These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
New Jersey
|
|
22-2477875
|
|
(State or other jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
1455 Valley Road Wayne, NJ
|
|
07470
|
|
(Address of principal executive office)
|
|
(Zip code)
|
|
Title of each class
|
|
Name of exchange on which registered
|
|
Common Stock, no par value
|
|
The Nasdaq Stock Market LLC
|
|
Non-Cumulative Perpetual Preferred Stock, Series A, no par value
|
|
The Nasdaq Stock Market LLC
|
|
Non-Cumulative Perpetual Preferred Stock, Series B, no par value
|
|
The Nasdaq Stock Market LLC
|
|
Large accelerated filer
|
|
þ
|
Accelerated filer
|
o
|
|
Smaller reporting company
|
|
o
|
|
Non-accelerated filer
|
|
o
|
|
o
|
|
Emerging growth company
|
|
o
|
|
|
|
|
|
|
|
|
|
Page
|
|
PART I
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
|
|
|
|
PART II
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
|
Valley National Bancorp and Subsidiaries:
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
PART III
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
PART IV
|
|
|
|
Item 15.
|
||
|
Item 16.
|
||
|
|
||
|
Item 1.
|
Business
|
|
•
|
an insurance agency offering property and casualty, life and health insurance;
|
|
•
|
an asset management adviser that is a registered investment adviser with Securities and Exchange Commission (SEC);
|
|
•
|
title insurance agencies in New York with services in New Jersey;
|
|
•
|
subsidiaries which hold, maintain and manage investment assets for the Bank;
|
|
•
|
a subsidiary which specializes in health care equipment lending and other commercial equipment leases; and
|
|
•
|
a subsidiary which owns and services New York commercial loans.
|
|
|
3
|
2018 Form 10-K
|
|
2018 Form 10-K
|
4
|
|
|
|
5
|
2018 Form 10-K
|
|
2018 Form 10-K
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Percentage of Loan Portfolio Segment:
|
|
|
|||||||||||
|
|
Commercial and Industrial
|
|
Commercial
Real Estate
|
|
Residential
|
|
Consumer
|
|
% of Total
Loans
|
|||||
|
New Jersey
|
32
|
%
|
|
31
|
%
|
|
44
|
%
|
|
37
|
%
|
|
34
|
%
|
|
New York
|
27
|
|
|
34
|
|
|
24
|
|
|
29
|
|
|
31
|
|
|
Florida
|
28
|
|
|
28
|
|
|
19
|
|
|
15
|
|
|
25
|
|
|
Pennsylvania
|
1
|
|
|
1
|
|
|
2
|
|
|
9
|
|
|
2
|
|
|
California
|
1
|
|
|
1
|
|
|
6
|
|
|
1
|
|
|
2
|
|
|
Connecticut
|
1
|
|
|
*
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
Other
|
10
|
|
|
5
|
|
|
4
|
|
|
7
|
|
|
5
|
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
*
|
Represents less than one percent of the loan portfolio segment.
|
|
|
7
|
2018 Form 10-K
|
|
2018 Form 10-K
|
8
|
|
|
|
9
|
2018 Form 10-K
|
|
2018 Form 10-K
|
10
|
|
|
Name
|
|
Age at
December 31,
2018
|
|
Executive
Officer
Since
|
|
Office
|
|
Ira Robbins
|
|
44
|
|
2009
|
|
President and Chief Executive Officer of Valley and Valley National Bank
|
|
Alan D. Eskow
|
|
70
|
|
1993
|
|
Senior Executive Vice President, Chief Financial Officer and Corporate Secretary of Valley and Valley National Bank
|
|
Dianne M. Grenz
|
|
56
|
|
2014
|
|
Senior Executive Vice President of Valley and Chief Consumer Banking Officer of Valley National Bank
|
|
Thomas A. Iadanza
|
|
60
|
|
2015
|
|
Senior Executive Vice President of Valley and Chief Lending Officer of Valley National Bank
|
|
Ronald H. Janis
|
|
70
|
|
2017
|
|
Senior Executive Vice President and General Counsel of Valley and Valley National Bank
|
|
Robert J. Bardusch
|
|
53
|
|
2016
|
|
Senior Executive Vice President of Valley and Chief Operating Officer of Valley National Bank
|
|
Kevin Chittenden
|
|
54
|
|
2016
|
|
Executive Vice President of Valley and Chief Residential Lending Officer of Valley National Bank
|
|
Bernadette M. Mueller
|
|
60
|
|
2009
|
|
Executive Vice President of Valley and Community Reinvestment Act Officer of Valley National Bank
|
|
Melissa F. Scofield
|
|
59
|
|
2015
|
|
Executive Vice President of Valley and Chief Risk Officer of Valley National Bank
|
|
Yvonne M. Surowiec
|
|
58
|
|
2017
|
|
Executive Vice President of Valley and Chief Human Resources Officer of Valley National Bank
|
|
Mark Saeger
|
|
54
|
|
2018
|
|
Executive Vice President of Valley and Chief Credit Officer of Valley National Bank
|
|
Eugene M. Fernandez
|
|
55
|
|
2018
|
|
Executive Vice President of Valley and Chief Marketing Officer of Valley National Bank
|
|
Mitchell L. Crandell
|
|
48
|
|
2007
|
|
First Senior Vice President, Chief Accounting Officer of Valley and Valley National Bank
|
|
|
11
|
2018 Form 10-K
|
|
•
|
4.5 percent CET1 (common equity Tier 1) to risk-weighted assets.
|
|
•
|
6.0 percent Tier 1 capital (i.e., CET1 plus Additional Tier 1) to risk-weighted assets.
|
|
•
|
8.0 percent Total capital (i.e., Tier 1 plus Tier 2) to risk-weighted assets.
|
|
•
|
4.0 percent Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).
|
|
2018 Form 10-K
|
12
|
|
|
|
13
|
2018 Form 10-K
|
|
2018 Form 10-K
|
14
|
|
|
•
|
required our management to evaluate our disclosure controls and procedures and our internal control over financial reporting, and required our auditors to issue a report on our internal control over financial reporting;
|
|
•
|
imposed on our chief executive officer and chief financial officer additional responsibilities with respect to our external financial statements, including certification of financial statements within the Annual Report on Form 10-K and Quarterly Reports on Form 10-Q by the chief executive officer and the chief financial officer;
|
|
•
|
established independence requirements for audit committee members and outside auditors;
|
|
•
|
created the Public Company Accounting Oversight Board which oversees public accounting firms; and
|
|
•
|
increased various criminal penalties for violations of securities laws.
|
|
|
15
|
2018 Form 10-K
|
|
•
|
Truth-In-Lending Act and Regulation Z, governing disclosures of credit terms to consumer borrowers;
|
|
•
|
Home Mortgage Disclosure Act and Regulation C, requiring financial institutions to provide certain information about home mortgage and refinanced loans;
|
|
•
|
Equal Credit Opportunity Act and Regulation B, prohibiting discrimination on the basis of race, creed, or other prohibited factors in extending credit;
|
|
•
|
Fair Credit Reporting Act and Regulation V, governing the provision of consumer information to credit reporting agencies and the use of consumer information; and
|
|
•
|
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies.
|
|
•
|
The Truth in Savings Act and Regulation DD, which requires disclosure of deposit terms to consumers;
|
|
•
|
Regulation CC, which relates to the availability of deposit funds to consumers;
|
|
•
|
The Right to Financial Privacy Act, which imposes a duty to maintain the confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records; and
|
|
•
|
Electronic Funds Transfer Act and Regulation E, governing automatic deposits to, and withdrawals from, deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services.
|
|
2018 Form 10-K
|
16
|
|
|
Item 1A.
|
Risk Factors
|
|
|
17
|
2018 Form 10-K
|
|
2018 Form 10-K
|
18
|
|
|
|
19
|
2018 Form 10-K
|
|
2018 Form 10-K
|
20
|
|
|
|
21
|
2018 Form 10-K
|
|
2018 Form 10-K
|
22
|
|
|
|
23
|
2018 Form 10-K
|
|
2018 Form 10-K
|
24
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
25
|
2018 Form 10-K
|
|
Item 2.
|
Properties
|
|
|
Number of banking centers
|
|
% of Total
|
||
|
New Jersey
|
|
|
|
||
|
Northern
|
99
|
|
|
45.0
|
|
|
Central
|
25
|
|
|
11.4
|
|
|
Total New Jersey
|
124
|
|
|
56.4
|
|
|
New York
|
|
|
|
||
|
Manhattan
|
12
|
|
|
5.5
|
|
|
Long Island
|
12
|
|
|
5.5
|
|
|
Brooklyn
|
9
|
|
|
4.1
|
|
|
Queens
|
5
|
|
|
2.3
|
|
|
Total New York
|
38
|
|
|
17.3
|
|
|
Florida
|
43
|
|
|
19.5
|
|
|
Alabama
|
15
|
|
|
6.8
|
|
|
Total
|
220
|
|
|
100.0
|
%
|
|
|
|
|
|
||
|
Item 3.
|
Legal Proceedings
|
|
2018 Form 10-K
|
26
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
12/13
|
12/14
|
12/15
|
12/16
|
12/17
|
12/18
|
||||||||||||
|
Valley
|
$
|
100.00
|
|
$
|
100.30
|
|
$
|
106.44
|
|
$
|
131.50
|
|
$
|
131.61
|
|
$
|
108.20
|
|
|
KBW Regional Banking Index (KRX)
|
100.00
|
|
102.43
|
|
108.56
|
|
151.04
|
|
153.77
|
|
126.88
|
|
||||||
|
S&P 500
|
100.00
|
|
113.68
|
|
115.24
|
|
129.02
|
|
157.17
|
|
150.27
|
|
||||||
|
Period
|
Total Number of
Shares Purchased
(1)
|
|
Average Price
Paid Per
Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans
(2)
|
|
Maximum Number of Shares that May Yet Be Purchased
Under the Plans
(2)
|
|||||
|
October 1, 2018 to October 31, 2018
|
1,821
|
|
|
$
|
10.56
|
|
|
—
|
|
|
4,112,465
|
|
|
November 1, 2018 to November 30, 2018
|
41,478
|
|
|
10.02
|
|
|
—
|
|
|
4,112,465
|
|
|
|
December 1, 2018 to December 31, 2018
|
62,839
|
|
|
9.32
|
|
|
—
|
|
|
4,112,465
|
|
|
|
Total
|
106,138
|
|
|
|
|
—
|
|
|
|
|||
|
|
|
(1)
|
Represents repurchases made in connection with the vesting of employee stock awards.
|
|
|
27
|
2018 Form 10-K
|
|
(2)
|
On January 17, 2007, Valley publicly announced its intention to repurchase up to 4.7 million outstanding common shares in the open market or in privately negotiated transactions. The repurchase plan has no stated expiration date. No repurchase plans or programs expired or terminated during the three months ended
December 31, 2018
.
|
|
2018 Form 10-K
|
28
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
As of or for the Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
($ in thousands, except for share data)
|
||||||||||||||||||
|
Summary of Operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income—tax equivalent basis
(1)
|
$
|
1,164,967
|
|
|
$
|
842,457
|
|
|
$
|
770,270
|
|
|
$
|
705,879
|
|
|
$
|
642,334
|
|
|
Interest expense
|
302,045
|
|
|
174,107
|
|
|
148,774
|
|
|
156,754
|
|
|
161,846
|
|
|||||
|
Net interest income—tax equivalent basis
(1)
|
862,922
|
|
|
668,350
|
|
|
621,496
|
|
|
549,125
|
|
|
480,488
|
|
|||||
|
Less: tax equivalent adjustment
|
5,719
|
|
|
8,303
|
|
|
8,382
|
|
|
7,866
|
|
|
7,933
|
|
|||||
|
Net interest income
|
857,203
|
|
|
660,047
|
|
|
613,114
|
|
|
541,259
|
|
|
472,555
|
|
|||||
|
Provision for credit losses
|
32,501
|
|
|
9,942
|
|
|
11,869
|
|
|
8,101
|
|
|
1,884
|
|
|||||
|
Net interest income after provisions for credit losses
|
824,702
|
|
|
650,105
|
|
|
601,245
|
|
|
533,158
|
|
|
470,671
|
|
|||||
|
Non-interest income:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Losses) gains on securities transactions, net
|
(2,342
|
)
|
|
(20
|
)
|
|
777
|
|
|
2,487
|
|
|
745
|
|
|||||
|
Gains on sales of loans, net
|
20,515
|
|
|
20,814
|
|
|
22,030
|
|
|
4,245
|
|
|
1,731
|
|
|||||
|
(Losses) gains on sales of assets, net
|
(2,402
|
)
|
|
(95
|
)
|
|
1,358
|
|
|
2,776
|
|
|
18,087
|
|
|||||
|
Other non-interest income
|
118,281
|
|
|
91,007
|
|
|
84,095
|
|
|
83,304
|
|
|
59,255
|
|
|||||
|
Total non-interest income
|
134,052
|
|
|
111,706
|
|
|
108,260
|
|
|
92,812
|
|
|
79,818
|
|
|||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Loss on extinguishment of debt
|
—
|
|
|
—
|
|
|
315
|
|
|
51,129
|
|
|
10,132
|
|
|||||
|
Amortization of tax credit investments
|
24,200
|
|
|
41,747
|
|
|
34,744
|
|
|
27,312
|
|
|
24,196
|
|
|||||
|
Other non-interest expense
|
604,861
|
|
|
467,326
|
|
|
441,066
|
|
|
420,634
|
|
|
368,927
|
|
|||||
|
Total non-interest expense
|
629,061
|
|
|
509,073
|
|
|
476,125
|
|
|
499,075
|
|
|
403,255
|
|
|||||
|
Income before income taxes
|
329,693
|
|
|
252,738
|
|
|
233,380
|
|
|
126,895
|
|
|
147,234
|
|
|||||
|
Income tax expense
|
68,265
|
|
|
90,831
|
|
|
65,234
|
|
|
23,938
|
|
|
31,062
|
|
|||||
|
Net income
|
261,428
|
|
|
161,907
|
|
|
168,146
|
|
|
102,957
|
|
|
116,172
|
|
|||||
|
Dividends on preferred stock
|
12,688
|
|
|
9,449
|
|
|
7,188
|
|
|
3,813
|
|
|
—
|
|
|||||
|
Net income available to common shareholders
|
$
|
248,740
|
|
|
$
|
152,458
|
|
|
$
|
160,958
|
|
|
$
|
99,144
|
|
|
$
|
116,172
|
|
|
Per Common Share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
$
|
0.75
|
|
|
$
|
0.58
|
|
|
$
|
0.63
|
|
|
$
|
0.42
|
|
|
$
|
0.56
|
|
|
Diluted
|
0.75
|
|
|
0.58
|
|
|
0.63
|
|
|
0.42
|
|
|
0.56
|
|
|||||
|
Dividends declared
|
0.44
|
|
|
0.44
|
|
|
0.44
|
|
|
0.44
|
|
|
0.44
|
|
|||||
|
Book value
|
9.48
|
|
|
8.79
|
|
|
8.59
|
|
|
8.26
|
|
|
8.03
|
|
|||||
|
Tangible book value
(2)
|
5.97
|
|
|
6.01
|
|
|
5.80
|
|
|
5.36
|
|
|
$
|
5.38
|
|
||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
331,258,964
|
|
|
264,038,123
|
|
|
254,841,571
|
|
|
234,405,909
|
|
|
205,716,293
|
|
|||||
|
Diluted
|
332,693,718
|
|
|
264,889,007
|
|
|
255,268,336
|
|
|
234,437,000
|
|
|
205,716,293
|
|
|||||
|
Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Return on average assets
|
0.86
|
%
|
|
0.69
|
%
|
|
0.76
|
%
|
|
0.53
|
%
|
|
0.69
|
%
|
|||||
|
Return on average shareholders’ equity
|
7.91
|
|
|
6.55
|
|
|
7.46
|
|
|
5.26
|
|
|
7.18
|
|
|||||
|
Return on average tangible shareholders’ equity
(3)
|
12.21
|
|
|
9.32
|
|
|
11.07
|
|
|
7.66
|
|
|
10.26
|
|
|||||
|
Average shareholders’ equity to average assets
|
10.93
|
|
|
10.53
|
|
|
10.08
|
|
|
10.08
|
|
|
9.62
|
|
|||||
|
Tangible common equity to tangible assets
(4)
|
6.45
|
|
|
6.83
|
|
|
6.91
|
|
|
6.52
|
|
|
6.87
|
|
|||||
|
Efficiency ratio
(5)
|
63.46
|
|
|
65.96
|
|
|
66.00
|
|
|
78.71
|
|
|
73.00
|
|
|||||
|
Dividend payout
|
58.67
|
|
|
75.86
|
|
|
69.80
|
|
|
105.00
|
|
|
78.40
|
|
|||||
|
Tier 1 leverage capital
(6)
|
7.57
|
|
|
8.03
|
|
|
7.74
|
|
|
7.90
|
|
|
7.46
|
|
|||||
|
Common equity Tier 1 capital
(6)
|
8.43
|
|
|
9.22
|
|
|
9.27
|
|
|
9.01
|
|
|
N/A
|
|
|||||
|
Tier 1 risk-based capital
(6)
|
9.30
|
|
|
10.41
|
|
|
9.90
|
|
|
9.72
|
|
|
9.73
|
|
|||||
|
Total risk-based capital
(6)
|
11.34
|
|
|
12.61
|
|
|
12.15
|
|
|
12.02
|
|
|
11.42
|
|
|||||
|
Financial Condition:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets
|
$
|
31,863,088
|
|
|
$
|
24,002,306
|
|
|
$
|
22,864,439
|
|
|
$
|
21,612,616
|
|
|
$
|
18,792,491
|
|
|
Net loans
|
24,883,610
|
|
|
18,210,724
|
|
|
17,121,684
|
|
|
15,936,929
|
|
|
13,371,560
|
|
|||||
|
Deposits
|
24,452,974
|
|
|
18,153,462
|
|
|
17,730,708
|
|
|
16,253,551
|
|
|
14,034,116
|
|
|||||
|
Shareholders’ equity
|
3,350,454
|
|
|
2,533,165
|
|
|
2,377,156
|
|
|
2,207,091
|
|
|
1,863,017
|
|
|||||
|
|
29
|
2018 Form 10-K
|
|
(1)
|
In this report a number of amounts related to net interest income and net interest margin are presented on a tax equivalent basis using a federal tax rate of 21 percent for 2018 and 35 percent for 2017, 2016, 2015 and 2014. Valley believes that this presentation provides comparability of net interest income and net interest margin arising from both taxable and tax-exempt sources and is consistent with industry practice and SEC rules.
|
|
(2)
|
This Annual Report on Form 10-K contains supplemental financial information which has been determined by methods other than U.S. GAAP that management uses in its analysis of our performance. Management believes these non-GAAP financial measures provide information useful to investors in understanding our underlying operational performance, our business and performance trends, and facilitates comparisons with the performance of others in the financial services industry. These non-GAAP financial measures should not be considered in isolation or as a substitute for or superior to financial measures calculated in accordance with U.S. GAAP.
|
|
|
At December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
($ in thousands, except for share data)
|
||||||||||||||||||
|
Common shares outstanding
|
331,431,217
|
|
|
264,468,851
|
|
|
263,638,830
|
|
|
253,787,561
|
|
|
232,110,975
|
|
|||||
|
Shareholders’ equity
|
$
|
3,350,454
|
|
|
$
|
2,533,165
|
|
|
$
|
2,377,156
|
|
|
$
|
2,207,091
|
|
|
$
|
1,863,017
|
|
|
Less: Preferred stock
|
209,691
|
|
|
209,691
|
|
|
111,590
|
|
|
111,590
|
|
|
—
|
|
|||||
|
Less: Goodwill and other intangible assets
|
1,161,655
|
|
|
733,144
|
|
|
736,121
|
|
|
735,221
|
|
|
614,667
|
|
|||||
|
Tangible common shareholders’ equity
|
$
|
1,979,108
|
|
|
$
|
1,590,330
|
|
|
$
|
1,529,445
|
|
|
$
|
1,360,280
|
|
|
$
|
1,248,350
|
|
|
Tangible book value per common share
|
$
|
5.97
|
|
|
$
|
6.01
|
|
|
$
|
5.80
|
|
|
$
|
5.36
|
|
|
$
|
5.38
|
|
|
(3)
|
Return on average tangible shareholders’ equity, which is a non-GAAP measure, is computed by dividing net income by average shareholders’ equity less average goodwill and average other intangible assets, as follows:
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Net income
|
$
|
261,428
|
|
|
$
|
161,907
|
|
|
$
|
168,146
|
|
|
$
|
102,957
|
|
|
$
|
116,172
|
|
|
Average shareholders’ equity
|
$
|
3,304,531
|
|
|
$
|
2,471,751
|
|
|
$
|
2,253,570
|
|
|
$
|
1,958,757
|
|
|
$
|
1,618,965
|
|
|
Less: Average goodwill and other intangible assets
|
1,163,397
|
|
|
734,200
|
|
|
734,520
|
|
|
614,084
|
|
|
486,769
|
|
|||||
|
Average tangible shareholders’ equity
|
$
|
2,141,134
|
|
|
$
|
1,737,551
|
|
|
$
|
1,519,050
|
|
|
$
|
1,344,673
|
|
|
$
|
1,132,196
|
|
|
Return on average tangible shareholders’ equity
|
12.21
|
%
|
|
9.32
|
%
|
|
11.07
|
%
|
|
7.66
|
%
|
|
10.26
|
%
|
|||||
|
(4)
|
Tangible common shareholders’ equity to tangible assets, which is a non-GAAP measure, is computed by dividing tangible shareholders’ equity (shareholders’ equity less goodwill and other intangible assets) by tangible assets, as follows:
|
|
|
At December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
($ in thousands)
|
|
|
|
|
||||||||||
|
Tangible common shareholders’ equity
|
$
|
1,979,108
|
|
|
$
|
1,590,330
|
|
|
$
|
1,529,445
|
|
|
$
|
1,360,280
|
|
|
$
|
1,248,350
|
|
|
Total assets
|
$
|
31,863,088
|
|
|
$
|
24,002,306
|
|
|
$
|
22,864,439
|
|
|
$
|
21,612,616
|
|
|
$
|
18,792,491
|
|
|
Less: Goodwill and other intangible assets
|
1,161,655
|
|
|
733,144
|
|
|
736,121
|
|
|
735,221
|
|
|
614,667
|
|
|||||
|
Tangible assets
|
$
|
30,701,433
|
|
|
$
|
23,269,162
|
|
|
$
|
22,128,318
|
|
|
$
|
20,877,395
|
|
|
$
|
18,177,824
|
|
|
Tangible common shareholders’ equity to tangible assets
|
6.45
|
%
|
|
6.83
|
%
|
|
6.91
|
%
|
|
6.52
|
%
|
|
6.87
|
%
|
|||||
|
(5)
|
The efficiency ratio measures total non-interest expense as a percentage of net interest income plus total non-interest income.
|
|
(6)
|
Capital positions and ratios as of December 31, 2018, 2017, 2016 and 2015 were calculated under Basel III rules which became effective January 1, 2015.
|
|
2018 Form 10-K
|
30
|
|
|
Item 7.
|
Management’s Discussion and Analysis (MD&A) of Financial Condition and Results of Operations
|
|
•
|
weakness or a decline in the economy, mainly in New Jersey, New York, Florida and Alabama, as well as an unexpected decline in commercial real estate values within our market areas;
|
|
•
|
the inability to retain USAB’s customers and key employees;
|
|
•
|
the inability to grow customer deposits to keep pace with loan growth;
|
|
•
|
an increase in our allowance for credit losses due to higher than expected loan losses within one or more segments of our loan portfolio;
|
|
•
|
less than expected cost reductions and revenue enhancement from Valley's cost reduction plans, including its earnings enhancement program called "LIFT" and branch transformation strategy;
|
|
•
|
greater than expected technology related costs due to, among other factors, prolonged or failed implementations, additional project staffing and obsolescence caused by continuous and rapid market innovations;
|
|
•
|
the loss of or decrease in lower-cost funding sources within our deposit base, including our inability to achieve deposit retention targets under Valley's branch transformation strategy;
|
|
•
|
the effect of the partial U.S. Government shutdown on levels of economic activity in the markets in which we operate and on levels of end market demand in the economy in general;
|
|
•
|
cyber-attacks, computer viruses or other malware that may breach the security of our websites or other systems to obtain unauthorized access to confidential information, destroy data, disable or degrade service, or sabotage our systems;
|
|
•
|
results of examinations by the OCC, the FRB, the CFPB and other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our allowance for credit losses, write-down assets, reimburse customers, change the way we do business, or limit or eliminate certain other banking activities;
|
|
•
|
damage verdicts or settlements or restrictions related to existing or potential litigations arising from claims of breach of fiduciary responsibility, negligence, fraud, contractual claims, environmental laws, patent or trade mark infringement, employment related claims, and other matters;
|
|
•
|
changes in accounting policies or accounting standards, including the new authoritative accounting guidance (known as the current expected credit loss (CECL) model) which may increase the required level of our allowance for credit losses after adoption on January 1, 2020;
|
|
•
|
higher or lower than expected income tax expense or tax rates, including increases or decreases resulting from the impact of the Tax Cuts and Jobs Act and other changes in tax laws, regulations and case law;
|
|
•
|
our inability or determination not to pay dividends at current levels, or at all, because of inadequate earnings, regulatory restrictions or limitations, changes in our capital requirements or a decision to increase capital by retaining more earnings;
|
|
•
|
unanticipated loan delinquencies, loss of collateral, decreased service revenues, and other potential negative effects on our business caused by severe weather or other external events;
|
|
•
|
unexpected significant declines in the loan portfolio due to the lack of economic expansion, increased competition, large prepayments, changes in regulatory lending guidance or other factors; and
|
|
•
|
the failure of other financial institutions with whom we have trading, clearing, counterparty and other financial relationships.
|
|
|
31
|
2018 Form 10-K
|
|
•
|
specific reserves for individually impaired loans;
|
|
•
|
reserves for adversely classified loans, and higher risk rated loans that are not impaired loans;
|
|
•
|
reserves for other loans that are not impaired; and, if applicable,
|
|
•
|
reserves for impairment of purchased credit-impaired (PCI) loans subsequent to their acquisition date.
