These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or Other Jurisdiction of Incorporation or Organization) |
47-0351813
(I.R.S. Employer Identification No.) |
|
One Valmont Plaza,
Omaha, Nebraska (Address of Principal Executive Offices) |
68154-5215 (Zip Code) |
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non‑accelerated filer
o
|
Smaller reporting company
o
|
|
Emerging growth company
o
|
(Do not check if a
smaller reporting company) |
|
|
|
|
|
Page No.
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
Item 1
.
|
Financial Statements
(unaudited):
|
|
|
|
Condensed Consolidated Statements of Earnings for the thirteen
and thirty-nine weeks
|
|
|
|
ended September 30, 2017 and September 24, 2016
|
|
|
|
|
|
|
|
and thirty-nine weeks ended September 30, 2017 and September 24, 2016
|
|
|
|
Condensed Consolidated Balance Sheets as of September 30, 2017 and December 31,
|
|
|
|
2016
|
|
|
|
Condensed Consolidated Statements of Cash Flows for the thirty-nine weeks ended
|
|
|
|
September 30, 2017 and September 24, 2016
|
|
|
|
Condensed Consolidated Statements of Shareholders' Equity for the thirty-nine
|
|
|
|
weeks ended September 30, 2017 and September 24, 2016
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 6.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-nine Weeks Ended
|
||||||||||||
|
|
September 30,
2017 |
|
September 24,
2016 |
|
September 30,
2017 |
|
September 24,
2016 |
||||||||
|
Product sales
|
$
|
602,080
|
|
|
$
|
544,828
|
|
|
$
|
1,807,539
|
|
|
$
|
1,648,530
|
|
|
Services sales
|
78,699
|
|
|
65,419
|
|
|
223,450
|
|
|
198,571
|
|
||||
|
Net sales
|
680,779
|
|
|
610,247
|
|
|
2,030,989
|
|
|
1,847,101
|
|
||||
|
Product cost of sales
|
462,854
|
|
|
409,003
|
|
|
1,366,875
|
|
|
1,220,567
|
|
||||
|
Services cost of sales
|
54,331
|
|
|
46,221
|
|
|
152,635
|
|
|
135,425
|
|
||||
|
Total cost of sales
|
517,185
|
|
|
455,224
|
|
|
1,519,510
|
|
|
1,355,992
|
|
||||
|
Gross profit
|
163,594
|
|
|
155,023
|
|
|
511,479
|
|
|
491,109
|
|
||||
|
Selling, general and administrative expenses
|
103,671
|
|
|
101,783
|
|
|
308,764
|
|
|
303,698
|
|
||||
|
Operating income
|
59,923
|
|
|
53,240
|
|
|
202,715
|
|
|
187,411
|
|
||||
|
Other income (expenses):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(11,190
|
)
|
|
(11,100
|
)
|
|
(33,312
|
)
|
|
(33,276
|
)
|
||||
|
Interest income
|
1,311
|
|
|
771
|
|
|
3,205
|
|
|
2,289
|
|
||||
|
Other
|
517
|
|
|
878
|
|
|
1,684
|
|
|
452
|
|
||||
|
|
(9,362
|
)
|
|
(9,451
|
)
|
|
(28,423
|
)
|
|
(30,535
|
)
|
||||
|
Earnings before income taxes
|
50,561
|
|
|
43,789
|
|
|
174,292
|
|
|
156,876
|
|
||||
|
Income tax expense:
|
|
|
|
|
|
|
|
||||||||
|
Current
|
21,163
|
|
|
18,017
|
|
|
50,264
|
|
|
51,276
|
|
||||
|
Deferred
|
(7,268
|
)
|
|
(3,749
|
)
|
|
79
|
|
|
(1,534
|
)
|
||||
|
|
13,895
|
|
|
14,268
|
|
|
50,343
|
|
|
49,742
|
|
||||
|
Net earnings
|
36,666
|
|
|
29,521
|
|
|
123,949
|
|
|
107,134
|
|
||||
|
Less: Earnings attributable to noncontrolling interests
|
(1,458
|
)
|
|
(1,348
|
)
|
|
(4,098
|
)
|
|
(3,966
|
)
|
||||
|
Net earnings attributable to Valmont Industries, Inc.
|
$
|
35,208
|
|
|
$
|
28,173
|
|
|
119,851
|
|
|
103,168
|
|
||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
1.56
|
|
|
$
|
1.25
|
|
|
$
|
5.33
|
|
|
$
|
4.56
|
|
|
Diluted
|
$
|
1.55
|
|
|
$
|
1.24
|
|
|
$
|
5.28
|
|
|
$
|
4.54
|
|
|
Cash dividends declared per share
|
$
|
0.375
|
|
|
$
|
0.375
|
|
|
$
|
1.125
|
|
|
$
|
1.125
|
|
|
Weighted average number of shares of common stock outstanding - Basic (000 omitted)
|
22,527
|
|
|
22,505
|
|
|
22,505
|
|
|
22,602
|
|
||||
|
Weighted average number of shares of common stock outstanding - Diluted (000 omitted)
|
22,751
|
|
|
22,659
|
|
|
22,717
|
|
|
22,741
|
|
||||
|
|
Thirteen Weeks Ended
|
|
Thirty-nine Weeks Ended
|
||||||||||||
|
|
September 30,
2017 |
|
September 24,
2016 |
|
September 30,
2017 |
|
September 24,
2016 |
||||||||
|
Net earnings
|
$
|
36,666
|
|
|
$
|
29,521
|
|
|
$
|
123,949
|
|
|
$
|
107,134
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Unrealized translation gain (loss)
|
19,530
|
|
|
770
|
|
|
60,471
|
|
|
(1,938
|
)
|
||||
|
Gain/(loss) on hedging activities:
|
|
|
|
|
|
|
|
||||||||
|
Net investment hedge
|
(740
|
)
|
|
1,972
|
|
|
(1,816
|
)
|
|
4,897
|
|
||||
|
Amortization cost included in interest expense
|
19
|
|
|
18
|
|
|
56
|
|
|
56
|
|
||||
|
Other comprehensive income (loss)
|
18,809
|
|
|
2,760
|
|
|
58,711
|
|
|
3,015
|
|
||||
|
Comprehensive income
|
55,475
|
|
|
32,281
|
|
|
182,660
|
|
|
110,149
|
|
||||
|
Comprehensive loss (income) attributable to noncontrolling interests
|
(2,570
|
)
|
|
(1,618
|
)
|
|
(4,552
|
)
|
|
(5,732
|
)
|
||||
|
Comprehensive income attributable to Valmont Industries, Inc.
|
$
|
52,905
|
|
|
$
|
30,663
|
|
|
$
|
178,108
|
|
|
$
|
104,417
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
493,490
|
|
|
$
|
399,948
|
|
|
Receivables, net
|
492,842
|
|
|
439,342
|
|
||
|
Inventories
|
403,234
|
|
|
350,028
|
|
||
|
Prepaid expenses, restricted cash, and other assets
|
50,064
|
|
|
57,297
|
|
||
|
Refundable income taxes
|
8,493
|
|
|
6,601
|
|
||
|
Total current assets
|
1,448,123
|
|
|
1,253,216
|
|
||
|
Property, plant and equipment, at cost
|
1,169,854
|
|
|
1,105,736
|
|
||
|
Less accumulated depreciation and amortization
|
647,430
|
|
|
587,401
|
|
||
|
Net property, plant and equipment
|
522,424
|
|
|
518,335
|
|
||
|
Goodwill
|
336,754
|
|
|
321,110
|
|
||
|
Other intangible assets, net
|
142,090
|
|
|
144,378
|
|
||
|
Other assets
|
160,780
|
|
|
154,692
|
|
||
|
Total assets
|
$
|
2,610,171
|
|
|
$
|
2,391,731
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Current installments of long-term debt
|
$
|
949
|
|
|
$
|
851
|
|
|
Notes payable to banks
|
197
|
|
|
746
|
|
||
|
Accounts payable
|
216,104
|
|
|
177,488
|
|
||
|
Accrued employee compensation and benefits
|
81,494
|
|
|
72,404
|
|
||
|
Accrued expenses
|
106,238
|
|
|
89,914
|
|
||
|
Dividends payable
|
8,478
|
|
|
8,445
|
|
||
|
Total current liabilities
|
413,460
|
|
|
349,848
|
|
||
|
Deferred income taxes
|
28,183
|
|
|
35,803
|
|
||
|
Long-term debt, excluding current installments
|
754,202
|
|
|
754,795
|
|
||
|
Defined benefit pension liability
|
199,562
|
|
|
209,470
|
|
||
|
Deferred compensation
|
48,612
|
|
|
44,319
|
|
||
|
Other noncurrent liabilities
|
13,557
|
|
|
14,910
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred stock of $1 par value -
|
|
|
|
||||
|
Authorized 500,000 shares; none issued
|
—
|
|
|
—
|
|
||
|
Common stock of $1 par value -
|
|
|
|
||||
|
Authorized 75,000,000 shares; 27,900,000 issued
|
27,900
|
|
|
27,900
|
|
||
|
Retained earnings
|
1,974,601
|
|
|
1,874,722
|
|
||
|
Accumulated other comprehensive loss
|
(288,102
|
)
|
|
(346,359
|
)
|
||
|
Treasury stock
|
(601,565
|
)
|
|
(612,781
|
)
|
||
|
Total Valmont Industries, Inc. shareholders’ equity
|
1,112,834
|
|
|
943,482
|
|
||
|
Noncontrolling interest in consolidated subsidiaries
|
39,761
|
|
|
39,104
|
|
||
|
Total shareholders’ equity
|
1,152,595
|
|
|
982,586
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
2,610,171
|
|
|
$
|
2,391,731
|
|
|
|
Thirty-nine Weeks Ended
|
||||||
|
|
September 30,
2017 |
|
September 24,
2016 |
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net earnings
|
$
|
123,949
|
|
|
$
|
107,134
|
|
|
Adjustments to reconcile net earnings to net cash flows from operations:
|
|
|
|
||||
|
Depreciation and amortization
|
63,500
|
|
|
61,242
|
|
||
|
Noncash loss on trading securities
|
395
|
|
|
973
|
|
||
|
Impairment of assets - restructuring activities
|
—
|
|
|
618
|
|
||
|
Stock-based compensation
|
7,300
|
|
|
6,572
|
|
||
|
Change in fair value of contingent consideration
|
—
|
|
|
(3,527
|
)
|
||
|
Defined benefit pension plan expense
|
481
|
|
|
1,486
|
|
||
|
Contribution to defined benefit pension plan
|
(26,064
|
)
|
|
(712
|
)
|
||
|
Change in restricted cash - pension plan trust
|
12,568
|
|
|
(13,652
|
)
|
||
|
(Gain)/loss on sale of property, plant and equipment
|
(732
|
)
|
|
250
|
|
||
|
Deferred income taxes
|
79
|
|
|
(1,534
|
)
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Receivables
|
(39,584
|
)
|
|
16,436
|
|
||
|
Inventories
|
(41,545
|
)
|
|
(34,413
|
)
|
||
|
Prepaid expenses and other assets
|
(11,636
|
)
|
|
(10,624
|
)
|
||
|
Accounts payable
|
28,895
|
|
|
(11,338
|
)
|
||
|
Accrued expenses
|
20,157
|
|
|
3,272
|
|
||
|
Other noncurrent liabilities
|
(1,627
|
)
|
|
240
|
|
||
|
Income taxes refundable
|
(1,732
|
)
|
|
4,831
|
|
||
|
Net cash flows from operating activities
|
134,404
|
|
|
127,254
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchase of property, plant and equipment
|
(39,898
|
)
|
|
(42,233
|
)
|
||
|
Proceeds from sale of assets
|
1,575
|
|
|
3,938
|
|
||
|
Acquisitions, net of cash acquired
|
(5,362
|
)
|
|
—
|
|
||
|
Proceeds from settlement of net investment hedge
|
5,123
|
|
|
—
|
|
||
|
Other, net
|
(3,462
|
)
|
|
(2,824
|
)
|
||
|
Net cash flows from investing activities
|
(42,024
|
)
|
|
(41,119
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Net borrowings under short-term agreements
|
(549
|
)
|
|
(128
|
)
|
||
|
Principal payments on long-term borrowings
|
(658
|
)
|
|
(1,563
|
)
|
||
|
Dividends paid
|
(25,386
|
)
|
|
(25,604
|
)
|
||
|
Dividends to noncontrolling interest
|
(3,895
|
)
|
|
