VNO 10-K Annual Report Dec. 31, 2009 | Alphaminr

VNO 10-K Fiscal year ended Dec. 31, 2009

VORNADO REALTY TRUST
10-Ks and 10-Qs
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
10-Q
10-Q
10-Q
10-K
PROXIES
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
DEF 14A
10-K 1 vrt10k2009.htm vrt10k2009.htm - Generated by SEC Publisher for SEC Filing

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D. C. 20549

FORM 10-K

x

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the Fiscal Year Ended:

December 31, 2009

OR

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from

to

Commission File Number:

1‑11954

VORNADO REALTY TRUST

(Exact name of Registrant as specified in its charter)

Maryland

22‑1657560

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification Number)

888 Seventh Avenue, New York, New York

10019

(Address of Principal Executive Offices)

(Zip Code)

Registrant’s telephone number including area code:

(212) 894‑7000

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Name of Each Exchange on Which Registered

Common Shares of beneficial interest,
$.04 par value per share

New York Stock Exchange

Series A Convertible Preferred Shares
of beneficial interest, no par value

New York Stock Exchange

Cumulative Redeemable Preferred Shares of beneficial
interest, no par value:

8.5% Series B

New York Stock Exchange

8.5% Series C

New York Stock Exchange

7.0% Series E

New York Stock Exchange

6.75% Series F

New York Stock Exchange

6.625% Series G

New York Stock Exchange

6.75% Series H

New York Stock Exchange

6.625% Series I

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:      NONE


Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

YES x NO o

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

YES o NO x

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES x NO o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S‑K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10‑K or any amendment to this Form 10‑K. o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

x Large Accelerated Filer

o Accelerated Filer

o Non-Accelerated Filer (Do not check if smaller reporting company)

o Smaller Reporting Company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES o NO x

The aggregate market value of the voting and non-voting common shares held by non‑affiliates of the registrant, i.e. by persons other than officers and trustees of Vornado Realty Trust, was $7,216,326,000 at June 30, 2009.

As of December 31, 2009, there were 181,214,161 of the registrant’s common shares of beneficial interest outstanding.

Documents Incorporated by Reference

Part III :  Portions of Proxy Statement for Annual Meeting of Shareholders to be held on May 13, 2010.

This Annual Report on Form 10-K omits financial statements required under Rule 3-09 of Regulation S-X, for Toys “R” Us, Inc. and Lexington Realty Trust.  An amendment to this Annual Report on Form 10-K will be filed as promptly as practicable following the availability of such financial statements.


INDEX

Item

Financial Information:

Page Number

PART I.

1.

Business

4

1A.

Risk Factors

8

1B.

Unresolved Staff Comments

20

2.

Properties

20

3.

Legal Proceedings

56

4.

Submission of Matters to a Vote of Security Holders
Executive Officers of the Registrant

57

PART II.

5.

Market for Registrant’s Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities

58

6.

Selected Financial Data

60

7.

Management’s Discussion and Analysis of Financial Condition and
Results of Operations

62

7A.

Quantitative and Qualitative Disclosures about Market Risk

109

8.

Financial Statements and Supplementary Data

110

9.

Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure

164

9A.

Controls and Procedures

164

9B.

Other Information

166

PART III.

10.

Directors, Executive Officers and Corporate Governance (1)

166

11.

Executive Compensation (1)

166

12.

Security Ownership of Certain Beneficial Owners and Management
and Related Stockholder Matters (1)

166

13.

Certain Relationships and Related Transactions, and Director Independence (1)

166

14.

Principal Accounting Fees and Services (1)

167

PART IV.

15.

Exhibits and Financial Statement Schedules

167

Signatures

168

_______________________

(1) These items are omitted in whole or in part because the registrant will file a definitive Proxy Statement pursuant to Regulation 14A under the Securities Exchange Act of 1934 with the Securities and Exchange Commission not later than 120 days after December 31, 2009, portions of which are incorporated by reference herein. See “Executive Officers of the Registrant” on page 57 of this Annual Report on Form 10‑K for information relating to executive officers.

2


Forward-Looking Statements

Certain statements contained herein constitute forward‑looking statements as such term is defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not guarantees of performance. They represent our intentions, plans, expectations and beliefs and are subject to numerous assumptions, risks and uncertainties. Our future results, financial condition and business may differ materially from those expressed in these forward-looking statements. You can find many of these statements by looking for words such as “approximates,” “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “would,” “may” or other similar expressions in this Annual Report on Form 10‑K. We also note the following forward-looking statements: in the case of our development projects, the estimated completion date, estimated project cost and cost to complete; and estimates of future capital expenditures, common and preferred share dividends and operating partnership distributions. Many of the factors that will determine the outcome of these and our other forward-looking statements are beyond our ability to control or predict. For further discussion of factors that could materially affect the outcome of our forward-looking statements, see “Item 1A. Risk Factors” in this Annual Report on Form 10-K.

For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You are cautioned not to place undue reliance on our forward-looking statements, which speak only as of the date of this Annual Report on Form 10-K or the date of any document incorporated by reference. All subsequent written and oral forward-looking statements attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in this section. We do not undertake any obligation to release publicly any revisions to our forward-looking statements to reflect events or circumstances occurring after the date of this Annual Report on Form 10-K.

3


PART I

ITEM 1.          BUSINESS

The Company

Vornado Realty Trust (“Vornado”) is a fully‑integrated real estate investment trust (“REIT”) and conducts its business through, and substantially all of its interests in properties are held by, Vornado Realty L.P., a Delaware limited partnership (the “Operating Partnership”). Vornado is the sole general partner of, and owned approximately 92.5% of the common limited partnership interest in, the Operating Partnership at December 31, 2009. All references to “we,” “us,” “our,” the “Company” and “Vornado” refer to Vornado Realty Trust and its consolidated subsidiaries, including the Operating Partnership.

On May 14, 2009, our Board of Trustees executed its long-planned management succession strategy and elected Michael D. Fascitelli, as our Chief Executive Officer, succeeding Steven Roth, who continues to serve as Chairman of the Board.

As of December 31, 2009, we own directly or indirectly:

Office Properties :

(i) all or portions of 28  properties aggregating 16.2 million square feet in the New York City metropolitan area (primarily Manhattan);

(ii)         all or portions of 84 properties aggregating 18.6 million square feet in the Washington, DC / Northern Virginia areas;

(iii)        a 70% controlling interest in 555 California Street, a three-building complex aggregating 1.8 million square feet in San Francisco’s financial district;

Retail Properties :

(iv)        162 properties aggregating 22.6 million square feet, including 3.9 million square feet owned by tenants on land leased from us, primarily in Manhattan, the northeast states, California and Puerto Rico;

Merchandise Mart Properties :

(v)         8 properties aggregating 8.9 million square feet of showroom and office space, including the 3.5 million square foot Merchandise Mart in Chicago;

Toys “R” Us, Inc. (“Toys”):

(vi)        a 32.7% interest in Toys which owns and/or operates 1,567 stores worldwide, including 851 stores in the United States and 716 stores internationally;

Other Real Estate Investments :

(vii)       32.4% of the common stock of Alexander’s, Inc. (NYSE: ALX), which has seven properties in the greater New York metropolitan area;

(viii)      the Hotel Pennsylvania in New York City;

(ix)         mezzanine loans on real estate; and

(x)          other real estate and investments, including marketable securities.

4


Objectives and Strategy

Our business objective is to maximize shareholder value. We intend to achieve this objective by continuing to pursue our investment philosophy and executing our operating strategies through:

· Maintaining a superior team of operating and investment professionals and an entrepreneurial spirit;

· Investing in properties in select markets, such as New York City and Washington, DC, where we believe there is a high likelihood of capital appreciation;

· Acquiring quality properties at a discount to replacement cost and where there is a significant potential for higher rents;

· Investing in retail properties in select under-stored locations such as the New York City metropolitan area;

· Investing in fully-integrated operating companies that have a significant real estate component; and

· Developing and redeveloping existing properties to increase returns and maximize value.

We expect to finance our growth, acquisitions and investments using internally generated funds, proceeds from possible asset sales and by accessing the public and private capital markets.  We may also offer Vornado common or preferred shares or Operating Partnership units in exchange for property and may repurchase or otherwise reacquire our shares or any other securities in the future.

We may also determine to raise capital for future real estate acquisitions through an institutional investment fund.  We would serve as the general partner of the fund and would also expect to be a limited partner of the fund and have the potential to earn certain incentives based on the fund’s performance.  The fund may serve as our exclusive investment vehicle for a limited period of time for all investments that fit within the fund’s investment parameters.  If we determine to raise capital through a fund, the partnership interests offered would not be registered under the Securities Act of 1933 and could not be offered or sold in the United States absent registration under that act or an applicable exemption from those registration requirements.

BUSINESS ENVIRONMENT

The economic recession and illiquidity and volatility in the financial and capital markets have negatively affected substantially all businesses, including ours.  Demand for office and retail space has declined nationwide due to bankruptcies, downsizing, layoffs and cost cutting.  Real estate transactions and development opportunities have significantly curtailed and capitalization rates have risen.  These trends have negatively impacted our 2008 and 2009 financial results, which include losses associated with abandoned development projects, valuation allowances on investments in mezzanine loans and impairments on other real estate investments.  The details of these non-cash charges are described in Management’s Discussion and Analysis of Financial Condition and Results of Operations in Part II, Item 7 of this annual report on Form 10-K.  It is not possible for us to quantify the impact of the above trends, which may continue in 2010 and beyond, on our future financial results.

ACQUISITIONS and DISPOSITIONS

We did not make any significant investments in real estate during 2009.

On September 1, 2009, we sold 1999 K Street, a newly developed 250,000 square foot office building, in Washington’s Central Business District, for $207,800,000 in cash, which resulted in a net gain of $41,211,000.  We also sold 15 retail properties during 2009 in separate transactions for an aggregate of $55,000,000 in cash, which resulted in net gains aggregating $4,073,000.

5


Financing Activities

In April 2009, we sold 17,250,000 common shares, including underwriters’ over-allotment, in an underwritten public offering pursuant to an effective registration statement at an initial public offering price of $43.00 per share.  We received net proceeds of $710,226,000, after underwriters’ discount and offering expenses and contributed the net proceeds to the Operating Partnership in exchange for 17,250,000 Class A units of the Operating Partnership.

On September 30, 2009, we completed a public offering of $460,000,000 principal amount of 7.875% callable senior unsecured 30-year notes (NYSE: VNOD) due October 1, 2039.  The notes were sold to the public at par and may be redeemed at our option, in whole or in part, beginning in October 2014 at a price equal to the principal amount plus accrued and unpaid interest. We received net proceeds of approximately $446,000,000 from the offering which were used to repay debt and for general corporate purposes.

During 2009, we purchased $1,912,724,000 (aggregate face amount) of our convertible senior debentures and $352,740,000 (aggregate face amount) of our senior unsecured notes for $1,877,510,000 and $343,694,000 in cash, respectively.  This debt was acquired through tender offers and in the open market and has been retired.   We also repaid $650,285,000 of existing property level debt and completed $277,000,000 of property level financings.

Development and Redevelopment Projects

We are currently engaged in certain development/redevelopment projects for which we have budgeted approximately $200,000,000.  Of this amount, $78,118,000 was expended prior to 2009 and $50,513,000 was expended during 2009.  Substantially all of the estimated costs to complete these projects, aggregating approximately $71,000,000, are anticipated to be expended during 2010, of which approximately $18,000,000 will be funded by existing construction loans.  We are also evaluating other development opportunities for which final plans, budgeted costs and financing have yet to be determined.  There can be no assurance that any of our development projects will commence, or if commenced, be completed on schedule or within budget.

Segment Data

We operate in the following business segments: New York Office Properties, Washington, DC Office Properties, Retail Properties, Merchandise Mart Properties and Toys. Financial information related to these business segments for the years ended December 31, 2009, 2008 and 2007 are set forth in Note 22 – Segment Information to our consolidated financial statements in this Annual Report on Form 10-K.  The Merchandise Mart Properties segment has trade show operations in Canada and Switzerland. The Toys segment has 716 locations internationally. In addition, we have five partially owned nonconsolidated investments in real estate partnerships located in India, which are included in the Other segment.

SEASONALITY

Our revenues and expenses are subject to seasonality during the year which impacts quarterly net earnings, cash flows and funds from operations, and therefore comparisons of the current quarter to the previous quarter. The business of Toys is highly seasonal. Historically, Toys’ fourth quarter net income, which we record on a one-quarter lag basis in our first quarter, accounts for more than 80% of its fiscal year net income. The New York and Washington, DC Office Properties and Merchandise Mart Properties segments have historically experienced higher utility costs in the first and third quarters of the year. The Merchandise Mart Properties segment has also experienced higher earnings in the second and fourth quarters of the year due to major trade shows occurring in those quarters. The Retail Properties segment revenue in the fourth quarter is typically higher due to the recognition of percentage rental income.


6


tenants ACCOUNTING FOR over 10% of revenues

None of our tenants accounted for more than 10% of total revenues in any of the years ended December 31, 2009, 2008 and 2007.

Certain Activities

We are not required to base our acquisitions and investments on specific allocations by type of property. We have historically held our properties for long‑term investment; however, it is possible that properties in the portfolio may be sold as circumstances warrant. Further, we have not adopted a policy that limits the amount or percentage of assets which could be invested in a specific property or property type. While we may seek the vote of our shareholders in connection with any particular material transaction, generally our activities are reviewed and may be modified from time to time by our Board of Trustees without the vote of shareholders.

Employees

As of December 31, 2009, we have approximately 4,597 employees, of which 308 are corporate staff. The New York Office Properties segment has 128 employees and an additional 2,512 employees of Building Maintenance Services LLC, a wholly owned subsidiary, which provides cleaning, security and engineering services primarily to our New York Office and Washington, DC Office properties. The Washington, DC Office Properties, Retail Properties and Merchandise Mart Properties segments have 396, 176 and 582 employees, respectively, and the Hotel Pennsylvania has 495 employees. The foregoing does not include employees of partially owned entities, including Toys or Alexander’s, in which we own 32.7% and 32.4%, respectively.

principal executive offices

Our principal executive offices are located at 888 Seventh Avenue, New York, New York 10019; telephone (212) 894‑7000.

MATERIALS AVAILABLE ON OUR WEBSITE

Copies of our Annual Report on Form 10‑K, Quarterly Reports on Form 10‑Q, Current Reports on Form 8‑K, and amendments to those reports, as well as Reports on Forms 3, 4 and 5 regarding officers, trustees or 10% beneficial owners of us, filed or furnished pursuant to Section 13(a), 15(d) or 16(a) of the Securities Exchange Act of 1934 are available free of charge through our website ( www.vno.com ) as soon as reasonably practicable after they are electronically filed with, or furnished to, the Securities and Exchange Commission. Also available on our website are copies of our Audit Committee Charter, Compensation Committee Charter, Corporate Governance and Nominating Committee Charter, Code of Business Conduct and Ethics and Corporate Governance Guidelines. In the event of any changes to these charters or the code or guidelines, changed copies will also be made available on our website.  Copies of these documents are also available directly from us free of charge.  Our website also includes other financial information about us, including certain non-GAAP financial measures, none of which is a part of this Annual Report on Form 10-K.

7


ITEM 1A. RISK FACTORS

Material factors that may adversely affect our business, operations and financial condition are summarized below.

Real Estate Investments’ Value and Income Fluctuate Due to Various Factors.

The value of real estate fluctuates depending on conditions in the general economy and the real estate business. These conditions may also limit our revenues and available cash.

The factors that affect the value of our real estate investments include, among other things:

· national, regional and local economic conditions;

· competition from other available space;

· local conditions such as an oversupply of space or a reduction in demand for real estate in the area;

· how well we manage our properties;

· changes in market rental rates;

· the timing and costs associated with property improvements and rentals;

· whether we are able to pass some or all of any increases in operating costs through to tenants;

· changes in real estate taxes and other expenses;

· whether tenants and users such as customers and shoppers consider a property attractive;

· the financial condition of our tenants, including the extent of tenant bankruptcies or defaults;

· availability of financing on acceptable terms or at all;

· fluctuations in interest rates;

· our ability to secure adequate insurance;

· changes in taxation;

· changes in zoning laws;

· government regulation;

· consequences of any armed conflict involving, or terrorist attack against, the United States;

· natural disasters;

· potential liability under environmental or other laws or regulations; and

· general competitive factors.

The rents we receive and the occupancy levels at our properties may decline as a result of adverse changes in any of these factors. If rental revenues and/or occupancy levels decline, we generally would expect to have less cash available to pay indebtedness and for distribution to shareholders. In addition, some of our major expenses, including mortgage payments, real estate taxes and maintenance costs, generally do not decline when the related rents decline.

Capital markets and economic conditions can materially affect our financial condition and results of operations and the value of our debt and equity securities.

There are many factors that can affect the value of our debt and equity securities, including the state of the capital markets and the economy, which have recently negatively affected substantially all businesses, including ours.  Demand for office and retail space has declined nationwide due to bankruptcies, downsizing, layoffs and cost cutting.  Real estate transactions and development opportunities have significantly curtailed and capitalization rates have risen. As a result, the cost and availability of credit has been and may continue to be adversely affected by illiquid credit markets and wider credit spreads.  Concern about the stability of the markets generally and the strength of counterparties specifically has led many lenders and institutional investors to reduce, and in some cases, cease to provide funding to borrowers, and this may adversely affect our liquidity and financial condition, and the liquidity and financial condition of our tenants.  If these market conditions continue, they may limit our ability and the ability of our tenants, to timely refinance maturing liabilities and access the capital markets to meet liquidity needs which may materially affect our financial condition and results of operations and the value of our debt and equity securities.

8


Real estate is a competitive business.

Our business segments – New York Office Properties, Washington, DC Office Properties, Retail Properties, Merchandise Mart Properties, Toys and Other – operate in highly competitive environments. We have a large concentration of properties in the New York City metropolitan area and in the Washington, DC / Northern Virginia areas. We compete with a large number of property owners and developers, some of which may be willing to accept lower returns on their investments. Principal factors of competition are rents charged, attractiveness of location, the quality of the property and the breadth and quality of services provided. Our success depends upon, among other factors, trends of the national, regional and local economies, financial condition and operating results of current and prospective tenants and customers, availability and cost of capital, construction and renovation costs, taxes, governmental regulation, legislation and population trends.

We depend on leasing space to tenants on economically favorable terms and collecting rent from tenants who may not be able to pay.

Our financial results depend significantly on leasing space in our properties to tenants on economically favorable terms. In addition, because a substantial majority of our income comes from renting of real property, our income, funds available to pay indebtedness and funds available for distribution to shareholders will decrease if a significant number of our tenants cannot pay their rent or if we are not able to maintain occupancy levels on favorable terms. If a tenant does not pay its rent, we may not be able to enforce our rights as landlord without delays and may incur substantial legal costs.  During periods of economic adversity such as we are currently experiencing, there may be an increase in the number of tenants that cannot pay their rent and an increase in vacancy rates.

Bankruptcy or insolvency of tenants may decrease our revenues and available cash.

From time to time, some of our tenants have declared bankruptcy, and other tenants may declare bankruptcy or become insolvent in the future. In the case of our shopping centers, the bankruptcy or insolvency of a major tenant could cause us to suffer lower revenues and operational difficulties, including leasing the remainder of the property. As a result, the bankruptcy or insolvency of a major tenant could result in a lower level of net income and funds available for the payment of indebtedness or for distribution to shareholders.  The current economic environment and market conditions may result in tenant bankruptcies and write-offs, which could, in the aggregate, be material to our results of operations in a particular period.

We may incur costs to comply with environmental laws.

Our operations and properties are subject to various federal, state and local laws and regulations concerning the protection of the environment, including air and water quality, hazardous or toxic substances and health and safety. Under some environmental laws, a current or previous owner or operator of real estate may be required to investigate and clean up hazardous or toxic substances released at a property. The owner or operator may also be held liable to a governmental entity or to third parties for property damage or personal injuries and for investigation and clean-up costs incurred by those parties because of the contamination. These laws often impose liability without regard to whether the owner or operator knew of the release of the substances or caused the release. The presence of contamination or the failure to remediate contamination may impair our ability to sell or lease real estate or to borrow using the real estate as collateral. Other laws and regulations govern indoor and outdoor air quality including those that can require the abatement or removal of asbestos-containing materials in the event of damage, demolition, renovation or remodeling and also govern emissions of and exposure to asbestos fibers in the air. The maintenance and removal of lead paint and certain electrical equipment containing polychlorinated biphenyls (PCBs) and underground storage tanks are also regulated by federal and state laws. We are also subject to risks associated with human exposure to chemical or biological contaminants such as molds, pollens, viruses and bacteria which, above certain levels, can be alleged to be connected to allergic or other health effects and symptoms in susceptible individuals. We could incur fines for environmental compliance and be held liable for the costs of remedial action with respect to the foregoing regulated substances or tanks or related claims arising out of environmental contamination or human exposure to contamination at or from our properties.

Each of our properties has been subject to varying degrees of environmental assessment. The environmental assessments did not, as of this date, reveal any environmental condition material to our business. However, identification of new compliance concerns or undiscovered areas of contamination, changes in the extent or known scope of contamination, discovery of additional sites, human exposure to the contamination or changes in clean-up or compliance requirements could result in significant costs to us.

9


Inflation or deflation may adversely affect our financial condition and results of operations.

Although neither inflation nor deflation has materially impacted our operations in the recent past, increased inflation could have a pronounced negative impact on our mortgages and interest rates and general and administrative expenses, as these costs could increase at a rate higher than our rents.  Inflation could also have an adverse effect on consumer spending which could impact our tenants’ sales and, in turn, our percentage rents, where applicable.  Conversely, deflation could lead to downward pressure on rents and other sources of income.  In addition, we own 9 residential properties which are leased to tenants with one-year lease terms.  Because these are short-term leases, declines in market rents will impact our residential properties faster than if the leases were for longer terms.

Some of our potential losses may not be covered by insurance.

We maintain general liability insurance with limits of $300,000,000 per occurrence and all risk property and rental value insurance with limits of $2.0 billion per occurrence, including coverage for terrorist acts, with sub-limits for certain perils such as floods.  Our California properties have earthquake insurance with coverage of $150,000,000 per occurrence, subject to a deductible in the amount of 5% of the value of the affected property, and a $150,000,000 annual aggregate.

Penn Plaza Insurance Company, LLC (“PPIC”), our wholly owned consolidated subsidiary, acts as a re-insurer with respect to a portion of our earthquake insurance coverage and as a direct insurer for coverage for acts of terrorism, including nuclear, biological, chemical and radiological (“NBCR”) acts, as defined by TRIPRA.  Coverage for acts of terrorism (excluding NBCR acts) is fully reinsured by third party insurance companies and the Federal government with no exposure to PPIC.  Our coverage for NBCR losses is up to $2 billion per occurrence, for which PPIC is responsible for a deductible of $3,200,000 and 15% of the balance of a covered loss and the Federal government is responsible for the remaining 85% of a covered loss.  We are ultimately responsible for any loss borne by PPIC.

We continue to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism.  However, we cannot anticipate what coverage will be available on commercially reasonable terms in future policy years.

Our debt instruments, consisting of mortgage loans secured by our properties which are non-recourse to us, senior unsecured notes, exchangeable senior debentures, convertible senior debentures and revolving credit agreements, contain customary covenants requiring us to maintain insurance. Although we believe that we have adequate insurance coverage for purposes of these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than we are able to obtain it could adversely affect our ability to finance and/or refinance our properties and expand our portfolio.

Because we operate a hotel, we face the risks associated with the hospitality industry.

We own and operate the Hotel Pennsylvania in New York City. The following factors, among others, are common to the hotel industry and may reduce the revenues generated by the hotel, which would reduce cash available for distribution to our shareholders:

· our hotel competes for guests with other hotels, a number of which have greater marketing and financial resources;

· if there is an increase in operating costs resulting from inflation and other factors, we may not be able to offset such increase by increasing room rates;

· our hotel is subject to the fluctuating and seasonal demands of business travelers and tourism;

· our hotel is subject to general and local economic and social conditions that may affect demand for travel in general, including war and terrorism; and

· physical condition, which may require substantial additional capital.

Because of the ownership structure of the Hotel Pennsylvania, we face potential adverse effects from changes to the applicable tax laws.

Under the Internal Revenue Code, REITs like us are not allowed to operate hotels directly or indirectly. Accordingly, we lease the Hotel Pennsylvania to our taxable REIT subsidiary (“TRS”). While the TRS structure allows the economic benefits of ownership to flow to us, the TRS is subject to tax on its income from the operations of the hotel at the federal and state level. In addition, the TRS is subject to detailed tax regulations that affect how it may be capitalized and operated. If the tax laws applicable to a TRS are modified, we may be forced to modify the structure for owning the hotel, and such changes may adversely affect the cash flows from the hotel. In addition, the Internal Revenue Service, the United States Treasury Department and Congress frequently review federal income tax legislation, and we cannot predict whether, when or to what extent new federal tax laws, regulations, interpretations or rulings will be adopted. Any of such actions may prospectively or retroactively modify the tax treatment of the TRS and, therefore, may adversely affect our after-tax returns from the hotel.

10


Compliance or failure to comply with the Americans with Disabilities Act or other safety regulations and requirements could result in substantial costs.

The Americans with Disabilities Act generally requires that public buildings, including our properties, be made accessible to disabled persons. Noncompliance could result in the imposition of fines by the federal government or the award of damages to private litigants. From time to time persons have asserted claims against us with respect to some of our properties under this Act, but to date such claims have not resulted in any material expense or liability. If, under the Americans with Disabilities Act, we are required to make substantial alterations and capital expenditures in one or more of our properties, including the removal of access barriers, it could adversely affect our financial condition and results of operations, as well as the amount of cash available for distribution to shareholders.

Our properties are subject to various federal, state and local regulatory requirements, such as state and local fire and life safety requirements. If we fail to comply with these requirements, we could incur fines or private damage awards. We do not know whether existing requirements will change or whether compliance with future requirements will require significant unanticipated expenditures that will affect our cash flow and results of operations.

Our Investments Are Concentrated in the New York CITY METROPOLITAN AREA and Washington, DC / NORTHERN VIRGINIA Areas. Circumstances Affecting These Areas Generally Could Adversely Affect Our Business.

A significant portion of our properties are in the New York City / New Jersey metropolitan areas and Washington, DC / Northern Virginia areas are affected by the economic cycles and risks inherent to those areas.

During 2009, approximately 75% of our EBITDA, excluding items that affect comparability, came from properties located in the New York City / New Jersey metropolitan areas and the Washington, DC / Northern Virginia areas. We may continue to concentrate a significant portion of our future acquisitions in these areas or in other geographic real estate markets in the United States or abroad. Real estate markets are subject to economic downturns, as they are currently and have been in the past, and we cannot predict how economic conditions will impact these markets in both the short and long term. Declines in the economy or a decline in the real estate markets in these areas could hurt our financial performance and the value of our properties. The factors affecting economic conditions in these regions include:

· financial performance and productivity of the publishing, advertising, financial, technology, retail, insurance and
real estate industries;

· space needs of the United States Government, including the effect of base closures and repositioning under the
Defense Base Closure and Realignment Act of 2005, as amended;

· business layoffs or downsizing;

· industry slowdowns;

· relocations of businesses;

· changing demographics;

· increased telecommuting and use of alternative work places;

· infrastructure quality; and

· any oversupply of, or reduced demand for, real estate.

It is impossible for us to assess with certainty, the future effects of the current adverse trends in the economic and investment climates of the geographic areas in which we concentrate, and more generally of the United States, or the real estate markets in these areas. If these conditions persist or if there is any further local, national or global economic downturn, our businesses and future profitability will be adversely affected.

Terrorist attacks, such as those of September 11, 2001 in New York City and the Washington, DC area, may adversely affect the value of our properties and our ability to generate cash flow.

We have significant investments in large metropolitan areas, including the New York, Washington, DC, Chicago, Boston and San Francisco metropolitan areas. In the aftermath of a terrorist attack, tenants in these areas may choose to relocate their businesses to less populated, lower-profile areas of the United States that may be perceived to be less likely targets of future terrorist activity and fewer customers may choose to patronize businesses in these areas. This, in turn, would trigger a decrease in the demand for space in these areas, which could increase vacancies in our properties and force us to lease space on less favorable terms. As a result, the value of our properties and the level of our revenues and cash flows could decline materially.

11


We May Acquire or Sell Additional Assets or Entities or Develop Additional Properties. Our Failure or Inability to Consummate These Transactions or Manage the Results of These Transactions Could Adversely Affect Our Operations and Financial Results.

We have grown rapidly since 1998 through acquisitions. We may not be able to maintain this rapid growth and our failure to do so could adversely affect our stock price.

We have experienced rapid growth since 1998, increasing our total assets from approximately $4.4 billion at December 31, 1998 to approximately $20.2 billion at December 31, 2009. We may not be able to maintain a similar rate of growth in the future or manage growth effectively. Our failure to do so may have a material adverse effect on our financial condition and results of operations and ability to pay dividends to shareholders.

We may acquire or develop properties or acquire other real estate related companies and this may create risks.

We may acquire or develop properties or acquire other real estate related companies when we believe that an acquisition or development is consistent with our business strategies. We may not, however, succeed in consummating desired acquisitions or in completing developments on time or within budget. In addition, we may face competition in pursuing acquisition or development opportunities that could increase our costs. When we do pursue a project or acquisition, we may not succeed in leasing newly developed or acquired properties at rents sufficient to cover our costs of acquisition and development or in operating the businesses we acquired.  Difficulties in integrating acquisitions may prove costly or time-consuming and could divert management’s attention. Acquisitions or developments in new markets or industries where we do not have the same level of market knowledge may result in poorer than anticipated performance. We may also abandon acquisition or development opportunities that we have begun pursuing and consequently fail to recover expenses already incurred and have devoted management time to a matter not consummated. Furthermore, acquisitions of new properties or companies will expose us to the liabilities of those properties or companies, some of which we may not be aware at the time of acquisition. In addition, development of our existing properties presents similar risks.

From time to time we have made, and in the future we may seek to make, one or more material acquisitions.  The announcement of such a material acquisition may result in a rapid and significant decline in the price of our common shares.

We are continuously looking at material transactions that we will believe will maximize shareholder value.  However, an announcement by us of one or more significant acquisitions could result in a quick and significant decline in the price of our common shares and convertible and exchangeable securities.

It may be difficult to buy and sell real estate quickly.

Real estate investments are relatively difficult to buy and sell quickly. Consequently, we may have limited ability to vary our portfolio promptly in response to changes in economic or other conditions.

We may not be permitted to dispose of certain properties or pay down the debt associated with those properties when we might otherwise desire to do so without incurring additional costs.

As part of an acquisition of a property, including our January 1, 2002 acquisition of Charles E. Smith Commercial Realty L.P.’s 13.0 million square foot portfolio, we may agree, and in the case of Charles E. Smith Commercial Realty L.P. did agree, with the seller that we will not dispose of the acquired properties or reduce the mortgage indebtedness on them for a period of 12 years, unless we pay certain of the resulting tax costs of the seller. These agreements could result in us holding on to properties that we would otherwise sell and not pay down or refinance indebtedness that we would otherwise pay down or refinance.

On January 1, 2002, we completed the acquisition of the 66% interest in Charles E. Smith Commercial Realty L.P. that we did not previously own. The terms of the merger restrict our ability to sell or otherwise dispose of, or to finance or refinance, the properties formerly owned by Charles E. Smith Commercial Realty L.P., which could result in our inability to sell these properties at an opportune time and increase costs to us.

As indicated above, subject to limited exceptions, we are restricted from selling or otherwise transferring or disposing of certain properties located in the Crystal City area of Arlington, Virginia for a period of 12 years. These restrictions, which currently cover approximately 13.0 million square feet of space, could result in our inability to sell these properties at an opportune time and increase costs to us.

12


From time to time we make investments in companies over which we do not have sole control. Some of these companies operate in industries that differ from our current operations, with different risks than investing in real estate.

From time to time we make debt or equity investments in other companies that we may not control or over which we may not have sole control. These investments include but are not limited to,  Alexander’s, Inc., Toys “R” Us, Lexington Realty Trust, and equity and mezzanine investments in other entities that have significant real estate assets. Although these businesses generally have a significant real estate component, some of them operate in businesses that are different from our primary lines of business including, without limitation, operating or managing toy stores and department stores. Consequently, investments in these businesses, among other risks, subjects us to the operating and financial risks of industries other than real estate and to the risk that we do not have sole control over the operations of these businesses. From time to time we may make additional investments in or acquire other entities that may subject us to additional similar risks. Investments in entities over which we do not have sole control, including joint ventures, present additional risks such as having differing objectives than our partners or the entities in which we invest, or becoming involved in disputes, or competing with those persons. In addition, we rely on the internal controls and financial reporting controls of these entities and their failure to comply with applicable standards may adversely affect us.

We are subject to risks that affect the general retail environment.

A substantial portion of our properties are in the retail shopping center real estate market and we have a significant investment in retailers such as Toys. See “ Our investment in Toys subjects us to risks different from our other lines of business and may result in increased seasonality and volatility in our reported earnings ” below. This means that we are subject to factors that affect the retail environment generally, including the level of consumer spending and consumer confidence, the threat of terrorism and increasing competition from discount retailers, outlet malls, retail websites and catalog companies. These factors could adversely affect the financial condition of our retail tenants and the retailers in which we hold an investment and the willingness of retailers to lease space in our shopping centers, and in turn, adversely affect us.

We depend upon our anchor tenants to attract shoppers.

We own several regional malls and other shopping centers that are typically anchored by well-known department stores and other tenants who generate shopping traffic at the mall or shopping center. The value of our properties would be adversely affected if tenants or anchors failed to meet their contractual obligations, sought concessions in order to continue operations or ceased their operations, including as a result of bankruptcy. If the sales of stores operating in our properties were to decline significantly due to economic conditions, closing of anchors or for other reasons, tenants may be unable to pay their minimum rents or expense recovery charges. In the event of a default by a tenant or anchor, we may experience delays and costs in enforcing our rights as landlord.

Our investment in Toys subjects us to risks that are different from our other lines of business and may result in increased seasonality and volatility in our reported earnings.

On July 21, 2005, a joint venture that we own equally with Bain Capital and Kohlberg Kravis Roberts & Co. acquired Toys. Because Toys is a retailer, its operations subject us to the risks of a retail company that are different than those presented by our other lines of business. The business of Toys is highly seasonal. Historically, Toys fourth quarter net income accounts for more than 80% of its fiscal year net income. In addition, our fiscal year ends on December 31 whereas, as is common for retailers, Toys’ fiscal year ends on the Saturday nearest to January 31. Therefore, we record our pro-rata share of Toys’ net earnings on a one-quarter lag basis. For example, our financial results for the year ended December 31, 2009 include Toys’ financial results for its first, second and third quarters ended October 31, 2009, as well as Toys’ fourth quarter results of 2008. Because of the seasonality of Toys, our reported net income shows increased volatility. We may also, in the future and from time to time, invest in other businesses that may report financial results that are more volatile than our historical financial results.

Our decision to dispose of real estate assets would change the holding period assumption in our valuation analyses, which could result in material impairment losses and adversely affect our financial results.

We evaluate real estate assets for impairment based on the projected cash flow of the asset over our anticipated holding period.  If we change our intended holding period, due to our intention to sell or otherwise dispose of an asset, then under generally accepted accounting principles we must reevaluate whether that asset is impaired.  Depending on the carrying value of the property at the time we change our intention and the amount that we estimate we would receive on disposal, we may record an impairment loss that would adversely affect our financial results. This loss could be material to our results of operations in the period that it is recognized.

13


We invest in subordinated or mezzanine debt of certain entities that have significant real estate assets.  These investments involve greater risk of loss than investments in senior mortgage loans.

We invest, and may in the future invest, in subordinated or mezzanine debt of certain entities that have significant real estate assets.  These investments, which are subordinate to the mortgage loans secured by the real property, are generally secured by pledges of the equity interests of the entities owning the underlying real estate.  These investments involve greater risk of loss than investments in senior mortgage loans which are secured by real property.  If a borrower defaults on debt to us or on debt senior to us, or declares bankruptcy, we may not be able to recover some or all of our investment.  In addition, there may be significant delays and costs associated with the process of foreclosing on collateral securing or supporting these investments.  The value of the assets securing or supporting our investments could deteriorate over time due to factors beyond our control, including acts or omissions by owners, changes in business, economic or market conditions, or foreclosure.  Such deteriorations in value may result in the recognition of impairment losses and/or valuation allowances on our statements of income.  As of December 31, 2009, our mezzanine debt securities have an aggregate carrying amount of $203,286,000, net of a $190,738,000 valuation allowance.

We evaluate the collectibility of both interest and principal of each of our loans each quarter, if circumstances warrant, in determining whether they are impaired. A loan is impaired when based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the estimated fair value of the loan or, as a practical expedient, to the value of the collateral if repayment of the loan is collateral dependent.  There can be no assurance that our estimates of collectible amounts will not change over time or that they will be representative of the amounts we will actually collect, including amounts we would collect if we chose to sell these investments before their maturity.  If we collect less than our estimates, we will record impairment losses which could be material.

We invest in marketable equity securities of companies that have significant real estate assets.  The value of these investments may decline as a result of operating performance or economic or market conditions.

We invest, and may in the future invest, in marketable equity securities of publicly-traded real estate companies or companies that have significant real estate assets.  As of December 31, 2009, our marketable securities have an aggregate carrying amount of $380,652,000.  Significant declines in the value of these investments due to operating performance or economic or market conditions may result in the recognition of impairment losses which could be material.

Our Organizational and Financial Structure Gives Rise to Operational and Financial Risks.

We May Not Be Able to Obtain Capital to Make Investments.

We depend primarily on external financing to fund the growth of our business. This is because one of the requirements of the Internal Revenue Code of 1986, as amended, for a REIT is that it distributes 90% of its net taxable income, excluding net capital gains, to its shareholders. There is a separate requirement to distribute net capital gains or pay a corporate level tax in lieu thereof. Our access to debt or equity financing depends on the willingness of third parties to lend or make equity investments and on conditions in the capital markets generally. As a result of the current capital markets and environmental conditions referred to above, we and other companies in the real estate industry are currently experiencing limited availability of financing and there can be no assurances as to when more financing will be available.  Although we believe that we will be able to finance any investments we may wish to make in the foreseeable future, new financing may not be available on acceptable terms.

For information about our available sources of funds, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources” and the notes to the consolidated financial statements in this Annual Report on Form 10-K.

14


Vornado Realty Trust depends on dividends and distributions from its direct and indirect subsidiaries. The creditors and preferred security holders of these subsidiaries are entitled to amounts payable to them by the subsidiaries before the subsidiaries may pay any dividends or distributions to Vornado Realty Trust.

Substantially all of Vornado Realty Trust’s assets are held through its Operating Partnership that holds substantially all of its properties and assets through subsidiaries. The Operating Partnership’s cash flow is dependent on cash distributions to it by its subsidiaries, and in turn, substantially all of Vornado Realty Trust’s cash flow is dependent on cash distributions to it by the Operating Partnership. The creditors of each of Vornado Realty Trust’s direct and indirect subsidiaries are entitled to payment of that subsidiary’s obligations to them, when due and payable, before distributions may be made by that subsidiary to its equity holders. Thus, the Operating Partnership’s ability to make distributions to holders of its units depends on its subsidiaries’ ability first to satisfy their obligations to their creditors and then to make distributions to the Operating Partnership. Likewise, Vornado Realty Trust’s ability to pay dividends to holders of common and preferred shares depends on the Operating Partnership’s ability first to satisfy its obligations to its creditors and make distributions payable to holders of preferred units and then to make distributions to Vornado Realty Trust.

Furthermore, the holders of preferred units of the Operating Partnership are entitled to receive preferred distributions before payment of distributions to holders of Class A units of the Operating Partnership, including Vornado Realty Trust. Thus, Vornado Realty Trust’s ability to pay cash dividends to its shareholders and satisfy its debt obligations depends on the Operating Partnership’s ability first to satisfy its obligations to its creditors and make distributions to holders of its preferred units and then to holders of its Class A units, including Vornado Realty Trust. As of December 31, 2009, there were seven series of preferred units of the Operating Partnership not held by Vornado Realty Trust with a total liquidation value of $340,078,000.

In addition, Vornado Realty Trust’s participation in any distribution of the assets of any of its direct or indirect subsidiaries upon the liquidation, reorganization or insolvency, is only after the claims of the creditors, including trade creditors and preferred security holders, are satisfied.

We have outstanding debt, and it and its cost may increase and refinancing may not be available on acceptable terms.

As of December 31, 2009, we had approximately $14.1 billion of total debt outstanding, including our pro rata share of debt of partially owned entities. Our ratio of total debt to total enterprise value was approximately 47%. When we say “enterprise value” in the preceding sentence, we mean market equity value of Vornado Realty Trust’s common and preferred shares plus total debt outstanding, including our pro rata share of debt of partially owned entities. In the future, we may incur additional debt to finance acquisitions or property developments and thus increase our ratio of total debt to total enterprise value. If our level of indebtedness increases, there may be an increased risk of a credit rating downgrade or a default on our obligations that could adversely affect our financial condition and results of operations. In addition, in a rising interest rate environment, the cost of existing variable rate debt and any new debt or other market rate security or instrument may increase.  Furthermore, we may not be able to refinance existing indebtedness in sufficient amounts or on acceptable terms.

Covenants in our debt instruments could adversely affect our financial condition and our acquisitions and development activities.

The mortgages on our properties contain customary covenants such as those that limit our ability, without the prior consent of the lender, to further mortgage the applicable property or to discontinue insurance coverage. Our unsecured credit facilities, unsecured debt securities and other loans that we may obtain in the future contain, or may contain, customary restrictions, requirements and other limitations on our ability to incur indebtedness, including covenants that limit our ability to incur debt based upon the level of our ratio of total debt to total assets, our ratio of secured debt to total assets, our ratio of EBITDA to interest expense, and fixed charges, and that require us to maintain a certain level of unencumbered assets to unsecured debt. Our ability to borrow is subject to compliance with these and other covenants. In addition, failure to comply with our covenants could cause a default under the applicable debt instrument, and we may then be required to repay such debt with capital from other sources. Under those circumstances, other sources of capital may not be available to us, or may be available only on unattractive terms.

We rely on debt financing, including borrowings under our unsecured credit facilities, issuances of unsecured debt securities and debt secured by individual properties, to finance acquisitions and development activities and for working capital. If we are unable to obtain debt financing from these or other sources, or refinance existing indebtedness upon maturity, our financial condition and results of operations would likely be adversely affected. If we breach covenants in our debt agreements, the lenders can declare a default and, if the debt is secured, can take possession of the property securing the defaulted loan.

15


Vornado Realty Trust may fail to qualify or remain qualified as a REIT and may be required to pay income taxes at corporate rates.

Although we believe that we will remain organized and will continue to operate so as to qualify as a REIT for federal income tax purposes, we may fail to remain qualified in this way. Qualification as a REIT for federal income tax purposes is governed by highly technical and complex provisions of the Internal Revenue Code for which there are only limited judicial or administrative interpretations. Our qualification as a REIT also depends on various facts and circumstances that are not entirely within our control. In addition, legislation, new regulations, administrative interpretations or court decisions may significantly change the tax laws with respect to the requirements for qualification as a REIT or the federal income tax consequences of qualifying as a REIT.

If, with respect to any taxable year, we fail to maintain our qualification as a REIT and do not qualify under statutory relief provisions, we could not deduct distributions to shareholders in computing our taxable income and would have to pay federal income tax on our taxable income at regular corporate rates. The federal income tax payable would include any applicable alternative minimum tax. If we had to pay federal income tax, the amount of money available to distribute to shareholders and pay our indebtedness would be reduced for the year or years involved, and we would no longer be required to make distributions to shareholders. In addition, we would also be disqualified from treatment as a REIT for the four taxable years following the year during which qualification was lost, unless we were entitled to relief under the relevant statutory provisions. Although we currently intend to operate in a manner designed to allow us to qualify as a REIT, future economic, market, legal, tax or other considerations may cause us to revoke the REIT election or fail to qualify as a REIT.

We face possible adverse changes in tax laws, which may result in an increase in our tax liability.

From time to time changes in state and local tax laws or regulations are enacted, which may result in an increase in our tax liability. The shortfall in tax revenues for states and municipalities in recent years may lead to an increase in the frequency and size of such changes. If such changes occur, we may be required to pay additional taxes on our assets or income. These increased tax costs could adversely affect our financial condition and results of operations and the amount of cash available for payment of dividends.

Loss of our key personnel could harm our operations and adversely affect the value of our common shares.

We are dependent on the efforts of Steven Roth, the Chairman of the Board of Trustees of Vornado Realty Trust, and Michael D. Fascitelli, the President and Chief Executive Officer of Vornado Realty Trust. While we believe that we could find replacements for these key personnel, the loss of their services could harm our operations and adversely affect the value of our common shares.

Vornado Realty Trust’s charter documents and applicable law may hinder any attempt to acquire us.

Our Amended and Restated Declaration of Trust sets limits on the ownership of our shares.

Generally, for Vornado Realty Trust to maintain its qualification as a REIT under the Internal Revenue Code, not more than 50% in value of the outstanding shares of beneficial interest of Vornado Realty Trust may be owned, directly or indirectly, by five or fewer individuals at any time during the last half of Vornado Realty Trust’s taxable year. The Internal Revenue Code defines “individuals” for purposes of the requirement described in the preceding sentence to include some types of entities. Under Vornado Realty Trust’s Amended and Restated Declaration of Trust, as amended, no person may own more than 6.7% of the outstanding common shares of any class, or 9.9% of the outstanding preferred shares of any class, with some exceptions for persons who held common shares in excess of the 6.7% limit before Vornado Realty Trust adopted the limit and other persons approved by Vornado Realty Trust’s Board of Trustees. These restrictions on transferability and ownership may delay, deter or prevent a change in control of Vornado Realty Trust or other transaction that might involve a premium price or otherwise be in the best interest of the shareholders. We refer to Vornado Realty Trust’s Amended and Restated Declaration of Trust, as amended, as the “declaration of trust.”

We have a classified Board of Trustees and that may reduce the likelihood of certain takeover transactions.

Vornado Realty Trust’s Board of Trustees is divided into three classes of trustees. Trustees of each class are chosen for three-year staggered terms. Staggered terms of trustees may reduce the possibility of a tender offer or an attempt to change control of Vornado Realty Trust, even though a tender offer or change in control might be in the best interest of Vornado Realty Trust’s shareholders.

16


We may issue additional shares in a manner that could adversely affect the likelihood of certain takeover transactions.

Vornado Realty Trust’s declaration of trust authorizes the Board of Trustees to:

· cause Vornado Realty Trust to issue additional authorized but unissued common shares or preferred shares;

· classify or reclassify, in one or more series, any unissued preferred shares;

· set the preferences, rights and other terms of any classified or reclassified shares that Vornado Realty Trust issues; and

· increase, without shareholder approval, the number of shares of beneficial interest that Vornado Realty Trust may issue.

The Board of Trustees could establish a series of preferred shares whose terms could delay, deter or prevent a change in control of Vornado Realty Trust or other transaction that might involve a premium price or otherwise be in the best interest of Vornado Realty Trust’s shareholders, although the Board of Trustees does not now intend to establish a series of preferred shares of this kind. Vornado Realty Trust’s declaration of trust and bylaws contain other provisions that may delay, deter or prevent a change in control of Vornado Realty Trust or other transaction that might involve a premium price or otherwise be in the best interest of our shareholders.

The Maryland General Corporation Law contains provisions that may reduce the likelihood of certain takeover transactions.

Under the Maryland General Corporation Law, as amended, which we refer to as the “MGCL,” as applicable to REITs, certain “business combinations,” including certain mergers, consolidations, share exchanges and asset transfers and certain issuances and reclassifications of equity securities, between a Maryland REIT and any person who beneficially owns ten percent or more of the voting power of the trust’s shares or an affiliate or an associate, as defined in the MGCL, of the trust who, at any time within the two-year period before the date in question, was the beneficial owner of ten percent or more of the voting power of the then outstanding voting shares of beneficial interest of the trust, which we refer to as an “interested shareholder,” or an affiliate of the interested shareholder, are prohibited for five years after the most recent date on which the interested shareholder becomes an interested shareholder. After that five-year period, any business combination of these kinds must be recommended by the board of trustees of the trust and approved by the affirmative vote of at least (a) 80% of the votes entitled to be cast by holders of outstanding voting shares of beneficial interest of the trust and (b) two-thirds of the votes entitled to be cast by holders of voting shares of beneficial interest of the trust other than shares held by the interested shareholder with whom, or with whose affiliate, the business combination is to be effected or held by an affiliate or associate of the interested shareholder.  These supermajority voting requirements do not apply if the trust’s common shareholders receive a minimum price, as defined in the MGCL, for their shares and the consideration is received in cash or in the same form as previously paid by the interested shareholder for its common shares.

The provisions of the MGCL do not apply, however, to business combinations that are approved or exempted by the board of trustees of the applicable trust before the interested shareholder becomes an interested shareholder, and a person is not an interested shareholder if the board of trustees approved in advance the transaction by which the person otherwise would have become an interested shareholder.

In approving a transaction, the Board may provide that its approval is subject to compliance, at or after the time of approval, with any terms and conditions determined by the Board.  Vornado Realty Trust’s Board has adopted a resolution exempting any business combination between any trustee or officer of Vornado Realty Trust, or their affiliates, and Vornado Realty Trust. As a result, the trustees and officers of Vornado Realty Trust and their affiliates may be able to enter into business combinations with Vornado Realty Trust that may not be in the best interest of its shareholders. With respect to business combinations with other persons, the business combination provisions of the MGCL may have the effect of delaying, deferring or preventing a change in control of Vornado Realty Trust or other transaction that might involve a premium price or otherwise be in the best interest of the shareholders. The business combination statute may discourage others from trying to acquire control of Vornado Realty Trust and increase the difficulty of consummating any offer.

We may change our policies without obtaining the approval of our shareholders.

Our operating and financial policies, including our policies with respect to acquisitions of real estate or other companies, growth, operations, indebtedness, capitalization and dividends, are exclusively determined by our Board of Trustees. Accordingly, our shareholders do not control these policies.

17


Our Ownership Structure and Related-Party Transactions May Give Rise to Conflicts of Interest.

Steven Roth and Interstate Properties may exercise substantial influence over us. They and some of our other trustees and officers have interests or positions in other entities that may compete with us.

As of December 31, 2009, Interstate Properties, a New Jersey general partnership, and its partners owned approximately 7.3% of the common shares of Vornado Realty Trust and approximately 27.2% of the common stock of Alexander’s, Inc. (“Alexander’s”), which is described below.  Steven Roth, David Mandelbaum and Russell B. Wight, Jr. are the three partners of Interstate Properties. Mr. Roth is the Chairman of the Board of Vornado Realty Trust, the managing general partner of Interstate Properties and the Chairman of the Board and Chief Executive Officer of Alexander’s. Messrs. Wight and Mandelbaum are trustees of Vornado Realty Trust and also directors of Alexander’s.

Because of these overlapping interests, Mr. Roth and Interstate Properties and its partners may have substantial influence over Vornado Realty Trust and on the outcome of any matters submitted to Vornado Realty Trust shareholders for approval. In addition, certain decisions concerning our operations or financial structure may present conflicts of interest among Messrs. Roth, Mandelbaum and Wight and Interstate Properties and our other equity or debt holders. In addition, Mr. Roth, Interstate Properties and its partners, and Alexander’s currently and may in the future engage in a wide variety of activities in the real estate business which may result in conflicts of interest with respect to matters affecting us, such as which of these entities or persons, if any, may take advantage of potential business opportunities, the business focus of these entities, the types of properties and geographic locations in which these entities make investments, potential competition between business activities conducted, or sought to be conducted, competition for properties and tenants, possible corporate transactions such as acquisitions and other strategic decisions affecting the future of these entities.