|
|
2018 Form 10-K
|
32
|
|
|
|
33
|
2018 Form 10-K
|
|
2018 Form 10-K
|
34
|
|
|
|
35
|
2018 Form 10-K
|
|
2018 Form 10-K
|
36
|
|
|
|
37
|
2018 Form 10-K
|
|
2018 Form 10-K
|
38
|
|
|
|
39
|
2018 Form 10-K
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||||||||||||||
|
|
Average
Balance
|
|
Interest
|
|
Average
Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
Rate
|
|
Average
Balance
|
|
Interest
|
|
Average
Rate
|
|||||||||||||||
|
|
($ in thousands)
|
|||||||||||||||||||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Loans
(1)(2)
|
$
|
23,340,330
|
|
|
$
|
1,033,996
|
|
|
4.43
|
%
|
|
$
|
17,819,003
|
|
|
$
|
734,485
|
|
|
4.12
|
%
|
|
$
|
16,400,745
|
|
|
$
|
680,892
|
|
|
4.15
|
%
|
|
Taxable investments
(3)
|
3,409,687
|
|
|
100,515
|
|
|
2.95
|
|
|
2,910,390
|
|
|
82,488
|
|
|
2.83
|
|
|
2,536,197
|
|
|
64,349
|
|
|
2.54
|
|
||||||
|
Tax-exempt investments
(1)(3)
|
733,956
|
|
|
27,220
|
|
|
3.71
|
|
|
569,469
|
|
|
23,691
|
|
|
4.16
|
|
|
604,188
|
|
|
23,903
|
|
|
3.96
|
|
||||||
|
Interest bearing deposits with banks
|
218,938
|
|
|
3,236
|
|
|
1.48
|
|
|
189,636
|
|
|
1,793
|
|
|
0.95
|
|
|
288,182
|
|
|
1,126
|
|
|
0.39
|
|
||||||
|
Total interest earning assets
|
27,702,911
|
|
|
1,164,967
|
|
|
4.21
|
|
|
21,488,498
|
|
|
842,457
|
|
|
3.92
|
|
|
19,829,312
|
|
|
770,270
|
|
|
3.88
|
|
||||||
|
Allowance for loan losses
|
(136,775
|
)
|
|
|
|
|
|
(117,529
|
)
|
|
|
|
|
|
(109,084
|
)
|
|
|
|
|
||||||||||||
|
Cash and due from banks
|
278,181
|
|
|
|
|
|
|
236,297
|
|
|
|
|
|
|
291,021
|
|
|
|
|
|
||||||||||||
|
Other assets
|
2,431,537
|
|
|
|
|
|
|
1,886,035
|
|
|
|
|
|
|
2,032,704
|
|
|
|
|
|
||||||||||||
|
Unrealized losses on securities available for sale, net
|
(46,578
|
)
|
|
|
|
|
|
(14,503
|
)
|
|
|
|
|
|
921
|
|
|
|
|
|
||||||||||||
|
Total assets
|
$
|
30,229,276
|
|
|
|
|
|
|
$
|
23,478,798
|
|
|
|
|
|
|
$
|
22,044,874
|
|
|
|
|
|
|||||||||
|
Liabilities and Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Interest bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Savings, NOW and money market deposits
|
$
|
11,093,136
|
|
|
$
|
108,394
|
|
|
0.98
|
%
|
|
$
|
8,934,335
|
|
|
$
|
55,300
|
|
|
0.62
|
%
|
|
$
|
8,563,208
|
|
|
$
|
39,787
|
|
|
0.46
|
%
|
|
Time deposits
|
5,131,167
|
|
|
81,959
|
|
|
1.60
|
|
|
3,329,693
|
|
|
42,546
|
|
|
1.28
|
|
|
3,104,307
|
|
|
37,775
|
|
|
1.22
|
|
||||||
|
Total interest bearing deposits
|
16,224,303
|
|
|
190,353
|
|
|
1.17
|
|
|
12,264,028
|
|
|
97,846
|
|
|
0.80
|
|
|
11,667,515
|
|
|
77,562
|
|
|
0.66
|
|
||||||
|
Short-term borrowings
|
2,187,998
|
|
|
45,930
|
|
|
2.10
|
|
|
1,486,001
|
|
|
18,034
|
|
|
1.21
|
|
|
1,246,790
|
|
|
12,022
|
|
|
0.96
|
|
||||||
|
Long-term borrowings
(4)
|
2,116,619
|
|
|
65,762
|
|
|
3.11
|
|
|
1,890,288
|
|
|
58,227
|
|
|
3.08
|
|
|
1,610,576
|
|
|
59,190
|
|
|
3.68
|
|
||||||
|
Total interest bearing liabilities
|
20,528,920
|
|
|
302,045
|
|
|
1.47
|
|
|
15,640,317
|
|
|
174,107
|
|
|
1.11
|
|
|
14,524,881
|
|
|
148,774
|
|
|
1.02
|
|
||||||
|
Non-interest bearing deposits
|
6,193,839
|
|
|
|
|
|
|
5,192,087
|
|
|
|
|
|
|
5,067,124
|
|
|
|
|
|
||||||||||||
|
Other liabilities
|
201,986
|
|
|
|
|
|
|
174,643
|
|
|
|
|
|
|
199,299
|
|
|
|
|
|
||||||||||||
|
Shareholders’ equity
|
3,304,531
|
|
|
|
|
|
|
2,471,751
|
|
|
|
|
|
|
2,253,570
|
|
|
|
|
|
||||||||||||
|
Total liabilities and shareholders’ equity
|
$
|
30,229,276
|
|
|
|
|
|
|
$
|
23,478,798
|
|
|
|
|
|
|
$
|
22,044,874
|
|
|
|
|
|
|||||||||
|
Net interest income/interest rate spread
(5)
|
|
|
862,922
|
|
|
2.74
|
%
|
|
|
|
668,350
|
|
|
2.81
|
%
|
|
|
|
621,496
|
|
|
2.86
|
%
|
|||||||||
|
Tax equivalent adjustment
|
|
|
(5,719
|
)
|
|
|
|
|
|
(8,303
|
)
|
|
|
|
|
|
(8,382
|
)
|
|
|
||||||||||||
|
Net interest income, as reported
|
|
|
$
|
857,203
|
|
|
|
|
|
|
$
|
660,047
|
|
|
|
|
|
|
$
|
613,114
|
|
|
|
|||||||||
|
Net interest margin
(6)
|
|
|
|
|
3.09
|
%
|
|
|
|
|
|
3.07
|
%
|
|
|
|
|
|
3.09
|
%
|
||||||||||||
|
Tax equivalent effect
|
|
|
|
|
0.02
|
|
|
|
|
|
|
0.04
|
|
|
|
|
|
|
0.04
|
%
|
||||||||||||
|
Net interest margin on a fully tax equivalent basis
(6)
|
|
|
|
|
3.11
|
%
|
|
|
|
|
|
3.11
|
%
|
|
|
|
|
|
3.13
|
%
|
||||||||||||
|
|
|
(1)
|
Interest income is presented on a tax equivalent basis using a
21 percent
federal tax rate for
2018
, and a 35 percent federal tax rate for both 2017 and 2016, respectively.
|
|
(2)
|
Loans are stated net of unearned income and include non-accrual loans.
|
|
(3)
|
The yield for securities that are classified as available for sale is based on the average historical amortized cost.
|
|
(4)
|
Includes junior subordinated debentures issued to capital trusts which are presented separately on the consolidated statements of condition.
|
|
(5)
|
Interest rate spread represents the difference between the average yield on interest earning assets and the average cost of interest bearing liabilities and is presented on a fully tax equivalent basis.
|
|
(6)
|
Net interest income as a percentage of total average interest earning assets.
|
|
2018 Form 10-K
|
40
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||||||
|
|
2018 Compared to 2017
|
|
2017 Compared to 2016
|
||||||||||||||||||||
|
|
Change
Due to
Volume
|
|
Change
Due to
Rate
|
|
Total
Change
|
|
Change
Due to
Volume
|
|
Change
Due to
Rate
|
|
Total
Change
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Loans*
|
$
|
241,292
|
|
|
$
|
58,219
|
|
|
$
|
299,511
|
|
|
$
|
59,125
|
|
|
$
|
(2,302
|
)
|
|
$
|
56,823
|
|
|
Taxable investments
|
14,611
|
|
|
3,416
|
|
|
18,027
|
|
|
10,114
|
|
|
8,025
|
|
|
18,139
|
|
||||||
|
Tax-exempt investments*
|
6,303
|
|
|
(2,774
|
)
|
|
3,529
|
|
|
(1,411
|
)
|
|
1,199
|
|
|
(212
|
)
|
||||||
|
Federal funds sold and other interest bearing deposits
|
311
|
|
|
1,132
|
|
|
1,443
|
|
|
(491
|
)
|
|
1,158
|
|
|
667
|
|
||||||
|
Total increase in interest income
|
262,517
|
|
|
59,993
|
|
|
322,510
|
|
|
67,337
|
|
|
8,080
|
|
|
75,417
|
|
||||||
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Savings, NOW and money market deposits
|
15,640
|
|
|
37,454
|
|
|
53,094
|
|
|
1,790
|
|
|
13,723
|
|
|
15,513
|
|
||||||
|
Time deposits
|
26,955
|
|
|
12,458
|
|
|
39,413
|
|
|
2,824
|
|
|
1,947
|
|
|
4,771
|
|
||||||
|
Short-term borrowings
|
10,962
|
|
|
16,934
|
|
|
27,896
|
|
|
2,561
|
|
|
3,451
|
|
|
6,012
|
|
||||||
|
Long-term borrowings and junior subordinated debentures
|
7,028
|
|
|
507
|
|
|
7,535
|
|
|
9,418
|
|
|
(10,381
|
)
|
|
(963
|
)
|
||||||
|
Total increase in interest expense
|
60,585
|
|
|
67,353
|
|
|
127,938
|
|
|
16,593
|
|
|
8,740
|
|
|
25,333
|
|
||||||
|
Increase (decrease) in net interest income
|
$
|
201,932
|
|
|
$
|
(7,360
|
)
|
|
$
|
194,572
|
|
|
$
|
50,744
|
|
|
$
|
(660
|
)
|
|
$
|
50,084
|
|
|
|
|
*
|
Interest income is presented on a tax equivalent basis using a
21 percent
federal tax rate for
2018
, and a 35 percent federal tax rate for both 2017 and 2016, respectively.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Trust and investment services
|
$
|
12,633
|
|
|
$
|
11,538
|
|
|
$
|
10,345
|
|
|
Insurance commissions
|
15,213
|
|
|
18,156
|
|
|
19,106
|
|
|||
|
Service charges on deposit accounts
|
26,817
|
|
|
21,529
|
|
|
20,879
|
|
|||
|
(Losses) gains on securities transactions, net
|
(2,342
|
)
|
|
(20
|
)
|
|
777
|
|
|||
|
Fees from loan servicing
|
9,319
|
|
|
7,384
|
|
|
6,441
|
|
|||
|
Gains on sales of loans, net
|
20,515
|
|
|
20,814
|
|
|
22,030
|
|
|||
|
Bank owned life insurance
|
8,691
|
|
|
7,338
|
|
|
6,694
|
|
|||
|
Other
|
43,206
|
|
|
24,967
|
|
|
21,988
|
|
|||
|
Total non-interest income
|
$
|
134,052
|
|
|
$
|
111,706
|
|
|
$
|
108,260
|
|
|
|
41
|
2018 Form 10-K
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
|
(in thousands)
|
|
|
||||||
|
Salary and employee benefits expense
|
$
|
333,816
|
|
|
$
|
263,337
|
|
|
$
|
243,222
|
|
|
Net occupancy and equipment expense
|
108,763
|
|
|
92,243
|
|
|
87,140
|
|
|||
|
FDIC insurance assessment
|
28,266
|
|
|
19,821
|
|
|
20,100
|
|
|||
|
Amortization of other intangible assets
|
18,416
|
|
|
10,016
|
|
|
11,327
|
|
|||
|
Professional and legal fees
|
34,141
|
|
|
25,834
|
|
|
17,755
|
|
|||
|
Amortization of tax credit investments
|
24,200
|
|
|
41,747
|
|
|
34,744
|
|
|||
|
Telecommunication expense
|
12,102
|
|
|
9,921
|
|
|
10,021
|
|
|||
|
Other
|
69,357
|
|
|
46,154
|
|
|
51,816
|
|
|||
|
Total non-interest expense
|
$
|
629,061
|
|
|
$
|
509,073
|
|
|
$
|
476,125
|
|
|
2018 Form 10-K
|
42
|
|
|
|
43
|
2018 Form 10-K
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
($ in thousands)
|
||||||||||
|
Total non-interest expense, as reported
|
$
|
629,061
|
|
|
$
|
509,073
|
|
|
$
|
476,125
|
|
|
Less: Amortization of tax credit investments (pre-tax)
|
24,200
|
|
|
41,747
|
|
|
34,744
|
|
|||
|
Less: LIFT program expenses (pre-tax)
(1)
|
—
|
|
|
9,875
|
|
|
—
|
|
|||
|
Less: Merger related expenses (pre-tax)
(2)
|
17,445
|
|
|
2,620
|
|
|
—
|
|
|||
|
Less: Severance expense (branch transformation only, pre-tax)
|
2,662
|
|
|
—
|
|
|
—
|
|
|||
|
Less: Legal expenses (litigation reserve impact only, pre-tax)
|
12,184
|
|
|
—
|
|
|
—
|
|
|||
|
Total non-interest expense, as adjusted
|
$
|
572,570
|
|
|
$
|
454,831
|
|
|
$
|
441,381
|
|
|
Net interest income
|
857,203
|
|
|
660,047
|
|
|
613,114
|
|
|||
|
Total non-interest income, as reported
|
134,052
|
|
|
111,706
|
|
|
108,260
|
|
|||
|
Add: Branch related asset impairment (pre-tax)
(3)
|
1,821
|
|
|
—
|
|
|
—
|
|
|||
|
Add: Losses (gains) on securities transactions, net (pre-tax)
|
2,342
|
|
|
20
|
|
|
(777
|
)
|
|||
|
Less: Gain on the sale of Visa Class B shares (pre-tax)
|
6,530
|
|
|
—
|
|
|
—
|
|
|||
|
Total non-interest income, as adjusted
|
$
|
131,685
|
|
|
$
|
111,726
|
|
|
$
|
107,483
|
|
|
Gross operating income, as adjusted
|
$
|
988,888
|
|
|
$
|
771,773
|
|
|
$
|
720,597
|
|
|
Efficiency ratio
|
63.46
|
%
|
|
65.96
|
%
|
|
66.00
|
%
|
|||
|
Efficiency ratio, adjusted
|
57.90
|
%
|
|
58.93
|
%
|
|
61.25
|
%
|
|||
|
|
|
(1)
|
LIFT program expenses are primarily within professional and legal fees and salary and employee benefits expense.
|
|
(2)
|
Merger related expenses are primarily within salary and employee benefits and other expense.
|
|
(3)
|
Branch related asset impairment is included in net losses on sale of assets within non-interest income.
|
|
2018 Form 10-K
|
44
|
|
|
|
45
|
2018 Form 10-K
|
|
2018 Form 10-K
|
46
|
|
|
|
47
|
2018 Form 10-K
|
|
|
|
Estimated Change in
Future Net Interest Income
|
||||||
|
Changes in Interest Rates
|
|
Dollar
Change
|
|
Percentage
Change
|
||||
|
(in basis points)
|
|
($ in thousands)
|
||||||
|
+200
|
|
$
|
16,547
|
|
|
1.82
|
%
|
|
|
+100
|
|
9,410
|
|
|
1.04
|
|
||
|
- 100
|
|
(4,473
|
)
|
|
(0.49
|
)
|
||
|
- 200
|
|
(27,716
|
)
|
|
(3.06
|
)
|
||
|
2018 Form 10-K
|
48
|
|
|
|
Rate
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
|
Thereafter
|
|
Total
Balance
|
|
Fair
Value
|
|||||||||||||||||
|
|
($ in thousands)
|
|||||||||||||||||||||||||||||||||
|
Interest sensitive assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Interest bearing deposits with banks
|
2.35
|
%
|
|
$
|
177,088
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
177,088
|
|
|
$
|
177,088
|
|
|
Investment securities held to maturity
|
3.52
|
|
|
437,470
|
|
|
274,955
|
|
|
262,828
|
|
|
215,431
|
|
|
188,457
|
|
|
689,105
|
|
|
2,068,246
|
|
|
2,034,943
|
|
||||||||
|
Investment securities available for sale
|
2.85
|
|
|
135,166
|
|
|
285,461
|
|
|
234,334
|
|
|
258,821
|
|
|
148,426
|
|
|
687,336
|
|
|
1,749,544
|
|
|
1,749,544
|
|
||||||||
|
Loans held for sale, at fair value
|
4.65
|
|
|
35,155
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,155
|
|
|
35,155
|
|
||||||||
|
Loans
|
4.49
|
|
|
10,559,163
|
|
|
3,056,634
|
|
|
2,703,476
|
|
|
2,312,576
|
|
|
2,106,710
|
|
|
4,296,910
|
|
|
25,035,469
|
|
|
24,068,755
|
|
||||||||
|
Total interest sensitive assets
|
4.31
|
%
|
|
$
|
11,344,042
|
|
|
$
|
3,617,050
|
|
|
$
|
3,200,638
|
|
|
$
|
2,786,828
|
|
|
$
|
2,443,593
|
|
|
$
|
5,673,351
|
|
|
$
|
29,065,502
|
|
|
$
|
28,065,485
|
|
|
Interest sensitive liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Savings, NOW and money market
|
0.78
|
%
|
|
$
|
11,213,495
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,213,495
|
|
|
$
|
11,213,495
|
|
|
Time
|
2.10
|
|
|
4,987,313
|
|
|
1,551,066
|
|
|
163,059
|
|
|
176,727
|
|
|
143,287
|
|
|
42,532
|
|
|
7,063,984
|
|
|
7,005,573
|
|
||||||||
|
Short-term borrowings
|
2.45
|
|
|
2,118,914
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,118,914
|
|
|
2,091,892
|
|
||||||||
|
Long-term borrowings
|
3.30
|
|
|
244,666
|
|
|
25,000
|
|
|
840,000
|
|
|
250,000
|
|
|
194,602
|
|
|
100,000
|
|
|
1,654,268
|
|
|
1,751,194
|
|
||||||||
|
Junior subordinated debentures
|
5.10
|
|
|
55,370
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,370
|
|
|
55,692
|
|
||||||||
|
Total interest sensitive liabilities
|
1.56
|
%
|
|
$
|
18,619,758
|
|
|
$
|
1,576,066
|
|
|
$
|
1,003,059
|
|
|
$
|
426,727
|
|
|
$
|
337,889
|
|
|
$
|
142,532
|
|
|
$
|
22,106,031
|
|
|
$
|
22,117,846
|
|
|
Interest sensitivity gap
|
|
|
$
|
(7,275,716
|
)
|
|
$
|
2,040,984
|
|
|
$
|
2,197,579
|
|
|
$
|
2,360,101
|
|
|
$
|
2,105,704
|
|
|
$
|
5,530,819
|
|
|
$
|
6,959,471
|
|
|
$
|
5,947,639
|
|
|
|
Ratio of interest sensitive assets to interest sensitive liabilities
|
|
|
0.61:1
|
|
|
2.29:1
|
|
|
3.19:1
|
|
|
6.53:1
|
|
|
7.23:1
|
|
|
39.80:
1
|
|
|
1.31:1
|
|
|
1.27:1
|
|
|||||||||
|
|
49
|
2018 Form 10-K
|
|
|
2018
|
||
|
|
(in thousands)
|
||
|
Less than three months
|
$
|
268,842
|
|
|
Three to six months
|
249,448
|
|
|
|
Six to twelve months
|
288,064
|
|
|
|
More than twelve months
|
303,048
|
|
|
|
Total
|
$
|
1,109,402
|
|
|
2018 Form 10-K
|
50
|
|
|
|
2018
|
|
2017
|
||||
|
|
($ in thousands)
|
||||||
|
FHLB advances:
|
|
|
|
||||
|
Average balance outstanding
|
$
|
1,828,751
|
|
|
$
|
1,196,507
|
|
|
Maximum outstanding at any month-end during the period
|
2,607,000
|
|
|
1,907,000
|
|
||
|
Balance outstanding at end of period
|
1,732,000
|
|
|
427,000
|
|
||
|
Weighted average interest rate during the period
|
1.00
|
%
|
|
1.07
|
%
|
||
|
Weighted average interest rate at the end of the period
|
2.44
|
|
|
1.34
|
|
||
|
|
51
|
2018 Form 10-K
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Held to maturity
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
$
|
138,517
|
|
|
$
|
138,676
|
|
|
$
|
138,830
|
|
|
U.S. government agency securities
|
8,721
|
|
|
9,859
|
|
|
11,329
|
|
|||
|
Obligations of states and political subdivisions:
|
|
|
|
|
|
||||||
|
Obligations of states and state agencies
|
341,702
|
|
|
244,272
|
|
|
252,185
|
|
|||
|
Municipal bonds
|
243,954
|
|
|
221,606
|
|
|
314,405
|
|
|||
|
Total obligations of states and political subdivisions
|
585,656
|
|
|
465,878
|
|
|
566,590
|
|
|||
|
Residential mortgage-backed securities
|
1,266,770
|
|
|
1,131,945
|
|
|
1,112,460
|
|
|||
|
Trust preferred securities
|
37,332
|
|
|
49,824
|
|
|
59,804
|
|
|||
|
Corporate and other debt securities
|
31,250
|
|
|
46,509
|
|
|
36,559
|
|
|||
|
Total investment securities held to maturity (amortized cost)
|
$
|
2,068,246
|
|
|
$
|
1,842,691
|
|
|
$
|
1,925,572
|
|
|
Available for sale
|
|
|
|
|
|
||||||
|
U.S. Treasury securities
|
$
|
49,306
|
|
|
$
|
49,642
|
|
|
$
|
49,591
|
|
|
U.S. government agency securities
|
36,277
|
|
|
42,505
|
|
|
23,041
|
|
|||
|
Obligations of states and political subdivisions:
|
|
|
|
|
|
||||||
|
Obligations of states and state agencies
|
97,113
|
|
|
38,219
|
|
|
40,342
|
|
|||
|
Municipal bonds
|
99,979
|
|
|
74,665
|
|
|
79,425
|
|
|||
|
Total obligations of states and political subdivisions
|
197,092
|
|
|
112,884
|
|
|
119,767
|
|
|||
|
Residential mortgage-backed securities
|
1,429,782
|
|
|
1,223,295
|
|
|
1,015,542
|
|
|||
|
Trust preferred securities
|
—
|
|
|
3,214
|
|
|
8,009
|
|
|||
|
Corporate and other debt securities
|
37,087
|
|
|
51,164
|
|
|
60,565
|
|
|||
|
Total debt securities
|
1,749,544
|
|
|
1,482,704
|
|
|
1,276,515
|
|
|||
|
Equity securities
|
—
|
|
|
11,201
|
|
|
20,858
|
|
|||
|
Total investment securities available for sale (fair value)
|
$
|
1,749,544
|
|
|
$
|
1,493,905
|
|
|
$
|
1,297,373
|
|
|
Total investment securities
|
$
|
3,817,790
|
|
|
$
|
3,336,596
|
|
|
$
|
3,222,945
|
|
|
2018 Form 10-K
|
52
|
|
|
|
0-1 year
|
|
1-5 years
|
|
5-10 years
|
|
Over 10 years
|
|
Total
|
|||||||||||||||||||||||||
|
|
Amount
(1)
|
|
Yield
(2)
|
|
Amount
(1)
|
|
Yield
(2)
|
|
Amount
(1)
|
|
Yield
(2)
|
|
Amount
(1)
|
|
Yield
(2)
|
|
Amount
(1)
|
|
Yield
(2)
|
|||||||||||||||
|
|
($ in thousands)
|
|||||||||||||||||||||||||||||||||
|
Held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury securities
|
$
|
—
|
|
|
—
|
%
|
|
$
|
108,966
|
|
|
2.90
|
%
|
|
$
|
29,551
|
|
|
3.06
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
138,517
|
|
|
2.93
|
%
|
|
U.S. government agency securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,721
|
|
|
2.53
|
|
|
8,721
|
|
|
2.53
|
|
|||||
|
Obligations of states and political subdivisions:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Obligations of states and state agencies
|
8,125
|
|
|
1.59
|
|
|
48,680
|
|
|
5.07
|
|
|
135,071
|
|
|
4.64
|
|
|
149,826
|
|
|
3.60
|
|
|
341,702
|
|
|
4.17
|
|
|||||
|
Municipal bonds
|
11,293
|
|
|
4.16
|
|
|
105,492
|
|
|
4.03
|
|
|
76,861
|
|
|
3.92
|
|
|
50,308
|
|
|
6.12
|
|
|
243,954
|
|
|
4.43
|
|
|||||
|
Total obligations of states and political subdivisions
|
19,418
|
|
|
3.08
|
|
|
154,172
|
|
|
4.36
|
|
|
211,932
|
|
|
4.38
|
|
|
200,134
|
|
|
4.23
|
|
|
585,656
|
|
|
4.28
|
|
|||||
|
Residential mortgage-backed securities
(4)
|
—
|
|
|
—
|
|
|
5,197
|
|
|
3.19
|
|
|
23,047
|
|
|
3.03
|
|
|
1,238,526
|
|
|
2.92
|
|
|
1,266,770
|
|
|
2.92
|
|
|||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,353
|
|
|
8.23
|
|
|
35,979
|
|
|
4.86
|
|
|
37,332
|
|
|
4.98
|
|
|||||
|
Corporate and other debt securities
|
2,000
|
|
|
2.37
|
|
|
11,250
|
|
|
2.77
|
|
|
18,000
|
|
|
4.64
|
|
|
—
|
|
|
—
|
|
|
31,250
|
|
|
3.82
|
|
|||||
|
Total
|
$
|
21,418
|
|
|
3.02
|
%
|
|
$
|
279,585
|
|
|
3.70
|
%
|
|
$
|
283,883
|
|
|
4.17
|
%
|
|
$
|
1,483,360
|
|
|
3.14
|
%
|
|
$
|
2,068,246
|
|
|
3.36
|
%
|
|
Available for sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
U.S. Treasury securities
|
$
|
—
|
|
|
—
|
%
|
|
$
|
49,306
|
|
|
1.60
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
49,306
|
|
|
1.60
|
%
|
|
U.S. government agency securities
|
—
|
|
|
—
|
|
|
2,850
|
|
|
1.64
|
|
|
—
|
|
|
—
|
|
|
33,427
|
|
|
3.18
|
|
|
36,277
|
|
|
3.06
|
|
|||||
|
Obligations of states and political subdivisions:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Obligations of states and state agencies
|
2,002
|
|
|
2.28
|
|
|
18,484
|
|
|
3.36
|
|
|
24,091
|
|
|
4.39
|
|
|
52,536
|
|
|
4.24
|
|
|
97,113
|
|
|
4.07
|
|
|||||
|
Municipal bonds
|
2,640
|
|
|
2.71
|
|
|
37,502
|
|
|
2.69
|
|
|
30,372
|
|
|
4.49
|
|
|
29,465
|
|
|
4.80
|
|
|
99,979
|
|
|
3.86
|
|
|||||
|
Total obligations of states and political subdivisions
|
4,642
|
|
|
2.52
|
|
|
55,986
|
|
|
2.91
|
|
|
54,463
|
|
|
4.45
|
|
|
82,001
|
|
|
4.44
|
|
|
197,092
|
|
|
3.96
|
|
|||||
|
Residential mortgage-backed securities
(4)
|
15
|
|
|
5.08
|
|
|
9,039
|
|
|
2.38
|
|
|
80,570
|
|
|
2.74
|
|
|
1,340,158
|
|
|
2.84
|
|
|
1,429,782
|
|
|
2.83
|
|
|||||
|
Corporate and other debt securities
|
—
|
|
|
—
|
|
|
14,910
|
|
|
2.92
|
|
|
22,177
|
|
|
4.55
|
|
|
—
|
|
|
—
|
|
|
37,087
|
|
|
3.89
|
|
|||||
|
Total
|
$
|
4,657
|
|
|
2.53
|
%
|
|
$
|
132,091
|
|
|
2.36
|
%
|
|
$
|
157,210
|
|
|
3.59
|
%
|
|
$
|
1,455,586
|
|
|
2.94
|
%
|
|
$
|
1,749,544
|
|
|
2.95
|
%
|
|
|
|
(1)
|
Held to maturity amounts are presented at amortized costs, stated at cost less principal reductions, if any, and adjusted for accretion of discounts and amortization of premiums. Available for sale amounts are presented at fair value.
|
|
(2)
|
Average yields are calculated on a yield-to-maturity basis.
|
|
(3)
|
Average yields on obligations of states and political subdivisions are generally tax-exempt and calculated on a tax-equivalent basis using a statutory federal income tax rate of 21 percent.
|
|
(4)
|
Residential mortgage-backed securities are shown using stated final maturity.
|
|
|
53
|
2018 Form 10-K
|
|
|
December 31, 2018
|
||||||||||||||
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Held to maturity investment grades:*
|
|
|
|
|
|
|
|
||||||||
|
AAA Rated
|
$
|
1,628,611
|
|
|
$
|
9,684
|
|
|
$
|
(36,504
|
)
|
|
$
|
1,601,791
|
|
|
AA Rated
|
285,607
|
|
|
4,113
|
|
|
(1,698
|
)
|
|
288,022
|
|
||||
|
A Rated
|
36,606
|
|
|
366
|
|
|
(353
|
)
|
|
36,619
|
|
||||
|
BBB Rated
|
3,000
|
|
|
60
|
|
|
—
|
|
|
3,060
|
|
||||
|
Non-investment grade
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Not rated
|
114,422
|
|
|
213
|
|
|
(9,184
|
)
|
|
105,451
|
|
||||
|
Total investment securities held to maturity
|
$
|
2,068,246
|
|
|
$
|
14,436
|
|
|
$
|
(47,739
|
)
|
|
$
|
2,034,943
|
|
|
Available for sale investment grades:*
|
|
|
|
|
|
|
|
||||||||
|
AAA Rated
|
$
|
1,616,252
|
|
|
$
|
1,725
|
|
|
$
|
(43,851
|
)
|
|
$
|
1,574,126
|
|
|
AA Rated
|
88,204
|
|
|
42
|
|
|
(1,705
|
)
|
|
86,541
|
|
||||
|
A Rated
|
21,227
|
|
|
27
|
|
|
(412
|
)
|
|
20,842
|
|
||||
|
BBB Rated
|
17,982
|
|
|
127
|
|
|
(367
|
)
|
|
17,742
|
|
||||
|
Non-investment grade
|
10,436
|
|
|
—
|
|
|
(1,267
|
)
|
|
9,169
|
|
||||
|
Not rated
|
42,303
|
|
|
74
|
|
|
(1,253
|
)
|
|
41,124
|
|
||||
|
Total investment securities available for sale
|
$
|
1,796,404
|
|
|
$
|
1,995
|
|
|
$
|
(48,855
|
)
|
|
$
|
1,749,544
|
|
|
|
|
*
|
Rated using external rating agencies (primarily S&P and Moody’s). Ratings categories include entire range. For example, “A Rated” includes A+, A, and A-. Split rated securities with two ratings are categorized at the higher of the rating levels.