(2,527
|
)
|
||
|
Purchase of noncontrolling interest
|
—
|
|
|
(11,009
|
)
|
||
|
Purchase of treasury shares
|
—
|
|
|
(46,581
|
)
|
||
|
Proceeds from exercises under stock plans
|
12,446
|
|
|
6,509
|
|
||
|
Purchase of common treasury shares—stock plan exercises
|
(3,929
|
)
|
|
(1,453
|
)
|
||
|
Net cash flows from financing activities
|
(21,971
|
)
|
|
(82,356
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
23,133
|
|
|
(3,478
|
)
|
||
|
Net change in cash and cash equivalents
|
93,542
|
|
|
301
|
|
||
|
Cash and cash equivalents—beginning of year
|
399,948
|
|
|
349,074
|
|
||
|
Cash and cash equivalents—end of period
|
$
|
493,490
|
|
|
$
|
349,375
|
|
|
|
Common
stock |
|
Additional
paid-in capital |
|
Retained
earnings |
|
Accumulated
other comprehensive income (loss) |
|
Treasury
stock |
|
Noncontrolling
interest in consolidated subsidiaries |
|
Total
shareholders’ equity |
||||||||||||||
|
Balance at December 26, 2015
|
$
|
27,900
|
|
|
$
|
—
|
|
|
$
|
1,729,679
|
|
|
$
|
(267,218
|
)
|
|
$
|
(571,920
|
)
|
|
$
|
46,770
|
|
|
$
|
965,211
|
|
|
Net earnings
|
—
|
|
|
—
|
|
|
103,168
|
|
|
—
|
|
|
—
|
|
|
3,966
|
|
|
107,134
|
|
|||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
1,249
|
|
|
—
|
|
|
1,766
|
|
|
3,015
|
|
|||||||
|
Cash dividends declared
|
—
|
|
|
—
|
|
|
(25,482
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,482
|
)
|
|||||||
|
Dividends to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,527
|
)
|
|
(2,527
|
)
|
|||||||
|
Purchase of noncontrolling interests
|
—
|
|
|
(137
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,872
|
)
|
|
(11,009
|
)
|
|||||||
|
Purchase of treasury shares; 384,622 shares acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,581
|
)
|
|
—
|
|
|
(46,581
|
)
|
|||||||
|
Stock plan exercises; 10,747 shares acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,453
|
)
|
|
—
|
|
|
(1,453
|
)
|
|||||||
|
Stock options exercised; 68,631 shares issued
|
—
|
|
|
(6,435
|
)
|
|
4,582
|
|
|
—
|
|
|
8,362
|
|
|
—
|
|
|
6,509
|
|
|||||||
|
Stock option expense
|
—
|
|
|
4,358
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,358
|
|
|||||||
|
Stock awards; 6,725 shares issued
|
—
|
|
|
2,214
|
|
|
—
|
|
|
—
|
|
|
912
|
|
|
—
|
|
|
3,126
|
|
|||||||
|
Balance at September 24, 2016
|
$
|
27,900
|
|
|
$
|
—
|
|
|
$
|
1,811,947
|
|
|
$
|
(265,969
|
)
|
|
$
|
(610,680
|
)
|
|
$
|
39,103
|
|
|
$
|
1,002,301
|
|
|
Balance at December 31, 2016
|
$
|
27,900
|
|
|
$
|
—
|
|
|
$
|
1,874,722
|
|
|
$
|
(346,359
|
)
|
|
$
|
(612,781
|
)
|
|
$
|
39,104
|
|
|
$
|
982,586
|
|
|
Net earnings
|
—
|
|
|
—
|
|
|
119,851
|
|
|
—
|
|
|
—
|
|
|
4,098
|
|
|
123,949
|
|
|||||||
|
Other comprehensive income (loss)
|
—
|
|
|
—
|
|
|
—
|
|
|
58,257
|
|
|
—
|
|
|
454
|
|
|
58,711
|
|
|||||||
|
Cash dividends declared
|
—
|
|
|
—
|
|
|
(25,417
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,417
|
)
|
|||||||
|
Dividends to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,895
|
)
|
|
(3,895
|
)
|
|||||||
|
Stock plan exercises; 24,672 shares acquired
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,929
|
)
|
|
—
|
|
|
(3,929
|
)
|
|||||||
|
Stock options exercised; 106,351 shares issued
|
—
|
|
|
(7,300
|
)
|
|
5,445
|
|
|
—
|
|
|
14,301
|
|
|
—
|
|
|
12,446
|
|
|||||||
|
Stock option expense
|
—
|
|
|
3,868
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,868
|
|
|||||||
|
Stock awards; 6,034 shares issued
|
—
|
|
|
3,432
|
|
|
—
|
|
|
—
|
|
|
844
|
|
|
—
|
|
|
4,276
|
|
|||||||
|
Balance at September 30, 2017
|
$
|
27,900
|
|
|
$
|
—
|
|
|
$
|
1,974,601
|
|
|
$
|
(288,102
|
)
|
|
$
|
(601,565
|
)
|
|
$
|
39,761
|
|
|
$
|
1,152,595
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
||||
|
Raw materials and purchased parts
|
$
|
175,222
|
|
|
$
|
143,659
|
|
|
Work-in-process
|
35,126
|
|
|
27,291
|
|
||
|
Finished goods and manufactured goods
|
233,772
|
|
|
217,125
|
|
||
|
Subtotal
|
444,120
|
|
|
388,075
|
|
||
|
Less: LIFO reserve
|
40,886
|
|
|
38,047
|
|
||
|
|
$
|
403,234
|
|
|
$
|
350,028
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-nine Weeks Ended
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
United States
|
$
|
28,886
|
|
|
$
|
21,550
|
|
|
$
|
115,082
|
|
|
$
|
105,390
|
|
|
Foreign
|
21,675
|
|
|
22,239
|
|
|
59,210
|
|
|
51,486
|
|
||||
|
|
$
|
50,561
|
|
|
$
|
43,789
|
|
|
$
|
174,292
|
|
|
$
|
156,876
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-nine Weeks Ended
|
||||||||||||
|
Net periodic (benefit) expense:
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Interest cost
|
$
|
4,676
|
|
|
$
|
6,092
|
|
|
$
|
13,475
|
|
|
$
|
19,134
|
|
|
Expected return on plan assets
|
(5,277
|
)
|
|
(5,565
|
)
|
|
(15,208
|
)
|
|
(17,648
|
)
|
||||
|
Amortization of actuarial loss
|
768
|
|
|
—
|
|
|
2,214
|
|
|
—
|
|
||||
|
Net periodic expense
|
$
|
167
|
|
|
$
|
527
|
|
|
$
|
481
|
|
|
$
|
1,486
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-nine Weeks Ended
|
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Compensation expense
|
$
|
1,290
|
|
|
$
|
1,399
|
|
|
$
|
3,868
|
|
|
$
|
4,358
|
|
|
Income tax benefits
|
496
|
|
|
539
|
|
|
1,489
|
|
|
1,678
|
|
||||
|
|
|
|
Fair Value Measurement Using:
|
||||||||||||
|
|
Carrying Value
September 30, 2017 |
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Trading Securities
|
$
|
41,062
|
|
|
$
|
41,062
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Fair Value Measurement Using:
|
||||||||||||
|
|
Carrying Value
December 31, 2016 |
|
Quoted Prices in
Active Markets for Identical Assets (Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant
Unobservable Inputs (Level 3) |
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Trading Securities
|
$
|
37,800
|
|
|
$
|
37,800
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Foreign Currency Translation Adjustments
|
|
Gain/(Loss) on Hedging Activities
|
|
Defined Benefit Pension Plan
|
|
Accumulated Other Comprehensive Loss
|
||||||||
|
Balance at December 31, 2016
|
$
|
(251,228
|
)
|
|
$
|
7,978
|
|
|
$
|
(103,109
|
)
|
|
$
|
(346,359
|
)
|
|
Current-period comprehensive income (loss)
|
60,017
|
|
|
(1,760
|
)
|
|
—
|
|
|
58,257
|
|
||||
|
Balance at September 30, 2017
|
$
|
(191,211
|
)
|
|
$
|
6,218
|
|
|
$
|
(103,109
|
)
|
|
$
|
(288,102
|
)
|
|
|
|
Balance at December 31, 2016
|
|
Recognized Restructuring Expense
|
|
Costs Paid or Otherwise Settled
|
|
Balance at September 30, 2017
|
||||||||
|
Severance
|
|
$
|
1,597
|
|
|
$
|
—
|
|
|
$
|
(1,597
|
)
|
|
$
|
—
|
|
|
Other cash restructuring expenses
|
|
4,581
|
|
|
—
|
|
|
(3,377
|
)
|
|
1,204
|
|
||||
|
Total
|
|
$
|
6,178
|
|
|
$
|
—
|
|
|
$
|
(4,974
|
)
|
|
$
|
1,204
|
|
|
|
September 30, 2017
|
||||||||
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Weighted
Average Life |
||||
|
Customer Relationships
|
$
|
200,269
|
|
|
$
|
126,845
|
|
|
13 years
|
|
Proprietary Software & Database
|
3,687
|
|
|
3,111
|
|
|
8 years
|
||
|
Patents & Proprietary Technology
|
6,633
|
|
|
3,859
|
|
|
11 years
|
||
|
Other
|
4,807
|
|
|
4,032
|
|
|
3 years
|
||
|
|
$
|
215,396
|
|
|
$
|
137,847
|
|
|
|
|
|
December 31, 2016
|
||||||||
|
|
Gross
Carrying Amount |
|
Accumulated
Amortization |
|
Weighted
Average Life |
||||
|
Customer Relationships
|
$
|
191,316
|
|
|
$
|
111,342
|
|
|
13 years
|
|
Proprietary Software & Database
|
3,616
|
|
|
3,056
|
|
|
8 years
|
||
|
Patents & Proprietary Technology
|
6,434
|
|
|
3,420
|
|
|
11 years
|
||
|
Other
|
3,713
|
|
|
3,668
|
|
|
3 years
|
||
|
|
$
|
205,079
|
|
|
$
|
121,486
|
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-nine Weeks Ended
|
||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||
|
4,025
|
|
|
3,964
|
|
|
11,792
|
|
|
12,037
|
|
|
|
Estimated
Amortization Expense |
||
|
2017
|
$
|
15,823
|
|
|
2018
|
14,492
|
|
|
|
2019
|
13,718
|
|
|
|
2020
|
12,608
|
|
|
|
2021
|
10,474
|
|
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
Year Acquired
|
||||
|
Webforge
|
$
|
9,362
|
|
|
$
|
8,624
|
|
|
2010
|
|
Valmont SM
|
9,839
|
|
|
8,765
|
|
|
2014
|
||
|
Newmark
|
11,111
|
|
|
11,111
|
|
|
2004
|
||
|
Ingal EPS/Ingal Civil Products
|
7,633
|
|
|
7,032
|
|
|
2010
|
||
|
Donhad
|
5,758
|
|
|
5,305
|
|
|
2010
|
||
|
Shakespeare
|
4,000
|
|
|
4,000
|
|
|
2014
|
||
|
Industrial Galvanizers
|
2,390
|
|
|
2,201
|
|
|
2010
|
||
|
Other
|
14,448
|
|
|
13,747
|
|
|
|
||
|
|
$
|
64,541
|
|
|
$
|
60,785
|
|
|
|
|
|
Engineered
Support Structures Segment |
|
Energy & Mining Segment
|
|
Utility
Support Structures Segment |
|
Coatings
Segment |
|
Irrigation
Segment |
|
|
Total
|
||||||||||||
|
Balance at December 31, 2016
|
$
|
94,314
|
|
|
$
|
72,212
|
|
|
$
|
75,404
|
|
|
$
|
59,569
|
|
|
$
|
19,611
|
|
|
|
$
|
321,110
|
|
|
Foreign currency translation
|
4,568
|
|
|
6,704
|
|
|
—
|
|
|
951
|
|
|
94
|
|
|
|
12,317
|
|
||||||
|
Acquisitions
|
3,327
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
3,327
|
|
||||||
|
Balance at September 30, 2017
|
$
|
102,209
|
|
|
$
|
78,916
|
|
|
$
|
75,404
|
|
|
$
|
60,520
|
|
|
$
|
19,705
|
|
|
|
$
|
336,754
|
|
|
|
2017
|
|
2016
|
||||
|
Interest
|
$
|
22,732
|
|
|
$
|
24,036
|
|
|
Income taxes
|
52,823
|
|
|
47,954
|
|
||
|
|
Basic EPS
|
|
Dilutive
Effect of Stock Options |
|
Diluted EPS
|
||||||
|
Thirteen weeks ended September 30, 2017:
|
|
|
|
|
|
||||||
|
Net earnings attributable to Valmont Industries, Inc.