Vornado Realty Trust currently manages and leases the real estate assets of Interstate Properties under a management agreement for which it receives an annual fee equal to 4% of base rent and percentage rent and certain other commissions. The management agreement has a term of one year and is automatically renewable unless terminated by either of the parties on 60 days’ notice at the end of the term. Vornado Realty Trust earned $782,000, $803,000, and $800,000 of management fees under the management agreement for the years ended December 31, 2009, 2008 and 2007. Because of the relationship among Vornado Realty Trust, Interstate Properties and Messrs. Roth, Mandelbaum and Wight, as described above, the terms of the management agreement and any future agreements between Vornado Realty Trust and Interstate Properties may not be comparable to those Vornado Realty Trust could have negotiated with an unaffiliated third party.

There may be conflicts of interest between Alexander’s and us.

As of December 31, 2009, the Operating Partnership owned 32.4% of the outstanding common stock of Alexander’s. Alexander’s is a REIT engaged in leasing, managing, developing and redeveloping properties, focusing primarily on the locations where its department stores operated before they ceased operations in 1992. Alexander’s has seven properties, which are located in the greater New York metropolitan area.  In addition to the 32.4% that they own indirectly through Vornado, Interstate Properties, which is described above, and its partners owned 27.2% of the outstanding common stock of Alexander’s as of December 31, 2009. Mr. Roth is the Chairman of the Board of Vornado Realty Trust, the managing general partner of Interstate, and the Chairman of the Board and Chief Executive Officer of Alexander’s.  Messrs. Wight and Mandelbaum are trustees of Vornado Realty Trust and also directors of Alexander’s and general partners of Interstate.  Michael D. Fascitelli is the President and Chief Executive Officer of Vornado Realty Trust and the President of Alexander’s and Dr. Richard West is a trustee of Vornado and a director of Alexander’s.  In addition, Joseph Macnow, our Executive Vice President and Chief Financial Officer, holds the same position with Alexander’s.  Alexander’s common stock is listed on the New York Stock Exchange under the symbol “ALX.”

The Operating Partnership manages, develops and leases the Alexander’s properties under management and development agreements and leasing agreements under which the Operating Partnership receives annual fees from Alexander’s. These agreements have a one-year term expiring in March of each year and are all automatically renewable. Because Vornado Realty Trust and Alexander’s share common senior management and because certain of the trustees of Vornado Realty Trust constitute a majority of the directors of Alexander’s, the terms of the foregoing agreements and any future agreements between us and Alexander’s may not be comparable to those we could have negotiated with an unaffiliated third party.

For a description of Interstate Properties’ ownership of Vornado Realty Trust and Alexander’s, see “Steven Roth and Interstate Properties may exercise substantial influence over us. They and some of our other trustees and officers have interests or positions in other entities that may compete with us” above.

18


The Number of Shares of Vornado Realty Trust and the Market for Those Shares Give Rise to Various Risks.

The trading price of our common shares has recently been volatile and may fluctuate.

The trading price of our common shares has recently been volatile and may continue to fluctuate widely as a result of a number of factors, many of which are outside our control.  In addition, the stock market is subject to fluctuations in the share prices and trading volumes that affect the market prices of the shares of many companies.  These broad market fluctuations have adversely affected and may continue to adversely affect the market price of our common shares.  Among the factors that could affect the price of our common shares are:

· actual or anticipated quarterly fluctuations in our operating results and financial condition;

· the reputation of REITs and real estate investments generally and the attractiveness of REIT equity securities in
comparison to other equity securities, including securities issued by other real estate companies, and fixed
income securities;

· continued uncertainty and volatility in the equity and credit markets;

· changes in revenue or earnings estimates or publication of research reports and recommendations by financial
analysts or actions taken by rating agencies with respect to our securities or those of other real estate investment
trusts;

· failure to meet analysts’ revenue or earnings estimates;

· speculation in the press or investment community;

· strategic actions by us or our competitors, such as acquisitions or restructurings;

· the extent of institutional interest in us;

· the extent of short-selling of our common shares and the shares of our competitors;

· fluctuations in the stock price and operating results of our competitors;

· general financial and economic market conditions and, in particular, developments related to market conditions
for real estate investment trusts and other real estate related companies; and

· domestic and international economic factors unrelated to our performance.

A significant decline in our stock price could result in substantial losses for shareholders.

Vornado Realty Trust has many shares available for future sale, which could hurt the market price of its shares.

As of December 31, 2009, we had authorized but unissued, 68,785,839 common shares of beneficial interest, $.04 par value and 76,047,676 preferred shares of beneficial interest, no par value; of which 34,058,475 common shares are reserved for issuance upon redemption of Class A Operating Partnership units, convertible securities and employee stock options and 8,000,000 preferred shares are reserved for issuance upon redemption of preferred Operating Partnership units.  Any shares not reserved may be issued from time to time in public or private offerings or in connection with acquisitions.  In addition, common and preferred shares reserved may be sold upon issuance in the public market after registration under the Securities Act or under Rule 144 under the Securities Act or other available exemptions from registration.  We cannot predict the effect that future sales of our common and preferred shares or Operating Partnership Class A and preferred units will have on the market prices of our outstanding shares.

Increased market interest rates may hurt the value of Vornado Realty Trust’s common and preferred shares.

We believe that investors consider the distribution rate on REIT shares, expressed as a percentage of the price of the shares, relative to market interest rates as an important factor in deciding whether to buy or sell the shares. If market interest rates go up, prospective purchasers of REIT shares may expect a higher distribution rate. Higher interest rates would likely increase our borrowing costs and might decrease funds available for distribution. Thus, higher market interest rates could cause the market price of Vornado Realty Trust’s common and preferred shares to decline.

19


Item 1b.       unresolved staff comments

There are no unresolved comments from the staff of the Securities Exchange Commission as of the date of this Annual Report on Form 10-K.

Item 2.          Properties

We operate in five business segments:  New York Office Properties, Washington, DC Office Properties, Retail Properties, Merchandise Mart Properties and Toys “R” Us (“Toys”).  The following pages provide details of our real estate properties.

20


Item 2.          Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

NEW YORK OFFICE:

New York City:

Penn Plaza:

One Penn Plaza

100.0%

95.6%

$

54.77

2,446,000

2,446,000

-

-

$

-

BMG Columbia House, Buck Consultants,

(ground leased through 2098)

Cisco, Kmart, MWB Leasing, Parsons Brinkerhoff,

United Health Care, United States Customs Department

Two Penn Plaza

100.0%

98.5%

46.60

1,577,000

1,577,000

-

-

282,492

LMW Associates, EMC, Forest Electric, IBI,

Madison Square Garden, McGraw-Hill Co., Inc.

Eleven Penn Plaza

100.0%

95.5%

50.81

1,065,000

1,065,000

-

-

203,198

Macy’s, Madison Square Garden, Rainbow Media Holdings

100 West 33rd Street

100.0%

92.4%

47.19

846,000

846,000

-

-

159,361

Bank of America, Draft FCB

330 West 34th Street

100.0%

99.2%

34.02

637,000

637,000

-

-

-

City of New York, Interieurs Inc.,

(ground leased through 2148)

The Bank of New York

Total Penn Plaza

96.2%

49.18

6,571,000

6,571,000

-

-

645,051

East Side:

909 Third Avenue

100.0%

92.9%

58.05

(2)

1,323,000

1,323,000

-

-

210,660

J.P. Morgan Securities Inc., Citibank, Forest Laboratories,

(ground leased through 2063)

Geller & Company, Morrison Cohen LLP, Robeco USA Inc.,

United States Post Office, Ogilvy Public Relations,

The Procter & Gamble Distributing LLC.

150 East 58th Street

100.0%

94.6%

56.94

536,000

536,000

-

-

-

Castle Harlan, Tournesol Realty LLC. (Peter Marino),

Various showroom tenants

Total East Side

93.4%

57.73

1,859,000

1,859,000

-

-

210,660

West Side:

888 Seventh Avenue

100.0%

95.2%

77.20

857,000

857,000

-

-

318,554

Kaplan Management LLC, New Line Realty, Soros Fund,

(ground leased through 2067)

TPG-Axon Capital, Vornado Executive Headquarters

1740 Broadway

100.0%

99.3%

58.91

597,000

597,000

-

-

-

Davis & Gilbert, Limited Brands,

Dept. of Taxation of the State of N.Y.

57th Street

50.0%

91.9%

46.60

189,000

189,000

-

-

29,000

Various

825 Seventh Avenue

50.0%

100.0%

45.44

165,000

165,000

-

-

20,773

Young & Rubicam

Total West Side

96.6%

65.06

1,808,000

1,808,000

-

-

368,327

Park Avenue:

350 Park Avenue

100.0%

95.3%

73.81

551,000

551,000

-

-

430,000

Tweedy Browne Company, M&T Bank,

Veronis Suhler & Associates, Ziff Brothers Investment Inc.,

Kissinger Associates, Inc.

Grand Central:

90 Park Avenue

100.0%

98.3%

57.96

902,000

902,000

-

-

-

Alston & Bird, Amster, Rothstein & Ebenstein,

First Manhattan Consulting, Sanofi-Synthelabo Inc., STWB Inc.

330 Madison Avenue

25.0%

87.7%

51.95

794,000

794,000

-

-

150,000

Acordia Northeast Inc., Artio Global Management,

BDO Seidman, Dean Witter Reynolds Inc.,

HSBC Bank AFS

Total Grand Central

93.4%

55.14

1,696,000

1,696,000

-

-

150,000

21


Item 2.          Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

NEW YORK OFFICE (Continued):

Madison/Fifth:

640 Fifth Avenue

100.0%

82.4%

$

77.04

322,000

322,000

-

-

$

-

ROC Capital Management LP, Citibank N.A.,

Fidelity Investments, Hennes & Mauritz,

Janus Capital Group Inc., GSL Enterprises Inc.,

Scout Capital Management,

Legg Mason Investment Counsel

595 Madison Avenue

100.0%

92.7%

67.70

313,000

313,000

-

-

-

Beauvais Carpets, Coach, Levin Capital Strategies LP,

Prada, Cosmetech Mably Int'l LLC.

689 Fifth Avenue

100.0%

98.9%

66.59

88,000

88,000

-

-

-

Elizabeth Arden, Red Door Salons, Zara,

Yamaha Artist Services Inc.

Total Madison/Fifth

88.9%

71.73

723,000

723,000

-

-

-

United Nations:

866 United Nations Plaza

100.0%

98.1%

54.44

357,000

357,000

-

-

44,978

Fross Zelnick, Mission of Japan,

The United Nations, Mission of Finland

Midtown South:

770 Broadway

100.0%

99.8%

52.32

1,059,000

1,059,000

-

-

353,000

AOL, J. Crew, Kmart, Structure Tone,

VIACOM International Inc., Nielsen Company (US) Inc.

Rockefeller Center:

1290 Avenue of the Americas

70.0%

95.8%

59.49

2,065,000

2,065,000

-

-

434,643

AXA Equitable Life Insurance, Bank of New York Mellon,

Broadpoint Gleacher Securities Group, Bryan Cave LLP,

Microsoft Corporation, Morrison & Foerster LLP,

Warner Music Group, Cushman & Wakefield, Fitzpatrick,

Cella, Harper & Scinto

Downtown:

20 Broad Street

100.0%

92.1%

49.38

472,000

472,000

-

-

-

New York Stock Exchange

(ground leased through 2081)

40 Fulton Street

100.0%

79.7%

40.00

244,000

244,000

-

-

-

PBA/Health and Welfare Fund

40-42 Thompson Street

100.0%

87.7%

45.94

28,000

28,000

-

-

-

Crown Management

Total Downtown

87.9%

46.18

744,000

744,000

-

-

-

Total New York City

95.2%

55.17

17,433,000

17,433,000

-

-

2,636,659

New Jersey

Paramus

91.5%

20.31

132,000

132,000

-

-

-

Vornado's Administrative Headquarters

Total New York City Office

95.2%

55.00

17,565,000

17,565,000

-

-

$

2,636,659

Vornado's Ownership Interest

95.5%

55.00

16,173,000

16,173,000

-

-

$

2,368,880

22


Item 2.          Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

WASHINGTON DC OFFICE:

Crystal City:

2011-2451 Crystal Drive - 5 buildings

100.0%

96.9%

$

39.10

2,288,000

2,288,000

-

-

$

130,711

General Services Administration, Lockheed Martin,

Conservation International, Boeing,

Smithsonian Institution,

Natl. Consumer Coop. Bank, Archstone Trust,

Council on Foundations,

Vornado / Charles E. Smith Divisional Headquarters,

KBR, General Dynamics, Scitor Corp.,

Food Marketing Institute

S. Clark Street / 12th Street - 5 buildings

100.0%

98.1%

39.18

1,507,000

1,507,000

-

-

149,014

General Services Administration, SAIC, Inc.,

Boeing, L-3 Communications, The Int'l Justice Mission

1550-1750 Crystal Drive / 241-251 18th Street

100.0%

93.6%

37.98

1,477,000

1,477,000

-

-

173,861

General Services Administration,

- 4 buildings

Alion Science & Technologies, Booz Allen, SAIC, Inc.,

Arete Associates, L-3 Communications,

Battelle Memorial Institute

1800, 1851 and 1901 South Bell Street

100.0%

96.9%

34.46

868,000

868,000

-

-

19,339

General Services Administration,

- 3 buildings

Lockheed Martin

2100 / 2200 Crystal Drive - 2 buildings

100.0%

100.0%

31.54

529,000

529,000

-

-

-

General Services Administration,

Public Broadcasting Service

223 23rd Street / 2221 South Clark Street

100.0%

87.7%

35.09

306,000

218,000

-

88,000

-

General Services Administration

- 2 buildings

2001 Jefferson Davis Highway

100.0%

80.2%

33.99

162,000

162,000

-

-

Arena Stage, Institute for Psychology, Qinetiq North America

Crystal City Shops at 2100

100.0%

63.0%

41.06

81,000

81,000

-

-

-

Various

Crystal Drive Retail

100.0%

88.5%

43.23

57,000

57,000

-

-

-

Various

Total Crystal City

100.0%

95.6%

37.57

7,275,000

7,187,000

-

88,000

472,925

Central Business District:

Warner Building - 1299 Pennsylvania

100.0%

99.9%

64.90

604,000

604,000

-

-

292,700

Howrey LLP, Baker Botts, LLP,

Avenue, NW

General Electric

Universal Buildings

100.0%

98.9%

44.03

613,000

613,000

-

-

106,629

Academy for Educational Development

1825-1875 Connecticut Avenue, NW

- 2 buildings

409 3rd Street, NW

100.0%

98.5%

40.63

388,000

388,000

-

-

-

General Services Administration

1750 Pennsylvania Avenue, NW

100.0%

95.7%

43.27

256,000

256,000

-

-

45,877

General Services Administration,

PA Consulting Group Holdings

Bowen Building - 875 15th Street, NW

100.0%

98.4%

64.38

231,000

231,000

-

-

115,022

Paul, Hastings, Janofsky & Walker LLP,

Millennium Challenge Corporation

1150 17th Street, NW

100.0%

85.0%

44.45

232,000

232,000

-

-

29,047

American Enterprise Institute

1101 17th Street, NW

100.0%

95.8%

43.57

212,000

212,000

-

-

24,054

American Federation of States

1730 M Street, NW

100.0%

94.2%

41.77

202,000

202,000

-

-

15,018

General Services Administration

1140 Connecticut Avenue, NW

100.0%

92.6%

43.23

186,000

186,000

-

-

17,791

Elizabeth Glaser Pediatric AIDS Foundation,

Defense Group Inc., National Legal Aid and Defender Assoc.

23


Item 2.          Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

WASHINGTON DC OFFICE (Continued):

1227 25th Street, NW

100.0%

77.1%

$

52.24

133,000

133,000

-

-

$

-

Epstein, Becker & Green, P.C.,

General Services Administration

2101 L Street, NW

100.0%

87.3%

55.90

379,000

379,000

-

-

150,000

Greenberg Traurig, LLP, US Green Building Council,

American Insurance Association, RTKL Associates,

Cassidy & Turley

1726  M Street, NW

100.0%

83.6%

37.09

89,000

89,000

-

-

-

Aptima, Inc., Nelnet Corporation

Kaempfer Interests:

401 M Street, SW

2.5%

-

-

2,100,000

-

-

2,100,000

183,742

District of Columbia (lease not commenced)

1501 K Street, NW

5.0%

97.2%

57.43

378,000

378,000

-

-

101,750

Sidley Austin LLP, UBS

1399 New York Avenue, NW

2.5%

100.0%

85.72

124,000

124,000

-

-

39,797

Bloomberg

Total Central Business District

94.6%

50.04

6,127,000

4,027,000

-

2,100,000

1,121,427

I-395 Corridor:

Skyline Place - 7 buildings

100.0%

93.8%

32.05

2,109,000

2,109,000

-

-

543,300

General Services Administration, SAIC, Inc.,

Northrop Grumman, Booz Allen,

Jacer Corporation, Intellidyne, Inc.

One Skyline Tower

100.0%

100.0%

32.50

518,000

518,000

-

-

134,700

General Services Administration

Total I-395 Corridor

100.0%

95.0%

32.15

2,627,000

2,627,000

-

-

678,000

Rosslyn / Ballston:

2200 / 2300 Clarendon Blvd

100.0%

95.4%

38.47

628,000

628,000

-

-

65,133

Arlington County, General Services Administration,

(Courthouse Plaza) - 2 buildings

AMC Theaters

Rosslyn Plaza - Office - 4 buildings

46.0%

84.8%

32.86

724,000

724,000

-

-

56,680

General Services Administration

Total Rosslyn / Ballston

91.7%

38.47

1,352,000

1,352,000

-

-

121,813

Tysons Corner:

Fairfax Square - 3 buildings

20.0%

85.1%

36.30

521,000

521,000

-

-

72,500

EDS Information Services, Dean & Company,

Womble Carlyle

Total Tysons Corner

85.1%

36.30

521,000

521,000

-

-

72,500

Reston:

Reston Executive - 3 buildings

100.0%

90.8%

33.98

490,000

490,000

-

-

93,000

SAIC, Inc., Quadramed Corp

Commerce Executive - 3 buildings

100.0%

89.8%

28.53

417,000

394,000

-

23,000

L-3 Communications, SAIC, Inc.,

Concert Management Services, BT North America

Total Reston

90.4%

31.61

907,000

884,000

-

23,000

93,000

24


Item 2.          Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

WASHINGTON DC OFFICE (Continued):

Rockville/Bethesda:

Democracy Plaza One

100.0%

94.7%

$

41.53

214,000

214,000

-

-

$

-

National Institutes of Health

Pentagon City:

Fashion Centre Mall

7.5%

98.9%

39.02

819,000

819,000

-

-

149,341

Macy’s, Nordstrom

Washington Tower

7.5%

100.0%

43.20

170,000

170,000

-

-

40,000

The Rand Corporation

Total Pentagon City

99.1%

39.75

989,000

989,000

-

-

189,341

Total Washington, DC office properties

94.8%

$

39.61

20,012,000

17,801,000

-

2,211,000

$

2,749,006

Vornado's Ownership Interest

94.9%

$

39.01

15,764,000

15,600,000

-

164,000

$

2,171,128

Other:

For rent residential:

Riverhouse (1,680 units)

100.0%

96.0%

$

-

1,802,000

1,802,000

-

-

$

259,546

Rosslyn Plaza (196 units)

43.7%

97.2%

-

253,000

253,000

-

-

-

West End 25 (283 units)

100.0%

27.1%

-

272,000

272,000

-

-

85,735

220 20th Street (265 units)

100.0%

55.4%

-

271,000

271,000

-

-

75,629

Crystal City Hotel

100.0%

100.0%

-

266,000

266,000

-

-

-

Warehouses

100.0%

100.0%

-

228,000

228,000

-

-

Other - 3 buildings

100.0%

100.0%

-

11,000

11,000

-

-

-

Total Other

3,103,000

3,103,000

-

-

420,910

Total Washington, DC Properties

93.7%

$

39.61

23,115,000

(3)

20,904,000

-

2,211,000

$

3,169,916

Vornado's Ownership Interest

93.6%

$

39.01

18,724,000

18,560,000

-

164,000

$

2,592,038

25


Item 2.         Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

RETAIL:

REGIONAL MALLS:

Green Acres Mall, Valley Stream, NY

100.0%

87.6%

$

44.09

(4)

1,871,000

1,753,000

79,000

39,000

$

335,000

Macy’s, Sears, Wal-Mart, JCPenney, Best Buy,

(10% ground and building leased

BJ's Wholesale Club, Kohl’s (lease not commenced)

through 2039)

Raymour & Flanigan

Monmouth Mall, Eatontown, NJ

50.0%

91.7%

37.88

(4)

1,467,000

(5)

741,000

719,000

(5)

7,000

165,000

Macy’s (5) , JCPenney (5) , Lord & Taylor, Loews Theatre,

Barnes & Noble

Springfield Mall, Springfield, VA

97.5%

100.0%

26.36

(4)

1,408,000

(5)

551,000

390,000

(5)

467,000

242,583

Macy’s, JCPenney (5) , Target (5)

(66.8% of total square feet is in service)

Bergen Town Center, Paramus, NJ

100.0%

100.0%

42.04

(4)

1,243,000

791,000

13,000

439,000

261,903

Target, Whole Foods Market, Century 21, Nordstrom Rack,

(64.7% of total square feet is in service)

Saks Fifth Avenue Off 5th, Filene’s Basement, Marshalls,

Nike Factory Store, Lowe’s (lease not commenced)

Broadway Mall, Hicksville, NY

100.0%

86.0%

34.33

(4)

1,140,000

(5)

764,000

376,000

(5)

-

92,601

Macy’s, Ikea, Target (5) , National Amusement

Montehiedra, Puerto Rico

100.0%

91.2%

43.34

(4)

540,000

540,000

-

-

120,000

The Home Depot, Kmart, Marshalls,

Caribbean Theatres, Tiendas Capri

Las Catalinas, Puerto Rico

100.0%

89.0%

52.51

(4)

495,000

(5)

356,000

139,000

(5)

-

59,305

Kmart, Sears (5)

Total Regional Malls

91.1%

$

39.33

8,164,000

5,496,000

1,716,000

952,000

$

1,276,392

Vornado's Ownership Interest

91.1%

$

39.56

6,376,000

5,112,000

327,000

937,000

$

1,187,827

STRIP SHOPPING CENTERS:

New Jersey:

North Bergen (Tonnelle Avenue)

100.0%

100.0%

$

22.36

410,000

147,000

206,000

57,000

$

-

Wal-Mart, BJ's Wholesale Club

East Hanover I and II

100.0%

95.9%

19.73

369,000

363,000

6,000

-

-

The Home Depot, Dick's Sporting Goods, Marshalls

Loehmann’s

Garfield

100.0%

-

-

325,000

-

-

325,000

-

Wal-Mart, The Home Depot (under development

by tenants)

Totowa

100.0%

85.6%

17.61

317,000

223,000

94,000

-

-

The Home Depot, Bed Bath & Beyond (6) , Marshalls

Bricktown

100.0%

99.1%

17.11

279,000

276,000

3,000

-

-

Kohl's, ShopRite, Marshalls

Union (Route 22 and Morris Avenue)

100.0%

100.0%

25.87

276,000

113,000

163,000

-

-

Lowe's, Toys "R" Us

Hackensack

100.0%

96.4%

21.29

275,000

209,000

66,000

-

-

The Home Depot (6) , Pathmark

Cherry Hill

100.0%

98.1%

15.94

263,000

51,000

212,000

-

-

Wal-Mart, Toys "R" Us

Jersey City

100.0%

100.0%

20.50

236,000

66,000

170,000

-

-

Lowe's

Union (2445 Springfield Avenue)

100.0%

100.0%

17.85

232,000

232,000

-

-

-

The Home Depot

East Brunswick I

100.0%

100.0%

15.95

232,000

222,000

10,000

-

-

Kohl's, Dick's Sporting Goods, P.C. Richard & Son,

(325 - 333 Route 18 South)

T.J. Maxx

Middletown

100.0%

84.2%

14.66

231,000

179,000

52,000

-

-

Kohl's, Stop & Shop

Woodbridge

100.0%

100.0%

17.62

227,000

87,000

140,000

-

-

Wal-Mart, Syms

North Plainfield

100.0%

79.7%

7.79

219,000

219,000

-

-

-

Kmart, Pathmark

(ground leased through 2060)

Marlton

100.0%

89.1%

11.40

214,000

210,000

4,000

-

-

Kohl's (6) , ShopRite, PetSmart

26


Item 2.          Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

RETAIL (Continued):

Manalapan

100.0%

97.8%

$

15.30

208,000

206,000

2,000

-

$

-

Best Buy, Bed Bath & Beyond, Babies "R" Us

East Rutherford

100.0%

96.7%

31.27

197,000

42,000

155,000

-

-

Lowe's

East Brunswick II (339-341 Route 18 South)

100.0%

83.1%

-

196,000

33,000

163,000

-

-

Lowe's

Bordentown

100.0%

90.9%

7.11

179,000

179,000

-

-

-

ShopRite

Morris Plains

100.0%

98.2%

19.13

177,000

176,000

1,000

-

-

Kohl's, ShopRite

Dover

100.0%

93.9%

11.21

173,000

167,000

6,000

-

-

ShopRite, T.J. Maxx

Delran

100.0%

76.6%

4.25

171,000

168,000

3,000

-

-

Sam's Club

Lodi (Route 17 North)

100.0%

100.0%

10.29

171,000

171,000

-

-

-

National Wholesale Liquidators

Watchung

100.0%

97.3%

23.19

170,000

54,000

116,000

-

-

BJ's Wholesale Club

Lawnside

100.0%

100.0%

12.82

145,000

142,000

3,000

-

-

The Home Depot, PetSmart

Hazlet

100.0%

100.0%

2.44

123,000

123,000

-

-

-

Stop & Shop

Kearny

100.0%

100.0%

14.24

104,000

32,000

72,000

-

-

Pathmark, Marshalls

Turnersville

100.0%

100.0%

6.25

96,000

89,000

7,000

-

-

Haynes Furniture (6)

Lodi (Washington Street)

100.0%

100.0%

23.09

85,000

85,000

-

-

10,320

A&P

Carlstadt

100.0%

95.5%

22.11

78,000

78,000

-

-

7,570

Stop & Shop

(ground leased through 2050)

North Bergen (Kennedy Boulevard)

100.0%

100.0%

29.78

62,000

6,000

56,000

-

-

Waldbaum's

South Plainfield

100.0%

100.0%

21.14

56,000

56,000

-

-

-

Staples

(ground leased through 2039)

Englewood

100.0%

94.8%

30.39

41,000

41,000

-

-

12,358

New York Sports Club

Eatontown

100.0%

100.0%

26.14

30,000

30,000

-

-

-

Petco

Montclair

100.0%

100.0%

20.48

18,000

18,000

-

-

-

Whole Foods Market

Total New Jersey

6,585,000

4,493,000

1,710,000

382,000

30,248

Pennsylvania:

Allentown

100.0%

99.5%

14.78

626,000

269,000

357,000

-

-

Wal-Mart, Sam's Club, ShopRite,

Burlington Coat Factory, T.J. Maxx,

Dick's Sporting Goods

Philadelphia

100.0%

78.1%

13.20

430,000

430,000

-

-

-

Kmart, Health Partners

Wilkes-Barre

100.0%

83.3%

13.08

329,000

(5)

204,000

125,000

(5)

-

20,957

Target (5) , Babies "R" Us,

Ross Dress For Less

Lancaster

100.0%

100.0%

4.43

228,000

58,000

170,000

-

-

Lowe's, Weis Markets

Bensalem

100.0%

100.0%

10.45

185,000

177,000

8,000

-

-

Kohl's (6) , Ross Dress for Less, Staples

Broomall

100.0%

86.5%

10.40

169,000

147,000

22,000

-

-

Giant Food (6) , A.C. Moore, PetSmart

Bethlehem

100.0%

87.1%

5.64

167,000

164,000

3,000

-

-

Giant Food, Superpetz

27


Item 2.          Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

RETAIL (Continued):

Upper Moreland

100.0%

100.0%

$

9.75

122,000

122,000

-

-

$

-

Sam's Club

York

100.0%

100.0%

8.16

110,000

110,000

-

-

-

Ashley Furniture

Levittown

100.0%

100.0%

6.25

105,000

105,000

-

-

-

Haynes Furniture (6)

Glenolden

100.0%

100.0%

23.13

102,000

10,000

92,000

-

-

Wal-Mart

Wilkes-Barre

100.0%

50.1%

4.65

81,000

81,000

-

-

-

Ollie's Bargain Outlet

(ground and building leased through 2040)

Wyomissing

100.0%

89.0%

14.17

79,000

79,000

-

-

-

LA Fitness, PetSmart

(ground and building leased through 2065)

Total Pennsylvania

2,733,000

1,956,000

777,000

-

20,957

New York:

Poughkeepsie, NY

100.0%

100.0%

7.55

503,000

391,000

3,000

109,000

-

Kmart, Burlington Coat Factory, ShopRite,

(78.3% of total  square feet in service)

Hobby Lobby, Christmas Tree Shops

Bobs Discount Furniture

Bronx (Bruckner Boulevard)

100.0%

98.5%

20.64

500,000

386,000

114,000

-

-

Kmart, Toys "R" Us, Key Food

Buffalo (Amherst) (ground leased

100.0%

45.0%

5.59

296,000

227,000

69,000

-

-

T.J. Maxx, Toys "R" Us

through 2017)

Huntington

100.0%

96.4%

13.01

208,000

208,000

-

-

15,595

Kmart

Rochester

100.0%

100.0%

-

205,000

-

205,000

-

-

Wal-Mart

Mt. Kisco

100.0%

98.4%

21.00

189,000

72,000

117,000

-

29,703

Target, A&P

Freeport (437 East Sunrise Highway)

100.0%

100.0%

18.00

167,000

167,000

-

-

-

The Home Depot, Cablevision

Staten Island

100.0%

93.1%

17.42

165,000

165,000

-

-

17,400

Waldbaum's

Rochester (Henrietta)

100.0%

89.2%

3.31

158,000

158,000

-

-

-

Kohl's, Ollie's Bargain Outlet

(ground leased through 2056)

Albany (Menands)

100.0%

74.0%

9.00

140,000

140,000

-

-

-

Bank of America

New Hyde Park (ground and building

100.0%

100.0%

18.73

101,000

101,000

-

-

-

Stop & Shop

leased through 2029)

Inwood

100.0%

95.1%

20.52

100,000

100,000

-

-

-

Stop & Shop

North Syracuse (ground and building

100.0%

100.0%

-

98,000

-

98,000

-

-

Wal-Mart

leased through 2014)

West Babylon

100.0%

84.5%

11.40

79,000

79,000

-

-

6,550

Waldbaum's

Bronx (1750-1780 Gun Hill Road)

100.0%

45.3%

45.02

83,000

55,000

-

28,000

-

T.G.I. Friday's, Duane Reade

Queens

100.0%

74.4%

38.78

58,000

58,000

-

-

-

New York Sports Club

Oceanside

100.0%

100.0%

27.83

16,000

16,000

-

-

-

Party City

Total New York

3,066,000

2,323,000

606,000

137,000

69,248

28


Item 2.          Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

RETAIL (Continued):

Maryland:

Baltimore (Towson)

100.0%

100.0%

$

14.30

150,000

150,000

-

-

$

-

Shoppers Food Warehouse, Staples, A.C. Moore,

Golf Galaxy

Annapolis

100.0%

100.0%

8.99

128,000

128,000

-

-

-

The Home Depot

(ground and building leased through 2042)

Glen Burnie

100.0%

78.5%

10.42

121,000

65,000

56,000

-

-

Weis Markets

Rockville

100.0%

99.3%

23.06

94,000

94,000

-

-

13,880

Regal Cinemas

Total Maryland

493,000

437,000

56,000

-

13,880

Massachusetts:

Chicopee

100.0%

100.0%

-

224,000

-

224,000

-

-

Wal-Mart

Springfield

100.0%

97.3%

14.86

152,000

33,000

119,000

-

-

Wal-Mart

Milford

100.0%

100.0%

8.01

83,000

83,000

-

-

-

Kohl's (6)

(ground and building leased through 2019)

Total Massachusetts

459,000

116,000

343,000

-

-

California:

San Jose

45.0%

100.0%

29.10

646,000

(5)

427,000

161,000

(5)

58,000

132,570

Target (5) , The Home Depot, Toys "R" Us, Best Buy

(91.0% of total square feet is in service)

Beverly Connection, Los Angeles

100.0%

100.0%

36.33

271,000

193,000

-

78,000

100,000

Marshalls, Old Navy, Sports Chalet, Loehmann’s,

(71.2% of total square feet is in service)

Nordstrom Rack, Ross Dress for Less

Pasadena (ground leased through 2077)

100.0%

64.1%

30.21

133,000

133,000

-

-

-

Breakthru Fitness, Trader Joe’s

San Francisco (The Cannery) (2801

95.0%

23.4%

26.37

104,000

104,000

-

-

18,013

Leavenworth Street)

San Francisco (275 Sacramento Street)

100.0%

100.0%

31.31

76,000

76,000

-

-

-

Open TV Inc.

San Francisco (3700 Geary Boulevard)

100.0%

100.0%

30.00

30,000

30,000

-

-

-

OfficeMax

Walnut Creek (1149 South Main Street)

100.0%

100.0%

39.79

29,000

29,000

-

-

-

Barnes & Noble

Walnut Creek (1556 Mt. Diablo Boulevard)

95.0%

-

-

-

-

-

-

-

Total California

1,289,000

992,000

161,000

136,000

250,583

Connecticut:

Newington

100.0%

100.0%

15.01

188,000

43,000

145,000

-

-

Wal-Mart, Staples

Waterbury

100.0%

100.0%

14.83

148,000

143,000

5,000

-

-

ShopRite

Total Connecticut

336,000

186,000

150,000

-

-

Florida:

Tampa

72.0%

75.5%

21.25

263,000

263,000

-

-

22,759

Pottery Barn, CineBistro, Brooks Brothers

Williams Sonoma, Lifestyle Family Fitness

Michigan:

Roseville

100.0%

100.0%

5.26

119,000

119,000

-

-

-

JC Penney

Virginia:

Norfolk

100.0%

100.0%

5.85

114,000

114,000

-

-

-

BJ's Wholesale Club

(ground and building leased through 2069)

29


Item 2.          Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

RETAIL (Continued):

Washington, DC

3040 M Street

100.0%

100.0%

$

46.36

42,000

42,000

-

-

$

-

Barnes & Noble, Barneys

New Hampshire:

Salem (ground leased through 2102)

100.0%

100.0%

-

37,000

-

37,000

-

-

Babies "R" Us

ACQUIRED FROM TOYS 'R' US

Wheaton, MD  (ground leased through 2060)

100.0%

100.0%

13.58

66,000

66,000

-

-

-

Best Buy

San Francisco, CA (2675 Geary Street)

100.0%

100.0%

45.76

55,000

55,000

-

-

-

Best Buy

(ground and building leased through 2043)

Cambridge, MA

100.0%

100.0%

19.84

48,000

48,000

-

-

-

PetSmart

(ground and building leased through 2033)

Battle Creek, MI

100.0%

-

-

47,000

47,000

-

-

-

Commack, NY

100.0%

59.0%

22.56

47,000

47,000

-

-

-

PetSmart

(ground and building leased through 2021)

Lansing, IL

100.0%

-

-

47,000

47,000

-

-

-

Springdale, OH

100.0%

-

-

47,000

47,000

-

-

-

(ground and building leased through 2046)

Arlington Heights, IL

100.0%

100.0%

9.00

46,000

46,000

-

-

-

RVI

(ground and building leased through 2043)

Bellingham, WA

100.0%

-

-

46,000

46,000

-

-

-

Dewitt, NY

100.0%

100.0%

18.60

46,000

46,000

-

-

-

Best Buy

(ground leased through 2041)

Ogden, UT

100.0%

-

-

46,000

46,000

-

-

-

Redding, CA

100.0%

49.7%

13.00

46,000

46,000

-

-

-

PetSmart

Antioch, TN

100.0%

100.0%

6.96

45,000

45,000

-

-

-

Best Buy

Charleston, SC

100.0%

100.0%

13.51

45,000

45,000

-

-

-

Best Buy

(ground leased through 2063)

Dorchester, MA

100.0%

100.0%

29.85

45,000

45,000

-

-

-

Best Buy

Signal Hill, CA

100.0%

100.0%

21.89

45,000

45,000

-

-

-

Best Buy

Tampa, FL

100.0%

100.0%

-

45,000

45,000

-

-

-

Nordstrom Rack (lease not commenced)

Vallejo, CA

100.0%

100.0%

15.92

45,000

45,000

-

-

-

Best Buy

(ground leased through 2043)

Freeport, NY (240 West Sunrise Highway)

100.0%

100.0%

18.44

44,000

44,000

-

-

-

Bob's Discount Furniture

(ground and building leased through 2040)

Fond Du Lac, WI

100.0%

100.0%

7.12

43,000

43,000

-

-

-

PetSmart

(ground leased through 2073)

San Antonio, TX

100.0%

100.0%

9.06

43,000

43,000

-

-

-

Best Buy

(ground and building leased through 2041)

Chicago, IL

100.0%

100.0%

10.94

41,000

41,000

-

-

-

Best Buy

(ground and building leased through 2051)

30


Item 2.          Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

RETAIL (Continued):

Springfield, PA

100.0%

100.0%

$

19.00

41,000

41,000

-

-

$

-

PetSmart

(ground and building leased through 2025)

Tyson's Corner, VA

100.0%

100.0%

35.57

38,000

38,000

-

-

-

Best Buy

(ground and building leased through 2035)

Miami, FL

100.0%

79.9%

13.17

33,000

33,000

-

-

-

Office Depot

(ground and building leased through 2034)

Owensboro, KY

100.0%

100.0%

6.96

32,000

32,000

-

-

-

Best Buy

(ground and building leased through 2046)

Dubuque, IA

100.0%

100.0%

9.00

31,000

31,000

-

-

-

PetSmart

(ground leased through 2043)

Merced, CA

100.0%

100.0%

13.27

31,000

31,000

-

-

-

PetSmart

Midland, MI (ground leased through 2043)

100.0%

83.6%

8.38

31,000

31,000

-

-

-

PetSmart

Texarkana, TX (ground leased through 2043)

100.0%

100.0%

4.39

31,000

31,000

-

-

-

Home Zone

Total Acquired From Toys 'R' Us

1,296,000

1,296,000

-

-

-

CALIFORNIA SUPERMARKETS

Colton (1904 North Rancho Avenue)

100.0%

100.0%

4.44

73,000

73,000

-

-

-

Stater Brothers

Riverside (9155 Jurupa Road)

100.0%

100.0%

6.00

42,000

42,000

-

-

-

Stater Brothers

San Bernadino (1522 East Highland Avenue)

100.0%

100.0%

7.23

40,000

40,000

-

-

-

Stater Brothers

Riverside (5571 Mission Boulevard)

100.0%

100.0%

4.97

39,000

39,000

-

-

-

Stater Brothers

Mojave (ground leased through 2079)

100.0%

100.0%

6.55

34,000

34,000

-

-

-

Stater Brothers

Corona (ground leased through 2079)

100.0%

100.0%

7.76

33,000

33,000

-

-

-

Stater Brothers

Yucaipa

100.0%

100.0%

4.13

31,000

31,000

-

-

-

Stater Brothers

Barstow

100.0%

100.0%

7.15

30,000

30,000

-

-

-

Stater Brothers

Moreno Valley

100.0%

-

-

30,000

30,000

-

-

-

San Bernadino (648 West 4th Street)

100.0%

100.0%

6.74

30,000

30,000

-

-

-

Stater Brothers

Beaumont

100.0%

100.0%

5.58

29,000

29,000

-

-

-

Stater Brothers

Desert Hot Springs

100.0%

100.0%

5.61

29,000

29,000

-

-

-

Stater Brothers

Rialto

100.0%

100.0%

5.74

29,000

29,000

-

-

-

Stater Brothers

Colton (151 East Valley Boulevard)

100.0%

100.0%

6.03

26,000

26,000

-

-

-

Stater Brothers

Fontana

100.0%

100.0%

6.26

26,000

26,000

-

-

-

Stater Brothers

Total California Supermarkets

521,000

521,000

-

-

-

Total Strip Shopping Centers

91.6%

$

15.61

17,353,000

12,858,000

3,840,000

655,000

$

407,675

Vornado's Ownership Interest

91.5%

$

15.30

16,730,000

12,544,000

3,563,000

623,000

$

327,488

31


Item 2.          Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

RETAIL (Continued):

MANHATTAN  STREET RETAIL

Manhattan Mall

100.0%

96.3%

$

79.30

242,000

242,000

-

-

$

72,639

JC Penney, Charlotte Russe, Aeropostale, Express

4 Union Square South

100.0%

100.0%

53.25

203,000

203,000

-

-

75,000

Filene's Basement, Whole Foods Market, DSW, Forever 21

1540 Broadway

100.0%

100.0%

80.26

161,000

127,000

-

34,000

-

Forever 21, Planet Hollywood, Disney (lease not commenced)

(78.9% of total square feet is in service)

478-486 Broadway

100.0%

100.0%

100.53

85,000

81,000

-

4,000

-

Top Shop, Madewell, J. Crew

25 West 14th Street

100.0%

100.0%

57.47

62,000

62,000

-

-

-

Guitar Center, Levi's

435 Seventh Avenue

100.0%

100.0%

165.32

43,000

43,000

-

-

52,000

Hennes & Mauritz

155 Spring Street

100.0%

76.8%

100.65

43,000

43,000

-

-

-

Sigrid Olsen

692 Broadway

100.0%

-

-

35,000

35,000

-

-

-

1135 Third Avenue

100.0%

100.0%

98.43

25,000

25,000

-

-

-

GAP

715 Lexington (ground leased through 2041)

100.0%

100.0%

155.56

23,000

23,000

-

-

-

New York & Company, Zales

7 West 34th Street

100.0%

100.0%

185.33

21,000

21,000

-

-

-

Express

828-850 Madison Avenue

100.0%

100.0%

342.02

18,000

18,000

-

-

80,000

Gucci, Chloe, Cartier

484 Eighth Avenue

100.0%

100.0%

84.72

14,000

14,000

-

-

-

T.G.I. Friday's

40 East 66th Street

100.0%

100.0%

380.08

12,000

12,000

-

-

-

Dennis Basso, Nespresso USA

J. Crew (lease not commenced)

431 Seventh Avenue

100.0%

75.0%

49.38

10,000

10,000

-

-

-

387 West Broadway

100.0%

100.0%

134.42

9,000

9,000

-

-

-

Reiss

677-679 Madison Avenue

100.0%

100.0%

329.89

8,000

8,000

-

-

-

Anne Fontaine

148 Spring Street

100.0%

100.0%

84.88

7,000

7,000

-

-

-

Briel

150 Spring Street

100.0%

100.0%

110.33

7,000

7,000

-

-

-

Puma

211-217 Columbus Avenue

100.0%

100.0%

281.51

6,000

6,000

-

-

-

Club Monaco

968 Third Avenue

50.0%

100.0%

161.29

6,000

6,000

-

-

-

ING Bank

386 West Broadway

100.0%

100.0%

191.31

4,000

4,000

-

-

4,361

Miss Sixty

825 Seventh Avenue

100.0%

100.0%

181.55

4,000

4,000

-

-

-

Lindy's

Total Manhattan Street Retail

94.4%

$

96.57

1,048,000

1,010,000

-

38,000

$

284,000

Vornado's Ownership Interest

94.4%

$

96.37

1,045,000

1,007,000

-

38,000

$

284,000

Total Retail Space

91.6%

26,565,000

19,364,000

5,556,000

1,645,000

$

1,968,067

Vornado's Ownership Interest

91.6%

24,151,000

18,663,000

3,890,000

1,598,000

$

1,799,315

32


Item 2.         Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

MERCHANDISE MART:

ILLINOIS:

Merchandise Mart, Chicago

100.0%

94.0%

$

29.58

3,494,000

3,494,000

-

-

$

550,000

American Intercontinental University (AIU),

Baker, Knapp & Tubbs, CCC Information Services,

Ogilvy Group (WPP), Chicago Teachers Union,

Office of the Special Deputy Receiver, Publicis Groupe,

Bankers Life & Casualty, Holly Hunt Ltd.,

Merchandise Mart Headquarters, Steelcase,

Chicago School of Professional Psychology

Royal Bank of Canada

350 West Mart Center, Chicago

100.0%

81.1%

25.71

1,223,000

1,223,000

-

-

-

21st Century Telecom/RCN, Ameritech,

Chicago Sun-Times, Comcast, Fiserv Solutions,

Ogilvy Group (WPP), Illinois Institute of Art, Ronin Capital

Other

50.0%

79.4%

31.64

19,000

19,000

-

-

24,758

Total Illinois

90.6%

28.66

4,736,000

4,736,000

-

-

574,758

WASHINGTON, DC

Washington Design Center

100.0%

94.2%

37.91

393,000

393,000

-

-

44,247

General Services Administration

HIGH POINT, NORTH CAROLINA

Market Square Complex

100.0%

86.5%

16.21

2,011,000

2,011,000

-

-

217,815

ART Furniture, Cambium Business,

Canadel Furniture, Century Furniture Company,

Classic Furniture, HFI Brands, La-Z-Boy,

Legacy Classic Furniture, Progressive Furniture,

Robinson & Robinson, Vaughan Furniture

CALIFORNIA

L.A. Mart

100.0%

69.8%

19.93

781,000

781,000

-

-

-

Penstan Investments

NEW YORK

7 West 34th Street

100.0%

91.7%

38.17

419,000

419,000

-

-

-

Kurt Adler

MASSACHUSETTS

Boston Design Center

100.0%

97.6%

29.61

553,000

553,000

-

-

69,667

Boston Brewing/Fitch Puma, Robert Allen

(ground leased through 2060)

Total Merchandise Mart

88.5%

$

26.16

8,893,000

8,893,000

-

-

$

906,487

Vornado's Ownership Interest

88.5%

$

26.16

8,884,000

8,884,000

-

-

$

894,108

33


Item 2.          Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

555 CALIFORNIA STREET:

555 California Street

70.0%

93.8%

$

57.35

1,502,000

1,502,000

-

-

$

664,118

(7)

Bank of America, N.A., Dodge & Cox,

Goldman Sachs & Co., Jones Day,

Kirkland & Ellis LLP, Morgan Stanley & Co. Inc.,

McKinsey & Company Inc., UBS Financial Services,

315 Montgomery Street

70.0%

100.0%

42.37

228,000

228,000

-

-

-

Bank of America, N.A.

345 Montgomery Street

70.0%

100.0%

104.87

64,000

64,000

-

-

-

Bank of America, N.A.

Total 555 California Street

94.8%

$

57.25

1,794,000

1,794,000

-

-

$

664,118

Vornado's Ownership Interest

94.8%

$

57.25

1,256,000

1,256,000

-

-

$

472,192

34


Item 2.          Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

WAREHOUSES :

NEW JERSEY

East Hanover - Five Buildings

100.0%

89.4%

$

5.40

942,000

942,000

-

-

$

24,813

J, Leven & Company, Foremost Int'l Trading Inc.,

Tri-coastal Design Group Inc.,

Fidelity Paper & Supply Inc., Gardner Industries,

Stephen Gould Paper Co., Givaudan Flavors Corp.

Edison

100.0%

-

-

272,000

272,000

-

-

-

Total Warehouses

69.4%

$

5.40

1,214,000

1,214,000

-

-

$

24,813

Vornado's Ownership Interest

69.4%

$

5.40

1,214,000

1,214,000

-

-

$

24,813

35


Item 2.          Properties - c ontinued

Square Feet

In Service

Out of Service

%

%

Annualized

Owned by

Owned By

Under

Encumbrances

Property

Ownership

Occupancy

Rent PSF (1)

Total

Company

Tenant

Development

(in thousands)

Major Tenants

ALEXANDER'S INC.:

New York:

731 Lexington Avenue, Manhattan

Office

32.4%

100.0%

$

81.01

885,000

885,000

-

-

$

362,989

Bloomberg

Retail

32.4%

100.0%

154.61

174,000

174,000

-

-

320,000

Hennes & Mauritz, Home Depot,

The Container Store

1,059,000

1,059,000

-

-

682,989

Kings Plaza Regional Shopping Center,

Brooklyn (24.3 acres)

32.4%

92.0%

40.63

1,098,000

759,000

339,000

(8)

-

183,318

Sears, Lowe's (ground lessee), Macy’s (8)

Rego Park I, Queens  (4.8 acres)

32.4%

85.4%

32.28

351,000

351,000

-

-

78,246

Sears, Bed Bath & Beyond, Marshalls

Rego Park II (adjacent to Rego Park I),

32.4%

100.0%

36.25

600,000

403,000

-

197,000

266,411

Century 21, Costco,  Kohl's

Queens (6.6 acres)

(67.2% of total square feet is in service)

Flushing, Queens (9) (1.0 acre)

32.4%

100.0%

14.99

167,000

167,000

-

-

-

New World Mall LLC

New Jersey:

Paramus, New Jersey

32.4%

100.0%

-

-

-

-

-

68,000

IKEA (ground lessee)

(30.3 acres ground leased to IKEA

through 2041)

Property to be Developed:

Rego Park III (adjacent to Rego Park II),

32.4%

-

-

-

-

-

-

-

Queens, NY (3.4 acres)

Total Alexander's

3,275,000

2,739,000

339,000

197,000

$

1,278,964

Vornado's Ownership Interest

1,061,000

887,000

110,000

64,000

$

414,384


36


Item 2.          Properties - c ontinued

(1)

Annualized Rent PSF excludes ground rent, storage rent and garages.

(2)

Excludes US Post Office leased through 2038 (including five five-year renewal options) for which the
annual escalated rent is $11.03 per square foot.

(3)

Excludes 918,000 square feet in two buildings owned by ground lessees on land leased from us, including Pentagon Row Retail and Residential and Ritz Carlton (7.5% interest).

(4)

Annualized base rent disclosed is for mall tenants only.

(5)

Includes square footage of anchors who own the land and building.

(6)

The leases for these former Bradlees locations are guaranteed by Stop and Shop (70% as to Totowa).

(7)

Cross-collateralized by 555 California Street and 315 and 345 Montgomery Streets.

(8)

Owned by Macy’s, Inc.

(9)

Leased by Alexander's through January 2037.

37


New York Office Properties

As of December 31, 2009, we own 28 office properties in New York City aggregating 16.2 million square feet, including 15.2 million square feet of office space, 817,000 square feet of retail space and 183,000 square feet of showroom space. In addition, the New York Office Properties segment includes 6 garages totaling 368,000 square feet (1,739 spaces) which are managed by, or leased, to third parties. The garage space is excluded from the statistics provided in this section.

Occupancy and average annual escalated rent per square foot, excluding retail space:

As of December 31,

Rentable
Square Feet

Occupancy
Rate

Average Annual
Escalated Rent
per Square Foot

2009

16,173,000

95.5%

$

55.00

2008

16,108,000

96.7%

53.08

2007

15,994,000

97.6%

49.34

2006

13,692,000

97.5%

46.33

2005

12,972,000

96.0%

43.67

2009 New York Office Properties rental revenue by tenants’ industry:

Industry

Percentage

Retail

15%

Finance

14%

Legal Services

9%

Banking

7%

Insurance

5%

Communications

5%

Technology

5%

Publishing

4%

Government

4%

Pharmaceuticals

4%

Real Estate

4%

Advertising

3%

Not-for-Profit

3%

Engineering

2%

Service Contractors

1%

Health Services

1%

Other

14%

100%

New York Office Properties lease terms generally range from five to seven years for smaller tenants to as long as 15 years for major tenants, and may provide for extension options at market rates. Leases typically provide for periodic step‑ups in rent over the term of the lease and pass through to tenants their share of increases in real estate taxes and operating expenses over a base year. Electricity is provided to tenants on a sub-metered basis or included in rent based on surveys and adjusted for subsequent utility rate increases. Leases also typically provide for tenant improvement allowances for all or a portion of the tenant’s initial construction costs of its premises.