|
|
2018 Form 10-K
|
54
|
|
|
|
At December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Commercial and industrial
|
$
|
4,331,032
|
|
|
$
|
2,741,425
|
|
|
$
|
2,638,195
|
|
|
$
|
2,540,491
|
|
|
$
|
2,251,111
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
12,407,275
|
|
|
9,496,777
|
|
|
8,719,667
|
|
|
7,424,636
|
|
|
6,160,881
|
|
|||||
|
Construction
|
1,488,132
|
|
|
851,105
|
|
|
824,946
|
|
|
754,947
|
|
|
533,134
|
|
|||||
|
Total commercial real estate
|
13,895,407
|
|
|
10,347,882
|
|
|
9,544,613
|
|
|
8,179,583
|
|
|
6,694,015
|
|
|||||
|
Residential mortgage
|
4,111,400
|
|
|
2,859,035
|
|
|
2,867,918
|
|
|
3,130,541
|
|
|
2,576,372
|
|
|||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
517,089
|
|
|
446,280
|
|
|
469,009
|
|
|
511,203
|
|
|
497,247
|
|
|||||
|
Automobile
|
1,319,571
|
|
|
1,208,902
|
|
|
1,139,227
|
|
|
1,239,313
|
|
|
1,144,831
|
|
|||||
|
Other consumer
|
860,970
|
|
|
728,056
|
|
|
577,141
|
|
|
441,976
|
|
|
310,337
|
|
|||||
|
Total consumer loans
|
2,697,630
|
|
|
2,383,238
|
|
|
2,185,377
|
|
|
2,192,492
|
|
|
1,952,415
|
|
|||||
|
Total loans
*
|
$
|
25,035,469
|
|
|
$
|
18,331,580
|
|
|
$
|
17,236,103
|
|
|
$
|
16,043,107
|
|
|
$
|
13,473,913
|
|
|
As a percent of total loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
17.3
|
%
|
|
15.0
|
%
|
|
15.3
|
%
|
|
15.8
|
%
|
|
16.7
|
%
|
|||||
|
Commercial real estate
|
55.5
|
|
|
56.4
|
|
|
55.4
|
|
|
51.0
|
|
|
49.7
|
|
|||||
|
Residential mortgage
|
16.4
|
|
|
15.6
|
|
|
16.6
|
|
|
19.5
|
|
|
19.1
|
|
|||||
|
Consumer loans
|
10.8
|
|
|
13.0
|
|
|
12.7
|
|
|
13.7
|
|
|
14.5
|
|
|||||
|
Total
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|||||
|
|
|
*
|
Total loans are net of unearned premiums and deferred loan costs of
$21.5 million
, $22.2 million, $15.3 million and $3.5 million at December 31,
2018
,
2017
,
2016
and
2015
, respectively, as compared to unearned discounts and deferred loan fees of $9.0 million at December 31,
2014
.
|
|
|
55
|
2018 Form 10-K
|
|
2018 Form 10-K
|
56
|
|
|
|
One Year or
Less
|
|
One to
Five Years
|
|
Over Five
Years
|
|
Total
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Commercial and industrial—fixed-rate
|
$
|
570,642
|
|
|
$
|
747,242
|
|
|
$
|
953,144
|
|
|
$
|
2,271,028
|
|
|
Commercial and industrial—adjustable-rate
|
517,618
|
|
|
677,808
|
|
|
864,578
|
|
|
2,060,004
|
|
||||
|
Construction—fixed-rate
|
228,724
|
|
|
89,687
|
|
|
40,526
|
|
|
358,937
|
|
||||
|
Construction—adjustable-rate
|
719,553
|
|
|
282,150
|
|
|
127,492
|
|
|
1,129,195
|
|
||||
|
|
$
|
2,036,537
|
|
|
$
|
1,796,887
|
|
|
$
|
1,985,740
|
|
|
$
|
5,819,164
|
|
|
|
57
|
2018 Form 10-K
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
Carrying
Amount |
|
Accretable
Yield
|
|
Carrying
Amount |
|
Accretable
Yield
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Balance, beginning of the period
|
$
|
1,387,215
|
|
|
$
|
282,009
|
|
|
$
|
1,771,502
|
|
|
$
|
294,514
|
|
|
Acquisition
|
3,736,984
|
|
|
559,907
|
|
|
—
|
|
|
—
|
|
||||
|
Accretion
|
235,741
|
|
|
(235,741
|
)
|
|
89,770
|
|
|
(89,770
|
)
|
||||
|
Payments received
|
(1,169,661
|
)
|
|
—
|
|
|
(470,523
|
)
|
|
—
|
|
||||
|
Net increase in expected cash flows
|
—
|
|
|
269,783
|
|
|
—
|
|
|
77,265
|
|
||||
|
Transfers to other real estate owned
|
(193
|
)
|
|
—
|
|
|
(3,534
|
)
|
|
—
|
|
||||
|
Balance, end of the period
|
$
|
4,190,086
|
|
|
$
|
875,958
|
|
|
$
|
1,387,215
|
|
|
$
|
282,009
|
|
|
2018 Form 10-K
|
58
|
|
|
|
At December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Accruing past due loans
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
30 to 59 days past due
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
13,085
|
|
|
$
|
3,650
|
|
|
$
|
6,705
|
|
|
$
|
3,920
|
|
|
$
|
1,630
|
|
|
Commercial real estate
|
9,521
|
|
|
11,223
|
|
|
5,894
|
|
|
2,684
|
|
|
8,938
|
|
|||||
|
Construction
|
2,829
|
|
|
12,949
|
|
|
6,077
|
|
|
1,876
|
|
|
448
|
|
|||||
|
Residential mortgage
|
16,576
|
|
|
12,669
|
|
|
12,005
|
|
|
6,681
|
|
|
6,200
|
|
|||||
|
Total Consumer
|
9,740
|
|
|
8,409
|
|
|
4,197
|
|
|
3,348
|
|
|
2,982
|
|
|||||
|
Total 30 to 59 days past due
|
51,751
|
|
|
48,900
|
|
|
34,878
|
|
|
18,509
|
|
|
20,198
|
|
|||||
|
60 to 89 days past due
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
3,768
|
|
|
544
|
|
|
5,010
|
|
|
524
|
|
|
1,102
|
|
|||||
|
Commercial real estate
|
530
|
|
|
—
|
|
|
8,642
|
|
|
—
|
|
|
113
|
|
|||||
|
Construction
|
—
|
|
|
18,845
|
|
|
—
|
|
|
2,799
|
|
|
—
|
|
|||||
|
Residential mortgage
|
2,458
|
|
|
7,903
|
|
|
3,564
|
|
|
1,626
|
|
|
3,575
|
|
|||||
|
Total Consumer
|
1,386
|
|
|
1,199
|
|
|
1,147
|
|
|
626
|
|
|
764
|
|
|||||
|
Total 60 to 89 days past due
|
8,142
|
|
|
28,491
|
|
|
18,363
|
|
|
5,575
|
|
|
5,554
|
|
|||||
|
90 or more days past due
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
6,156
|
|
|
—
|
|
|
142
|
|
|
213
|
|
|
226
|
|
|||||
|
Commercial real estate
|
27
|
|
|
27
|
|
|
474
|
|
|
131
|
|
|
49
|
|
|||||
|
Construction
|
—
|
|
|
—
|
|
|
1,106
|
|
|
—
|
|
|
3,988
|
|
|||||
|
Residential mortgage
|
1,288
|
|
|
2,779
|
|
|
1,541
|
|
|
1,504
|
|
|
1,063
|
|
|||||
|
Total Consumer
|
341
|
|
|
284
|
|
|
209
|
|
|
208
|
|
|
152
|
|
|||||
|
Total 90 or more days past due
|
7,812
|
|
|
3,090
|
|
|
3,472
|
|
|
2,056
|
|
|
5,478
|
|
|||||
|
Total accruing past due loans
|
$
|
67,705
|
|
|
$
|
80,481
|
|
|
$
|
56,713
|
|
|
$
|
26,140
|
|
|
$
|
31,230
|
|
|
Non-accrual loans
(1)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
70,096
|
|
|
$
|
20,890
|
|
|
$
|
8,465
|
|
|
$
|
10,913
|
|
|
$
|
8,467
|
|
|
Commercial real estate
|
2,372
|
|
|
11,328
|
|
|
15,079
|
|
|
24,888
|
|
|
22,098
|
|
|||||
|
Construction
|
356
|
|
|
732
|
|
|
715
|
|
|
6,163
|
|
|
5,223
|
|
|||||
|
Residential mortgage
|
12,917
|
|
|
12,405
|
|
|
12,075
|
|
|
17,930
|
|
|
17,760
|
|
|||||
|
Total Consumer
|
2,655
|
|
|
1,870
|
|
|
1,174
|
|
|
2,206
|
|
|
2,209
|
|
|||||
|
Total non-accrual loans
|
88,396
|
|
|
47,225
|
|
|
37,508
|
|
|
62,100
|
|
|
55,757
|
|
|||||
|
Non-performing loans held for sale
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,130
|
|
|||||
|
Other real estate owned (OREO)
(2)
|
9,491
|
|
|
9,795
|
|
|
9,612
|
|
|
13,563
|
|
|
14,249
|
|
|||||
|
Other repossessed assets
|
744
|
|
|
441
|
|
|
384
|
|
|
437
|
|
|
1,232
|
|
|||||
|
Non-accrual debt securities
|
—
|
|
|
—
|
|
|
1,935
|
|
|
2,142
|
|
|
4,729
|
|
|||||
|
Total non-performing assets
|
$
|
98,631
|
|
|
$
|
57,461
|
|
|
$
|
49,439
|
|
|
$
|
78,242
|
|
|
$
|
83,097
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Performing troubled debt restructured loans
|
$
|
77,216
|
|
|
$
|
117,176
|
|
|
$
|
85,166
|
|
|
$
|
77,627
|
|
|
$
|
97,743
|
|
|
Total non-accrual loans as a % of loans
|
0.35
|
%
|
|
0.26
|
%
|
|
0.22
|
%
|
|
0.39
|
%
|
|
0.41
|
%
|
|||||
|
Total NPAs as a % of loans and NPAs
|
0.39
|
|
|
0.31
|
|
|
0.29
|
|
|
0.49
|
|
|
0.61
|
|
|||||
|
Total accruing past due and non-accrual loans as a % of loans
|
0.62
|
|
|
0.70
|
|
|
0.55
|
|
|
0.55
|
|
|
0.65
|
|
|||||
|
Allowance for loan losses as a % of non-accrual loans
|
171.79
|
|
|
255.92
|
|
|
305.05
|
|
|
170.98
|
|
|
183.57
|
|
|||||
|
|
59
|
2018 Form 10-K
|
|
|
|
(1)
|
Past due loans and non-accrual loans exclude PCI loans that are accounted for on a pool basis.
|
|
(2)
|
This table excludes covered OREO properties subject to loss-sharing agreements with the FDIC totaling $558 thousand, $5.0 million and $9.2 million at December 31, 2016, 2015, and 2014, respectively.
T
here were no covered OREO properties at
December 31, 2018
and 2017.
|
|
2018 Form 10-K
|
60
|
|
|
|
61
|
2018 Form 10-K
|
|
•
|
segmentation of the loan portfolio based on the major loan categories, which consist of commercial, commercial real estate (including construction), residential mortgage and other consumer loans (including automobile and home equity loans);
|
|
•
|
tracking the historical levels of classified loans and delinquencies;
|
|
•
|
assessing the nature and trend of loan charge-offs;
|
|
•
|
providing specific reserves on impaired loans; and
|
|
•
|
evaluating the PCI loan pools for additional credit impairment subsequent to the acquisition dates.
|
|
2018 Form 10-K
|
62
|
|
|
|
Years Ended December 31,
|
||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Average loans outstanding
|
$
|
23,340,330
|
|
|
$
|
17,819,003
|
|
|
$
|
16,400,745
|
|
|
$
|
14,447,020
|
|
|
$
|
12,081,683
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance—Allowance for credit losses
|
$
|
124,452
|
|
|
$
|
116,604
|
|
|
$
|
108,367
|
|
|
$
|
104,287
|
|
|
$
|
117,112
|
|
|
Loans charged-off:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
(2,515
|
)
|
|
(5,421
|
)
|
|
(5,990
|
)
|
|
(7,928
|
)
|
|
(12,722
|
)
|
|||||
|
Commercial real estate
|
(348
|
)
|
|
(559
|
)
|
|
(650
|
)
|
|
(1,864
|
)
|
|
(4,894
|
)
|
|||||
|
Construction
|
—
|
|
|
—
|
|
|
—
|
|
|
(926
|
)
|
|
(4,576
|
)
|
|||||
|
Residential mortgage
|
(223
|
)
|
|
(530
|
)
|
|
(866
|
)
|
|
(813
|
)
|
|
(1,004
|
)
|
|||||
|
Total Consumer
|
(4,977
|
)
|
|
(4,564
|
)
|
|
(3,463
|
)
|
|
(3,441
|
)
|
|
(3,702
|
)
|
|||||
|
Total loan charge-offs
|
(8,063
|
)
|
|
(11,074
|
)
|
|
(10,969
|
)
|
|
(14,972
|
)
|
|
(26,898
|
)
|
|||||
|
Charged-off loans recovered:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
4,623
|
|
|
4,736
|
|
|
2,852
|
|
|
7,233
|
|
|
6,874
|
|
|||||
|
Commercial real estate
|
417
|
|
|
552
|
|
|
2,047
|
|
|
846
|
|
|
2,198
|
|
|||||
|
Construction
|
—
|
|
|
873
|
|
|
10
|
|
|
913
|
|
|
912
|
|
|||||
|
Residential mortgage
|
272
|
|
|
1,016
|
|
|
774
|
|
|
421
|
|
|
248
|
|
|||||
|
Total Consumer
|
2,093
|
|
|
1,803
|
|
|
1,654
|
|
|
1,538
|
|
|
1,957
|
|
|||||
|
Total loan recoveries
|
7,405
|
|
|
8,980
|
|
|
7,337
|
|
|
10,951
|
|
|
12,189
|
|
|||||
|
Net charge-offs
|
(658
|
)
|
|
(2,094
|
)
|
|
(3,632
|
)
|
|
(4,021
|
)
|
|
(14,709
|
)
|
|||||
|
Provision charged for credit losses
|
32,501
|
|
|
9,942
|
|
|
11,869
|
|
|
8,101
|
|
|
1,884
|
|
|||||
|
Ending balance—Allowance for credit losses
|
$
|
156,295
|
|
|
$
|
124,452
|
|
|
$
|
116,604
|
|
|
$
|
108,367
|
|
|
$
|
104,287
|
|
|
Components of allowance for credit losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses
|
$
|
151,859
|
|
|
$
|
120,856
|
|
|
$
|
114,419
|
|
|
$
|
106,178
|
|
|
$
|
102,353
|
|
|
Allowance for unfunded letters of credit
|
4,436
|
|
|
3,596
|
|
|
2,185
|
|
|
2,189
|
|
|
1,934
|
|
|||||
|
Allowance for credit losses
|
$
|
156,295
|
|
|
$
|
124,452
|
|
|
$
|
116,604
|
|
|
$
|
108,367
|
|
|
$
|
104,287
|
|
|
Components of provision for credit losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Provision for loan losses
*
|
$
|
31,661
|
|
|
$
|
8,531
|
|
|
$
|
11,873
|
|
|
$
|
7,846
|
|
|
$
|
3,445
|
|
|
Provision for unfunded letters of credit
|
840
|
|
|
1,411
|
|
|
(4
|
)
|
|
255
|
|
|
(1,561
|
)
|
|||||
|
Provision for credit losses
|
$
|
32,501
|
|
|
$
|
9,942
|
|
|
$
|
11,869
|
|
|
$
|
8,101
|
|
|
$
|
1,884
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Ratio of net charge-offs during the period to average loans outstanding
|
0.00
|
%
|
|
0.01
|
%
|
|
0.02
|
%
|
|
0.03
|
%
|
|
0.12
|
%
|
|||||
|
Allowance for credit losses as a % of non-PCI loans
|
0.75
|
|
|
0.73
|
|
|
0.75
|
|
|
0.79
|
|
|
0.89
|
|
|||||
|
Allowance for credit losses as a % of total loans
|
0.62
|
|
|
0.68
|
|
|
0.68
|
|
|
0.68
|
|
|
0.77
|
|
|||||
|
|
|
*
|
Includes a negative (credit) provision for covered loans totaling $5.9 million for 2014. There was no provision for covered loans in
2018
,
2017
,
2016
, and
2015
.
|
|
|
63
|
2018 Form 10-K
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||||||||||||||
|
|
Allowance
Allocation
|
|
Percent
of Loan
Category
to total
loans
|
|
Allowance
Allocation
|
|
Percent
of Loan
Category
to total
loans
|
|
Allowance
Allocation
|
|
Percent
of Loan
Category
to total
loans
|
|
Allowance
Allocation
|
|
Percent
of Loan
Category
to total
loans
|
|
Allowance
Allocation
|
|
Percent
of Loan
Category
to total
loans
|
|||||||||||||||
|
|
($ in thousands)
|
|||||||||||||||||||||||||||||||||
|
Loan Category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial and industrial*
|
$
|
95,392
|
|
|
17.3
|
%
|
|
$
|
60,828
|
|
|
15.0
|
%
|
|
$
|
53,005
|
|
|
15.3
|
%
|
|
$
|
50,956
|
|
|
15.8
|
%
|
|
$
|
45,610
|
|
|
16.7
|
%
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Commercial real estate
|
26,482
|
|
|
49.6
|
|
|
36,293
|
|
|
51.8
|
|
|
36,405
|
|
|
50.6
|
|
|
32,037
|
|
|
46.3
|
|
|
27,426
|
|
|
45.7
|
|
|||||
|
Construction
|
23,168
|
|
|
5.9
|
|
|
18,661
|
|
|
4.6
|
|
|
19,446
|
|
|
4.8
|
|
|
15,969
|
|
|
4.7
|
|
|
15,414
|
|
|
4.0
|
|
|||||
|
Residential mortgage
|
5,041
|
|
|
16.4
|
|
|
3,605
|
|
|
15.6
|
|
|
3,702
|
|
|
16.6
|
|
|
4,625
|
|
|
19.5
|
|
|
5,093
|
|
|
19.1
|
|
|||||
|
Total Consumer
|
6,212
|
|
|
10.8
|
|
|
5,065
|
|
|
13.0
|
|
|
4,046
|
|
|
12.7
|
|
|
4,780
|
|
|
13.7
|
|
|
5,179
|
|
|
14.5
|
|
|||||
|
Unallocated
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
|
—
|
|
|
—
|
|
|
5,565
|
|
|
—
|
|
|||||
|
Total allowance for credit losses
|
$
|
156,295
|
|
|
100
|
%
|
|
$
|
124,452
|
|
|
100
|
%
|
|
$
|
116,604
|
|
|
100
|
%
|
|
$
|
108,367
|
|
|
100
|
%
|
|
$
|
104,287
|
|
|
100
|
%
|
|
|
|
2018 Form 10-K
|
64
|
|
|
|
65
|
2018 Form 10-K
|
|
|
|
Note to
Financial
Statements
|
|
One Year
or Less
|
|
One to
Three Years
|
|
Three to
Five Years
|
|
Over Five
Years
|
|
Total
|
||||||||||
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
||||||||||
|
Contractual obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Time deposits
|
|
Note 9
|
|
$
|
4,987,313
|
|
|
$
|
1,714,126
|
|
|
$
|
320,014
|
|
|
$
|
42,531
|
|
|
$
|
7,063,984
|
|
|
Long-term borrowings
(1)
|
|
Note 10
|
|
255,000
|
|
|
865,000
|
|
|
375,000
|
|
|
160,000
|
|
|
1,655,000
|
|
|||||
|
Junior subordinated debentures issued to capital trusts
(1)
|
|
Note 11
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60,827
|
|
|
60,827
|
|
|||||
|
Operating leases
|
|
Note 15
|
|
29,093
|
|
|
58,304
|
|
|
52,626
|
|
|
262,200
|
|
|
402,223
|
|
|||||
|
Capital expenditures
|
|
|
|
51,526
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,526
|
|
|||||
|
Other purchase obligations
(2)
|
|
|
|
44,357
|
|
|
1,488
|
|
|
44
|
|
|
—
|
|
|
45,889
|
|
|||||
|
Total
|
|
|
|
$
|
5,367,289
|
|
|
$
|
2,638,918
|
|
|
$
|
747,684
|
|
|
$
|
525,558
|
|
|
$
|
9,279,449
|
|
|
Other commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commitments to extend credit
|
|
Note 15
|
|
$
|
3,709,389
|
|
|
$
|
1,623,627
|
|
|
$
|
508,858
|
|
|
$
|
805,257
|
|
|
$
|
6,647,131
|
|
|
Standby letters of credit
|
|
Note 15
|
|
210,685
|
|
|
41,803
|
|
|
37,377
|
|
|
27,076
|
|
|
316,941
|
|
|||||
|
Commitments to sell loans
|
|
Note 15
|
|
58,897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
58,897
|
|
|||||
|
Total
|
|
|
|
$
|
3,978,971
|
|
|
$
|
1,665,430
|
|
|
$
|
546,235
|
|
|
$
|
832,333
|
|
|
$
|
7,022,969
|
|
|
|
|
(1)
|
Amounts presented consist of the contractual principal balances. Carrying values and call dates are set forth in Notes 10 and 11 to the consolidated financial statements for long-term borrowings and junior subordinated debentures issued to capital trusts, respectively.
|
|
(2)
|
This category primarily consists of contractual obligations for communication and technology costs.