|
$
|
35,208
|
|
|
$
|
—
|
|
|
$
|
35,208
|
|
|
Shares outstanding (000 omitted)
|
22,527
|
|
|
224
|
|
|
22,751
|
|
|||
|
Per share amount
|
$
|
1.56
|
|
|
$
|
(0.01
|
)
|
|
$
|
1.55
|
|
|
Thirteen weeks ended September 24, 2016:
|
|
|
|
|
|
||||||
|
Net earnings attributable to Valmont Industries, Inc.
|
$
|
28,173
|
|
|
$
|
—
|
|
|
$
|
28,173
|
|
|
Shares outstanding (000 omitted)
|
22,505
|
|
|
154
|
|
|
22,659
|
|
|||
|
Per share amount
|
$
|
1.25
|
|
|
$
|
(0.01
|
)
|
|
$
|
1.24
|
|
|
Thirty-nine weeks ended September 30, 2017:
|
|
|
|
|
|
||||||
|
Net earnings attributable to Valmont Industries, Inc.
|
$
|
119,851
|
|
|
$
|
—
|
|
|
$
|
119,851
|
|
|
Shares outstanding (000 omitted)
|
22,505
|
|
|
212
|
|
|
22,717
|
|
|||
|
Per share amount
|
$
|
5.33
|
|
|
$
|
(0.05
|
)
|
|
$
|
5.28
|
|
|
Thirty-nine weeks ended September 24, 2016:
|
|
|
|
|
|
||||||
|
Net earnings attributable to Valmont Industries, Inc.
|
$
|
103,168
|
|
|
$
|
—
|
|
|
$
|
103,168
|
|
|
Shares outstanding (000 omitted)
|
22,602
|
|
|
139
|
|
|
22,741
|
|
|||
|
Per share amount
|
$
|
4.56
|
|
|
$
|
(0.02
|
)
|
|
$
|
4.54
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-nine Weeks Ended
|
||||||||||||
|
|
September 30,
2017 |
|
September 24,
2016 |
|
September 30,
2017 |
|
September 24,
2016 |
||||||||
|
SALES:
|
|
|
|
|
|
|
|
||||||||
|
Engineered Support Structures segment:
|
|
|
|
|
|
|
|
||||||||
|
Lighting, Traffic, and Roadway Products
|
$
|
175,184
|
|
|
$
|
159,089
|
|
|
$
|
498,034
|
|
|
$
|
468,582
|
|
|
Communication Products
|
46,324
|
|
|
44,095
|
|
|
121,613
|
|
|
115,489
|
|
||||
|
Engineered Support Structures segment
|
221,508
|
|
|
203,184
|
|
|
619,647
|
|
|
584,071
|
|
||||
|
Energy and Mining segment:
|
|
|
|
|
|
|
|
||||||||
|
Offshore and Other Complex Steel Structures
|
25,046
|
|
|
27,330
|
|
|
75,372
|
|
|
76,207
|
|
||||
|
Grinding Media
|
19,800
|
|
|
20,681
|
|
|
60,466
|
|
|
61,189
|
|
||||
|
Access Systems
|
34,909
|
|
|
33,541
|
|
|
99,096
|
|
|
97,297
|
|
||||
|
Energy and Mining segment
|
79,755
|
|
|
81,552
|
|
|
234,934
|
|
|
234,693
|
|
||||
|
Utility Support Structures segment:
|
|
|
|
|
|
|
|
||||||||
|
Steel
|
160,948
|
|
|
131,085
|
|
|
471,072
|
|
|
379,157
|
|
||||
|
Concrete
|
18,811
|
|
|
19,582
|
|
|
67,921
|
|
|
67,275
|
|
||||
|
Utility Support Structures segment
|
179,759
|
|
|
150,667
|
|
|
538,993
|
|
|
446,432
|
|
||||
|
Coatings segment
|
82,593
|
|
|
70,082
|
|
|
235,842
|
|
|
213,961
|
|
||||
|
Irrigation segment
|
147,428
|
|
|
127,809
|
|
|
502,939
|
|
|
438,575
|
|
||||
|
Total
|
711,043
|
|
|
633,294
|
|
|
2,132,355
|
|
|
1,917,732
|
|
||||
|
INTERSEGMENT SALES:
|
|
|
|
|
|
|
|
||||||||
|
Engineered Support Structures segment
|
11,736
|
|
|
10,076
|
|
|
48,399
|
|
|
29,202
|
|
||||
|
Energy & Mining segment
|
6
|
|
|
319
|
|
|
6
|
|
|
3,386
|
|
||||
|
Utility Support Structures segment
|
1,231
|
|
|
276
|
|
|
2,448
|
|
|
538
|
|
||||
|
Coatings segment
|
14,913
|
|
|
10,079
|
|
|
44,230
|
|
|
31,778
|
|
||||
|
Irrigation segment
|
2,378
|
|
|
2,297
|
|
|
6,283
|
|
|
5,727
|
|
||||
|
Total
|
30,264
|
|
|
23,047
|
|
|
101,366
|
|
|
70,631
|
|
||||
|
NET SALES:
|
|
|
|
|
|
|
|
||||||||
|
Engineered Support Structures segment
|
209,772
|
|
|
193,108
|
|
|
571,248
|
|
|
554,869
|
|
||||
|
Energy & Mining segment
|
79,749
|
|
|
81,233
|
|
|
234,928
|
|
|
231,307
|
|
||||
|
Utility Support Structures segment
|
178,528
|
|
|
150,391
|
|
|
536,545
|
|
|
445,894
|
|
||||
|
Coatings segment
|
67,680
|
|
|
60,003
|
|
|
191,612
|
|
|
182,183
|
|
||||
|
Irrigation segment
|
145,050
|
|
|
125,512
|
|
|
496,656
|
|
|
432,848
|
|
||||
|
Total
|
$
|
680,779
|
|
|
$
|
610,247
|
|
|
$
|
2,030,989
|
|
|
$
|
1,847,101
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
OPERATING INCOME:
|
|
|
|
|
|
|
|
||||||||
|
Engineered Support Structures segment
|
$
|
16,226
|
|
|
$
|
20,323
|
|
|
$
|
45,683
|
|
|
$
|
53,615
|
|
|
Energy & Mining segment
|
1,417
|
|
|
3,941
|
|
|
9,195
|
|
|
9,184
|
|
||||
|
Utility Support Structures segment
|
22,108
|
|
|
16,195
|
|
|
65,005
|
|
|
48,201
|
|
||||
|
Coatings segment
|
14,577
|
|
|
11,696
|
|
|
36,091
|
|
|
37,132
|
|
||||
|
Irrigation segment
|
18,235
|
|
|
15,308
|
|
|
83,196
|
|
|
75,216
|
|
||||
|
Adjustment to LIFO inventory valuation method
|
(1,626
|
)
|
|
(2,066
|
)
|
|
(2,839
|
)
|
|
(3,192
|
)
|
||||
|
Corporate
|
(11,014
|
)
|
|
(12,157
|
)
|
|
(33,616
|
)
|
|
(32,745
|
)
|
||||
|
Total
|
$
|
59,923
|
|
|
$
|
53,240
|
|
|
$
|
202,715
|
|
|
$
|
187,411
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
284,538
|
|
|
$
|
113,243
|
|
|
$
|
343,818
|
|
|
$
|
(60,820
|
)
|
|
$
|
680,779
|
|
|
Cost of sales
|
216,039
|
|
|
88,757
|
|
|
272,959
|
|
|
(60,570
|
)
|
|
517,185
|
|
|||||
|
Gross profit
|
68,499
|
|
|
24,486
|
|
|
70,859
|
|
|
(250
|
)
|
|
163,594
|
|
|||||
|
Selling, general and administrative expenses
|
46,451
|
|
|
12,046
|
|
|
45,174
|
|
|
—
|
|
|
103,671
|
|
|||||
|
Operating income
|
22,048
|
|
|
12,440
|
|
|
25,685
|
|
|
(250
|
)
|
|
59,923
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(10,884
|
)
|
|
(3,989
|
)
|
|
(306
|
)
|
|
3,989
|
|
|
(11,190
|
)
|
|||||
|
Interest income
|
268
|
|
|
9
|
|
|
5,023
|
|
|
(3,989
|
)
|
|
1,311
|
|
|||||
|
Other
|
1,379
|
|
|
11
|
|
|
(873
|
)
|
|
—
|
|
|
517
|
|
|||||
|
|
(9,237
|
)
|
|
(3,969
|
)
|
|
3,844
|
|
|
—
|
|
|
(9,362
|
)
|
|||||
|
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
|
12,811
|
|
|
8,471
|
|
|
29,529
|
|
|
(250
|
)
|
|
50,561
|
|
|||||
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current
|
9,030
|
|
|
3,082
|
|
|
9,059
|
|
|
(8
|
)
|
|
21,163
|
|
|||||
|
Deferred
|
(3,474
|
)
|
|
—
|
|
|
(3,794
|
)
|
|
—
|
|
|
(7,268
|
)
|
|||||
|
|
5,556
|
|
|
3,082
|
|
|
5,265
|
|
|
(8
|
)
|
|
13,895
|
|
|||||
|
Earnings before equity in earnings of nonconsolidated subsidiaries
|
7,255
|
|
|
5,389
|
|
|
24,264
|
|
|
(242
|
)
|
|
36,666
|
|
|||||
|
Equity in earnings of nonconsolidated subsidiaries
|
27,953
|
|
|
9,965
|
|
|
—
|
|
|
(37,918
|
)
|
|
—
|
|
|||||
|
Net earnings
|
35,208
|
|
|
15,354
|
|
|
24,264
|
|
|
(38,160
|
)
|
|
36,666
|
|
|||||
|
Less: Earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,458
|
)
|
|
—
|
|
|
(1,458
|
)
|
|||||
|
Net earnings attributable to Valmont Industries, Inc
|
$
|
35,208
|
|
|
$
|
15,354
|
|
|
$
|
22,806
|
|
|
$
|
(38,160
|
)
|
|
$
|
35,208
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
893,988
|
|
|
$
|
352,827
|
|
|
$
|
967,130
|
|
|
$
|
(182,956
|
)
|
|
$
|
2,030,989
|
|
|