38


New York Office Properties – continued

Tenants accounting for 2% or more of 2009 New York Office Properties total revenues:

Tenant

Square Feet
Leased

2009
Revenues

Percentage of
New York Office
Properties
Revenues

Percentage
of Total
Company
Revenues

Macy’s, Inc.

537,000

$

26,669,000

2.5%

1.0%

Madison Square Garden L.P. /
Rainbow Media Holdings, Inc.

473,000

23,984,000

2.2%

0.9%

McGraw-Hill Companies, Inc.

480,000

22,558,000

2.1%

0.8%

Limited Brands

368,000

21,454,000

2.0%

0.8%

2009 New York Office Properties Leasing Activity:

Location

Square
Feet

Average Initial
Rent Per
Square Foot (1)

909 Third Avenue

279,000

$

48.96

595 Madison Avenue

170,000

65.10

One Penn Plaza

161,000

52.53

770 Broadway

156,000

45.77

Two Penn Plaza

139,000

44.72

1290 Avenue of the Americas

104,000

57.63

866 United Nations Plaza

87,000

54.93

57 th Street

75,000

46.16

100 West 33 rd Street

61,000

41.41

Eleven Penn Plaza

61,000

45.00

350 Park Avenue

56,000

70.07

150 East 58 th Street

45,000

53.57

90 Park Avenue

34,000

55.99

888 Seventh Avenue

29,000

65.58

330 Madison Avenue

24,000

57.86

40 Fulton Street

20,000

34.78

689 Fifth Avenue

2,000

67.05

Total

1,503,000

52.17

Vornado’s Ownership Interest

1,417,000

52.13

_________________________________

(1) Most leases include periodic step-ups in rent, which are not reflected in the initial rent per square foot leased.

In addition to the office space noted above, during 2009 we leased 43,000 square feet of retail space contained in office buildings at an average initial rent of $188.09, a 55.7% increase over the prior escalated rent per square foot.


39


New York Office Properties – continued

Lease expirations as of December 31, 2009 assuming none of the tenants exercise renewal options:

Office Space:

Percentage of
New York

Annual Escalated
Rent of Expiring Leases

Year

Number of
Expiring Leases

Square Feet of
Expiring Leases

Office Properties
Square Feet

Total

Per Square Foot

Office Space:

Month to month

75

180,000

1.1%

$

10,268,000

$

57.04

2010

106

760,000

4.7%

39,825,000

52.40

2011

83

861,000

5.4%

51,249,000

59.52

2012

96

1,727,000

10.8%

87,787,000

50.83

2013

59

868,000

(1)

5.4%

42,998,000

49.54

2014

78

733,000

4.6%

41,404,000

56.49

2015

83

2,135,000

13.3%

117,262,000

54.92

2016

46

930,000

5.8%

48,270,000

51.90

2017

33

836,000

5.2%

47,265,000

56.54

2018

30

760,000

4.7%

49,322,000

64.90

2019

26

577,000

3.6%

33,082,000

57.33

Retail Space:

(contained in office buildings)

Month to month

2

3,000

$

444,000

$

148.00

2010

12

31,000

0.2%

1,827,000

60.90

2011

5

37,000

0.2%

1,981,000

53.54

2012

6

21,000

0.1%

3,938,000

187.52

2013

17

51,000

0.3%

8,130,000

159.41

2014

10

86,000

0.5%

18,252,000

212.23

2015

8

32,000

0.2%

7,098,000

221.81

2016

4

319,000

2.0%

17,204,000

53.93

2017

2

22,000

0.1%

2,137,000

97.14

2018

8

115,000

0.7%

12,199,000

106.08

2019

5

33,000

0.2%

7,672,000

232.48

_________________________

(1)    Excludes 492,000 square feet at 909 Third Avenue leased to the U.S. Post Office through 2038 (including five 5-year renewal options) for which the annual escalated rent is $11.03 per square foot.


40


Washington, DC Office Properties

As of December 31, 2009, we own 84 properties aggregating 18.6 million square feet in the Washington, DC / Northern Virginia area including 76 office buildings, 7 residential properties, a hotel property and 20.8 acres of undeveloped land.  In addition, the Washington, DC Office Properties segment includes 51 garages totaling approximately 9.1 million square feet (29,000 spaces) which are managed by or leased to third parties. The garage space is excluded from the statistics provided in this section.

As of December 31, 2009, 33% percent of the space in our Washington, DC Office Properties segment was leased to various agencies of the U.S. Government.

Occupancy and average annual escalated rent per square foot:

As of December 31,

Rentable
Square Feet

Occupancy
Rate

Average Annual
Escalated Rent
per Square Foot

2009

18,560,000

94.9%

$

39.01

2008

17,666,000

95.0%

37.70

2007

17,483,000

93.3%

35.15

2006

17,456,000

92.6%

32.36

2005

17,112,000

90.9%

31.68

2009 Washington, DC Office Properties rental revenue by tenants’ industry:

Industry

Percentage

U.S. Government

34%

Government Contractors

23%

Legal Services

10%

Membership Organizations

7%

Manufacturing

3%

Real Estate

3%

Computer and Data Processing

3%

Business Services

3%

Communication

1%

Television Services

1%

Health Services

1%

Education

1%

Radio and Television

1%

Other

9%

100%

Washington, DC Office Properties lease terms generally range from five to seven years, and may provide for extension options at either pre-negotiated or market rates. Leases typically provide for periodic step-ups in rent over the term of the lease and pass through to tenants, the tenants’ share of increases in real estate taxes and certain property operating expenses over a base year. Periodic step-ups in rent are usually based upon either fixed percentage increases or the consumer price index. Leases also typically provide for tenant improvement allowances for all or a portion of the tenant’s initial construction costs of its premises.

41


Washington, DC Office Properties – continued

Tenants accounting for 2% or more of Washington, DC Office Properties total revenues:

Tenant

Square Feet
Leased

2009
Revenues

Percentage of
Washington, DC
Office Properties
Revenues

Percentage
of Total
Company
Revenues

U.S. Government

5,870,000

$

182,874,000

26.5%

6.7%

Howrey LLP

327,000

21,807,000

3.2%

0.8%

Academy for Educational Development

367,000

15,256,000

2.2%

0.6%

Boeing

387,000

15,158,000

2.2%

0.6%

SAIC, Inc.

449,000

15,126,000

2.2%

0.6%

Greenberg Traurig LLP

115,000

13,514,000

2.0%

0.5%

2009 Washington, DC Office Properties Leasing Activity:

Location

Square Feet

Average Initial Rent Per Square Foot (1)

S. Clark Street / 12 th Street

866,000

$

40.89

Skyline Place / One Skyline Tower

519,000

36.27

2011-2451 Crystal Drive

467,000

41.82

1800, 1851 and 1901 South Bell Street

390,000

42.41

1550-1750 Crystal Drive / 241-251 18 th Street

353,000

41.90

2001 Jefferson Davis Highway and
223 23 rd Street / 2221 South Clark Street

203,000

38.46

2200 / 2300 Clarendon Blvd (Courthouse Plaza)

71,000

39.15

1730 M Street, NW

45,000

42.45

Commerce Executive

40,000

28.74

Reston Executive

35,000

29.64

Partially Owned Entities

35,000

36.40

1227 25 th Street, NW

32,000

53.87

Democracy Plaza One

30,000

35.74

1150 17 th Street, NW

21,000

43.69

1726 M Street, NW

15,000

40.52

1101 17 th Street, NW

9,000

44.67

Universal Buildings (1825-1875 Connecticut Avenue, NW)

8,000

42.38

2101 L Street, NW

6,000

50.00

1750 Pennsylvania Avenue, NW

4,000

48.75

Warner Building – 1299 Pennsylvania Avenue, NW

4,000

64.87

1140 Connecticut Avenue, NW

3,000

39.00

1999 K Street, NW (sold in 2009)

2,000

76.50

3,158,000

40.26

_________________________

(1) Most leases (excluding US Government leases) include periodic step-ups in rent which are not reflected in the initial rent per square foot leased.

42


Washington, DC Office Properties – continued

Lease expirations as of December 31, 2009 assuming none of the tenants exercise renewal options:

Year

Number of
Expiring Leases

Square Feet of
Expiring Leases

Percentage of
Washington, DC
Office Properties
Square Feet

Annual Escalated
Rent of Expiring Leases

Total

Per Square Foot

Month to month

76

258,000

1.7%

$

7,387,000

$

28.61

2010

301

2,012,000

13.6%

74,643,000

37.11

2011

287

2,033,000

13.8%

73,957,000

36.38

2012

225

2,591,000

17.6%

96,717,000

37.32

2013

135

1,011,000

6.9%

39,558,000

39.12

2014

116

1,039,000

7.0 %

36,713,000

35.33

2015

87

1,184,000

8.0%

44,342,000

37.44

2016

34

825,000

5.6%

32,124,000

38.94

2017

35

342,000

2.3%

12,505,000

36.58

2018

44

987,000

6.7%

47,038,000

47.66

2019

40

1,046,000

7.1%

40,708,000

38.92


43


RETAIL PROPERTIES

As of December 31, 2009, we own 162 retail properties, of which 132 are strip shopping centers located primarily in the Northeast, Mid-Atlantic and California; 7 are regional malls located in New York, New Jersey, Virginia and San Juan, Puerto Rico; and 23 are retail properties located in Manhattan (“Manhattan Street Retail”).  Our strip shopping centers and malls are generally located on major highways in mature, densely populated areas, and therefore attract consumers from a regional, rather than a neighborhood market place.

Strip Shopping Centers

Our strip shopping centers contain an aggregate of 16.1 million square feet and are substantially (over 80%) leased to large stores (over 20,000 square feet). Tenants include destination retailers such as discount department stores, supermarkets, home improvement stores, discount apparel stores and membership warehouse clubs. Tenants typically offer basic consumer necessities such as food, health and beauty aids, moderately priced clothing, building materials and home improvement supplies, and compete primarily on the basis of price and location.

Regional Malls

The Green Acres Mall in Valley Stream, Long Island, New York contains 1.8 million square feet, and is anchored by Macy’s, Sears, Wal-Mart, J.C. Penney, Best Buy and a BJ’s Wholesale Club.

The Monmouth Mall in Eatontown, New Jersey, in which we own a 50% interest, contains 1.5 million square feet and is anchored by Macy’s, Lord & Taylor and J.C. Penney, two of which own their stores aggregating 457,000 square feet.

The Springfield Mall in Springfield, Virginia, contains 1.4 million square feet and is anchored by Macy’s, J.C. Penney and Target who own their stores aggregating 390,000 square feet.  We continue to evaluate plans to renovate and reposition the mall; given current economic conditions, that may require us to renegotiate the terms of the existing debt and, accordingly, we have requested that the debt be placed with the special servicer.

The Bergen Town Center in Paramus, New Jersey contains 950,000 square feet and is anchored by Century 21, Whole Foods and Target under leases aggregating 416,000 square feet.  We are currently developing 250,000 square feet of retail space adjacent to the mall which will be anchored by Lowe’s Home Improvement.  This development is expected to be completed in 2010.

The Broadway Mall in Hicksville, Long Island, New York contains 1.1 million square feet and is anchored by Macy’s, Ikea, Multiplex Cinema and Target, which owns its store containing 141,000 square feet.

The Montehiedra Mall in San Juan, Puerto Rico contains 540,000 square feet and is anchored by Home Depot, Kmart, and Marshalls.

The Las Catalinas Mall in San Juan, Puerto Rico, contains 495,000 square feet and is anchored by Kmart and Sears, which owns its 139,000 square foot store.

Manhattan Street Retail

Manhattan Street Retail is comprised of 23 properties containing 1,048,000 square feet.  These properties include (i) properties in the Penn Plaza district, such as the Manhattan Mall which contains 242,000 square feet, anchored by JC Penney; (ii) 4 Union Square which contains 203,000 square feet, anchored by Whole Foods Market, Filenes Basement and DSW; (iii) 1540 Broadway in Times Square which contains 161,000 square feet, anchored by Forever 21 and Disney, which will open their flagship stores in 2010, and Planet Hollywood; and (iv) properties on Madison Avenue and in So-Ho occupied by retailers including H&M, Top Shop, Madewell, the GAP, Gucci, Chloe and Cartier.  In addition, we own 817,000 square feet of retail space in certain of our New York office buildings, which is part of our New York Office Properties segment.

44


RETAIL PROPERTIES – CONTINUED

Occupancy and average annual net rent per square foot:

As of December 31, 2009, the aggregate occupancy rate for the entire Retail Properties segment of 22.6 million square feet was 91.6%.   Details of our ownership interest in the strip shopping centers, regional malls and Manhattan Street retail for the past five years are provided below.

Strip Shopping Centers:

As of December 31,

Rentable
Square Feet

Occupancy
Rate

Average Annual
Net Rent per
Square Foot

2009

16,107,000

91.5%

$

15.30

2008

15,755,000

91.9%

14.52

2007

15,463,000

94.1%

14.12

2006

12,933,000

92.9%

13.48

2005

10,750,000

95.5%

12.07

Regional Malls:

Average Annual Net Rent
Per Square Foot

As of December 31,

Rentable
Square Feet

Occupancy
Rate

Mall Tenants

Mall and Anchor
Tenants

2009

5,439,000

91.1%

$

39.56

$

20.67

2008

5,232,000

93.0%

37.59

20.38

2007

5,528,000

96.1%

34.94

19.11

2006

5,640,000

93.4%

32.64

18.12

2005

4,817,000

96.2%

31.83

18.24

For the years ending December 31, 2009 and 2008, mall sales per square foot, including partially owned malls, were $457.00 and $487.00, respectively.

Manhattan Street Retail:

As of December 31,

Rentable
Square Feet

Occupancy
Rate

Average Annual
Net Rent per
Square Foot

2009

1,007,000

95.3%

$

96.37

2008

874,000

90.4%

97.18

2007

943,000

86.8%

89.86

2006

691,000

83.6%

83.53

2005

602,000

90.9%

81.94

45


RETAIL PROPERTIES – CONTINUED

2009 Retail Properties rental revenue by type of retailer:

Industry

Percentage

Discount Stores

13%

Women’s Apparel

11%

Family Apparel

10%

Supermarkets

9%

Home Entertainment and Electronics

7%

Restaurants

6%

Home Improvement

6%

Banking and Other Business Services

5%

Department Stores

5%

Personal Services

3%

Home Furnishings

3%

Membership Warehouse Clubs

2%

Jewelry

2%

Other

18%

100%

Retail Properties lease terms generally range from five years or less in some instances for smaller tenants to as long as 25 years for major tenants.  Leases generally provide for reimbursements of real estate taxes, insurance and common area maintenance charges (including roof and structure in strip shopping centers, unless it is the tenant’s direct responsibility), and percentage rents based on tenant sales volume.  Percentage rents accounted for less than 1% of the Retail Properties total revenues during 2009.

Tenants accounting for 2% or more of 2009 Retail Properties total revenues:

Tenant

Square Feet
Leased

2009
Revenues

Percentage of
Retail Properties
Revenues

Percentage of
Total Company
Revenues

The Home Depot, Inc

990,000

$

18,184,000

3.3%

0.7%

Best Buy Co, Inc.

619,000

16,982,000

3.1%

0.6%

Wal-Mart/Sam’s Wholesale

1,674,000

16,643,000

3.0%

0.6%

Stop & Shop Companies, Inc. (Stop & Shop)

729,000

14,055,000

2.5%

0.5%

Sears Holdings Corporation (Sears and Kmart)

1,017,000

12,172,000

2.2%

0.4%

46


RETAIL PROPERTIES – CONTINUED

Lease expirations as of December 31, 2009 assuming none of the tenants exercise renewal options:

Year

Number of
Expiring Leases

Square Feet of
Expiring Leases

Percentage of
Retail Properties
Square Feet

Annual Net Rent

of Expiring Leases

Total

Per Square Foot

Strip Shopping Centers:

Month to month

17

46,000

0.2%

$

962,000

$

20.79

2010

52

490,000

2.4%

7,484,000

15.26

2011

71

949,000

4.7%

10,145,000

10.69

2012

65

872,000

4.3%

12,194,000

13.98

2013

113

1,980,000

9.7%

24,466,000

12.35

2014

104

1,191,000

5.8%

19,413,000

16.30

2015

45

598,000

2.9%

10,583,000

17.70

2016

41

688,000

3.4%

10,475,000

15.22

2017

32

323,000

1.6%

4,562,000

14.11

2018

54

932,000

4.6%

14,173,000

15.21

2019

44

930,000

4.6%

16,807,000

18.07

Malls:

Month to month

51

110,000

0.5%

$

3,693,000

$

33.50

2010

89

262,000

1.3%

7,459,000

28.43

2011

61

251,000

1.2%

7,619,000

30.29

2012

47

216,000

1.1%

5,486,000

25.40

2013

72

272,000

1.3%

8,223,000

30.28

2014

48

343,000

1.7%

6,412,000

18.70

2015

53

267,000

1.3%

6,900,000

25.86

2016

43

388,000

1.9%

4,844,000

12.47

2017

43

467,000

2.3%

7,760,000

16.61

2018

45

114,000

0.6%

5,145,000

44.97

2019

45

182,000

0.9%

6,532,000

35.94

Manhattan Street Retail:

Month to month

3

4,000

$

154,000

$

34.83

2010

2

7,000

1,210,000

177.26

2011

9

96,000

0.5%

6,247,000

65.06

2012

8

36,000

0.2%

2,028,000

55.91

2013

4

23,000

0.1%

2,993,000

129.24

2014

7

30,000

0.1%

4,049,000

136.37

2015

6

23,000

0.1%

2,439,000

107.27

2016

8

20,000

0.1%

4,044,000

206.03

2017

6

17,000

0.1%

2,539,000

152.43

2018

16

128,000

0.6%

20,963,000

164.00

2019

10

58,000

0.3%

8,259,000

142.85

47


RETAIL PROPERTIES – CONTINUED

2009 Retail Properties Leasing Activity:

Location

Square Feet

Average Initial Rent
Per Square Foot (1)

Bergen Town Center, Paramus, NJ

222,000

$

25.01

Green Acres Mall, Valley Stream, NY

190,000

15.46

Poughkeepsie, NY

130,000

4.35

Albany (Menands), NY

104,000

9.00

Tampa, FL

45,000

19.80

San Francisco (275 Sacramento Street), CA

43,000

42.50

Wilkes-Barre, PA

40,000

6.53

East Hanover I and II, NJ

35,000

21.42

Baltimore (Towson), MD

33,000

16.45

Bricktown, NJ

28,000

14.06

Huntington, NY

25,000

16.23

Las Catalinas, Puerto Rico

19,000

49.56

155 Spring Street, New York, NY

17,000

40.01

Springfield Mall, Springfield, VA

16,000

47.66

North Plainfield, NJ

13,000

9.58

Inwood, NY

12,000

29.79

York, PA

12,000

9.20

Bethlehem, PA

11,000

3.00

Totowa, NJ

11,000

34.00

Buffalo (Amherst), NY

10,000

12.25

North Bergen (Tonnelle Ave), NJ

9,000

44.86

Cherry Hill, NJ

8,000

22.60

Hackensack, NJ

8,000

30.55

Broadway Mall, Hicksville, NY

7,000

63.09

Glenolden, PA

7,000

21.50

Bronx (Bruckner Boulevard), NY

6,000

24.17

Monmouth Mall, Eatontown, NJ

6,000

43.64

Rockville, MD

6,000

28.50

San Francisco (The Cannery) (2801 Leavenworth Street), CA

6,000

25.00

148 Spring Street, New York, NY

5,000

42.16

Springfield, MA

5,000

23.39

Union (Route 22 and Morris Avenue ), NJ

5,000

29.00

Other

45,000

115.66

1,139,000

23.28

__________________________

(1)   Most leases include periodic step-ups in rent, which are not reflected in the initial rent per square foot leased.

48


MERCHANDISE MART PROPERTIES

As of December 31, 2009, we own 8 Merchandise Mart Properties containing an aggregate of 8.9 million square feet. The Merchandise Mart Properties segment also contains 7 garages totaling 1.0 million square feet (3,312 spaces). The garage space is excluded from the statistics provided in this section.

Square feet by location and use as of December 31, 2009:

(Amounts in thousands)

Showroom

Total

Office

Total

Permanent

Temporary
Trade Show

Retail

Chicago, Illinois:

Merchandise Mart

3,494

1,040

2,387

1,805

582

67

350 West Mart Center

1,223

1,135

88

88

Other

10

10

Total Chicago, Illinois

4,727

2,175

2,475

1,893

582

77

High Point, North Carolina:

Market Square Complex

1,751

32

1,691

1,227

464

28

National Furniture Mart

260

260

260

Total High Point, North Carolina

2,011

32

1,951

1,487

464

28

Los Angeles, California:

L.A. Mart

781

32

740

686

54

9

Boston, Massachusetts:

Boston Design Center

553

124

424

424

5

New York, New York:

7 West 34 th Street

419

15

404

362

42

Washington, DC:

Washington Design Center

393

86

307

307

Total Merchandise Mart Properties

8,884

2,464

6,301

5,159

1,142

119

Occupancy rate

88.5%

88.9%

88.4%

87.0%

49


MERCHANDISE MART PROPERTIES – CONTINUED

Office Space

Occupancy and average annual escalated rent per square foot:

As of
December 31,

Rentable
Square Feet

Occupancy Rate

Average Annual
Escalated Rent
Per Square Foot

2009

2,464,000

88.9%

$

23.52

2008

2,424,000

96.5%

25.18

2007

2,358,000

96.7%

24.99

2006

2,316,000

97.2%

23.82

2005

2,703,000

96.7%

25.05

2009 Merchandise Mart Properties office rental revenues by tenants’ industry:

Industry

Percentage

Service

31%

Telecommunications

13%

Education

13%

Banking

9%

Government

7%

Publications

7%

Insurance

6%

Other

14%

100%

Office lease terms generally range from three to seven years for smaller tenants to as long as 15 years for major tenants. Leases typically provide for periodic step-ups in rent over the term of the lease and pass through to tenants their share of increases in real estate taxes and operating expenses over a base year. Electricity is provided to tenants on a sub-metered basis or included in rent and adjusted for subsequent utility rate increases. Leases also typically provide for tenant improvement allowances for all or a portion of the tenant’s initial construction of its premises.

Office tenants accounting for 2% or more of Merchandise Mart Properties’ 2009 total revenues:

Tenant

Square Feet
Leased

2009
Revenues

Percentage of
Merchandise Mart Properties
Revenues

Percentage
of Total
Company
Revenues

Ogilvy Group (WPP)

270,000

$

7,961,000

3.0%

0.3%

50


MERCHANDISE MART PROPERTIES– CONTINUED

2009 leasing activity – Merchandise Mart Properties office space:

Square Feet

Average Initial
Rent Per
Square Foot (1)

350 West Mart Center

146,000

$

33.68

Merchandise Mart

42,000

34.58

Washington Design Center

15,000

45.66

Total

203,000

34.76

___________________________________

(1)  Most leases include periodic step-ups in rent, which are not reflected in the initial rent per square foot leased.

Lease expirations for Merchandise Mart Properties office space as of December 31, 2009 assuming none of the tenants exercise renewal options:

Percentage of
Merchandise Mart

Annual Escalated
Rent of Expiring Leases

Year

Number of
Expiring Leases

Square Feet of
Expiring Leases

Properties Office
Square Feet

Total

Per Square Foot

2010

7

33,000

1.6%

$

843,000

$

25.70

2011

17

77,000

3.8%

2,048,000

26.51

2012

8

105,000

5.2%

2,984,000

28.46

2013

19

84,000

4.2%

2,514,000

29.77

2014

5

106,000

5.2%

3,055,000

28.79

2015

9

235,000

11.6%

6,614,000

28.12

2016

5

118,000

5.8%

3,086,000

26.16

2017

5

86,000

4.2%

1,705,000

19.85

2018

10

287,000

14.1%

8,350,000

29.06

2019

4

8,000

0.4%

326,000

39.71

51


MERCHANDISE MART PROPERTIES – CONTINUED

Showroom Space

The showrooms provide manufacturers and wholesalers with permanent and temporary space in which to display products for buyers, specifiers and end users. The showrooms are also used for hosting trade shows for the contract furniture, casual furniture, gift, carpet, crafts, apparel and design industries. Merchandise Mart Properties own and operate five of the leading furniture and gift trade shows, including the contract furniture industry’s largest trade show, NeoCon, which attracts over 50,000 attendees each June and is hosted at the Merchandise Mart building in Chicago.  The Market Square Complex is co-host to the home furniture industry’s semi-annual (April and October) market weeks which occupy over 1.2 million square feet in the High Point, North Carolina region.

Occupancy and average escalated rent per square foot:

As of
December 31,

Rentable
Square Feet

Occupancy Rate

Average Annual
Escalated Rent
Per Square Foot

2009

6,301,000

88.4%

$

27.17

2008

6,332,000

92.2%

26.72

2007

6,139,000

93.7%

26.16

2006

6,370,000

93.6%

25.17

2005

6,290,000

94.7%

24.04

2009 Merchandise Mart Properties showroom rental revenues by tenants’ industry:

Industry

Percentage

Residential Design

31%

Gift

20%

Contract Furnishing

17%

Residential Furnishing

15%

Casual Furniture

6%

Apparel

5%

Building Products

4%

Art

2%

100%

2009 Leasing Activity – Merchandise Mart Properties showroom space:

Square Feet

Average Initial
Rent Per
Square Foot (1)

Market Square Complex

484,000

$

12.83

Merchandise Mart

299,000

40.78

L.A. Mart

149,000

19.84

7 West 34 th Street

108,000

43.98

Washington Design Center

89,000

47.23

Boston Design Center

89,000

36.76

350 West Mart Center

20,000

28.01

Total

1,238,000

27.58

___________________________

(1)  Most leases include periodic step-ups in rent which are not reflected in the initial rent per square foot leased.

52


MERCHANDISE MART PROPERTIES – CONTINUED

Lease expirations for the Merchandise Mart Properties showroom space as of December 31, 2009 assuming none of the tenants exercise renewal options:

Number of

Square Feet of

Percentage of
Merchandise Mart
Properties’ Showroom

Annual Escalated
Rent of Expiring Leases

Year

Expiring Leases

Expiring Leases

Square Feet

Total

Per Square Foot

Month to month

35

80,000

1.8%

$

2,091,000

$

26.14

2010

180

555,000

12.7%

15,477,000

27.89

2011

154

577,000

13.2%

16,685,000

28.93

2012

143

610,000

14.0%

16,180,000

26.53

2013

128

631,000

14.4%

18,507,000

29.33

2014

119

543,000

12.4%

15,469,000

28.49

2015

61

363,000

8.3%

10,493,000

28.93

2016

37

197,000

4.5%

6,537,000

33.13

2017

45

407,000

9.3%

13,736,000

33.73

2018

34

212,000

4.9%

7,705,000

36.32

2019

17

89,000

2.0%

3,224,000

36.04

Retail Space

The Merchandise Mart Properties segment also contains approximately 119,000 square feet of retail space, which was 87.0% occupied at December 31, 2009.

TOYS “R” US, INC. (“TOYS”)

As of December 31, 2009 we own a 32.7% interest in Toys, a worldwide specialty retailer of toys and baby products, which has a significant real estate component.  Toys had $5.9 billion of outstanding debt at October 31, 2009, of which our pro rata share was $1.9 billion, none of which is recourse to us.

The following table sets forth the total number of stores operated by Toys as of December 31, 2009:

Total

Owned

Building
Owned on
Leased Ground

Leased

Domestic

851

300

231

320

International

514

79

26

409

Subtotal

1,365

379

257

729

Franchised stores

202

Total

1,567

53


OTHER INVESTMENTS

555 California Street Complex

As of December 31, 2009, we own a 70% controlling interest in a three-building complex containing 1.8 million square feet, known as The Bank of America Center, located at California and Montgomery Streets in San Francisco’s financial district (“555 California Street”), which we acquired in 2007.

Occupancy and average annual rent per square foot as of December 31, 2009:

As of
December 31,

Rentable
Square Feet

Occupancy Rate

Average Annual
Escalated Rent
Per Square Foot

2009

1,794,000

94.8%

$

57.25

2008

1,789,000

94.0%

57.98

2007

1,789,000

95.0%

59.84

2009 rental revenue by tenants’ industry :

Industry

Percentage

Finance

39%

Banking

42%

Legal Services

11%

Retail

1%

Others

7%

100%

Lease terms generally range from five to seven years for smaller tenants to as long as 15 years for major tenants, and may provide for extension options at market rates. Leases typically provide for periodic step‑ups in rent over the term of the lease and pass through to tenants their share of increases in real estate taxes and operating expenses over a base year.  Leases also typically provide for tenant improvement allowances for all or a portion of the tenant’s initial construction costs of its premises.

Tenants accounting for 2% or more of total revenues :

Tenant

Square
Feet Leased

2009
Revenues

Percentage of
555 California Street
Complex’s Revenues

Percentage of
Total Company
Revenues

Bank of America

659,000

37,712,000

36.2%

1.4

%

UBS Financial Services

134,000

8,410,000

8.1%

0.3

%

Goldman, Sachs & Co.

97,000

6,446,000

6.2%

0.2

%

Morgan Stanley & Company, Inc.

89,000

6,417,000

6.2%

0.2

%

Kirkland & Ellis LLP

125,000

5,837,000

5.6%

0.2

%

McKinsey & Company Inc.

54,000

4,256,000

4.1%

0.2

%

Dodge & Cox

62,000

3,898,000

3.7%

0.1

%

2009 leasing activity :

During 2009 we leased 100,000 square feet at a weighted average rent initial rent of $52.82 per square foot.

54


OTHER INVESTMENTS – CONTINUED

Alexander’s, Inc. (“Alexander’s”)

As of December 31, 2009, we own 32.4% of the outstanding common stock of Alexander’s, which has seven properties in the greater New York metropolitan area.  Alexander’s had $1.3 billion of outstanding debt at December 31, 2009, of which our pro rata share was $414 million, none of which is recourse to us.

Hotel Pennsylvania

We own the Hotel Pennsylvania which is located in New York City on Seventh Avenue opposite Madison Square Garden and consists of a hotel portion containing 1,000,000 square feet of hotel space with 1,700 rooms and a commercial portion containing 400,000 square feet of retail and office space.

Year Ended December 31,

Rental information:

2009

2008

2007

2006

2005

Hotel:

Average occupancy rate

71.5%

84.1%

84.4%

82.1%

83.7%

Average daily rate

$

133.20

$

171.32

$

154.78

$

133.33

$

115.74

Revenue per available room

$

95.18

$

144.01

$

130.70

$

109.53

$

96.85

Commercial:

Office space:

Average occupancy rate

30.4%

30.4%

57.0%

41.2%

38.7%

Annual rent per square foot

$

20.54

$

18.78

$

22.23

$

16.42

$

10.70

Retail space:

Average occupancy rate

70.7%

69.5%

73.3%

79.9%

79.8%

Annual rent per square foot

$

35.05

$

41.75

$

33.63

$

27.54

$

26.02

Lexington Realty Trust (“Lexington”)

As of December 31, 2009, we own 15.2% of the outstanding common shares of Lexington, which has interests in 259 properties, encompassing approximately 45.9 million square feet across 43 states, generally net-leased to major corporations.  Lexington had approximately $2.1 billion of outstanding debt at of December 31, 2009, of which our pro rata share was $342 million, none of which is recourse to us.

Warehouse/Industrial Properties

As of December 31, 2009, we own 6 warehouse/industrial properties in New Jersey containing approximately 1.2 million square feet.  Average lease terms range from three to five years. The following table sets forth the occupancy rate and average annual rent per square foot at the end of each of the past five years.

As of December 31,

Occupancy Rate

Average Annual Rent

Per Square Foot

2009

69.4%

$

5.40

2008

100.0%

4.70

2007

100.0%

4.70

2006

96.9%

4.17

2005

100.0%

4.19

55


Item 3.          Legal Proceedings

We are from time to time involved in legal actions arising in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters, including the matters referred to below, are not expected to have a material adverse effect on our financial position, results of operations or cash flows.

On January 8, 2003, Stop & Shop filed a complaint with the United States District Court for the District of New Jersey (“USDC-NJ”) claiming that we had no right to reallocate and therefore continue to collect the $5,000,000 of annual rent from Stop & Shop pursuant to the Master Agreement and Guaranty, because of the expiration of the East Brunswick, Jersey City, Middletown, Union and Woodbridge leases to which the $5,000,000 of additional rent was previously allocated. Stop & Shop asserted that a prior order of the Bankruptcy Court for the Southern District of New York dated February 6, 2001, as modified on appeal to the District Court for the Southern District of New York on February 13, 2001, froze our right to reallocate which effectively terminated our right to collect the additional rent from Stop & Shop. On March 3, 2003, after we moved to dismiss for lack of jurisdiction, Stop & Shop voluntarily withdrew its complaint. On March 26, 2003, Stop & Shop filed a new complaint in New York State Supreme Court, asserting substantially the same claims as in its USDC-NJ complaint. We removed the action to the United States District Court for the Southern District of New York. In January 2005 that court remanded the action to the New York State Supreme Court. On February 14, 2005, we served an answer in which we asserted a counterclaim seeking a judgment for all the unpaid additional rent accruing through the date of the judgment and a declaration that Stop & Shop will continue to be liable for the additional rent as long as any of the leases subject to the Master Agreement and Guaranty remain in effect. On May 17, 2005, we filed a motion for summary judgment. On July 15, 2005, Stop & Shop opposed our motion and filed a cross-motion for summary judgment. On December 13, 2005, the Court issued its decision denying the motions for summary judgment. Both parties appealed the Court’s decision and on December 14, 2006, the Appellate Court division issued a decision affirming the Court’s decision.  On January 16, 2007, we filed a motion for the reconsideration of one aspect of the Appellate Court’s decision which was denied on March 13, 2007.  Discovery is now complete.  On October 19, 2009, Stop & Shop filed a motion for leave to amend its pleadings to assert new claims for relief, including a claim for damages in an unspecified amount, and an additional affirmative defense.  The motion was argued and submitted for decision on December 18, 2009.  The course of future proceedings will depend upon the outcome of Stop & Shop’s motion, but we anticipate that a trial date will be set for some time in 2010.  We intend to vigorously pursue our claims against Stop & Shop.  In our opinion, after consultation with legal counsel, the outcome of such matters will not have a material effect on our financial condition, results of operations or cash flows.

On May 24, 2007, we acquired a 70% controlling interest in 1290 Avenue of the Americas and the 555 California Street complex.  Our 70% interest was acquired through the purchase of all of the shares of a group of foreign companies that own, through U.S. entities, the 1% sole general partnership interest and a 69% limited partnership interest in the partnerships that own the two properties.  The remaining 30% limited partnership interest is owned by Donald J. Trump.  In August 2005, Mr. Trump brought a lawsuit in the New York State Supreme Court against, among others, the general partners of the partnerships referred to above relating to a dispute over the sale of properties located on the former Penn Central rail yards between West 59th and 72nd Streets in Manhattan which were formerly owned by the partnerships.  In decisions issued in 2006, 2007 and 2009, the New York State Supreme Court dismissed all of Mr. Trump’s claims, and those decisions were affirmed by the Appellate Division.  Mr. Trump cannot further appeal those decisions.

In July 2005, we acquired H Street Building Corporation (“H Street”) which has a subsidiary that owns, among other things, a 50% tenancy in common interest in land located in Arlington County, Virginia, known as "Pentagon Row," leased to two tenants.  In April 2007, H Street acquired the remaining 50% interest in that fee.  In April 2007, we received letters from those tenants, Street Retail, Inc. and Post Apartment Homes, L.P., claiming they had a right of first offer triggered by each of those transactions. On September 25, 2008, both tenants filed suit against us and the former owners.  The claim alleges the right to purchase the fee interest, damages in excess of $75,000,000 and punitive damages.  We believe this claim is without merit and regardless of merit, in our opinion, after consultation with legal counsel, this claim will not have a material effect on our financial condition, results of operations or cash flows.

56


Item 4.          Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of security holders during the fourth quarter of 2009.

EXECUTIVE OFFICERS OF THE REGISTRANT

The following is a list of the names, ages, principal occupations and positions with Vornado of the executive officers of Vornado and the positions held by such officers during the past five years. All executive officers of Vornado have terms of office that run until the next succeeding meeting of the Board of Trustees of Vornado following the Annual Meeting of Shareholders unless they are removed sooner by the Board.

Name

Age

Principal Occupation, Position and Office
(
Current and during past five years with Vornado unless otherwise stated)

Steven Roth

68

Chairman of the Board; Chief Executive Officer from May 1989 to May 2009; Managing
General Partner of Interstate Properties, an owner of shopping centers and an investor in
securities and partnerships; Chief Executive Officer of Alexander’s, Inc. since March 1995,
a Director since 1989, and Chairman since May 2004.

Michael D. Fascitelli

53

Chief Executive Officer since May 2009; President and a Trustee since December 1996;
President of Alexander’s Inc. since August 2000 and Director since December 1996;
Partner at Goldman, Sachs & Co. in charge of its real estate practice from December
1992 to December 1996; and Vice President at Goldman, Sachs & Co., prior to
December 1992.

Michelle Felman

47

Executive Vice President—Acquisitions since September 2000; Independent Consultant
to Vornado from October 1997 to September 2000; Managing Director—Global
Acquisitions and Business Development of GE Capital from 1991 to July 1997.

David R. Greenbaum

58

President of the New York City Office Division since April 1997 (date of our
acquisition); President of Mendik Realty (the predecessor to the New York Office
division) from 1990 until April 1997.

Christopher Kennedy

46

President of the Merchandise Mart Division since September 2000; Executive Vice
President of the Merchandise Mart Division from April 1998 to September 2000;
Executive Vice President of Merchandise Mart Properties, Inc. from 1994 to April 1998.

Joseph Macnow

64

Executive Vice President—Finance and Administration since January 1998 and Chief
Financial Officer since March 2001; Vice President and Chief Financial Officer of the
Company from 1985 to January 1998; Executive Vice President and Chief Financial
Officer of Alexander’s, Inc. since August 1995.

Sandeep Mathrani

47

Executive Vice President—Retail Real Estate since March 2002; Executive Vice
President, Forest City Ratner from 1994 to February 2002.

Mitchell N. Schear

51

President of Vornado/Charles E. Smith L.P. (our Washington, DC Office division) since
April 2003; President of the Kaempfer Company from 1998 to April 2003 (date acquired
by us).

Wendy Silverstein

49

Executive Vice President—Capital Markets since April 1998; Senior Credit Officer of
Citicorp Real Estate and Citibank, N.A. from 1986 to 1998.

57


PART II

Item 5.        Market for Registrant’s Common Equity, Related STOCKholder Matters and
issuer purchases of equity securities

Vornado’s common shares are traded on the New York Stock Exchange under the symbol “VNO.”

Quarterly closing price ranges of the common shares and dividends paid per share for the years ended December 31, 2009 and 2008 were as follows:

Quarter

Year Ended
December 31, 2009

Year Ended
December 31, 2008

High

Low

Dividends

High

Low

Dividends

1st

$

62.33

$

27.01

$

0.95

$

94.54

$

76.64

$

0.90

2nd

54.00

32.00

0.95

99.70

85.94

0.90

3rd

70.23

39.65

0.65

108.15

83.00

0.90

4th

73.96

56.54

0.65

90.65

36.66

0.95

During 2009 dividends were paid in a combination of cash and Vornado common shares; first and second quarter dividends were paid 40% in cash and 60% in shares and third and fourth quarter dividends were paid 60% in cash and 40% in shares.  During 2008 dividends were paid all in cash.  Effective with the first quarter dividend in 2010, we have returned to an all cash dividend policy.

On February 1, 2010, there were 1,450 holders of record of our common shares.

Recent Sales of Unregistered Securities

During the fourth quarter of 2009, we issued 35,719 common shares upon the redemption of Class A units of the Operating Partnership held by persons who received units, in private placements in earlier periods, in exchange for their interests in limited partnerships that owned real estate. The common shares were issued without registration under the Securities Act of 1933 in reliance on Section 4 (2) of that Act.

Information relating to compensation plans under which our equity securities are authorized for issuance is set forth under Part III, Item 12 of this Annual Report on Form 10-K and such information is incorporated by reference herein.

Recent Purchases of Equity Securities

We did not repurchase any of our equity securities during the fourth quarter of 2009, other than 1,123,174 common shares used by officers and employees of the Company to pay for the exercise price and related withholding taxes resulting from stock option exercises.

58


Performance Graph

The following graph is a comparison of the five-year cumulative return of our common shares, the Standard & Poor’s 500 Index (the “S&P 500 Index”) and the National Association of Real Estate Investment Trusts’ (“NAREIT”) All Equity Index (excluding health care real estate investment trusts), a peer group index.  The graph assumes that $100 was invested on December 31, 2004 in our common shares, the S&P 500 Index and the NAREIT All Equity Index and that all dividends were reinvested without the payment of any commissions.  There can be no assurance that the performance of our shares will continue in line with the same or similar trends depicted in the graph below.

2004

2005

2006

2007

2008

2009

Vornado Realty Trust

100

115

174

130

93

115

S&P 500 Index

100

105

121

128

81

102

The NAREIT All Equity Index

100

112

151

128

80

102

59


Item 6.          Selected Financial Data

Year Ended December 31,

(in thousands, except per share amounts)

2009

2008

2007

2006

2005

Operating Data:

Revenues:

Property rentals

$

2,222,285

$

2,207,399

$

1,972,230

$

1,539,813

$

1,356,727

Tenant expense reimbursements

361,982

357,986

323,075

260,447

206,386

Fee and other income

158,311

127,301

109,938

103,587

94,603

Total revenues

2,742,578

2,692,686

2,405,243

1,903,847

1,657,716

Expenses:

Operating

1,087,785

1,069,445

950,487

735,668

627,980

Depreciation and amortization

539,503

536,820

440,224

317,524

251,751

General and administrative

231,688

194,023

189,024

180,077

139,400

Impairment and other losses

87,823

81,447

10,375

Total expenses

1,946,799

1,881,735

1,590,110

1,233,269

1,019,131

Operating income

795,779

810,951

815,133

670,578

638,585

Income (loss) applicable to Alexander’s

53,529

36,671

50,589

(14,530

)

59,022

Income (loss) applicable to Toys ‘R’ Us

92,300

2,380

(14,337

)

(47,520

)

(40,496

)

(Loss) income from partially owned entities

(73,439

)

(195,878

)

31,891

60,355

34,917

Interest and other investment (loss) income, net

(116,330

)

(2,682

)

226,425

255,391

164,941

Interest and debt expense

(634,283

)

(635,724

)

(599,804

)

(399,580

)

(284,876

)

Net (loss) gain on early extinguishment of debt

(25,915

)

9,820

Net gains on disposition of wholly owned and
partially owned assets other than depreciable
real estate

5,641

7,757

39,493

76,073

39,042

Income before income taxes

97,282

33,295

549,390

600,767

611,135

Income tax (expense) benefit

(20,737

)

204,537

(9,179

)

(491

)

(2,315

)

Income from continuing operations

76,545

237,832

540,211

600,276

608,820

Income from discontinued operations

51,905

173,613

67,622

33,080

61,194

Net income

128,450

411,445

607,833

633,356

670,014

Net income attributable to noncontrolling interests,
including unit distributions

(22,281

)

(52,148

)

(66,294

)

(78,574

)

(133,134

)

Net income attributable to Vornado

106,169

359,297

541,539

554,782

536,880

Preferred share dividends

(57,076

)

(57,091

)

(57,177

)

(57,511

)

(46,501

)

Net income attributable to common shareholders

$

49,093

$

302,206

$

484,362

$

497,271

$

490,379

Income from continuing operations - basic

$

0.00

$

0.94

$

2.78

$

3.26

$

3.20

Income from continuing operations - diluted

0.00

0.91

2.66

3.09

3.04

Income per share – basic

0.28

1.96

3.18

3.49

3.66

Income per share – diluted

0.28

1.91

3.05

3.31

3.48

Dividends per common share

3.20

(1)

3.65

3.45

3.79

3.90

Balance Sheet Data:

Total assets

$

20,185,472

$

21,418,048

$

22,478,717

$

17,954,384

$

13,637,102

Real estate, at cost

17,949,517

17,819,679

17,029,965

11,512,518

9,573,177

Accumulated depreciation

(2,494,441

)

(2,167,403

)

(1,809,048

)

(1,446,588

)

(1,208,004

)

Debt

10,939,615

12,437,923

11,718,977

8,402,955

5,489,694

Total equity

6,649,406

6,214,652

6,011,240

5,006,596

4,659,359

_____________________

(1)   Paid in combination of cash and Vornado common shares.


60


Year Ended December 31,

(Amounts in thousands)

2009

2008

2007

2006

2005

Other Data:

Funds From Operations (“FFO”) (1):

Net income attributable to Vornado

$

106,169

$

359,297

$

541,539

$

554,782

$

536,880

Depreciation and amortization of real property

508,572

509,367

451,313

337,730

276,921

Net gains on sale of real estate

(45,282

)

(57,523

)

(60,811

)

(33,769

)

(31,614

)

Proportionate share of adjustments to equity in net income
of Toys to arrive at FFO:

Depreciation and amortization of real property

65,358

66,435

85,244

60,445

12,192

Net gains on sale of real estate

(164

)

(719

)

(3,012

)

(2,178

)

Income tax effect of above adjustments

(22,819

)

(23,223

)

(28,781

)

(21,038

)

(4,613

)

Proportionate share of adjustments to equity in net income of
partially owned entities, excluding Toys,  to arrive at FFO:

Depreciation and amortization of real property

75,200

49,513

48,770

45,184

29,860

Net gains on sale of real estate

(1,188

)

(8,759

)

(12,451

)

(10,988

)

(2,918

)

Noncontrolling interests’ share of above adjustments

(45,344

)

(49,683

)

(46,664

)

(39,809

)

(31,990

)

FFO

640,502

844,705

975,147

890,359

784,718

Preferred share dividends

(57,076

)

(57,091

)

(57,177

)

(57,511

)

(46,501

)

FFO attributable to common shareholders

583,426

787,614

917,970

832,848

738,217

Interest on 3.875% exchangeable senior debentures

25,261

24,958

24,671

18,029

Convertible preferred dividends

170

189

277

631

943

FFO attributable to common shareholders
plus assumed conversions (1)

$

583,596

$

813,064

$

943,205

$

858,150

$

757,189

________________________________

(1)     FFO is computed in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”).  NAREIT defines FFO as GAAP net income or loss adjusted to exclude net gains from sales of depreciated real estate assets and GAAP extraordinary items, and to include depreciation and amortization expense from real estate assets and other specified non-cash items, including the pro rata share of such adjustments of unconsolidated subsidiaries.  FFO and FFO per diluted share are used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions.  FFO does not represent cash generated from operating activities and is not necessarily indicative of cash available to fund cash requirements and should not be considered as an alternative to net income as a performance measure or cash flows as a liquidity measure.  FFO may not be comparable to similarly titled measures employed by other companies.


61


Item 7.          Management’s Discussion and Analysis of Financial Condition and Results of Operations

Page

Overview

63

Overview – Leasing Activity

68

Critical Accounting Policies

72

Results of Operations:

Years Ended December 31, 2009 and 2008

79

Years Ended December 31, 2008 and 2007

85

Supplemental Information:

Summary of Net Income and EBITDA for the Three Months Ended
December 31, 2009 and 2008

91

Changes in EBITDA by segment for the Three Months Ended
December 31, 2009 as compared to December 31, 2008

94

Changes in EBITDA by segment for the Three Months Ended
December 31, 2009 as compared to September 30, 2009

95

Related Party Transactions

96

Liquidity and Capital Resources

97

Certain Future Cash Requirements

98

Financing Activities and Contractual Obligations

99

Cash Flows for the Year Ended December 31, 2009

102

Cash Flows for the Year Ended December 31, 2008

104

Cash Flows for the Year Ended December 31, 2007

106

Funds From Operations for the Years Ended December 31, 2009 and 2008

108

62


Overview

Vornado Realty Trust (“Vornado”) is a fully‑integrated real estate investment trust (“REIT”) and conducts its business through, and substantially all of its interests in properties are held by, Vornado Realty L.P., a Delaware limited partnership (the “Operating Partnership”). Vornado is the sole general partner of, and owned approximately 92.5% of the common limited partnership interest in, the Operating Partnership at December 31, 2009. All references to “we,” “us,” “our,” the “Company” and “Vornado” refer to Vornado Realty Trust and its consolidated subsidiaries, including the Operating Partnership.

We own and operate office, retail and showroom properties (our “core” operations) with large concentrations of office and retail properties in the New York City metropolitan area and in the Washington, DC / Northern Virginia areas. In addition, we have a 32.7% interest in Toys “R” Us, Inc. (“Toys”) which has a significant real estate component, a 32.4% interest in Alexander’s, Inc., which has seven properties in the greater New York metropolitan area, as well as interests in other real estate and related investments.

On May 14, 2009, our Board of Trustees executed its long-planned management succession strategy and elected Michael D. Fascitelli, as our Chief Executive Officer, succeeding Steven Roth, who continues to serve as Chairman of the Board.

Our business objective is to maximize shareholder value, which we measure by the total return provided to our shareholders. Below is a table comparing our performance to that of the Morgan Stanley REIT Index (“RMS”) and the SNL REIT Index (“SNL”) for the following periods ending December 31, 2009 (past performance is not necessarily indicative of future performance):

Total Return (1)

Vornado

RMS

SNL

One-year

19.4%

28.6%

28.9%

Three-years

(36.3%)

(33.6%)

(31.2%)

Five-years

10.9%

1.1%

4.6%

Ten-years

253.9%

169.7%

182.6%

______________________

(1) Past performance is not necessarily indicative of how we will perform in the future.

We intend to achieve our business objective by continuing to pursue our investment philosophy and executing our operating strategies through:

· Maintaining a superior team of operating and investment professionals and an entrepreneurial spirit;

· Investing in properties in select markets, such as New York City and Washington, DC, where we believe there
is high likelihood of capital appreciation;

· Acquiring quality properties at a discount to replacement cost and where there is a significant potential for higher rents;

· Investing in retail properties in select under-stored locations such as the New York City metropolitan area;

· Investing in fully-integrated operating companies that have a significant real estate component; and

· Developing and redeveloping existing properties to increase returns and maximize value.

We expect to finance our growth, acquisitions and investments using internally generated funds, proceeds from possible asset sales and by accessing the public and private capital markets.

We may also determine to raise capital for future real estate acquisitions through an institutional investment fund.  We would serve as the general partner of the fund and would also expect to be a limited partner of the fund and have the potential to earn certain incentives based on the fund’s performance.  The fund may serve as our exclusive investment vehicle for a limited period of time for all investments that fit within the fund’s investment parameters.  If we determine to raise capital through a fund, the partnership interests offered would not be registered under the Securities Act of 1933 and could not be offered or sold in the United State s absent registration under that act or an applicable exemption from those registration requirements.

63


Overview - continued

We compete with a large number of real estate property owners and developers, some of which may be willing to accept lower returns on their investments. Principal factors of competition are rents charged, attractiveness of location, the quality of the property and the breadth and the quality of services provided. Our success depends upon, among other factors, trends of the national, regional and local economies, the financial condition and operating results of current and prospective tenants and customers, availability and cost of capital, construction and renovation costs, taxes, governmental regulations, legislation and population trends.  See “Risk Factors” in Item 1A for additional information regarding these factors.