|
|
2018 Form 10-K
|
66
|
|
|
|
67
|
2018 Form 10-K
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
2018 Form 10-K
|
68
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands except for share data)
|
||||||
|
Assets
|
|
|
|
||||
|
Cash and due from banks
|
$
|
251,541
|
|
|
$
|
243,310
|
|
|
Interest bearing deposits with banks
|
177,088
|
|
|
172,800
|
|
||
|
Investment securities:
|
|
|
|
||||
|
Held to maturity (fair value of $2,034,943 at December 31, 2018 and $1,837,620 at December 31, 2017)
|
2,068,246
|
|
|
1,842,691
|
|
||
|
Available for sale
|
1,749,544
|
|
|
1,493,905
|
|
||
|
Total investment securities
|
3,817,790
|
|
|
3,336,596
|
|
||
|
Loans held for sale, at fair value
|
35,155
|
|
|
15,119
|
|
||
|
Loans
|
25,035,469
|
|
|
18,331,580
|
|
||
|
Less: Allowance for loan losses
|
(151,859
|
)
|
|
(120,856
|
)
|
||
|
Net loans
|
24,883,610
|
|
|
18,210,724
|
|
||
|
Premises and equipment, net
|
341,630
|
|
|
287,705
|
|
||
|
Bank owned life insurance
|
439,602
|
|
|
386,079
|
|
||
|
Accrued interest receivable
|
95,296
|
|
|
73,990
|
|
||
|
Goodwill
|
1,084,665
|
|
|
690,637
|
|
||
|
Other intangible assets, net
|
76,990
|
|
|
42,507
|
|
||
|
Other assets
|
659,721
|
|
|
542,839
|
|
||
|
Total Assets
|
$
|
31,863,088
|
|
|
$
|
24,002,306
|
|
|
Liabilities
|
|
|
|
||||
|
Deposits:
|
|
|
|
||||
|
Non-interest bearing
|
$
|
6,175,495
|
|
|
$
|
5,224,928
|
|
|
Interest bearing:
|
|
|
|
||||
|
Savings, NOW and money market
|
11,213,495
|
|
|
9,365,013
|
|
||
|
Time
|
7,063,984
|
|
|
3,563,521
|
|
||
|
Total deposits
|
24,452,974
|
|
|
18,153,462
|
|
||
|
Short-term borrowings
|
2,118,914
|
|
|
748,628
|
|
||
|
Long-term borrowings
|
1,654,268
|
|
|
2,315,819
|
|
||
|
Junior subordinated debentures issued to capital trusts
|
55,370
|
|
|
41,774
|
|
||
|
Accrued expenses and other liabilities
|
231,108
|
|
|
209,458
|
|
||
|
Total Liabilities
|
28,512,634
|
|
|
21,469,141
|
|
||
|
Shareholders’ Equity
|
|
|
|
||||
|
Preferred stock, no par value; authorized 50,000,000 shares:
|
|
|
|
||||
|
Series A (4,600,000 shares issued at December 31, 2018 and December 31, 2017)
|
111,590
|
|
|
111,590
|
|
||
|
Series B (4,000,000 shares issued at December 31, 2018 and December 31, 2017)
|
98,101
|
|
|
98,101
|
|
||
|
Common stock (no par value, authorized 450,000,000 shares; issued 331,634,951 shares at December 31, 2018 and 264,498,643 shares at December 31, 2017)
|
116,240
|
|
|
92,727
|
|
||
|
Surplus
|
2,796,499
|
|
|
2,060,356
|
|
||
|
Retained earnings
|
299,642
|
|
|
216,733
|
|
||
|
Accumulated other comprehensive loss
|
(69,431
|
)
|
|
(46,005
|
)
|
||
|
Treasury stock, at cost (203,734 shares at December 31, 2018 and 29,792 shares at December 31, 2017)
|
(2,187
|
)
|
|
(337
|
)
|
||
|
Total Shareholders’ Equity
|
3,350,454
|
|
|
2,533,165
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
31,863,088
|
|
|
$
|
24,002,306
|
|
|
|
69
|
2018 Form 10-K
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands, except for share data)
|
||||||||||
|
Interest Income
|
|
|
|
|
|
||||||
|
Interest and fees on loans
|
$
|
1,033,993
|
|
|
$
|
734,474
|
|
|
$
|
680,876
|
|
|
Interest and dividends on investment securities:
|
|
|
|
|
|
||||||
|
Taxable
|
87,306
|
|
|
72,676
|
|
|
58,143
|
|
|||
|
Tax-exempt
|
21,504
|
|
|
15,399
|
|
|
15,537
|
|
|||
|
Dividends
|
13,209
|
|
|
9,812
|
|
|
6,206
|
|
|||
|
Interest on other short-term investments
|
3,236
|
|
|
1,793
|
|
|
1,126
|
|
|||
|
Total interest income
|
1,159,248
|
|
|
834,154
|
|
|
761,888
|
|
|||
|
Interest Expense
|
|
|
|
|
|
||||||
|
Interest on deposits:
|
|
|
|
|
|
||||||
|
Savings, NOW and money market
|
108,394
|
|
|
55,300
|
|
|
39,787
|
|
|||
|
Time
|
81,959
|
|
|
42,546
|
|
|
37,775
|
|
|||
|
Interest on short-term borrowings
|
45,930
|
|
|
18,034
|
|
|
12,022
|
|
|||
|
Interest on long-term borrowings and junior subordinated debentures
|
65,762
|
|
|
58,227
|
|
|
59,190
|
|
|||
|
Total interest expense
|
302,045
|
|
|
174,107
|
|
|
148,774
|
|
|||
|
Net Interest Income
|
857,203
|
|
|
660,047
|
|
|
613,114
|
|
|||
|
Provision for credit losses
|
32,501
|
|
|
9,942
|
|
|
11,869
|
|
|||
|
Net Interest Income After Provision for Credit Losses
|
824,702
|
|
|
650,105
|
|
|
601,245
|
|
|||
|
Non-Interest Income
|
|
|
|
|
|
||||||
|
Trust and investment services
|
12,633
|
|
|
11,538
|
|
|
10,345
|
|
|||
|
Insurance commissions
|
15,213
|
|
|
18,156
|
|
|
19,106
|
|
|||
|
Service charges on deposit accounts
|
26,817
|
|
|
21,529
|
|
|
20,879
|
|
|||
|
(Losses) gains on securities transactions, net
|
(2,342
|
)
|
|
(20
|
)
|
|
777
|
|
|||
|
Fees from loan servicing
|
9,319
|
|
|
7,384
|
|
|
6,441
|
|
|||
|
Gains on sales of loans, net
|
20,515
|
|
|
20,814
|
|
|
22,030
|
|
|||
|
Bank owned life insurance
|
8,691
|
|
|
7,338
|
|
|
6,694
|
|
|||
|
Other
|
43,206
|
|
|
24,967
|
|
|
21,988
|
|
|||
|
Total non-interest income
|
134,052
|
|
|
111,706
|
|
|
108,260
|
|
|||
|
Non-Interest Expense
|
|
|
|
|
|
||||||
|
Salary and employee benefits expense
|
333,816
|
|
|
263,337
|
|
|
243,222
|
|
|||
|
Net occupancy and equipment expense
|
108,763
|
|
|
92,243
|
|
|
87,140
|
|
|||
|
FDIC insurance assessment
|
28,266
|
|
|
19,821
|
|
|
20,100
|
|
|||
|
Amortization of other intangible assets
|
18,416
|
|
|
10,016
|
|
|
11,327
|
|
|||
|
Professional and legal fees
|
34,141
|
|
|
25,834
|
|
|
17,755
|
|
|||
|
Amortization of tax credit investments
|
24,200
|
|
|
41,747
|
|
|
34,744
|
|
|||
|
Telecommunication expenses
|
12,102
|
|
|
9,921
|
|
|
10,021
|
|
|||
|
Other
|
69,357
|
|
|
46,154
|
|
|
51,816
|
|
|||
|
Total non-interest expense
|
629,061
|
|
|
509,073
|
|
|
476,125
|
|
|||
|
Income Before Income Taxes
|
329,693
|
|
|
252,738
|
|
|
233,380
|
|
|||
|
Income tax expense
|
68,265
|
|
|
90,831
|
|
|
65,234
|
|
|||
|
Net Income
|
261,428
|
|
|
161,907
|
|
|
168,146
|
|
|||
|
Dividends on preferred stock
|
12,688
|
|
|
9,449
|
|
|
7,188
|
|
|||
|
Net Income Available to Common Shareholders
|
$
|
248,740
|
|
|
$
|
152,458
|
|
|
$
|
160,958
|
|
|
Earnings Per Common Share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.75
|
|
|
$
|
0.58
|
|
|
$
|
0.63
|
|
|
Diluted
|
0.75
|
|
|
0.58
|
|
|
0.63
|
|
|||
|
Cash Dividends Declared Per Common Share
|
0.44
|
|
|
0.44
|
|
|
0.44
|
|
|||
|
Weighted Average Number of Common Shares Outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
331,258,964
|
|
|
264,038,123
|
|
|
254,841,571
|
|
|||
|
Diluted
|
332,693,718
|
|
|
264,889,007
|
|
|
255,268,336
|
|
|||
|
2018 Form 10-K
|
70
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Net income
|
$
|
261,428
|
|
|
$
|
161,907
|
|
|
$
|
168,146
|
|
|
Other comprehensive (loss) income, net of tax:
|
|
|
|
|
|
||||||
|
Unrealized gains and losses on securities available for sale
|
|
|
|
|
|
||||||
|
Net (losses) gains arising during the period
|
(22,932
|
)
|
|
352
|
|
|
(4,293
|
)
|
|||
|
Less reclassification adjustment for net losses (gains) included in net income
|
1,857
|
|
|
11
|
|
|
(465
|
)
|
|||
|
Total
|
(21,075
|
)
|
|
363
|
|
|
(4,758
|
)
|
|||
|
Non-credit impairment losses on available for sale and held to maturity securities
|
|
|
|
|
|
||||||
|
Net change in non-credit impairment losses on securities
|
—
|
|
|
498
|
|
|
417
|
|
|||
|
Less reclassification adjustment for accretion of credit impairment losses included in net income
|
380
|
|
|
(167
|
)
|
|
(539
|
)
|
|||
|
Total
|
380
|
|
|
331
|
|
|
(122
|
)
|
|||
|
Unrealized gains and losses on derivatives (cash flow hedges)
|
|
|
|
|
|
||||||
|
Net gains (losses) on derivatives arising during the period
|
1,874
|
|
|
576
|
|
|
(2,461
|
)
|
|||
|
Less reclassification adjustment for net losses included in net income
|
2,494
|
|
|
5,028
|
|
|
7,641
|
|
|||
|
Total
|
4,368
|
|
|
5,604
|
|
|
5,180
|
|
|||
|
Defined benefit pension plan
|
|
|
|
|
|
||||||
|
Net (losses) gains arising during the period
|
(7,151
|
)
|
|
(2,722
|
)
|
|
3,298
|
|
|||
|
Amortization of prior service cost
|
146
|
|
|
191
|
|
|
(181
|
)
|
|||
|
Amortization of net loss
|
447
|
|
|
248
|
|
|
185
|
|
|||
|
Total
|
(6,558
|
)
|
|
(2,283
|
)
|
|
3,302
|
|
|||
|
Total other comprehensive (loss) income
|
(22,885
|
)
|
|
4,015
|
|
|
3,602
|
|
|||
|
Total comprehensive income
|
$
|
238,543
|
|
|
$
|
165,922
|
|
|
$
|
171,748
|
|
|
|
71
|
2018 Form 10-K
|
|
|
|
|
Common Stock
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|||||||||||||||||
|
|
Preferred Stock
|
|
Shares
|
|
Amount
|
|
Surplus
|
|
Retained
Earnings
|
|
Other
Comprehensive
Loss
|
|
Treasury
Stock
|
|
Total
Shareholders’
Equity
|
|||||||||||||||
|
|
($ in thousands)
|
|||||||||||||||||||||||||||||
|
Balance - December 31, 2015
|
$
|
111,590
|
|
|
253,788
|
|
|
$
|
88,626
|
|
|
$
|
1,927,399
|
|
|
$
|
125,171
|
|
|
$
|
(45,695
|
)
|
|
$
|
—
|
|
|
$
|
2,207,091
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
168,146
|
|
|
—
|
|
|
—
|
|
|
168,146
|
|
|||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,602
|
|
|
—
|
|
|
3,602
|
|
|||||||
|
Cash dividends declared on
preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,188
|
)
|
|
—
|
|
|
—
|
|
|
(7,188
|
)
|
|||||||
|
Cash dividends declared on
common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(113,212
|
)
|
|
—
|
|
|
—
|
|
|
(113,212
|
)
|
|||||||
|
Effect of stock incentive plan, net
|
—
|
|
|
57
|
|
|
365
|
|
|
10,737
|
|
|
(143
|
)
|
|
—
|
|
|
(3,894
|
)
|
|
7,065
|
|
|||||||
|
Common stock issued
|
—
|
|
|
9,794
|
|
|
3,362
|
|
|
106,265
|
|
|
(20
|
)
|
|
—
|
|
|
2,045
|
|
|
111,652
|
|
|||||||
|
Balance - December 31, 2016
|
111,590
|
|
|
263,639
|
|
|
92,353
|
|
|
2,044,401
|
|
|
172,754
|
|
|
(42,093
|
)
|
|
(1,849
|
)
|
|
2,377,156
|
|
|||||||
|
Reclassification due to the adoption of ASU No. 2018-02
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,927
|
|
|
(7,927
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
161,907
|
|
|
—
|
|
|
—
|
|
|
161,907
|
|
|||||||
|
Other comprehensive income, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,015
|
|
|
—
|
|
|
4,015
|
|
|||||||
|
Preferred stock issued
|
98,101
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
98,101
|
|
|||||||
|
Cash dividends declared on
preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,449
|
)
|
|
—
|
|
|
—
|
|
|
(9,449
|
)
|
|||||||
|
Cash dividends declared on
common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(116,332
|
)
|
|
—
|
|
|
—
|
|
|
(116,332
|
)
|
|||||||
|
Effect of stock incentive plan, net
|
—
|
|
|
117
|
|
|
229
|
|
|
11,297
|
|
|
(18
|
)
|
|
—
|
|
|
(1,948
|
)
|
|
9,560
|
|
|||||||
|
Common stock issued
|
—
|
|
|
713
|
|
|
145
|
|
|
4,658
|
|
|
(56
|
)
|
|
—
|
|
|
3,460
|
|
|
8,207
|
|
|||||||
|
Balance - December 31, 2017
|
209,691
|
|
|
264,469
|
|
|
92,727
|
|
|
2,060,356
|
|
|
216,733
|
|
|
(46,005
|
)
|
|
(337
|
)
|
|
2,533,165
|
|
|||||||
|
Reclassification due to the adoption of ASU No. 2016-01
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
480
|
|
|
(480
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Reclassification due to the adoption of ASU No. 2017-12
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61
|
|
|
(61
|
)
|
|
—
|
|
|
—
|
|
|||||||
|
Adjustment due to the adoption of ASU No. 2016-16
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17,611
|
)
|
|
—
|
|
|
—
|
|
|
(17,611
|
)
|
|||||||
|
Balance - January 1, 2018
|
209,691
|
|
|
264,469
|
|
|
92,727
|
|
|
2,060,356
|
|
|
199,663
|
|
|
(46,546
|
)
|
|
(337
|
)
|
|
2,305,863
|
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
261,428
|
|
|
—
|
|
|
—
|
|
|
261,428
|
|
|||||||
|
Other comprehensive loss, net of tax
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,885
|
)
|
|
—
|
|
|
(22,885
|
)
|
|||||||
|
Cash dividends declared on
preferred stock |
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,688
|
)
|
|
—
|
|
|
—
|
|
|
(12,688
|
)
|
|||||||
|
Cash dividends declared on
common stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(146,346
|
)
|
|
—
|
|
|
—
|
|
|
(146,346
|
)
|
|||||||
|
Effect of stock incentive plan, net
|
—
|
|
|
1,955
|
|
|
771
|
|
|
21,022
|
|
|
(2,415
|
)
|
|
—
|
|
|
(2,198
|
)
|
|
17,180
|
|
|||||||
|
Common stock issued
|
—
|
|
|
65,007
|
|
|
22,742
|
|
|
715,121
|
|
|
—
|
|
|
—
|
|
|
348
|
|
|
738,211
|
|
|||||||
|
Balance - December 31, 2018
|
$
|
209,691
|
|
|
331,431
|
|
|
$
|
116,240
|
|
|
$
|
2,796,499
|
|
|
$
|
299,642
|
|
|
$
|
(69,431
|
)
|
|
$
|
(2,187
|
)
|
|
$
|
3,350,454
|
|
|
2018 Form 10-K
|
72
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
261,428
|
|
|
$
|
161,907
|
|
|
$
|
168,146
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
27,554
|
|
|
24,845
|
|
|
24,431
|
|
|||
|
Stock-based compensation
|
19,472
|
|
|
12,204
|
|
|
10,032
|
|
|||
|
Provision for credit losses
|
32,501
|
|
|
9,942
|
|
|
11,869
|
|
|||
|
Net amortization of premiums and accretion of discounts on securities and borrowings
|
38,454
|
|
|
46,346
|
|
|
24,310
|
|
|||
|
Amortization of other intangible assets
|
18,416
|
|
|
10,016
|
|
|
11,327
|
|
|||
|
Losses (gains) on securities transactions, net
|
2,342
|
|
|
20
|
|
|
(777
|
)
|
|||
|
Proceeds from sales of loans held for sale
|
687,983
|
|
|
813,855
|
|
|
572,439
|
|
|||
|
Gains on sales of loans, net
|
(20,515
|
)
|
|
(20,814
|
)
|
|
(22,030
|
)
|
|||
|
Originations of loans held for sale
|
(406,087
|
)
|
|
(444,290
|
)
|
|
(425,713
|
)
|
|||
|
Losses (gains) on sales of assets, net
|
2,402
|
|
|
95
|
|
|
(1,358
|
)
|
|||
|
Net deferred income tax (benefit) expense
|
(11,780
|
)
|
|
76,848
|
|
|
27,154
|
|
|||
|
Net change in:
|
|
|
|
|
|
||||||
|
Fair value of borrowings hedged by derivative transactions
|
—
|
|
|
—
|
|
|
6,158
|
|
|||
|
Cash surrender value of bank owned life insurance
|
(8,691
|
)
|
|
(7,338
|
)
|
|
(6,694
|
)
|
|||
|
Accrued interest receivable
|
(9,183
|
)
|
|
(7,174
|
)
|
|
(3,262
|
)
|
|||
|
Other assets
|
(33,145
|
)
|
|
(57,353
|
)
|
|
47,458
|
|
|||
|
Accrued expenses and other liabilities
|
(7,562
|
)
|
|
121
|
|
|
(24,313
|
)
|
|||
|
Net cash provided by operating activities
|
593,589
|
|
|
619,230
|
|
|
419,177
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Net loan originations and purchases
|
(3,257,939
|
)
|
|
(1,418,073
|
)
|
|
(1,379,431
|
)
|
|||
|
Investment securities held to maturity:
|
|
|
|
|
|
||||||
|
Purchases
|
(264,721
|
)
|
|
(220,356
|
)
|
|
(669,157
|
)
|
|||
|
Maturities, calls and principal repayments
|
241,077
|
|
|
290,929
|
|
|
325,766
|
|
|||
|
Investment securities available for sale:
|
|
|
|
|
|
||||||
|
Purchases
|
(289,554
|
)
|
|
(411,788
|
)
|
|
(679,530
|
)
|
|||
|
Sales
|
44,377
|
|
|
2,727
|
|
|
4,782
|
|
|||
|
Maturities, calls and principal repayments
|
255,031
|
|
|
204,684
|
|
|
867,998
|
|
|||
|
Death benefit proceeds from bank owned life insurance
|
4,220
|
|
|
13,089
|
|
|
2,406
|
|
|||
|
Proceeds from sales of real estate property and equipment
|
7,786
|
|
|
9,357
|
|
|
20,560
|
|
|||
|
Purchases of real estate property and equipment
|
(26,440
|
)
|
|
(18,117
|
)
|
|
(20,707
|
)
|
|||
|
Cash and cash equivalents acquired in acquisitions
|
156,612
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
$
|
(3,129,551
|
)
|
|
$
|
(1,547,548
|
)
|
|
$
|
(1,527,313
|
)
|
|
|
|
|
|
|
|
||||||
|
|
73
|
2018 Form 10-K
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS—(Continued)
|
|||||||||||
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Net change in deposits
|
$
|
2,734,669
|
|
|
$
|
422,754
|
|
|
$
|
1,477,157
|
|
|
Net change in short-term borrowings
|
720,307
|
|
|
(332,332
|
)
|
|
3,969
|
|
|||
|
Proceeds from issuance of long-term borrowings, net
|
—
|
|
|
1,065,000
|
|
|
385,000
|
|
|||
|
Repayments of long-term borrowings
|
(750,682
|
)
|
|
(185,000
|
)
|
|
(769,182
|
)
|
|||
|
Proceeds from issuance of preferred stock, net
|
—
|
|
|
98,101
|
|
|
—
|
|
|||
|
Cash dividends paid to preferred shareholders
|
(15,859
|
)
|
|
(6,277
|
)
|
|
(7,188
|
)
|
|||
|
Cash dividends paid to common shareholders
|
(138,857
|
)
|
|
(115,881
|
)
|
|
(111,813
|
)
|
|||
|
Purchase of common shares to treasury
|
(3,801
|
)
|
|
(2,645
|
)
|
|
(3,191
|
)
|
|||
|
Common stock issued, net
|
2,704
|
|
|
8,207
|
|
|
112,085
|
|
|||
|
Net cash provided by financing activities
|
2,548,481
|
|
|
951,927
|
|
|
1,086,837
|
|
|||
|
Net change in cash and cash equivalents
|
12,519
|
|
|
23,609
|
|
|
(21,299
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
416,110
|
|
|
392,501
|
|
|
413,800
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
428,629
|
|
|
$
|
416,110
|
|
|
$
|
392,501
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|||||
|
Cash payments for:
|
|
|
|
|
|
||||||
|
Interest on deposits and borrowings
|
$
|
290,444
|
|
|
$
|
170,614
|
|
|
$
|
151,209
|
|
|
Federal and state income taxes
|
53,587
|
|
|
29,013
|
|
|
26,564
|
|
|||
|
|
|
|
|
|
|
||||||
|
Supplemental schedule of non-cash investing activities:
|
|
|
|
|
|
||||||
|
Transfer of loans to other real estate owned
|
$
|
743
|
|
|
$
|
7,301
|
|
|
$
|
8,089
|
|
|
Loans transferred to loans held for sale
|
289,633
|
|
|
313,201
|
|
|
174,501
|
|
|||
|
Acquisition:
|
|
|
|
|
|
||||||
|
Non-cash assets acquired:
|
|
|
|
|
|
||||||
|
Investment securities held to maturity
|
$
|
214,217
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Investment securities available for sale
|
308,385
|
|
|
—
|
|
|
—
|
|
|||
|
Loans
|
3,736,984
|
|
|
—
|
|
|
—
|
|
|||
|
Premises and equipment
|
62,066
|
|
|
—
|
|
|
—
|
|
|||
|
Bank owned life insurance
|
49,052
|
|
|
—
|
|
|
—
|
|
|||
|
Accrued interest receivable
|
12,123
|
|
|
—
|
|
|
—
|
|
|||
|
Goodwill
|
394,028
|
|
|
—
|
|
|
—
|
|
|||
|
Other intangible assets
|
45,906
|
|
|
—
|
|
|
—
|
|
|||
|
Other assets
|
100,059
|
|
|
—
|
|
|
—
|
|
|||
|
Total non-cash assets acquired
|
$
|
4,922,820
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Liabilities assumed:
|
|
|
|
|
|
||||||
|
Deposits
|
$
|
3,564,843
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Short-term borrowings
|
649,979
|
|
|
—
|
|
|
—
|
|
|||
|
Long-term borrowings
|
87,283
|
|
|
—
|
|
|
—
|
|
|||
|
Junior subordinated debentures issued to capital trusts
|
13,249
|
|
|
—
|
|
|
—
|
|
|||
|
Accrued expenses and other liabilities
|
26,848
|
|
|
—
|
|
|
—
|
|
|||
|
Total liabilities assumed
|
$
|
4,342,202
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net non-cash assets acquired
|
$
|
580,618
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Net cash and cash equivalents acquired in acquisition
|
$
|
156,612
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Common stock issued in acquisition
|
$
|
737,230
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2018 Form 10-K
|
74
|
|
|
•
|
an insurance agency offering property and casualty, life and health insurance;
|
|
•
|
an asset management adviser that is a registered investment adviser with Securities and Exchange Commission (SEC);
|
|
•
|
title insurance agencies in New York with services in New Jersey;
|
|
•
|
subsidiaries which hold, maintain and manage investment assets for the Bank;
|
|
•
|
a subsidiary which specializes in health care equipment lending and other commercial equipment leases; and
|
|
•
|
a subsidiary which owns and services New York commercial loans.
|
|
|
75
|
2018 Form 10-K
|
|
2018 Form 10-K
|
76
|
|
|
|
77
|
2018 Form 10-K
|
|
2018 Form 10-K
|
78
|
|
|
|
79
|
2018 Form 10-K
|
|
2018 Form 10-K
|
80
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands, except for share data)
|
||||||||||
|
Net income available to common shareholders
|
$
|
248,740
|
|
|
$
|
152,458
|
|
|
$
|
160,958
|
|
|
Basic weighted-average number of common shares outstanding
|
331,258,964
|
|
|
264,038,123
|
|
|
254,841,571
|
|
|||
|
Plus: Common stock equivalents
|
1,434,754
|
|
|
850,884
|
|
|
426,765
|
|
|||
|
Diluted weighted-average number of common shares outstanding
|
332,693,718
|
|
|
264,889,007
|
|
|
255,268,336
|
|
|||
|
Earnings per common share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.75
|
|
|
$
|
0.58
|
|
|
$
|
0.63
|
|
|
Diluted
|
0.75
|
|
|
0.58
|
|
|
0.63
|
|
|||
|
|
81
|
2018 Form 10-K
|
|
2018 Form 10-K
|
82
|
|
|
|
83
|
2018 Form 10-K
|
|
2018 Form 10-K
|
84
|
|
|
|
85
|
2018 Form 10-K
|
|
|
January 1, 2018
|
||
|
|
(in thousands)
|
||
|
Assets acquired:
|
|
||
|
Cash and cash equivalents
|
$
|
156,612
|
|
|
Investment securities held to maturity
|
214,217
|
|
|
|
Investment securities available for sale
|
308,385
|
|
|
|
Loans
|
3,736,984
|
|
|
|
Premises and equipment
|
62,066
|
|
|
|
Bank owned life insurance
|
49,052
|
|
|
|
Accrued interest receivable
|
12,123
|
|
|
|
Goodwill
|
394,028
|
|
|
|
Other intangible assets
|
45,906
|
|
|
|
Other assets:
|
|
||
|
Deferred taxes
|
10,623
|
|
|
|
Other real estate owned
|
4,073
|
|
|
|
FHLB and FRB stock
|
38,809
|
|
|
|
Tax credit investments
|
20,138
|
|
|
|
Other
|
26,416
|
|
|
|
Total other assets
|
100,059
|
|
|
|
Total assets acquired
|
$
|
5,079,432
|
|
|
Liabilities assumed:
|
|
||
|
Deposits:
|
|
||
|
Non-interest bearing
|
$
|
887,083
|
|
|
Savings, NOW and money market
|
1,678,115
|
|
|
|
Time
|
999,645
|
|
|
|
Total deposits
|
3,564,843
|
|
|
|
Short-term borrowings
|
649,979
|
|
|
|
Long-term borrowings
|
87,283
|
|
|
|
Junior subordinated debentures issued to capital trusts
|
13,249
|
|
|
|
Accrued expenses and other liabilities
|
26,848
|
|
|
|
Total liabilities assumed
|
$
|
4,342,202
|
|
|
Common stock issued in acquisition
|
$
|
737,230
|
|
|
2018 Form 10-K
|
86
|
|
|
|
87
|
2018 Form 10-K
|
|
|
Level 1
|
Unadjusted exchange quoted prices in active markets for identical assets or liabilities, or identical liabilities traded as assets that the reporting entity has the ability to access at the measurement date.
|
|
|
Level 2
|
Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly (i.e., quoted prices on similar assets), for substantially the full term of the asset or liability.
|
|
|
Level 3
|
Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported by little or no market activity).
|
|
2018 Form 10-K
|
88
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using:
|
||||||||||||
|
|
December 31,
2018 |
|
Quoted Prices
in Active Markets
for Identical Assets (Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Recurring fair value measurements:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
$
|
49,306
|
|
|
$
|
49,306
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government agency securities
|
36,277
|
|
|
—
|
|
|
36,277
|
|
|
—
|
|
||||
|
Obligations of states and political subdivisions
|
197,092
|
|
|
—
|
|
|
197,092
|
|
|
—
|
|
||||
|
Residential mortgage-backed securities
|
1,429,782
|
|
|
—
|
|
|
1,429,782
|
|
|
—
|
|
||||
|
Corporate and other debt securities
|
37,087
|
|
|
—
|
|
|
37,087
|
|
|
—
|
|
||||
|
Total available for sale
|
1,749,544
|
|
|
49,306
|
|
|
1,700,238
|
|
|
—
|
|
||||
|
Loans held for sale
(1)
|
35,155
|
|
|
—
|
|
|
35,155
|
|
|
—
|
|
||||
|
Other assets
(2)
|
48,979
|
|
|
—
|
|
|
48,979
|
|
|
—
|
|
||||
|
Total assets
|
$
|
1,833,678
|
|
|
$
|
49,306
|
|
|
$
|
1,784,372
|
|
|
$
|
—
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities
(2)
|
$
|
23,681
|
|
|
$
|
—
|
|
|
$
|
23,681
|
|
|
$
|
—
|
|
|
Total liabilities
|
$
|
23,681
|
|
|
$
|
—
|
|
|
$
|
23,681
|
|
|
$
|
—
|
|
|
Non-recurring fair value measurements:
|
|
|
|
|
|
|
|
||||||||
|
Collateral dependent impaired loans
(3)
|
$
|
45,245
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45,245
|
|
|
Loan servicing rights
|
273
|
|
|
—
|
|
|
—
|
|
|
273
|
|
||||
|
Foreclosed assets
|
5,673
|
|
|
—
|
|
|
—
|
|
|
5,673
|
|
||||
|
Total
|
$
|
51,191
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51,191
|
|
|
|
89
|
2018 Form 10-K
|
|
|
|
|
Fair Value Measurements at Reporting Date Using:
|
||||||||||||
|
|
December 31,
2017 |
|
Quoted Prices
in Active Markets
for Identical Assets (Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Recurring fair value measurements:
|
|
|
|
|
|
|
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Investment securities:
|
|
|
|
|
|
|
|
||||||||
|
Available for sale:
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
$
|
49,642
|
|
|
$
|
49,642
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government agency securities
|
42,505
|
|
|
—
|
|
|
42,505
|
|
|
—
|
|
||||
|
Obligations of states and political subdivisions
|
112,884
|
|
|
—
|
|
|
112,884
|
|
|
—
|
|
||||
|
Residential mortgage-backed securities
|
1,223,295
|
|
|
—
|
|
|
1,215,935
|
|
|
7,360
|
|
||||
|
Trust preferred securities
|
3,214
|
|
|
—
|
|
|
3,214
|
|
|
—
|
|
||||
|
Corporate and other debt securities
|
51,164
|
|
|
7,783
|
|
|
43,381
|
|
|
—
|
|
||||
|
Equity securities
|
11,201
|
|
|
1,382
|
|
|
9,819
|
|
|
—
|
|
||||
|
Total available for sale
|
1,493,905
|
|
|
58,807
|
|
|
1,427,738
|
|
|
7,360
|
|
||||
|
Loans held for sale
(1)
|
15,119
|
|
|
—
|
|
|
15,119
|
|
|
—
|
|
||||
|
Other assets
(2)
|
26,417
|
|
|
—
|
|
|
26,417
|
|
|
—
|
|
||||
|
Total assets
|
$
|
1,535,441
|
|
|
$
|
58,807
|
|
|
$
|
1,469,274
|
|
|
$
|
7,360
|
|
|
Liabilities
|
|
|
|
|
|
|
|
||||||||
|
Other liabilities
(2)
|
$
|
24,330
|
|
|
$
|
—
|
|
|
$
|
24,330
|
|
|
$
|
—
|
|
|
Total liabilities
|
$
|
24,330
|
|
|
$
|
—
|
|
|
$
|
24,330
|
|
|
$
|
—
|
|
|
Non-recurring fair value measurements:
|
|
|
|
|
|
|
|
||||||||
|
Collateral dependent impaired loans
(3)
|
$
|
48,373
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
48,373
|
|
|
Loan servicing rights
|
5,350
|
|
|
—
|
|
|
—
|
|
|
5,350
|
|
||||
|
Foreclosed assets
|
3,472
|
|
|
—
|
|
|
—
|
|
|
3,472
|
|
||||
|
Total
|
$
|
57,195
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57,195
|
|
|
|
|
(1)
|
Represents residential mortgage loans held for sale that are carried at fair value and had contractual unpaid principal balances totaling approximately
$34.6 million
and
$14.8 million
at
December 31, 2018
and
2017
, respectively.
|
|
(2)
|
Derivative financial instruments are included in this category.
|
|
(3)
|
Excludes PCI loans.