Cost of sales
|
666,060
|
|
|
271,620
|
|
|
764,607
|
|
|
(182,777
|
)
|
|
1,519,510
|
|
|||||
|
Gross profit
|
227,928
|
|
|
81,207
|
|
|
202,523
|
|
|
(179
|
)
|
|
511,479
|
|
|||||
|
Selling, general and administrative expenses
|
143,590
|
|
|
35,555
|
|
|
129,619
|
|
|
—
|
|
|
308,764
|
|
|||||
|
Operating income
|
84,338
|
|
|
45,652
|
|
|
72,904
|
|
|
(179
|
)
|
|
202,715
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(32,672
|
)
|
|
(10,040
|
)
|
|
(640
|
)
|
|
10,040
|
|
|
(33,312
|
)
|
|||||
|
Interest income
|
563
|
|
|
33
|
|
|
12,649
|
|
|
(10,040
|
)
|
|
3,205
|
|
|||||
|
Other
|
3,900
|
|
|
42
|
|
|
(2,258
|
)
|
|
—
|
|
|
1,684
|
|
|||||
|
|
(28,209
|
)
|
|
(9,965
|
)
|
|
9,751
|
|
|
—
|
|
|
(28,423
|
)
|
|||||
|
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
|
56,129
|
|
|
35,687
|
|
|
82,655
|
|
|
(179
|
)
|
|
174,292
|
|
|||||
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current
|
19,487
|
|
|
13,184
|
|
|
17,612
|
|
|
(19
|
)
|
|
50,264
|
|
|||||
|
Deferred
|
2,065
|
|
|
—
|
|
|
(1,986
|
)
|
|
—
|
|
|
79
|
|
|||||
|
|
21,552
|
|
|
13,184
|
|
|
15,626
|
|
|
(19
|
)
|
|
50,343
|
|
|||||
|
Earnings before equity in earnings of nonconsolidated subsidiaries
|
34,577
|
|
|
22,503
|
|
|
67,029
|
|
|
(160
|
)
|
|
123,949
|
|
|||||
|
Equity in earnings of nonconsolidated subsidiaries
|
85,274
|
|
|
15,281
|
|
|
—
|
|
|
(100,555
|
)
|
|
—
|
|
|||||
|
Net earnings
|
119,851
|
|
|
37,784
|
|
|
67,029
|
|
|
(100,715
|
)
|
|
123,949
|
|
|||||
|
Less: Earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(4,098
|
)
|
|
—
|
|
|
(4,098
|
)
|
|||||
|
Net earnings attributable to Valmont Industries, Inc
|
$
|
119,851
|
|
|
$
|
37,784
|
|
|
$
|
62,931
|
|
|
$
|
(100,715
|
)
|
|
$
|
119,851
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
261,928
|
|
|
$
|
89,305
|
|
|
$
|
300,648
|
|
|
$
|
(41,634
|
)
|
|
$
|
610,247
|
|
|
Cost of sales
|
199,957
|
|
|
66,401
|
|
|
230,561
|
|
|
(41,695
|
)
|
|
455,224
|
|
|||||
|
Gross profit
|
61,971
|
|
|
22,904
|
|
|
70,087
|
|
|
61
|
|
|
155,023
|
|
|||||
|
Selling, general and administrative expenses
|
46,183
|
|
|
11,073
|
|
|
44,527
|
|
|
—
|
|
|
101,783
|
|
|||||
|
Operating income
|
15,788
|
|
|
11,831
|
|
|
25,560
|
|
|
61
|
|
|
53,240
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(10,920
|
)
|
|
(6
|
)
|
|
(174
|
)
|
|
—
|
|
|
(11,100
|
)
|
|||||
|
Interest income
|
68
|
|
|
12
|
|
|
691
|
|
|
—
|
|
|
771
|
|
|||||
|
Other
|
1,370
|
|
|
12
|
|
|
(504
|
)
|
|
—
|
|
|
878
|
|
|||||
|
|
(9,482
|
)
|
|
18
|
|
|
13
|
|
|
—
|
|
|
(9,451
|
)
|
|||||
|
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
|
6,306
|
|
|
11,849
|
|
|
25,573
|
|
|
61
|
|
|
43,789
|
|
|||||
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current
|
6,112
|
|
|
5,095
|
|
|
6,762
|
|
|
48
|
|
|
18,017
|
|
|||||
|
Deferred
|
(5,321
|
)
|
|
—
|
|
|
1,572
|
|
|
—
|
|
|
(3,749
|
)
|
|||||
|
|
791
|
|
|
5,095
|
|
|
8,334
|
|
|
48
|
|
|
14,268
|
|
|||||
|
Earnings before equity in earnings of nonconsolidated subsidiaries
|
5,515
|
|
|
6,754
|
|
|
17,239
|
|
|
13
|
|
|
29,521
|
|
|||||
|
Equity in earnings of nonconsolidated subsidiaries
|
22,658
|
|
|
—
|
|
|
—
|
|
|
(22,658
|
)
|
|
—
|
|
|||||
|
Net earnings
|
28,173
|
|
|
6,754
|
|
|
17,239
|
|
|
(22,645
|
)
|
|
29,521
|
|
|||||
|
Less: Earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,348
|
)
|
|
—
|
|
|
(1,348
|
)
|
|||||
|
Net earnings attributable to Valmont Industries, Inc
|
$
|
28,173
|
|
|
$
|
6,754
|
|
|
$
|
15,891
|
|
|
$
|
(22,645
|
)
|
|
$
|
28,173
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Net sales
|
$
|
837,137
|
|
|
$
|
277,990
|
|
|
$
|
873,673
|
|
|
$
|
(141,699
|
)
|
|
$
|
1,847,101
|
|
|
Cost of sales
|
619,493
|
|
|
205,497
|
|
|
671,202
|
|
|
(140,200
|
)
|
|
1,355,992
|
|
|||||
|
Gross profit
|
217,644
|
|
|
72,493
|
|
|
202,471
|
|
|
(1,499
|
)
|
|
491,109
|
|
|||||
|
Selling, general and administrative expenses
|
133,207
|
|
|
33,583
|
|
|
136,908
|
|
|
—
|
|
|
303,698
|
|
|||||
|
Operating income
|
84,437
|
|
|
38,910
|
|
|
65,563
|
|
|
(1,499
|
)
|
|
187,411
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(32,768
|
)
|
|
(9
|
)
|
|
(499
|
)
|
|
—
|
|
|
(33,276
|
)
|
|||||
|
Interest income
|
181
|
|
|
51
|
|
|
2,057
|
|
|
—
|
|
|
2,289
|
|
|||||
|
Other
|
1,694
|
|
|
39
|
|
|
(1,281
|
)
|
|
—
|
|
|
452
|
|
|||||
|
|
(30,893
|
)
|
|
81
|
|
|
277
|
|
|
—
|
|
|
(30,535
|
)
|
|||||
|
Earnings before income taxes and equity in earnings of nonconsolidated subsidiaries
|
53,544
|
|
|
38,991
|
|
|
65,840
|
|
|
(1,499
|
)
|
|
156,876
|
|
|||||
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current
|
22,086
|
|
|
13,909
|
|
|
15,762
|
|
|
(481
|
)
|
|
51,276
|
|
|||||
|
Deferred
|
(1,834
|
)
|
|
—
|
|
|
300
|
|
|
—
|
|
|
(1,534
|
)
|
|||||
|
|
20,252
|
|
|
13,909
|
|
|
16,062
|
|
|
(481
|
)
|
|
49,742
|
|
|||||
|
Earnings before equity in earnings of nonconsolidated subsidiaries
|
33,292
|
|
|
25,082
|
|
|
49,778
|
|
|
(1,018
|
)
|
|
107,134
|
|
|||||
|
Equity in earnings of nonconsolidated subsidiaries
|
69,876
|
|
|
7,859
|
|
|
—
|
|
|
(77,735
|
)
|
|
—
|
|
|||||
|
Net earnings
|
103,168
|
|
|
32,941
|
|
|
49,778
|
|
|
(78,753
|
)
|
|
107,134
|
|
|||||
|
Less: Earnings attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(3,966
|
)
|
|
—
|
|
|
(3,966
|
)
|
|||||
|
Net earnings attributable to Valmont Industries, Inc
|
$
|
103,168
|
|
|
$
|
32,941
|
|
|
$
|
45,812
|
|
|
$
|
(78,753
|
)
|
|
$
|
103,168
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Net earnings
|
$
|
35,208
|
|
|
$
|
15,354
|
|
|
$
|
24,264
|
|
|
$
|
(38,160
|
)
|
|
$
|
36,666
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized translation gain (loss)
|
—
|
|
|
(3,613
|
)
|
|
23,143
|
|
|
—
|
|
|
19,530
|
|
|||||
|
Unrealized gain/(loss) on hedging activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment hedge
|
(740
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(740
|
)
|
|||||
|
Amortization cost included in interest expense
|
19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
Equity in other comprehensive income
|
18,418
|
|
|
—
|
|
|
—
|
|
|
(18,418
|
)
|
|
—
|
|
|||||
|
Other comprehensive income (loss)
|
17,697
|
|
|
(3,613
|
)
|
|
23,143
|
|
|
(18,418
|
)
|
|
18,809
|
|
|||||
|
Comprehensive income (loss)
|
52,905
|
|
|
11,741
|
|
|
47,407
|
|
|
(56,578
|
)
|
|
55,475
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(2,570
|
)
|
|
—
|
|
|
(2,570
|
)
|
|||||
|
Comprehensive income (loss) attributable to Valmont Industries, Inc.