The economic recession and illiquidity and volatility in the financial and capital markets have negatively affected substantially all businesses, including ours.  Demand for office and retail space has declined nationwide due to bankruptcies, downsizing, layoffs and cost cutting.  Real estate transactions and development opportunities have significantly curtailed and capitalization rates have risen.  These trends have negatively impacted our 2008 and 2009 financial results, which include losses associated with abandoned development projects, valuation allowances on investments in mezzanine loans and impairments on other real estate investments.  The details of these non-cash charges are described below. Impairment losses and valuation allowances are based on our estimates of the amounts we may ultimately realize upon disposition.  The estimation process is inherently uncertain and is based upon, among other factors, our expectations of future events, and accordingly, actual amounts received on these investments could differ materially from our estimates. It is not possible for us to quantify the impact of the above trends, which may continue in 2010 and beyond, on our future financial results.

64


Overview - continued

Year Ended December 31, 2009 Financial Results Summary

Net income attributable to common shareholders for the year ended December 31, 2009 was $49,093,000, or $0.28 per diluted share, versus $302,206,000, or $1.91 per diluted share, for the year ended December 31, 2008. Net income for the years ended December 31, 2009 and 2008 include $46,634,000 and $67,001,000, respectively, for our share of net gains on sale of real estate.  In addition, net income for the years ended December 31, 2009 and 2008 include certain items that affect comparability which are listed in the table below.  The aggregate of net gains on sale of real estate and the items in the table below, net of amounts attributable to noncontrolling interests, decreased net income attributable to common shareholders for the year ended December 31, 2009 by $241,550,000, or $1.39 per diluted share, and increased net income attributable to common shareholders for the year ended December 31, 2008 by $17,621,000, or $0.11 per diluted share.

Funds from operations attributable to common shareholders plus assumed conversions (“FFO”) for the year ended December 31, 2009 was $583,596,000, or $3.36 per diluted share, compared to $813,064,000, or $4.97 per diluted share, for the prior year.  FFO for the years ended December 31, 2009 and 2008 includes certain items that affect comparability which are listed in the table below. The aggregate of these items, net of amounts attributable to noncontrolling interests, decreased FFO for the years ended December 31, 2009 and 2008 by $284,539,000, and $36,216,000, or $1.64 and $0.22 per diluted share, respectively.

(Amounts in thousands)

For the Year Ended
December 31,

Items that affect comparability (income) expense:

2009

2008

Non-cash asset write-downs:

Mezzanine loans loss accrual

$

190,738

$

(10,300

)

Real estate – development related

80,834

76,793

Partially owned entities

36,941

203,919

Marketable equity securities

3,361

76,352

Other real estate assets

6,989

4,654

Write-off of unamortized costs from the voluntary surrender of equity awards

32,588

Net loss (gain) on early extinguishment of debt

25,915

(9,820

)

Income from terminated sale of land

(27,089

)

Our share of Toys:

Non-cash purchase accounting adjustments

(13,946

)

14,900

Litigation settlement income

(10,200

)

Our share of Alexander’s:

Income tax benefit

(13,668

)

Stock appreciation rights

(11,105

)

(6,583

)

Downtown Crossing, Boston – lease termination payment

7,650

Reversal of deferred taxes initially recorded in connection with H Street acquisition

(222,174

)

Net gain on sale of our 47.6% interest in Americold Realty Trust

(112,690

)

Net loss on mark-to-market of derivatives

33,740

Americold’s FFO – sold in March 2008

(6,098

)

Other, net

413

(2,924

)

309,421

39,769

Noncontrolling interests’ share of above adjustments

(24,882

)

(3,553

)

Items that affect comparability, net

$

284,539

$

36,216

The percentage increase (decrease) in GAAP basis and cash basis same-store Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) of our operating segments for the year ended December 31, 2009 over the year ended December 31, 2008 is summarized below.


Year Ended:

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

December 31, 2009 vs. December 31, 2008:

GAAP basis

0.8%

6.7%

3.7%

(11.5%)

Cash basis

5.5%

5.6%

3.8%

(8.6%)

65


Overview - continued

Quarter Ended December 31, 2009 Financial Results Summary

Net loss attributable to common shareholders for the quarter ended December 31, 2009 was $151,192,000, or $0.84 per diluted share, versus $226,951,000, or $1.47 per diluted share, for the quarter ended December 31, 2008.  Net loss for the quarters ended December 31, 2009 and December 31, 2008 include $2,632,000 and $1,083,000, respectively, of net gains on sale of real estate.  In addition, net loss for the quarters ended December 31, 2009 and December 31, 2008 include certain other items that affect comparability which are listed in the table below.  The aggregate of net gains on sale of real estate and the items in the table below, net of amounts attributable to noncontrolling interests, increased net loss attributable to common shareholders for the quarters ended December 31, 2009 and 2008 by $184,330,000 and $251,841,000, or $1.03 and $1.63 per diluted share, respectively.

FFO for the quarter ended December 31, 2009 was $20,000, or $0.00 per diluted share, compared to negative FFO of $88,154,000, or $0.57 per diluted share, for the prior year’s quarter.  FFO for the quarter ended December 31, 2009 and negative FFO for the quarter ended December 31, 2008 include certain items that affect comparability which are listed in the table below. The aggregate of these items, net of amounts attributable to noncontrolling interests, decreased FFO for the quarter ended December 31, 2009 by $189,455,000, or $1.04 per diluted share and increased negative FFO for the quarter ended December 31, 2008 by $253,506,000, or $1.64 per diluted share.

(Amounts in thousands)

For the Three Months
Ended December 31,

Items that affect comparability (income) expense:

2009

2008

Non-cash asset write-downs:

Real estate – development related

$

80,834

$

71,793

Mezzanine loans loss accrual

68,000

Partially owned entities

17,820

162,544

Marketable equity securities

3,361

55,471

Other real estate assets

6,989

1,645

Net loss (gain) on early extinguishment of debt

52,911

(9,820

)

Income from terminated sale of land

(27,089

)

Alexander’s – reversal of stock appreciation rights compensation expense

(14,188

)

Derivative positions in marketable equity securities

7,928

Other, net

2,204

8,426

205,030

283,799

Noncontrolling interests’ share of above adjustments

(15,575

)

(30,293

)

Items that affect comparability, net

$

189,455

$

253,506

The percentage increase (decrease) in GAAP basis and cash basis same-store EBITDA of our operating segments for the quarter ended December 31, 2009 over the quarter ended December 31, 2008 and the trailing quarter ended September 30, 2009 are summarized below.


Quarter Ended:

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

December 31, 2009 vs. December 31, 2008:

GAAP basis

(2.0%)

4.2%

4.2%

(11.6%)

Cash basis

4.1%

4.7%

9.7%

(14.6%)

December 31, 2009 vs. September 30, 2009:

GAAP basis

2.1%

0.0%

4.4%

8.2%

Cash basis

2.4%

1.5%

7.6%

0.7%

Calculations of same-store EBITDA, reconciliations of net income to EBITDA and FFO and the reasons we consider these non-GAAP financial measures useful are provided in the following pages of Management’s Discussion and Analysis of the Financial Condition and Results of Operations.

66


Overview - continued

Financings

In April 2009, we sold 17,250,000 common shares, including underwriters’ over-allotment, in an underwritten public offering pursuant to an effective registration statement at an initial public offering price of $43.00 per share.  We received net proceeds of $710,226,000, after underwriters’ discount and offering expenses and contributed the net proceeds to the Operating Partnership in exchange for 17,250,000 Class A units of the Operating Partnership.

On September 30, 2009, we completed a public offering of $460,000,000 principal amount of 7.875% callable senior unsecured 30-year notes (NYSE: VNOD) due October 1, 2039.  The notes were sold to the public at par and may be redeemed at our option, in whole or in part, beginning in October 2014 at a price equal to the principal amount plus accrued and unpaid interest. These notes contain financial covenants, including limitations on outstanding debt and minimum interest and fixed charge coverage ratios.  We received net proceeds of approximately $446,000,000 from the offering which were used to repay debt and for general corporate purposes.

During 2009, we purchased $1,912,724,000 (aggregate face amount) of our convertible senior debentures and $352,740,000 (aggregate face amount) of our senior unsecured notes for $1,877,510,000 and $343,694,000 in cash, respectively.  This debt was acquired through tender offers and in the open market and has been retired.   We also repaid $650,285,000 of existing property level debt and completed $277,000,000 of property level financings.  In connection with the above, we recognized an aggregate net loss of $25,915,000 from the early extinguishment of debt on our consolidated statement of income.

Dispositions

On September 1, 2009, we sold 1999 K Street, a newly developed 250,000 square foot office building, in Washington’s Central Business District, for $207,800,000 in cash, which resulted in a net gain of $41,211,000, which is included as a component of “income from discontinued operations,” on our consolidated statement of income.

During 2009, we sold 15 retail properties in separate transactions for an aggregate of $55,000,000 in cash, which resulted in net gains aggregating $4,073,000, which is included as a component of “income from discontinued operations,” on our consolidated statement of income.

Mezzanine Loans Receivable

On June 1, 2009, we were repaid the entire $41,758,000 balance of the Charles Square Hotel loan including accrued interest.  This loan was scheduled to mature in September 2009.

On January 28, 2010, we were repaid the entire $99,314,000 balance of the Equinox loan including accrued interest.  This loan, which we acquired in 2006 for $57,500,000, was scheduled to mature in February 2013.

67


Overview – continued

Leasing Activity

The following table sets forth certain information for the properties we own directly or indirectly, including leasing activity. The leasing activity presented below is based on leases signed during the period and is not intended to coincide with the commencement of rental revenue recognition in accordance with accounting principles generally accepted in the United States of America (“GAAP”).  Tenant improvements and leasing commissions are presented below based on square feet leased during the period, on a per square foot and per square foot per annum basis based on weighted average lease terms and as a percentage of initial rent per square foot.

(Square feet in thousands)

New York

Washington, DC

Merchandise Mart

As of December 31, 2009:

Office

Office

Retail

Office

Showroom

Square feet (in service)

16,173

18,560

22,553

2,464

6,301

Number of properties

28

84

162

8

8

Occupancy rate

95.5%

94.9%

91.6%

88.9%

88.4%

Leasing Activity:

Year ended December 31, 2009 :

Square feet

1,417

(2)

3,158

1,139

203

1,238

Initial rent per square foot (1)

$

52.13

$

40.26

$

23.28

$

34.76

$

27.58

Weighted average lease terms (years)

8.7

4.3

9.7

7.1

4.2

Rent per square foot – relet space:

Square feet

1,274

2,853

472

203

1,238

Initial rent – cash basis (1)

$

52.31

$

40.13

$

17.99

$

34.76

$

27.58

Prior escalated rent – cash basis

$

52.03

$

34.59

$

16.67

$

33.75

$

28.90

Percentage increase (decrease):

Cash basis

0.5%

16.0%

7.9%

3.0%

(4.6%

)

GAAP basis

5.0%

18.8%

16.4%

18.0%

3.6%

Rent per square foot – vacant space:

Square feet

143

305

667

Initial rent (1)

$

50.53

$

41.45

$

27.04

$

$

Tenant improvements and leasing commissions:

Per square foot

$

47.44

$

9.03

$

8.00

$

34.30

$

3.15

Per square foot per annum

$

5.45

$

2.10

$

0.82

$

4.83

$

0.75

Percentage of initial rent

10.5%

5.2%

3.5%

13.9%

2.7%

Quarter ended December 31, 2009 :

Square feet

493

1,776

250

188

460

Initial rent per square foot (1)

$

51.83

$

40.74

$

32.36

$

33.88

$

30.99

Weighted average lease terms (years)

10.3

3.8

7.1

7.5

4.7

Rent per square foot – relet space:

Square feet

475

1,743

97

188

460

Initial rent – cash basis (1)

$

51.95

$

40.78

$

30.08

$

33.88

$

30.99

Prior escalated rent – cash basis

$

55.39

$

33.41

$

27.19

$

33.34

$

32.25

Percentage increase (decrease):

Cash basis

(6.2%

)

22.1%

10.6%

1.6%

(3.9%

)

GAAP basis

(2.6%

)

23.8%

26.6%

17.0%

5.0%

Rent per square foot – vacant space:

Square feet

18

33

153

Initial rent (1)

$

48.63

$

38.58

$

33.81

$

$

Tenant improvements and leasing commissions:

Per square foot

$

55.71

$

5.07

$

18.75

$

32.65

$

3.78

Per square foot per annum

$

5.44

$

1.33

$

2.64

$

4.35

$

0.80

Percentage of initial rent

10.5%

3.3%

8.2%

12.8%

2.6%

____________________

See notes on following page


68


Overview – continued

(Square feet in thousands)

New York

Washington, DC

Merchandise Mart

As of December 31, 2008:

Office

Office

Retail

Office

Showroom

Square feet (in service)

16,108

17,666

21,861

2,424

6,332

Number of properties

28

84

176

8

8

Occupancy rate

96.7%

95.0%

92.0%

96.5%

92.2%

Leasing Activity:

Year ended December 31, 2008 :

Square feet

1,246

2,152

1,022

493

862

Initial rent per square foot (1)

$

71.69

$

38.52

$

38.34

$

27.50

$

28.07

Weighted average lease term (years)

9.1

7.3

9.0

9.7

5.1

Rent per square foot – relet space:

Square feet

1,141

1,320

559

427

839

Initial rent – cash basis (1)

$

73.50

$

36.04

$

42.59

$

28.02

$

27.87

Prior escalated rent – cash basis

$

48.69

$

30.89

$

28.46

$

32.13

$

28.33

Percentage increase (decrease):

Cash basis

51.0%

(3)

16.7%

49.6%

(3)

(12.8%)

(1.6%)

GAAP basis

48.4%

(3)

17.7%

18.1%

(3)

4.3%

10.2%

Rent per square foot – vacant space:

Square feet

105

832

463

66

23

Initial rent (1)

$

52.10

$

42.46

$

33.19

$

24.17

$

36.51

Tenant improvements and leasing commissions:

Per square foot

$

48.72

$

15.75

$

18.31

$

37.23

$

6.85

Per square foot per annum

$

5.35

$

2.16

$

2.03

$

3.84

$

1.33

Percentage of initial rent

7.5%

5.6%

5.3%

14.0%

4.7%

_______________________

(1) Most leases include periodic step-ups in rent, which are not reflected in the initial rent per square foot leased.

(2) In addition, the New York Office segment leased 43 square feet of retail space during the year ended December 31, 2009 at an average initial rent of $188.09, a 55.7% increase over the prior escalated rent per square foot.

(3) Under GAAP, acquired below-market leases are marked-to-market at the time of their acquisition.  Accordingly, when the space is subsequently re-leased, the cash basis rent increase is greater than the GAAP basis rent increase.

69


Overview – continued

Impact of Retrospective Application of New Accounting Pronouncements

During 2009, we paid quarterly dividends to our common shareholders in a combination of cash and stock and retrospectively adjusted weighted average common shares outstanding in the computations of income and FFO per share to include the additional common shares resulting from these dividends in the earliest periods presented in each of our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2009, June 30, 2009 and September 30, 2009 and our Current Report on Form 8-K, issued on October 13, 2009, in which we elected to recast our consolidated financial statements in our Annual Report on Form 10-K/A (Amendment No. 1) for the year ended December 31, 2008.  On December 2, 2009, the FASB ratified the consensus reached in EITF 09-E, Accounting for Distribution to Shareholders with Components of Stock and Cash (“EITF 09-E”) as codified through Accounting Standards Update (“ASU”) 2010-1 to ASC 505, Equity. EITF 09-E requires an entity to include the additional common shares resulting from the stock portion of these distributions prospectively in the periods following their issuance in all computations of income per share rather than retrospectively as we had previously done.  As a result, we have adjusted all of our computations of income and FFO per share presented herein to exclude the additional shares resulting from these dividends in periods prior to their issuance.  Below is a reconciliation of previously reported income and FFO per share to the amounts presented herein.

For the Year Ended December 31, 2008

As Reported

EITF 09-E

As Adjusted

Income per common share – basic:

Income from continuing operations

$

0.92

$

0.02

$

0.94

Net income

1.89

0.07

1.96

Income per common share – diluted:

Income from continuing operations

0.90

0.01

0.91

Net income

1.84

0.07

1.91

FFO attributable to common shareholders plus assumed conversions per diluted share

4.80

0.17

4.97

For the Year Ended December 31, 2007

As Reported

EITF 09-E

As Adjusted

Income per common share – basic:

Income from continuing operations

$

2.70

$

0.08

$

2.78

Net income

3.07

0.11

3.18

Income per common share – diluted:

Income from continuing operations

2.59

0.07

2.66

Net income

2.95

0.10

3.05

70


Overview - continued

On January 1, 2009, we adopted the provisions of ASC 470-20, Debt with Conversion and Other Options , which was required to be applied retrospectively. The adoption affected the accounting for our convertible and exchangeable senior debentures by requiring the initial proceeds from their sale to be allocated between a debt component and an equity component in a manner that results in interest expense on the debt component at our nonconvertible debt borrowing rate on the date of issue.  The initial debt components of our $1.4 billion Convertible Senior Debentures, $1 billion Convertible Senior Debentures and $500 million Exchangeable Senior Debentures were $1,241,286,000, $926,361,000 and $457,699,000, respectively, based on the fair value of similar nonconvertible instruments issued at that time.  The aggregate initial debt discount of $216,655,000 after original issuance costs allocated to the equity component was recorded in “additional capital” in our consolidated statement of changes in equity.  The discount is amortized using the effective interest method over the period the debt is expected to remain outstanding (i.e., the earliest date the holders may require us to repurchase the debentures), which resulted in $39,546,000 and $30,418,000 of additional interest expense in the years ended December 31, 2008 and 2007, respectively.

In December 2007, the FASB issued an update to ASC 810, Consolidation, which requires a noncontrolling interest in a subsidiary to be reported as equity and the amount of consolidated net income specifically attributable to the noncontrolling interest to be identified in the consolidated financial statements.  It also calls for consistency in the manner of reporting changes in the parent’s ownership interest and requires fair value measurement of any noncontrolling equity investment retained in a deconsolidation.  The amended guidance became effective on January 1, 2009 and resulted in (i) the reclassification of minority interests in consolidated subsidiaries to noncontrolling interests in consolidated subsidiaries, a component of permanent equity on our consolidated balance sheets, (ii) the reclassification of minority interest expense to net income attributable to noncontrolling interests, on our consolidated statements of income, and (iii) additional disclosures, including a consolidated statement of changes in equity in quarterly reporting periods.

In December 2007, the FASB issued an update to ASC 805, Business Combinations , which applies to all transactions and other events in which one entity obtains control over one or more other businesses.  It also broadens the fair value measurement and recognition of assets acquired, liabilities assumed, and interests transferred as a result of business combinations; and acquisition related costs will generally be expensed rather than included as part of the basis of the acquisition.  The amended guidance also expands required disclosures to improve the ability to evaluate the nature and financial effects of business combinations. The amended guidance became effective for all transactions entered into on or after January 1, 2009. The adoption of this guidance on January 1, 2009 did not have any effect on our consolidated financial statements because there have been no acquisitions during 2009.

In March 2008, the FASB issued an update to ASC 815, Derivatives and Hedging, which requires enhanced disclosures related to derivative instruments and hedging activities, including disclosures regarding how an entity uses derivative instruments, how derivative instruments and related hedged items are accounted for and the impact of derivative instruments and related hedged items on an entity’s financial position, financial performance and cash flows.  It also provided a new two-step model to be applied in determining whether a financial instrument or an embedded feature is indexed to an issuer’s own stock.  The amended guidance became effective on January 1, 2009.  The adoption of this guidance on January 1, 2009 did not have a material effect on our consolidated financial statements.

In June 2008, the FASB issued an update to ASC 260, Earnings Per Share, which requires companies to treat unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents as “participating securities” and include such securities in the computation of earnings per share pursuant to the two-class method as described in ASC 260.  The amended guidance became effective on January 1, 2009 and required all prior period earnings per share data presented, to be adjusted retroactively.  The adoption of this guidance on January 1, 2009 did not have a material effect on our computation of income per share.

In April 2009, the FASB issued an amendment to the guidance for other than temporary impairments (“OTTI”) of investments in debt securities, which changes the presentation of OTTI in financial statements.  Under this guidance, if an OTTI debt security is intended to be sold or required to be sold prior to the recovery of its carrying amount, the full amount of the impairment loss is charged to earnings.  Otherwise, losses on debt securities must be separated into two categories, the portion which is considered credit loss, which is charged to earnings, and the portion due to other factors, which is charged to other comprehensive income (loss), a component of balance sheet equity.  When an unrealized loss on a fixed maturity security is not considered OTTI, the unrealized loss continues to be charged to other comprehensive income (loss) and not to earnings. The adoption of this guidance on April 1, 2009 did not have any effect on our consolidated financial statements.

In June 2009, the FASB issued an update to ASC 810, Consolidation , which modifies the existing quantitative guidance used in determining the primary beneficiary of a variable interest entity (“VIE”) by requiring entities to qualitatively assess whether an enterprise is a primary beneficiary, based on whether the entity has (i) power over the significant activities of the VIE, and (ii) an obligation to absorb losses or the right to receive benefits that could be potentially significant to the VIE.  The adoption of this guidance on January 1, 2010 did not have a material effect on our consolidated financial statements.

71


Critical Accounting Policies

In preparing the consolidated financial statements we have made estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Set forth below is a summary of the accounting policies that we believe are critical to the preparation of the consolidated financial statements.  The summary should be read in conjunction with the more complete discussion of our accounting policies included in Note 2 to the consolidated financial statements in this Annual Report on Form 10-K.

Real Estate

Real estate is carried at cost, net of accumulated depreciation and amortization. As of December 31, 2009 and 2008, the carrying amounts of real estate, net of accumulated depreciation, were $15.455 billion and $15.652 billion, respectively. Maintenance and repairs are expensed as incurred. Depreciation requires an estimate by management of the useful life of each property and improvement as well as an allocation of the costs associated with a property to its various components. If we do not allocate these costs appropriately or incorrectly estimate the useful lives of our real estate, depreciation expense may be misstated.

Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles such as acquired above and below-market leases and acquired in-place leases and tenant relationships) and acquired liabilities and we allocate purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information.  Estimates of future cash flows are based on a number of factors, including historical operating results, known trends and market/economic conditions.

Our properties, including any related intangible assets, are individually reviewed for impairment each quarter, if events or circumstances change indicating that the carrying amount of the assets may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis.  An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value.  Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared.  If our estimates of the projected future cash flows, anticipated holding periods or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements.  The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results.  Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.

Identified Intangibles

As of December 31, 2009 and 2008, the carrying amounts of identified intangible assets (including acquired above-market leases, tenant relationships and acquired in-place leases), a component of “other assets” on our consolidated balance sheets, were $442,510,000 and $522,719,000, respectively. The carrying amounts of identified intangible liabilities, a component of “deferred credit” on our consolidated balance sheets, were $633,492,000 and $719,822,000, respectively.  Identified intangibles are recorded at fair value on the acquisition date, separate and apart from goodwill. Identified intangibles that are determined to have finite lives are amortized over the period in which they are expected to contribute directly or indirectly to the future cash flows of the property or business acquired.  Intangible assets that are subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized if the carrying amount of an intangible asset, including related real estate, if appropriate, is not recoverable and the carrying amount exceeds the estimated fair value.  If intangible assets are impaired or estimated useful lives change, the impact to our consolidated financial statements could be material.

72


Critical Accounting Policies – continued

Mezzanine Loans Receivable

We invest in mezzanine loans to entities that have significant real estate assets.  These investments, which are subordinate to the mortgage loans secured by the real property, are generally secured by pledges of the equity interests of the entities owning the underlying real estate.  We record investments in mezzanine loans at the stated principal amount net of any unamortized discount or premium. As of December 31, 2009 and 2008, the carrying amounts of “mezzanine loans receivable, net” were $203,286,000 and $472,539,000, respectively. We accrete or amortize any discounts or premiums over the life of the related receivable utilizing the effective interest method, or straight-line method if the result is not materially different. We evaluate the collectibility of both interest and principal of each of our loans each quarter, if circumstances warrant, in determining whether they are impaired. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the estimated fair value of the loan or, as a practical expedient, to the value of the collateral if the loan is collateral dependent. If our estimates of the collectibility of both interest and principal or the fair value of our loans change based on market conditions or otherwise, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements.

Partially Owned Entities

As of December 31, 2009 and 2008, the carrying amounts of investments and advances to partially owned entities, including Alexander’s and Toys “R” Us, were $1.209 billion and $1.083 billion, respectively. In determining whether we have a controlling interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity in which we have the power over significant activities of the entity and the obligation to absorb a majority of the entity’s expected losses, if they occur, or receive a majority of the expected residual returns, if they occur, or both. We account for investments on the equity method when the requirements for consolidation are not met and we have significant influence over the operations of the investee. Equity method investments are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions. Investments that do not qualify for consolidation or equity method accounting are accounted for on the cost method.

Our investments in partially owned entities are reviewed for impairment each quarter, if events or circumstances change indicating that the carrying amount of our investments may not be recoverable. The ultimate realization of our investments in partially owned entities is dependent on a number of factors, including the performance of each investment and market conditions. We will record an impairment charge if we determine that a decline in the value of an investment is other-than-temporary.  If our estimates of the projected future cash flows, the nature of development activities for properties for which such activities are planned and the estimated fair value of the investment change based on market conditions or otherwise, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements.    The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results.

Allowance For Doubtful Accounts

We periodically evaluate the collectibility of amounts due from tenants and maintain an allowance for doubtful accounts ($46,708,000 and $32,834,000 as of December 31, 2009 and 2008) for estimated losses resulting from the inability of tenants to make required payments under their lease agreements. We also maintain an allowance for receivables arising from the straight-lining of rents ($4,680,000 and $5,773,000 as of December 31, 2009 and 2008, respectively). This receivable arises from earnings recognized in excess of amounts currently due under the lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates. These estimates may differ from actual results, which could be material to our consolidated financial statements.

73


Critical Accounting Policies – continued

Revenue Recognition

We have the following revenue sources and revenue recognition policies:

· Base Rent — income arising from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis which includes the effects of rent steps and rent abatements under the leases.  We commence rental revenue recognition when the tenant takes possession of the leased space and the leased space is substantially ready for its intended use.  In addition, in circumstances where we provide a tenant improvement allowance for improvements that are owned by the tenant, we recognize the allowance as a reduction of rental revenue on a straight-line basis over the term of the lease.

· Percentage Rent — income arising from retail tenant leases that is contingent upon sales of the tenants exceeding defined thresholds. These rents are recognized only after the contingency has been removed (i.e., sales thresholds have been achieved).

· Hotel Revenue — income arising from the operation of the Hotel Pennsylvania which consists of rooms revenue, food and beverage revenue, and banquet revenue. Income is recognized when rooms are occupied. Food and beverage and banquet revenue are recognized when the services have been rendered.

· Trade Shows Revenue — income arising from the operation of trade shows, including rentals of booths. This revenue is recognized when the trade shows have occurred.

· Expense Reimbursements — revenue arising from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred.

· Management, Leasing and Other Fees — income arising from contractual agreements with third parties or with partially owned entities. This revenue is recognized as the related services are performed under the respective agreements.

Before we recognize revenue, we assess, among other things, its collectibility. If our assessment of the collectibility of revenue changes, the impact on our consolidated financial statements could be material.

Income Taxes

We operate in a manner intended to enable us to continue to qualify as a Real Estate Investment Trust (“REIT”) under Sections 856-860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We distribute to our shareholders 100% of our taxable income. Therefore, no provision for Federal income taxes is required. If we fail to distribute the required amount of income to our shareholders, or fail to meet other REIT requirements, we may fail to qualify as a REIT which may result in substantial adverse tax consequences.


74


Net income and EBITDA (1) by Segment for the Years Ended December 31, 2009, 2008 and 2007.

(Amounts in thousands)

For the Year Ended December 31, 2009

Total

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

Toys

Other (3)

Property rentals

$

2,058,811

$

758,557

$

538,882

$

365,379

$

236,761

$

$

159,232

Straight-line rents:

Contractual rent increases

54,945

28,423

11,942

12,596

1,891

93

Amortization of free rent

36,048

8,382

12,257

14,631

402

376

Amortization of acquired below- market
leases, net

72,481

40,129

3,891

23,081

89

5,291

Total rentals

2,222,285

835,491

566,972

415,687

239,143

164,992

Tenant expense reimbursements

361,982

136,541

64,441

135,178

15,984

9,838

Fee and other income:

Tenant cleaning fees

58,512

80,237

(21,725

)

Management and leasing fees

11,456

4,211

8,183

1,731

88

(2,757

)

Lease termination fees

5,525

1,840

2,224

464

858

139

Other

82,818

14,180

47,830

2,677

9,677

8,454

Total revenues

2,742,578

1,072,500

689,650

555,737

265,750

158,941

Operating expenses

1,087,785

452,370

228,740

206,590

135,385

64,700

Depreciation and amortization

539,503

173,923

144,317

102,210

56,171

62,882

General and administrative

231,688

22,820

26,219

30,433

31,587

120,629

Impairment and other losses

87,823

24,875

23,649

39,299

Total expenses

1,946,799

649,113

424,151

362,882

223,143

287,510

Operating income (loss)

795,779

423,387

265,499

192,855

42,607

(128,569

)

Income applicable to Alexander’s

53,529

770

791

51,968

Income applicable to Toys

92,300

92,300

(Loss) income from partially owned
entities

(73,439

)

5,047

4,850

3,937

151

(87,424

)

Interest and other investment (loss)
income, net

(116,330

)

876

789

85

96

(118,176

)

Interest and debt expense

(634,283

)

(133,647

)

(129,380

)

(90,068

)

(51,959

)

(229,229

)

Net (loss) gain on early extinguishment of debt

(25,915

)

769

(26,684

)

Net gain on disposition of wholly owned
and partially owned assets other
than depreciable real estate

5,641

5,641

Income (loss) before income taxes

97,282

296,433

141,758

108,369

(9,105

)

92,300

(532,473

)

Income tax expense

(20,737

)

(1,332

)

(1,577

)

(319

)

(2,140

)

(15,369

)

Income (loss) from continuing operations

76,545

295,101

140,181

108,050

(11,245

)

92,300

(547,842

)

Income from discontinued operations

51,905

46,004

5,901

Net income (loss)

128,450

295,101

186,185

113,951

(11,245

)

92,300

(547,842

)

Net (income) loss attributable to
noncontrolling interests, including
unit distributions

(22,281

)

(9,098

)

915

(14,098

)

Net income (loss) attributable to Vornado

106,169

286,003

186,185

114,866

(11,245

)

92,300

(561,940

)

Interest and debt expense (2)

826,827

126,968

132,610

95,990

52,862

127,390

291,007

Depreciation and amortization (2)

728,815

168,517

152,747

105,903

56,702

132,227

112,719

Income tax expense (benefit) (2)

10,193

1,332

1,590

319

2,208

(13,185

)

17,929

EBITDA (1)

$

1,672,004

$

582,820

$

473,132

$

317,078

$

100,527

$

338,732

$

(140,285

)

Percentage of EBITDA by segment

100.0

%

34.9

%

28.3

%

19.0

%

6.0

%

20.3

%

(8.5

%)

Excluding items that affect comparability, which are described in the “Overview,” the percentages of EBITDA by segment are 30.3% for New York Office, 22.1% for Washington, DC Office, 17.7% for Retail, 5.2% for Merchandise Mart, 16.3% for Toys and 8.4% for Other.

_____________________

See notes on page 78.


75


Net income and EBITDA (1) by Segment for the Years Ended December 31, 2009, 2008 and 2007 – continued

(Amounts in thousands)

For the Year Ended December 31, 2008

Total

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

Toys

Other (3)

Property rentals

$

2,020,369

$

722,445

$

509,377

$

346,057

$

245,400

$

$

197,090

Straight-line rents:

Contractual rent increases

57,953

28,023

6,764

16,416

5,954

796

Amortization of free rent

32,901

14,743

10,778

4,156

2,703

521

Amortization of acquired below- market
leases, net

96,176

60,355

4,423

26,765

161

4,472

Total rentals

2,207,399

825,566

531,342

393,394

254,218

202,879

Tenant expense reimbursements

357,986

135,788

61,448

128,120

18,567

14,063

Fee and other income:

Tenant cleaning fees

56,416

71,833

(15,417

)

Management and leasing fees

13,397

6,411

8,940

1,673

349

(3,976

)

Lease termination fees

8,634

3,088

2,635

2,281

630

Other

48,854

15,699

22,360

2,601

7,059

1,135

Total revenues

2,692,686

1,058,385

626,725

528,069

280,823

198,684

Operating expenses

1,069,445

439,012

220,103

200,760

137,971

71,599

Depreciation and amortization

536,820

190,925

137,255

91,746

51,833

65,061

General and administrative

194,023

20,217

26,548

29,862

29,254

88,142

Impairment and other losses

81,447

595

80,852

Total expenses

1,881,735

650,154

383,906

322,963

219,058

305,654

Operating income (loss)

810,951

408,231

242,819

205,106

61,765

(106,970

)

Income applicable to Alexander’s

36,671

763

650

35,258

Income applicable to Toys

2,380

2,380

(Loss) income from partially owned entities

(195,878

)

5,319

6,173

9,721

1,106

(218,197

)

Interest and other investment (loss)
income, net

(2,682

)

2,288

2,116

494

356

(7,936

)

Interest and debt expense

(635,724

)

(139,146

)

(126,508

)

(86,787

)

(52,148

)

(231,135

)

Net gain on early extinguishment of debt

9,820

9,820

Net gain on disposition of wholly owned
and partially owned assets other
than depreciable real estate

7,757

7,757

Income (loss) before income taxes

33,295

277,455

124,600

129,184

11,079

2,380

(511,403

)

Income tax benefit (expense)

204,537

220,973

(82

)

(1,206

)

(15,148

)

Income (loss) from continuing operations

237,832

277,455

345,573

129,102

9,873

2,380

(526,551

)

Income from discontinued operations

173,613

59,107

2,594

111,912

Net income (loss)

411,445

277,455

404,680

131,696

9,873

2,380

(414,639

)

Net (income) loss attributable to
noncontrolling interests, including
unit distributions

(52,148

)

(4,762

)

157

(125

)

(47,418

)

Net income (loss) attributable to Vornado

359,297

272,693

404,680

131,853

9,748

2,380

(462,057

)

Interest and debt expense (2)

821,940

132,406

130,310

102,600

53,072

147,812

255,740

Depreciation and amortization (2)

710,526

181,699

143,989

98,238

52,357

136,634

97,609

Income tax (benefit) expense (2)

(142,415

)

(220,965

)

82

1,260

59,652

17,556

EBITDA (1)

$

1,749,348

$

586,798

$

458,014

$

332,773

$

116,437

$

346,478

$

(91,152

)

Percentage of EBITDA by segment

100.0

%

33.5

%

26.2

%

19.0

%

6.7

%

19.8

%

(5.2

)%

Excluding items that affect comparability, which are described in the “Overview,” the percentages of EBITDA by segment are 30.5% for New York Office, 20.6% for Washington, DC Office, 17.2% for Retail, 6.1% for Merchandise Mart, 18.0% for Toys and 7.6% for Other.

___________________

See notes on page 78.

76


Net income and EBITDA (1) by Segment for the Years Ended December 31, 2009, 2008 and 2007 – continued

(Amounts in thousands)

For the Year Ended December 31, 2007

Total

New York Office

Washington, DC
Office

Retail

Merchandise
Mart

Toys

Other (3)

Property rentals

$

1,812,139

$

640,739

$

454,563

$

325,205

$

237,199

$

$

154,433

Straight-line rents:

Contractual rent increases

42,215

13,281

11,863

12,034

4,193

844

Amortization of free rent

34,602

15,935

14,115

1,138

1,836

1,578

Amortization of acquired below- market
leases, net

83,274

47,861

4,597

25,960

193

4,663

Total rentals

1,972,230

717,816

485,138

364,337

243,421

161,518

Tenant expense reimbursements

323,075

125,940

45,046

120,379

19,570

12,140

Fee and other income:

Tenant cleaning fees

46,238

58,837

(12,599

)

Management and leasing fees

15,713

4,928

12,539

1,770

7

(3,531

)

Lease termination fees

7,453

3,500

453

2,823

677

Other

40,534

16,239

16,286

2,259

6,997

(1,247

)

Total revenues

2,405,243

927,260

559,462

491,568

270,672

156,281

Operating expenses

950,487

395,357

183,278

171,960

131,332

68,560

Depreciation and amortization

440,224

150,268

117,118

77,679

47,105

48,054

General and administrative

189,024

17,252

27,612

27,476

28,168

88,516

Impairments and other losses

10,375

10,375

Total expenses

1,590,110

562,877

328,008

277,115

206,605

215,505

Operating income (loss)

815,133

364,383

231,454

214,453

64,067

(59,224

)

Income applicable to Alexander’s

50,589

757

812

49,020

Loss applicable to Toys “R” Us

(14,337

)

(14,337

)

Income from partially owned entities

31,891

4,799

8,728

9,041

1,053

8,270

Interest and other investment income, net

226,425

2,888

5,982

534

390

216,631

Interest and debt expense

(599,804

)

(133,804

)

(126,163

)

(78,234

)

(52,237

)

(209,366

)

Net gain on disposition of wholly owned
and partially owned assets other
than depreciable real estate

39,493

39,493

Income (loss) before income taxes

549,390

239,023

120,001

146,606

13,273

(14,337

)

44,824

Income tax expense

(9,179

)

(2,909

)

(185

)

(969

)

(5,116

)

Income (loss) from continuing operations

540,211

239,023

117,092

146,421

12,304

(14,337

)

39,708

Income (loss) from discontinued
operations

67,622

62,557

9,497

(4,432

)

Net income (loss)

607,833

239,023

179,649

155,918

12,304

(14,337

)

35,276

Net (income) loss attributable to
noncontrolling interests, including
unit distributions

(66,294

)

(3,583

)

96

(62,807

)

Net income (loss) attributable to Vornado

541,539

235,440

179,649

156,014

12,304

(14,337

)

(27,531

)

Interest and debt expense (2)

853,448

131,418

131,013

89,537

53,098

174,401

273,981

Depreciation and amortization (2)

676,660

147,340

132,302

82,002

47,711

155,800

111,505

Income tax expense (benefit) (2)

4,234

6,738

185

969

(10,898

)

7,240

EBITDA (1)

$

2,075,881

$

514,198

$

449,702

$

327,738

$

114,082

$

304,966

$

365,195

Percentage of EBITDA by segment

100.0

%

24.8

%

21.7

%

15.8

%

5.5

%

14.7

%

17.5

%

Excluding items that affect comparability, which are described in the “Overview,” the percentages of EBITDA by segment are 27.9% for New York Office, 20.9% for Washington, DC Office, 17.4% for Retail, 6.2% for Merchandise Mart, 16.4% for Toys and 11.2% for Other.

_________________________

See notes on the following page.

77


Net income and EBITDA (1) by Segment for the Years Ended December 31, 2009, 2008 and 2007 – continued

Notes to the preceding tabular information:

(1) EBITDA represents “Earnings Before Interest, Taxes, Depreciation and Amortization.”  We consider EBITDA a supplemental measure for making decisions and assessing the unlevered performance of our segments as it relates to the total return on assets as opposed to the levered return on equity. As properties are bought and sold based on a multiple of EBITDA, we utilize this measure to make investment decisions as well as to compare the performance of our assets to that of our peers. EBITDA should not be considered as an alternative to net income or cash flows and may not be comparable to similarly titled measures employed by other companies.

(2) Interest and debt expense, depreciation and amortization and income tax (benefit) expense in the reconciliation of net income to EBITDA include our share of these items from partially owned entities.

(3) Other EBITDA is comprised of:

(Amounts in thousands)

For the Year Ended December 31,

2009

2008

2007

Alexander’s

$

81,703

$

64,683

$

78,375

Lexington

50,024

35,150

24,539

555 California Street (acquired 70% interest in May 2007)

44,757

48,316

34,073

Hotel Pennsylvania

15,108

42,269

37,941

GMH (sold in June 2008)

22,604

Industrial warehouses

4,737

5,264

4,881

Other investments

6,981

6,321

7,322

203,310

202,003

209,735

Investment income and other (1)

67,571

101,526

180,137

Corporate general and administrative expenses (1)

(79,843

)

(91,967

)

(75,659

)

Net income attributable to noncontrolling interests, including unit distributions

(14,098

)

(47,418

)

(62,807

)

Write-off of unamortized costs from the voluntary surrender of equity awards

(20,202

)

Net loss on early extinguishment of debt

(26,684

)

Non-cash asset write-downs:

Mezzanine loans receivable

(190,738

)

10,300

(57,000

)

Investment in Lexington

(19,121

)

(107,882

)

Marketable equity securities

(3,361

)

(76,352

)

Real estate – primarily development projects:

Wholly owned entities (including costs of acquisitions not consummated)

(39,299

)

(80,852

)

(10,375

)

Partially owned entities

(17,820

)

(96,037

)

Derivative positions in marketable equity securities

(33,740

)

113,503

Discontinued operations of Americold (including a $112,690 net gain on
sale in 2008)

129,267

67,661

$

(140,285

)

$

(91,152

)

$

365,195

_____________________

(1) The amounts in these captions (for this table only) exclude the mark-to-market of our deferred compensation plan assets and offsetting liability.


78


Results of Operations - Year Ended December 31, 2009 Compared to December 31, 2008

Revenues

Our revenues, which consist of property rentals, tenant expense reimbursements, hotel revenues, trade shows revenues, amortization of acquired below-market leases, net of above-market leases, and fee and other income, were $2,742,578,000 for the year ended December 31, 2009, compared to $2,692,686,000 in the prior year, an increase of $49,892,000. Below are the details of the increase (decrease) by segment:

(Amounts in thousands)

Increase (decrease) due to:

Total

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

Other

Property rentals:

Acquisitions (including the transfer of an
asset from other to the retail segment)

$

13,135

$

$

$

11,309

$

5,430

$

(3,604

)

Development/redevelopment

2,805

1,333

1,472

Amortization of acquired below-market
leases, net

(23,695

)

(20,226

) (1)

(532

)

(3,684

)

(72

)

819

Operations:

Hotel Pennsylvania

(32,248

)

(32,248

) (2)

Trade shows

(10,002

)

(10,002

) (3)

Leasing activity (see page 68)

64,891

30,151

34,829

13,196

(10,431

)

(2,854

)

Increase (decrease) in property rentals

14,886

9,925

35,630

22,293

(15,075

)

(37,887

)

Tenant expense reimbursements:

Acquisitions/development

(7

)

(215

)

1,182

(974

)

Operations

4,003

753

3,208

5,876

(2,583

)

(3,251

)

Increase (decrease) in tenant expense
reimbursements

3,996

753

2,993

7,058

(2,583

)

(4,225

)

Fee and other income:

Lease cancellation fee income

(3,109

)

(1,248

)

(411

)

(1,817

)

228

139

Management and leasing fees

(1,941

)

(2,200

)

(757

)

58

(261

)

1,219

BMS cleaning fees

2,096

8,404

(6,308

) (4)

Other

33,964

(1,519

)

25,470

(5)

76

2,618

7,319

(6)

Increase (decrease) in fee and other income

31,010

3,437

24,302

(1,683

)

2,585

2,369

Total increase (decrease) in revenues

$

49,892

$

14,115

$

62,925

$

27,668

$

(15,073

)

$

(39,743

)

____________________________

(1) Primarily due to a lease modification that reduced the term of a portion of AXA Equitable Life Insurance Company’s (“AXA”) space at 1290 Avenue of the Americas, which resulted in additional amortization of approximately $12,000 in the prior year.

(2) Primarily due to lower REVPAR.

(3) Primarily due to lower exhibitor occupancy.

(4) Results from the elimination of inter-company fees from operating segments upon consolidation. See note (3) on page 80.

(5) In December 2009, our agreement to sell an 8.6 acre parcel of land in the Pentagon City area of Arlington, Virginia, was terminated by the buyer.  Accordingly, we recognized $27,089 of income, representing the buyer’s forfeited non-refundable purchase deposit.  In connection therewith, we wrote down the carrying amount of the land to its fair value and recognized a $24,875 impairment loss which is included as a component of “impairment and other losses” on our consolidated statement of income .

(6) Includes $5,402 of income previously deferred resulting from the termination of a lease with a partially owned entity.

79


Results of Operations - Year Ended December 31, 2009 Compared to December 31, 2008 – continued

Expenses

Our expenses, which consist of operating, depreciation and amortization, general and administrative expenses and costs of acquisitions and developments not consummated were $1,946,799,000 for the year ended December 31, 2009, compared to $1,881,735,000 in the prior year, an increase of $65,064,000.  Below are the details of the increase (decrease) by segment:

(Amounts in thousands)

Increase (decrease) due to:

Total

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

Other

Operating:

Acquisitions and other (including the
transfer of an asset from other to the
retail segment)

$

12,883

$

$

$

6,367

$

5,226

$

1,290

Development/redevelopment

4,433

2,114

2,319

Hotel activity

(5,734

)

(5,734

)

Trade shows activity

(3,484

)

(3,484

)

Operations

10,242

13,358

(1)

6,523

(2,856

) (2)

(4,328

)

(2,455

) (3)

Increase (decrease) in operating expenses

18,340

13,358

8,637

5,830

(2,586

)

(6,899

)

Depreciation and amortization:

Acquisitions/development

4,693

(2,374

)

9,306

(2,239

)

Operations (due to additions to buildings
and improvements)

(2,010

)

(17,002

) (4)

9,436

1,158

4,338

60

Increase (decrease) in depreciation and
amortization

2,683

(17,002

)

7,062

10,464

4,338

(2,179

)

General and administrative:

Write-off of unamortized costs from the
voluntary surrender of equity awards
(5)

32,588

3,451

3,131

4,793

1,011

20,202

Mark-to-market of deferred compensation plan liability (6)

23,710

23,710

Operations

(18,633

)

(848

)

(3,460

)

(4,222

)

1,322

(7)

(11,425

) (8)

Increase (decrease)  in general and
administrative

37,665

2,603

(329

)

571

2,333

32,487

Impairment and other losses

6,376

24,875

23,054

(41,553

)

Total increase (decrease) in expenses

$

65,064

$

(1,041

)

$

40,245

$

39,919

$

4,085

$

(18,144

)

_________________________

(1) Results from a $7,025 increase in BMS operating expenses and a $6,333 increase in property level operating expenses, primarily due to higher real estate taxes.

(2) Primarily due to a $8,190 decrease in bad debt expense partially offset by an increase in real estate taxes which are reimbursed by tenants.

(3) Results primarily from an increase in the elimination of inter-company fees of our operating segments upon consolidation.

(4) Primarily due to a lease modification that reduced the term of a portion of AXA’s space at 1290 Avenue of the Americas, which resulted in additional depreciation of approximately $16,000 in the prior year.

(5) On March 31, 2009, our nine most senior executives voluntarily surrendered their 2007 and 2008 stock option awards and their 2008 out-performance plan awards.  Accordingly, we recognized $32,588 of expense in the first quarter of 2009, representing the unamortized portion of these awards.

(6) This increase in expense is entirely offset by a corresponding increase in income from the mark-to-market of the deferred compensation plan assets, a component of “interest and other investment income” on our consolidated statement of income.

(7) Primarily due to 2009 pension plan termination costs of $2,800.

(8) Primarily due to lower payroll and stock-based compensation expense.

80


Results of Operations - Year Ended December 31, 2009 Compared to December 31, 2008 – continued

Income Applicable to Alexander’s

Our 32.4% share of Alexander’s net income (comprised of our share of Alexander’s net income, management, leasing and development fees) was $53,529,000 for the year ended December 31, 2009, compared to $36,671,000 for the prior year, an increase of $16,858,000. The increase was primarily due to $13,668,000 of income for our share of an income tax benefit and $11,105,000 for our share of the reversal of a portion of previously recognized stock appreciation rights compensation expense in the current year, compared to $6,583,000 for our share of such income in the prior year.

Income (loss) Applicable to Toys

During the year ended December 31, 2009, we recognized $92,300,000 of income from our investment in Toys, comprised of (i) $71,601,000 for our 32.7% share of Toys’ net income ($58,416,000 before our share of Toys’ income tax benefit), (ii) $13,946,000 for our share of income from the reversal of previously recognized deferred financing cost amortization expense, which we initially recorded as a reduction of the basis of our investment in Toys, and (iii) $6,753,000 of interest and other income.

During the year ended December 31, 2008, we recognized $2,380,000 of income from our investment in Toys, comprised of (i) $9,115,000 for our 32.7% share of Toys’ net income ($53,867,000 before our share of Toys’ income tax expense) and (ii) $8,165,000 of interest and other income, partially offset by (iii) $14,900,000 for our share of a non-cash charge adjusting Toys purchase accounting basis income tax expense resulting from the audit of Toys fiscal 2006 and 2007 purchase accounting financial statements.

Loss from Partially Owned Entities

Summarized below are the components of loss from partially owned entities for the years ended December 31, 2009 and 2008.

(Amounts in thousands)

For The Year
Ended December 31,

2009

2008

Lexington (1)

$

(25,665

)

$

(105,630

)

India Real Estate Ventures – 4% to 36.5% share of equity in net losses

(1,636

)

(3,336

)

Other (2)

(46,138

) (3)

(86,912

) (4)

$

(73,439

)

$

(195,878

)

________________________

(1) 2009 includes $19,121 for our share of impairment losses recorded by Lexington on its investment in Concord Debt Holdings LLC.  2008 includes $107,882 of impairment losses on our investment in Lexington.

(2) Represents equity in net earnings of partially owned office buildings in New York and Washington, DC, the Monmouth Mall, Dune Capital LP, Verde Realty Operating Partnership (“Verde”), 85 10 th Avenue Associates and others.

(3) Includes $17,820 of impairment losses, substantially all of which is applicable to our investment in Verde, and $7,650 of expense for our share of a lease termination payment in our Downtown Crossing, Boston venture.

(4) Includes $96,037 of non-cash charges for the write-off of our share of certain partially owned entities development costs, including $37,000 for Downtown Crossing, Boston and $23,000 for the “arena move”/Moynihan East portions of the Farley project.


81


Results of Operations - Year Ended December 31, 2009 Compared to December 31, 2008 – continued

Interest and Other Investment (Loss) Income, net

Interest and other investment (loss) income, net was a loss of $116,330,000 for the year ended December 31, 2009, compared to a loss of $2,682,000 for the prior year, an increase in loss of $113,648,000. This increase resulted primarily from:

(Amounts in thousands)

Mezzanine loans – $190,738 loss accrual in 2009 compared to $10,300 of income in 2008

$

(201,038

)

Marketable equity securities – impairment losses of $3,361 in 2009 compared to $76,742 in 2008

73,381

Derivative positions in marketable equity securities in 2008

33,602

Lower average yield on investments (0.4% in 2009 compared to 2.3% in 2008)

(22,306

)

Increase in value of investments in the deferred compensation plan (offset by a corresponding increase in the liability for plan assets in general and administrative expenses)

23,710

Lower average mezzanine loan investments - $345,000 in 2009 compared to $481,000 in 2008

(12,540

)

Other, net

(8,457

)

$

(113,648

)

Interest and Debt Expense

Interest and debt expense was $634,283,000 for the year ended December 31, 2009, compared to $635,724,000 in the prior year, a decrease of $1,441,000.  This decrease resulted primarily from savings of (i) $17,561,000 from a decrease in outstanding debt of approximately $1.5 billion, the full year effect of which is approximately $100,000,000, (ii) $27,830,000 from lower average interest rates on variable rate debt (1.61% in 2009 as compared to 3.88% in 2008), (iii) $1,857,000 from other items, partially offset by (iv) a decrease in capitalized interest of $45,807,000.