|
|
2018 Form 10-K
|
90
|
|
|
|
91
|
2018 Form 10-K
|
|
|
|
|
December 31,
|
||||||||||||||
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
Fair Value
Hierarchy
|
|
Carrying
Amount
|
|
Fair Value
|
|
Carrying
Amount
|
|
Fair Value
|
||||||||
|
|
|
|
(in thousands)
|
||||||||||||||
|
Financial assets
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and due from banks
|
Level 1
|
|
$
|
251,541
|
|
|
$
|
251,541
|
|
|
$
|
234,310
|
|
|
$
|
234,310
|
|
|
Interest bearing deposits with banks
|
Level 1
|
|
177,088
|
|
|
177,088
|
|
|
172,800
|
|
|
172,800
|
|
||||
|
Investment securities held to maturity:
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
Level 1
|
|
138,517
|
|
|
142,049
|
|
|
138,676
|
|
|
145,257
|
|
||||
|
U.S. government agency securities
|
Level 2
|
|
8,721
|
|
|
8,641
|
|
|
9,859
|
|
|
9,981
|
|
||||
|
Obligations of states and political subdivisions
|
Level 2
|
|
585,656
|
|
|
586,033
|
|
|
465,878
|
|
|
477,479
|
|
||||
|
Residential mortgage-backed securities
|
Level 2
|
|
1,266,770
|
|
|
1,235,605
|
|
|
1,131,945
|
|
|
1,118,044
|
|
||||
|
Trust preferred securities
|
Level 2
|
|
37,332
|
|
|
31,486
|
|
|
49,824
|
|
|
40,088
|
|
||||
|
Corporate and other debt securities
|
Level 2
|
|
31,250
|
|
|
31,129
|
|
|
46,509
|
|
|
46,771
|
|
||||
|
Total investment securities held to maturity
|
|
|
2,068,246
|
|
|
2,034,943
|
|
|
1,842,691
|
|
|
1,837,620
|
|
||||
|
Net loans
|
Level 3
|
|
24,883,610
|
|
|
24,068,755
|
|
|
18,210,724
|
|
|
17,562,153
|
|
||||
|
Accrued interest receivable
|
Level 1
|
|
95,296
|
|
|
95,296
|
|
|
73,990
|
|
|
73,990
|
|
||||
|
Federal Reserve Bank and Federal Home Loan Bank stock
(1)
|
Level 1
|
|
232,080
|
|
|
232,080
|
|
|
178,668
|
|
|
178,668
|
|
||||
|
Financial liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deposits without stated maturities
|
Level 1
|
|
17,388,990
|
|
|
17,388,990
|
|
|
14,589,941
|
|
|
14,589,941
|
|
||||
|
Deposits with stated maturities
|
Level 2
|
|
7,063,984
|
|
|
7,005,573
|
|
|
3,563,521
|
|
|
3,465,373
|
|
||||
|
Short-term borrowings
|
Level 1
|
|
2,118,914
|
|
|
2,091,892
|
|
|
748,628
|
|
|
679,316
|
|
||||
|
Long-term borrowings
|
Level 2
|
|
1,654,268
|
|
|
1,751,194
|
|
|
2,315,819
|
|
|
2,453,797
|
|
||||
|
Junior subordinated debentures issued to capital trusts
|
Level 2
|
|
55,370
|
|
|
55,692
|
|
|
41,774
|
|
|
37,289
|
|
||||
|
Accrued interest payable
(2)
|
Level 1
|
|
25,762
|
|
|
25,762
|
|
|
14,161
|
|
|
14,161
|
|
||||
|
|
|
(1)
|
Included in other assets.
|
|
(2)
|
Included in accrued expenses and other liabilities.
|
|
2018 Form 10-K
|
92
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
$
|
138,517
|
|
|
$
|
3,532
|
|
|
$
|
—
|
|
|
$
|
142,049
|
|
|
U.S. government agency securities
|
8,721
|
|
|
55
|
|
|
(135
|
)
|
|
8,641
|
|
||||
|
Obligations of states and political subdivisions:
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and state agencies
|
341,702
|
|
|
4,332
|
|
|
(5,735
|
)
|
|
340,299
|
|
||||
|
Municipal bonds
|
243,954
|
|
|
3,141
|
|
|
(1,361
|
)
|
|
245,734
|
|
||||
|
Total obligations of states and political subdivisions
|
585,656
|
|
|
7,473
|
|
|
(7,096
|
)
|
|
586,033
|
|
||||
|
Residential mortgage-backed securities
|
1,266,770
|
|
|
3,203
|
|
|
(34,368
|
)
|
|
1,235,605
|
|
||||
|
Trust preferred securities
|
37,332
|
|
|
77
|
|
|
(5,923
|
)
|
|
31,486
|
|
||||
|
Corporate and other debt securities
|
31,250
|
|
|
96
|
|
|
(217
|
)
|
|
31,129
|
|
||||
|
Total investment securities held to maturity
|
$
|
2,068,246
|
|
|
$
|
14,436
|
|
|
$
|
(47,739
|
)
|
|
$
|
2,034,943
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
$
|
138,676
|
|
|
$
|
6,581
|
|
|
$
|
—
|
|
|
$
|
145,257
|
|
|
U.S. government agency securities
|
9,859
|
|
|
122
|
|
|
—
|
|
|
9,981
|
|
||||
|
Obligations of states and political subdivisions:
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and state agencies
|
244,272
|
|
|
7,083
|
|
|
(1,653
|
)
|
|
249,702
|
|
||||
|
Municipal bonds
|
221,606
|
|
|
6,199
|
|
|
(28
|
)
|
|
227,777
|
|
||||
|
Total obligations of states and political subdivisions
|
465,878
|
|
|
13,282
|
|
|
(1,681
|
)
|
|
477,479
|
|
||||
|
Residential mortgage-backed securities
|
1,131,945
|
|
|
4,842
|
|
|
(18,743
|
)
|
|
1,118,044
|
|
||||
|
Trust preferred securities
|
49,824
|
|
|
60
|
|
|
(9,796
|
)
|
|
40,088
|
|
||||
|
Corporate and other debt securities
|
46,509
|
|
|
532
|
|
|
(270
|
)
|
|
46,771
|
|
||||
|
Total investment securities held to maturity
|
$
|
1,842,691
|
|
|
$
|
25,419
|
|
|
$
|
(30,490
|
)
|
|
$
|
1,837,620
|
|
|
|
93
|
2018 Form 10-K
|
|
|
Less than
Twelve Months
|
|
More than
Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. government agency securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
6,074
|
|
|
$
|
(135
|
)
|
|
$
|
6,074
|
|
|
$
|
(135
|
)
|
|
Obligations of states and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states and state agencies
|
16,098
|
|
|
(266
|
)
|
|
138,437
|
|
|
(5,469
|
)
|
|
154,535
|
|
|
(5,735
|
)
|
||||||
|
Municipal bonds
|
3,335
|
|
|
(37
|
)
|
|
60,078
|
|
|
(1,324
|
)
|
|
63,413
|
|
|
(1,361
|
)
|
||||||
|
Total obligations of states and political subdivisions
|
19,433
|
|
|
(303
|
)
|
|
198,515
|
|
|
(6,793
|
)
|
|
217,948
|
|
|
(7,096
|
)
|
||||||
|
Residential mortgage-backed securities
|
72,240
|
|
|
(852
|
)
|
|
846,671
|
|
|
(33,516
|
)
|
|
918,911
|
|
|
(34,368
|
)
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
30,055
|
|
|
(5,923
|
)
|
|
30,055
|
|
|
(5,923
|
)
|
||||||
|
Corporate and other debt securities
|
9,948
|
|
|
(52
|
)
|
|
4,835
|
|
|
(165
|
)
|
|
14,783
|
|
|
(217
|
)
|
||||||
|
Total
|
$
|
101,621
|
|
|
$
|
(1,207
|
)
|
|
$
|
1,086,150
|
|
|
$
|
(46,532
|
)
|
|
$
|
1,187,771
|
|
|
$
|
(47,739
|
)
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states and state agencies
|
$
|
6,342
|
|
|
$
|
(50
|
)
|
|
$
|
53,034
|
|
|
$
|
(1,603
|
)
|
|
$
|
59,376
|
|
|
$
|
(1,653
|
)
|
|
Municipal bonds
|
4,644
|
|
|
(25
|
)
|
|
561
|
|
|
(3
|
)
|
|
5,205
|
|
|
(28
|
)
|
||||||
|
Total obligations of states and political subdivisions
|
10,986
|
|
|
(75
|
)
|
|
53,595
|
|
|
(1,606
|
)
|
|
64,581
|
|
|
(1,681
|
)
|
||||||
|
Residential mortgage-backed securities
|
344,216
|
|
|
(2,357
|
)
|
|
570,969
|
|
|
(16,386
|
)
|
|
915,185
|
|
|
(18,743
|
)
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
38,674
|
|
|
(9,796
|
)
|
|
38,674
|
|
|
(9,796
|
)
|
||||||
|
Corporate and other debt securities
|
9,980
|
|
|
(270
|
)
|
|
—
|
|
|
—
|
|
|
9,980
|
|
|
(270
|
)
|
||||||
|
Total
|
$
|
365,182
|
|
|
$
|
(2,702
|
)
|
|
$
|
663,238
|
|
|
$
|
(27,788
|
)
|
|
$
|
1,028,420
|
|
|
$
|
(30,490
|
)
|
|
2018 Form 10-K
|
94
|
|
|
|
December 31, 2018
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||
|
Due in one year
|
$
|
21,418
|
|
|
$
|
21,459
|
|
|
Due after one year through five years
|
274,389
|
|
|
278,051
|
|
||
|
Due after five years through ten years
|
260,835
|
|
|
267,813
|
|
||
|
Due after ten years
|
244,834
|
|
|
232,015
|
|
||
|
Residential mortgage-backed securities
|
1,266,770
|
|
|
1,235,605
|
|
||
|
Total investment securities held to maturity
|
$
|
2,068,246
|
|
|
$
|
2,034,943
|
|
|
|
Amortized
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
$
|
50,975
|
|
|
$
|
—
|
|
|
$
|
(1,669
|
)
|
|
$
|
49,306
|
|
|
U.S. government agency securities
|
36,844
|
|
|
71
|
|
|
(638
|
)
|
|
36,277
|
|
||||
|
Obligations of states and political subdivisions:
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and state agencies
|
100,777
|
|
|
18
|
|
|
(3,682
|
)
|
|
97,113
|
|
||||
|
Municipal bonds
|
101,207
|
|
|
209
|
|
|
(1,437
|
)
|
|
99,979
|
|
||||
|
Total obligations of states and political subdivisions
|
201,984
|
|
|
227
|
|
|
(5,119
|
)
|
|
197,092
|
|
||||
|
Residential mortgage-backed securities
|
1,469,059
|
|
|
1,484
|
|
|
(40,761
|
)
|
|
1,429,782
|
|
||||
|
Corporate and other debt securities
|
37,542
|
|
|
213
|
|
|
(668
|
)
|
|
37,087
|
|
||||
|
Total investment securities available for sale
|
$
|
1,796,404
|
|
|
$
|
1,995
|
|
|
$
|
(48,855
|
)
|
|
$
|
1,749,544
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
U.S. Treasury securities
|
$
|
50,997
|
|
|
$
|
—
|
|
|
$
|
(1,355
|
)
|
|
$
|
49,642
|
|
|
U.S. government agency securities
|
42,384
|
|
|
158
|
|
|
(37
|
)
|
|
42,505
|
|
||||
|
Obligations of states and political subdivisions:
|
|
|
|
|
|
|
|
||||||||
|
Obligations of states and state agencies
|
38,435
|
|
|
158
|
|
|
(374
|
)
|
|
38,219
|
|
||||
|
Municipal bonds
|
74,752
|
|
|
477
|
|
|
(564
|
)
|
|
74,665
|
|
||||
|
Total obligations of states and political subdivisions
|
113,187
|
|
|
635
|
|
|
(938
|
)
|
|
112,884
|
|
||||
|
Residential mortgage-backed securities
|
1,239,534
|
|
|
2,423
|
|
|
(18,662
|
)
|
|
1,223,295
|
|
||||
|
Trust preferred securities
|
3,726
|
|
|
—
|
|
|
(512
|
)
|
|
3,214
|
|
||||
|
Corporate and other debt securities
|
50,701
|
|
|
623
|
|
|
(160
|
)
|
|
51,164
|
|
||||
|
Equity securities
|
10,505
|
|
|
1,190
|
|
|
(494
|
)
|
|
11,201
|
|
||||
|
Total investment securities available for sale
|
$
|
1,511,034
|
|
|
$
|
5,029
|
|
|
$
|
(22,158
|
)
|
|
$
|
1,493,905
|
|
|
|
95
|
2018 Form 10-K
|
|
|
Less than
Twelve Months
|
|
More than
Twelve Months
|
|
Total
|
||||||||||||||||||
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
|
Fair Value
|
|
Unrealized
Losses
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
49,306
|
|
|
$
|
(1,669
|
)
|
|
$
|
49,306
|
|
|
$
|
(1,669
|
)
|
|
U.S. government agency securities
|
2,120
|
|
|
(20
|
)
|
|
26,775
|
|
|
(618
|
)
|
|
28,895
|
|
|
(638
|
)
|
||||||
|
Obligations of states and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states and state agencies
|
17,560
|
|
|
(95
|
)
|
|
75,718
|
|
|
(3,587
|
)
|
|
93,278
|
|
|
(3,682
|
)
|
||||||
|
Municipal bonds
|
5,018
|
|
|
(106
|
)
|
|
70,286
|
|
|
(1,331
|
)
|
|
75,304
|
|
|
(1,437
|
)
|
||||||
|
Total obligations of states and political subdivisions
|
22,578
|
|
|
(201
|
)
|
|
146,004
|
|
|
(4,918
|
)
|
|
168,582
|
|
|
(5,119
|
)
|
||||||
|
Residential mortgage-backed securities
|
119,645
|
|
|
(668
|
)
|
|
1,221,942
|
|
|
(40,093
|
)
|
|
1,341,587
|
|
|
(40,761
|
)
|
||||||
|
Corporate and other debt securities
|
12,339
|
|
|
(161
|
)
|
|
12,397
|
|
|
(507
|
)
|
|
24,736
|
|
|
(668
|
)
|
||||||
|
Total
|
$
|
156,682
|
|
|
$
|
(1,050
|
)
|
|
$
|
1,456,424
|
|
|
$
|
(47,805
|
)
|
|
$
|
1,613,106
|
|
|
$
|
(48,855
|
)
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
U.S. Treasury securities
|
$
|
916
|
|
|
$
|
(2
|
)
|
|
$
|
48,726
|
|
|
$
|
(1,353
|
)
|
|
$
|
49,642
|
|
|
$
|
(1,355
|
)
|
|
U.S. government agency securities
|
31,177
|
|
|
(37
|
)
|
|
—
|
|
|
—
|
|
|
31,177
|
|
|
(37
|
)
|
||||||
|
Obligations of states and political subdivisions:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Obligations of states and state agencies
|
13,337
|
|
|
(131
|
)
|
|
7,792
|
|
|
(243
|
)
|
|
21,129
|
|
|
(374
|
)
|
||||||
|
Municipal bonds
|
31,669
|
|
|
(256
|
)
|
|
12,133
|
|
|
(308
|
)
|
|
43,802
|
|
|
(564
|
)
|
||||||
|
Total obligations of states and political subdivisions
|
45,006
|
|
|
(387
|
)
|
|
19,925
|
|
|
(551
|
)
|
|
64,931
|
|
|
(938
|
)
|
||||||
|
Residential mortgage-backed securities
|
406,940
|
|
|
(2,461
|
)
|
|
599,167
|
|
|
(16,201
|
)
|
|
1,006,107
|
|
|
(18,662
|
)
|
||||||
|
Trust preferred securities
|
—
|
|
|
—
|
|
|
3,214
|
|
|
(512
|
)
|
|
3,214
|
|
|
(512
|
)
|
||||||
|
Corporate and other debt securities
|
5,855
|
|
|
(45
|
)
|
|
15,115
|
|
|
(115
|
)
|
|
20,970
|
|
|
(160
|
)
|
||||||
|
Equity securities
|
—
|
|
|
—
|
|
|
5,150
|
|
|
(494
|
)
|
|
5,150
|
|
|
(494
|
)
|
||||||
|
Total
|
$
|
489,894
|
|
|
$
|
(2,932
|
)
|
|
$
|
691,297
|
|
|
$
|
(19,226
|
)
|
|
$
|
1,181,191
|
|
|
$
|
(22,158
|
)
|
|
2018 Form 10-K
|
96
|
|
|
|
December 31, 2018
|
||||||
|
|
Amortized Cost
|
|
Fair Value
|
||||
|
|
(in thousands)
|
||||||
|
Due in one year
|
$
|
4,666
|
|
|
$
|
4,643
|
|
|
Due after one year through five years
|
125,825
|
|
|
123,051
|
|
||
|
Due after five years through ten years
|
78,305
|
|
|
76,640
|
|
||
|
Due after ten years
|
118,549
|
|
|
115,428
|
|
||
|
Residential mortgage-backed securities
|
1,469,059
|
|
|
1,429,782
|
|
||
|
Total investment securities available for sale
|
$
|
1,796,404
|
|
|
$
|
1,749,544
|
|
|
|
97
|
2018 Form 10-K
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Sales transactions:
|
|
|
|
|
|
||||||
|
Gross gains
|
$
|
1,769
|
|
|
$
|
—
|
|
|
$
|
271
|
|
|
Gross losses
|
(3,881
|
)
|
|
(25
|
)
|
|
(58
|
)
|
|||
|
|
$
|
(2,112
|
)
|
|
$
|
(25
|
)
|
|
$
|
213
|
|
|
Maturities and other securities transactions:
|
|
|
|
|
|
||||||
|
Gross gains
|
$
|
42
|
|
|
$
|
43
|
|
|
$
|
615
|
|
|
Gross losses
|
(272
|
)
|
|
(38
|
)
|
|
(51
|
)
|
|||
|
|
$
|
(230
|
)
|
|
$
|
5
|
|
|
$
|
564
|
|
|
(Losses) gains on securities transactions, net
|
$
|
(2,342
|
)
|
|
$
|
(20
|
)
|
|
$
|
777
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Non-PCI
Loans
|
|
PCI
Loans*
|
|
Total
|
|
Non-PCI
Loans
|
|
PCI
Loans*
|
|
Total
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial and industrial
|
$
|
3,590,375
|
|
|
$
|
740,657
|
|
|
$
|
4,331,032
|
|
|
$
|
2,549,065
|
|
|
$
|
192,360
|
|
|
$
|
2,741,425
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
9,912,309
|
|
|
2,494,966
|
|
|
12,407,275
|
|
|
8,561,851
|
|
|
934,926
|
|
|
9,496,777
|
|
||||||
|
Construction
|
1,122,348
|
|
|
365,784
|
|
|
1,488,132
|
|
|
809,964
|
|
|
41,141
|
|
|
851,105
|
|
||||||
|
Total commercial real estate loans
|
11,034,657
|
|
|
2,860,750
|
|
|
13,895,407
|
|
|
9,371,815
|
|
|
976,067
|
|
|
10,347,882
|
|
||||||
|
Residential mortgage
|
3,682,984
|
|
|
428,416
|
|
|
4,111,400
|
|
|
2,717,744
|
|
|
141,291
|
|
|
2,859,035
|
|
||||||
|
Consumer:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity
|
371,340
|
|
|
145,749
|
|
|
517,089
|
|
|
373,631
|
|
|
72,649
|
|
|
446,280
|
|
||||||
|
Automobile
|
1,319,206
|
|
|
365
|
|
|
1,319,571
|
|
|
1,208,804
|
|
|
98
|
|
|
1,208,902
|
|
||||||
|
Other consumer
|
846,821
|
|
|
14,149
|
|
|
860,970
|
|
|
723,306
|
|
|
4,750
|
|
|
728,056
|
|
||||||
|
Total consumer loans
|
2,537,367
|
|
|
160,263
|
|
|
2,697,630
|
|
|
2,305,741
|
|
|
77,497
|
|
|
2,383,238
|
|
||||||
|
Total loans
|
$
|
20,845,383
|
|
|
$
|
4,190,086
|
|
|
$
|
25,035,469
|
|
|
$
|
16,944,365
|
|
|
$
|
1,387,215
|
|
|
$
|
18,331,580
|
|
|
|
|
*
|
PCI loans include covered loans (mostly consisting of residential mortgage loans) totaling
$27.6 million
and
$38.7 million
at
December 31, 2018
and
2017
, respectively.
|
|
2018 Form 10-K
|
98
|
|
|
|
|
January 1, 2018
|
||
|
|
|
(in thousands)
|
||
|
Contractually required principal and interest
|
|
$
|
4,398,687
|
|
|
Contractual cash flows not expected to be collected (non-accretable difference)
|
|
(101,796
|
)
|
|
|
Expected cash flows to be collected
|
|
4,296,891
|
|
|
|
Interest component of expected cash flows (accretable yield)
|
|
(559,907
|
)
|
|
|
Fair value of acquired loans
|
|
$
|
3,736,984
|
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Balance, beginning of period
|
$
|
282,009
|
|
|
$
|
294,514
|
|
|
Acquisition
|
559,907
|
|
|
—
|
|
||
|
Accretion
|
(235,741
|
)
|
|
(89,770
|
)
|
||
|
Net increase in expected cash flows
|
269,783
|
|
|
77,265
|
|
||
|
Balance, end of period
|
$
|
875,958
|
|
|
$
|
282,009
|
|
|
|
99
|
2018 Form 10-K
|
|
|
2018
|
||
|
|
(in thousands)
|
||
|
Outstanding at beginning of year
|
$
|
151,265
|
|
|
New loans and advances
|
86,837
|
|
|
|
Repayments
|
(23,994
|
)
|
|
|
Outstanding at end of year
|
$
|
214,108
|
|
|
2018 Form 10-K
|
100
|
|
|
|
Past Due and Non-Accrual Loans
|
|
|
|
|
||||||||||||||||||||||
|
|
30-59 Days
Past Due
Loans
|
|
60-89 Days
Past Due
Loans
|
|
Accruing Loans
90 Days Or More
Past Due
|
|
Non-Accrual
Loans
|
|
Total
Past Due
Loans
|
|
Current
Non-PCI
Loans
|
|
Total
Non-PCI
Loans
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial and industrial
|
$
|
13,085
|
|
|
$
|
3,768
|
|
|
$
|
6,156
|
|
|
$
|
70,096
|
|
|
$
|
93,105
|
|
|
$
|
3,497,270
|
|
|
$
|
3,590,375
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
9,521
|
|
|
530
|
|
|
27
|
|
|
2,372
|
|
|
12,450
|
|
|
9,899,859
|
|
|
9,912,309
|
|
|||||||
|
Construction
|
2,829
|
|
|
—
|
|
|
—
|
|
|
356
|
|
|
3,185
|
|
|
1,119,163
|
|
|
1,122,348
|
|
|||||||
|
Total commercial real estate loans
|
12,350
|
|
|
530
|
|
|
27
|
|
|
2,728
|
|
|
15,635
|
|
|
11,019,022
|
|
|
11,034,657
|
|
|||||||
|
Residential mortgage
|
16,576
|
|
|
2,458
|
|
|
1,288
|
|
|
12,917
|
|
|
33,239
|
|
|
3,649,745
|
|
|
3,682,984
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity
|
872
|
|
|
40
|
|
|
—
|
|
|
2,156
|
|
|
3,068
|
|
|
368,272
|
|
|
371,340
|
|
|||||||
|
Automobile
|
7,973
|
|
|
1,299
|
|
|
308
|
|
|
80
|
|
|
9,660
|
|
|
1,309,546
|
|
|
1,319,206
|
|
|||||||
|
Other consumer
|
895
|
|
|
47
|
|
|
33
|
|
|
419
|
|
|
1,394
|
|
|
845,427
|
|
|
846,821
|
|
|||||||
|
Total consumer loans
|
9,740
|
|
|
1,386
|
|
|
341
|
|
|
2,655
|
|
|
14,122
|
|
|
2,523,245
|
|
|
2,537,367
|
|
|||||||
|
Total
|
$
|
51,751
|
|
|
$
|
8,142
|
|
|
$
|
7,812
|
|
|
$
|
88,396
|
|
|
$
|
156,101
|
|
|
$
|
20,689,282
|
|
|
$
|
20,845,383
|
|
|
|
101
|
2018 Form 10-K
|
|
|
Past Due and Non-Accrual Loans
|
|
|
|
|
||||||||||||||||||||||
|
|
30-59 Days
Past Due
Loans
|
|
60-89 Days
Past Due
Loans
|
|
Accruing Loans
90 Days Or More
Past Due
|
|
Non-Accrual
Loans
|
|
Total
Past Due
Loans
|
|
Current
Non-PCI
Loans
|
|
Total
Non-PCI
Loans
|
||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial and industrial
|
$
|
3,650
|
|
|
$
|
544
|
|
|
$
|
—
|
|
|
$
|
20,890
|
|
|
$
|
25,084
|
|
|
$
|
2,523,981
|
|
|
$
|
2,549,065
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Commercial real estate
|
11,223
|
|
|
—
|
|
|
27
|
|
|
11,328
|
|
|
22,578
|
|
|
8,539,273
|
|
|
8,561,851
|
|
|||||||
|
Construction
|
12,949
|
|
|
18,845
|
|
|
—
|
|
|
732
|
|
|
32,526
|
|
|
777,438
|
|
|
809,964
|
|
|||||||
|
Total commercial real estate loans
|
24,172
|
|
|
18,845
|
|
|
27
|
|
|
12,060
|
|
|
55,104
|
|
|
9,316,711
|
|
|
9,371,815
|
|
|||||||
|
Residential mortgage
|
12,669
|
|
|
7,903
|
|
|
2,779
|
|
|
12,405
|
|
|
35,756
|
|
|
2,681,988
|
|
|
2,717,744
|
|
|||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Home equity
|
1,009
|
|
|
94
|
|
|
—
|
|
|
1,777
|
|
|
2,880
|
|
|
370,751
|
|
|
373,631
|
|
|||||||
|
Automobile
|
5,707
|
|
|
987
|
|
|
271
|
|
|
73
|
|
|
7,038
|
|
|
1,201,766
|
|
|
1,208,804
|
|
|||||||
|
Other consumer
|
1,693
|
|
|
118
|
|
|
13
|
|
|
20
|
|
|
1,844
|
|
|
721,462
|
|
|
723,306
|
|
|||||||
|
Total consumer loans
|
8,409
|
|
|
1,199
|
|
|
284
|
|
|
1,870
|
|
|
11,762
|
|
|
2,293,979
|
|
|
2,305,741
|
|
|||||||
|
Total
|
$
|
48,900
|
|
|
$
|
28,491
|
|
|
$
|
3,090
|
|
|
$
|
47,225
|
|
|
$
|
127,706
|
|
|
$
|
16,816,659
|
|
|
$
|
16,944,365
|
|
|
2018 Form 10-K
|
102
|
|
|
|
Recorded
Investment
With No
Related
Allowance
|
|
Recorded
Investment
With
Related
Allowance
|
|
Total
Recorded
Investment
|
|
Unpaid
Contractual
Principal
Balance
|
|
Related
Allowance
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
8,339
|
|
|
$
|
89,513
|
|
|
$
|
97,852
|
|
|
$
|
104,007
|
|
|
$
|
29,684
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
16,732
|
|
|
25,606
|
|
|
42,338
|
|
|
44,337
|
|
|
2,615
|
|
|||||
|
Construction
|
803
|
|
|
457
|
|
|
1,260
|
|
|
1,260
|
|
|
13
|
|
|||||
|
Total commercial real estate loans
|
17,535
|
|
|
26,063
|
|
|
43,598
|
|
|
45,597
|
|
|
2,628
|
|
|||||
|
Residential mortgage
|
7,826
|
|
|
6,078
|
|
|
13,904
|
|
|
14,948
|
|
|
600
|
|
|||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
125
|
|
|
1,146
|
|
|
1,271
|
|
|
1,366
|
|
|
113
|
|
|||||
|
Total consumer loans
|
125
|
|
|
1,146
|
|
|
1,271
|
|
|
1,366
|
|
|
113
|
|
|||||
|
Total
|
$
|
33,825
|
|
|
$
|
122,800
|
|
|
$
|
156,625
|
|
|
$
|
165,918
|
|
|
$
|
33,025
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
$
|
9,946
|
|
|
$
|
75,553
|
|
|
$
|
85,499
|
|
|
$
|
90,269
|
|
|
$
|
11,044
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial real estate
|
28,709
|
|
|
29,771
|
|
|
58,480
|
|
|
62,286
|
|
|
2,718
|
|
|||||
|
Construction
|
1,904
|
|
|
467
|
|
|
2,371
|
|
|
2,394
|
|
|
17
|
|
|||||
|
Total commercial real estate loans
|
30,613
|
|
|
30,238
|
|
|
60,851
|
|
|
64,680
|
|
|
2,735
|
|
|||||
|
Residential mortgage
|
5,654
|
|
|
8,402
|
|
|
14,056
|
|
|
15,332
|
|
|
718
|
|
|||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Home equity
|
3,096
|
|
|
664
|
|
|
3,760
|
|
|
4,917
|
|
|
64
|
|
|||||
|
Total consumer loans
|
3,096
|
|
|
664
|
|
|
3,760
|
|
|
4,917
|
|
|
64
|
|
|||||
|
Total
|
$
|
49,309
|
|
|
$
|
114,857
|
|
|
$
|
164,166
|
|
|
$
|
175,198
|
|
|
$
|
14,561
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
|
Average
Recorded
Investment
|
|
Interest
Income
Recognized
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Commercial and industrial
|
$
|
108,071
|
|
|
$
|
1,822
|
|
|
$
|
80,974
|
|
|
$
|
1,459
|
|
|
$
|
36,552
|
|
|
$
|
1,045
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commercial real estate
|
44,838
|
|
|
2,289
|
|
|
54,799
|
|
|
1,908
|
|
|
59,633
|
|
|
2,122
|
|
||||||
|
Construction
|
1,517
|
|
|
69
|
|
|
3,258
|
|
|
86
|
|
|
5,790
|
|
|
182
|
|
||||||
|