|
$
|
52,905
|
|
|
$
|
11,741
|
|
|
$
|
44,837
|
|
|
$
|
(56,578
|
)
|
|
$
|
52,905
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Net earnings
|
$
|
119,851
|
|
|
$
|
37,784
|
|
|
$
|
67,029
|
|
|
$
|
(100,715
|
)
|
|
$
|
123,949
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized translation gain (loss)
|
—
|
|
|
64,411
|
|
|
(3,940
|
)
|
|
—
|
|
|
60,471
|
|
|||||
|
Unrealized gain/(loss) on hedging activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment hedge
|
(1,816
|
)
|
|
|
|
—
|
|
|
—
|
|
|
(1,816
|
)
|
||||||
|
Amortization cost included in interest expense
|
56
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|||||
|
Equity in other comprehensive income
|
60,017
|
|
|
—
|
|
|
—
|
|
|
(60,017
|
)
|
|
—
|
|
|||||
|
Other comprehensive income (loss)
|
58,257
|
|
|
64,411
|
|
|
(3,940
|
)
|
|
(60,017
|
)
|
|
58,711
|
|
|||||
|
Comprehensive income (loss)
|
178,108
|
|
|
102,195
|
|
|
63,089
|
|
|
(160,732
|
)
|
|
182,660
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(4,552
|
)
|
|
—
|
|
|
(4,552
|
)
|
|||||
|
Comprehensive income (loss) attributable to Valmont Industries, Inc.
|
$
|
178,108
|
|
|
$
|
102,195
|
|
|
$
|
58,537
|
|
|
$
|
(160,732
|
)
|
|
$
|
178,108
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Net earnings
|
$
|
28,173
|
|
|
$
|
6,754
|
|
|
$
|
17,239
|
|
|
$
|
(22,645
|
)
|
|
$
|
29,521
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized translation gain (loss)
|
—
|
|
|
(114
|
)
|
|
884
|
|
|
—
|
|
|
770
|
|
|||||
|
Unrealized gain/(loss) on hedging activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net investment hedge
|
1,972
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,972
|
|
|||||
|
Amortization cost included in interest expense
|
18
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Equity in other comprehensive income
|
500
|
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
|
—
|
|
|||||
|
Other comprehensive income (loss)
|
2,490
|
|
|
(114
|
)
|
|
884
|
|
|
(500
|
)
|
|
2,760
|
|
|||||
|
Comprehensive income (loss)
|
30,663
|
|
|
6,640
|
|
|
18,123
|
|
|
(23,145
|
)
|
|
32,281
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(1,618
|
)
|
|
—
|
|
|
(1,618
|
)
|
|||||
|
Comprehensive income (loss) attributable to Valmont Industries, Inc.
|
$
|
30,663
|
|
|
$
|
6,640
|
|
|
$
|
16,505
|
|
|
$
|
(23,145
|
)
|
|
$
|
30,663
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Net earnings
|
$
|
103,168
|
|
|
$
|
32,941
|
|
|
$
|
49,778
|
|
|
$
|
(78,753
|
)
|
|
$
|
107,134
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Unrealized translation gain (loss)
|
—
|
|
|
(263
|
)
|
|
(1,675
|
)
|
|
—
|
|
|
(1,938
|
)
|
|||||
|
Unrealized gain/(loss) on hedging activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Investment Hedge
|
4,897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,897
|
|
|||||
|
Amortization cost included in interest expense
|
56
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|||||
|
Equity in other comprehensive income
|
(3,704
|
)
|
|
—
|
|
|
—
|
|
|
3,704
|
|
|
—
|
|
|||||
|
Other comprehensive income (loss)
|
1,249
|
|
|
(263
|
)
|
|
(1,675
|
)
|
|
3,704
|
|
|
3,015
|
|
|||||
|
Comprehensive income (loss)
|
104,417
|
|
|
32,678
|
|
|
48,103
|
|
|
(75,049
|
)
|
|
110,149
|
|
|||||
|
Comprehensive income attributable to noncontrolling interests
|
—
|
|
|
—
|
|
|
(5,732
|
)
|
|
—
|
|
|
(5,732
|
)
|
|||||
|
Comprehensive income (loss) attributable to Valmont Industries, Inc.
|
$
|
104,417
|
|
|
$
|
32,678
|
|
|
$
|
42,371
|
|
|
$
|
(75,049
|
)
|
|
$
|
104,417
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
118,499
|
|
|
$
|
4,167
|
|
|
$
|
370,824
|
|
|
$
|
—
|
|
|
$
|
493,490
|
|
|
Receivables, net
|
152,290
|
|
|
69,781
|
|
|
270,771
|
|
|
—
|
|
|
492,842
|
|
|||||
|
Inventories
|
141,774
|
|
|
46,747
|
|
|
219,046
|
|
|
(4,333
|
)
|
|
403,234
|
|
|||||
|
Prepaid expenses, restricted cash, and other assets
|
8,903
|
|
|
1,023
|
|
|
40,138
|
|
|
—
|
|
|
50,064
|
|
|||||
|
Refundable income taxes
|
8,493
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,493
|
|
|||||
|
Total current assets
|
429,959
|
|
|
121,718
|
|
|
900,779
|
|
|
(4,333
|
)
|
|
1,448,123
|
|
|||||
|
Property, plant and equipment, at cost
|
558,484
|
|
|
158,087
|
|
|
453,283
|
|
|
—
|
|
|
1,169,854
|
|
|||||
|
Less accumulated depreciation and amortization
|
369,620
|
|
|
82,708
|
|
|
195,102
|
|
|
—
|
|
|
647,430
|
|
|||||
|
Net property, plant and equipment
|
188,864
|
|
|
75,379
|
|
|
258,181
|
|
|
—
|
|
|
522,424
|
|
|||||
|
Goodwill
|
20,108
|
|
|
110,562
|
|
|
206,084
|
|
|
—
|
|
|
336,754
|
|
|||||
|
Other intangible assets
|
144
|
|
|
32,204
|
|
|
109,742
|
|
|
—
|
|
|
142,090
|
|
|||||
|
Investment in subsidiaries and intercompany accounts
|
1,392,533
|
|
|
1,180,732
|
|
|
1,029,831
|
|
|
(3,603,096
|
)
|
|
—
|
|
|||||
|
Other assets
|
47,613
|
|
|
—
|
|
|
113,167
|
|
|
—
|
|
|
160,780
|
|
|||||
|
Total assets
|
$
|
2,079,221
|
|
|
$
|
1,520,595
|
|
|
$
|
2,617,784
|
|
|
$
|
(3,607,429
|
)
|
|
$
|
2,610,171
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current installments of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
949
|
|
|
$
|
—
|
|
|
$
|
949
|
|
|
Notes payable to banks
|
—
|
|
|
—
|
|
|
197
|
|
|
—
|
|
|
197
|
|
|||||
|
Accounts payable
|
59,467
|
|
|
8,032
|
|
|
148,605
|
|
|
—
|
|
|
216,104
|
|
|||||
|
Accrued employee compensation and benefits
|
40,760
|
|
|
8,293
|
|
|
32,441
|
|
|
—
|
|
|
81,494
|
|
|||||
|
Accrued expenses
|
44,896
|
|
|
9,222
|
|
|
52,120
|
|
|
—
|
|
|
106,238
|
|
|||||
|
Dividends payable
|
8,478
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,478
|
|
|||||
|
Total current liabilities
|
153,601
|
|
|
25,547
|
|
|
234,312
|
|
|
—
|
|
|
413,460
|
|
|||||
|
Deferred income taxes
|
15,617
|
|
|
—
|
|
|
12,566
|
|
|
—
|
|
|
28,183
|
|
|||||
|
Long-term debt, excluding current installments
|
750,933
|
|
|
185,674
|
|
|
10,060
|
|
|
(192,465
|
)
|
|
754,202
|
|
|||||
|
Defined benefit pension liability
|
—
|
|
|
—
|
|
|
199,562
|
|
|
—
|
|
|
199,562
|
|
|||||
|
Deferred compensation
|
43,077
|
|
|
—
|
|
|
5,535
|
|
|
—
|
|
|
48,612
|
|
|||||
|
Other noncurrent liabilities
|
3,159
|
|
|
5
|
|
|
10,393
|
|
|
—
|
|
|
13,557
|
|
|||||
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock of $1 par value
|
27,900
|
|
|
457,950
|
|
|
648,682
|
|
|
(1,106,632
|
)
|
|
27,900
|
|
|||||
|
Additional paid-in capital
|
—
|
|
|
166,789
|
|
|
1,107,536
|
|
|
(1,274,325
|
)
|
|
—
|
|
|||||
|
Retained earnings
|
1,974,601
|
|
|
684,532
|
|
|
636,283
|
|
|
(1,320,815
|
)
|
|
1,974,601
|
|
|||||
|
Accumulated other comprehensive income (loss)
|
(288,102
|
)
|
|
98
|
|
|
(286,906
|
)
|
|
286,808
|
|
|
(288,102
|
)
|
|||||
|
Treasury stock
|
(601,565
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(601,565
|
)
|
|||||
|
Total Valmont Industries, Inc. shareholders’ equity
|
1,112,834
|
|
|
1,309,369
|
|
|
2,105,595
|
|
|
(3,414,964
|
)
|
|
1,112,834
|
|
|||||
|
Noncontrolling interest in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
39,761
|
|
|
—
|
|
|
39,761
|
|
|||||
|
Total shareholders’ equity
|
1,112,834
|
|
|
1,309,369
|
|
|
2,145,356
|
|
|
(3,414,964
|
)
|
|
1,152,595
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
2,079,221
|
|
|
$
|
1,520,595
|
|
|
$
|
2,617,784
|
|
|
$
|
(3,607,429
|
)
|
|
$
|
2,610,171
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
67,225
|
|
|
$
|
6,071
|
|
|
$
|
326,652
|
|
|
$
|
—
|
|
|
$
|
399,948
|
|
|
Receivables, net
|
134,351
|
|
|
60,522
|
|
|
244,469
|
|
|
—
|
|
|
439,342
|
|
|||||
|
Inventories
|
126,669
|
|
|
45,457
|
|
|
182,056
|
|
|
(4,154
|
)
|
|
350,028
|
|
|||||
|
Prepaid expenses
|
13,271
|
|
|
880
|
|
|