Net (Loss) Gain on Early Extinguishment of Debt

Net loss on early extinguishment of debt was $25,915,000 for the year ended December 31, 2009, resulting primarily from the acquisition and retirement of approximately $1.9 billion of our convertible senior debentures and related write-off of the unamortized debt discount.  Net gain on early extinguishment of debt was $9,820,000 in the year ended December 31, 2008, resulting primarily from the acquisition and retirement of approximately $81,540,000 of senior unsecured notes and $27,500,000 of convertible senior debentures.

Net Gain on Disposition of Wholly Owned and Partially Owned Assets other than Depreciable Real Estate

Net gain on disposition of wholly owned and partially owned assets other than depreciable real estate was $5,641,000 in the year ended December 31, 2009, compared to $7,757,000 in the prior year and was primarily comprised of net gains on sale of marketable securities and residential condominiums.


82


Results of Operations - Year Ended December 31, 2009 Compared to December 31, 2008 – continued

Income Tax Expense

Income tax expense was $20,737,000 for the year ended December 31, 2009 compared to an income tax benefit of $204,537,000 in the prior year.  The prior year income tax benefit was the result of a $222,174,000 reversal of deferred taxes recorded in connection with our acquisition of H Street.  We were required to record these deferred tax liabilities because H Street and its partially owned entities were operated as C Corporations at the time they were acquired. As of January 16, 2008, we had completed all of the actions necessary to enable these entities to elect REIT status effective for the tax year beginning on January 1, 2008 and reversed the deferred tax liabilities.

Discontinued Operations

The combined results of discontinued operations for the years ended December 31, 2009 and 2008 include the operating results of 1999 K Street, which was sold on September 1, 2009; Americold, which was sold on March 31, 2008 and Tysons Dulles Plaza, which was sold on June 10, 2008.

(Amounts in thousands)

For the Year Ended December 31,

2009

2008

Total revenues

$

9,846

$

226,726

Total expenses

3,225

223,326

Net income

6,621

3,400

Net gain on sale of Americold

112,690

Net gain on sale of Tysons Dulles Plaza

56,831

Net gain on sale of 1999 K Street

41,211

Net gains on sale of other real estate

4,073

692

Income from discontinued operations

$

51,905

$

173,613

Net Income Attributable to Noncontrolling Interests, Including Unit Distributions

Net income attributable to noncontrolling interests for the years ended December 31, 2009 and 2008 is comprised of (i) allocations of income to redeemable noncontrolling interests of $5,834,000 and $33,327,000, respectively, (ii) net loss attributable to noncontrolling interests in consolidated subsidiaries of $2,839,000 and $3,263,000, respectively and (iii) preferred unit distributions of the Operating Partnership of $19,286,000 and $22,084,000, respectively.  The decrease of $27,493,000 in allocations of income to redeemable noncontrolling interests resulted primarily from lower net income subject to allocation to the unitholders.  The decrease of $2,798,000 in preferred unit distributions was primarily due to a write-off of unit issuance costs in the prior year.

Preferred Share Dividends

Preferred share dividends were $57,076,000 for the year ended December 31, 2009, compared to $57,091,000 for the prior year.

83


Results of Operations - Year Ended December 31, 2009 Compared to December 31, 2008 – continued

Same Store EBITDA

Same store EBITDA represents EBITDA from property level operations which are owned by us in both the current and prior year reporting periods.  Same store EBITDA excludes segment-level overhead expenses that are not considered property-level expenses, as well as other non-operating items.  We present same store EBITDA on both a GAAP basis and a cash basis, which excludes income from the straight-lining of rents, amortization of below-market leases, net of above-market leases and other non-cash adjustments. We present these non-GAAP measures to (i) facilitate meaningful comparisons of the operational performance of our properties and segments, (ii) make decisions on whether to buy, sell or refinance properties, and (iii) compare the performance of our properties and segments to those of our peers.  Same store EBITDA should not be considered as an alternative to net income or cash flow from operations and may not be comparable to similarly titled measures employed by other companies.

Below are the same store EBITDA results on a GAAP basis and cash basis for each of our segments for the year ended December 31, 2009, compared to the year ended December 31, 2008.

(Amounts in thousands)

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

EBITDA for the year ended December 31, 2009

$

582,820

$

473,132

$

317,078

$

100,527

Add-back: non-property level overhead
expenses included above
(1)

22,820

26,219

30,433

31,587

Less: EBITDA from acquisitions, dispositions
and other non-operating income or expenses

(2,278

)

(52,627

)

(1,263

)

(2,939

)

GAAP basis same store EBITDA for the year
ended  December 31, 2009

603,362

446,724

346,248

129,175

Less: Adjustments for straight-line rents, amortization
of below-market leases, net and other non-cash
adjustments

(65,069

)

(25,931

)

(38,396

)

(4,340

)

Cash basis same store EBITDA for the year
ended  December 31, 2009

$

538,293

$

420,793

$

307,852

$

124,835

EBITDA for the year ended December 31, 2008

$

586,798

$

458,014

$

332,773

$

116,437

Add-back: non-property level overhead expenses
included above

20,217

26,548

29,862

29,254

Less: EBITDA from acquisitions, dispositions and other
non-operating income or expenses

(8,431

)

(65,846

)

(28,840

)

274

GAAP basis same store EBITDA for the year ended
December 31, 2008

598,584

418,716

333,795

145,965

Less: Adjustments for straight-line rents, amortization
of below-market leases, net and other non-cash
adjustments

(88,163

)

(20,354

)

(37,267

)

(9,408

)

Cash basis same store EBITDA for the year ended
December 31, 2008

$

510,421

$

398,362

$

296,528

$

136,557

Increase (decrease) in GAAP basis same store EBITDA for
the year ended  December 31, 2009 over the
year ended  December 31, 2008


$

4,778

$

28,008

$

12,453

$

(16,790

)

Increase (decrease) in Cash basis same store EBITDA for the
year ended  December 31, 2009 over the year
ended  December 31, 2008


$

27,872

$

22,431

$

11,324

$

(11,722



)

% increase (decrease) in GAAP basis same store EBITDA

0.8%

6.7%

3.7%

(11.5%

)

% increase (decrease) in Cash basis same store EBITDA

5.5%

5.6%

3.8%

(8.6%

)

__________________________

(1)     Includes the write-off of unamortized costs from the voluntary surrender of equity awards on March 31, 2009, of $3,451, $3,131, $4,793 and $1,011, respectively.

84


Results of Operations - Year Ended December 31, 2008 Compared to December 31, 2007

Revenues

Our revenues, which consist of property rentals, tenant expense reimbursements, hotel revenues, trade shows revenues, amortization of acquired below-market leases, net of above-market leases, and fee income, were $2,692,686,000 for the year ended December 31, 2008, compared to $2,405,243,000 in the prior year, an increase of $287,443,000. Below are the details of the increase by segment:

(Amounts in thousands)

Increase (decrease) due to:

Total

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

Other

Property rentals:

Acquisitions:

1290 Avenue of the Americas

$

46,780

$

46,780

$

$

$

$

555 California Street

37,301

37,301

H Street (effect of consolidating from
May 1, 2007, vs. equity method prior)

19,330

19,330

Other

25,788

780

16,838

8,170

Development/Redevelopment

(7,201

)

(1,839

)

(4,688

)

(674

)

Amortization of acquired below- market leases,
net

12,884

12,494

(192

)

805

(32

)

(191

)

Leasing activity (see page 69)

91,033

48,476

28,125

16,102

549

(2,219

)

Hotel Pennsylvania

7,144

7,144

Trade shows

2,110

2,110

Increase in property rentals

235,169

107,750

46,204

29,057

10,797

41,361

Tenant expense reimbursements:

Acquisitions/development

12,630

6,041

2,575

2,165

1,849

Operations

22,281

3,807

(1)

13,827

5,576

(1,003

) (2)

74

Increase (decrease) in tenant expense
reimbursements

34,911

9,848

16,402

7,741

(1,003

)

1,923

Fee and other income:

Lease cancellation fee income

1,181

(412

)

2,182

(542

)

(47

)

Management and leasing fees

(2,316

)

1,483

(3,599

) (3)

(97

)

342

(445

)

BMS Cleaning fees

10,178

12,996

(2,818

) (4)

Other

8,320

(540

)

6,074

342

62

2,382

Increase (decrease) in fee and other
income

17,363

13,527

4,657

(297

)

357

(881

)

Total increase in revenues

$

287,443

$

131,125

$

67,263

$

36,501

$

10,151

$

42,403

____________________________

(1) Net of a decrease in real estate tax reimbursements resulting from lower tax assessments and new tenant base years.

(2) Primarily from lower real estate tax reimbursements resulting from a reassessment of 2006 real estate taxes in 2007.

(3) Primarily from leasing fees recognized in the prior year in connection with the management of a development project.

(4) Results from the elimination of inter-company fees from operating segments upon consolidation.  See note 4 on page 86.


85


Results of Operations - Year Ended December 31, 2008 Compared to December 31, 2007 – continued

Expenses

Our expenses, which consist of operating, depreciation and amortization, general and administrative expenses and costs of acquisitions and developments not consummated were $1,881,735,000 for the year ended December 31, 2008, compared to $1,590,110,000 in the prior year, an increase of $291,625,000.  Below are the details of the increase (decrease) by segment:

(Amounts in thousands)

Increase (decrease) due to:

Total

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

Other

Operating:

Acquisitions:

1290 Avenue of the Americas

$

19,148

$

19,148

$

$

$

$

555 California Street

17,442

17,442

H Street (effect of consolidating from
May 1, 2007, vs. equity method prior)

8,300

8,300

Other

14,455

1,410

6,190

6,855

Development/Redevelopment

607

(269

)

2,186

(1,310

)

Operations

59,584

24,507

(1)

27,384

20,424

(2)

2,744

(3)

(15,475

) (4)

Hotel Pennsylvania

2,382

2,382

Trade shows activity

(2,960

)

(2,960

)

Increase in operating expenses

118,958

43,655

36,825

28,800

6,639

3,039

Depreciation and amortization:

Acquisitions/Development

46,998

23,618

7,384

4,248

11,748

Operations (due to additions to buildings and
improvements)

49,598

17,039

12,753

9,819

4,728

5,259

Increase in depreciation and amortization

96,596

40,657

20,137

14,067

4,728

17,007

General and administrative:

Acquisitions/Development and Other

7,366

1,948

5,418

Operations

(2,367

)

2,965

(1,064

)

438

1,086

(5,792

) (5)

Increase (decrease) in general and
administrative

4,999

2,965

(1,064

)

2,386

1,086

(374

)

Impairment and other losses



71,072

595

70,477

Total increase in expenses

$

291,625

$

87,277

$

55,898

$

45,848

$

12,453

$

90,149

_________________________

(1) Results from an $11,715 increase in BMS operating expenses and a $12,792 increase in property level operating expenses.

(2) Includes $6,990 of write-offs for receivables arising from the straight-lining of rents and $2,492 of bad debt expense, all relating to tenants that filed for bankruptcy.  Of these amounts, $3,931 and $1,203, respectively, relate to Circuit City.

(3) Primarily due to higher bad debt expense, partially offset by lower real estate taxes.

(4) Results primarily from an increase in the elimination of inter-company fees of our operating segments upon consolidation.

(5) Primarily due to a $15,344 reduction from the mark-to-market of investments in our deferred compensation plan (for which there is a corresponding reduction in “interest and other investment (loss) income, net”), partially offset by a $4,600 pension termination cost, higher compensation expense and professional fees.

86


Results of Operations - Year Ended December 31, 2008 Compared to December 31, 2007 – continued

Income Applicable to Alexander’s

Our 32.5% share of Alexander’s net income (comprised of our share of Alexander’s net income, management, leasing and development fees) was $36,671,000 for the year ended December 31, 2008, compared to $50,589,000 for the prior year, a decrease of $13,918,000. The decrease was primarily due to $6,583,000 of income for our share of the reversal of accrued stock appreciation rights compensation expense, compared to $14,280,000 of income from such reversal in the prior year.

Income (loss) Applicable to Toys

Our 32.7% share of Toys’ financial results (comprised of our share of Toys’ net income, interest income on loans receivable, and management fees) for the years ended December 31, 2008 and December 31, 2007 are for Toys fiscal periods from November 4, 2007 to November 1, 2008 and October 29, 2006 to November 3, 2007, respectively.  For the year ended December 31, 2008, our income applicable to Toys was $2,380,000, or $62,032,000 before our share of Toys’ income tax expense, compared to a loss of $14,337,000 or $25,235,000 before our share of Toys’ income tax benefit in the prior year.

(Loss) Income from Partially Owned Entities

Summarized below are the components of (loss) income from partially owned entities for the years ended December 31, 2008 and 2007.

For The Year
Ended December 31,

(Amounts in thousands)

2008

2007

Lexington

$

(105,630

) (1)

$

2,211

India Real Estate Ventures – 4% to 50% share of equity in net loss

(3,336

)

GMH Communities L.P. – 13.8% share of equity in net income (sold in June 2008)

6,463

H Street partially owned entities – 50% share of equity in net income (2)

5,923

Other (3)

(86,912

) (4)

17,294

$

(195,878

)

$

31,891

________________________

(1) Includes $107,882 of non-cash impairment losses on our investment in Lexington.

(2) As of April 30, 2007, our H Street subsidiary acquired the remaining 50% interest in these entities and began to consolidate this investment into our consolidated financial statements and no longer account for it under the equity method.

(3) Includes equity in net earnings of partially owned office buildings in New York and Washington, DC, the Monmouth Mall, Dune Capital LP, Verde, 85 10 th Avenue Associates and others.

(4) Includes $96,037 of non-cash charges for the write-off of our share of certain partially owned entities’ development costs, including $37,000 for Downtown Crossing, Boston and $23,000 for the “arena move”/Moynihan East portions of the Farley project.


87


Results of Operations - Year Ended December 31, 2008 Compared to December 31, 2007 – continued

Interest and Other Investment (Loss) Income, net

Interest and other investment (loss) income, net (comprised of mark-to-market of derivative positions, interest income on mezzanine loans receivable, other interest and dividend income and impairment losses on marketable securities) was a loss of $2,682,000 for the year ended December 31, 2008, compared to income of $226,425,000 for the year ended December 31, 2007, a decrease of $229,107,000. This decrease resulted primarily from:

(Amounts in thousands)

Derivative positions in marketable equity securities – net loss of $33,602 in 2008
compared to a net gain of  $113,547 in 2007

$

(147,149

)

Marketable equity securities - impairment losses

(76,742

)

MPH mezzanine loan – income of $10,300 from the reversal of a portion of the 2007
loan loss accrual in 2008, compared to a $57,000 loan loss accrual in 2007

67,300

Decrease in interest income as a result of lower average yields on investments
(2.3% in 2008 compared to 5.0% in 2007)

(28,250

)

Decrease in interest income on mezzanine loans as a result of lower average investments
($480,558 in 2008 compared to $611,943 in 2007)

(20,522

)

Decrease in income on investments in our deferred compensation plan

(15,344

)

Other, net

(8,400

)

$

(229,107

)

Interest and Debt Expense

Interest and debt expense was $635,724,000 for the year ended December 31, 2008, compared to $599,804,000 in the year ended December 31, 2007, an increase of $35,920,000.  This increase was primarily due to the full year effect of interest expense from properties acquired during 2007 and property level refinancings during 2008, partially offset by a decrease in weighted average interest rates on variable rate debt.

Net Gain on Early Extinguishment of Debt

In the year ended December 31, 2008, we had a $9,820,000 net gain from the early extinguishment of debt which resulted primarily from purchases of certain of our convertible senior debentures.

Net Gain on Disposition of Wholly Owned and Partially Owned Assets other than Depreciable Real Estate

Net gain on disposition of wholly owned and partially owned assets other than depreciable real estate was $7,757,000 in the year ended December 31, 2008, compared to $39,493,000 in the year ended December 31, 2007.  The year ended December 31, 2008 includes a $3,691,000 net gain on sale of residential condominiums, a $2,038,000 net gain on disposition of our 13.8% interest in GMH and $2,028,000 for net gains on sale of marketable securities.  The $39,493,000 net gain in the year ended December 31, 2007 represents net gains on sale of marketable securities, including $23,090,000 from the sale of McDonald’s common shares.


88


Results of Operations - Year Ended December 31, 2008 Compared to December 31, 2007 – continued

Income Tax Expense

In the year ended December 31, 2008, we had an income tax benefit of $204,537,000, compared to an expense of $9,179,000 in the prior year, a decrease of $213,716,000.  The decrease results primarily from a $222,174,000 reversal of deferred taxes recorded in connection with the acquisition of H Street.  We were required to record these deferred tax liabilities because H Street and its partially owned entities were operated as C Corporations at the time they were acquired. As of January 16, 2008, we had completed all of the actions necessary to enable these entities to elect REIT status effective for the tax year beginning on January 1, 2008.  Consequently, in the first quarter of 2008, we reversed the deferred tax liabilities and recognized an income tax benefit of $222,174,000 in our consolidated statement of income.

Discontinued Operations

The combined results of discontinued operations for the years ended December 31, 2008 and 2007 include the operating results of 1999 K Street, which was sold on September 1, 2009; Americold, which was sold on March 31, 2008; Tysons Dulles Plaza, which was sold on June 10, 2008; 11 acres of land we acquired as part of our acquisition of H Street, which was sold in September 2007; Vineland, New Jersey, which was sold on July 16, 2007; Crystal Mall Two, which was sold on August 9, 2007; and Arlington Plaza, which was sold on October 17, 2007.

(Amounts in thousands)

For the Year Ended December 31,

2008

2007

Total revenues

$

226,726

$

870,857

Total expenses

223,326

868,216

Net income (loss)

3,400

2,641

Net gain on sale of Americold

112,690

Net gain on sale of Tysons Dulles Plaza

56,831

Net gain on sale of Arlington Plaza

33,890

Net gain on sale of Crystal Mall Two

19,893

Net gains on sale of other real estate

692

11,198

Income from discontinued operations

$

173,613

$

67,622

Net Income Attributable to Noncontrolling Interests, Including Unit Distributions

Net income attributable to noncontrolling interests for the years ended December 31, 2008 and 2007 is comprised of (i) allocations of income to redeemable noncontrolling interests of $33,327,000 and $50,514,000, respectively, (ii) net loss attributable to noncontrolling interests in consolidated subsidiaries of $3,263,000 and $3,494,000, respectively and (iii) preferred unit distributions of the Operating Partnership of $22,084,000 and $19,274,000, respectively.  The decrease of $17,187,000 in allocations of income to redeemable noncontrolling interests resulted primarily from lower net income subject to allocation to the unitholders.

Preferred Share Dividends

Preferred share dividends were $57,091,000 for the year ended December 31, 2008, compared to $57,177,000 for the prior year.

89


Results of Operations - Year Ended December 31, 2008 Compared to December 31, 2007 – continued

Same Store EBITDA

Below are the same store EBITDA results on a GAAP basis and cash basis for each of our segments for the year ended December 31, 2008, compared to the year ended December 31, 2007.

(Amounts in thousands)

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

EBITDA for the year ended December 31, 2008

$

586,798

$

458,014

$

332,773

$

116,437

Add-back: non-property level overhead
expenses included above

20,217

26,548

29,862

29,254

Less: EBITDA from acquisitions, dispositions
and other non-operating income or expenses

(50,070

)

(80,741

)

(52,154

)

(1,281

)

GAAP basis same store EBITDA for the year
ended  December 31, 2008

556,945

403,821

310,481

144,410

Less: Adjustments for straight-line rents, amortization
of below-market leases, net and other non-cash
adjustments

(69,926

)

(15,607

)

(34,018

)

(8,819

)

Cash basis same store EBITDA for the year
ended  December 31, 2008

$

487,019

$

388,214

$

276,463

$

135,591

EBITDA for the year ended December 31, 2007

$

514,198

$

449,702

$

327,738

$

114,082

Add-back: non-property level overhead expenses
included above

17,252

27,612

27,476

28,168

Less: EBITDA from acquisitions, dispositions and other
non-operating income or expenses

(7,157

)

(90,780

)

(58,891

)

2,410

GAAP basis same store EBITDA for the year ended
December 31, 2007

524,293

386,534

296,323

144,660

Less: Adjustments for straight-line rents, amortization
of below-market leases, net and other non-cash
adjustments

(72,685

)

(25,782

)

(34,258

)

(6,152

)

Cash basis same store EBITDA for the year ended
December 31, 2007

$

451,608

$

360,752

$

262,065

$

138,508

Increase (decrease) in GAAP basis same store EBITDA for
the year ended  December 31, 2008 over the
year ended December 31, 2007


$

32,652

$

17,287

$

14,158

$

(250

)

Increase (decrease) in Cash basis same store EBITDA for the
year ended  December 31, 2008 over the year
ended  December 31, 2007


$

35,411

$

27,462

$

14,398

$

(2,917

)

% increase (decrease) in GAAP basis same store EBITDA

6.2%

4.5%

4.8%

(0.2%

)

% increase (decrease) in Cash basis same store EBITDA

7.8%

7.6%

5.5%

(2.1%

)

90


Supplemental Information

Net Income and EBITDA by Segment for the Three Months Ended December 31, 2009 and December 31, 2008

(Amounts in thousands)

For the Three Months Ended December 31, 2009

Total

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

Toys

Other (2)

Property rentals

$

529,064

$

189,673

$

138,945

$

96,860

$

60,537

$

$

43,049

Straight-line rents:

Contractual rent increases

11,476

4,108

2,594

4,154

485

135

Amortization of free rent

11,177

6,173

2,428

2,251

90

235

Amortization of acquired below- market
leases, net

16,211

9,611

774

4,719

18

1,089

Total rentals

567,928

209,565

144,741

107,984

61,130

44,508

Tenant expense reimbursements

91,048

32,932

16,505

35,841

2,492

3,278

Fee and other income:

Tenant cleaning fees

15,140

21,320

(6,180

)

Management and leasing fees

3,201

848

2,247

483

63

(440

)

Lease termination fees

1,169

316

308

364

181

Other

40,517

4,257

32,701

381

3,353

(175

)

Total revenues

719,003

269,238

196,502

145,053

67,219

40,991

Operating expenses

273,224

111,818

59,361

51,087

35,251

15,707

Depreciation and amortization

140,658

44,039

39,221

26,329

15,371

15,698

General and administrative

51,307

4,232

5,671

5,487

6,495

29,422

Impairment and other losses

87,823

24,875

23,649

39,299

Total expenses

553,012

160,089

129,128

106,552

57,117

100,126

Operating income (loss)

165,991

109,149

67,374

38,501

10,102

(59,135

)

Income applicable to Alexander’s

7,485

193

193

7,099

Loss applicable to Toys

(26,597

)

(26,597

)

(Loss) income from partially owned
entities

(24,315

)

1,139

(654

)

1,371

(35

)

(26,136

)

Interest and other investment income, net

(52,722

)

164

216

22

13

(53,137

)

Interest and debt expense

(159,255

)

(33,529

)

(34,972

)

(22,975

)

(13,071

)

(54,708

)

Net loss on early extinguishment of debt

(52,911

)

(52,911

)

Net gain on disposition of wholly owned
and partially owned assets other
than depreciable real estate

1,209

1,209

(Loss) income before income taxes

(141,115

)

77,116

31,964

17,112

(2,991

)

(26,597

)

(237,719

)

Income tax expense

(4,964

)

(487

)

(345

)

(3

)

(385

)

(3,744

)

(Loss) income from continuing operations

(146,079

)

76,629

31,619

17,109

(3,376

)

(26,597

)

(241,463

)

Income from discontinued operations

2,629

2,629

Net (loss) income

(143,450

)

76,629

31,619

19,738

(3,376

)

(26,597

)

(241,463

)

Net loss (income) attributable to
noncontrolling interests, including
unit distributions

6,527

(2,660

)

285

8,902

Net (loss) income attributable to Vornado

(136,923

)

73,969

31,619

20,023

(3,376

)

(26,597

)

(232,561

)

Interest and debt expense (1)

214,411

31,910

35,792

24,494

13,299

37,493

71,423

Depreciation and amortization (1)

189,261

42,686

42,484

27,179

15,499

30,859

30,554

Income tax (benefit) expense (1)

(13,611

)

487

348

3

388

(20,520

)

5,683

EBITDA (1)

$

253,138

$

149,052

$

110,243

$

71,699

$

25,810

$

21,235

$

(124,901

)

EBITDA above includes certain items that affect comparability, which are described in the “Overview.”

___________________

See notes on page 93.

91


Supplemental Information – continued

Net Income and EBITDA by Segment for the Three Months Ended December 31, 2009 and December 31, 2008 – continued

(Amounts in thousands)

For the Three Months Ended December 31, 2008

Total

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

Toys

Other (2)

Property rentals

$

519,223

$

183,191

$

131,510

$

88,557

$

65,794

$

$

50,171

Straight-line rents:

Contractual rent increases

12,383

7,163

(97

)

3,703

1,423

191

Amortization of free rent

15,441

6,637

5,019

3,837

41

(93

)

Amortization of acquired below- market
leases, net

22,521

14,807

1,118

6,749

77

(230

)

Total rentals

569,568

211,798

137,550

102,846

67,335

50,039

Tenant expense reimbursements

88,340

32,558

16,840

30,152

3,852

4,938

Fee and other income:

Tenant cleaning fees

14,985

18,418

(3,433

)

Management and leasing fees

3,071

1,376

1,957

699

43

(1,004

)

Lease termination fees

4,165

1,038

1,598

1,254

275

Other

15,024

3,823

7,558

587

1,310

1,746

Total revenues

695,153

269,011

165,503

135,538

72,815

52,286

Operating expenses

276,054

105,167

58,920

56,595

35,224

20,148

Depreciation and amortization

139,013

47,376

32,356

28,606

13,509

17,166

General and administrative

44,859

5,311

7,724

6,758

7,333

17,733

Impairment and other losses

73,438

595

72,843

Total expenses

533,364

157,854

99,000

92,554

56,066

127,890

Operating income (loss)

161,789

111,157

66,503

42,984

16,749

(75,604

)

Income applicable to Alexander’s

20,267

195

121

19,951

Loss applicable to Toys

(39,130

)

(39,130

)

(Loss) income from partially owned entities

(166,711

)

1,476

1,625

(168

)

128

(169,772

)

Interest and other investment (loss)
income, net

(50,217

)

323

379

72

135

(51,126

)

Interest and debt expense

(160,862

)

(35,114

)

(32,423

)

(22,806

)

(12,958

)

(57,561

)

Net gain on early extinguishment of debt

9,820

9,820

Net loss on disposition of wholly owned
and partially owned assets other
than depreciable real estate

(789

)

(789

)

(Loss) income before income taxes

(225,833

)

78,037

36,084

20,203

4,054

(39,130

)

(325,081

)

Income tax (expense) benefit

(2,633

)

57

(75

)

(1

)

(2,614

)

(Loss) income from continuing operations

(228,466

)

78,037

36,141

20,128

4,053

(39,130

)

(327,695

)

Income from discontinued operations

799

35

764

Net (loss) income

(227,667

)

78,037

36,176

20,892

4,053

(39,130

)

(327,695

)

Net loss (income) attributable to
noncontrolling interests, including
unit distributions

14,987

(1,396

)

53

(125

)

16,455

Net (loss) income attributable to Vornado

(212,680

)

76,641

36,176

20,945

3,928

(39,130

)

(311,240

)

Interest and debt expense (1)

200,573

33,596

33,352

26,108

13,249

38,842

55,426

Depreciation and amortization (1)

179,274

44,961

33,655

30,782

13,646

33,343

22,887

Income tax (benefit) expense (1)

(20,571

)

(54

)

75

55

(23,126

)

2,479

EBITDA (1)

$

146,596

$

155,198

$

103,129

$

77,910

$

30,878

$

9,929

$

(230,448

)

EBITDA above includes certain items that affect comparability, which are described in the “Overview.”

__________________________

See notes on the following page.

92


Supplemental Information – continued

Net Income and EBITDA by Segment for the Three Months Ended December 31, 2009 and December 31, 2008 – continued

Notes to preceding tabular information:

(1) Interest and debt expense, depreciation and amortization and income tax (benefit) expense in the reconciliation of net income to EBITDA include our share of these items from partially owned entities.

(2) Other EBITDA is comprised of:

For the Three Months
Ended December 31,

(Amounts in thousands)

2009

2008

Alexander’s

$

16,474

$

27,503

Lexington

15,774

5,879

555 California Street

12,872

12,762

Hotel Pennsylvania

7,285

12,497

Industrial warehouses

835

1,239

Other investments

5,077

110

58,317

59,990

Investment income and other (1)

12,461

18,654

Corporate general and administrative expenses (1)

(23,190

)

(26,761

)

Net loss attributable to noncontrolling interests, including unit distributions

8,902

16,455

Net loss on early extinguishment of debt

(52,911

)

Non-cash assets write-downs:

Mezzanine loans receivable

(68,000

)

Investment in Lexington

(100,707

)

Marketable equity securities

(3,361

)

(55,471

)

Real estate – primarily development projects:

Wholly owned entities

(39,299

)

(72,843

)

Partially owned entities

(17,820

)

(61,837

)

Derivative positions in marketable equity securities

(7,928

)

$

(124,901

)

$

(230,448

)

_____________________

(1) The amounts in these captions (for this table only) exclude the mark-to-market of our deferred compensation plan assets and offsetting liability.


93


Supplemental Information – continued

Below are the same store EBITDA results on a GAAP and cash basis for each of our segments for the three months ended December 31, 2009 compared to the three months ended December 31, 2008.

(Amounts in thousands)

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

EBITDA for the three months ended December 31, 2009

$

149,052

$

110,243

$

71,699

$

25,810

Add-back: non-property level overhead
expenses included above

4,232

5,671

5,487

6,495

Less: EBITDA from acquisitions, dispositions
and other non-operating income or expenses

(298

)

(2,904

)

11,057

886

GAAP basis same store EBITDA for the three months
ended  December 31, 2009

152,986

113,010

88,243

33,191

Less: Adjustments for straight-line rents, amortization
of below-market leases, net and other non-cash
adjustments

(16,414

)

(5,294

)

(6,348

)

(2,433

)

Cash basis same store EBITDA for the three months
ended  December 31, 2009

$

136,572

$

107,716

$

81,895

$

30,758

EBITDA for the three months ended December 31, 2008

$

155,198

$

103,129

$

77,910

$

30,878

Add-back: non-property level overhead expenses
included above

5,311

7,724

7,356

7,333

Less: EBITDA from acquisitions, dispositions and other
non-operating income or expenses

(4,353

)

(2,442

)

(579

)

(671

)

GAAP basis same store EBITDA for the three months ended
December 31, 2008

156,156

108,411

84,687

37,540

Less: Adjustments for straight-line rents, amortization
of below-market leases, net and other non-cash
adjustments

(25,014

)

(5,549

)

(10,014

)

(1,541

)

Cash basis same store EBITDA for the three months ended
December 31, 2008

$

131,142

$

102,862

$

74,673

$

35,999

Increase (decrease) in GAAP basis same store EBITDA for
the three months ended  December 31, 2009 over the
three months ended  December 31, 2008


$

(3,170

)

$

4,599

$

3,556

$

(4,349

)

Increase (decrease) in Cash basis same store EBITDA for the
three months ended  December 31, 2009 over the three
months ended December 31, 2008


$

5,430

$

4,854

$

7,222

$

(5,241

)

% increase (decrease) in GAAP basis same store EBITDA

(2.0%

)

4.2%

4.2%

(11.6%

)

% increase (decrease) in Cash basis same store EBITDA

4.1%

4.7%

9.7%

(14.6%

)

94


Supplemental Information – continued

Our revenues and expenses are subject to seasonality during the year which impacts quarterly net earnings, cash flows and funds from operations, and therefore comparisons of the current quarter to the previous quarter. The business of Toys is highly seasonal. Historically, Toys’ fourth quarter net income, which we recorded on a one-quarter lag basis in our first quarter, accounts for more than 80% of its fiscal year net income. The Office and Merchandise Mart segments have historically experienced higher utility costs in the first and third quarters of the year. The Merchandise Mart segment also has experienced higher earnings in the second and fourth quarters of the year due to major trade shows occurring in those quarters. The Retail segment revenue in the fourth quarter is typically higher due to the recognition of percentage rental income.

Below are the same store EBITDA results on a GAAP and cash basis for each of our segments for the three months ended December 31, 2009 compared to the three months ended September 30, 2009.

(Amounts in thousands)

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

EBITDA for the three months ended December 31, 2009

$

149,052

$

110,243

$

71,699

$

25,810

Add-back: non-property level overhead
expenses included above

4,232

5,671

5,487

6,495

Less: EBITDA from acquisitions, dispositions
and other non-operating income or expenses

(75

)

(2,904

)

10,979

140

GAAP basis same store EBITDA for the three months
ended December 31, 2009

153,209

113,010

88,165

32,445

Less: Adjustments for straight-line rents, amortization
of below-market leases, net and other non-cash
adjustments

(16,637

)

(5,294

)

(5,828

)

(2,433

)

Cash basis same store EBITDA for the three months
ended December 31, 2009

$

136,572

$

107,716

$

82,337

$

30,012

EBITDA for the nine months ended September 30, 2009 (1)

$

146,875

$

149,242

$

82,844

$

26,311

Add-back: non-property level overhead expenses
included above

4,895

6,079

6,802

7,198

Less: EBITDA from acquisitions, dispositions and other
non-operating income or expenses

(1,708

)

(42,323

)

(5,207

)

(3,529

)

GAAP basis same store EBITDA for the three months ended
September 30, 2009

150,062

112,998

84,439

29,980

Less: Adjustments for straight-line rents, amortization
of below-market leases, net and other non-cash
adjustments

(16,714

)

(6,860

)

(7,893

)

(184

)

Cash basis same store EBITDA for the three months ended
September 30, 2009

$

133,348

$

106,138

$

76,546

$

29,796

Increase in GAAP basis same store EBITDA for
the three months ended December 31, 2009 over the
three months ended September 30, 2009


$

3,147

$

12

$

3,726

$

2,465

Increase in Cash basis same store EBITDA for the
three months ended December 31, 2009 over the three months
ended September 30, 2009


$

3,224

$

1,578

$

5,791

$

216

% increase in GAAP basis same store EBITDA

2.1%

0.0%

4.4%

8.2%

% increase in Cash basis same store EBITDA

2.4%

1.5%

7.6%

0.7%

________________________

(1) Below is a reconciliation of our net income (loss) to EBITDA for the three months ended September 30, 2009.

(Amounts in thousands)

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

Net income (loss) attributable to Vornado for the three months
ended September  30, 2009

$

73,244

$

79,099

$

33,798

$

(1,623

)

Interest and debt expense

31,945

32,980

23,978

13,315

Depreciation and amortization

41,101

37,116

25,029

13,772

Income tax expense

585

47

39

847

EBITDA for the three months ended September 30, 2009

$

146,875

$

149,242

$

82,844

$

26,311

95


Related Party Transactions

Transactions with Affiliates and Officers and Trustees

Alexander’s

We own 32.4% of Alexander’s. Steven Roth, the Chairman of our Board, and Michael D. Fascitelli, our President and Chief Executive Officer, are officers and directors of Alexander’s.  We provide various services to Alexander’s in accordance with management, development and leasing agreements.  These agreements are described in Note 3 - Investments in Partially Owned Entities to our consolidated financial statements in this Annual Report on Form 10-K.

On March 2, 2009, Mr. Roth and Mr. Fascitelli each exercised 150,000 stock appreciation rights (“SARs”) which were scheduled to expire on March 4, 2009 and each received gross proceeds of $11,419,000.

On September 9, 2008, Alexander’s Board of Directors declared a special dividend of $7.00 per share, payable on October 30, 2008, to shareholders of record on October 14, 2008.  The dividend was attributable to the liquidation of the wholly owned 731 Lexington Avenue taxable REIT subsidiary into Alexander’s.  Accordingly, on October 30, we received $11,578,000, which was accounted for as a reduction of our investment in Alexander’s.

On September 15, 2008 and October 14, 2008, Mr. Roth exercised an aggregate of 200,000 SARs which were scheduled to expire on March 4, 2009 and received gross proceeds of $62,809,000.

Interstate Properties (“Interstate”)

Interstate is a general partnership in which Mr. Roth is the managing general partner. David Mandelbaum and Russell B. Wight, Jr., Trustees of Vornado and Directors of Alexander’s, are Interstate’s two other partners. As of December 31, 2009, Interstate and its partners beneficially owned approximately 7.3% of the common shares of beneficial interest of Vornado and 27.2% of Alexander’s common stock.

We manage and lease the real estate assets of Interstate pursuant to a management agreement for which we receive an annual fee equal to 4% of annual base rent and percentage rent. The management agreement has a term of one year and is automatically renewable unless terminated by either of the parties on sixty days’ notice at the end of the term. We believe, based upon comparable fees charged by other real estate companies, that the management agreement terms are fair to us. We earned $782,000, $803,000 and $800,000 of management fees under the agreement for the years ended December 31, 2009, 2008 and 2007, respectively.

96


Liquidity and Capital Resources

We anticipate that cash flow from continuing operations over the next twelve months will be adequate to fund our business operations, cash distributions to unitholders of the Operating Partnership, cash dividends to shareholders, debt amortization and recurring capital expenditures.  Capital requirements for significant acquisitions and development expenditures may require funding from borrowings and/or equity offerings.

We may from time to time purchase or retire outstanding debt or equity securities.  Such purchases, if any, will depend on prevailing market conditions, liquidity requirements and other factors.  The amounts involved in connection with these transactions could be material to our consolidated financial statements.

We may determine to raise capital for future real estate acquisitions through an institutional investment fund.  We would serve as the general partner of the fund and would also expect to be a limited partner of the fund and have the potential to earn certain incentives based on the fund’s performance.  The fund may serve as our exclusive investment vehicle for a limited period of time for all investments that fit within the fund’s investment parameters.  If we determine to raise capital through a fund, the partnership interests offered would not be registered under the Securities Act of 1933 and could not be offered or sold in the United States absent registration under that act or an applicable exemption from those registration requirements.

Acquisitions and Investments

We did not make any significant investments in real estate during 2009.

Financings

In April 2009, we sold 17,250,000 common shares, including underwriters’ over-allotment, in an underwritten public offering pursuant to an effective registration statement at an initial public offering price of $43.00 per share.  We received net proceeds of $710,226,000, after underwriters’ discount and offering expenses and contributed the net proceeds to the Operating Partnership in exchange for 17,250,000 Class A units of the Operating Partnership.

On September 30, 2009, we completed a public offering of $460,000,000 principal amount of 7.875% callable senior unsecured 30-year notes (NYSE: VNOD) due October 1, 2039.  The notes were sold to the public at par and may be redeemed at our option, in whole or in part, beginning in October 2014 at a price equal to the principal amount plus accrued and unpaid interest. We received net proceeds of approximately $446,000,000 from the offering which were used to repay debt and for general corporate purposes.

During 2009, we purchased $1,912,724,000 (aggregate face amount) of our convertible senior debentures and $352,740,000 (aggregate face amount) of our senior unsecured notes for $1,877,510,000 and $343,694,000 in cash, respectively.  This debt was acquired through tender offers and in the open market and has been retired.   We also repaid $650,285,000 of existing property level debt and completed $277,000,000 of property level financings.  In connection with the above, we recognized an aggregate net loss of $25,915,000 from the early extinguishment of debt on our consolidated statement of income

We continue to evaluate plans to renovate and reposition the Springfield mall; given current economic conditions, that may require us to renegotiate the terms of the existing debt and, accordingly, we have requested that the debt be placed with the special servicer.

Dispositions

On September 1, 2009, we sold 1999 K Street, a newly developed 250,000 square foot office building in Washington’s Central Business District, for $207,800,000 in cash, which resulted in a net gain of $41,211,000, which is included as a component of “income from discontinued operations” on our consolidated statement of income.

During 2009, we sold 15 retail properties in separate transactions for an aggregate of $55,000,000 in cash, which resulted in net gains aggregating $4,073,000, which is included as a component of “income from discontinued operations” on our consolidated statement of income.

97


Liquidity and Capital Resources – continued

Mezzanine Loans

On June 1, 2009, we were repaid the entire $41,758,000 balance of the Charles Square Hotel loan including accrued interest.  This loan was scheduled to mature in September 2009.

On January 28, 2010, we were repaid the entire $99,314,000 balance of the Equinox loan including accrued interest.  This loan, which we acquired in 2006 for $57,500,000, was scheduled to mature in February 2013.

Certain Future Cash Requirements

Development and Redevelopment Expenditures

We are currently engaged in various development/redevelopment projects for which we have budgeted approximately $200,000,000. Of this amount, $78,118,000 was expended prior to 2009 and $50,513,000 was expended during 2009.  Substantially all of the estimated costs to complete our development projects aggregating approximately $71,000,000 are anticipated to be expended during 2010, of which approximately $18,000,000 is expected to be funded by existing construction loans.

Other Capital Expenditures

The following table summarizes other anticipated 2010 capital expenditures.

(Amounts in millions except square foot data)

Total

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

Other (1)

Expenditures to maintain assets

$

72.0

$

25.0

$

23.0

$

5.0

$

7.0

$

12.0

Tenant improvements

105.0

42.0

29.0

14.0

18.0

2.0

Leasing commissions

33.0

13.0

7.0

8.0

4.0

1.0

Total Tenant Improvements and
Leasing Commissions

138.0

55.0

36.0

22.0

22.0

3.0

Per square foot

$

45.00

$

22.50

$

18.00

$

22.00

(2)

$

70.00

Per square foot per annum

$

5.50

$

3.00

$

2.50

$

3.50

(2)

$

8.00

Total Capital Expenditures and Leasing
Commissions

$

210.0

$

80.0

$

59.0

$

27.0

$

29.0

$

15.0

Square feet budgeted to be leased
(in thousands)

950

1,700

1,200

1,000

Weighted average lease term

8.0

7.0

7.5

6.5

____________________________

(1)   Primarily 555 California Street, Hotel Pennsylvania and Warehouses.

(2)   Tenant improvements and leasing commissions per square foot budgeted for 2010 leasing activity are $70.50 ($4.50 per annum) and $13.50 ($2.50 per annum) for Merchandise Mart office and showroom space, respectively.

The table above excludes anticipated capital expenditures of non-consolidated entities, including Alexander’s, Toys and Lexington, as these entities fund their capital expenditures without additional equity contributions from us.

Dividends

On January 13, 2010, we declared a regular quarterly dividend of $0.65 per common share, payable all in cash on February 22, 2010.  This dividend policy, if continued for all of 2010, would require approximately $507,000,000 of cash in the aggregate for common share dividends.  In addition, we expect to pay cash dividends on outstanding preferred shares during 2010 aggregating approximately $57,000,000.

98


Liquidity and Capital Resources – continued

Financing Activities and Contractual Obligations

We believe that we have complied with the financial covenants required by our revolving credit facilities and our senior unsecured notes and that as of December 31, 2009 we have the ability to incur a substantial amount of additional indebtedness.  We have an effective shelf registration for the offering of our equity securities and debt securities that is not limited in amount due to our status as a “well-known seasoned issuer.”

Our credit facilities contain financial covenants that require us to maintain minimum interest coverage and maximum debt to market capitalization ratios, and provides for higher interest rates in the event of a decline in our ratings below Baa3/BBB. Our credit facilities also contain customary conditions precedent to borrowing, including representations and warranties and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal.

Below is a schedule of our contractual obligations and commitments at December 31, 2009.

(Amounts in thousands)
Contractual Cash Obligations (principal and interest
(1) ):

Total

Less than
1 Year

1 – 3 Years

3 – 5 Years

Thereafter

Mortgages and Notes Payable

$

10,443,320

$

873,329

$

3,186,529

$

2,269,631

$

4,113,831

Senior Unsecured Notes due 2039 (PINES)

1,537,694

36,225

108,675

108,675

1,284,119

Operating leases

1,172,119

27,113

54,048

54,492

1,036,466

Revolving Credit Facilities

866,536

6,733

859,803

Exchangeable Senior Debentures due 2025

544,381

19,374

525,007

Convertible Senior Debentures due 2026

467,020

15,852

451,168

Senior Unsecured Notes due 2010

154,794

154,794

Senior Unsecured Notes due 2011

124,781

6,574

118,207

Purchase obligations, primarily construction commitments

98,021

98,021

Convertible Senior Debentures due 2027

23,921

641

23,280

Capital lease obligations

20,960

707

1,413

1,413

17,427

Total Contractual Cash Obligations

$

15,453,547

$

1,239,363

$

5,328,130

$

2,434,211

$

6,451,843

Commitments:

Capital commitments to partially owned entities

$

90,406

$

90,406

$

$

$

Standby letters of credit

37,333

32,852

4,481

Other guarantees

146

146

Total Commitments

$

127,885

$

123,258

$

4,627

$

$

________________________

(1)   Interest on variable rate debt is computed using rates in effect at December 31, 2009.

99


Liquidity and Capital Resources – continued

Financing Activities and Contractual Obligations – continued

Insurance

We maintain general liability insurance with limits of $300,000,000 per occurrence and all risk property and rental value insurance with limits of $2.0 billion per occurrence, including coverage for terrorist acts, with sub-limits for certain perils such as floods.  Our California properties have earthquake insurance with coverage of $150,000,000 per occurrence, subject to a deductible in the amount of 5% of the value of the affected property, and a $150,000,000 annual aggregate.

Penn Plaza Insurance Company, LLC (“PPIC”), our wholly owned consolidated subsidiary, acts as a re-insurer with respect to a portion of our earthquake insurance coverage and as a direct insurer for coverage for acts of terrorism, including nuclear, biological, chemical and radiological (“NBCR”) acts, as defined by TRIPRA.  Coverage for acts of terrorism (excluding NBCR acts) is fully reinsured by third party insurance companies and the Federal government with no exposure to PPIC.  Our coverage for NBCR losses is up to $2 billion per occurrence, for which PPIC is responsible for a deductible of $3,200,000 and 15% of the balance of a covered loss and the Federal government is responsible for the remaining 85% of a covered loss.  We are ultimately responsible for any loss borne by PPIC.

We continue to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism.  However, we cannot anticipate what coverage will be available on commercially reasonable terms in future policy years.

Our debt instruments, consisting of mortgage loans secured by our properties which are non-recourse to us, senior unsecured notes, exchangeable senior debentures, convertible senior debentures and revolving credit agreements contain customary covenants requiring us to maintain insurance. Although we believe that we have adequate insurance coverage for purposes of these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than we are able to obtain it could adversely affect our ability to finance and/or refinance our properties and expand our portfolio.

Other Commitments and Contingencies

Our mortgage loans are non-recourse to us.  However, in certain cases we have provided guarantees or master leased tenant space.  These guarantees and master leases terminate either upon the satisfaction of specified circumstances or  repayment of the underlying loans.  As of December 31, 2009, the aggregate dollar amount of these guarantees and master leases is approximately $135,000,000.

At December 31, 2009, $37,232,000 of letters of credit were outstanding under our $0 . 965 billion revolving credit facility.  Our credit facilities contain financial covenants that require us to maintain minimum interest coverage and maximum debt to market capitalization ratios, and provide for higher interest rates in the event of a decline in our ratings below Baa3/BBB. Our credit facilities also contain customary conditions precedent to borrowing, including representations and warranties and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal.

Each of our properties has been subjected to varying degrees of environmental assessment at various times. The environmental assessments did not reveal any material environmental contamination. However, there can be no assurance that the identification of new areas of contamination, changes in the extent or known scope of contamination, the discovery of additional sites, or changes in cleanup requirements would not result in significant costs to us.

We are committed to fund additional capital to certain of our partially owned entities aggregating approximately $90,406,000.  Of this amount, $71,788,000 is committed to the India Property Fund and is pledged as collateral to its lender.

100


Liquidity and Capital Resources – continued

Litigation

We are from time to time involved in legal actions arising in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters, including the matters referred to below, are not expected to have a material adverse effect on our financial position, results of operations or cash flows.

On January 8, 2003, Stop & Shop filed a complaint with the United States District Court for the District of New Jersey (“USDC-NJ”) claiming that we had no right to reallocate and therefore continue to collect the $5,000,000 of annual rent from Stop & Shop pursuant to the Master Agreement and Guaranty, because of the expiration of the East Brunswick, Jersey City, Middletown, Union and Woodbridge leases to which the $5,000,000 of additional rent was previously allocated. Stop & Shop asserted that a prior order of the Bankruptcy Court for the Southern District of New York dated February 6, 2001, as modified on appeal to the District Court for the Southern District of New York on February 13, 2001, froze our right to reallocate which effectively terminated our right to collect the additional rent from Stop & Shop. On March 3, 2003, after we moved to dismiss for lack of jurisdiction, Stop & Shop voluntarily withdrew its complaint. On March 26, 2003, Stop & Shop filed a new complaint in New York State Supreme Court, asserting substantially the same claims as in its USDC-NJ complaint. We removed the action to the United States District Court for the Southern District of New York. In January 2005 that court remanded the action to the New York State Supreme Court. On February 14, 2005, we served an answer in which we asserted a counterclaim seeking a judgment for all the unpaid additional rent accruing through the date of the judgment and a declaration that Stop & Shop will continue to be liable for the additional rent as long as any of the leases subject to the Master Agreement and Guaranty remain in effect. On May 17, 2005, we filed a motion for summary judgment. On July 15, 2005, Stop & Shop opposed our motion and filed a cross-motion for summary judgment. On December 13, 2005, the Court issued its decision denying the motions for summary judgment. Both parties appealed the Court’s decision and on December 14, 2006, the Appellate Court division issued a decision affirming the Court’s decision.  On January 16, 2007, we filed a motion for the reconsideration of one aspect of the Appellate Court’s decision which was denied on March 13, 2007.  Discovery is now complete.  On October 19, 2009, Stop & Shop filed a motion for leave to amend its pleadings to assert new claims for relief, including a claim for damages in an unspecified amount, and an additional affirmative defense.  The motion was argued and submitted for decision on December 18, 2009.  The course of future proceedings will depend upon the outcome of Stop & Shop’s motion, but we anticipate that a trial date will be set for some time in 2010.  We intend to vigorously pursue our claims against Stop & Shop.  In our opinion, after consultation with legal counsel, the outcome of such matters will not have a material effect on our financial condition, results of operations or cash flows.

On May 24, 2007, we acquired a 70% controlling interest in 1290 Avenue of the Americas and the 555 California Street complex.  Our 70% interest was acquired through the purchase of all of the shares of a group of foreign companies that own, through U.S. entities, the 1% sole general partnership interest and a 69% limited partnership interest in the partnerships that own the two properties.  The remaining 30% limited partnership interest is owned by Donald J. Trump.  In August 2005, Mr. Trump brought a lawsuit in the New York State Supreme Court against, among others, the general partners of the partnerships referred to above relating to a dispute over the sale of properties located on the former Penn Central rail yards between West 59th and 72nd Streets in Manhattan which were formerly owned by the partnerships.  In decisions issued in 2006, 2007 and 2009, the New York State Supreme Court dismissed all of Mr. Trump’s claims, and those decisions were affirmed by the Appellate Division.  Mr. Trump cannot further appeal those decisions.

In July 2005, we acquired H Street Building Corporation (“H Street”) which has a subsidiary that owns, among other things, a 50% tenancy in common interest in land located in Arlington County, Virginia, known as "Pentagon Row," leased to two tenants.  In April 2007, H Street acquired the remaining 50% interest in that fee.  In April 2007, we received letters from those tenants, Street Retail, Inc. and Post Apartment Homes, L.P., claiming they had a right of first offer triggered by each of those transactions. On September 25, 2008, both tenants filed suit against us and the former owners.  The claim alleges the right to purchase the fee interest, damages in excess of $75,000,000 and punitive damages.  We believe this claim is without merit and regardless of merit, in our opinion, after consultation with legal counsel, this claim will not have a material effect on our financial condition, results of operations or cash flows.

