.67
|
|
|
59
|
|
|
4,384,335
|
|
|
$2.7 billion
|
|
Total
|
|
9,242,906
|
|
|
$
|
54.34
|
|
|
2,602
|
|
|
9,240,304
|
|
|
$2.7 billion
|
|
(a)
|
The shares reported in this column represent purchases settled in the
third quarter
of
2016
relating to (i) our purchases of shares in open-market transactions to meet our obligations under stock-based compensation plans and (ii) our purchases of shares from our employees and non-employee directors in connection with the exercise of stock options, the vesting of restricted stock, and other stock compensation transactions in accordance with the terms of our stock-based compensation plans.
|
|
(b)
|
On July 13, 2015, we announced that our board of directors authorized our purchase of up to
$2.5 billion
of our outstanding common stock. This authorization has no expiration date. As of
September 30, 2016
, the approximate dollar value of shares that may yet be purchased under the 2015 authorization is
$190 million
. On September 21, 2016, we announced that our board of directors authorized our purchase of up to an additional
$2.5 billion
of our outstanding common stock with no expiration date. As of
September 30, 2016
, no purchases have been made under the 2016 authorization.
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
|
*31.01
|
|
Rule 13a-14(a) Certification (under Section 302 of the Sarbanes-Oxley Act of 2002) of principal executive officer.
|
|
|
|
|
|
*31.02
|
|
Rule 13a-14(a) Certification (under Section 302 of the Sarbanes-Oxley Act of 2002) of principal financial officer.
|
|
|
|
|
|
**32.01
|
|
Section 1350 Certifications (as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002).
|
|
|
|
|
|
***101
|
|
Interactive Data Files
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
***
|
Submitted electronically herewith.
|
|
|
|
|
|
|
|
|
VALERO ENERGY CORPORATION
(Registrant)
|
|
|
|
By:
|
/s/ Michael S. Ciskowski
|
|
|
|
|
Michael S. Ciskowski
|
|
|
|
|
Executive Vice President and
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(Duly Authorized Officer and Principal
|
|
|
|
|
Financial and Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| First Trust New Opportunities MLP & Energy Fund | FPL |
Suppliers
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|