43,146
|
|
|
—
|
|
|
57,297
|
|
|||||
|
Refundable income taxes
|
6,601
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,601
|
|
|||||
|
Total current assets
|
348,117
|
|
|
112,930
|
|
|
796,323
|
|
|
(4,154
|
)
|
|
1,253,216
|
|
|||||
|
Property, plant and equipment, at cost
|
547,076
|
|
|
153,596
|
|
|
405,064
|
|
|
—
|
|
|
1,105,736
|
|
|||||
|
Less accumulated depreciation and amortization
|
352,960
|
|
|
76,776
|
|
|
157,665
|
|
|
—
|
|
|
587,401
|
|
|||||
|
Net property, plant and equipment
|
194,116
|
|
|
76,820
|
|
|
247,399
|
|
|
—
|
|
|
518,335
|
|
|||||
|
Goodwill
|
20,108
|
|
|
110,561
|
|
|
190,441
|
|
|
—
|
|
|
321,110
|
|
|||||
|
Other intangible assets
|
184
|
|
|
35,953
|
|
|
108,241
|
|
|
—
|
|
|
144,378
|
|
|||||
|
Investment in subsidiaries and intercompany accounts
|
1,279,413
|
|
|
901,758
|
|
|
1,089,369
|
|
|
(3,270,540
|
)
|
|
—
|
|
|||||
|
Other assets
|
43,880
|
|
|
—
|
|
|
110,812
|
|
|
—
|
|
|
154,692
|
|
|||||
|
Total assets
|
$
|
1,885,818
|
|
|
$
|
1,238,022
|
|
|
$
|
2,542,585
|
|
|
$
|
(3,274,694
|
)
|
|
$
|
2,391,731
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current installments of long-term debt
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
851
|
|
|
$
|
—
|
|
|
$
|
851
|
|
|
Notes payable to banks
|
—
|
|
|
—
|
|
|
746
|
|
|
—
|
|
|
746
|
|
|||||
|
Accounts payable
|
52,272
|
|
|
15,732
|
|
|
109,484
|
|
|
—
|
|
|
177,488
|
|
|||||
|
Accrued employee compensation and benefits
|
34,508
|
|
|
7,243
|
|
|
30,653
|
|
|
—
|
|
|
72,404
|
|
|||||
|
Accrued expenses
|
30,261
|
|
|
15,242
|
|
|
44,411
|
|
|
—
|
|
|
89,914
|
|
|||||
|
Dividends payable
|
8,445
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,445
|
|
|||||
|
Total current liabilities
|
125,486
|
|
|
38,217
|
|
|
186,145
|
|
|
—
|
|
|
349,848
|
|
|||||
|
Deferred income taxes
|
22,481
|
|
|
—
|
|
|
13,322
|
|
|
—
|
|
|
35,803
|
|
|||||
|
Long-term debt, excluding current installments
|
751,251
|
|
|
—
|
|
|
3,544
|
|
|
—
|
|
|
754,795
|
|
|||||
|
Defined benefit pension liability
|
—
|
|
|
—
|
|
|
209,470
|
|
|
—
|
|
|
209,470
|
|
|||||
|
Deferred compensation
|
39,476
|
|
|
—
|
|
|
4,843
|
|
|
—
|
|
|
44,319
|
|
|||||
|
Other noncurrent liabilities
|
3,642
|
|
|
5
|
|
|
11,263
|
|
|
—
|
|
|
14,910
|
|
|||||
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Common stock of $1 par value
|
27,900
|
|
|
457,950
|
|
|
648,683
|
|
|
(1,106,633
|
)
|
|
27,900
|
|
|||||
|
Additional paid-in capital
|
—
|
|
|
159,414
|
|
|
1,107,536
|
|
|
(1,266,950
|
)
|
|
—
|
|
|||||
|
Retained earnings
|
1,874,722
|
|
|
646,749
|
|
|
603,338
|
|
|
(1,250,087
|
)
|
|
1,874,722
|
|
|||||
|
Accumulated other comprehensive income
|
(346,359
|
)
|
|
(64,313
|
)
|
|
(284,663
|
)
|
|
348,976
|
|
|
(346,359
|
)
|
|||||
|
Treasury stock
|
(612,781
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(612,781
|
)
|
|||||
|
Total Valmont Industries, Inc. shareholders’ equity
|
943,482
|
|
|
1,199,800
|
|
|
2,074,894
|
|
|
(3,274,694
|
)
|
|
943,482
|
|
|||||
|
Noncontrolling interest in consolidated subsidiaries
|
—
|
|
|
—
|
|
|
39,104
|
|
|
—
|
|
|
39,104
|
|
|||||
|
Total shareholders’ equity
|
943,482
|
|
|
1,199,800
|
|
|
2,113,998
|
|
|
(3,274,694
|
)
|
|
982,586
|
|
|||||
|
Total liabilities and shareholders’ equity
|
$
|
1,885,818
|
|
|
$
|
1,238,022
|
|
|
$
|
2,542,585
|
|
|
$
|
(3,274,694
|
)
|
|
$
|
2,391,731
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net earnings
|
$
|
119,851
|
|
|
$
|
37,784
|
|
|
$
|
67,029
|
|
|
$
|
(100,715
|
)
|
|
$
|
123,949
|
|
|
Adjustments to reconcile net earnings to net cash flows from operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
19,600
|
|
|
11,130
|
|
|
32,770
|
|
|
—
|
|
|
63,500
|
|
|||||
|
Noncash loss on trading securities
|
—
|
|
|
—
|
|
|
395
|
|
|
—
|
|
|
395
|
|
|||||
|
Stock-based compensation
|
7,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,300
|
|
|||||
|
Defined benefit pension plan expense
|
—
|
|
|
—
|
|
|
481
|
|
|
—
|
|
|
481
|
|
|||||
|
Contribution to defined benefit pension plan
|
—
|
|
|
—
|
|
|
(26,064
|
)
|
|
—
|
|
|
(26,064
|
)
|
|||||
|
Decrease in restricted cash - pension plan trust
|
—
|
|
|
—
|
|
|
12,568
|
|
|
—
|
|
|
12,568
|
|
|||||
|
Loss (gain) on sale of property, plant and equipment
|
(725
|
)
|
|
59
|
|
|
(66
|
)
|
|
—
|
|
|
(732
|
)
|
|||||
|
Equity in earnings in nonconsolidated subsidiaries
|
(85,274
|
)
|
|
(15,281
|
)
|
|
—
|
|
|
100,555
|
|
|
—
|
|
|||||
|
Deferred income taxes
|
2,065
|
|
|
—
|
|
|
(1,986
|
)
|
|
—
|
|
|
79
|
|
|||||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Receivables
|
(16,190
|
)
|
|
(9,259
|
)
|
|
(14,135
|
)
|
|
—
|
|
|
(39,584
|
)
|
|||||
|
Inventories
|
(15,105
|
)
|
|
(1,290
|
)
|
|
(25,329
|
)
|
|
179
|
|
|
(41,545
|
)
|
|||||
|
Prepaid expenses and other assets
|
(2,501
|
)
|
|
(144
|
)
|
|
(8,991
|
)
|
|
—
|
|
|
(11,636
|
)
|
|||||
|
Accounts payable
|
7,196
|
|
|
(7,700
|
)
|
|
29,399
|
|
|
—
|
|
|
28,895
|
|
|||||
|
Accrued expenses
|
20,887
|
|
|
(4,971
|
)
|
|
4,241
|
|
|
—
|
|
|
20,157
|
|
|||||
|
Other noncurrent liabilities
|
(381
|
)
|
|
—
|
|
|
(1,246
|
)
|
|
—
|
|
|
(1,627
|
)
|
|||||
|
Income taxes payable (refundable)
|
(11,403
|
)
|
|
802
|
|
|
8,869
|
|
|
—
|
|
|
(1,732
|
)
|
|||||
|
Net cash flows from operating activities
|
45,320
|
|
|
11,130
|
|
|
77,935
|
|
|
19
|
|
|
134,404
|
|
|||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of property, plant and equipment
|
(14,046
|
)
|
|
(5,952
|
)
|
|
(19,900
|
)
|
|
—
|
|
|
(39,898
|
)
|
|||||
|
Proceeds from sale of assets
|
745
|
|
|
(48
|
)
|
|
878
|
|
|
—
|
|
|
1,575
|
|
|||||
|
Acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(5,362
|
)
|
|
—
|
|
|
(5,362
|
)
|
|||||
|
Proceeds from settlement of net investment hedge
|
5,123
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,123
|
|
|||||
|
Other, net
|
15,714
|
|
|
(8,985
|
)
|
|
(10,172
|
)
|
|
(19
|
)
|
|
(3,462
|
)
|
|||||
|
Net cash flows from investing activities
|
7,536
|
|
|
(14,985
|
)
|
|
(34,556
|
)
|
|
(19
|
)
|
|
(42,024
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net borrowings under short-term agreements
|
—
|
|
|
—
|
|
|
(549
|
)
|
|
—
|
|
|
(549
|
)
|
|||||
|
Principal payments on long-term borrowings
|
|
|
|
—
|
|
|
(658
|
)
|
|
—
|
|
|
(658
|
)
|
|||||
|
Dividends paid
|
(25,386
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,386
|
)
|
|||||
|
Dividends to noncontrolling interest
|
—
|
|
|
|
|
|
(3,895
|
)
|
|
—
|
|
|
(3,895
|
)
|
|||||
|
Intercompany dividends
|
22,662
|
|
|
—
|
|
|
(22,662
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Intercompany interest on long-term note
|
—
|
|
|
(5,669
|
)
|
|
5,669
|
|
|
—
|
|
|
—
|
|
|||||
|
Intercompany capital contribution
|
(7,375
|
)
|
|
7,375
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Proceeds from exercises under stock plans
|
12,446
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,446
|
|
|||||
|
Purchase of common treasury shares - stock plan exercises
|
(3,929
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,929
|
)
|
|||||
|
Net cash flows from financing activities
|
(1,582
|
)
|
|
1,706
|
|
|
(22,095
|
)
|
|
—
|
|
|
(21,971
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
245
|
|
|
22,888
|
|
|
—
|
|
|
23,133
|
|
|||||
|
Net change in cash and cash equivalents
|
51,274
|
|
|
(1,904
|
)
|
|
44,172
|
|
|
—
|
|
|
93,542
|
|
|||||
|
Cash and cash equivalents—beginning of year
|
67,225
|
|
|
6,071
|
|
|
326,652
|
|
|
—
|
|
|
399,948
|
|
|||||
|
Cash and cash equivalents—end of period
|
$
|
118,499
|
|
|
$
|
4,167
|
|
|
$
|
370,824
|
|
|
$
|
—
|
|
|
$
|
493,490
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-
Guarantors |
|