101


Liquidity and Capital Resources – continued

Cash Flow for the Year Ended December 31, 2009

Property rental income is our primary source of cash flow and is dependent upon the occupancy and rental rates of our properties.   Other sources of liquidity to fund cash requirements include proceeds from debt financings, including mortgage loans, senior unsecured borrowings, and our revolving credit facilities; proceeds from the issuance of common and preferred equity; and asset sales.  Our cash requirements include property operating expenses, capital improvements, tenant improvements, leasing commissions, distributions to common and preferred shareholders, as well as acquisition and development costs.  Our cash and cash equivalents were $535,479,000 at December 31, 2009, a $991,374,000 decrease over the balance at December 31, 2008.  This decrease was the result of the acquisition of our convertible senior debentures and senior unsecured notes during 2009, partially offset by cash flows from operating activities as discussed below.

Our consolidated outstanding debt was $10,939,615,000 at December 31, 2009, a $1,498,308,000 decrease over the balance at December 31, 2008.  This decrease resulted primarily from the acquisition of our convertible senior debentures and senior unsecured notes during 2009.  As of December 31, 2009 and December 31, 2008, $852,218,000 and $358,468,000, respectively, was outstanding under our revolving credit facilities.  During 2010 and 2011, $538,458,000 and $2,448,053,000 of our outstanding debt matures, respectively. We may refinance such debt or choose to repay all or a portion, using existing cash balances or our revolving credit facilities.

Our share of debt of unconsolidated subsidiaries was $3,149,640,000 at December 31, 2009, a $46,945,000 decrease from the balance at December 31, 2008.

Cash flows provided by operating activities of $633,579,000 was comprised of (i) net income of $128,450,000, (ii) $620,523,000 of non-cash adjustments, including depreciation and amortization expense, non-cash impairment losses, the effect of straight-lining of rental income, equity in net income of partially owned entities and (iii) distributions of income from partially owned entities of $30,473,000, partially offset by (iv) the net change in operating assets and liabilities of $145,867,000.

Net cash used in investing activities of $242,201,000 was comprised of (i) development and redevelopment expenditures of $465,205,000, (ii) additions to real estate of $216,669,000, (iii) purchases of marketable equity securities of $90,089,000, (iv) purchases of short-term investments of $55,000,000, (v) investments in partially owned entities of $38,266,000, partially offset by, (vi) proceeds from the sale of real estate (primarily 1999 K Street) of $367,698,000, (vii) proceeds from restricted cash of $111,788,000, (viii) proceeds from the sale of marketable securities of $64,355,000, (ix) proceeds received from repayments on mezzanine loans receivable of $47,397,000, (x) proceeds from maturing short-term investments of $15,000,000 and (xi) distributions of capital from partially owned entities of $16,790,000.

Net cash used in financing activities of $1,382,752,000 was primarily comprised of (i) acquisition and retirement of convertible senior debentures and senior unsecured notes of $2,221,204,000, (ii) repayment of borrowings of $2,075,236,000, (iii) dividends paid on common shares of $262,397,000, (iv) dividends paid on preferred shares of $57,078,000, (v) distributions to noncontrolling interests of $42,449,000, (vi) repurchase of shares related to stock compensation arrangements and related tax withholdings of $32,203,000, (vii) redemption of redeemable noncontrolling interests of $24,330,000, (viii) debt issuance and other costs of $30,186,000, partially offset by, (ix) proceeds from borrowings of $2,648,175,000 and (xi) proceeds from issuance of common shares of $710,226,000.

Capital Expenditures

Our capital expenditures consist of expenditures to maintain assets, tenant improvements and leasing commissions.  Recurring capital improvements include expenditures to maintain a property’s competitive position within the market and tenant improvements and leasing commissions necessary to re-lease expiring leases or renew or extend existing leases.  Non-recurring capital improvements include expenditures completed in the year of acquisition and the following two years that were planned at the time of acquisition as well as tenant improvements and leasing commissions for space that was vacant at the time of acquisition of a property.  Our development and redevelopment expenditures include all hard and soft costs associated with the development or redevelopment of a property, including tenant improvements, leasing commissions and capitalized interest and operating costs until the property is substantially complete and ready for its intended use.

102


Liquidity and Capital Resources – continued

Cash Flow for the Year Ended December 31, 2009 – continued

Below are the details of capital expenditures, leasing commissions and development and redevelopment expenditures and a reconciliation of total expenditures on an accrual basis to the cash expended in the year ended December 31, 2009.

(Amounts in thousands)

Total

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

Other

Capital Expenditures (accrual basis):

Expenditures to maintain assets

$

41,858

$

15,559

$

17,185

$

3,406

$

5,708

$

Tenant improvements

76,514

44,808

18,348

4,190

9,168

Leasing commissions

28,913

15,432

10,040

1,710

1,731

Non-recurring capital expenditures

35,917

20,741

53

15,123

Total capital expenditures and leasing
commissions (accrual basis)

183,202

96,540

45,573

$

9,359

$

16,607

$

15,123

Adjustments to reconcile to cash basis:

Expenditures in the current year applicable to prior periods

138,590

67,903

60,208

4,293

5,224

962

Expenditures to be made in future periods for the current period

(75,397

)

(40,516

)

(21,627

)

(5,244

)

(5,900

)

(2,110

)

Total capital expenditures and leasing commissions (cash basis)

$

246,395

$

123,927

$

84,154

$

8,408

$

15,931

$

13,975

Tenant improvements and leasing commissions:

Per square foot per annum

$

2.65

$

5.45

$

2.10

$

0.82

$

1.64

$

Percentage of initial rent

7.1%

10.5%

5.2%

3.5%

5.7%

Development and Redevelopment Expenditures:

West End 25

$

64,865

$

$

64,865

$

$

$

Bergen Town Center

57,843

57,843

Wasserman Venture

49,586

49,586

220 20 th Street

39,256

39,256

1999 K Street (sold in September 2009)

31,874

31,874

North Bergen, New Jersey

25,764

25,764

Manhattan Mall

21,459

21,459

Poughkeepsie, New York

20,280

20,280

Garfield, New Jersey

16,577

16,577

1540 Broadway

15,544

15,544

2101 L Street

12,923

12,923

Beverly Connection

12,854

12,854

40 East 66 th Street

10,520

10,520

One Penn Plaza

9,839

9,839

Other

76,021

11,790

22,849

28,438

6,409

6,535

$

465,205

$

21,629

$

171,767

$

198,759

$

6,409

$

66,641

103


Liquidity and Capital Resources – continued

Cash Flow for the Year Ended December 31, 2008

Cash and cash equivalents were $1,526,853,000 at December 31, 2008, a $372,258,000 increase over the balance at December 31, 2007.  This increase resulted from $817,812,000 of net cash provided by operating activities and $7,677,000 of net cash provided by financing activities, partially offset by $453,231,000 of net cash used in investing activities.

Our consolidated outstanding debt was $12,437,923,000 at December 31, 2008, a $718,946,000 increase over the balance at December 31, 2007.  This increase resulted primarily from debt associated with property refinancings.  As of December 31, 2008 and December 31, 2007, $358,468,000 and $405,656,000, respectively, was outstanding under our revolving credit facilities.

Our share of debt of unconsolidated subsidiaries was $3,196,585,000 at December 31, 2008, a $93,288,000 decrease from the balance at December 31, 2007.

Cash flows provided by operating activities of $817,812,000 was comprised of (i) net income of $411,445,000, (ii) $401,571,000 of non-cash adjustments, including depreciation and amortization expense, non-cash impairment losses, the effect of straight-lining of rental income, equity in net income of partially owned entities, and (iii) distributions of income from partially owned entities of $44,690,000, partially offset by (iv) the net change in operating assets and liabilities of $39,894,000.

Net cash used in investing activities of $453,231,000 was primarily comprised of (i) development and redevelopment expenditures of $598,688,000, (ii) additions to real estate of $207,885,000, (iii) investments in partially owned entities of $156,227,000, (iv) purchases of marketable equity securities of $164,886,000, partially offset by, (v) proceeds from the sale of real estate (primarily Americold and Tysons Dulles Plaza) of $390,468,000, (vi) distributions of capital from partially owned entities of $218,367,000, (vii) proceeds received from repayments on mezzanine loans receivable of $52,470,000 and (viii) proceeds from the sale of marketable securities of $51,185,000.

Net cash provided by financing activities of $7,677,000 was primarily comprised of (i) proceeds from borrowings of $1,721,974,000 and (ii) proceeds received from exercises of employee stock options of $29,377,000, partially offset by, (iii) repayments of borrowings of $993,665,000, (iv) dividends paid on common shares of $561,981,000, (v) distributions to noncontrolling interests of $85,419,000 and (vi) dividends paid on preferred shares of $57,112,000.

104


Liquidity and Capital Resources – continued

Cash Flow for the Year Ended December 31, 2008 – continued

Below are the details of capital expenditures, leasing commissions and development and redevelopment expenditures and a reconciliation of total expenditures on an accrual basis to the cash expended in the year ended December 31, 2008.

(Amounts in thousands)

Total

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

Other

Capital Expenditures (accrual basis):

Expenditures to maintain assets

$

50,137

$

23,380

$

10,341

$

4,024

$

10,730

$

1,662

Tenant improvements

57,573

23,433

17,223

7,881

9,036

Leasing commissions

29,642

16,037

6,385

3,145

4,075

Non-recurring capital expenditures

70,860

28,773

20,888

4,109

11,146

5,944

Total capital expenditures and leasing commissions (accrual basis)

208,212

91,623

54,837

19,159

34,987

7,606

Adjustments to reconcile to cash basis:

Expenditures in the current year applicable to prior periods

114,778

57,001

15,539

9,590

28,576

4,072

Expenditures to be made in future periods for the current period

(78,614

)

(33,571

)

(22,076

)

(15,135

)

(7,729

)

(103

)

Total capital expenditures and leasing commissions (cash basis)

$

244,376

$

115,053

$

48,300

$

13,614

$

55,834

$

11,575

Tenant improvements and leasing commissions:

Per square foot per annum

$

3.03

$

5.35

$

2.16

$

2.03

$

2.63

$

Percentage of initial rent

7.0%

7.5%

5.6%

5.3%

9.4%

Development and Redevelopment
Expenditures:

Bergen Town Center

$

126,673

$

$

$

126,673

$

$

Wasserman Venture

61,867

61,867

Manhattan Mall

51,474

51,474

1999 K Street (sold in 2009)

45,742

45,742

40 East 66 th Street

41,827

41,827

220 20 th Street

36,014

36,014

220 Central Park South

30,533

30,533

West End 25

24,002

24,002

478-486 Broadway

17,182

17,182

Hotel Pennsylvania

15,591

15,591

2101 L Street

14,992

14,992

Springfield Mall

12,948

12,948

Garfield, New Jersey

12,775

12,775

North Bergen, New Jersey

10,749

10,749

Poughkeepsie, New York

10,404

10,404

Green Acres Mall

3,914

3,914

Other

82,001

25,959

27,106

20,226

8,710

$

598,688

$

25,959

$

147,856

$

266,345

$

8,710

$

149,818

105


Liquidity and Capital Resources – continued

Cash Flow for the Year Ended December 31, 2007

Cash and cash equivalents were $1,154,595,000 at December 31, 2007, a $1,078,722,000 decrease from the balance at December 31, 2006.  This decrease resulted from $3,067,704,000 of net cash used in investing activities, primarily for real estate acquisitions, partially offset by $1,291,657,000 of net cash provided by financing activities and $697,325,000 of net cash provided by operating activities.

Our consolidated outstanding debt was $11,718,977,000 at December 31, 2007, a $3,316,022,000 increase over the balance at December 31, 2006.  This increase resulted primarily from debt associated with asset acquisitions, property financings and refinancings and from the issuance of $1.0 billion of senior unsecured convertible debentures during 2007.  As of December 31, 2007 and 2006, $405,656,000 and $0, respectively, was outstanding under our revolving credit facilities.

Our share of debt of unconsolidated subsidiaries was $3,289,873,000 at December 31, 2007, a $33,134,000 decrease from the balance at December 31, 2006.

Cash flows provided by operating activities of $697,325,000 was comprised of (i) net income of $607,833,000, (ii) adjustments for non-cash items of $211,074,000, and (iii) distributions of income from partially owned entities of $24,044,000, partially offset by, (iv) a net change in operating assets and liabilities of $145,626,000. The adjustments for non-cash items were primarily comprised of (i) depreciation and amortization of $545,885,000, (ii) a non-cash mezzanine loan loss accrual of $57,000,000, (iii) net loss on early extinguishment of debt and write-off of unamortized financing costs of $7,670,000, partially offset by (iv) net gains on derivatives of $113,503,000 (primarily McDonald’s), (v) equity in net income of partially owned entities, including Alexander’s and Toys, of $69,656,000, (vi) the effect of straight-lining of rental income of $77,699,000, (vii)  net gains on sale of real estate of $64,981,000, (viii) net gains on dispositions of wholly-owned and partially owned assets other than real estate of $39,493,000 and (ix) amortization of below market leases, net of above market leases of $83,250,000.

Net cash used in investing activities of $3,067,704,000 was primarily comprised of (i) acquisitions of real estate and other of $2,849,709,000, (ii) development and redevelopment expenditures of $358,748,000, (iii) investments in partially owned entities of $271,423,000, (iv) investments in mezzanine loans receivable of $217,081,000, (v) purchases of marketable securities of $152,683,000, (vi) capital expenditures of $166,319,000, partially offset by, (vii) proceeds from settlement of derivative positions of $260,764,000, (viii) repayments received on mezzanine loans receivable of $241,289,000, (ix) proceeds from the sale of real estate of $297,234,000, (x) proceeds from the sale of marketable securities of $112,779,000 and (xi) distributions of capital from partially owned entities of $22,541,000.

Net cash provided by financing activities of $1,291,657,000 was primarily comprised of (i) proceeds from borrowings of $2,954,497,000, partially offset by, (ii) repayments of borrowings of $868,055,000, (iii) dividends paid on common shares of $524,719,000, (iv) purchases of marketable securities in connection with the legal defeasance or mortgage notes payable of $109,092,000, (v) distributions to noncontrolling interests of $81,065,000 and (vi) dividends paid on preferred shares of $57,236,000.

106


Liquidity and Capital Resources – continued

Cash Flow for the Year Ended December 31, 2007 – continued

Below are the details of capital expenditures, leasing commissions and development and redevelopment expenditures and a reconciliation of total expenditures on an accrual basis to the cash expended in the year ended December 31, 2007.

(Amounts in thousands)

Total

New York Office

Washington, DC
Office

Retail

Merchandise
Mart

Other

Capital Expenditures (accrual basis):

Expenditures to maintain assets

$

46,549

$

15,162

$

15,725

$

2,626

$

10,625

$

2,411

Tenant improvements

100,939

43,677

20,890

3,176

33,196

Leasing commissions

43,163

28,626

7,591

2,773

4,173

Non-recurring capital expenditures

10,974

6,717

1,280

2,977

Total capital expenditures and leasing commissions (accrual basis)

201,625

87,465

50,923

9,855

47,994

5,388

Adjustments to reconcile to cash basis:

Expenditures in the current year applicable to prior periods

76,117

17,416

40,019

8,263

8,982

1,437

Expenditures to be made in future periods for the current period

(88,496

)

(46,845

)

(13,763

)

(5,542

)

(21,203

)

(1,143

)

Total capital expenditures and leasing commissions (cash basis)

$

189,246

$

58,036

$

77,179

$

12,576

$

35,773

$

5,682

Tenant improvements and leasing commissions:

Per square foot per annum

$

2.91

$

5.17

$

1.72

$

1.11

$

3.15

$

Percentage of initial rent

6.7

%

7.0

%

4.4

%

2.8

%

11.8

%

Development and Redevelopment
Expenditures:

Bergen Town Center

$

52,664

$

$

$

52,664

$

$

2101 L Street

46,664

46,664

Wasserman Venture

43,260

43,260

Green Acres Mall

32,594

32,594

Crystal Mall Two

29,552

29,552

North Bergen, New Jersey

19,925

19,925

40 East 66 th Street

13,544

13,544

1999 K Street (sold in 2009)

11,245

11,245

Springfield Mall

6,055

6,055

Other

103,245

11,728

30,515

27,124

693

33,185

$

358,748

$

11,728

$

117,976

$

138,362

$

693

$

89,989

107


Funds From Operations (“FFO”)

FFO is computed in accordance with the definition adopted by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”). NAREIT defines FFO as GAAP net income or loss adjusted to exclude net gains from sales of depreciated real estate assets and GAAP extraordinary items, and to include depreciation and amortization expense from real estate assets and other specified non-cash items, including the pro rata share of such adjustments of unconsolidated subsidiaries.  FFO and FFO per diluted share are used by management, investors and analysts to facilitate meaningful comparisons of operating performance between periods and among our peers because it excludes the effect of real estate depreciation and amortization and net gains on sales, which are based on historical costs and implicitly assume that the value of real estate diminishes predictably over time, rather than fluctuating based on existing market conditions.  FFO does not represent cash generated from operating activities and is not necessarily indicative of cash available to fund cash requirements and should not be considered as an alternative to net income as a performance measure or cash flows as a liquidity measure.  FFO may not be comparable to similarly titled measures employed by other companies.  The calculations of both the numerator and denominator used in the computation of income per share are disclosed in Note 15 – Income per Share , in the notes to our consolidated financial statements on page 153 of this Annual Report on Form 10-K.

FFO attributable to common shareholders plus assumed conversions was $583,596,000, or $3.36 per diluted share for the year ended December 31, 2009, compared to $813,064,000 or $4.97 per diluted share for the year ended December 31, 2008. FFO attributable to common shareholders plus assumed conversions was $20,000 or $0.00 per diluted share for the three months ended December 31, 2009 compared to negative FFO of $88,154,000, or $0.57 per diluted share for the three months ended December 31, 2008.  Details of certain items that affect comparability are discussed in the financial results summary of our “Overview.”

(Amounts in thousands except per share amounts)

For The Year
Ended December 31,

For The Three Months
Ended December 31,

Reconciliation of our net income (loss) to FFO (Negative FFO):

2009

2008

2009

2008

Net income (loss) attributable to Vornado

$

106,169

$

359,297

$

(136,923

)

$

(212,680

)

Depreciation and amortization of real property

508,572

509,367

133,023

129,305

Net gains on sale of real estate

(45,282

)

(57,523

)

(2,629

)

Proportionate share of adjustments to equity in net income of Toys to arrive at FFO:

Depreciation and amortization of real property

65,358

66,435

15,527

15,533

Net gains on sale of real estate

(164

)

(719

)

(555

)

Income tax effect of above adjustments

(22,819

)

(23,223

)

(5,435

)

(5,242

)

Proportionate share of adjustments to equity in net income of
partially owned entities, excluding Toys, to arrive at FFO:

Depreciation and amortization of real property

75,200

49,513

22,692

13,735

Net gains on sale of real estate

(1,188

)

(8,759

)

(3

)

(528

)

Noncontrolling interests’ share of above adjustments

(45,344

)

(49,683

)

(11,963

)

(13,451

)

FFO (Negative FFO)

640,502

844,705

14,289

(73,883

)

Preferred share dividends

(57,076

)

(57,091

)

(14,269

)

(14,271

)

FFO (Negative FFO) attributable to common shareholders

583,426

787,614

20

(88,154

)

Interest on 3.875% exchangeable senior debentures

25,261

Convertible preferred dividends

170

189

FFO (Negative FFO) attributable to common shareholders plus assumed conversions

$

583,596

$

813,064

$

20

$

(88,154

)

Reconciliation of Weighted Average Shares:

Weighted average common shares outstanding

171,595

153,900

179,832

154,590

Effect of dilutive securities:

Employee stock options and restricted share awards

1,908

4,219

2,627

3.875% exchangeable senior debentures

5,559

Convertible preferred shares

75

81

Denominator for FFO (Negative FFO) per diluted share

173,578

163,759

182,459

154,590

FFO (Negative FFO) attributable to common shareholders plus assumed
conversions per diluted share

$

3.36

$

4.97

$

0.00

$

(0.57

)


108


ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk

We have exposure to fluctuations in market interest rates. Market interest rates are highly sensitive to many factors that are beyond our control. Our exposure to a change in interest rates on our consolidated and non-consolidated debt (all of which arises out of non-trading activity) is as follows:

(Amounts in thousands, except per share amounts)

2009

2008

December 31,
Balance

Weighted
Average
Interest Rate

Effect of 1%
Change In
Base Rates

December 31,
Balance

Weighted
Average
Interest Rate

Consolidated debt:

Variable rate

$

2,657,972

1.67%

$

26,579

$

2,002,381

2.71%

Fixed rate

8,281,643

5.89%

10,435,542

5.76%

$

10,939,615

4.86%

26,579

$

12,437,923

5.27%

Pro-rata share of debt of non-
consolidated entities (non-recourse):

Variable rate – excluding Toys

$

331,980

2.87%

3,319

$

282,752

3.63%

Variable rate – Toys

852,040

3.45%

8,520

819,512

3.68%

Fixed rate (including $1,077,919 and
$1,175,310 of Toys’ debt in
2009 and 2008)

1,965,620

7.16%

2,094,321

6.51%

$

3,149,640

5.70%

11,839

$

3,196,585

5.53%

Redeemable noncontrolling interest’
share of above

(3,112

)

Total change in annual net income

$

35,306

Per share-diluted

$

0.20

We may utilize various financial instruments to mitigate the impact of interest rate fluctuations on our cash flows and earnings, including hedging strategies, depending on our analysis of the interest rate environment and the costs and risks of such strategies. As of December 31, 2009, variable rate debt with an aggregate principal amount of $507,750,000 and a weighted average interest rate of 2.49% was subject to LIBOR caps.  These caps are based on a notional amount of $507,750,000 and cap LIBOR at a weighted average rate of 5.39%.

As of December 31, 2009, we have investments in mezzanine loans with an aggregate carrying amount of $203,286,000 that are based on variable interest rates which partially mitigate our exposure to a change in interest rates on our variable rate debt.

Fair Value of Our Debt

The estimated fair value of our debt at December 31, 2009 was less than its aggregate carrying amount by approximately $501,467,000 based on current market prices and discounted cash flows at the current interest rates at which we believe similar loans would be made to borrowers with similar credit ratings for the remaining term of such debt.

109


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

INDEX TO FINANCIAL STATEMENTS

Page

Report of Independent Registered Public Accounting Firm

111

Consolidated Balance Sheets at December 31, 2009 and 2008

112

Consolidated Statements of Income for the years ended December 31, 2009, 2008, and 2007

113

Consolidated Statements of Changes in Equity for the years ended December 31, 2009, 2008, and 2007

114

Consolidated Statements of Cash Flows for the years ended December 31, 2009, 2008, and 2007

117

Notes to Consolidated Financial Statements

119

110


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Shareholders and Board of Trustees

Vornado Realty Trust

New York, New York

We have audited the accompanying consolidated balance sheets of Vornado Realty Trust (the “Company”) as of December 31, 2009 and 2008, and the related consolidated statements of income, changes in equity, and cash flows for each of the three years in the period ended December 31, 2009. Our audits also included the financial statement schedules listed in the Index at Item 15. These financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on the financial statements and financial statement schedules based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Vornado Realty Trust at December 31, 2009 and 2008, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2009, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.

As discussed in Note 2 to the consolidated financial statements, on January 1, 2009, the Company changed its method of accounting for debt with conversion options and noncontrolling interests in consolidated subsidiaries and retrospectively adjusted all periods presented in the consolidated financial statements.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2009, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 23, 2010 expressed an unqualified opinion on the Company’s internal control over financial reporting.

/s/ DELOITTE & TOUCHE LLP

Parsippany, New Jersey

February 23, 2010

111


VORNADO REALTY TRUST

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share and per share amounts)
ASSETS

December 31,
2009

December 31,
2008

Real estate, at cost:

Land

$

4,606,065

$

4,598,111

Buildings and improvements

12,902,086

12,136,272

Development costs and construction in progress

313,310

966,676

Leasehold improvements and equipment

128,056

118,620

Total

17,949,517

17,819,679

Less accumulated depreciation and amortization

(2,494,441

)

(2,167,403

)

Real estate, net

15,455,076

15,652,276

Cash and cash equivalents

535,479

1,526,853

Short-term investments

40,000

Restricted cash

293,950

375,888

Marketable securities

380,652

334,322

Accounts receivable, net of allowance for doubtful accounts of $46,708 and $32,834

157,325

201,566

Investments in partially owned entities, including Alexander’s of $193,174 and $137,305

799,832

790,154

Investment in Toys “R” Us

409,453

293,096

Mezzanine loans receivable, net of allowance of $190,738 and $46,700

203,286

472,539

Receivable arising from the straight-lining of rents, net of allowance of $4,680 and $5,773

681,526

592,432

Deferred leasing and financing costs, net of accumulated amortization of $183,224 and $168,714

311,825

304,125

Assets related to discontinued operations

172,818

Due from officers

13,150

13,185

Other assets

903,918

688,794

$

20,185,472

$

21,418,048

LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY

Notes and mortgages payable

$

8,445,766

$

8,761,640

Convertible senior debentures

445,458

2,221,743

Senior unsecured notes

711,716

617,816

Exchangeable senior debentures

484,457

478,256

Revolving credit facility debt

852,218

358,468

Accounts payable and accrued expenses

475,242

515,607

Deferred credit

682,384

764,774

Deferred compensation plan

80,443

69,945

Deferred tax liabilities

17,842

19,895

Liabilities related to discontinued operations

73,747

Other liabilities

88,912

143,527

Total liabilities

12,284,438

14,025,418

Commitments and contingencies

Redeemable noncontrolling interests:

Class A units – 13,892,313 and 14,627,005 units outstanding

971,628

882,740

Series D cumulative redeemable preferred units – 11,200,000 units outstanding

280,000

280,000

Series B convertible preferred units – 444,559 units outstanding in 2008

15,238

Total redeemable noncontrolling interests

1,251,628

1,177,978

Vornado shareholders’ equity:

Preferred shares of beneficial interest: no par value per share; authorized 110,000,000
shares; issued and outstanding 33,952,324 and 33,954,124 shares

823,686

823,807

Common shares of beneficial interest: $.04 par value per share; authorized,
250,000,000 shares; issued and outstanding 181,214,161 and 155,285,903 shares

7,218

6,195

Additional capital

6,961,007

6,025,976

Earnings less than distributions

(1,577,591

)

(1,047,340

)

Accumulated other comprehensive income (loss)

28,449

(6,899

)

Total Vornado shareholders’ equity

6,242,769

5,801,739

Noncontrolling interests in consolidated subsidiaries

406,637

412,913

Total equity

6,649,406

6,214,652

$

20,185,472

$

21,418,048

See notes to consolidated financial statements .

112


VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF INCOME

Year Ended December 31,

(Amounts in thousands, except per share amounts)

2009

2008

2007

REVENUES:

Property rentals

$

2,222,285

$

2,207,399

$

1,972,230

Tenant expense reimbursements

361,982

357,986

323,075

Fee and other income

158,311

127,301

109,938

Total revenues

2,742,578

2,692,686

2,405,243

EXPENSES:

Operating

1,087,785

1,069,445

950,487

Depreciation and amortization

539,503

536,820

440,224

General and administrative

231,688

194,023

189,024

Impairment and other losses

87,823

81,447

10,375

Total expenses

1,946,799

1,881,735

1,590,110

Operating income

795,779

810,951

815,133

Income applicable to Alexander’s

53,529

36,671

50,589

Income (loss) applicable to Toys “R” Us

92,300

2,380

(14,337

)

(Loss) income from partially owned entities

(73,439

)

(195,878

)

31,891

Interest and other investment (loss) income, net

(116,330

)

(2,682

)

226,425

Interest and debt expense (including amortization of deferred financing
costs of $17,691, $17,507, and $15,182)

(634,283

)

(635,724

)

(599,804

)

Net (loss) gain on early extinguishment of debt

(25,915

)

9,820

Net gain on disposition of wholly owned and partially owned assets
other than depreciable real estate

5,641

7,757

39,493

Income before income taxes

97,282

33,295

549,390

Income tax (expense) benefit

(20,737

)

204,537

(9,179

)

Income from continuing operations

76,545

237,832

540,211

Income from discontinued operations

51,905

173,613

67,622

Net income

128,450

411,445

607,833

Net income attributable to noncontrolling interests, including unit distributions

(22,281

)

(52,148

)

(66,294

)

Net income attributable to Vornado

106,169

359,297

541,539

Preferred share dividends

(57,076

)

(57,091

)

(57,177

)

NET INCOME attributable to common shareholders

$

49,093

$

302,206

$

484,362

INCOME PER COMMON SHARE – BASIC:

Income from continuing operations, net

$

0.00

$

0.94

$

2.78

Income from discontinued operations, net

0.28

1.02

0.40

Net income per common share

$

0.28

$

1.96

$

3.18

Weighted average shares

171,595

153,900

151,949

INCOME PER COMMON SHARE – DILUTED:

Income from continuing operations, net

$

0.00

$

0.91

$

2.66

Income from discontinued operations, net

0.28

1.00

0.39

Net income per common share

$

0.28

$

1.91

$

3.05

Weighted average shares

173,503

158,119

158,558

See notes to consolidated financial statements.


113


VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

Preferred
Shares

Common
Shares

Additional
Capital

Earnings
Less Than
Distributions

Accumulated
Other
Comprehensive
Income (Loss)

Noncontrolling
Interests

Total Equity

(Amounts in thousands)

Balance, December 31, 2006

$

828,660

$

6,083

$

4,776,515

$

(716,716

)

$

92,963

$

19,091

$

5,006,596

Net Income

541,539

(3,494

)

538,045

Dividends paid on common
shares

(524,719

)

(524,719

)

Dividends paid on preferred shares

(57,177

)

(57,177

)

Conversion of Series A preferred
shares to common shares

(3,565

)

4

3,561

Deferred compensation shares
and options

(17

)

(36,422

)

(36,439

)

Common shares issued:

Under employees’ share
option plan

30

34,617

34,647

Upon redemption of Class A
Operating Partnership units, at
redemption value

39

116,046

116,085

In connection with dividend
reinvestment plan

1

2,030

2,031

Change in unrealized net gain or loss
on securities available-for-sale

(38,842

)

(38,842

)

Sale of securities available-for-sale

(36,563

)

(36,563

)

Change in pension plans

895

895

Adjustments to redeemable Class A
Operating Partnership units

464,114

464,114

Equity component of $1.4 billion
convertible senior debentures

130,714

130,714

Acquisition of noncontrolling
interests

398,386

398,386

Other

(63

)

(104

)

11,319

2,315

13,467

Balance, December 31, 2007

$

825,095

$

6,140

$

5,491,112

$

(757,177

)

$

29,772

$

416,298

$

6,011,240

See notes to consolidated financial statements.


114


VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CONTINUED

Preferred
Shares

Common
Shares

Additional
Capital

Earnings
Less Than
Distributions

Accumulated
Other
Comprehensive
Income (Loss)

Noncontrolling
Interests

Total Equity

(Amounts in thousands)

Balance, December 31, 2007

$

825,095

$

6,140

$

5,491,112

$

(757,177

)

$

29,772

$

416,298

$

6,011,240

Net Income

359,297

3,263

362,560

Dividends paid on common
shares

(561,981

)

(561,981

)

Dividends paid on preferred shares

(57,091

)

(57,091

)

Conversion of Series A preferred
shares to common shares

(1,312

)

2

1,310

Deferred compensation shares
and options

1

11,410

11,411

Common shares issued:

Under employees’ share
option plan

7

26,897

(30,345

)

(3,441

)

Upon redemption of Class A
Operating Partnership units, at
redemption value

40

82,290

82,330

In connection with dividend
reinvestment plan

1

2,373

2,374

Change in unrealized net gain or loss
on securities available-for-sale

(20,150

)

(20,150

)

Sale of securities available-for-sale

6,128

6,128

Change in pension plans

3,251

3,251

Adjustments to redeemable Class A
Operating Partnership units

400,647

400,647

Conversion of Series F-1
preferred units

4

9,996

10,000

Other

24

(59

)

(43

)

(25,900

)

(6,648

)

(32,626

)

Balance, December 31, 2008

$

823,807

$

6,195

$

6,025,976

$

(1,047,340

)

$

(6,899

)

$

412,913

$

6,214,652

See notes to consolidated financial statements.


115


VORNADO REALTY TRUST

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CONTINUED

Preferred
Shares

Common
Shares

Additional
Capital

Earnings
Less Than
Distributions

Accumulated
Other
Comprehensive
Income (Loss)

Noncontrolling
Interests

Total Equity

(Amounts in thousands)

Balance, December 31, 2008

$

823,807

$

6,195

$

6,025,976

$

(1,047,340

)

$

(6,899

)

$

412,913

$

6,214,652

Net Income

106,169

(2,839

)

103,330

Dividends paid on common
shares

258

285,338

(547,993

)

(262,397

)

Dividends paid on preferred shares

(57,076

)

(57,076

)

Proceeds from the issuance of
common shares

690

709,536

710,226

Conversion of Series A preferred
shares to common shares

(89

)

89

Deferred compensation shares
and options

1

13,091

13,092

Common shares issued:

Under employees’ share
option plan

4

1,713

(31,355

)

(29,638

)

Upon redemption of Class A
Operating Partnership units, at
redemption value

70

90,885

90,955

Change in unrealized net gain or loss
on securities available-for-sale

6,147

6,147

Sale of securities available-for-sale

7,715

7,715

Our share of partially owned entities
OCI adjustments

22,052

22,052

Adjustments to redeemable Class A
Operating Partnership units

(167,049

)

(167,049

)

Voluntary surrender of equity awards
on March 31, 2009

32,588

32,588

Allocation of cash paid to the equity component upon repurchase of convertible senior debentures

(30,159

)

(30,159

)

Other

(32

)

(1,001

)

4

(566

)

(3,437

)

(5,032

)

Balance, December 31, 2009

$

823,686

$

7,218

$

6,961,007

$

(1,577,591

)

$

28,449

$

406,637

$

6,649,406

See notes to consolidated financial statements.


116


VORNADO REALTY TRUST

CONSOLDIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

Year Ended December 31,

2009

2008

2007

Cash Flows from Operating Activities:

Net income

$

128,450

$

411,445

$

607,833

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization, including amortization of debt issuance costs

559,053

577,338

545,885

Mezzanine loan loss accrual (reversal)

190,738

(10,300

)

57,000

Straight‑lining of rental income

(98,355

)

(91,060

)

(77,699

)

Impairment and other losses

87,823

81,447

10,375

Equity in income of partially owned entities, including Alexander’s and Toys

(90,210

)

(47,460

)

(69,656

)

Amortization of below-market leases, net

(72,481

)

(96,176

)

(83,250

)

Net gains on sale of real estate

(45,284

)

(57,523

)

(64,981

)

Distributions of income from partially owned entities

30,473

44,690

24,044

Loss (gain) on early extinguishment of debt and write-off of unamortized
financing costs

25,915

(9,820

)

7,670

Impairment losses – partially owned entities

17,820

203,919

Net gain on dispositions of wholly owned and partially owned assets
other than depreciable real estate

(5,641

)

(7,757

)

(39,493

)

Impairment loss – marketable equity securities

3,361

76,352

Reversal of H Street deferred tax liability

(222,174

)

Net gain on sale of Americold Realty Trust

(112,690

)

Net loss (gain) from derivative positions

33,740

(113,503

)

Other non-cash adjustments, including stock-based compensation

47,784

83,735

38,726

Changes in operating assets and liabilities:

Accounts receivable, net

15,383

(1,646

)

(25,877

)

Prepaid assets

(90,519

)

(12,449

)

2,380

Accounts payable and accrued expenses

(3,606

)

(5,207

)

(89,961

)

Other assets

(61,878

)

(27,382

)

(54,858

)

Other liabilities

(5,247

)

6,790

22,690

Net cash provided by operating activities

633,579

817,812

697,325

Cash Flows from Investing Activities:

Development costs and construction in progress

(465,205

)

(598,688

)

(358,748

)

Proceeds from sales of real estate

367,698

390,468

297,234

Additions to real estate

(216,669

)

(207,885

)

(166,319

)

Purchases of marketable securities

(90,089

)

(164,886

)

(152,683

)

Cash restricted, including mortgage escrows

111,788

12,004

11,652

Proceeds from sales of, and return of investment in, marketable securities

64,355

51,185

112,779

Purchases of short-term investments

(55,000

)

Proceeds received from repayment of mezzanine loans receivable

47,397

52,470

241,289

Investments in partially owned entities

(38,266

)

(156,227

)

(271,423

)

Distributions of capital from partially owned entities

16,790

218,367

22,541

Proceeds from maturing short-term investments

15,000

Acquisitions of real estate and other

(42,642

)

(2,849,709

)

Investments in mezzanine loans receivable

(7,397

)

(217,081

)

Proceeds received on settlement of derivatives

260,764

Repayment of officers’ loans

2,000

Net cash used in investing activities

(242,201

)

(453,231

)

(3,067,704

)

See notes to consolidated financial statements.

117


VORNADO REALTY TRUST

CONSOLDIDATED STATEMENTS OF CASH FLOWS- CONTINUED

Year Ended December 31,

(Amounts in thousands)

2009

2008

2007

Cash Flows from Financing Activities:

Proceeds from borrowings

2,648,175

1,721,974

2,954,497

Acquisition and retirement of convertible senior debentures and senior
unsecured notes

(2,221,204

)

Repayments of borrowings

(2,075,236

)

(993,665

)

(868,055

)

Proceeds from issuance of common shares

710,226

Dividends paid on common shares

(262,397

)

(561,981

)

(524,719

)

Dividends paid on preferred shares

(57,076

)

(57,112

)

(57,236

)

Distributions to noncontrolling interests

(42,451

)

(85,419

)

(81,065

)

Repurchase of shares related to stock compensation arrangements and
related tax withholdings

(32,203

)

(31,198

)

(43,396

)

Redemption of redeemable noncontrolling interests

(24,330

)

Debt issuance and other costs

(30,186

)

(14,299

)

(14,360

)

Contributions from noncontrolling interests

2,180

Proceeds received from exercise of employee share options

1,750

29,377

35,083

Purchase of marketable securities in connection with the legal defeasance
of mortgage notes payable

(109,092

)

Net cash (used in) provided by financing activities

(1,382,752

)

7,677

1,291,657

Net (decrease) increase in cash and cash equivalents

(991,374

)

372,258

(1,078,722

)

Cash and cash equivalents at beginning of year

1,526,853

1,154,595

2,233,317

Cash and cash equivalents at end of year

$

535,479

$

1,526,853

$

1,154,595

Supplemental Disclosure of Cash Flow Information:

Cash payments for interest (including capitalized interest of
$17,256, $63,063, and $53,648)

$

648,829

$

658,376

$

653,811

Cash payments for income taxes

$

21,775

$

22,005

$

36,489

Non‑Cash Transactions:

Adjustments to reflect redeemable Class A operating partnership units at redemption value

$

(167,049

)

$

400,647

$

464,114

Dividends paid in common shares

285,596

Conversion of redeemable Class A operating partnership units to common shares,
at redemption value

90,955

82,330

116,085

Unit distributions paid in redeemable Class A Operating Partnership units

23,876

Unrealized gain (loss) on securities available for sale

6,147

(20,150

)

(38,842

)

Financing assumed in acquisitions

1,405,654

Marketable securities transferred in connection with the legal defeasance
of mortgage notes payable

109,092

Mortgage notes payable legally defeased

104,571

Operating Partnership units issued in connection with acquisitions

62,059

Increase in assets and liabilities resulting from the consolidation of
investments previously accounted for on the equity method (Beverly
Connection in November 2008 and H Street in April 2007) :

Real estate, net

197,600

342,764

Restricted cash

2,287

369

Other assets

3,393

11,648

Notes and mortgages payable

100,000

55,272

Accounts payable and accrued expenses

2,069

3,101

Deferred credit

2,407

Deferred tax liabilities

112,797

Other liabilities

71

See notes to consolidated financial statements .

118


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS

1.    Organization and Business

Vornado Realty Trust (“Vornado”) is a fully‑integrated real estate investment trust (“REIT”) and conducts its business through, and substantially all of its interests in properties are held by, Vornado Realty L.P., a Delaware limited partnership (the “Operating Partnership”). Vornado is the sole general partner of, and owned approximately 92.5% of the common limited partnership interest in, the Operating Partnership at December 31, 2009. All references to “we,” “us,” “our,” the “Company” and “Vornado” refer to Vornado Realty Trust and its consolidated subsidiaries, including the Operating Partnership.

On May 14, 2009, our Board of Trustees executed its long-planned management succession strategy and elected Michael D. Fascitelli, as our Chief Executive Officer, succeeding Steven Roth, who continues to serve as Chairman of the Board.

As of December 31, 2009, we own directly or indirectly:

Office Properties :

(i)          all or portions of 28  properties aggregating 16.2 million square feet in the New York City metropolitan area (primarily Manhattan);

(ii)         all or portions of 84 properties aggregating 18.6 million square feet in the Washington, DC / Northern Virginia areas;

(iii)        a 70% controlling interest in 555 California Street, a three-building complex aggregating 1.8 million square feet in San Francisco’s financial district;

Retail Properties :

(iv)        162 properties aggregating 22.6 million square feet, including 3.9 million square feet owned by tenants on land leased from us, primarily in Manhattan, the northeast states, California and Puerto Rico;

Merchandise Mart Properties :

(v)         8 properties aggregating 8.9 million square feet of showroom and office space, including the 3.5 million square foot Merchandise Mart in Chicago;

Toys “R” Us, Inc. (“Toys”):

(vi)        a 32.7% interest in Toys which owns and/or operates 1,567 stores worldwide, including 851 stores in the United States and 716 stores internationally;

Other Real Estate Investments :

(vii)       32.4% of the common stock of Alexander’s, Inc. (NYSE: ALX), which has seven properties in the greater New York metropolitan area;

(viii)      the Hotel Pennsylvania in New York City;

(ix)         mezzanine loans on real estate; and

(x)          other real estate and investments, including marketable securities.

119


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

2.    Basis of Presentation and Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements include the accounts of Vornado Realty Trust and its majority-owned subsidiary, Vornado Realty L.P. All significant inter-company amounts have been eliminated. We account for unconsolidated partially owned entities on the equity method of accounting.  Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ materially from those estimates.  Certain prior year balances have been reclassified in order to conform to current year presentation.

On July 1, 2009, the Financial Accounting Standards Board (“FASB”) established the Accounting Standards Codification (“ASC”) as the primary source of authoritative GAAP recognized by the FASB to be applied by nongovernmental entities.  Although the establishment of the ASC did not change current GAAP, it did change the way we refer to GAAP throughout this document to reflect the updated referencing convention.

Impact of Retrospective Application of New Accounting Pronouncements

During 2009, we paid quarterly dividends to our common shareholders in a combination of cash and stock and retrospectively adjusted weighted average common shares outstanding in the computations of income per share to include the additional common shares resulting from these dividends in the earliest periods presented in each of our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2009, June 30, 2009 and September 30, 2009 and our Current Report on Form 8-K, issued on October 13, 2009, in which we elected to recast our consolidated financial statements in our Annual Report on Form 10-K/A (Amendment No. 1) for the year ended December 31, 2008.  On December 2, 2009, the FASB ratified the consensus reached in EITF 09-E, Accounting for Distribution to Shareholders with Components of Stock and Cash (“EITF 09-E”) as codified through Accounting Standards Update (“ASU”) 2010-1 to ASC 505, Equity. EITF 09-E requires an entity to include the additional common shares resulting from the stock portion of these distributions prospectively in the periods following their issuance in all computations of income per share rather than retrospectively as we had previously done.  As a result, we have adjusted our computations of income per share presented herein to exclude the additional shares resulting from these dividends in periods prior to their issuance.  Below is a reconciliation of previously reported income per share to the amounts presented herein.

For the Year Ended December 31, 2008

As Reported

EITF 09-E

As Adjusted

Income per common share – basic:

Income from continuing operations

$

0.92

$

0.02

$

0.94

Net income

1.89

0.07

1.96

Income per common share – diluted:

Income from continuing operations

0.90

0.01

0.91

Net income

1.84

0.07

1.91

For the Year Ended December 31, 2007

As Reported

EITF 09-E

As Adjusted

Income per common share – basic:

Income from continuing operations

$

2.70

$

0.08

$

2.78

Net income

3.07

0.11

3.18

Income per common share – diluted:

Income from continuing operations

2.59

0.07

2.66

Net income

2.95

0.10

3.05

120


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

2.    Basis of Presentation and Significant Accounting Policies - continued

On January 1, 2009, we adopted the provisions of ASC 470-20, Debt with Conversion and Other Options , which was required to be applied retrospectively. The adoption affected the accounting for our convertible and exchangeable senior debentures by requiring the initial proceeds from their sale to be allocated between a debt component and an equity component in a manner that results in interest expense on the debt component at our nonconvertible debt borrowing rate on the date of issue.  The initial debt components of our $1.4 billion Convertible Senior Debentures, $1 billion Convertible Senior Debentures and $500 million Exchangeable Senior Debentures were $1,241,286,000, $926,361,000 and $457,699,000, respectively, based on the fair value of similar nonconvertible instruments issued at that time.  The aggregate initial debt discount of $216,655,000 after original issuance costs allocated to the equity component was recorded in “additional capital” in our consolidated statement of changes in equity.  The discount is amortized using the effective interest method over the period the debt is expected to remain outstanding (i.e., the earliest date the holders may require us to repurchase the debentures), which resulted in $39,546,000 and $30,418,000 of additional interest expense in the years ended December 31, 2008 and 2007, respectively.

In December 2007, the FASB issued an update to ASC 810, Consolidation, which requires a noncontrolling interest in a subsidiary to be reported as equity and the amount of consolidated net income specifically attributable to the noncontrolling interest to be identified in the consolidated financial statements.  It also calls for consistency in the manner of reporting changes in the parent’s ownership interest and requires fair value measurement of any noncontrolling equity investment retained in a deconsolidation.  The amended guidance became effective on January 1, 2009 and resulted in (i) the reclassification of minority interests in consolidated subsidiaries to noncontrolling interests in consolidated subsidiaries, a component of permanent equity on our consolidated balance sheets, (ii) the reclassification of minority interest expense to net income attributable to noncontrolling interests, on our consolidated statements of income, and (iii) additional disclosures, including a consolidated statement of changes in equity in quarterly reporting periods.

In December 2007, the FASB issued an update to ASC 805, Business Combinations, which applies to all transactions and other events in which one entity obtains control over one or more other businesses.  It also broadens the fair value measurement and recognition of assets acquired, liabilities assumed, and interests transferred as a result of business combinations; and acquisition related costs will generally be expensed rather than included as part of the basis of the acquisition.  The amended guidance also expands required disclosures to improve the ability to evaluate the nature and financial effects of business combinations. The amended guidance became effective for all transactions entered into on or after January 1, 2009. The adoption of this guidance on January 1, 2009 did not have any effect on our consolidated financial statements because there have been no acquisitions during 2009.

In March 2008, the FASB issued an update to ASC 815, Derivatives and Hedging, which requires enhanced disclosures related to derivative instruments and hedging activities, including disclosures regarding how an entity uses derivative instruments, how derivative instruments and related hedged items are accounted for and the impact of derivative instruments and related hedged items on an entity’s financial position, financial performance and cash flows.  It also provided a new two-step model to be applied in determining whether a financial instrument or an embedded feature is indexed to an issuer’s own stock.  The amended guidance became effective on January 1, 2009.  The adoption of this guidance on January 1, 2009 did not have a material effect on our consolidated financial statements.

In June 2008, the FASB issued an update to ASC 260, Earnings Per Share, which requires companies to treat unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents as “participating securities” and include such securities in the computation of earnings per share pursuant to the two-class method as described in ASC 260.  The amended guidance became effective on January 1, 2009 and required all prior period earnings per share data presented, to be adjusted retroactively.  The adoption of this guidance on January 1, 2009 did not have a material effect on our computation of income per share.

In April 2009, the FASB issued an amendment to the guidance for other than temporary impairments (“OTTI”) of investments in debt securities, which changes the presentation of OTTI in financial statements.  Under this guidance, if an OTTI debt security is intended to be sold or required to be sold prior to the recovery of its carrying amount, the full amount of the impairment loss is charged to earnings.  Otherwise, losses on debt securities must be separated into two categories, the portion which is considered credit loss, which is charged to earnings, and the portion due to other factors, which is charged to other comprehensive income (loss), a component of balance sheet equity.  When an unrealized loss on a fixed maturity security is not considered OTTI, the unrealized loss continues to be charged to other comprehensive income (loss) and not to earnings. The adoption of this guidance on April 1, 2009 did not have any effect on our consolidated financial statements.

121


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

2.    Basis of Presentation and Significant Accounting Policies - continued

In June 2009, the FASB issued an update to ASC 810, Consolidation, which modifies the existing quantitative guidance used in determining the primary beneficiary of a variable interest entity (“VIE”) by requiring entities to qualitatively assess whether an enterprise is a primary beneficiary, based on whether the entity has (i) power over the significant activities of the VIE, and (ii) an obligation to absorb losses or the right to receive benefits that could be potentially significant to the VIE.    The adoption of this guidance on January 1, 2010 did not have a material effect on our consolidated financial statements.

Significant Accounting Policies

Real Estate: Real estate is carried at cost, net of accumulated depreciation and amortization. Betterments, major renewals and certain costs directly related to the improvement and leasing of real estate are capitalized. Maintenance and repairs are expensed as incurred. For redevelopment of existing operating properties, the net book value of the existing property under redevelopment plus the cost for the construction and improvements incurred in connection with the redevelopment are capitalized to the extent the capitalized costs of the property do not exceed the estimated fair value of the redeveloped property when complete. If the cost of the redeveloped property, including the undepreciated net book value of the property carried forward, exceeds the estimated fair value of redeveloped property, the excess is charged to expense. Depreciation is provided on a straight-line basis over estimated useful lives which range from 7 to 40 years. Tenant allowances are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the assets. Additions to real estate include interest expense capitalized during construction of $17,256,000 and $63,063,000, for the years ended December 31, 2009 and 2008, respectively.

Upon the acquisition of real estate, we assess the fair value of acquired assets (including land, buildings and improvements, identified intangibles such as acquired above and below-market leases and acquired in-place leases and tenant relationships) and acquired liabilities and we allocate purchase price based on these assessments. We assess fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information.  Estimates of future cash flows are based on a number of factors including historical operating results, known trends, and market/economic conditions.

Our properties, including any related intangible assets, are individually reviewed for impairment each quarter, if events or circumstances change indicating that the carrying amount of the assets may not be recoverable. An impairment exists when the carrying amount of an asset exceeds the aggregate projected future cash flows over the anticipated holding period on an undiscounted basis.  An impairment loss is measured based on the excess of the property’s carrying amount over its estimated fair value.  Impairment analyses are based on our current plans, intended holding periods and available market information at the time the analyses are prepared.  If our estimates of the projected future cash flows, anticipated holding periods, or market conditions change, our evaluation of impairment losses may be different and such differences could be material to our consolidated financial statements.  The evaluation of anticipated cash flows is subjective and is based, in part, on assumptions regarding future occupancy, rental rates and capital requirements that could differ materially from actual results.  Plans to hold properties over longer periods decrease the likelihood of recording impairment losses.  The table below summarizes non-cash impairment and other losses recognized in the years ended December 31, 2009, 2008 and 2007.

(Amounts in thousands)

F or the Year Ended December 31,

2009

2008

2007

Undeveloped land

$

38,347

$

12,500

$

Real estate – development related

28,820

40,668

Condominium units held for sale (see page 125)

13,667

23,625

Other real estate assets

6,989

1,645

Cost of real estate acquisitions not consummated

3,009

10,375

$

87,823

$

81,447

$

10,375

122


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

2.    Basis of Presentation and Significant Accounting Policies – continued

Identified Intangibles: We record acquired intangible assets (including acquired above-market leases, tenant relationships and acquired in-place leases) and acquired intangible liabilities (including below–market leases) at their estimated fair value separate and apart from goodwill. We amortize identified intangibles that have finite lives over the period they are expected to contribute directly or indirectly to the future cash flows of the property or business acquired. Intangible assets that are subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized if the carrying amount of an intangible asset, including related real estate, if appropriate, is not recoverable and its carrying amount exceeds its estimated fair value.  As of December 31, 2009 and 2008, the carrying amounts of identified intangible assets, a component of “other assets” on our consolidated balance sheets, were $442,510,000 and $522,719,000, respectively. In addition, the carrying amounts of identified intangible liabilities, a component of “deferred credit” on our consolidated balance sheets, were $633,492,000 and $719,822,000, respectively.