Total commercial real estate loans
|
46,355
|
|
|
2,358
|
|
|
58,057
|
|
|
1,994
|
|
|
65,423
|
|
|
2,304
|
|
||||||
|
Residential mortgage
|
15,384
|
|
|
506
|
|
|
15,451
|
|
|
760
|
|
|
21,340
|
|
|
874
|
|
||||||
|
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Home equity
|
865
|
|
|
21
|
|
|
4,295
|
|
|
160
|
|
|
2,626
|
|
|
68
|
|
||||||
|
Total consumer loans
|
865
|
|
|
21
|
|
|
4,295
|
|
|
160
|
|
|
2,626
|
|
|
68
|
|
||||||
|
Total
|
$
|
170,675
|
|
|
$
|
4,707
|
|
|
$
|
158,777
|
|
|
$
|
4,373
|
|
|
$
|
125,941
|
|
|
$
|
4,291
|
|
|
|
103
|
2018 Form 10-K
|
|
Troubled Debt
Restructurings
|
|
Number of
Contracts
|
|
Pre-Modification
Outstanding
Recorded Investment
|
|
Post-Modification
Outstanding
Recorded Investment
|
|||||
|
|
|
|
|
($ in thousands)
|
|||||||
|
December 31, 2018
|
|
|
|
|
|
|
|||||
|
Commercial and industrial
|
|
25
|
|
|
$
|
16,251
|
|
|
$
|
15,105
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
8
|
|
|
5,643
|
|
|
6,600
|
|
||
|
Construction
|
|
1
|
|
|
532
|
|
|
356
|
|
||
|
Total commercial real estate
|
|
9
|
|
|
6,175
|
|
|
6,956
|
|
||
|
Residential mortgage
|
|
8
|
|
|
1,500
|
|
|
1,461
|
|
||
|
Consumer
|
|
2
|
|
|
99
|
|
|
101
|
|
||
|
Total
|
|
44
|
|
|
$
|
24,025
|
|
|
$
|
23,623
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|||||
|
Commercial and industrial
|
|
90
|
|
|
$
|
75,894
|
|
|
$
|
69,020
|
|
|
Commercial real estate:
|
|
|
|
|
|
|
|||||
|
Commercial real estate
|
|
6
|
|
|
23,781
|
|
|
23,548
|
|
||
|
Construction
|
|
3
|
|
|
1,188
|
|
|
932
|
|
||
|
Total commercial real estate
|
|
9
|
|
|
24,969
|
|
|
24,480
|
|
||
|
Residential mortgage
|
|
7
|
|
|
1,769
|
|
|
1,727
|
|
||
|
Total
|
|
106
|
|
|
$
|
102,632
|
|
|
$
|
95,227
|
|
|
2018 Form 10-K
|
104
|
|
|
|
Years Ended December 31,
|
||||||||||||
|
|
2018
|
|
2017
|
||||||||||
|
Troubled Debt Restructurings Subsequently Defaulted
|
Number of
Contracts
|
|
Recorded
Investment
|
|
Number of
Contracts
|
|
Recorded
Investment
|
||||||
|
|
($ in thousands)
|
||||||||||||
|
Commercial and industrial
|
10
|
|
|
$
|
8,829
|
|
|
7
|
|
|
$
|
5,841
|
|
|
Commercial real estate
|
—
|
|
|
—
|
|
|
1
|
|
|
165
|
|
||
|
Residential mortgage
|
3
|
|
|
490
|
|
|
5
|
|
|
1,125
|
|
||
|
Total
|
13
|
|
|
$
|
9,319
|
|
|
13
|
|
|
$
|
7,131
|
|
|
Credit exposure—
by internally assigned risk rating
|
|
|
|
Special
|
|
|
|
|
|
Total Non-PCI
|
||||||||||
|
|
Pass
|
|
Mention
|
|
Substandard
|
|
Doubtful
|
|
Loans
|
|||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
$
|
3,399,426
|
|
|
$
|
31,996
|
|
|
$
|
92,320
|
|
|
$
|
66,633
|
|
|
$
|
3,590,375
|
|
|
Commercial real estate
|
|
9,828,744
|
|
|
30,892
|
|
|
51,710
|
|
|
963
|
|
|
9,912,309
|
|
|||||
|
Construction
|
|
1,121,321
|
|
|
215
|
|
|
812
|
|
|
—
|
|
|
1,122,348
|
|
|||||
|
Total
|
|
$
|
14,349,491
|
|
|
$
|
63,103
|
|
|
$
|
144,842
|
|
|
$
|
67,596
|
|
|
$
|
14,625,032
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Commercial and industrial
|
|
$
|
2,375,689
|
|
|
$
|
62,071
|
|
|
$
|
96,555
|
|
|
$
|
14,750
|
|
|
$
|
2,549,065
|
|
|
Commercial real estate
|
|
8,447,865
|
|
|
48,009
|
|
|
65,977
|
|
|
—
|
|
|
8,561,851
|
|
|||||
|
Construction
|
|
808,091
|
|
|
360
|
|
|
1,513
|
|
|
—
|
|
|
809,964
|
|
|||||
|
Total
|
|
$
|
11,631,645
|
|
|
$
|
110,440
|
|
|
$
|
164,045
|
|
|
$
|
14,750
|
|
|
$
|
11,920,880
|
|
|
|
105
|
2018 Form 10-K
|
|
Credit exposure—
by payment activity
|
|
Performing
Loans
|
|
Non-Performing
Loans
|
|
Total Non-PCI
Loans
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
||||||
|
Residential mortgage
|
|
$
|
3,670,067
|
|
|
$
|
12,917
|
|
|
$
|
3,682,984
|
|
|
Home equity
|
|
369,184
|
|
|
2,156
|
|
|
371,340
|
|
|||
|
Automobile
|
|
1,319,126
|
|
|
80
|
|
|
1,319,206
|
|
|||
|
Other consumer
|
|
846,402
|
|
|
419
|
|
|
846,821
|
|
|||
|
Total
|
|
$
|
6,204,779
|
|
|
$
|
15,572
|
|
|
$
|
6,220,351
|
|
|
December 31, 2017
|
|
|
|
|
|
|
||||||
|
Residential mortgage
|
|
$
|
2,705,339
|
|
|
$
|
12,405
|
|
|
$
|
2,717,744
|
|
|
Home equity
|
|
371,854
|
|
|
1,777
|
|
|
373,631
|
|
|||
|
Automobile
|
|
1,208,731
|
|
|
73
|
|
|
1,208,804
|
|
|||
|
Other consumer
|
|
723,286
|
|
|
20
|
|
|
723,306
|
|
|||
|
Total
|
|
$
|
5,009,210
|
|
|
$
|
14,275
|
|
|
$
|
5,023,485
|
|
|
Credit exposure—
|
|
Performing
|
|
Non-Performing
|
|
Total
|
||||||
|
by payment activity
|
|
Loans
|
|
Loans
|
|
PCI Loans
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
||||||
|
Commercial and industrial
|
|
$
|
710,045
|
|
|
$
|
30,612
|
|
|
$
|
740,657
|
|
|
Commercial real estate
|
|
2,478,990
|
|
|
15,976
|
|
|
2,494,966
|
|
|||
|
Construction
|
|
364,815
|
|
|
969
|
|
|
365,784
|
|
|||
|
Residential mortgage
|
|
421,609
|
|
|
6,807
|
|
|
428,416
|
|
|||
|
Consumer
|
|
158,502
|
|
|
1,761
|
|
|
160,263
|
|
|||
|
Total
|
|
$
|
4,133,961
|
|
|
$
|
56,125
|
|
|
$
|
4,190,086
|
|
|
December 31, 2017
|
|
|
|
|
|
|
||||||
|
Commercial and industrial
|
|
$
|
172,105
|
|
|
$
|
20,255
|
|
|
$
|
192,360
|
|
|
Commercial real estate
|
|
924,574
|
|
|
10,352
|
|
|
934,926
|
|
|||
|
Construction
|
|
39,802
|
|
|
1,339
|
|
|
41,141
|
|
|||
|
Residential mortgage
|
|
135,745
|
|
|
5,546
|
|
|
141,291
|
|
|||
|
Consumer
|
|
76,901
|
|
|
596
|
|
|
77,497
|
|
|||
|
Total
|
|
$
|
1,349,127
|
|
|
$
|
38,088
|
|
|
$
|
1,387,215
|
|
|
2018 Form 10-K
|
106
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Components of allowance for credit losses:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
151,859
|
|
|
$
|
120,856
|
|
|
Allowance for unfunded letters of credit
|
4,436
|
|
|
3,596
|
|
||
|
Total allowance for credit losses
|
$
|
156,295
|
|
|
$
|
124,452
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Components of provision for credit losses:
|
|
|
|
|
|
||||||
|
Provision for loan losses
|
$
|
31,661
|
|
|
$
|
8,531
|
|
|
$
|
11,873
|
|
|
Provision for unfunded letters of credit
|
840
|
|
|
1,411
|
|
|
(4
|
)
|
|||
|
Total provision for credit losses
|
$
|
32,501
|
|
|
$
|
9,942
|
|
|
$
|
11,869
|
|
|
|
Commercial
and Industrial
|
|
Commercial
Real Estate
|
|
Residential
Mortgage
|
|
Consumer
|
|
Total
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
$
|
57,232
|
|
|
$
|
54,954
|
|
|
$
|
3,605
|
|
|
$
|
5,065
|
|
|
$
|
120,856
|
|
|
Loans charged-off
|
(2,515
|
)
|
|
(348
|
)
|
|
(223
|
)
|
|
(4,977
|
)
|
|
(8,063
|
)
|
|||||
|
Charged-off loans recovered
|
4,623
|
|
|
417
|
|
|
272
|
|
|
2,093
|
|
|
7,405
|
|
|||||
|
Net (charge-offs) recoveries
|
2,108
|
|
|
69
|
|
|
49
|
|
|
(2,884
|
)
|
|
(658
|
)
|
|||||
|
Provision for loan losses
|
31,616
|
|
|
(5,373
|
)
|
|
1,387
|
|
|
4,031
|
|
|
31,661
|
|
|||||
|
Ending balance
|
$
|
90,956
|
|
|
$
|
49,650
|
|
|
$
|
5,041
|
|
|
$
|
6,212
|
|
|
$
|
151,859
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Beginning balance
|
$
|
50,820
|
|
|
$
|
55,851
|
|
|
$
|
3,702
|
|
|
$
|
4,046
|
|
|
$
|
114,419
|
|
|
Loans charged-off
|
(5,421
|
)
|
|
(559
|
)
|
|
(530
|
)
|
|
(4,564
|
)
|
|
(11,074
|
)
|
|||||
|
Charged-off loans recovered
|
4,736
|
|
|
1,425
|
|
|
1,016
|
|
|
1,803
|
|
|
8,980
|
|
|||||
|
Net (charge-offs) recoveries
|
(685
|
)
|
|
866
|
|
|
486
|
|
|
(2,761
|
)
|
|
(2,094
|
)
|
|||||
|
Provision for loan losses
|
7,097
|
|
|
(1,763
|
)
|
|
(583
|
)
|
|
3,780
|
|
|
8,531
|
|
|||||
|
Ending balance
|
$
|
57,232
|
|
|
$
|
54,954
|
|
|
$
|
3,605
|
|
|
$
|
5,065
|
|
|
$
|
120,856
|
|
|
|
107
|
2018 Form 10-K
|
|
|
Commercial
and Industrial
|
|
Commercial
Real Estate
|
|
Residential
Mortgage
|
|
Consumer
|
|
Total
|
||||||||||
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
$
|
29,684
|
|
|
$
|
2,628
|
|
|
$
|
600
|
|
|
$
|
113
|
|
|
$
|
33,025
|
|
|
Collectively evaluated for impairment
|
61,272
|
|
|
47,022
|
|
|
4,441
|
|
|
6,099
|
|
|
118,834
|
|
|||||
|
Total
|
$
|
90,956
|
|
|
$
|
49,650
|
|
|
$
|
5,041
|
|
|
$
|
6,212
|
|
|
$
|
151,859
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
$
|
97,852
|
|
|
$
|
43,598
|
|
|
$
|
13,904
|
|
|
$
|
1,271
|
|
|
$
|
156,625
|
|
|
Collectively evaluated for impairment
|
3,492,523
|
|
|
10,991,059
|
|
|
3,669,080
|
|
|
2,536,096
|
|
|
20,688,758
|
|
|||||
|
Loans acquired with discounts related to credit quality
|
740,657
|
|
|
2,860,750
|
|
|
428,416
|
|
|
160,263
|
|
|
4,190,086
|
|
|||||
|
Total
|
$
|
4,331,032
|
|
|
$
|
13,895,407
|
|
|
$
|
4,111,400
|
|
|
$
|
2,697,630
|
|
|
$
|
25,035,469
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
$
|
11,044
|
|
|
$
|
2,735
|
|
|
$
|
718
|
|
|
$
|
64
|
|
|
$
|
14,561
|
|
|
Collectively evaluated for impairment
|
46,188
|
|
|
52,219
|
|
|
2,887
|
|
|
5,001
|
|
|
106,295
|
|
|||||
|
Total
|
$
|
57,232
|
|
|
$
|
54,954
|
|
|
$
|
3,605
|
|
|
$
|
5,065
|
|
|
$
|
120,856
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Individually evaluated for impairment
|
$
|
85,499
|
|
|
$
|
60,851
|
|
|
$
|
14,056
|
|
|
$
|
3,760
|
|
|
$
|
164,166
|
|
|
Collectively evaluated for impairment
|
2,463,566
|
|
|
9,310,964
|
|
|
2,703,688
|
|
|
2,301,981
|
|
|
16,780,199
|
|
|||||
|
Loans acquired with discounts related to credit quality
|
192,360
|
|
|
976,067
|
|
|
141,291
|
|
|
77,497
|
|
|
1,387,215
|
|
|||||
|
Total
|
$
|
2,741,425
|
|
|
$
|
10,347,882
|
|
|
$
|
2,859,035
|
|
|
$
|
2,383,238
|
|
|
$
|
18,331,580
|
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Land
|
$
|
93,600
|
|
|
$
|
77,235
|
|
|
Buildings
|
250,510
|
|
|
210,335
|
|
||
|
Leasehold improvements
|
77,425
|
|
|
79,217
|
|
||
|
Furniture and equipment
|
263,604
|
|
|
255,189
|
|
||
|
Total premises and equipment
|
685,139
|
|
|
621,976
|
|
||
|
Accumulated depreciation and amortization
|
(343,509
|
)
|
|
(334,271
|
)
|
||
|
Total premises and equipment, net
|
$
|
341,630
|
|
|
$
|
287,705
|
|
|
2018 Form 10-K
|
108
|
|
|
|
Business Segment / Reporting Unit*
|
||||||||||||||||||
|
|
Wealth
Management
|
|
Consumer
Lending
|
|
Commercial
Lending
|
|
Investment
Management
|
|
Total
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Balance at December 31, 2016
|
$
|
21,218
|
|
|
$
|
200,103
|
|
|
$
|
316,258
|
|
|
$
|
153,058
|
|
|
$
|
690,637
|
|
|
Balance at December 31, 2017
|
$
|
21,218
|
|
|
$
|
200,103
|
|
|
$
|
316,258
|
|
|
$
|
153,058
|
|
|
$
|
690,637
|
|
|
Goodwill from business combinations
|
—
|
|
|
86,922
|
|
|
241,592
|
|
|
65,514
|
|
|
394,028
|
|
|||||
|
Balance at December 31, 2018
|
$
|
21,218
|
|
|
$
|
287,025
|
|
|
$
|
557,850
|
|
|
$
|
218,572
|
|
|
$
|
1,084,665
|
|
|
|
|
*
|
Valley’s Wealth Management Division is comprised of trust, asset management and insurance services. This reporting unit is included in the Consumer Lending segment for financial reporting purposes.
|
|
|
Gross
Intangible
Assets
|
|
Accumulated
Amortization
|
|
Valuation
Allowance
|
|
Net
Intangible
Assets
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Loan servicing rights
|
$
|
87,354
|
|
|
$
|
(63,161
|
)
|
|
$
|
(83
|
)
|
|
$
|
24,110
|
|
|
Core deposits
|
80,470
|
|
|
(29,136
|
)
|
|
—
|
|
|
51,334
|
|
||||
|
Other
|
3,945
|
|
|
(2,399
|
)
|
|
—
|
|
|
1,546
|
|
||||
|
Total other intangible assets
|
$
|
171,769
|
|
|
$
|
(94,696
|
)
|
|
$
|
(83
|
)
|
|
$
|
76,990
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Loan servicing rights
|
$
|
79,138
|
|
|
$
|
(57,054
|
)
|
|
$
|
(471
|
)
|
|
$
|
21,613
|
|
|
Core deposits
|
43,396
|
|
|
(24,297
|
)
|
|
—
|
|
|
19,099
|
|
||||
|
Other
|
4,087
|
|
|
(2,292
|
)
|
|
—
|
|
|
1,795
|
|
||||
|
Total other intangible assets
|
$
|
126,621
|
|
|
$
|
(83,643
|
)
|
|
$
|
(471
|
)
|
|
$
|
42,507
|
|
|
|
109
|
2018 Form 10-K
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Loan servicing rights:
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
22,084
|
|
|
$
|
20,368
|
|
|
$
|
16,681
|
|
|
Origination of loan servicing rights
|
8,216
|
|
|
7,039
|
|
|
8,479
|
|
|||
|
Amortization expense
|
(6,107
|
)
|
|
(5,323
|
)
|
|
(4,792
|
)
|
|||
|
Balance at end of year
|
$
|
24,193
|
|
|
$
|
22,084
|
|
|
$
|
20,368
|
|
|
Valuation allowance:
|
|
|
|
|
|
||||||
|
Balance at beginning of year
|
$
|
(471
|
)
|
|
$
|
(900
|
)
|
|
$
|
(289
|
)
|
|
Impairment adjustment
|
388
|
|
|
429
|
|
|
(611
|
)
|
|||
|
Balance at end of year
|
$
|
(83
|
)
|
|
$
|
(471
|
)
|
|
$
|
(900
|
)
|
|
Balance at end of year, net of valuation allowance
|
$
|
24,110
|
|
|
$
|
21,613
|
|
|
$
|
19,468
|
|
|
Year
|
Loan Servicing
Rights
|
|
Core
Deposits
|
|
Other
|
||||||
|
|
(in thousands)
|
||||||||||
|
2019
|
$
|
5,574
|
|
|
$
|
10,961
|
|
|
$
|
235
|
|
|
2020
|
4,590
|
|
|
9,607
|
|
|
220
|
|
|||
|
2021
|
3,614
|
|
|
8,252
|
|
|
206
|
|
|||
|
2022
|
2,872
|
|
|
6,898
|
|
|
191
|
|
|||
|
2023
|
2,286
|
|
|
5,544
|
|
|
131
|
|
|||
|
Year
|
|
Amount
|
||
|
|
|
(in thousands)
|
||
|
2019
|
|
$
|
4,987,313
|
|
|
2020
|
|
1,551,067
|
|
|
|
2021
|
|
163,059
|
|
|
|
2022
|
|
176,727
|
|
|
|
2023
|
|
143,287
|
|
|
|
Thereafter
|
|
42,531
|
|
|
|
Total time deposits
|
|
$
|
7,063,984
|
|
|
2018 Form 10-K
|
110
|
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
FHLB advances
|
$
|
1,732,000
|
|
|
$
|
427,000
|
|
|
Securities sold under agreements to repurchase
|
261,914
|
|
|
321,628
|
|
||
|
Federal funds purchased
|
125,000
|
|
|
—
|
|
||
|
Total short-term borrowings
|
$
|
2,118,914
|
|
|
$
|
748,628
|
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
FHLB advances, net
(1)
|
$
|
1,309,666
|
|
|
$
|
1,980,666
|
|
|
Subordinated debt, net
(2)
|
294,602
|
|
|
235,153
|
|
||
|
Securities sold under agreements to repurchase
|
50,000
|
|
|
100,000
|
|
||
|
Total long-term borrowings
|
$
|
1,654,268
|
|
|
$
|
2,315,819
|
|
|
|
|
(1)
|
FHLB advances are presented net of unamortized prepayment penalties and other purchase accounting adjustments totaling $10.3 million and $14.3 million at December 31, 2018 and 2017, respectively.
|
|
(2)
|
Subordinated debt is presented net of unamortized debt issuance costs totaling $1.4 million and $1.7 million at December 31, 2018 and 2017, respectively.
|
|
|
111
|
2018 Form 10-K
|
|
Year
|
|
Amount
|
||
|
|
|
(in thousands)
|
||
|
2019
|
|
$
|
255,000
|
|
|
2020
|
|
25,000
|
|
|
|
2021
|
|
840,000
|
|
|
|
2022
|
|
200,000
|
|
|
|
Total long-term FHLB advances
|
|
$
|
1,320,000
|
|
|
Year
|
|
Amount
|
||
|
|
|
(in thousands)
|
||
|
2022
|
|
$
|
50,000
|
|
|
Total long-term securities sold under agreements to repurchase
|
|
$
|
50,000
|
|
|
2018 Form 10-K
|
112
|
|
|
|
GCB
Capital Trust III
|
|
State Bancorp
Capital Trust I
|
|
State Bancorp
Capital Trust II
|
|
Aliant Statutory Trust II
|
||||||||
|
|
($ in thousands)
|
||||||||||||||
|
Junior Subordinated Debentures:
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
||||||||
|
Carrying value
(1)
|
$
|
24,743
|
|
|
$
|
8,924
|
|
|
$
|
8,337
|
|
|
$
|
13,366
|
|
|
Contractual principal balance
|
24,743
|
|
|
10,310
|
|
|
10,310
|
|
|
15,464
|
|
||||
|
December 31, 2017
|
|
|
|
|
|
|
|
||||||||
|
Carrying value
(1)
|
$
|
24,743
|
|
|
$
|
8,824
|
|
|
$
|
8,207
|
|
|
NA
|
|
|
|
Contractual principal balance
|
24,743
|
|
|
10,310
|
|
|
10,310
|
|
|
NA
|
|
||||
|
Annual interest rate
(2)
|
3-mo. LIBOR+1.4%
|
|
|
3-mo. LIBOR+3.45%
|
|
|
3-mo. LIBOR+2.85%
|
|
|
3-mo. LIBOR+1.8%
|
|
||||
|
Stated maturity date
|
July 30, 2037
|
|
|
November 7, 2032
|
|
|
January 23, 2034
|
|
|
December 15, 2036
|
|
||||
|
Initial call date
|
July 30, 2017
|
|
|
November 7, 2007
|
|
|
January 23, 2009
|
|
|
December 15, 2011
|
|
||||
|
Trust Preferred Securities:
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2018 and 2017
|
|
|
|
|
|
|
|
||||||||
|
Face value
|
$
|
24,000
|
|
|
$
|
10,000
|
|
|
$
|
10,000
|
|
|
$
|
15,000
|
|
|
Annual distribution rate
(2)
|
3-mo. LIBOR+1.4%
|
|
|
3-mo. LIBOR+3.45%
|
|
|
3-mo. LIBOR+2.85%
|
|
|
3-mo. LIBOR+1.8%
|
|
||||
|
Issuance date
|
July 2, 2007
|
|
|
October 29, 2002
|
|
|
December 19, 2003
|
|
|
December 14, 2006
|
|
||||
|
Distribution dates
(3)
|
Quarterly
|
|
|
Quarterly
|
|
|
Quarterly
|
|
|
Quarterly
|
|
||||
|
|
|
(1)
|
The carrying values include unamortized purchase accounting adjustments at
December 31, 2018
and
2017
.
|
|
(2)
|
Interest on GCB Capital Trust III was fixed at an annual rate of
6.96 percent
until July 30, 2017, thereafter, it resets quarterly to
3
-month LIBOR plus
1.4 percent
. The annual interest rate for all of the junior subordinated debentures and related trust preferred securities excludes the effect of the purchase accounting adjustments.
|
|
(3)
|
All cash distributions are cumulative.
|
|
|
113
|
2018 Form 10-K
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Change in projected benefit obligation:
|
|
|
|
||||
|
Projected benefit obligation at beginning of year
|
$
|
170,566
|
|
|
$
|
161,306
|
|
|
Interest cost
|
5,542
|
|
|
5,713
|
|
||
|
Actuarial (gain) loss
|
(11,540
|
)
|
|
10,148
|
|
||
|
Benefits paid
|
(7,204
|
)
|
|
(6,601
|
)
|
||
|
Projected benefit obligation at end of year
|
$
|
157,364
|
|
|
$
|
170,566
|
|
|
Change in fair value of plan assets:
|
|
|
|
||||
|
Fair value of plan assets at beginning of year
|
$
|
222,124
|
|
|
$
|
206,639
|
|
|
Actual (loss) return on plan assets
|
(5,545
|
)
|
|
21,468
|
|
||
|
Employer contributions
|
1,133
|
|
|
618
|
|
||
|
Benefits paid
|
(7,204
|
)
|
|
(6,601
|
)
|
||
|
Fair value of plan assets at end of year*
|
$
|
210,508
|
|
|
$
|
222,124
|
|
|
|
|
|
|
||||
|
Funded status of the plan
|
|
|
|
|
|
||
|
Asset recognized
|
$
|
53,144
|
|
|
$
|
51,558
|
|
|
Accumulated benefit obligation
|
157,364
|
|
|
170,566
|
|
||
|
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Net actuarial loss
|
$
|
42,893
|
|
|
$
|
33,602
|
|
|
Deferred tax benefit
|
(12,205
|
)
|
|
(14,044
|
)
|
||
|
Total
|
$
|
30,688
|
|
|
$
|
19,558
|
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Projected benefit obligation
|
$
|
18,708
|
|
|
$
|
20,175
|
|
|
Accumulated benefit obligation
|
18,708
|
|
|
20,175
|
|
||
|
Fair value of plan assets
|
—
|
|
|
—
|
|
||
|
2018 Form 10-K
|
114
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Interest cost
|
$
|
5,542
|
|
|
$
|
5,713
|
|
|
$
|
6,681
|
|
|
Expected return on plan assets
|
(15,912
|
)
|
|
(15,163
|
)
|
|
(14,539
|
)
|
|||
|
Amortization of net loss
|
625
|
|
|
381
|
|
|
294
|
|
|||
|
Total net periodic pension income
|
$
|
(9,745
|
)
|
|
$
|
(9,069
|
)
|
|
$
|
(7,564
|
)
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Net loss
|
$
|
9,917
|
|
|
$
|
3,843
|
|
|
Amortization of prior service cost
|
(35
|
)
|
|
(35
|
)
|
||
|
Amortization of actuarial loss
|
(625
|
)
|
|
(381
|
)
|
||
|
Total recognized in other comprehensive income
|
$
|
9,257
|
|
|
$
|
3,427
|
|
|
Total recognized in net periodic pension income and other comprehensive income/loss (before tax)
|
$
|
(453
|
)
|
|
$
|
(5,607
|
)
|
|
Year
|
|
Amount
|
||
|
|
|
(in thousands)
|
||
|
2019
|
|
$
|
8,213
|
|
|
2020
|
|
8,491
|
|
|
|
2021
|
|
8,764
|
|
|
|
2022
|
|
8,938
|
|
|
|
2023
|
|
9,182
|
|
|
|
Thereafter
|
|
47,835
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Discount rate
|
3.69
|
%
|
|
4.12
|
%
|
|
4.33
|
%
|
|
Expected long-term return on plan assets
|
7.50
|
%
|
|
7.50
|
%
|
|
7.50
|
%
|
|
Rate of compensation increase
|
N/A
|
|
|
N/A
|
|
|
N/A
|
|
|
|
115
|
2018 Form 10-K
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using:
|
|||||||||||||
|
|
% of Total
Investments
|
|
December 31, 2018
|
|
Quoted Prices
in Active Markets
for Identical
Assets (Level 1)
|
|
Significant
Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||
|
|
($ in thousands)
|
|||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Investments:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity securities
|
28
|
%
|
|
$
|
59,447
|
|
|
$
|
59,447
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Corporate bonds
|
24
|
|
|
50,889
|
|
|
—
|
|
|
50,889
|
|
|
—
|
|
||||
|
Mutual funds
|
17
|
|
|
36,293
|
|
|
36,293
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. Treasury securities
|
24
|
|
|
50,838
|
|
|
50,838
|
|
|
—
|
|
|
—
|
|
||||
|
Cash and money market funds
|
4
|
|
|
7,429
|
|
|
7,429
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. government agency securities
|
3
|
|
|
4,952
|
|
|
—
|
|
|
4,952
|
|
|
—
|
|
||||
|
Total investments
|
100
|
%
|
|
$
|
209,848
|
|
|
$
|
154,007
|
|
|
$
|
55,841
|
|
|
$
|
—
|
|
|
|
|
|
|
|
Fair Value Measurements at Reporting Date Using:
|
|||||||||||||
|
|
% of Total
Investments
|
|
December 31, 2017
|
|
Quoted Prices
in Active Markets
for Identical
Assets (Level 1)
|
|
Significant
Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||
|
|
($ in thousands)
|
|||||||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Investments:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Equity securities
|
38
|
%
|
|
$
|
84,791
|
|
|
$
|
84,791
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Corporate bonds
|
22
|
|
|
47,471
|
|
|
—
|
|
|
47,471
|
|
|
—
|
|
||||
|
Mutual funds
|
23
|
|
|
48,814
|
|
|
48,814
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. Treasury securities
|
13
|
|
|
28,671
|
|
|
28,671
|
|
|
—
|
|
|
—
|
|
||||
|
Cash and money market funds
|
4
|
|
|
9,522
|
|
|
9,522
|
|
|
—
|
|
|
—
|
|
||||
|
U.S. government agency securities
|
*
|
|
|
1,862
|
|
|
—
|
|
|
1,862
|
|
|
—
|
|
||||
|
Total investments
|
100
|
%
|
|
$
|
221,131
|
|
|
$
|
171,798
|
|
|
$
|
49,333
|
|
|
$
|
—
|
|
|
|
|
*
|
Represents less than one percent of total investments.