Eliminations
|
|
Total
|
||||||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net earnings
|
$
|
103,168
|
|
|
$
|
32,941
|
|
|
$
|
49,778
|
|
|
$
|
(78,753
|
)
|
|
$
|
107,134
|
|
|
Adjustments to reconcile net earnings to net cash flows from operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
20,482
|
|
|
9,897
|
|
|
30,863
|
|
|
—
|
|
|
61,242
|
|
|||||
|
Noncash loss on trading securities
|
—
|
|
|
—
|
|
|
973
|
|
|
—
|
|
|
973
|
|
|||||
|
Impairment of assets - restructuring activities
|
—
|
|
|
—
|
|
|
618
|
|
|
—
|
|
|
618
|
|
|||||
|
Stock-based compensation
|
6,572
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,572
|
|
|||||
|
Change in fair value of contingent consideration
|
—
|
|
|
—
|
|
|
(3,527
|
)
|
|
—
|
|
|
(3,527
|
)
|
|||||
|
Defined benefit pension plan expense
|
—
|
|
|
—
|
|
|
1,486
|
|
|
—
|
|
|
1,486
|
|
|||||
|
Contribution to defined benefit pension plan
|
—
|
|
|
—
|
|
|
(712
|
)
|
|
—
|
|
|
(712
|
)
|
|||||
|
Increase in restricted cash - pension plan trust
|
—
|
|
|
—
|
|
|
(13,652
|
)
|
|
—
|
|
|
(13,652
|
)
|
|||||
|
Loss (gain) on sale of property, plant and equipment
|
2
|
|
|
117
|
|
|
131
|
|
|
—
|
|
|
250
|
|
|||||
|
Equity in earnings in nonconsolidated subsidiaries
|
(69,876
|
)
|
|
(7,859
|
)
|
|
—
|
|
|
77,735
|
|
|
—
|
|
|||||
|
Deferred income taxes
|
(1,834
|
)
|
|
—
|
|
|
300
|
|
|
—
|
|
|
(1,534
|
)
|
|||||
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Receivables
|
(10,501
|
)
|
|
14,969
|
|
|
11,968
|
|
|
—
|
|
|
16,436
|
|
|||||
|
Inventories
|
(11,847
|
)
|
|
(5,024
|
)
|
|
(19,041
|
)
|
|
1,499
|
|
|
(34,413
|
)
|
|||||
|
Prepaid expenses
|
(4,526
|
)
|
|
76
|
|
|
(6,174
|
)
|
|
—
|
|
|
(10,624
|
)
|
|||||
|
Accounts payable
|
(16,605
|
)
|
|
2,530
|
|
|
2,737
|
|
|
—
|
|
|
(11,338
|
)
|
|||||
|
Accrued expenses
|
11,179
|
|
|
(7,218
|
)
|
|
(689
|
)
|
|
—
|
|
|
3,272
|
|
|||||
|
Other noncurrent liabilities
|
(252
|
)
|
|
5
|
|
|
487
|
|
|
—
|
|
|
240
|
|
|||||
|
Income taxes payable (refundable)
|
19,132
|
|
|
(16,444
|
)
|
|
2,143
|
|
|
—
|
|
|
4,831
|
|
|||||
|
Net cash flows from operating activities
|
45,094
|
|
|
23,990
|
|
|
57,689
|
|
|
481
|
|
|
127,254
|
|
|||||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchase of property, plant and equipment
|
(5,699
|
)
|
|
(17,944
|
)
|
|
(18,590
|
)
|
|
—
|
|
|
(42,233
|
)
|
|||||
|
Proceeds from sale of assets
|
36
|
|
|
84
|
|
|
3,818
|
|
|
—
|
|
|
3,938
|
|
|||||
|
Other, net
|
13,070
|
|
|
(4,488
|
)
|
|
(10,925
|
)
|
|
(481
|
)
|
|
(2,824
|
)
|
|||||
|
Net cash flows from investing activities
|
7,407
|
|
|
(22,348
|
)
|
|
(25,697
|
)
|
|
(481
|
)
|
|
(41,119
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net borrowings under short-term agreements
|
—
|
|
|
—
|
|
|
(128
|
)
|
|
—
|
|
|
(128
|
)
|
|||||
|
Principal payments on long-term borrowings
|
(215
|
)
|
|
—
|
|
|
(1,348
|
)
|
|
—
|
|
|
(1,563
|
)
|
|||||
|
Dividends paid
|
(25,604
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,604
|
)
|
|||||
|
Dividends to noncontrolling interest
|
—
|
|
|
—
|
|
|
(2,527
|
)
|
|
—
|
|
|
(2,527
|
)
|
|||||
|
Purchase of noncontrolling interest
|
(137
|
)
|
|
—
|
|
|
(10,872
|
)
|
|
—
|
|
|
(11,009
|
)
|
|||||
|
Proceeds from exercises under stock plans
|
6,509
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,509
|
|
|||||
|
Purchase of treasury shares
|
(46,581
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46,581
|
)
|
|||||
|
Purchase of common treasury shares - stock plan exercises
|
(1,453
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,453
|
)
|
|||||
|
Net cash flows from financing activities
|
(67,481
|
)
|
|
—
|
|
|
(14,875
|
)
|
|
—
|
|
|
(82,356
|
)
|
|||||
|
Effect of exchange rate changes on cash and cash equivalents
|
—
|
|
|
168
|
|
|
(3,646
|
)
|
|
—
|
|
|
(3,478
|
)
|
|||||
|
Net change in cash and cash equivalents
|
(14,980
|
)
|
|
1,810
|
|
|
13,471
|
|
|
—
|
|
|
301
|
|
|||||
|
Cash and cash equivalents—beginning of year
|
62,281
|
|
|
4,008
|
|
|
282,785
|
|
|
—
|
|
|
349,074
|
|
|||||
|
Cash and cash equivalents—end of period
|
$
|
47,301
|
|
|
$
|
5,818
|
|
|
$
|
296,256
|
|
|
$
|
—
|
|
|
$
|
349,375
|
|
|
|
Thirteen Weeks Ended
|
|
Thirty-nine Weeks Ended
|
||||||||||||||||||
|
|
September 30, 2017
|
|
September 24, 2016
|
|
% Incr. (Decr.)
|
|
September 30, 2017
|
|
September 24, 2016
|
|
% Incr. (Decr.)
|
||||||||||
|
Consolidated
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
680.8
|
|
|
$
|
610.2
|
|
|
11.6
|
%
|
|
$
|
2,031.0
|
|
|
$
|
1,847.1
|
|
|
10.0
|
%
|
|
Gross profit
|
163.6
|
|
|
155.0
|
|
|
5.5
|
%
|
|
511.5
|
|
|
491.1
|
|
|
4.2
|
%
|
||||
|
as a percent of sales
|
24.0
|
%
|
|
25.4
|
%
|
|
|
|
25.2
|
%
|
|
26.6
|
%
|
|
|
||||||
|
SG&A expense
|
103.7
|
|
|
101.8
|
|
|
1.9
|
%
|
|
308.8
|
|
|
303.7
|
|
|
1.7
|
%
|
||||
|
as a percent of sales
|
15.2
|
%
|
|
16.7
|
%
|
|
|
|
15.2
|
%
|
|
16.4
|
%
|
|
|
||||||
|
Operating income
|
59.9
|
|
|
53.2
|
|
|
12.6
|
%
|
|
202.7
|
|
|
187.4
|
|
|
8.2
|
%
|
||||
|
as a percent of sales
|
8.8
|
%
|
|
8.7
|
%
|
|
|
|
10.0
|
%
|
|
10.1
|
%
|
|
|
||||||
|
Net interest expense
|
9.9
|
|
|
10.3
|
|
|
(3.9
|
)%
|
|
30.1
|
|
|
31.0
|
|
|
(2.9
|
)%
|
||||
|
Effective tax rate
|
27.5
|
%
|
|
32.6
|
%
|
|
|
|
28.9
|
%
|
|
31.7
|
%
|
|
|
||||||
|
Net earnings
|
$
|
35.2
|
|
|
$
|
28.2
|
|
|
24.8
|
%
|
|
$
|
119.9
|
|
|
$
|
103.2
|
|
|
16.2
|
%
|
|
Diluted earnings per share
|
$
|
1.55
|
|
|
$
|
1.24
|
|
|
25.0
|
%
|
|
$
|
5.28
|
|
|
$
|
4.54
|
|
|
16.3
|
%
|
|
Engineered Support Structures (ESS)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
209.8
|
|
|
$
|
193.1
|
|
|
8.6
|
%
|
|
$
|
571.3
|
|
|
$
|
554.9
|
|
|
3.0
|
%
|
|
Gross profit
|
50.9
|
|
|
54.3
|
|
|
(6.3
|
)%
|
|
145.2
|
|
|
156.9
|
|
|
(7.5
|
)%
|
||||
|
SG&A expense
|
34.6
|
|
|
34.0
|
|
|
1.8
|
%
|
|
99.5
|
|
|
103.3
|
|
|
(3.7
|
)%
|
||||
|
Operating income
|
16.3
|
|
|
20.3
|
|
|
(19.7
|
)%
|
|
45.7
|
|
|
53.6
|
|
|
(14.7
|
)%
|
||||
|
Energy and Mining (E&M)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
79.7
|
|
|
$
|
81.2
|
|
|
(1.8
|
)%
|
|
$
|
234.9
|
|
|
$
|
231.3
|
|
|
1.6
|
%
|
|
Gross profit
|
12.5
|
|
|
14.8
|
|
|
(15.5
|
)%
|
|
41.6
|
|
|
41.6
|
|
|
—
|
%
|
||||
|
SG&A expense
|
11.1
|
|
|
10.9
|
|
|
1.8
|
%
|
|
32.4
|
|
|
32.5
|
|
|
(0.3
|
)%
|
||||
|
Operating income
|
1.4
|
|
|
3.9
|
|
|
(64.1
|
)%
|
|
9.2
|
|
|
9.1
|
|
|
1.1
|
%
|
||||
|
Utility Support Structures (Utility)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
178.5
|
|
|
$
|
150.4
|
|
|
18.7
|
%
|
|
$
|
536.5
|
|
|
$
|
445.9
|
|
|
20.3
|
%
|
|
Gross profit
|
39.4
|
|
|
31.8
|
|
|
23.9
|
%
|
|
115.4
|
|
|
94.2
|
|
|
22.5
|
%
|
||||
|
SG&A expense
|
17.3
|
|
|
15.6
|
|
|
10.9
|
%
|
|
50.4
|
|
|
46.0
|
|
|
9.6
|
%
|
||||
|
Operating income
|
22.1
|
|
|
16.2
|
|
|
36.4
|
%
|
|
65.0
|
|
|
48.2
|
|
|
34.9
|
%
|
||||
|
Coatings
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
67.7
|
|
|
$
|
60.0
|
|
|
12.8
|
%
|
|
$
|
191.6
|
|
|
$
|
182.2
|
|
|
5.2
|
%
|
|
Gross profit
|
20.3
|
|
|
17.9
|
|
|
13.4
|
%
|
|
58.5
|
|
|
59.1
|
|
|
(1.0
|
)%
|
||||
|
SG&A expense
|
5.8
|
|
|
6.2
|
|
|
(6.5
|
)%
|
|
22.5
|
|
|
22.0
|
|
|
2.3
|
%
|
||||
|
Operating income
|
14.5
|
|
|
11.7
|
|
|
23.9
|
%
|
|
36.0
|
|
|
37.1
|
|
|
(3.0
|
)%
|
||||
|
Irrigation
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
145.1
|
|
|
$
|
125.5
|
|
|
15.6
|
%
|
|
$
|
496.7
|
|
|
$
|
432.8
|
|
|
14.8
|
%
|
|
Gross profit
|
42.1
|
|
|
38.1
|
|
|
10.5
|
%
|
|
153.6
|
|
|
141.4
|
|
|
8.6
|
%
|
||||
|
SG&A expense
|
23.9
|
|
|
22.7
|
|
|
5.3
|
%
|
|
70.4
|
|
|
66.1
|
|
|
6.5
|
%
|
||||
|
Operating income
|
18.2
|
|
|
15.4
|
|
|
18.2
|
%
|
|
83.2
|
|
|
75.3
|
|
|
10.5
|
%
|
||||
|