Partially Owned Entities: In determining whether we have a controlling interest in a partially owned entity and the requirement to consolidate the accounts of that entity, we consider factors such as ownership interest, board representation, management representation, authority to make decisions, and contractual and substantive participating rights of the partners/members as well as whether the entity is a variable interest entity in which we have power over significant activities of the entity and the obligation to absorb a majority of the entity’s expected losses, if they occur, or receive a majority of the expected residual returns, if they occur, or both. We have concluded that we do not control a partially owned entity if the entity is not considered a variable interest entity and the approval of all of the partners/members is contractually required with respect to major decisions, such as operating and capital budgets, the sale, exchange or other disposition of real property, the hiring of a chief executive officer, the commencement, compromise or settlement of any lawsuit, legal proceeding or arbitration or the placement of new or additional financing secured by assets of the venture. This is the case with respect to our 50% interests in Monmouth Mall, MartParc Wells, MartParc Orleans, 968 Third Avenue, West 57 th Street properties and 825 Seventh Avenue. We account for investments on the equity method when the requirements for consolidation are not met, and we have significant influence over the operations of the investee. Equity method investments are initially recorded at cost and subsequently adjusted for our share of net income or loss and cash contributions and distributions made during the year. Investments that do not qualify for consolidation or equity method accounting are accounted for on the cost method.

Our investments in partially owned entities are reviewed for impairment each quarter, if events or circumstances change indicating that the carrying amount of our investments may not be recoverable. The ultimate realization of our investments in partially owned entities is dependent on a number of factors, including the performance of each investment and market conditions. We will record an impairment loss if we determine that a decline in the value of an investment is other-than-temporary.  The table below summarizes non-cash impairment losses recognized on investments in partially owned entities in the years ended December 31, 2009, 2008 and 2007.

F or the Year Ended December 31,

(Amounts in thousands)

2009

2008

2007

Investment in Lexington Realty Trust

$

$

107,882

$

Other

17,820

96,037

$

17,820

$

203,919

$

Mezzanine Loans Receivable: We invest in mezzanine loans to entities which have significant real estate assets.  These investments, which are subordinate to the mortgage loans secured by the real property, are generally secured by pledges of the equity interests of the entities owning the underlying real estate.  We record these investments at the stated principal amount net of any unamortized discount or premium. We accrete or amortize any discounts or premiums over the life of the related loan receivable utilizing the effective interest method, or straight-line method if the result is not materially different.

We evaluate the collectibility of both interest and principal of each of our loans each quarter, if circumstances warrant, to determine whether they are impaired. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the existing contractual terms. When a loan is impaired, the amount of the loss accrual is calculated by comparing the carrying amount of the investment to the estimated fair value of the loan or, as a practical expedient, to the value of the collateral if the loan is collateral dependent.  Interest on impaired loans is recognized when received in cash.  In the years ended December 31, 2009 and 2007, we recorded loss accruals aggregating $190,738,000 and $57,000,000, respectively.  In 2008, upon sale of a sub-participation in a loan, we reversed $10,300,000 of the $57,000,000 loss accrual recognized in 2007.  Loss accruals are based on our continuing review of these loans and while management believes it uses the best information available to establish these allowances, future adjustments may become necessary if there are changes in economic conditions or specific circumstances.

123


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

2.    Basis of Presentation and Significant Accounting Policies – continued

Cash and Cash Equivalents: Cash and cash equivalents consist of highly liquid investments with original maturities of three months or less. The majority of our cash and cash equivalents are held at major commercial banks which may at times exceed the Federal Deposit Insurance Corporation limit.  To date, we have not experienced any losses on our invested cash.

Short-term Investments: Short-term investments consist of certificates of deposit placed through an account registry service (“CDARS”) with original maturities of 91 to 180 days.  These investments are FDIC insured and classified as available-for-sale.

Restricted Cash: Restricted cash consists of security deposits, cash restricted in connection with our deferred compensation plan and cash escrowed under loan agreements for debt service, real estate taxes, property insurance and capital improvements.

Allowance for Doubtful Accounts: We periodically evaluate the collectibility of amounts due from tenants and maintain an allowance for doubtful accounts for estimated losses resulting from the inability of tenants to make required payments under the lease agreements. We also maintain an allowance for receivables arising from the straight-lining of rents. This receivable arises from earnings recognized in excess of amounts currently due under the lease agreements. Management exercises judgment in establishing these allowances and considers payment history and current credit status in developing these estimates.  As of December 31, 2009 and 2008, we had $46,708,000 and $32,834,000, respectively, in allowances for doubtful accounts.  In addition, as of December 31, 2009 and 2008, we had $4,680,000 and $5,773,000, respectively, in allowances for receivables arising from the straight-lining of rents.

Deferred Charges: Direct financing costs are deferred and amortized over the terms of the related agreements as a component of interest expense. Direct costs related to successful leasing activities are capitalized and amortized on a straight‑line basis over the lives of the related leases. All other deferred charges are amortized on a straight‑line basis, which approximates the effective interest rate method, in accordance with the terms of the agreements to which they relate.

Revenue Recognition: We have the following revenue sources and revenue recognition policies:

· Base Rent — income arising from tenant leases. These rents are recognized over the non-cancelable term of the related leases on a straight-line basis which includes the effects of rent steps and rent abatements under the leases.  We commence rental revenue recognition when the tenant takes possession of the leased space and the leased space is substantially ready for its intended use.  In addition, in circumstances in which we provide a tenant improvement allowance for improvements that are owned by the tenant, we recognize the allowance as a reduction of rental revenue on a straight-line basis over the term of the lease.

· Percentage Rent — income arising from retail tenant leases that is contingent upon the sales of the tenant exceeding a defined threshold. These rents are recognized only after the contingency has been removed (i.e., sales thresholds have been achieved).

· Hotel Revenue — income arising from the operation of the Hotel Pennsylvania which consists of rooms revenue, food and beverage revenue, and banquet revenue. Income is recognized when rooms are occupied. Food and beverage and banquet revenue is recognized when the services have been rendered.

· Trade Shows Revenue — income arising from the operation of trade shows, including rentals of booths. This revenue is recognized when the trade shows have occurred.

· Expense Reimbursements — revenue arising from tenant leases which provide for the recovery of all or a portion of the operating expenses and real estate taxes of the respective property. This revenue is accrued in the same periods as the expenses are incurred.

· Management, Leasing and Other Fees – income arising from contractual agreements with third parties or with partially owned entities. This revenue is recognized as the related services are performed under the respective agreements.

124


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

2.    Basis of Presentation and Significant Accounting Policies – continued

Condominium Units Held For Sale: Condominium units held for sale are carried at the lower of cost or expected net sales proceeds.  As of December 31, 2009, condominiums held for sale, which are included in “other assets” on our consolidated balance sheet, aggregate $187,050,000 and consist of substantially completed units at our 40 East 66 th Street property in Manhattan, The Bryant in Boston and Granite Park in Pasadena.  Revenue from individual condominium unit sales are recognized upon closing of the sale (the “completed contract method”), as all conditions for full profit recognition have been met at that time.  We use the relative sales value method to allocate costs.  Net gains on sales of condominiums units are included in “net gains on disposition of wholly owned and partially owned assets other than depreciable real estate” on our consolidated statements of income.  During 2009 and 2008, we recognized non-cash impairment losses related to certain of these condominiums aggregating $13,667,000 and $23,625,000, respectively, based on our assessments of the expected net sales proceeds associated with these condominium projects.  These losses are included in “impairment and other losses” on our consolidated statements of income.

Derivative Instruments and Hedging Activities: ASC 815, Derivatives and Hedging , as amended, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. As of December 31, 2009 and 2008, our derivative instruments consisted of interest rate caps which did not have a material affect on our consolidated financial statements. As required by ASC 815, we record all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, such as interest rate risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges.

For derivatives designated as fair value hedges, changes in the fair value of the derivative and the hedged item related to the hedged risk are recognized in earnings. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (loss) (outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. We assess the effectiveness of each hedging relationship by comparing the changes in fair value or cash flows of the derivative hedging instrument with the changes in fair value or cash flows of the designated hedged item or transaction. For derivatives not designated as hedges, changes in fair value are recognized in earnings.

Income Per Share: Basic income per share is computed based on weighted average shares outstanding. Diluted income per share considers the effect of all potentially dilutive share equivalents, including outstanding employee stock options, restricted shares and convertible or redeemable securities.

Stock-Based Compensation: Stock-based compensation consists of awards to certain employees and officers and consists of stock options, restricted stock, restricted Operating Partnership units and out-performance plan awards.  We account for all stock-based compensation in accordance with ASC 718, Compensation – Stock Compensation .

125


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

2.    Basis of Presentation and Significant Accounting Policies – continued

Income Taxes: We operate in a manner intended to enable us to continue to qualify as a REIT under Sections 856‑860 of the Internal Revenue Code of 1986, as amended. Under those sections, a REIT which distributes at least 90% of its REIT taxable income as a dividend to its shareholders each year and which meets certain other conditions will not be taxed on that portion of its taxable income which is distributed to its shareholders. We distribute to shareholders 100% of taxable income and therefore, no provision for Federal income taxes is required.  Dividend distributions for the year ended December 31, 2009, were characterized, for Federal income tax purposes, as 63.9% ordinary income, 0.9% long-term capital gain and 35.2% return of capital.  Dividend distributions for the year ended December 31, 2008 were characterized, for Federal income tax purposes, as 70.8% ordinary income and 29.2% return of capital. Dividend distributions for the year ended December 31, 2007 were characterized, for Federal income tax purposes, as 61.6% ordinary income and 38.4% long-term capital gain.

We have elected to treat certain consolidated subsidiaries, and may in the future elect to treat newly formed subsidiaries, as taxable REIT subsidiaries pursuant to an amendment to the Internal Revenue Code that became effective January 1, 2001.  Taxable REIT subsidiaries may participate in non-real estate related activities and/or perform non-customary services for tenants and are subject to Federal and State income tax at regular corporate tax rates. Our taxable REIT subsidiaries had a combined current income tax liability of approximately $21,481,000 and $20,837,000 for the years ended December 31, 2009 and 2008, respectively, and have immaterial differences between the financial reporting and tax basis of assets and liabilities.

In connection with purchase accounting for H Street, in July 2005 and April 2007 we recorded an aggregate of $222,174,000 of deferred tax liabilities representing the differences between the tax basis and the book basis of the acquired assets and liabilities multiplied by the effective tax rate.  We were required to record these deferred tax liabilities because H Street and its partially owned entities were operated as C Corporations at the time they were acquired. As of January 16, 2008, we had completed all of the actions necessary to enable these entities to elect REIT status effective for the tax year beginning on January 1, 2008.  Consequently, in the first quarter of 2008, we reversed the deferred tax liabilities and recognized an income tax benefit of $222,174,000 in our consolidated statement of income.

The following table reconciles net income attributable to common shareholders to estimated taxable income for the years ended December 31, 2009, 2008 and 2007.

(Amounts in thousands)

2009

2008

2007

Net income attributable to common shareholders

$

49,093

$

302,206

$

484,362

Book to tax differences (unaudited):

Depreciation and amortization

247,023

233,426

145,131

Mezzanine loans receivable

171,380

(51,893

)

51,682

Straight-line rent adjustments

(83,959

)

(82,901

)

(70,450

)

Earnings of partially owned entities

(82,382

)

(50,855

)

12,093

Stock options

(32,643

)

(71,995

)

(88,752

)

Sale of real estate

3,923

3,687

(57,386

)

Reversal of deferred tax liability

(202,267

)

Derivatives

43,218

131,711

Other, net

81,936

171,763

13,256

Estimated taxable income

$

354,371

$

294,389

$

621,647

The net basis of our assets and liabilities for tax reporting purposes is approximately $3.1 billion lower than the amount reported in our consolidated financial statements.

126


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

3.    Investments in Partially Owned Entities

Toys

As of December 31, 2009, we own 32.7% of Toys.  The business of Toys is highly seasonal.  Historically, Toys’ fourth quarter net income accounts for more than 80% of its fiscal year net income.  We account for our investment in Toys under the equity method and because Toys’ fiscal year ends on the Saturday nearest January 31, we record our 32.7% share of Toys’ net income or loss on a one-quarter lag basis.  As of December 31, 2009, the carrying amount of our investment in Toys does not differ materially from our share of the equity in net assets of Toys on a purchase accounting basis.

During 2009, we recognized $13,946,000 for our share of income from the reversal of previously recognized deferred financing cost amortization expense, which we initially recorded as a reduction of the basis of our investment in Toys.  During 2008, in connection with an audit of Toys’ purchase accounting basis financial statements for its fiscal years 2006 and 2007, it was determined that the purchase accounting basis income tax expense was understated.  Accordingly, we recognized $14,900,000 of income tax expense for our share of this non-cash charge.  This non-cash charge had no effect on cash actually paid for income taxes or Toys’ previously issued Recap basis consolidated financial statements.

Below is a summary of Toys’ latest available financial information presented on a purchase accounting basis:

(Amounts in thousands)

Balance Sheet:

As of October 31, 2009

As of November 1, 2008

Assets

$

12,589,000

$

12,410,000

Liabilities

11,198,000

11,393,000

Noncontrolling interests

112,000

88,000

Toys “R” Us, Inc. equity

1,279,000

929,000


For the Twelve Months Ended

Income Statement:

October 31, 2009

November 1, 2008

November 3, 2007

Total revenue

$

13,172,000

$

14,090,000

$

13,646,000

Net income (loss) attributable to Toys

216,000

(13,000

)

(65,000

)

Alexander’s, Inc. (NYSE: ALX) (“Alexander’s”)

At December 31, 2009 and 2008, we owned 32.4% and 32.5%, respectively, of the outstanding common shares of Alexander’s.  We manage, lease and develop Alexander’s properties pursuant to the agreements described below which expire in March of each year and are automatically renewable.  At December 31, 2009 the market value (“fair value” pursuant to ASC 820) of our investment in Alexander’s, based on Alexander’s December 31, 2009 closing share price of $304.42, was $503,531,000, or $310,357,000 in excess of the carrying amount on our consolidated balance sheet.

As of December 31, 2009, the carrying amount of our investment in Alexander’s excluding amounts owed to us, exceeds our share of the equity in the net assets of Alexander’s by approximately $61,261,000.  The majority of this basis difference resulted from the excess of our purchase price for the Alexander’s common stock acquired over the book value of Alexander’s net assets.  Substantially all of this basis difference was allocated, based on our estimates of the fair values of Alexander’s assets and liabilities, to real estate (land and buildings).  We are amortizing the basis difference related to the buildings into earnings as additional depreciation expense over their estimated useful lives.  This depreciation is not material to our share of equity in Alexander’s net income or loss.  The basis difference related to the land will be recognized upon disposition of our investment.

127


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

3.    Investments in Partially Owned Entities - continued

Management and Development Agreements

We receive an annual fee for managing Alexander’s and all of its properties equal to the sum of (i) $3,000,000, (ii) 3% of the gross income from the Kings Plaza Regional Shopping Center, (iii) $0.50 per square foot of the tenant-occupied office and retail space at 731 Lexington Avenue and (iv) $241,000, escalating at 3% per annum, for managing the common area of 731 Lexington Avenue.

In addition, we are entitled to a development fee of 6% of development costs, as defined, with a minimum guaranteed payment of $750,000 per annum.  During the years ended December 31, 2009, 2008 and 2007, we recognized $2,710,000, $4,101,000 and $4,482,000, respectively, of development fee income.

Leasing Agreements

We provide Alexander’s with leasing services for a fee of 3% of rent for the first ten years of a lease term, 2% of rent for the eleventh through twentieth year of a lease term and 1% of rent for the twenty-first through thirtieth year of a lease term, subject to the payment of rents by Alexander’s tenants.  In the event third-party real estate brokers are used, our fee increases by 1% and we are responsible for the fees to the third-parties.  We are also entitled to a commission upon the sale of any of Alexander’s assets equal to 3% of gross proceeds, as defined, for asset sales less than $50,000,000, or 1% of gross proceeds, as defined, for asset sales of $50,000,000 or more.  The total of these amounts is payable to us in annual installments in an amount not to exceed $4,000,000 with interest on the unpaid balance at one-year LIBOR plus 1.0% (3.02% at December 31, 2009).

Other Agreements

Building Maintenance Services (“BMS”), our wholly-owned subsidiary, supervises the cleaning, engineering and security services at Alexander’s 731 Lexington Avenue and Kings Plaza properties for an annual fee of the costs for such services plus 6%.  During the years ended December 31, 2009, 2008 and 2007, we recognized $2,083,000, $2,083,000 and $3,016,000 of income, respectively, under these agreements.

Below is a summary of Alexander’s latest available financial information:

(Amounts in thousands)

Balance Sheet:

As of December 31, 2009

As of December 31, 2008

Assets

$

1,704,000

$

1,604,000

Liabilities

1,389,000

1,423,000

Noncontrolling interests

2,000

2,000

Equity

313,000

179,000


For the Year Ended

Income Statement:

December 31, 2009

December 31, 2008

December 31, 2007

Total revenue

$

224,000

$

211,000

$

208,000

Net income attributable to Alexander’s

133,000

76,000

114,000

128


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

3.    Investments in Partially Owned Entities - continued

Lexington Realty Trust (“Lexington”) (NYSE: LXP)

Prior to October 28, 2008, we owned 8,149,592 limited partnership units of Lexington Master Limited Partnership which were exchangeable on a one-for-one basis into Lexington common shares, or a 7.7% limited partnership interest.  On October 28, 2008, we acquired 8,000,000 Lexington common shares for $5.60 per share, or $44,800,000.  The purchase price consisted of $22,400,000 in cash and a $22,400,000 margin loan recourse only to the 8,000,000 shares acquired.  In addition, we exchanged our existing limited partnership units in Lexington MLP for 8,149,592 Lexington common shares.  As of December 31, 2009, we own 18,468,969 Lexington common shares, or approximately 15.2% of Lexington’s common equity.  We account for our investment in Lexington on the equity method because we believe we have the ability to exercise significant influence over Lexington’s operating and financial policies, based on, among other factors, our representation on Lexington’s Board of Trustees and the level of our ownership in Lexington compared to that of other shareholders.  We record our pro rata share of Lexington’s net income or loss on a one-quarter lag basis because we file our consolidated financial statements on Form 10-K and 10-Q prior to the time that Lexington files its financial statements.

Based on Lexington’s December 31, 2009 closing share price of $6.08, the market value (“fair value” pursuant to ASC 820) of our investment in Lexington was $112,291,000, or $57,185,000 in excess of the carrying amount on our consolidated balance sheet.  During 2009, we recognized $19,121,000 for our share of impairment losses recorded by Lexington related to its investment in Concord Debt Holdings LLC.  During 2008, we concluded that our investment in Lexington was “other-than-temporarily” impaired and recognized an aggregate non-cash impairment loss of $107,882,000.  Our conclusion was based on the deterioration in the capital and financial markets and our inability to forecast a recovery in the near-term.  These losses are included as a component of “(loss) income from partially owned entities,” on our consolidated statements of income.

As of December 31, 2009, the carrying amount of our investment in Lexington was less than our share of the equity in the net assets of Lexington by approximately $87,579,000.  This basis difference resulted primarily from the aggregate of $107,882,000 of non-cash impairment losses recognized during 2008.  The remainder of the basis difference related to purchase accounting for our acquisition of an additional 8,000,000 common shares of Lexington in October 2008, of which the majority relates to our estimate of the fair values of Lexington’s real estate (land and buildings) as compared to their carrying amounts in Lexington’s consolidated financial statements.  We are amortizing the basis difference related to the buildings into earnings as additional depreciation expense over their estimated useful lives.  This depreciation is not material to our share of equity in Lexington’s net income or loss.  The basis difference attributable to the land will be recognized upon disposition of our investment.

Below is a summary of Lexington’s latest available financial information:

(Amounts in thousands)

Balance Sheet:

As of
September 30, 2009

As of
September 30, 2008

Assets

$

3,702,000

$

4,294,000

Liabilities

2,344,000

2,745,000

Noncontrolling interests

94,000

625,000

Shareholders’ equity

1,264,000

924,000

For the Twelve Months Ended

Income Statement:

September 30, 2009

September 30, 2008

September 30, 2007

Total revenue

$

399,000

$

447,000

$

387,000

Net (loss) income attributable to Lexington

(177,000

)

49,000

62,000

129


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

3.    Investments in Partially Owned Entities - continued

GMH

In June 2008, pursuant to the sale of GMH’s military housing division and the merger of its student housing division with American Campus Communities, Inc. (“ACC”) (NYSE: ACC), we received an aggregate of $105,180,000, consisting of $82,142,000 in cash and 753,126 shares of ACC common stock valued at $23,038,000 based on ACC’s then closing share price of $30.59, in exchange for our entire interest in GMH.  We subsequently sold all of the ACC common shares.  The above transactions resulted in a net gain of $2,038,000 which is included as a component of “net gains on disposition of wholly owned and partially owned assets other than depreciable real estate” in our consolidated statement of income.

Real Estate Joint Ventures’ Development Costs

During 2008, we recognized non-cash losses aggregating $96,037,000, for the write-off of our share of certain partially owned entities’ development costs, as these projects were either deferred or abandoned.  These losses include $37,000,000 for our share of costs in connection with the redevelopment of the Downtown Crossing property in Boston and $23,000,000 for our share of costs in connection with the abandonment of the “arena move”/Moynihan East portions of the Farley project. These losses are included as a component of “(loss) income from partially owned entities,” on our consolidated statement of income.

Condensed Combined Financial Information of Partially Owned Entities

The following is a summary of combined financial information for all of our partially owned entities, including Toys, Alexander’s and Lexington, as of December 31, 2009 and 2008 and for the years ended December 31, 2009, 2008 and 2007.

(Amounts in thousands)

December 31,

Balance Sheet:

2009

2008

Assets

$

23,188,000

$

23,694,000

Liabilities

18,164,000

18,787,000

Noncontrolling interests

227,000

739,000

Equity

4,797,000

4,168,000

For the Years Ended December 31,

Income Statement:

2009

2008

2007

Total revenue

$

14,337,000

$

15,313,000

$

14,821,000

Net loss

(51,000

)

(54,000

)

(144,000

)

130


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

3.    Investments in Partially Owned Entities – continued

Investments in partially owned entities as of December 31, 2009 and 2008 and income recognized from these investments for the years ended December 31, 2009, 2008 and 2007 are as follows:

Percentage

Investments:
(Amounts in thousands)

Ownership as of

As of December 31,

December 31, 2009

2009

2008

Toys (see page 127)

32.7%

$

409,453

$

293,096

Alexander’s (see page 127)

32.4%

$

193,174

$

137,305

Partially owned office buildings (1)

(1)

158,444

157,468

India real estate ventures

4%-36.5%

93,322

88,858

Lexington (see page 129)

15.2%

55,106

80,748

Other equity method investments (2)

(2)

299,786

325,775

$

799,832

$

790,154

Our Share of Net Income (Loss):

For the Years Ended December 31,

(Amounts in thousands)

2009

2008

2007

Toys:

32.7% share of:

Equity in net income (loss) before income taxes

$

58,416

(3)

$

53,867

$

(31,855

)

Income tax benefit (expense)

13,185

(44,752

)

10,898

Equity in net income (loss)

71,601

9,115

(20,957

)

Non-cash purchase price accounting adjustments

13,946

(14,900

)

Interest and other income

6,753

8,165

6,620

$

92,300

$

2,380

$

(14,337

)

Alexander’s:

32.4% share in 2009, 32.5% in 2008 and 32.8% in 2007 of:

Equity in net income before reversal of stock
appreciation rights compensation expense

$

31,659

(4)

$

17,484

$

23,044

Reversal of stock appreciation rights compensation expense

11,105

6,583

14,280

Equity in net income

42,764

24,067

37,324

Management and leasing fees

8,055

8,503

8,783

Development fees

2,710

4,101

4,482

$

53,529

$

36,671

$

50,589

Lexington (see page 129)

$

(25,665

) (5)

$

(105,630

) (6)

$

2,211

India Real Estate Ventures - 4% - 36.5% share of equity in net losses

(1,636

)

(3,336

)

GMH (see page 130)

6,463

Other

(46,138

) (7)

(86,912

) (8)

23,217

$

(73,439

)

$

(195,878

)

$

31,891

_________________________

(1) Includes interests in 330 Madison Avenue (25%), 825 Seventh Avenue (50%), Fairfax Square (20%), Kaempfer equity interests in three office buildings (2.5% to 5.0%), Rosslyn Plaza (46%) and West 57 th Street properties (50%).

(2) Includes interests in Monmouth Mall, Verde Realty Operating Partnership (“Verde”) 85 10 th Avenue Associates and redevelopment ventures including Harlem Park and Farley.

(3) Includes $10,200 for our share of income from a litigation settlement.

(4) Includes $13,668 for our share of an income tax benefit.

(5) 2009 includes $19,121 for our share of impairment losses recorded by Lexington on its investment in Concord Debt Holdings LLC.

(6) 2008 includes $107,882 of impairment losses on our investment in Lexington.

(7) Includes $17,820 of impairment losses, substantially all of which is on our investment in Verde, and $7,650 of expense for our share of the Downtown Crossing, Boston lease termination payment.

(8) Includes $96,037 of non-cash charges for the write-off of our share of certain partially owned entities’ development costs, including $37,000 for Downtown Crossing, Boston and $23,000 for the “arena move”/Moynihan East portions of the Farley project.

131


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

3.    Investments in Partially Owned Entities - continued

Below is a summary of the debt of partially owned entities as of December 31, 2009 and 2008, none of which is recourse to us.



100% of
Partially Owned Entities’ Debt at


(Amounts in thousands)

December 31,
2009

December 31,
2008

Toys (32.7% interest) (as of October 31, 2009 and November 1, 2008, respectively):

10.75% senior unsecured notes, due 2017 (Face value – $950,000) (1)

$

925,931

$

$1.3 billion senior credit facility (1)

1,300,000

$2.0 billion credit facility, due 2012, LIBOR plus 1.00% – 4.25% (2)

418,777

367,000

Mortgage loan, due 2010, LIBOR plus 1.30% (1.55% at December 31, 2009) (3)

800,000

800,000

$804 million secured term loan facility, due 2012, LIBOR plus 4.25%
(4.48% at December 31, 2009)

797,911

797,000

Senior U.K. real estate facility, due 2013, with interest at 5.02%

578,982

568,000

7.625% bonds, due 2011 (Face value – $500,000)

490,613

486,000

7.875% senior notes, due 2013 (Face value – $400,000)

381,293

377,000

7.375% senior notes, due 2018 (Face value – $400,000)

338,989

335,000

4.51% Spanish real estate facility, due 2013

191,436

167,000

$181 million unsecured term loan facility, due 2013, LIBOR plus 5.00%
(5.23% at December 31, 2009)

180,456

180,000

Japan bank loans, due 2011 – 2014, 1.20% – 2.85%

172,902

158,000

Japan borrowings, due 2010 – 2011 (weighted average rate of 0.92% at December 31, 2009)

168,720

289,000

European and Australian asset-based revolving credit facility, due 2012, LIBOR/EURIBOR plus
4.00% (4.52% at December 31, 2009)

102,760

6.84% Junior U.K. real estate facility, due 2013

101,861

101,000

4.51% French real estate facility, due 2013

92,353

81,000

8.750% debentures, due 2021 (Face value – $22,000)

21,022

21,000

Other

136,206

73,000

5,900,212

6,100,000

Alexander’s (32.4% interest):

731 Lexington Avenue mortgage note payable collateralized by the office space,
due in February 2014, with interest at 5.33% (prepayable without penalty after December 2013)

362,989

373,637

731 Lexington Avenue mortgage note payable, collateralized by the retail space,
due in July 2015, with interest at 4.93% (prepayable without penalty after December 2013)

320,000

320,000

Rego Park construction loan payable, due in December 2010, LIBOR plus 1.20%
(1.48% at December 31, 2009)

266,411

181,695

Kings Plaza Regional Shopping Center mortgage note payable, due in June 2011,
with interest at 7.46% (prepayable without penalty after December 2010)

183,319

199,537

Rego Park mortgage note payable, due in March 2012 (prepayable without penalty) (4)

78,246

78,386

Paramus mortgage note payable, due in October 2011, with interest at 5.92%
(prepayable without penalty)

68,000

68,000

1,278,965

1,221,255

Lexington (15.2% interest) (as of September 30, 2009 and September 30, 2008, respectively)
Mortgage loans collateralized by the trust’s real estate, due from 2010 to 2037, with a weighted
average interest rate of 5.63% at September 30, 2009 (various prepayment terms)

2,132,253

2,486,370

_____________________________

(1) On July 9, 2009, Toys issued $950 million aggregate principal amount of 10.75% Senior Unsecured Notes due 2017.  The proceeds from the issuance, along with existing cash, were used to repay the outstanding balance under its $1.3 billion senior credit facility, which was subsequently terminated.

(2) On June 24, 2009, Toys extended this credit facility, which was to expire in July 2010, to May 2012.  The borrowing capacity under the amended facility will remain at $2.0 billion through the original maturity date in July 2010 and will continue at $1.5 billion thereafter.  The interest rate is LIBOR plus 3.20%, which may vary based on availability, through July 2010 and LIBOR plus 4.00%, subject to usage, thereafter.

(3) This debt was refinanced with the proceeds of a $725 million 8.50% senior secured note offering due 2017.

(4) On March 10, 2009, the $78,246 outstanding balance of the Rego Park I mortgage loan, which was scheduled to mature in June 2009, was repaid and simultaneously refinanced in the same amount.  The new loan bears interest at 75 basis points, is secured by the property and is 100% cash collateralized.  The proceeds of the new loan were placed in a non-interest bearing restricted mortgage escrow account.

132


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

3.    Investments in Partially Owned Entities – continued


(Amounts in thousands)

100% of
Partially Owned Entities’ Debt at


Partially owned office buildings:

December 31,
2009

December 31,
2008

Kaempfer Properties (2.5% and 5.0% interests in two partnerships) mortgage notes payable,
collateralized by the partnerships’ real estate, due 2011, with a weighted
average interest rate of 5.83% at December 31, 2009 (various prepayment terms)

$

141,547

$

143,000

100 Van Ness, San Francisco office complex (9% interest) up to $132 million construction loan payable,
due in July 2013, LIBOR plus 2.75% (2.98% at December 31, 2009) with an interest rate floor of
6.50% and interest rate cap of 7.00%

85,249

85,249

330 Madison Avenue (25% interest) $150,000 mortgage note payable, due in June 2015, LIBOR
plus 1.50% (1.78% at December 31, 2009)

150,000

70,000

Fairfax Square (20% interest) mortgage note payable, due in December 2014, with interest at 7.00%
(prepayable without penalty after July 2014)

72,500

62,815

Rosslyn Plaza (46% interest) mortgage note payable, due in December 2011, LIBOR plus 1.0%
(1.24% at December 31, 2009)

56,680

56,680

West 57 th Street (50% interest) mortgage note payable with interest at 4.94% (1)

29,000

29,000

825 Seventh Avenue (50% interest) mortgage note payable, due in October 2014,
with interest at 8.07% (prepayable without penalty after April 2014)

20,773

21,426

India Real Estate Ventures:

TCG Urban Infrastructure Holdings (25% interest) mortgage notes payable, collateralized by the
entity’s real estate, due from 2010 to 2022, with a weighted average interest rate of 13.52% at
December 31, 2009 (various prepayment terms)

178,553

148,792

India Property Fund L.P. (36.5% interest) $120 million secured revolving credit facility, due in
March 2010, LIBOR plus 5.00% (5.23% at December 31, 2009)

77,000

90,500

Waterfront Associates, LLC (2.5% interest) construction and land loan up to $250 million payable,
due in September 2011 with a six month extension option, LIBOR plus 2.00% - 3.50%
(2.48% at December 31, 2009)

183,742

57,600

Verde Realty Operating Partnership (8.5% interest) mortgage notes payable,
collateralized by the partnerships’ real estate, due from 2010 to 2025, with a weighted average
interest rate of 5.89% at December 31, 2009 (various prepayment terms)

607,089

559,840

Green Courte Real Estate Partners, LLC (8.3% interest) (as of September 30, 2009 and September 30, 2008,
respectively) mortgage notes payable, collateralized by the partnerships’ real estate, due from 2009 to
2017, with a weighted average interest rate of 5.24% at December 31, 2009 (various prepayment
terms)

304,481

307,098

Monmouth Mall (50% interest) mortgage note payable, due in September 2015, with interest
at 5.44%
(prepayable without penalty after July 2015)

165,000

165,000

San Jose, California Ground-up Development (45% interest) construction loan, due in March 2010,
$100 million fixed at 3.30%, balance at LIBOR plus 2.54% (2.79% at December 31, 2009)

132,570

132,128

Wells/Kinzie Garage (50% interest) mortgage note payable, due in December 2013, with interest at 6.87%

14,657

14,800

Orleans Hubbard Garage (50% interest) mortgage note payable, due in December 2013, with interest at
6.87%

10,101

10,200

Other

425,717

468,559

____________________________

(1)  On February 19, 2010, this loan was refinanced in the amount of $23,200 for a three-year term with interest fixed at 4.94% .

Based on our ownership interest in the partially owned entities above, our pro rata share of the debt of these partially owned entities was $3,149,640,000 and $3,196,585,000 as of December 31, 2009 and 2008, respectively.

133


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

4.    Marketable Securities

We classify equity securities that we intend to buy and sell on a short-term basis as trading securities; debt securities and mandatorily redeemable preferred stock investments that we have the intent and ability to hold to maturity as held-to-maturity securities; and debt and equity securities we intend to hold for an indefinite period of time as available-for-sale securities.  Trading securities are presented at fair value at the end of each reporting period, with any unrealized gains or losses included in earnings; held-to-maturity securities are presented at amortized cost at the end of each reporting period and unrealized gains and losses are not recognized; and available-for-sale marketable equity securities are presented at fair value at the end of each reporting period, with any unrealized gains or losses included as a separate component of equity (i.e., as an element of other comprehensive income).  Realized gains and losses on debt and equity securities are recognized in earnings upon the sale of the securities and are recorded based on the weighted average cost of such securities.

We evaluate our portfolio of marketable securities for impairment each reporting period.  For each of the securities in our portfolio with unrealized losses, we review the underlying cause of the decline in value and the estimated recovery period, as well as the severity and duration of the decline.  In our evaluation, we consider our ability and intent to hold these investments for a reasonable period of time sufficient for us to recover our cost basis.  We also evaluate the near-term prospects for each of these investments in relation to the severity and duration of the decline.

During 2009 and 2008, we concluded that certain of our investments in marketable securities were “other-than-temporarily” impaired and recognized an aggregate of $3,361,000 and $76,352,000, respectively, of non-cash impairment losses.  These charges are included as a component of “interest and other investment (loss) income, net” on our consolidated statements of income.  Our conclusions were based on the severity and duration of the decline in the market value of these securities and our inability to forecast a recovery in the near term.  No impairment losses were recognized in the year ended December 31, 2007.

The carrying amount of marketable securities on consolidated balance sheets and their corresponding fair values at December 31, 2009 and 2008 are as follows:

As of December 31, 2009

As of December 31, 2008

(Amounts in thousands)

Carrying
Amount

Fair
Value

Carrying
Amount

Fair
Value

Marketable equity securities

$

79,925

$

79,925

$

118,438

$

118,438

Debt securities held-to-maturity

300,727

319,393

215,884

164,728

$

380,652

$

399,318

$

334,322

$

283,166

At December 31, 2009, aggregate unrealized gains and losses were $13,026,000 and $1,223,000, respectively.  At December 31, 2008, aggregate unrealized gains and losses were $164,000 and $2,225,000, respectively.

During the years ended December 31, 2009, 2008 and 2007, we sold certain of our investments in marketable securities for an aggregate of $64,355,000, $51,185,000, and $112,779,000 in cash, respectively.  In connection therewith, we recognized $3,834,000, $2,028,000 and $39,493,000, respectively, of net gains from the sale of such securities, which are included as a component of “net gain on disposition of wholly owned and partially owned assets other than depreciable real estate” on our consolidated statements of income.

134


VORNADO REALTY TRUST

NOTES TO CONSOLDIDATED FINANCIAL STATEMENTS (CONTINUED)

5.    Mezzanine Loans Receivable

The following is a summary of our investments in mezzanine loans as of December 31, 2009 and 2008.

(Amounts in thousands)

Interest Rate
as of

Carrying Amount as of

Mezzanine Loans Receivable:

Maturity

December 31,
2009

December 31,
2009

December 31,
2008

Equinox (1)

02/13

14.00%

$

97,968

$

85,796

Tharaldson Lodging Companies (2)

04/10

4.47%

74,701

76,341

Riley HoldCo Corp. (3)

02/15

10.00%

74,437

74,381

280 Park Avenue (4)

06/16

10.25%

73,750

73,750

Charles Square Hotel, Cambridge (5)

(5)

(5)

41,796

Other, net

7/13-8/15

5.86%-8.40%

73,168

167,175

394,024

519,239

Valuation allowance (6)

(190,738

)

(46,700

)

$

203,286

$

472,539

_____________________

(1) On January 28, 2010, Equinox pre-paid the entire balance of this loan plus accrued interest.  We received $99,314, including accrued interest, for our 50% interest in the loan which we acquired in 2006 for $57,500.

(2) On June 16, 2006, we acquired an 81.5% interest in a $95,968 mezzanine loan to Tharaldson Lodging Companies for $78,166 in cash. The loan is secured by a 107 hotel property portfolio with brands including Fairfield Inn, Residence Inn, Comfort Inn and Courtyard by Marriott. The loan is subordinate to $671,778 of debt and is senior to approximately $192,000 of other debt and equity. The loan provides for a 0.75% placement fee and bears interest at LIBOR plus 4.25% (4.47% at December 31, 2009).  The borrower has a one-year extension option.

(3) In 2005, we made a $135,000 loan to Riley HoldCo Corp., consisting of a $60,000 mezzanine loan and a $75,000 fixed rate unsecured loan. During 2006, we were repaid the $60,000 balance of the mezzanine loan.

(4) On June 30, 2006, we made a $73,750 mezzanine loan secured by the equity interests in 280 Park Avenue, a 1.2 million square foot office building, located between 48th and 49th Streets in Manhattan. The loan bears interest at 10.25% and matures in June 2016. The loan is subordinate to $1.036 billion of other debt and is senior to approximately $260,000 of equity and interest reserves.

(5) On June 1, 2009, this loan, which was scheduled to mature in September 2009, was repaid.

(6) Represents loan loss accruals on certain mezzanine loans based on our estimate of the net realizable value of each loan.  Our estimates are based on the present value of expected cash flows, discounted at each loan’s effective interest rate, or if a loan is collateralized, based on the fair value of the underlying collateral, adjusted for estimated costs to sell.  The excess of the carrying amount over the net realizable value of a loan is recognized as a reduction of “interest and other investment (loss) income, net” in our consolidated statement of income.

135


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.       Identified Intangible Assets

The following summarizes our identified intangible assets (primarily acquired above-market leases) and intangible liabilities (primarily acquired below-market leases) as of December 31, 2009 and December 31, 2008.

Balance as of

(Amounts in thousands)

December 31 ,
2009

December 31,
2008

Identified intangible assets (included in other assets):

Gross amount

$

755,467

$

780,476

Accumulated amortization

(312,957

)

(257,757

)

Net

$

442,510

$

522,719

Identified intangible liabilities (included in deferred credit):

Gross amount

$

942,968

$

998,179

Accumulated amortization

(309,476

)

(278,357

)

Net

$

633,492

$

719,822

Amortization of acquired below-market leases, net of acquired above-market leases resulted in an increase to rental income of $72,481,000, $96,176,000 and $83,274,000 for the years ended December 31, 2009, 2008 and 2007, respectively.  Estimated annual amortization of acquired below-market leases, net of acquired above-market leases for each of the five succeeding years is as follows:

(Amounts in thousands)

2010

$

62,740

2011

58,697

2012

54,404

2013

46,471

2014

40,512

Amortization of all other identified intangible assets (a component of depreciation and amortization expense) was $64,529,000, $86,388,000 and $45,654,000 for the years ended December 31, 2009, 2008 and 2007, respectively.  The estimated annual amortization of all other identified intangible assets, including acquired in-place leases, customer relationships and third party contracts for each of the five succeeding years is as follows:

(Amounts in thousands)

2010

$

54,069

2011

51,775

2012

46,446

2013

38,957

2014

20,149

We are a tenant under ground leases for certain properties.  Amortization of these acquired below-market leases resulted in an increase to rent expense of $1,831,000, $2,654,000 and $1,565,000 for the years ended December 31, 2009, 2008 and 2007, respectively.  Estimated annual amortization of these below market leases for each of the five succeeding years is as follows:

(Amounts in thousands)

2010

$

2,157

2011

2,157

2012

2,157

2013

2,157

2014

2,157


136


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.     Debt

The following is a summary of our debt:

(Amounts in thousands)

Balance at

Notes and mortgages payable:

Maturity (1)

Interest Rate at
December 31, 2009

December 31,
2009

December 31,
2008

Fixed rate:

New York Office:

1290 Avenue of the Americas

01/13

5.97%

$

434,643

$

444,667

350 Park Avenue

01/12

5.48%

430,000

430,000

770 Broadway

03/16

5.65%

353,000

353,000

888 Seventh Avenue

01/16

5.71%

318,554

318,554

Two Penn Plaza

02/11

4.97%

282,492

287,386

909 Third Avenue

04/15

5.64%

210,660

214,074

Eleven Penn Plaza

12/11

5.20%

203,198

206,877

Washington, DC Office:

Skyline Place

02/17

5.74%

678,000

678,000

Warner Building

05/16

6.26%

292,700

292,700

River House Apartments

04/15

5.43%

195,546

195,546

1215 Clark Street, 200 12 th Street and 251 18 th Street

01/25

7.09%

113,267

115,440

Bowen Building

06/16

6.14%

115,022

115,022

Reston Executive I, II and III

01/13

5.57%

93,000

93,000

1101 17 th , 1140 Connecticut, 1730 M and 1150 17 th Street

08/10

6.74%

85,910

87,721

1550 and 1750 Crystal Drive

11/14

7.08%

81,822

83,912

Universal Buildings (2)

04/14

6.33%

106,630

59,728

1235 Clark Street

07/12

6.75%

53,252

54,128

2231 Crystal Drive

08/13

7.08%

48,533

50,394

1750 Pennsylvania Avenue

06/12

7.26%

45,877

46,570

241 18 th Street

10/10

6.82%

45,609

46,532

2011 Crystal Drive (3)

08/17

7.30%

82,178

38,338

1225 Clark Street

08/13

7.08%

28,925

30,145

1800, 1851 and 1901 South Bell Street

12/11

6.91%

19,338

27,801

Retail:

Cross-collateralized mortgages on
42 shopping centers
(4)

448,115

Springfield Mall (including present value of
purchase option)
(5)

10/12-04/13

5.45%

242,583

252,803

Montehiedra Town Center

07/16

6.04%

120,000

120,000

Broadway Mall

07/13

5.30%

92,601

94,879

828-850 Madison Avenue Condominium

06/18

5.29%

80,000

80,000

Las Catalinas Mall

11/13

6.97%

59,304

60,766

Other

12/10-05/36

4.75%-7.33%

156,709

159,597

Merchandise Mart:

Merchandise Mart

12/16

5.57%

550,000

550,000

High Point Complex

09/16

6.35%

217,815

220,361

Boston Design Center

09/15

5.02%

69,667

70,740

Washington Design Center

11/11

6.95%

44,247

44,992

Other:

555 California Street (6)

05/10-09/11

5.94%

664,117

720,671

Industrial Warehouses

10/11

6.95%

24,813

25,268

Total fixed interest notes and mortgages payable

5.86%

6,640,012

7,117,727

___________________

See notes on page 139.


137


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.       Debt - continued

(Amounts in thousands)

Balance at

Notes and mortgages payable:

Maturity (1)

Spread over
LIBOR

Interest Rate at
December 31, 2009

December 31,
2009

December 31,
2008

Variable rate:

New York Office:

Manhattan Mall

02/12

L+55

0.78%

$

232,000

$

232,000

866 UN Plaza

05/11

L+40

0.71%

44,978

44,978

Washington, DC Office:

2101 L Street

02/13

L+120

1.49%

150,000

150,000

Courthouse Plaza One and Two

01/15

L+75

0.98%

65,133

70,774

220 20 th Street (construction loan)

01/11

L+115

1.40%

75,629

40,701

West End 25 (construction loan)

02/11

L+130

1.58%

85,735

24,620

River House Apartments

04/18

(7)

1.59%

64,000

64,000

Commerce Executive III, IV and V (8)

50,223

Retail:

Green Acres Mall

02/13

L+140

1.68%

335,000

335,000

Bergen Town Center (construction loan)

03/13

L+150

1.74%

261,903

228,731

Beverly Connection (9)

07/12

L+350

5.00%

100,000

100,000

4 Union Square South (10)

04/14

L+325

3.52%

75,000

435 Seventh Avenue (11)

08/14

L+300

5.00%

52,000

Other (12)

11/11

L+375

3.99%

22,758

Other:

220 Central Park South

11/10

L+235 – L+245

2.62%

123,750

130,000

Other (13)

3/10 (13) – 11/11

Various

2.07%

117,868

172,886

Total Variable Interest Notes and Mortgages Payable

1.96%

1,805,754

1,643,913

Total Notes and Mortgages Payable

5.03%

$

8,445,766

$

8,761,640

Convertible senior debentures: (see page 140)

2.85% due 2027 (14)

04/12

5.45%

$

21,251

$

1,276,285

3.63% due 2026 (14)

11/11

5.32%

424,207

945,458

Total convertible senior debentures

5.33%

$

445,458

$

2,221,743

Senior unsecured notes:

Senior unsecured notes due 2039 (15)

10/39

7.88%

$

446,134

$

Senior unsecured notes due 2010 (14)

12/10

4.75%

148,240

199,625

Senior unsecured notes due 2011 (14)

02/11

5.60%

117,342

249,902

Senior unsecured notes due 2009 (14)

08/09

168,289

Total senior unsecured notes

6.85%

$

711,716

$

617,816

3.88% exchangeable senior debentures due 2025
(see page 140)

04/12

5.32%

$

484,457

$

478,256

Unsecured revolving credit facilities:

$1 . 595 billion unsecured revolving credit facility

09/12

L+55/Prime

1.05%

$

425,000

$

300,000

$ . 965 billion unsecured revolving credit facility
($37,232 reserved for outstanding letters of credit)

06/11

L+55/Prime

1.05%

427,218

58,468

Total unsecured revolving credit facilities

1.05%

$

852,218

$

358,468

____________________________

See notes on the following page.

138


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.    Debt - continued

Notes to preceding tabular information (Amounts in thousands):

(1) Represents the extended maturity for certain loans in which we have the unilateral right, ability and intent to extend.  In the case of our convertible and exchangeable debt, represents the earliest date holders may require us to repurchase the debentures.

(2) In September 14, 2009, we completed a $50,000 additional financing of the Universal Buildings.  The additional financing has a fixed interest rate of 8.0% and matures on the same date as the existing loans in April 2014.

(3) On July 30, 2009, we completed an $82,500 refinancing of 2011 Crystal Drive.  This loan has a fixed interest rate of 7.30% and matures in August 2017, with two one-year extension options.  We retained net proceeds of approximately $44,500 after repaying the existing loan and closing costs.

(4) In the first quarter of 2009, we purchased $47,000 of the cross collateralized debt secured by our portfolio of 42 strip shopping centers for $46,231 in cash, resulting in a net gain of $769.  On December 11, 2009, we repaid the remaining $393,440 outstanding balance of this debt, which was scheduled to mature in March 2010.

(5) We continue to evaluate plans to renovate and reposition the Springfield mall; given current economic conditions, that may require us to renegotiate the terms of the existing debt and, accordingly, we have requested that the debt be placed with the special servicer.

(6) In June 2009, we purchased $58,399 (aggregate carrying amount) of debt secured by 555 California Street Complex for $55,814 in cash, resulting in a net gain of $2,585.

(7) This loan bears interest at the Freddie Mac Reference Note Rate plus 1.53%.

(8) On June 1, 2009, we repaid the $50,223 outstanding balance of the Commerce Executive loan which was scheduled to mature in July 2009.

(9) On July 7, 2009, we refinanced the loan on Beverly Connection which was scheduled to mature on July 9, 2009.  The new loan has a two-year term and an interest rate of LIBOR plus 3.50%, with a LIBOR floor of 1.50% (5.00% at December 31, 2009), and provides for a one-year extension through July 2012, at LIBOR plus 5.00%.

(10) On April 7, 2009, we completed a $75,000 financing of 4 Union Square South.  This interest-only loan has a rate of LIBOR plus 3.25%, (3.52% at December 31, 2009) and matures in April 2012, with two one-year extension options.  The property was previously unencumbered.

(11) On August 11, 2009, we completed a $52,000 financing of 435 Seventh Avenue.  This loan has an interest rate of LIBOR plus 3.00% with a LIBOR floor of 2.00% (5.00% at December 31, 2009) and matures in August 2012, with two one-year extension options.  The property was previously unencumbered.

(12) On August 20, 2009, the fixed interest rate swap on this loan expired and the loan was reclassified from fixed rate to variable rate debt.  In addition, on October 15, 2009, we refinanced the principal amount of this loan at LIBOR plus 3.75% (3.99% at December 31, 2009).  The loan has an initial maturity of November 2011, with a one-year extension option.

(13) We are currently in negotiations with lenders to extend or refinance two loans with outstanding balances of $36,000, which matured on October 29, 2009, and $59,468, which matures on March 8, 2010.

(14) During 2009, through the open market and tender offers, we purchased $1,912,724 (aggregate face amount) of our convertible senior debentures and $254,855 (aggregate face amount) of our senior unsecured notes for $1,877,510 and $245,809 in cash, respectively, and repaid the $97,900 balance of our 4.50% senior unsecured notes upon maturity in August 2009.  During 2008, we purchased $27,500 (aggregate face amount) of our convertible senior debentures and $81,540 (aggregate face amount) of our senior unsecured notes for $18,080 and $80,408 in cash, respectively.  In connection with these purchases, we recognized an aggregate net loss of $29,269 in 2009 and an aggregate net gain of $9,820 in 2008 which is reflected as a component of “net (loss) gain on early extinguishment of debt” on our consolidated statements of income.

(15) On September 30, 2009, we completed a public offering of $460,000 principal amount of 7.875% callable senior unsecured 30-year notes due October 1, 2039.  Interest on the notes is payable quarterly in arrears on each January 1, April 1, July 1 and October 1, commencing January 1, 2010.  The notes were sold to the public at par and may be redeemed at our option in whole or in part beginning October 1, 2014, at a price equal to the principal amount plus accrued and unpaid interest.  These notes contain financial covenants, including limitations on outstanding debt and minimum interest and fixed charge coverage ratios.  We retained net proceeds of approximately $446,000 from the offering which were used for general corporate purposes.

139


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.    Debt – continued

On January 1, 2009, we adopted the provisions of ASC 470-20, Debt with Conversion and Other Options , which was required to be applied retrospectively. Below is a summary of the financial statement effects of implementing the provisions of ASC 470-20 and related disclosures.