|
|
2018 Form 10-K
|
116
|
|
|
|
117
|
2018 Form 10-K
|
|
|
Restricted Stock Awards Outstanding
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Outstanding at beginning of year
|
1,771,702
|
|
|
2,100,816
|
|
|
2,755,138
|
|
|
Granted
|
1,263,144
|
|
|
608,786
|
|
|
544,307
|
|
|
Vested
|
(1,128,521
|
)
|
|
(736,575
|
)
|
|
(1,050,293
|
)
|
|
Forfeited
|
(185,357
|
)
|
|
(201,325
|
)
|
|
(148,336
|
)
|
|
Outstanding at end of year
|
1,720,968
|
|
|
1,771,702
|
|
|
2,100,816
|
|
|
2018 Form 10-K
|
118
|
|
|
|
Restricted Stock Units Outstanding
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Outstanding at beginning of year
|
1,114,962
|
|
|
744,281
|
|
|
313,212
|
|
|
Acquired from USAB
|
336,379
|
|
|
—
|
|
|
—
|
|
|
Granted
|
509,725
|
|
|
370,681
|
|
|
431,069
|
|
|
Vested
|
(503,879
|
)
|
|
—
|
|
|
—
|
|
|
Forfeited
|
(78,301
|
)
|
|
—
|
|
|
—
|
|
|
Outstanding at end of year
|
1,378,886
|
|
|
1,114,962
|
|
|
744,281
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
|
|
Weighted
Average
Exercise
|
|
|
|
Weighted
Average
Exercise
|
|
|
|
Weighted
Average
Exercise
|
|||||||||
|
Stock Options
|
Shares
|
|
Price
|
|
Shares
|
|
Price
|
|
Shares
|
|
Price
|
|||||||||
|
Outstanding at beginning of year
|
446,980
|
|
|
$
|
13
|
|
|
732,489
|
|
|
$
|
14
|
|
|
1,383,365
|
|
|
$
|
16
|
|
|
Acquired from USAB
|
1,803,165
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Exercised
|
(975,325
|
)
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Forfeited or expired
|
(223,033
|
)
|
|
14
|
|
|
(285,509
|
)
|
|
16
|
|
|
(650,876
|
)
|
|
18
|
|
|||
|
Outstanding at end of year
|
1,051,787
|
|
|
7
|
|
|
446,980
|
|
|
13
|
|
|
732,489
|
|
|
14
|
|
|||
|
Exercisable at year-end
|
604,003
|
|
|
7
|
|
|
446,980
|
|
|
13
|
|
|
632,489
|
|
|
14
|
|
|||
|
Options Outstanding and Exercisable
|
|||||||||
|
Range of Exercise Prices
|
|
Number of Options
|
|
Weighted Average
Remaining Contractual
Life in Years
|
|
Weighted Average
Exercise Price
|
|||
|
$2-$4
|
|
40,870
|
|
|
2.9
|
|
$
|
3
|
|
|
4-6
|
|
284,912
|
|
|
5.1
|
|
5
|
|
|
|
6-10
|
|
42,094
|
|
|
7.6
|
|
7
|
|
|
|
10-18
|
|
236,127
|
|
|
1.9
|
|
12
|
|
|
|
|
|
604,003
|
|
|
3.9
|
|
7
|
|
|
|
|
119
|
2018 Form 10-K
|
|
|
Restricted Stock Awards Outstanding
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Outstanding at beginning of year
|
17,885
|
|
|
55,510
|
|
|
80,117
|
|
|
Vested
|
(17,885
|
)
|
|
(37,625
|
)
|
|
(24,607
|
)
|
|
Outstanding at end of year
|
—
|
|
|
17,885
|
|
|
55,510
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Current expense:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
51,147
|
|
|
$
|
8,483
|
|
|
$
|
25,176
|
|
|
State
|
28,898
|
|
|
5,500
|
|
|
12,904
|
|
|||
|
|
80,045
|
|
|
13,983
|
|
|
38,080
|
|
|||
|
Deferred (benefit) expense:
|
|
|
|
|
|
||||||
|
Federal
|
(17,463
|
)
|
|
49,169
|
|
|
10,658
|
|
|||
|
State
|
5,683
|
|
|
27,679
|
|
|
16,496
|
|
|||
|
|
(11,780
|
)
|
|
76,848
|
|
|
27,154
|
|
|||
|
Total income tax expense
|
$
|
68,265
|
|
|
$
|
90,831
|
|
|
$
|
65,234
|
|
|
2018 Form 10-K
|
120
|
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Deferred tax assets:
|
|
|
|
||||
|
Allowance for loan losses
|
$
|
42,882
|
|
|
$
|
34,885
|
|
|
Depreciation
|
19,111
|
|
|
8,336
|
|
||
|
Employee benefits
|
13,301
|
|
|
10,596
|
|
||
|
Investment securities, including other-than-temporary impairment losses
|
13,222
|
|
|
5,021
|
|
||
|
Net operating loss carryforwards
|
21,570
|
|
|
30,658
|
|
||
|
Purchase accounting
|
33,629
|
|
|
18,819
|
|
||
|
Capital loss carryforward
|
830
|
|
|
—
|
|
||
|
Other
|
21,274
|
|
|
21,930
|
|
||
|
Total deferred tax assets
|
165,819
|
|
|
130,245
|
|
||
|
Deferred tax liabilities:
|
|
|
|
||||
|
Pension plans
|
18,786
|
|
|
18,912
|
|
||
|
Other investments
|
17,758
|
|
|
13,234
|
|
||
|
Deferred income
|
—
|
|
|
37,952
|
|
||
|
Core deposit intangibles
|
14,223
|
|
|
5,182
|
|
||
|
Other
|
8,858
|
|
|
7,469
|
|
||
|
Total deferred tax liabilities
|
59,625
|
|
|
82,749
|
|
||
|
Valuation Allowance
|
733
|
|
|
—
|
|
||
|
Net deferred tax asset (included in other assets)
|
$
|
105,461
|
|
|
$
|
47,496
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Federal income tax at expected statutory rate
|
$
|
69,235
|
|
|
$
|
88,458
|
|
|
$
|
81,683
|
|
|
Increase (decrease) due to:
|
|
|
|
|
|
||||||
|
State income tax expense, net of federal tax effect
|
23,851
|
|
|
21,046
|
|
|
19,197
|
|
|||
|
Tax-exempt interest, net of interest incurred to carry tax-exempt securities
|
(3,974
|
)
|
|
(5,245
|
)
|
|
(5,308
|
)
|
|||
|
Bank owned life insurance
|
(1,734
|
)
|
|
(2,568
|
)
|
|
(2,343
|
)
|
|||
|
Tax credits from securities and other investments
|
(20,798
|
)
|
|
(27,037
|
)
|
|
(25,954
|
)
|
|||
|
FDIC insurance premium
|
3,318
|
|
|
—
|
|
|
—
|
|
|||
|
Impact of the Tax Act
|
(2,274
|
)
|
|
15,441
|
|
|
—
|
|
|||
|
Other, net
|
641
|
|
|
736
|
|
|
(2,041
|
)
|
|||
|
Income tax expense
|
$
|
68,265
|
|
|
$
|
90,831
|
|
|
$
|
65,234
|
|
|
|
121
|
2018 Form 10-K
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Beginning balance
|
$
|
4,238
|
|
|
$
|
16,144
|
|
|
$
|
19,892
|
|
|
Additions based on tax positions related to prior years
|
—
|
|
|
1,121
|
|
|
3,958
|
|
|||
|
Settlements with taxing authorities
|
—
|
|
|
(13,027
|
)
|
|
(4,820
|
)
|
|||
|
Reductions due to expiration of statute of limitations
|
(4,238
|
)
|
|
—
|
|
|
(2,886
|
)
|
|||
|
Ending balance
|
$
|
—
|
|
|
$
|
4,238
|
|
|
$
|
16,144
|
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Other Assets:
|
|
|
|
||||
|
Affordable housing tax credit investments, net
|
$
|
36,961
|
|
|
$
|
22,135
|
|
|
Other tax credit investments, net
|
68,052
|
|
|
42,015
|
|
||
|
Total tax credit investments, net
|
$
|
105,013
|
|
|
$
|
64,150
|
|
|
Other Liabilities:
|
|
|
|
||||
|
Unfunded affordable housing tax credit commitments
|
$
|
4,520
|
|
|
$
|
3,690
|
|
|
Unfunded other tax credit commitments
|
8,756
|
|
|
15,020
|
|
||
|
Total unfunded tax credit commitments
|
$
|
13,276
|
|
|
$
|
18,710
|
|
|
2018 Form 10-K
|
122
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Components of Income Tax Expense:
|
|
|
|
|
|
||||||
|
Affordable housing tax credits and other tax benefits
|
$
|
6,713
|
|
|
$
|
7,383
|
|
|
$
|
5,013
|
|
|
Other tax credit investment credits and tax benefits
|
21,351
|
|
|
35,530
|
|
|
33,294
|
|
|||
|
Total reduction in income tax expense
|
$
|
28,064
|
|
|
$
|
42,913
|
|
|
$
|
38,307
|
|
|
Amortization of Tax Credit Investments:
|
|
|
|
|
|
||||||
|
Affordable housing tax credit investment losses
|
$
|
1,880
|
|
|
$
|
2,748
|
|
|
$
|
2,077
|
|
|
Affordable housing tax credit investment impairment losses*
|
2,544
|
|
|
4,684
|
|
|
450
|
|
|||
|
Other tax credit investment losses
|
1,970
|
|
|
2,866
|
|
|
790
|
|
|||
|
Other tax credit investment impairment losses*
|
17,806
|
|
|
31,449
|
|
|
31,427
|
|
|||
|
Total amortization of tax credit investments recorded in non-interest expense
|
$
|
24,200
|
|
|
$
|
41,747
|
|
|
$
|
34,744
|
|
|
|
|
*
|
As a result of the Tax Act, Valley incurred additional impairment of
$2.2 million
and
$2.1 million
related to affordable housing tax credit investments and other tax credit investments, respectively, during the fourth quarter of 2017.
|
|
|
|
|
|
Sublease
|
|
|
||||||
|
Year
|
|
Gross Rents
|
|
Rents
|
|
Net Rents
|
||||||
|
|
|
(in thousands)
|
||||||||||
|
2019
|
|
$
|
29,093
|
|
|
$
|
2,382
|
|
|
$
|
26,711
|
|
|
2020
|
|
29,379
|
|
|
2,290
|
|
|
27,089
|
|
|||
|
2021
|
|
28,925
|
|
|
2,160
|
|
|
26,765
|
|
|||
|
2022
|
|
27,562
|
|
|
2,002
|
|
|
25,560
|
|
|||
|
2023
|
|
25,064
|
|
|
1,938
|
|
|
23,126
|
|
|||
|
Thereafter
|
|
262,200
|
|
|
8,558
|
|
|
253,642
|
|
|||
|
Total lease commitments
|
|
$
|
402,223
|
|
|
$
|
19,330
|
|
|
$
|
382,893
|
|
|
|
123
|
2018 Form 10-K
|
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Commitments under commercial loans and lines of credit
|
$
|
5,164,186
|
|
|
$
|
3,401,653
|
|
|
Home equity and other revolving lines of credit
|
1,178,306
|
|
|
1,006,329
|
|
||
|
Standby letters of credit
|
316,941
|
|
|
250,536
|
|
||
|
Outstanding residential mortgage loan commitments
|
235,310
|
|
|
192,685
|
|
||
|
Commitments under unused lines of credit—credit card
|
66,229
|
|
|
54,906
|
|
||
|
Commitments to sell loans
|
58,897
|
|
|
57,405
|
|
||
|
Commercial letters of credit
|
3,100
|
|
|
2,115
|
|
||
|
2018 Form 10-K
|
124
|
|
|
•
|
Two
forward starting interest rate swaps, each with a notional amount of
$75 million
, to hedge the changes in cash flows associated with certain brokered money market deposits. Starting in
November 2015
, the interest rate swaps required Valley to pay fixed-rate amounts of approximately
2.72 percent
and
2.97 percent
, in exchange for the receipt of variable-rate payments at the three-month LIBOR rate. The
two
swaps have expiration dates of
November 2019
and
November 2020
.
|
|
•
|
Four
forward starting interest rate swaps with a total notional amount of
$182 million
to hedge the changes in cash flows associated with borrowed funds. Starting in March and April 2016, the interest rate swaps required Valley to pay fixed-rate amounts ranging from approximately
2.51 percent
to
2.88 percent
, in exchange for the receipt of variable-rate payments at the three-month LIBOR rate. The four swaps have expiration dates ranging from March 2019 to September 2020.
|
|
|
125
|
2018 Form 10-K
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
|
Fair Value
|
|
|
|
Fair Value
|
|
|
||||||||||||||||
|
|
Other Assets
|
|
Other Liabilities
|
|
Notional Amount
|
|
Other Assets
|
|
Other Liabilities
|
|
Notional Amount
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flow hedge interest rate caps and swaps
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
332,000
|
|
|
$
|
650
|
|
|
$
|
81
|
|
|
$
|
607,000
|
|
|
Fair value hedge interest rate swaps
|
—
|
|
|
347
|
|
|
7,536
|
|
|
—
|
|
|
637
|
|
|
7,775
|
|
||||||
|
Total derivatives designated as hedging instruments
|
$
|
—
|
|
|
$
|
374
|
|
|
$
|
339,536
|
|
|
$
|
650
|
|
|
$
|
718
|
|
|
$
|
614,775
|
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate swaps, and embedded and credit derivatives
|
$
|
48,642
|
|
|
$
|
22,533
|
|
|
$
|
3,390,578
|
|
|
$
|
25,696
|
|
|
$
|
23,494
|
|
|
$
|
1,687,005
|
|
|
Mortgage banking derivatives
|
337
|
|
|
774
|
|
|
105,247
|
|
|
71
|
|
|
118
|
|
|
113,233
|
|
||||||
|
Total derivatives not designated as hedging instruments
|
$
|
48,979
|
|
|
$
|
23,307
|
|
|
$
|
3,495,825
|
|
|
$
|
25,767
|
|
|
$
|
23,612
|
|
|
$
|
1,800,238
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Amount of loss reclassified from accumulated other comprehensive loss to interest expense
|
$
|
(3,493
|
)
|
|
$
|
(8,579
|
)
|
|
$
|
(13,034
|
)
|
|
Amount of gain (loss) recognized in other comprehensive income
|
2,651
|
|
|
1,005
|
|
|
(4,035
|
)
|
|||
|
2018 Form 10-K
|
126
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Derivative—interest rate swaps:
|
|
|
|
|
|
||||||
|
Interest income
|
$
|
290
|
|
|
$
|
348
|
|
|
$
|
320
|
|
|
Interest expense
|
—
|
|
|
—
|
|
|
6,670
|
|
|||
|
Hedged item—loans, deposits and long-term borrowings:
|
|
|
|
|
|
||||||
|
Interest income
|
$
|
(290
|
)
|
|
$
|
(348
|
)
|
|
$
|
(320
|
)
|
|
Interest expense
|
—
|
|
|
—
|
|
|
(6,645
|
)
|
|||
|
Line Item in the Statement of Financial Position in Which the Hedged Item is Included
|
Carrying Amount of the Hedged Asset
|
|
Cumulative Amount of Fair Value Hedging Adjustment Included in the Carrying Amount of the Hedged Asset
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
(in thousands)
|
||||||||||||||
|
Loans
|
$
|
7,882
|
|
|
$
|
8,412
|
|
|
$
|
346
|
|
|
$
|
637
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Non-designated hedge interest rate and credit derivatives
|
|
|
|
|
|
||||||
|
Other non-interest expense
|
$
|
(792
|
)
|
|
$
|
(744
|
)
|
|
$
|
690
|
|
|
|
127
|
2018 Form 10-K
|
|
|
|
|
|
|
|
|
Gross Amounts Not Offset
|
|
|
||||||||||||||
|
|
Gross Amounts
Recognized
|
|
Gross Amounts
Offset
|
|
Net Amounts
Presented
|
|
Financial
Instruments
|
|
Cash
Collateral
|
|
Net
Amount
|
||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate caps and swaps
|
$
|
48,642
|
|
|
$
|
—
|
|
|
$
|
48,642
|
|
|
$
|
(1,214
|
)
|
|
$
|
—
|
|
|
$
|
47,428
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate caps and swaps
|
$
|
22,907
|
|
|
$
|
—
|
|
|
$
|
22,907
|
|
|
$
|
(1,214
|
)
|
|
$
|
(1,852
|
)
|
|
$
|
19,841
|
|
|
Repurchase agreements
|
150,000
|
|
|
—
|
|
|
150,000
|
|
|
—
|
|
|
(150,000
|
)
|
*
|
—
|
|
||||||
|
Total
|
$
|
172,907
|
|
|
$
|
—
|
|
|
$
|
172,907
|
|
|
$
|
(1,214
|
)
|
|
$
|
(151,852
|
)
|
|
$
|
19,841
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate caps and swaps
|
$
|
26,346
|
|
|
$
|
—
|
|
|
$
|
26,346
|
|
|
$
|
(5,376
|
)
|
|
$
|
—
|
|
|
$
|
20,970
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest rate caps and swaps
|
$
|
24,212
|
|
|
$
|
—
|
|
|
$
|
24,212
|
|
|
$
|
(5,376
|
)
|
|
$
|
(8,141
|
)
|
|
$
|
10,695
|
|
|
Repurchase agreements
|
200,000
|
|
|
—
|
|
|
200,000
|
|
|
—
|
|
|
(200,000
|
)
|
*
|
—
|
|
||||||
|
Total
|
$
|
224,212
|
|
|
$
|
—
|
|
|
$
|
224,212
|
|
|
$
|
(5,376
|
)
|
|
$
|
(208,141
|
)
|
|
$
|
10,695
|
|
|
|
|
2018 Form 10-K
|
128
|
|
|
|
|
Actual
|
|
Minimum Capital
Requirements
|
|
To Be Well
Capitalized Under
Prompt Corrective
Action Provision
|
|||||||||||||||
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|||||||||
|
|
|
($ in thousands)
|
|||||||||||||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Risk-based Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Valley
|
|
$
|
2,786,971
|
|
|
11.34
|
%
|
|
$
|
2,426,975
|
|
|
9.875
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Valley National Bank
|
|
2,698,654
|
|
|
10.99
|
|
|
2,424,059
|
|
|
9.875
|
|
|
$
|
2,454,743
|
|
|
10.00
|
%
|
||
|
Common Equity Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Valley
|
|
2,071,871
|
|
|
8.43
|
|
|
1,566,781
|
|
|
6.375
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Valley National Bank
|
|
2,442,359
|
|
|
9.95
|
|
|
1,564,899
|
|
|
6.375
|
|
|
1,595,583
|
|
|
6.50
|
|
|||
|
Tier 1 Risk-based Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Valley
|
|
2,286,676
|
|
|
9.30
|
|
|
1,935,435
|
|
|
7.875
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Valley National Bank
|
|
2,442,359
|
|
|
9.95
|
|
|
1,933,110
|
|
|
7.875
|
|
|
1,963,794
|
|
|
8.00
|
|
|||
|
Tier 1 Leverage Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Valley
|
|
2,286,676
|
|
|
7.57
|
|
|
1,208,882
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Valley National Bank
|
|
2,442,359
|
|
|
8.09
|
|
|
1,207,039
|
|
|
4.00
|
|
|
1,508,798
|
|
|
5.00
|
|
|||
|
|
|
|
|||||||||||||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Total Risk-based Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Valley
|
|
$
|
2,258,044
|
|
|
12.61
|
%
|
|
$
|
1,656,575
|
|
|
9.250
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
Valley National Bank
|
|
2,185,967
|
|
|
12.23
|
|
|
1,653,088
|
|
|
9.250
|
|
|
$
|
1,787,122
|
|
|
10.00
|
%
|
||
|
Common Equity Tier 1 Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Valley
|
|
1,651,849
|
|
|
9.22
|
|
|
1,029,763
|
|
|
5.750
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Valley National Bank
|
|
1,961,316
|
|
|
10.97
|
|
|
1,027,595
|
|
|
5.750
|
|
|
1,161,629
|
|
|
6.50
|
|
|||
|
Tier 1 Risk-based Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Valley
|
|
1,864,279
|
|
|
10.41
|
|
|
1,298,397
|
|
|
7.250
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Valley National Bank
|
|
1,961,316
|
|
|
10.97
|
|
|
1,295,663
|
|
|
7.250
|
|
|
1,429,698
|
|
|
8.00
|
|
|||
|
Tier 1 Leverage Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Valley
|
|
1,864,279
|
|
|
8.03
|
|
|
928,484
|
|
|
4.00
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Valley National Bank
|
|
1,961,316
|
|
|
8.47
|
|
|
926,459
|
|
|
4.00
|
|
|
1,158,074
|
|
|
5.00
|
|
|||
|
|
129
|
2018 Form 10-K
|
|
2018 Form 10-K
|
130
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||||||||||||
|
|
Before
Tax
|
|
Tax
Effect
|
|
After
Tax
|
|
Before
Tax
|
|
Tax
Effect
|
|
After
Tax
|
|
Before
Tax
|
|
Tax
Effect
|
|
After
Tax
|
||||||||||||||||||
|
|
(in thousands)
|
||||||||||||||||||||||||||||||||||
|
Unrealized gains and losses on available for sale (AFS) securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net (losses) gains arising during the period
|
$
|
(32,123
|
)
|
|
$
|
9,191
|
|
|
$
|
(22,932
|
)
|
|
$
|
636
|
|
|
$
|
(284
|
)
|
|
$
|
352
|
|
|
$
|
(7,294
|
)
|
|
$
|
3,001
|
|
|
$
|
(4,293
|
)
|
|
Less reclassification adjustment for net losses (gains) included in net income
(1)
|
2,342
|
|
|
(485
|
)
|
|
1,857
|
|
|
20
|
|
|
(9
|
)
|
|
11
|
|
|
(777
|
)
|
|
312
|
|
|
(465
|
)
|
|||||||||
|
Net change
|
(29,781
|
)
|
|
8,706
|
|
|
(21,075
|
)
|
|
656
|
|
|
(293
|
)
|
|
363
|
|
|
(8,071
|
)
|
|
3,313
|
|
|
(4,758
|
)
|
|||||||||
|
Non-credit impairment losses on securities available for sale and held to maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net change in non-credit impairment losses on securities
|
—
|
|
|
—
|
|
|
—
|
|
|
849
|
|
|
(351
|
)
|
|
498
|
|
|
719
|
|
|
(302
|
)
|
|
417
|
|
|||||||||
|
Less reclassification adjustment for accretion of credit impairment losses included in net income
(2)
|
531
|
|
|
(151
|
)
|
|
380
|
|
|
(284
|
)
|
|
117
|
|
|
(167
|
)
|
|
(921
|
)
|
|
382
|
|
|
(539
|
)
|
|||||||||
|
Net change
|
531
|
|
|
(151
|
)
|
|
380
|
|
|
565
|
|
|
(234
|
)
|
|
331
|
|
|
(202
|
)
|
|
80
|
|
|
(122
|
)
|
|||||||||
|
Unrealized gains and losses on derivatives (cash flow hedges)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net gains (losses) arising during the period
|
2,651
|
|
|
(777
|
)
|
|
1,874
|
|
|
1,005
|
|
|
(429
|
)
|
|
576
|
|
|
(4,035
|
)
|
|
1,574
|
|
|
(2,461
|
)
|
|||||||||
|
Less reclassification adjustment for net losses included in net income
(3)
|
3,493
|
|
|
(999
|
)
|
|
2,494
|
|
|
8,579
|
|
|
(3,551
|
)
|
|
5,028
|
|
|
13,034
|
|
|
(5,393
|
)
|
|
7,641
|
|
|||||||||
|
Net change
|
6,144
|
|
|
(1,776
|
)
|
|
4,368
|
|
|
9,584
|
|
|
(3,980
|
)
|
|
5,604
|
|
|
8,999
|
|
|
(3,819
|
)
|
|
5,180
|
|
|||||||||
|
Defined benefit pension plan
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Net (losses) gains arising during the period
|
(9,916
|
)
|
|
2,765
|
|
|
(7,151
|
)
|
|
(3,843
|
)
|
|
1,121
|
|
|
(2,722
|
)
|
|
5,837
|
|
|
(2,539
|
)
|
|
3,298
|
|
|||||||||
|
Amortization of prior service credit (cost)
(4)
|
212
|
|
|
(66
|
)
|
|
146
|
|
|
268
|
|
|
(77
|
)
|
|
191
|
|
|
(300
|
)
|
|
119
|
|
|
(181
|
)
|
|||||||||
|
Amortization of net loss
(4)
|
625
|
|
|
(178
|
)
|
|
447
|
|
|
381
|
|
|
(133
|
)
|
|
248
|
|
|
294
|
|
|
(109
|
)
|
|
185
|
|
|||||||||
|
Net change
|
(9,079
|
)
|
|
2,521
|
|
|
(6,558
|
)
|
|
(3,194
|
)
|
|
911
|
|
|
(2,283
|
)
|
|
5,831
|
|
|
(2,529
|
)
|
|
3,302
|
|
|||||||||
|
Total other comprehensive (loss) income
|
$
|
(32,185
|
)
|
|
$
|
9,300
|
|
|
$
|
(22,885
|
)
|
|
$
|
7,611
|
|
|
$
|
(3,596
|
)
|
|
$
|
4,015
|
|
|
$
|
6,557
|
|
|
$
|
(2,955
|
)
|
|
$
|
3,602
|
|
|
|
|
(1)
|
Included in (losses) gains on securities transactions, net.
|
|
(2)
|
Included in interest and dividends on investment securities (taxable).
|
|
(3)
|
Included in interest expense.
|
|
(4)
|
Included in the computation of net periodic pension cost. See Note 12 for details.