Adjustment to LIFO inventory valuation method
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit
|
$
|
(1.6
|
)
|
|
$
|
(2.1
|
)
|
|
NM
|
|
$
|
(2.8
|
)
|
|
$
|
(3.2
|
)
|
|
NM
|
||
|
Operating income
|
(1.6
|
)
|
|
(2.1
|
)
|
|
NM
|
|
(2.8
|
)
|
|
(3.2
|
)
|
|
NM
|
||||||
|
Net corporate expense
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Gross profit
|
$
|
—
|
|
|
$
|
0.3
|
|
|
NM
|
|
$
|
—
|
|
|
$
|
1.1
|
|
|
NM
|
||
|
SG&A expense
|
11.0
|
|
|
12.4
|
|
|
(11.3
|
)%
|
|
33.6
|
|
|
33.8
|
|
|
(0.6
|
)%
|
||||
|
Operating loss
|
(11.0
|
)
|
|
(12.1
|
)
|
|
9.1
|
%
|
|
(33.6
|
)
|
|
(32.7
|
)
|
|
(2.8
|
)%
|
||||
|
|
Third quarter
|
|||||||||||||||||
|
|
Total
|
ESS
|
E&M
|
Utility
|
Coatings
|
Irrigation
|
||||||||||||
|
Sales - 2016
|
$
|
610.2
|
|
$
|
193.1
|
|
$
|
81.2
|
|
$
|
150.4
|
|
$
|
60.0
|
|
$
|
125.5
|
|
|
Volume
|
29.7
|
|
15.9
|
|
(6.9
|
)
|
1.6
|
|
1.5
|
|
17.6
|
|
||||||
|
Pricing/mix
|
31.7
|
|
(3.5
|
)
|
2.0
|
|
26.5
|
|
5.6
|
|
1.1
|
|
||||||
|
Acquisitions
|
1.6
|
|
1.6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Currency translation
|
7.6
|
|
2.7
|
|
3.4
|
|
—
|
|
0.6
|
|
0.9
|
|
||||||
|
Sales - 2017
|
$
|
680.8
|
|
$
|
209.8
|
|
$
|
79.7
|
|
$
|
178.5
|
|
$
|
67.7
|
|
$
|
145.1
|
|
|
|
Year-to-date
|
|||||||||||||||||
|
|
Total
|
ESS
|
E&M
|
Utility
|
Coatings
|
Irrigation
|
||||||||||||
|
Sales - 2016
|
$
|
1,847.1
|
|
$
|
554.9
|
|
$
|
231.3
|
|
$
|
445.9
|
|
$
|
182.2
|
|
$
|
432.8
|
|
|
Volume
|
110.4
|
|
20.4
|
|
(4.9
|
)
|
48.2
|
|
(5.6
|
)
|
52.3
|
|
||||||
|
Pricing/mix
|
63.1
|
|
(2.2
|
)
|
5.1
|
|
42.4
|
|
14.5
|
|
3.3
|
|
||||||
|
Acquisitions
|
1.6
|
|
1.6
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||
|
Currency translation
|
8.8
|
|
(3.4
|
)
|
3.4
|
|
—
|
|
0.5
|
|
8.3
|
|
||||||
|
Sales - 2017
|
$
|
2,031.0
|
|
$
|
571.3
|
|
$
|
234.9
|
|
$
|
536.5
|
|
$
|
191.6
|
|
$
|
496.7
|
|
|
|
Total
|
ESS
|
E&M
|
Utility
|
Coatings
|
Irrigation
|
Corporate
|
||||||||||||||
|
Third quarter
|
$
|
0.4
|
|
$
|
0.2
|
|
$
|
0.1
|
|
$
|
—
|
|
$
|
0.1
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Year-to-date
|
$
|
1.3
|
|
$
|
0.1
|
|
$
|
0.1
|
|
$
|
—
|
|
$
|
(0.1
|
)
|
$
|
1.2
|
|
$
|
—
|
|
|
•
|
$250.2 million face value ($253.0 million carrying value) of senior unsecured notes that bear interest at 6.625% per annum and are due in April 2020.
|
|
•
|
$250 million face value ($248.9 million carrying value) of senior unsecured notes that bear interest at 5.00% per annum and are due in October 2044.
|
|
•
|
$250 million face value ($246.8 million carrying value) of unsecured notes that bear interest at 5.25% per annum and are due in October 2054.
|
|
•
|
We are allowed to repurchase the notes at specified prepayment premiums. All three tranches of these notes are guaranteed by certain of our subsidiaries.
|
|
•
|
an extension of the maturity date of the credit facility from October 17, 2019 to October 18, 2022;
|
|
•
|
an increase in the available borrowings in foreign currencies from $200 million to $400 million;
|
|
•
|
a decrease in the range of commitment fees payable from 10 to 27.5 basis points to 10 to 25 basis points (the specific commitment fees payable on the average daily unused portion of the commitments under the credit facility depend on the credit rating of the Company's senior, unsecured, long-term debt);
|
|
•
|
a modification of the definition of "EBITDA" to add-back non-recurring cash and non-cash restructuring costs in an amount that does not exceed $75 million in any trailing twelve month period;
|
|
•
|
a modification of the leverage ratio permitting it to increase from 3.5X to 3.75X for the four consecutive fiscal quarters after certain material acquisitions;
|
|
•
|
implementing beneficial changes to certain of the baskets and exceptions in the negative covenants of the credit facility; and
|
|
•
|
updating the credit facility with certain market provisions.
|
|
•
|
Interest-bearing debt is not to exceed 3.5X Adjusted EBITDA of the prior four quarters; and
|
|
•
|
Adjusted EBITDA over the prior four quarters must be at least 2.5X our interest expense over the same period.
|
|
Interest-bearing debt
|
$
|
755,348
|
|
|
Adjusted EBITDA-last four quarters
|
345,590
|
|
|
|
Leverage ratio
|
2.19
|
|
|
|
|
|
||
|
Adjusted EBITDA-last four quarters
|
$
|
345,590
|
|
|
Interest expense-last four quarters
|
44,445
|
|
|
|
Interest earned ratio
|
7.78
|
|
|
|
Net cash flows from operations
|
$
|
226,318
|
|
|
Interest expense
|
44,445
|
|
|
|
Income tax expense
|
42,666
|
|
|
|
Impairment of property, plant and equipment
|
(481
|
)
|
|
|
Loss on investment
|
(8
|
)
|
|
|
Change in fair value of contingent consideration
|
(285
|
)
|
|
|
Deferred income tax benefit
|
22,072
|
|
|
|
Noncontrolling interest
|
(5,292
|
)
|
|
|
Stock-based compensation
|
(10,659
|
)
|
|
|
Increase in restricted cash - pension plan trust
|
(12,568
|
)
|
|
|
Pension plan expense
|
(865
|
)
|
|
|
Contribution to pension plan
|
26,840
|
|
|
|
Changes in assets and liabilities
|
29,167
|
|
|
|
Other
|
350
|
|
|
|
EBITDA
|
361,700
|
|
|
|
Reversal of contingent liability
|
(16,591
|
)
|
|
|
Impairment of property, plant and equipment
|
481
|
|
|
|
Adjusted EBITDA
|
$
|
345,590
|
|
|
Net earnings attributable to Valmont Industries, Inc.
|
$
|
189,915
|
|
|
Interest expense
|
44,445
|
|
|
|
Income tax expense
|
42,666
|
|
|
|
Depreciation and amortization expense
|
84,674
|
|
|
|
EBITDA
|
361,700
|
|
|
|
Reversal of contingent liability
|
(16,591
|
)
|
|
|
Impairment of property, plant, and equipment
|
481
|
|
|
|
Adjusted EBITDA
|
$
|
345,590
|
|
|
Period
|
|
Total Number of
Shares Purchased |
|
Average Price
paid per share |
|
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
|
Approximate Dollar Value of Maximum Number of Shares that may yet be Purchased under the Program (1)
|
||||||
|
July 2, 2017 to July 29, 2017
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
132,172,000
|
|
|
|
July 30, 2017 to September 2, 2017
|
—
|
|
|
—
|
|
|
—
|
|
|
132,172,000
|
|
|||
|
September 3, 2017 to September 30, 2017
|
—
|
|
|
—
|
|
|
—
|
|
|
132,172,000
|
|
|||
|
Total
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
132,172,000
|
|
|
|
(a)
|
Exhibits
|
|
Exhibit No.
|
|
Description
|
|
|
Section 302 Certificate of Chief Executive Officer
|
|
|
|
Section 302 Certificate of Chief Financial Officer
|
|
|
|
Section 906 Certifications of Chief Executive Officer and Chief Financial Officer
|
|
|
101
|
|
The following financial information from Valmont's Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Consolidated Statements of Shareholders' Equity, (vi) Notes to Condensed Consolidated Financial Statements and (vii) document and entity information.
|
|
|
VALMONT INDUSTRIES, INC.
(Registrant)
|
|
|
/s/ MARK C. JAKSICH
|
|
|
Mark C. Jaksich
Executive Vice President and Chief Financial Officer
|
|
Exhibit No.
|
|
Description
|
|
31.1
|
|
Section 302 Certificate of Chief Executive Officer
|
|
31.2
|
|
Section 302 Certificate of Chief Financial Officer
|
|
32.1
|
|
Section 906 Certifications of Chief Executive Officer and Chief Financial Officer
|
|
101
|
|
The following financial information from Valmont's Quarterly Report on Form 10-Q for the quarter ended September 30, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Statements of Earnings, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Balance Sheets, (iv) the Condensed Consolidated Statements of Cash Flows, (v) the Condensed Consolidated Statements of Shareholders' Equity, (vi) Notes to Condensed Consolidated Financial Statements and (vii) document and entity information.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|