|
|
|
131
|
2018 Form 10-K
|
|
|
Components of Accumulated Other Comprehensive Loss
|
|
Total
Accumulated
Other
Comprehensive
Loss
|
||||||||||||||||
|
|
Unrealized Gains
and Losses on AFS Securities
|
|
Non-credit
Impairment
Losses on
Securities
|
|
Unrealized Gains
and Losses on
Derivatives
|
|
Defined
Benefit
Pension
Plan
|
|
|||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Balance-December 31, 2015
|
$
|
(5,336
|
)
|
|
$
|
(520
|
)
|
|
$
|
(17,644
|
)
|
|
$
|
(22,195
|
)
|
|
$
|
(45,695
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(4,293
|
)
|
|
417
|
|
|
(2,461
|
)
|
|
3,298
|
|
|
(3,039
|
)
|
|||||
|
Amounts reclassified from other comprehensive (loss) income
|
(465
|
)
|
|
(539
|
)
|
|
7,641
|
|
|
4
|
|
|
6,641
|
|
|||||
|
Other comprehensive (loss) income, net
|
(4,758
|
)
|
|
(122
|
)
|
|
5,180
|
|
|
3,302
|
|
|
3,602
|
|
|||||
|
Balance-December 31, 2016
|
(10,094
|
)
|
|
(642
|
)
|
|
(12,464
|
)
|
|
(18,893
|
)
|
|
(42,093
|
)
|
|||||
|
Other comprehensive income (loss) before reclassifications
|
352
|
|
|
498
|
|
|
576
|
|
|
(2,722
|
)
|
|
(1,296
|
)
|
|||||
|
Amounts reclassified from other comprehensive income (loss)
|
11
|
|
|
(167
|
)
|
|
5,028
|
|
|
439
|
|
|
5,311
|
|
|||||
|
Other comprehensive income (loss), net
|
363
|
|
|
331
|
|
|
5,604
|
|
|
(2,283
|
)
|
|
4,015
|
|
|||||
|
Reclassification due to the adoption of ASU No. 2018-02
|
(2,273
|
)
|
|
(69
|
)
|
|
(1,478
|
)
|
|
(4,107
|
)
|
|
(7,927
|
)
|
|||||
|
Balance-December 31, 2017
|
(12,004
|
)
|
|
(380
|
)
|
|
(8,338
|
)
|
|
(25,283
|
)
|
|
(46,005
|
)
|
|||||
|
Reclassification due to the adoption of ASU No. 2016-01
|
(480
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(480
|
)
|
|||||
|
Reclassification due to the adoption of ASU No. 2017-12
|
—
|
|
|
—
|
|
|
(61
|
)
|
|
—
|
|
|
(61
|
)
|
|||||
|
Balance-January 1, 2018
|
(12,484
|
)
|
|
(380
|
)
|
|
(8,399
|
)
|
|
(25,283
|
)
|
|
(46,546
|
)
|
|||||
|
Other comprehensive (loss) income before reclassifications
|
(22,932
|
)
|
|
—
|
|
|
1,874
|
|
|
(7,151
|
)
|
|
(28,209
|
)
|
|||||
|
Amounts reclassified from other comprehensive (loss) income
|
1,857
|
|
|
380
|
|
|
2,494
|
|
|
593
|
|
|
5,324
|
|
|||||
|
Other comprehensive (loss) income, net
|
(21,075
|
)
|
|
380
|
|
|
4,368
|
|
|
(6,558
|
)
|
|
(22,885
|
)
|
|||||
|
Balance-December 31, 2018
|
$
|
(33,559
|
)
|
|
$
|
—
|
|
|
$
|
(4,031
|
)
|
|
$
|
(31,841
|
)
|
|
$
|
(69,431
|
)
|
|
2018 Form 10-K
|
132
|
|
|
|
Quarters Ended 2018
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(in thousands, except for share data)
|
||||||||||||||
|
Interest income
|
$
|
267,495
|
|
|
$
|
280,118
|
|
|
$
|
297,041
|
|
|
$
|
314,594
|
|
|
Interest expense
|
59,897
|
|
|
69,366
|
|
|
80,241
|
|
|
92,541
|
|
||||
|
Net interest income
|
207,598
|
|
|
210,752
|
|
|
216,800
|
|
|
222,053
|
|
||||
|
Provision for credit losses
|
10,948
|
|
|
7,142
|
|
|
6,552
|
|
|
7,859
|
|
||||
|
Non-interest income:
|
|
|
|
|
|
|
|
||||||||
|
Gains on sales of loans, net
|
6,753
|
|
|
7,642
|
|
|
3,748
|
|
|
2,372
|
|
||||
|
Other non-interest income
|
25,498
|
|
|
30,427
|
|
|
25,290
|
|
|
32,322
|
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of tax credit investments
|
5,274
|
|
|
4,470
|
|
|
5,412
|
|
|
9,044
|
|
||||
|
Other non-interest expense
|
168,478
|
|
|
145,446
|
|
|
146,269
|
|
|
144,668
|
|
||||
|
Income before income taxes
|
55,149
|
|
|
91,763
|
|
|
87,605
|
|
|
95,176
|
|
||||
|
Income tax expense
|
13,184
|
|
|
18,961
|
|
|
18,046
|
|
|
18,074
|
|
||||
|
Net income
|
41,965
|
|
|
72,802
|
|
|
69,559
|
|
|
77,102
|
|
||||
|
Dividend on preferred stock
|
3,172
|
|
|
3,172
|
|
|
3,172
|
|
|
3,172
|
|
||||
|
Net income available to common shareholders
|
38,793
|
|
|
69,630
|
|
|
66,387
|
|
|
73,930
|
|
||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.12
|
|
|
$
|
0.21
|
|
|
$
|
0.20
|
|
|
$
|
0.22
|
|
|
Diluted
|
0.12
|
|
|
0.21
|
|
|
0.20
|
|
|
0.22
|
|
||||
|
Cash dividends declared per common share
|
0.11
|
|
|
0.11
|
|
|
0.11
|
|
|
0.11
|
|
||||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
330,727,416
|
|
|
331,318,381
|
|
|
331,486,500
|
|
|
331,492,648
|
|
||||
|
Diluted
|
332,465,527
|
|
|
332,895,483
|
|
|
333,000,242
|
|
|
332,856,385
|
|
||||
|
|
Quarters Ended 2017
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
|
(in thousands, except for share data)
|
||||||||||||||
|
Interest income
|
$
|
198,455
|
|
|
$
|
207,007
|
|
|
$
|
210,741
|
|
|
$
|
217,951
|
|
|
Interest expense
|
36,587
|
|
|
42,187
|
|
|
46,796
|
|
|
48,537
|
|
||||
|
Net interest income
|
161,868
|
|
|
164,820
|
|
|
163,945
|
|
|
169,414
|
|
||||
|
Provision for credit losses
|
2,470
|
|
|
3,632
|
|
|
1,640
|
|
|
2,200
|
|
||||
|
Non-interest income:
|
|
|
|
|
|
|
|
||||||||
|
Gains on sales of loans, net
|
4,128
|
|
|
4,791
|
|
|
5,520
|
|
|
6,375
|
|
||||
|
Other non-interest income
|
21,592
|
|
|
24,039
|
|
|
21,477
|
|
|
23,784
|
|
||||
|
Non-interest expense:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of tax credit investments
|
5,324
|
|
|
7,732
|
|
|
8,389
|
|
|
20,302
|
|
||||
|
Other non-interest expense
|
115,628
|
|
|
111,507
|
|
|
124,176
|
|
|
116,015
|
|
||||
|
Income before income taxes
|
64,166
|
|
|
70,779
|
|
|
56,737
|
|
|
61,056
|
|
||||
|
Income tax expense
|
18,071
|
|
|
20,714
|
|
|
17,088
|
|
|
34,958
|
|
||||
|
Net income
|
46,095
|
|
|
50,065
|
|
|
39,649
|
|
|
26,098
|
|
||||
|
Dividend on preferred stock
|
1,797
|
|
|
1,797
|
|
|
2,683
|
|
|
3,172
|
|
||||
|
Net income available to common shareholders
|
44,298
|
|
|
48,268
|
|
|
36,966
|
|
|
22,926
|
|
||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.17
|
|
|
$
|
0.18
|
|
|
$
|
0.14
|
|
|
$
|
0.09
|
|
|
Diluted
|
0.17
|
|
|
0.18
|
|
|
0.14
|
|
|
0.09
|
|
||||
|
Cash dividends declared per common share
|
0.11
|
|
|
0.11
|
|
|
0.11
|
|
|
0.11
|
|
||||
|
Weighted average number of common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
263,797,024
|
|
|
263,958,292
|
|
|
264,058,174
|
|
|
264,332,895
|
|
||||
|
Diluted
|
264,546,266
|
|
|
264,778,242
|
|
|
264,936,220
|
|
|
265,288,067
|
|
||||
|
|
133
|
2018 Form 10-K
|
|
|
December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
|
(in thousands)
|
||||||
|
Assets
|
|
|
|
||||
|
Cash
|
$
|
109,839
|
|
|
$
|
90,807
|
|
|
Investment securities available for sale
|
—
|
|
|
254
|
|
||
|
Investments in and receivables due from subsidiaries
|
3,609,836
|
|
|
2,738,700
|
|
||
|
Other assets
|
32,721
|
|
|
36,277
|
|
||
|
Total Assets
|
$
|
3,752,396
|
|
|
$
|
2,866,038
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
||||
|
Dividends payable to shareholders
|
$
|
37,644
|
|
|
$
|
33,100
|
|
|
Long-term borrowings
|
294,602
|
|
|
235,153
|
|
||
|
Junior subordinated debentures issued to capital trusts
|
55,370
|
|
|
41,774
|
|
||
|
Accrued expenses and other liabilities
|
14,326
|
|
|
22,846
|
|
||
|
Shareholders’ equity
|
3,350,454
|
|
|
2,533,165
|
|
||
|
Total Liabilities and Shareholders’ Equity
|
$
|
3,752,396
|
|
|
$
|
2,866,038
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Income
|
|
|
|
|
|
||||||
|
Dividends from subsidiary
|
$
|
155,000
|
|
|
$
|
122,000
|
|
|
$
|
90,000
|
|
|
Income from subsidiary
|
4,550
|
|
|
4,550
|
|
|
4,550
|
|
|||
|
Gains on securities transactions, net
|
3
|
|
|
—
|
|
|
239
|
|
|||
|
Losses on sales of assets, net
|
(147
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other interest and income
|
39
|
|
|
135
|
|
|
34
|
|
|||
|
Total Income
|
159,445
|
|
|
126,685
|
|
|
94,823
|
|
|||
|
Total Expenses
|
32,269
|
|
|
39,621
|
|
|
33,604
|
|
|||
|
Income before income tax and equity in undistributed earnings of subsidiary
|
127,176
|
|
|
87,064
|
|
|
61,219
|
|
|||
|
Income tax benefit
|
(20,547
|
)
|
|
(30,179
|
)
|
|
(23,349
|
)
|
|||
|
Income before equity in undistributed earnings of subsidiary
|
147,723
|
|
|
117,243
|
|
|
84,568
|
|
|||
|
Equity in undistributed earnings of subsidiary
|
113,705
|
|
|
44,664
|
|
|
83,578
|
|
|||
|
Net Income
|
261,428
|
|
|
161,907
|
|
|
168,146
|
|
|||
|
Dividends on preferred stock
|
12,688
|
|
|
9,449
|
|
|
7,188
|
|
|||
|
Net Income Available to Common Shareholders
|
$
|
248,740
|
|
|
$
|
152,458
|
|
|
$
|
160,958
|
|
|
2018 Form 10-K
|
134
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
(in thousands)
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net Income
|
$
|
261,428
|
|
|
$
|
161,907
|
|
|
$
|
168,146
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Equity in undistributed earnings of subsidiary
|
(113,705
|
)
|
|
(44,664
|
)
|
|
(83,578
|
)
|
|||
|
Stock-based compensation
|
19,472
|
|
|
12,204
|
|
|
10,032
|
|
|||
|
Net amortization of premiums and accretion of discounts on borrowings
|
63
|
|
|
197
|
|
|
163
|
|
|||
|
Gains on securities transactions, net
|
(3
|
)
|
|
—
|
|
|
(239
|
)
|
|||
|
Losses on sales of assets, net
|
147
|
|
|
—
|
|
|
—
|
|
|||
|
Net change in:
|
|
|
|
|
|
||||||
|
Other assets
|
9,928
|
|
|
(89
|
)
|
|
8,007
|
|
|||
|
Accrued expenses and other liabilities
|
(10,657
|
)
|
|
8,737
|
|
|
18,381
|
|
|||
|
Net cash provided by operating activities
|
166,673
|
|
|
138,292
|
|
|
120,912
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Investment securities available for sale:
|
|
|
|
|
|
||||||
|
Sales
|
257
|
|
|
—
|
|
|
739
|
|
|||
|
Cash and cash equivalents acquired in acquisitions
|
7,915
|
|
|
—
|
|
|
—
|
|
|||
|
Capital contributions to subsidiary
|
—
|
|
|
(98,000
|
)
|
|
(106,000
|
)
|
|||
|
Net cash provided by (used in) investing activities
|
8,172
|
|
|
(98,000
|
)
|
|
(105,261
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of preferred stock, net
|
—
|
|
|
98,101
|
|
|
—
|
|
|||
|
Dividends paid to preferred shareholders
|
(15,859
|
)
|
|
(6,277
|
)
|
|
(7,188
|
)
|
|||
|
Dividends paid to common shareholders
|
(138,857
|
)
|
|
(115,881
|
)
|
|
(111,813
|
)
|
|||
|
Purchase of common shares to treasury
|
(3,801
|
)
|
|
(2,644
|
)
|
|
(3,191
|
)
|
|||
|
Common stock issued, net
|
2,704
|
|
|
8,207
|
|
|
112,085
|
|
|||
|
Net cash used in financing activities
|
(155,813
|
)
|
|
(18,494
|
)
|
|
(10,107
|
)
|
|||
|
Net change in cash and cash equivalents
|
19,032
|
|
|
21,798
|
|
|
5,544
|
|
|||
|
Cash and cash equivalents at beginning of year
|
90,807
|
|
|
69,009
|
|
|
63,465
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
109,839
|
|
|
$
|
90,807
|
|
|
$
|
69,009
|
|
|
|
135
|
2018 Form 10-K
|
|
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
|
Consumer
Lending
|
|
Commercial
Lending
|
|
Investment
Management
|
|
Corporate
and Other
Adjustments
|
|
Total
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Average interest earning assets (unaudited)
|
$
|
6,197,161
|
|
|
$
|
17,143,169
|
|
|
$
|
4,362,581
|
|
|
$
|
—
|
|
|
$
|
27,702,911
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
235,264
|
|
|
$
|
798,974
|
|
|
$
|
130,971
|
|
|
$
|
(5,961
|
)
|
|
$
|
1,159,248
|
|
|
Interest expense
|
64,083
|
|
|
177,273
|
|
|
45,112
|
|
|
15,577
|
|
|
302,045
|
|
|||||
|
Net interest income (loss)
|
171,181
|
|
|
621,701
|
|
|
85,859
|
|
|
(21,538
|
)
|
|
857,203
|
|
|||||
|
Provision for credit losses
|
5,550
|
|
|
26,951
|
|
|
—
|
|
|
—
|
|
|
32,501
|
|
|||||
|
Net interest income (loss) after provision for credit losses
|
165,631
|
|
|
594,750
|
|
|
85,859
|
|
|
(21,538
|
)
|
|
824,702
|
|
|||||
|
Non-interest income
|
61,280
|
|
|
22,275
|
|
|
8,691
|
|
|
41,806
|
|
|
134,052
|
|
|||||
|
Non-interest expense
|
92,462
|
|
|
95,171
|
|
|
1,251
|
|
|
440,177
|
|
|
629,061
|
|
|||||
|
Internal expense transfer
|
77,164
|
|
|
213,399
|
|
|
54,353
|
|
|
(344,916
|
)
|
|
—
|
|
|||||
|
Income (loss) before income taxes
|
$
|
57,285
|
|
|
$
|
308,455
|
|
|
$
|
38,946
|
|
|
$
|
(74,993
|
)
|
|
$
|
329,693
|
|
|
Return on average interest earning assets (pre-tax) (unaudited)
|
0.92
|
%
|
|
1.80
|
%
|
|
0.89
|
%
|
|
N/A
|
|
|
1.19
|
%
|
|||||
|
2018 Form 10-K
|
136
|
|
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Consumer
Lending
|
|
Commercial
Lending
|
|
Investment
Management
|
|
Corporate
and Other
Adjustments
|
|
Total
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Average interest earning assets (unaudited)
|
$
|
5,166,171
|
|
|
$
|
12,652,832
|
|
|
$
|
3,669,495
|
|
|
$
|
—
|
|
|
$
|
21,488,498
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
182,508
|
|
|
$
|
552,297
|
|
|
$
|
107,972
|
|
|
$
|
(8,623
|
)
|
|
$
|
834,154
|
|
|
Interest expense
|
39,018
|
|
|
95,562
|
|
|
27,714
|
|
|
11,813
|
|
|
174,107
|
|
|||||
|
Net interest income (loss)
|
143,490
|
|
|
456,735
|
|
|
80,258
|
|
|
(20,436
|
)
|
|
660,047
|
|
|||||
|
Provision for credit losses
|
3,197
|
|
|
6,745
|
|
|
—
|
|
|
—
|
|
|
9,942
|
|
|||||
|
Net interest income (loss) after provision for credit losses
|
140,293
|
|
|
449,990
|
|
|
80,258
|
|
|
(20,436
|
)
|
|
650,105
|
|
|||||
|
Non-interest income
|
63,375
|
|
|
11,414
|
|
|
7,745
|
|
|
29,172
|
|
|
111,706
|
|
|||||
|
Non-interest expense
|
72,207
|
|
|
71,216
|
|
|
1,193
|
|
|
364,457
|
|
|
509,073
|
|
|||||
|
Internal expense transfer
|
68,007
|
|
|
166,847
|
|
|
48,393
|
|
|
(283,247
|
)
|
|
—
|
|
|||||
|
Income (loss) before income taxes
|
$
|
63,454
|
|
|
$
|
223,341
|
|
|
$
|
38,417
|
|
|
$
|
(72,474
|
)
|
|
$
|
252,738
|
|
|
Return on average interest earning assets (pre-tax) (unaudited)
|
1.23
|
%
|
|
1.77
|
%
|
|
1.05
|
%
|
|
N/A
|
|
|
1.18
|
%
|
|||||
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Consumer
Lending
|
|
Commercial
Lending
|
|
Investment
Management
|
|
Corporate
and Other
Adjustments
|
|
Total
|
||||||||||
|
|
($ in thousands)
|
||||||||||||||||||
|
Average interest earning assets (unaudited)
|
$
|
5,081,798
|
|
|
$
|
11,318,947
|
|
|
$
|
3,428,567
|
|
|
$
|
—
|
|
|
$
|
19,829,312
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
$
|
176,929
|
|
|
$
|
504,341
|
|
|
$
|
89,378
|
|
|
$
|
(8,760
|
)
|
|
$
|
761,888
|
|
|
Interest expense
|
35,175
|
|
|
78,347
|
|
|
23,732
|
|
|
11,520
|
|
|
148,774
|
|
|||||
|
Net interest income (loss)
|
141,754
|
|
|
425,994
|
|
|
65,646
|
|
|
(20,280
|
)
|
|
613,114
|
|
|||||
|
Provision for credit losses
|
905
|
|
|
10,964
|
|
|
—
|
|
|
—
|
|
|
11,869
|
|
|||||
|
Net interest income (loss) after provision for credit losses
|
140,849
|
|
|
415,030
|
|
|
65,646
|
|
|
(20,280
|
)
|
|
601,245
|
|
|||||
|
Non-interest income
|
63,443
|
|
|
8,327
|
|
|
6,694
|
|
|
29,796
|
|
|
108,260
|
|
|||||
|
Non-interest expense
|
62,721
|
|
|
70,145
|
|
|
1,281
|
|
|
341,978
|
|
|
476,125
|
|
|||||
|
Internal expense transfer
|
71,578
|
|
|
160,198
|
|
|
48,475
|
|
|
(280,251
|
)
|
|
—
|
|
|||||
|
Income (loss) before income taxes
|
$
|
69,993
|
|
|
$
|
193,014
|
|
|
$
|
22,584
|
|
|
$
|
(52,211
|
)
|
|
$
|
233,380
|
|
|
Return on average interest earning assets (pre-tax) (unaudited)
|
1.38
|
%
|
|
1.71
|
%
|
|
0.66
|
%
|
|
N/A
|
|
|
1.18
|
%
|
|||||
|
|
137
|
2018 Form 10-K
|
|
|
138
|
2018 Form 10-K
|
|
|
139
|
2018 Form 10-K
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
2018 Form 10-K
|
140
|
|
|
|
141
|
2018 Form 10-K
|
|
2018 Form 10-K
|
142
|
|
|
Item 9B.
|
Other Information
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Shareholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
(a)
|
Financial Statements and Schedules:
|
|
|
Page
|
|
Consolidated Statements of Financial Condition
|
|
|
Consolidated Statements of Income
|
|
|
Consolidated Statements of Comprehensive Income
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity
|
|
|
Consolidated Statements of Cash Flows
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
143
|
2018 Form 10-K
|
|
(b)
|
Exhibits (numbered in accordance with Item 601 of Regulation S-K):
|
|
(3)
|
Articles of Incorporation and By-laws:
|
|
(4)
|
Instruments Defining the Rights of Security Holders:
|
|
(10)
|
Material Contracts:
|
|
2018 Form 10-K
|
144
|
|
|
|
145
|
2018 Form 10-K
|
|
2018 Form 10-K
|
146
|
|
|
(21)
|
List of Subsidiaries as of December 31, 2018:
|
|
|
|
Name
|
|
Jurisdiction of
Incorporation
|
|
Percentage of Voting Securities Owned by the Parent Directly or Indirectly
|
|
(a)
|
|
Subsidiaries of Valley:
|
|
|
|
|
|
|
|
Valley National Bank
|
|
United States
|
|
100%
|
|
|
|
Aliant Statutory Trust II
|
|
Delaware
|
|
100%
|
|
|
|
GCB Capital Trust III
|
|
Delaware
|
|
100%
|
|
|
|
State Bancorp Capital Trust I
|
|
Delaware
|
|
100%
|
|
|
|
State Bancorp Capital Trust II
|
|
Delaware
|
|
100%
|
|
(b)
|
|
Subsidiaries of Valley National Bank:
|
|
|
|
|
|
|
|
Hallmark Capital Management, Inc.
|
|
New Jersey
|
|
100%
|
|
|
|
Highland Capital Corp.
|
|
New Jersey
|
|
100%
|
|
|
|
Masters Coverage Corp.
|
|
New York
|
|
100%
|
|
|
|
New York Metro Title Agency, Inc.
|
|
New York
|
|
100%
|
|
|
|
Valley Commercial Capital, LLC
|
|
New Jersey
|
|
100%
|
|
|
|
Valley National Title Services, Inc.
|
|
New Jersey
|
|
100%
|
|
|
|
Valley Securities Holdings, LLC
|
|
New Jersey
|
|
100%
|
|
|
|
VNB Loan Services, Inc.
|
|
New York
|
|
100%
|
|
|
|
VNB New York, LLC
|
|
New York
|
|
100%
|
|
|
|
VNB Route 23 Realty LLC
|
|
New Jersey
|
|
100%
|
|
(c)
|
|
Subsidiaries of Masters Coverage Corp.:
|
|
|
|
|
|
|
|
Life Line Planning, Inc.
|
|
New York
|
|
100%
|
|
|
|
RISC One, Inc.
|
|
New York
|
|
100%
|
|
(d)
|
|
Subsidiaries of Valley Securities Holdings, LLC:
|
|
|
|
|
|
|
|
SAR II, Inc.
|
|
New Jersey
|
|
100%
|
|
|
|
Shrewsbury Capital Corporation
|
|
New Jersey
|
|
100%
|
|
|
|
Valley Investments, Inc.
|
|
New Jersey
|
|
100%
|
|
(e)
|
|
Subsidiary of SAR II, Inc.:
|
|
|
|
|
|
|
|
VNB Realty, Inc.
|
|
New Jersey
|
|
100%
|
|
(f)
|
|
Subsidiary of Shrewsbury Capital Corporation:
|
|
|
|
|
|
|
|
GCB Realty, LLC
|
|
New Jersey
|
|
100%
|
|
(g)
|
|
Subsidiary of VNB Realty, Inc.:
|
|
|
|
|
|
|
|
VNB Capital Corp.
|
|
New York
|
|
100%
|
|
(23)
|
|
(24)
|
|
(31.1)
|
|
(31.2)
|
|
(32)
|
|
(101)
|
Interactive Data File. *
|
|
*
|
Filed herewith.
|
|
+
|
Management contract and compensatory plan or arrangement.
|
|
Item 16.
|
Form 10-K Summary
|
|
|
147
|
2018 Form 10-K
|
|
V
ALLEY
N
ATIONAL
B
ANCORP
|
||
|
|
|
|
|
By:
|
|
/s/
IRA ROBBINS
|
|
|
|
Ira Robbins,
President
and Chief Executive Officer
|
|
|
|
|
|
By:
|
|
/s/
ALAN D. ESKOW
|
|
|
|
Alan D. Eskow,
Senior Executive Vice President
and Chief Financial Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/
S
/ I
RA
R
OBBINS
|
|
President and Chief Executive Officer
|
|
February 28, 2019
|
|
Ira Robbins
|
|
|
|
|
|
|
|
|
||
|
/
S
/ A
LAN
D. E
SKOW
|
|
Senior Executive Vice President,
Chief Financial Officer
(Principal Financial Officer) and
Corporate Secretary
|
|
February 28, 2019
|
|
Alan D. Eskow
|
|
|
|
|
|
|
|
|
||
|
/
S
/ M
ITCHELL
L. C
RANDELL
|
|
First Senior Vice President and
Chief Accounting Officer
(Principal Accounting Officer)
|
|
February 28, 2019
|
|
Mitchell L. Crandell
|
|
|
|
|
|
|
|
|
||
|
G
ERALD
H. L
IPKIN*
|
|
Chairman of the Board and
Director
|
|
February 28, 2019
|
|
Gerald H. Lipkin
|
|
|
|
|
|
|
|
|
|
|
|
A
NDREW
B. A
BRAMSON
*
|
|
Director
|
|
February 28, 2019
|
|
Andrew B. Abramson
|
|
|
|
|
|
|
|
|
||
|
P
ETER
J. B
AUM
*
|
|
Director
|
|
February 28, 2019
|
|
Peter J. Baum
|
|
|
|
|
|
|
|
|
||
|
P
AMELA
R. B
RONANDER
*
|
|
Director
|
|
February 28, 2019
|
|
Pamela R. Bronander
|
|
|
|
|
|
|
|
|
||
|
E
RIC
P. E
DELSTEIN
*
|
|
Director
|
|
February 28, 2019
|
|
Eric P. Edelstein
|
|
|
|
|
|
|
|
|
|
|
|
G
RAHAM
O. J
ONES
*
|
|
Director
|
|
February 28, 2019
|
|
Graham O. Jones
|
|
|
|
|
|
|
|
|
|
|
|
G
ERALD
K
ORDE
*
|
|
Director
|
|
February 28, 2019
|
|
Gerald Korde
|
|
|
|
|
|
|
|
|
|
|
|
M
ICHAEL
L. L
ARUSSO
*
|
|
Director
|
|
February 28, 2019
|
|
Michael L. LaRusso
|
|
|
|
|
|
|
|
|
|
|
|
M
ARC
J. L
ENNER
*
|
|
Director
|
|
February 28, 2019
|
|
Marc J. Lenner
|
|
|
|
|
|
|
|
|
|
|
|
2018 Form 10-K
|
148
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
S
URESH
L. S
ANI
*
|
|
Director
|
|
February 28, 2019
|
|
Suresh L. Sani
|
|
|
|
|
|
|
|
|
||
|
M
ELISSA
J. S
CHULTZ*
|
|
Director
|
|
February 28, 2019
|
|
Melissa J. Schultz
|
|
|
|
|
|
|
|
|
|
|
|
J
ENNIFER
W. S
TEANS
|
|
Director
|
|
February 28, 2019
|
|
Jennifer W. Steans
|
|
|
|
|
|
|
|
|
|
|
|
J
EFFREY
S. W
ILKS
*
|
|
Director
|
|
February 28, 2019
|
|
Jeffrey S. Wilks
|
|
|
|
|
|
|
|
|
*
|
|
|
/
S
/ A
LAN
D. E
SKOW
|
|
|
|
February 28, 2019
|
|
Alan D. Eskow, attorney-in fact.
|
|
|
|
|
|
|
149
|
2018 Form 10-K
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|