( A mounts in thousands, except per share
amounts)

$1.4 Billion Convertible
Senior Debentures

$1 Billion Convertible
Senior Debentures

$500 Million Exchangeable
Senior Debentures

December 31,

December 31,

December 31,

Balance Sheet:

2009

2008

2009

2008

2009

2008

Principal amount of debt component

$

22,479

$

1,382,700

$

437,297

$

989,800

$

499,982

$

499,982

Unamortized discount

(1,228

)

(106,415

)

(13,090

)

(44,342

)

(15,525

)

(21,726

)

Carrying amount of debt component

$

21,251

$

1,276,285

$

424,207

$

945,458

$

484,457

$

478,256

Carrying amount of equity component

$

2,104

$

129,099

$

23,457

$

53,893

$

32,301

$

32,301

Effective interest rate

5.45

%

5.45

%

5.32

%

5.32

%

5.32

%

5.32

%

Maturity date (period through which
discount is being amortized)

4/1/12

11/15/11

4/15/12

Conversion price per share, as adjusted

$

157.18

$

148.46

$

87.17

Number of shares on which the
aggregate consideration to be
delivered upon conversion is
determined

(1)

(1)

5,736

__________________

(1) Pursuant to the provisions of ASC 470-20, we are required to disclose the conversion price and the number of shares on which the aggregate consideration to be delivered upon conversion is determined (principal plus excess value).  Our convertible senior debentures require that upon conversion, the entire principal amount is to be settled in cash, and at our option, any excess value above the principal amount may be settled in cash or common shares.  Based on the December 31, 2009 closing share price of our common shares and the conversion prices in the table above, there was no excess value; accordingly, no common shares would be issued if these securities were settled on this date.  The number of common shares on which the aggregate consideration to be delivered upon conversion is 143 and 2,946 common shares, respectively.

(Amounts in thousands)

For the Year Ended December 31,

Income Statement:

2009

2008

2007

$1.4 Billion Convertible Senior Debentures:

Coupon interest

$

33,743

$

39,853

$

30,368

Discount amortization – original issue

4,596

5,190

3,770

Discount amortization – ASC 470-20 implementation

21,514

24,296

17,649

$

59,853

$

69,339

$

51,787

$1 Billion Convertible Senior Debentures:

Coupon interest

$

32,654

$

36,216

$

36,049

Discount amortization – original issue

3,606

3,820

3,626

Discount amortization – ASC 470-20 implementation

9,651

10,224

9,703

$

45,911

$

50,260

$

49,378

$500 Million Exchangeable Senior Debentures:

Coupon interest

$

19,428

$

19,374

$

19,379

Discount amortization – original issue

1,464

1,389

1,318

Discount amortization – ASC 470-20 implementation

4,741

4,497

4,265

$

25,633

$

25,260

$

24,962

140


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.    Debt – continued

The net carrying amount of properties collateralizing the notes and mortgages payable amounted to $11.2 billion at December 31, 2009. As of December 31, 2009, the principal repayments required for the next five years and thereafter are as follows:

(Amounts in thousands)

Year Ending December 31,

Mortgages Payable

Senior Unsecured Debt and Revolving Credit Facilities

2010

$

448,610

$

148,335

2011

1,614,648

979,682

2012

873,259

949,679

2013

1,485,724

2014

314,957

Thereafter

3,606,665

460,000

141


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8.    Redeemable Noncontrolling Interests

Redeemable noncontrolling interests on our consolidated balance sheets represent Operating Partnership units held by third-parties and are comprised of (i) Class A units, (ii) Series B convertible preferred units, and (iii) Series D-10, D-11, D-12, D-14 and D-15 (collectively, “Series D”) cumulative redeemable preferred units.  Class A units of the Operating Partnership may be tendered for redemption to the Operating Partnership for cash; we, at our option, may assume that obligation and pay the holder either cash or Vornado common shares on a one-for-one basis.  Because the number of Vornado common shares outstanding at all times equals the number of Class A units owned by Vornado, the redemption value of each Class A unit is equivalent to the market value of one Vornado common share, and the quarterly distribution to a Class A unitholder is equal to the quarterly dividend paid to a Vornado common shareholder.  Below are the details of Operating Partnership units held by third-parties that are included in “redeemable noncontrolling interests” as of December 31, 2009 and 2008:

Outstanding Units at

Per Unit

Preferred or
Annual

Conversion

Unit Series

December 31,
2009

December 31,
2008

Liquidation
Preference

Distribution
Rate

Rate Into Class
A Units

Common:

Class A

13,892,313

14,627,005

N/A

$

3.65

N/A

Convertible Preferred:

B-1 Convertible Preferred (1)

139,798

$

50.00

$

2.50

(1)

B-2 Convertible Preferred (1)

304,761

$

50.00

$

4.00

(1)

Perpetual Preferred: (2)

7.00% D-10 Cumulative Redeemable

3,200,000

3,200,000

$

25.00

$

1.75

N/A

7.20% D-11 Cumulative Redeemable

1,400,000

1,400,000

$

25.00

$

1.80

N/A

6.55% D-12 Cumulative Redeemable

800,000

800,000

$

25.00

$

1.637

N/A

6.75% D-14 Cumulative Redeemable

4,000,000

4,000,000

$

25.00

$

1.6875

N/A

6.875% D-15 Cumulative Redeemable

1,800,000

1,800,000

$

25.00

$

1.71875

N/A

__________________________________

(1) On October 20, 2009, we redeemed all of the outstanding Series B convertible units in exchange for 139,798 Class A units, with an aggregate market value of approximately $8,600,000 at redemption.

(2) Holders may tender units for redemption to the Operating Partnership for cash at their stated redemption amount; we, at our option, may assume that obligation and pay the holders either cash or Vornado preferred shares on a one-for-one basis.  These units are redeemable at our option after the 5 th anniversary of the date of issuance (ranging from November 2008 to December 2011).

142


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8.       Redeemable Noncontrolling Interests - continued

Redeemable noncontrolling interests on our consolidated balance sheets are recorded at the greater of their carrying amount or redemption value at the end of each reporting period.  Changes in the value from period to period are charged to “additional capital” in our consolidated statements of changes in equity.  Below is a table summarizing the activity of redeemable noncontrolling interests.

(Amounts in thousands)

Balance at December 31, 2007

$

1,658,303

Net income

55,411

Distributions

(75,939

)

Conversion of Class A redeemable units into common shares, at redemption value

(82,330

)

Mark-to-market adjustments on Class A redeemable units, in accordance with Topic D-98

(400,647

)

Other, net

23,180

Balance at December 31, 2008

1,177,978

Net income

25,120

Distributions

(42,451)

Conversion of Class A redeemable units into common shares, at redemption value

(90,955

)

Mark-to-market adjustments on Class A redeemable units, in accordance with Topic D-98

167,049

Other, net

14,887

Balance at December 31, 2009

$

1,251,628

As of December 31, 2009 and December 31, 2008, the aggregate value of our Class A operating partnership units was $971,628,000 and $882,740,000, respectively.

Redeemable noncontrolling interests exclude our Series G convertible preferred units and Series D-13 cumulative redeemable preferred units, as they are accounted for as liabilities in accordance with ASC 480, Distinguishing Liabilities and Equity , because of their possible settlement by issuing a variable number of Vornado common shares.  Accordingly the fair value of these units is included as a component of “other liabilities” on our consolidated balance sheets and aggregated $60,271,000 and $83,079,000 as of December 31, 2009 and December 31, 2008, respectively.

143


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9.    Shareholders’ Equity

Common Shares

In April 2009, we sold 17,250,000 common shares, including underwriters’ over-allotment, in an underwritten public offering pursuant to an effective registration statement at an initial public offering price of $43.00 per share.  We received net proceeds of $710,226,000, after underwriters’ discount and offering expenses and contributed the net proceeds to the Operating Partnership in exchange for 17,250,000 Class A units of the Operating Partnership.

Preferred Shares

The following table sets forth the details of our preferred shares of beneficial interest outstanding as of December 31, 2009 and 2008.

December 31,

(Amounts in thousands, except share and per share amounts)

2009

2008

6.5% Series A:  liquidation preference $50.00 per share; authorized 5,750,000 shares; issued and
outstanding 52,324 and 54,124 shares

$

2,673

$

2,762

7.0% Series D-10: liquidation preference $25.00 per share; authorized 4,800,000 shares; issued and
outstanding 1,600,000 shares

39,982

39,982

7.0% Series E: liquidation preference $25.00 per share; authorized 3,450,000 shares; issued and
outstanding 3,000,000 shares

72,248

72,248

6.75% Series F: liquidation preference $25.00 per share; authorized 6,000,000 shares; issued and
outstanding 6,000,000 shares

144,720

144,720

6.625% Series G: liquidation preference $25.00 per share; authorized 9,200,000 shares; issued and
outstanding 8,000,000 shares

193,135

193,135

6.75% Series H: liquidation preference $25.00 per share; authorized 4,600,000 shares; issued and
outstanding 4,500,000 shares

108,549

108,559

6.625% Series I: liquidation preference $25.00 per share; authorized 12,050,000 shares; issued and
outstanding 10,800,000 shares

262,379

262,401

$

823,686

$

823,807

Series A Convertible Preferred Shares of Beneficial Interest

Holders of Series A Preferred Shares of beneficial interest are entitled to receive dividends in an amount equivalent to $3.25 per annum per share.  These dividends are cumulative and payable quarterly in arrears.  The Series A Preferred Shares are convertible at any time at the option of their respective holders at a conversion rate of 1.4334 common shares per Series A Preferred Share, subject to adjustment in certain circumstances. In addition, upon the satisfaction of certain conditions we, at our option, may redeem the $3.25 Series A Preferred Shares at a current conversion rate of 1.4334 common shares per Series A Preferred Share, subject to adjustment in certain circumstances. At no time will the Series A Preferred Shares be redeemable for cash.

Series D-10 Cumulative Redeemable Preferred Shares of Beneficial Interest

Holders of Series D-10 Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 7.0% of the liquidation preference of $25.00 per share, or $1.75 per Series D-10 Preferred Share per annum. These dividends are cumulative and payable quarterly in arrears. The Series D-10 Preferred Shares are not convertible into, or exchangeable for, any other property or any other security of the Company. We, at our option, may redeem the Series D-10 Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series D-10 Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

Series E Cumulative Redeemable Preferred Shares of Beneficial Interest

Holders of Series E Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 7.0% of the liquidation preference of $25.00 per share, or $1.75 per Series E Preferred Share per annum. These dividends are cumulative and payable quarterly in arrears. The Series E Preferred Shares are not convertible into, or exchangeable for, any other property or any other security of the Company. We, at our option, may redeem Series E Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series E Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

144


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9.    Shareholders’ Equity - continued

Series F Cumulative Redeemable Preferred Shares of Beneficial Interest

Holders of Series F Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.75% of the liquidation preference of $25.00 per share, or $1.6875 per Series F Preferred Share per annum. These dividends are cumulative and payable quarterly in arrears. The Series F Preferred Shares are not convertible into, or exchangeable for, any other property or any other security of the Company. We, at our option, may redeem Series F Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series F Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

Series G Cumulative Redeemable Preferred Shares of Beneficial Interest

Holders of Series G Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.625% of the liquidation preference of $25.00 per share, or $1.656 per Series G Preferred Share per annum. These dividends are cumulative and payable quarterly in arrears. The Series G Preferred Shares are not convertible into, or exchangeable for, any other property or any other security of the Company. We, at our option, may redeem Series G Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series G Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

Series H Cumulative Redeemable Preferred Shares of Beneficial Interest

Holders of the Series H Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.75% of the liquidation preference of $25.00 per share, or $1.6875 per Series H Preferred Share per annum. The dividends are cumulative and payable quarterly in arrears. The Series H Preferred Shares are not convertible into, or exchangeable for, any other property or any other security of the Company. On or after June 17, 2010 (or sooner under limited circumstances), we, at our option, may redeem Series H Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series H Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

Series I Cumulative Redeemable Preferred Shares of Beneficial Interest

Holders of the Series I Preferred Shares of beneficial interest are entitled to receive dividends at an annual rate of 6.625% of the liquidation preference of $25.00 per share, or $1.656 per Series I Preferred Share per annum. The dividends are cumulative and payable quarterly in arrears. The Series I Preferred Shares are not convertible into, or exchangeable for, any other property or any other security of the Company. On or after August 31, 2010 (or sooner under limited circumstances), we, at our option, may redeem Series I Preferred Shares at a redemption price of $25.00 per share, plus any accrued and unpaid dividends through the date of redemption. The Series I Preferred Shares have no maturity date and will remain outstanding indefinitely unless redeemed by us.

Accumulated Other Comprehensive Income

Accumulated other comprehensive income (loss) was $28,449,000 and ($6,899,000) as of December 31, 2009 and 2008, respectively, and primarily consists of accumulated unrealized (loss) income from the mark-to-market of marketable equity securities classified as available-for-sale.


145


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

10.  Fair Value Measurements

ASC 820, Fair Value Measurement and Disclosures defines fair value and establishes a framework for measuring fair value.  The objective of fair value is to determine the price that would be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). ASC 820 establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels: Level 1 – quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities; Level 2 – observable prices that are based on inputs not quoted in active markets, but corroborated by market data; and Level 3 – unobservable inputs that are used when little or no market data is available. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as consider counterparty credit risk in our assessment of fair value.  Considerable judgment is necessary to interpret Level 2 and 3 inputs in determining fair value of our financial and non-financial assets and liabilities.  Accordingly, there can be no assurance that the fair values we present herein are indicative of amounts that may ultimately be realized upon sale or other disposition of these assets.

Fair Value Measurements on a Recurring Basis

Financial assets and liabilities that are measured at fair value on a recurring basis in our consolidated financial statements consist primarily of (i) marketable equity securities, (ii) the assets of our deferred compensation plan, which are primarily marketable equity securities and equity investments in limited partnerships, (iii) short-term investments (CDARS classified as available-for-sale) and (iv) mandatorily redeemable instruments (Series G convertible preferred units and Series D-13 cumulative redeemable preferred units).  The tables below aggregate the fair values of financial assets and liabilities by the levels in the fair value hierarchy at December 31, 2009 and 2008, respectively.

As of December 31, 2009

(Amounts in thousands)

Total

Level 1

Level 2

Level 3

Marketable equity securities

$

79,925

$

79,925

$

$

Deferred compensation plan assets (included in other assets)

80,443

40,854

39,589

Short-term investments

40,000

40,000

Total assets

$

200,368

$

160,779

$

$

39,589

Mandatorily redeemable instruments (included in other liabilities)

$

60,271

$

60,271

$

$

As of December 31, 2008

(Amounts in thousands)

Total

Level 1

Level 2

Level 3

Marketable equity securities

$

118,438

$

118,438

$

$

Deferred compensation plan assets

69,945

35,769

34,176

Total assets

$

188,383

$

154,207

$

$

34,176

Mandatorily redeemable instruments (included in other liabilities)

$

83,079

$

83,079

$

$

The fair value of Level 3 “deferred compensation plan assets” represents equity investments in certain limited partnerships.  The following is a summary of changes in these assets for the years ended December 31, 2009 and 2008.

(Amounts in thousands)

Beginning
Balance

Total Realized/
Unrealized
Gains

Purchases,
Sales, Other
Settlements and
Issuances, net

Ending
Balance

For the year ended December 31, 2009

$

34,176

$

4,187

$

1,226

$

39,589

For the year ended December 31, 2008

$

50,578

$

(15,407

)

$

(995

)

$

34,176

146


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

10.  Fair Value Measurements - continued

Fair Value Measurements on a Nonrecurring Basis

Non-financial assets measured at fair value on a nonrecurring basis in our consolidated financial statements consist of real estate assets and investments in partially owned entities that have been written-down to estimated fair value during 2009.  See Note 2 – Basis of Presentation and Significant Accounting Policies for details of impairment losses recognized during 2009.  The fair values of these assets are determined using widely accepted valuation techniques, including (i) discounted cash flow analysis, which considers, among other things, leasing assumptions, growth rates, discount rates and terminal capitalization rates, (ii) income capitalization approach, which considers prevailing market capitalization rates and (iii) comparable sales activity.  In general, we consider multiple valuation techniques when measuring fair values.  However, in certain circumstances, a single valuation technique may be appropriate.  The table below aggregates the fair values of these assets by the levels in the fair value hierarchy.

As of December 31, 2009

(Amounts in thousands)

Total

Level 1

Level 2

Level 3

Real estate assets

$

169,861

$

$

$

169,861

Investments in partially owned entities

36,052

36,052

Financial Assets and Liabilities not Measured at Fair Value

Financial assets and liabilities that are not measured at fair value in our consolidated financial statements include mezzanine loans receivable and debt.  Estimates of the fair values of these instruments are based on our assessments of available market information and valuation methodologies, including discounted cash flow analyses.  The table below summarizes the carrying amounts and fair values of these financial instruments as of December 31, 2009 and December 31, 2008.

As of December 31, 2009

As of December 31, 2008

(Amounts in thousands)

Carrying
Amount

Fair
Value

Carrying
Amount

Fair
Value

Mezzanine loans receivable

$

203,286

$

192,612

$

472,539

$

417,087

Debt:

Notes and mortgages payable

$

8,445,766

$

7,858,873

$

8,761,640

$

8,161,922

Convertible senior debentures

445,458

461,275

2,221,743

1,874,058

Senior unsecured notes

711,716

718,302

617,816

578,238

Exchangeable senior debentures

484,457

547,480

478,256

428,895

Revolving credit facility debt

852,218

852,218

358,468

358,468

$

10,939,615

$

10,438,148

$

12,437,923

$

11,401,581


147


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

11.  Discontinued Operations

In accordance with the provisions of ASC 360, Property, Plant, and Equipment , we have reclassified the revenues and expenses of properties and businesses sold or held for sale to “income from discontinued operations” and the related assets and liabilities to “assets related to discontinued operations” and “liabilities related to discontinued operations” for all periods presented in the accompanying consolidated financial statements.  The net gains resulting from the sale of the properties below are included in “income from discontinued operations” on our consolidated statements of income.

On September 1, 2009, we sold 1999 K Street, a newly developed 250,000 square foot office building, in Washington’s Central Business District, for $207,800,000 in cash which resulted in a net gain of approximately $41,211,000.

During 2009, we sold 15 retail properties in separate transactions for an aggregate of $55,000,000 in cash which resulted in net gains aggregating $4,073,000.

On March 31, 2008, we sold our 47.6% interest in Americold, our Temperature Controlled Logistics segment for $220,000,000 in cash which resulted in a net gain of $112,690,000.

On June 10, 2008, we sold our Tysons Dulles Plaza office building complex for $152,800,000 in cash which resulted in a net gain of $56,831,000.

On July 16, 2007, we sold our Vineland, New Jersey shopping center property for $2,774,000 in cash which resulted in a net gain of $1,708,000.

On August 9, 2007, we sold Crystal Mall Two, a 277,000 square foot office building located at 1801 South Bell Street in Crystal City for $103,600,000 which resulted in a net gain of $19,893,000.  All of the proceeds from the sale have been reinvested in tax-free “like-kind” exchange investments in accordance with Section 1031.

On October 17, 2007, we sold Arlington Plaza, a 188,000 square foot office building located in Arlington, Virginia for $71,500,000 in cash which resulted in a net gain of $33,900,000.

During the fourth quarter of 2009, we reclassified an 8.6 acre parcel of land out of “assets related to discontinued operations” since it no longer met such criteria, as the buyer terminated the sales contract.  The tables below set forth the assets and liabilities related to discontinued operations at December 31, 2009 and 2008, and their combined results of operations for the years ended December 31, 2009, 2008 and 2007.

(Amounts in thousands)

Assets Related to
Discontinued Operations as of

Liabilities Related to
Discontinued Operations as of

December 31,

December 31,

2009

2008

2009

2008

1999 K Street

$

$

124,402

$

$

73,747

Retail properties

48,416

Total

$

$

172,818

$

$

73,747

(Amounts in thousands)

For the Year Ended December 31,

2009

2008

2007

Total revenues

$

9,846

$

226,726

$

870,857

Total expenses

3,225

223,326

868,216

Net income (loss)

6,621

3,400

2,641

Net gains on sale of real estate

45,284

170,213

64,981

Income from discontinued operations

$

51,905

$

173,613

$

67,622

148


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

12.  Stock-based Compensation

Our Share Option Plan (the “Plan”) provides for grants of incentive and non-qualified stock options, restricted stock, restricted Operating Partnership units and out-performance plan awards.  We have approximately 4,854,000 shares available for future grant under the Plan at December 31, 2009.

During the first quarter of 2009, our nine most senior executives voluntarily surrendered their 2008 out-performance plan awards and their 2007 and 2008 stock option awards.  Accordingly, we recognized $32,588,000 of expense, representing the unamortized portion of these awards, which is included in “general and administrative expenses” on our consolidated statement of income.  As a result of these surrenders, stock-based compensation expense will be approximately $9,400,000, $9,400,000, $5,700,000 and $1,000,000 lower in 2010, 2011, 2012 and 2013, respectively.

Out-Performance Plans

On March 31, 2008, the Compensation Committee of our Board of Trustees approved a $75,000,000 out-performance plan (the “2008 OPP”).  Under the 2008 OPP, the total return to our shareholders (the “Total Return”) resulting from both share appreciation and dividends for the four-year period from March 31, 2008 to March 31, 2012 must exceed both an absolute and a relative hurdle.  The initial value from which to determine the Total Return is $86.20 per share, a 0.93% premium to the trailing 10-day average closing price on the New York Stock Exchange for our common shares on the date the plan was adopted.  During the four-year performance period, participants are entitled to receive 10% of the common dividends paid on Vornado’s common shares for each 2008 OPP unit awarded, regardless of whether the units are ultimately earned.  The fair value of the 2008 OPP awards on the date of grant, as adjusted for estimated forfeitures, was approximately $21,600,000, and is being amortized into expense over a five-year period beginning on the date of grant through the final vesting period, using a graded vesting attribution model, with the exception of an aggregate of $13,722,000 which was accelerated into expense in the first quarter of 2009 as a result of the voluntary surrender of such awards discussed above.

On April 25, 2006, our Compensation Committee approved a $100,000,000 Out-performance plan (the “2006 OPP”), under which 91% of the total Out-Performance Plan was awarded.  The fair value of the awards on the date of grant, as adjusted for estimated forfeitures, was approximately $46,141,000 and is being amortized into expense over the five-year vesting period beginning on the date of grant, using a graded vesting attribution model.   As of January 12, 2007, the maximum performance threshold under the Out-Performance Plan was achieved, concluding the performance period.

During the years ended December 31, 2009, 2008 and 2007, we recognized $23,493,000, $16,021,000 and $12,734,000 of compensation expense, respectively, for these plans.  As of December 31, 2009, there was $6,318,000 of total unrecognized compensation cost related these plans, which will be recognized over a weighted-average period of 1.37 years.  Distributions paid on unvested OPP Units are charged to “net income attributable to noncontrolling interests” on our consolidated statements of income and amounted to $1,935,000, $2,918,000 and $2,694,000 in 2009, 2008 and 2007, respectively.

149


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

12.  Stock-based Compensation - continued

Stock Options

Stock options are granted at an exercise price equal to 100% of the average of the high and low market price of our common shares on the NYSE on the date of grant, generally vest pro-rata over five years and expire 10 years from the date of grant.  Compensation expense related to stock option awards is recognized on a straight-line basis over the vesting period with the exception of an aggregate of $18,873,000 which was accelerated into expense in the first quarter of 2009 as a result of voluntary surrenders as previously discussed.  During the years ended December 31, 2009, 2008, and 2007, we recognized $25,911,000, $9,051,000 and $4,549,000, of compensation expense, respectively, for these options.  As of December 31, 2009 there was $8,838,000 of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted-average period of 2.1 years.

Below is a summary of our stock option activity under the Plan for the year ended December 31, 2009.

Shares

Weighted-
Average
Exercise
Price

Weighted-
Average
Remaining
Contractual
Term

Aggregate
Intrinsic
Value

Outstanding at January 1, 2009

9,990,483

$

66.64

Granted

1,228,865

33.86

Exercised

(1,598,084

)

30.25

Cancelled

(3,441,458

)

105.47

Outstanding at December 31, 2009

6,179,806

$

47.90

4.0

$

163,742,000

Options vested and expected to vest at
December 31, 2009

6,151,278

$

47.72

4.0

$

163,742,000

Options exercisable at December 31, 2009

4,325,167

$

45.84

2.2

$

118,375,000

The fair value of each option grant is estimated on the date of grant using an option‑pricing model with the following weighted‑average assumptions for grants in the years ended December 31, 2009, 2008 and 2007.

December 31

2009

2008

2007

Expected volatility

28%

19%

17%

Expected life

7 years

7.7 years

5 years

Risk‑free interest rate

2.3%

3.2%

4.5%

Expected dividend yield

4.6%

4.8%

5.0%

The weighted average grant date fair value of options granted during the years ended December 31, 2009, 2008 and 2007 was $5.67, $6.80 and $12.55, respectively.  Cash received from option exercises for the years ended December 31, 2009, 2008 and 2007 was $1,749,000, $27,587,000 and $34,648,000, respectively.  The total intrinsic value of options exercised during the years ended December 31, 2009, 2008 and 2007 was $62,139,000, $79,997,000 and $99,656,000, respectively.

150


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

12.  Stock-based Compensation - continued

Restricted Stock

Restricted stock awards are granted at the average of the high and low market price of our common shares on the NYSE on the date of grant and generally vest over five years.  Restricted stock awards granted in 2009, 2008 and 2007 had a fair value of $496,000, $595,000 and $2,837,000, respectively.  Compensation expense related to restricted stock awards is recognized on a straight-line basis over the vesting period.  During the years ended December 31, 2009, 2008 and 2007, we recognized $2,063,000, $3,201,000 and $4,079,000 of compensation expense, respectively, for the portion of restricted stock awards that vested during each year. The fair value of restricted stock that vested during the years ended December 31, 2009, 2008 and 2007 was $3,272,000, $4,472,000 and $8,907,000, respectively.  As of December 31, 2009, there was $2,136,000 of total unrecognized compensation cost related to unvested restricted stock, which is expected to be recognized over a weighted-average period of 1.74 years.   Dividends paid on unvested restricted stock are charged directly to retained earnings and amounted to $161,000, $308,000 and $533,000 for the years ended December 31, 2009, 2008 and 2007, respectively.

Below is a summary of restricted stock activity under the Plan for the year ended December 31, 2009.

Non-vested Shares

Shares

Weighted-Average
Grant-Date
Fair Value

Non-vested at January 1, 2009

87,860

$

81.31

Granted

14,680

33.82

Vested

(45,704

)

72.14

Forfeited

(1,218

)

63.82

Non-vested at December 31, 2009

55,618

76.69

Restricted Operating Partnership Units (“OP Units”)

OP Units are granted at the average of the high and low market price of our common shares on the NYSE on the date of grant, vest ratably over five years and are subject to a taxable book-up event, as defined.  OP Units granted in 2009, 2008 and 2007 had a fair value of $10,691,000, $7,167,000, and $10,696,000, respectively. Compensation expense related to OP Units is recognized ratably over a five-year period using a graded vesting attribution model.  During the years ended December 31, 2009, 2008 and 2007, we recognized $8,347,000, $6,257,000, and $5,493,000, of compensation expense, respectively, for the portion of OP Units that vested during last year.  The fair value of OP Units that vested during the years ended December 31, 2009, 2008 and 2007 was $4,020,000, $1,952,000 and $1,602,000, respectively.  As of December 31, 2009, there was $10,573,000 of total remaining unrecognized compensation cost related to unvested OP units, which is expected to be recognized over a weighted-average period of 1.75 years.  Distributions paid on unvested OP Units are charged to “net income attributable to noncontrolling interests” on our consolidated statements of income and amounted to $1,583,000, $938,000, and $444,000 in 2009, 2008 and 2007, respectively.

Below is a summary of restricted OP unit activity under the Plan for the year ended December 31, 2009.

Non- v ested Units

Units

Weighted-Average
Grant-Date
Fair Value

Non-vested at January 1, 2009

233,079

$

74.07

Granted

334,500

31.96

Vested

(56,551

)

74.17

Forfeited

(2,948

)

36.67

Non-vested at December 31, 2009

508,080

46.55

151


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

13.    Fee and Other Income

The following table sets forth the details of our fee and other income:

For The Years Ended December 31,

(Amounts in thousands)

2009

2008

2007

Tenant cleaning fees

$

58,512

$

56,416

$

46,238

Management and leasing fees

11,456

13,397

15,713

Lease termination fees

5,525

8,634

7,453

Other income

82,818

(1)

48,854

40,534

$

158,311

$

127,301

$

109,938

________________________

(1) In December 2009, an agreement to sell an 8.6 acre parcel of land in the Pentagon City area of Arlington, Virginia, was terminated and we recognized $27,089 of income, representing the buyer’s non-refundable purchase deposit, which is included in other income.

Fee and other income above includes management fee income from Interstate Properties, a related party, of $782,000, $803,000 and $800,000 for the years ended December 31, 2009, 2008 and 2007, respectively. The above table excludes fee income from partially owned entities, which is included in income from partially owned entities (see Note 3 – Investments in Partially Owned Entities).

14.  Interest and Other Investment (Loss) Income, net

The following table sets forth the details of our interest and other investment (loss) income:

For the Years Ended December 31,

(Amounts in thousands)

2009

2008

2007

Mezzanine loan loss (accrual) reversal (see note 5 – Mezzanine Loans Receivable)

$

(190,738

)

$

10,300

$

(57,000

)

Interest on mezzanine loans (see note 5 – Mezzanine Loans Receivable)

32,181

44,721

65,243

Dividends and interest on marketable securities (see note 4 – Marketable Securities)

25,908

24,658

25,732

Interest on other investments

5,850

28,156

56,406

Mark-to-market of investments in our deferred compensation plan (1)

9,506

(14,204

)

1,140

Impairment losses on marketable equity securities (see note 4 – Marketable Securities)

(3,361

)

(76,742

)

Derivative positions in marketable equity securities

(33,602

)

113,547

Other, net

4,324

14,031

21,357

$

(116,330

)

$

(2,682

)

$

226,425

__________________________

(1) This income (loss) is entirely offset by the expense (income) resulting from the mark-to-market of the deferred compensation plan liability.

152


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

15.  Income Per Share

The following table provides a reconciliation of both net income and the number of common shares used in the computation of (i) basic income per common share – which utilizes the weighted average number of common shares outstanding without regard to dilutive potential common shares, and (ii) diluted income per common share – which includes the weighted average common shares and potentially dilutive share equivalents. Potentially dilutive share equivalents include our Series A convertible preferred shares, employee stock options, restricted share awards and exchangeable senior debentures due 2025.

(Amounts in thousands, except per share amounts)

Year Ended December 31,

2009

2008

2007

Numerator:

Income from continuing operations, net of income attributable to noncontrolling interests

$

57,679

$

201,774

$

479,974

Income from discontinued operations, net of income attributable to noncontrolling interests

48,490

157,523

61,565

Net income attributable to Vornado

106,169

359,297

541,539

Preferred share dividends

(57,076

)

(57,091

)

(57,177

)

Net income attributable to common shareholders

49,093

302,206

484,362

Earnings allocated to unvested participating securities

(184

)

(328

)

(543

)

Numerator for basic income per share

48,909

301,878

483,819

Impact of assumed conversions:

Convertible preferred share dividends

277

Numerator for diluted income per share

$

48,909

$

301,878

$

484,096

Denominator:

Denominator for basic income per share – weighted average shares

171,595

153,900

151,949

Effect of dilutive securities (1) :

Employee stock options and restricted share awards

1,908

4,219

6,491

Convertible preferred shares

118

Denominator for diluted income per share –
adjusted weighted average shares and assumed conversions

173,503

158,119

158,558

INCOME PER COMMON SHARE – BASIC:

Income from continuing operations, net

$

0.00

$

0.94

$

2.78

Income from discontinued operations, net

0.28

1.02

0.40

Net income per common share

$

0.28

$

1.96

$

3.18

INCOME PER COMMON SHARE – DILUTED:

Income from continuing operations, net

$

0.00

$

0.91

$

2.66

Income from discontinued operations, net

0.28

1.00

0.39

Net income per common share

$

0.28

$

1.91

$

3.05

__________________________________

(1) The effect of dilutive securities in the years ended December 31, 2009, 2008 and 2007 excludes an aggregate of 21,276, 25,501, and 22,272 weighted average common share equivalents, respectively, as their effect was anti-dilutive.

153


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

16.  Comprehensive Income

(Amounts in thousands)

For The Years Ended December 31,

2009

2008

2007

Net income

$

128,450

$

411,445

$

607,833

Other comprehensive income (loss)

35,348

(36,671

)

(63,191

)

Comprehensive income

163,798

374,774

544,642

Less: Comprehensive income attributable to noncontrolling interests

(25,144

)

(48,701

)

(60,038

)

Comprehensive income attributable to Vornado

$

138,654

$

326,073

$

484,604

Substantially all of the other comprehensive income (loss) for the years ended December 31, 2009, 2008 and 2007 relates to losses or income from the mark-to-market of marketable equity securities classified as available-for-sale and our share of other comprehensive income of partially owned entities.

17.  Leases

As lessor:

We lease space to tenants under operating leases. Most of the leases provide for the payment of fixed base rentals payable monthly in advance. Office building leases generally require the tenants to reimburse us for operating costs and real estate taxes above their base year costs. Shopping center leases provide for the pass‑through to tenants the tenants’ share of real estate taxes, insurance and maintenance. Shopping center leases also provide for the payment by the lessee of additional rent based on a percentage of the tenants’ sales. As of December 31, 2009, future base rental revenue under non-cancelable operating leases, excluding rents for leases with an original term of less than one year and rents resulting from the exercise of renewal options, is as follows:

(Amounts in thousands)

Year Ending December 31:

2010

$

1,873,000

2011

1,755,000

2012

1,593,000

2013

1,453,000

2014

1,331,000

Thereafter

6,471,000

These amounts do not include rentals based on tenants’ sales. These percentage rents approximated $9,051,000, $7,322,000, and $9,379,000, for the years ended December 31, 2009, 2008, and 2007, respectively.

None of our tenants accounted for more than 10% of total revenues in any of the years ended December 31, 2009, 2008 and 2007.

154


Vornado Realty Trust

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

17.  Leases - continued

Former Bradlees Locations

Pursuant to the Master Agreement and Guaranty, dated May 1, 1992, we are due $5,000,000 per annum of additional rent from Stop & Shop which was allocated to certain of Bradlees former locations. On December 31, 2002, prior to the expiration of the leases to which the additional rent was allocated, we reallocated this rent to other former Bradlees leases also guaranteed by Stop & Shop. Stop & Shop is contesting our right to reallocate and claims that we are no longer entitled to the additional rent. At December 31, 2009, we were due an aggregate of $35,417,000. We believe the additional rent provision of the guaranty expires, at the earliest, in 2012 and we are vigorously contesting Stop & Shop’s position.

As lessee:

We are a tenant under operating leases for certain properties. These leases have terms that expire during the next thirty years. Future minimum lease payments under operating leases at December 31, 2009, are as follows:

(Amounts in thousands)

Year Ending December 31:

2010

$

27,113

2011

26,896

2012

27,152

2013

27,166

2014

27,326

Thereafter

1,036,466

Rent expense was $35,463,000, $29,320,000, and $24,503,000 for the years ended December 31, 2009, 2008 and 2007, respectively.

We are also a lessee under capital leases for real estate. Lease terms generally range from 5-20 years with renewal or purchase options. Capitalized leases are recorded at the present value of future minimum lease payments or the fair market value of the property. Capitalized leases are depreciated on a straight-line basis over the estimated life of the asset or life of the related lease, whichever is shorter. Amortization expense on capital leases is included in “depreciation and amortization” on our consolidated statements of income. As of December 31, 2009, future minimum lease payments under capital leases are as follows:

(Amounts in thousands)

Year Ending December 31:

2010

$

707

2011

706

2012

707

2013

706

2014

707

Thereafter

17,427

Total minimum obligations

20,960

Interest portion

(14,207

)

Present value of net minimum payments

$

6,753

At December 31, 2009 and 2008, $6,753,000 and $6,788,000, respectively, representing the present value of net minimum payments are included in “Other Liabilities” on our consolidated balance sheets.  At December 31, 2009 and 2008, property leased under capital leases had a total cost of $6,216,000 and $6,216,000, respectively, and accumulated depreciation of $1,873,000 and $1,717,000, respectively.

155


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

18.  Commitments and Contingencies

Insurance

We maintain general liability insurance with limits of $300,000,000 per occurrence and all risk property and rental value insurance with limits of $2.0 billion per occurrence, including coverage for terrorist acts, with sub-limits for certain perils such as floods.  Our California properties have earthquake insurance with coverage of $150,000,000 per occurrence, subject to a deductible in the amount of 5% of the value of the affected property, and a $150,000,000 annual aggregate.

Penn Plaza Insurance Company, LLC (“PPIC”), our wholly owned consolidated subsidiary, acts as a re-insurer with respect to a portion of our earthquake insurance coverage and as a direct insurer for coverage for acts of terrorism, including nuclear, biological, chemical and radiological (“NBCR”) acts, as defined by TRIPRA.  Coverage for acts of terrorism (excluding NBCR acts) is fully reinsured by third party insurance companies and the Federal government with no exposure to PPIC.  Our coverage for NBCR losses is up to $2 billion per occurrence, for which PPIC is responsible for a deductible of $3,200,000 and 15% of the balance of a covered loss and the Federal government is responsible for the remaining 85% of a covered loss.  We are ultimately responsible for any loss borne by PPIC.

We continue to monitor the state of the insurance market and the scope and costs of coverage for acts of terrorism.  However, we cannot anticipate what coverage will be available on commercially reasonable terms in future policy years.

Our debt instruments, consisting of mortgage loans secured by our properties which are non-recourse to us, senior unsecured notes, exchangeable senior debentures, convertible senior debentures and revolving credit agreements contain customary covenants requiring us to maintain insurance. Although we believe that we have adequate insurance coverage for purposes of these agreements, we may not be able to obtain an equivalent amount of coverage at reasonable costs in the future. Further, if lenders insist on greater coverage than we are able to obtain it could adversely affect our ability to finance and/or refinance our properties and expand our portfolio.

Other Commitments and Contingencies

Our mortgage loans are non-recourse to us.  However, in certain cases we have provided guarantees or master leased tenant space.  These guarantees and master leases terminate either upon the satisfaction of specified circumstances or repayment of the underlying loans.  As of December 31, 2009, the aggregate dollar amount of these guarantees and master leases is approximately $135,000,000.

At December 31, 2009, $37,232,000 of letters of credit were outstanding under our $0 . 965 billion revolving credit facility.  Our credit facilities contain financial covenants that require us to maintain minimum interest coverage and maximum debt to market capitalization ratios, and provide for higher interest rates in the event of a decline in our ratings below Baa3/BBB. Our credit facilities also contain customary conditions precedent to borrowing, including representations and warranties and also contain customary events of default that could give rise to accelerated repayment, including such items as failure to pay interest or principal.

Each of our properties has been subjected to varying degrees of environmental assessment at various times. The environmental assessments did not reveal any material environmental contamination. However, there can be no assurance that the identification of new areas of contamination, changes in the extent or known scope of contamination, the discovery of additional sites, or changes in cleanup requirements would not result in significant costs to us.

We are committed to fund additional capital to certain of our partially owned entities aggregating approximately $90,406,000. Of this amount, $71,788,000 is committed to IPF and is pledged as collateral to IPF’s lender.

156


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

18.  Commitments and Contingencies – continued

Litigation

We are from time to time involved in legal actions arising in the ordinary course of business. In our opinion, after consultation with legal counsel, the outcome of such matters, including the matters referred to below, are not expected to have a material adverse effect on our financial position, results of operations or cash flows.

On January 8, 2003, Stop & Shop filed a complaint with the United States District Court for the District of New Jersey (“USDC-NJ”) claiming that we had no right to reallocate and therefore continue to collect the $5,000,000 of annual rent from Stop & Shop pursuant to the Master Agreement and Guaranty, because of the expiration of the East Brunswick, Jersey City, Middletown, Union and Woodbridge leases to which the $5,000,000 of additional rent was previously allocated. Stop & Shop asserted that a prior order of the Bankruptcy Court for the Southern District of New York dated February 6, 2001, as modified on appeal to the District Court for the Southern District of New York on February 13, 2001, froze our right to reallocate which effectively terminated our right to collect the additional rent from Stop & Shop. On March 3, 2003, after we moved to dismiss for lack of jurisdiction, Stop & Shop voluntarily withdrew its complaint. On March 26, 2003, Stop & Shop filed a new complaint in New York State Supreme Court, asserting substantially the same claims as in its USDC-NJ complaint. We removed the action to the United States District Court for the Southern District of New York. In January 2005 that court remanded the action to the New York State Supreme Court. On February 14, 2005, we served an answer in which we asserted a counterclaim seeking a judgment for all the unpaid additional rent accruing through the date of the judgment and a declaration that Stop & Shop will continue to be liable for the additional rent as long as any of the leases subject to the Master Agreement and Guaranty remain in effect. On May 17, 2005, we filed a motion for summary judgment. On July 15, 2005, Stop & Shop opposed our motion and filed a cross-motion for summary judgment. On December 13, 2005, the Court issued its decision denying the motions for summary judgment. Both parties appealed the Court’s decision and on December 14, 2006, the Appellate Court division issued a decision affirming the Court’s decision.  On January 16, 2007, we filed a motion for the reconsideration of one aspect of the Appellate Court’s decision which was denied on March 13, 2007.  Discovery is now complete.  On October 19, 2009, Stop & Shop filed a motion for leave to amend its pleadings to assert new claims for relief, including a claim for damages in an unspecified amount, and an additional affirmative defense.  The motion was argued and submitted for decision on December 18, 2009.  The course of future proceedings will depend upon the outcome of Stop & Shop’s motion, but we anticipate that a trial date will be set for some time in 2010.  We intend to vigorously pursue our claims against Stop & Shop.  In our opinion, after consultation with legal counsel, the outcome of such matters will not have a material effect on our financial condition, results of operations or cash flows.

On May 24, 2007, we acquired a 70% controlling interest in 1290 Avenue of the Americas and the 555 California Street complex.  Our 70% interest was acquired through the purchase of all of the shares of a group of foreign companies that own, through U.S. entities, the 1% sole general partnership interest and a 69% limited partnership interest in the partnerships that own the two properties.  The remaining 30% limited partnership interest is owned by Donald J. Trump.  In August 2005, Mr. Trump brought a lawsuit in the New York State Supreme Court against, among others, the general partners of the partnerships referred to above relating to a dispute over the sale of properties located on the former Penn Central rail yards between West 59th and 72nd Streets in Manhattan which were formerly owned by the partnerships.  In decisions issued in 2006, 2007 and 2009, the New York State Supreme Court dismissed all of Mr. Trump’s claims, and those decisions were affirmed by the Appellate Division.  Mr. Trump cannot further appeal those decisions.

In July 2005, we acquired H Street Building Corporation (“H Street”) which has a subsidiary that owns, among other things, a 50% tenancy in common interest in land located in Arlington County, Virginia, known as "Pentagon Row," leased to two tenants.  In April 2007, H Street acquired the remaining 50% interest in that fee.  In April 2007, we received letters from those tenants, Street Retail, Inc. and Post Apartment Homes, L.P., claiming they had a right of first offer triggered by each of those transactions. On September 25, 2008, both tenants filed suit against us and the former owners.  The claim alleges the right to purchase the fee interest, damages in excess of $75,000,000 and punitive damages.  We believe this claim is without merit and regardless of merit, in our opinion, after consultation with legal counsel, this claim will not have a material effect on our financial condition, results of operations or cash flows.

157


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

19.  Related Party Transactions

Transactions with Affiliates and Officers and Trustees

Alexander’s

We own 32.4% of Alexander’s. Steven Roth, the Chairman of our Board, and Michael D. Fascitelli, our President and Chief Executive Officer, are officers and directors of Alexander’s.  We provide various services to Alexander’s in accordance with management, development and leasing agreements.  These agreements are described in Note 3 - Investments in Partially Owned Entities.

On March 2, 2009, Mr. Roth and Mr. Fascitelli each exercised 150,000 stock appreciation rights (“SARs”) which were scheduled to expire on March 4, 2009 and each received gross proceeds of $11,419,000.

On September 9, 2008, Alexander’s Board of Directors declared a special dividend of $7.00 per share, payable on October 30, 2008, to shareholders of record on October 14, 2008.  The dividend was attributable to the liquidation of the wholly owned 731 Lexington Avenue taxable REIT subsidiary into Alexander’s.  Accordingly, on October 30, we received $11,578,000, which was accounted for as a reduction of our investment in Alexander’s.

On September 15, 2008 and October 14, 2008, Mr. Roth exercised an aggregate of 200,000 SARs which were scheduled to expire on March 4, 2009 and received gross proceeds of $62,809,000.

Interstate Properties (“Interstate”)

Interstate is a general partnership in which Mr. Roth is the managing general partner. David Mandelbaum and Russell B. Wight, Jr., Trustees of Vornado and Directors of Alexander’s, are Interstate’s two other partners. As of December 31, 2009, Interstate and its partners beneficially owned approximately 7.3% of the common shares of beneficial interest of Vornado and 27.2% of Alexander’s common stock.

We manage and lease the real estate assets of Interstate pursuant to a management agreement for which we receive an annual fee equal to 4% of annual base rent and percentage rent. The management agreement has a term of one year and is automatically renewable unless terminated by either of the parties on sixty days’ notice at the end of the term. We believe, based upon comparable fees charged by other real estate companies, that the management agreement terms are fair to us. We earned $782,000, $803,000 and $800,000 of management fees under the agreement for the years ended December 31, 2009, 2008 and 2007.

20.  Retirement Plans

Prior to December 2008, we had two defined benefit pension plans, a Vornado Realty Trust Retirement Plan (“Vornado Plan”) and a Merchandise Mart Properties Pension Plan (“Mart Plan”). The benefits under the Vornado Plan and the Mart Plan (collectively, the “Plans”) were frozen in December 1997 and June 1999, respectively. Benefits under the Plans were primarily based on years of service and compensation during employment or on years of credited service and established monthly benefits. Funding policy for the Plans was based on contributions at the minimum amounts required by law.  During the first quarter of 2009, we finalized the termination of the Mart Plan, which resulted in a $2,800,000 pension settlement expense.  During the fourth quarter of 2008, we finalized the termination of the Vornado Plan which resulted in a $4,600,000 pension settlement expense.  These charges are included as a component of “general and administrative” expense on our consolidated statements of income.

158


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

21.  Summary of Quarterly Results (Unaudited)

The following summary represents the results of operations for each quarter in 2009 and 2008:

Net (Loss) Income  Attributable

Net (Loss) Income Per
Common Share (2)

Revenues

to Common
Shareholders (1)

Basic

Diluted

(Amounts in thousands, except per share amounts)

2009

December 31

$

719,003

$

(151,192

)

$

(0.84

)

$

(0.84

)

September 30

671,219

126,348

0.71

0.70

June 30

673,790

(51,904

)

(0.30

)

(0.30

)

March 31

678,566

125,841

0.81

0.80

2008

December 31

$

695,153

$

(226,951

)

$

(1.47

)

$

(1.47

)

September 30

676,068

22,736

0.15

0.14

June 30

673,261

116,858

0.76

0.74

March 31

648,204

389,563

2.54

2.42

__________________________________

(1) Fluctuations among quarters resulted primarily from non-cash impairment losses, mark-to-market of derivative instruments, net gains on sale of real estate and from seasonality of business operations.

(2)   The total for the year may differ from the sum of the quarters as a result of weighting.


159


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

22.  Segment Information

The financial information summarized below is presented by reportable operating segment, consistent with how we review and manage our businesses.

(Amounts in thousands)

For the Year Ended December 31, 2009

Total

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

Toys

Other (3)

Property rentals

$

2,058,811

$

758,557

$

538,882

$

365,379

$

236,761

$

$

159,232

Straight-line rents:

Contractual rent increases

54,945

28,423

11,942

12,596

1,891

93

Amortization of free rent

36,048

8,382

12,257

14,631

402

376

Amortization of acquired below- market
leases, net

72,481

40,129

3,891

23,081

89

5,291

Total rentals

2,222,285

835,491

566,972

415,687

239,143

164,992

Tenant expense reimbursements

361,982

136,541

64,441

135,178

15,984

9,838

Fee and other income:

Tenant cleaning fees

58,512

80,237

(21,725

)

Management and leasing fees

11,456

4,211

8,183

1,731

88

(2,757

)

Lease termination fees

5,525

1,840

2,224

464

858

139

Other

82,818

14,180

47,830

2,677

9,677

8,454

Total revenues

2,742,578

1,072,500

689,650

555,737

265,750

158,941

Operating expenses

1,087,785

452,370

228,740

206,590

135,385

64,700

Depreciation and amortization

539,503

173,923

144,317

102,210

56,171

62,882

General and administrative

231,688

22,820

26,219

30,433

31,587

120,629

Impairment and other losses

87,823

24,875

23,649

39,299

Total expenses

1,946,799

649,113

424,151

362,882

223,143

287,510

Operating income (loss)

795,779

423,387

265,499

192,855

42,607

(128,569

)

Income applicable to Alexander’s

53,529

770

791

51,968

Income applicable to Toys

92,300

92,300

(Loss) income from partially owned
entities

(73,439

)

5,047

4,850

3,937

151

(87,424

)

Interest and other investment (loss)
income, net

(116,330

)

876

789

85

96

(118,176

)

Interest and debt expense

(634,283

)

(133,647

)

(129,380

)

(90,068

)

(51,959

)

(229,229

)

Net (loss) gain on early extinguishment of debt

(25,915

)

769

(26,684

)

Net gain on disposition of wholly owned
and partially owned assets other
than depreciable real estate

5,641

5,641

Income (loss) before income taxes

97,282

296,433

141,758

108,369

(9,105

)

92,300

(532,473

)

Income tax expense

(20,737

)

(1,332

)

(1,577

)

(319

)

(2,140

)

(15,369

)

Income (loss) from continuing operations

76,545

295,101

140,181

108,050

(11,245

)

92,300

(547,842

)

Income from discontinued operations

51,905

46,004

5,901

Net income (loss)

128,450

295,101

186,185

113,951

(11,245

)

92,300

(547,842

)

Net (income) loss attributable to
noncontrolling interests, including
unit distributions

(22,281

)

(9,098

)

915

(14,098

)

Net income (loss) attributable to Vornado

106,169

286,003

186,185

114,866

(11,245

)

92,300

(561,940

)

Interest and debt expense (2)

826,827

126,968

132,610

95,990

52,862

127,390

291,007

Depreciation and amortization (2)

728,815

168,517

152,747

105,903

56,702

132,227

112,719

Income tax expense (benefit) (2)

10,193

1,332

1,590

319

2,208

(13,185

)

17,929

EBITDA (1)

$

1,672,004

$

582,820

$

473,132

$

317,078

$

100,527

$

338,732

$

(140,285

)

Balance Sheet Data:

Real estate at cost

$

17,949,517

$

5,438,655

$

4,722,678

$

4,680,284

$

1,339,234

$

$

1,768,666

Investments in partially owned entities

1,209,285

128,961

119,182

22,955

6,520

409,453

522,214

Total Assets

20,185,472

5,538,362

4,138,752

3,511,987

1,455,000

409,453

5,131,918

________________

See notes on page 163.


160


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

22.  Segment Information - continued

(Amounts in thousands)

For the Year Ended December 31, 2008

Total

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

Toys

Other (3)

Property rentals

$

2,020,369

$

722,445

$

509,377

$

346,057

$

245,400

$

$

197,090

Straight-line rents:

Contractual rent increases

57,953

28,023

6,764

16,416

5,954

796

Amortization of free rent

32,901

14,743

10,778

4,156

2,703

521

Amortization of acquired below- market
leases, net

96,176

60,355

4,423

26,765

161

4,472

Total rentals

2,207,399

825,566

531,342

393,394

254,218

202,879

Tenant expense reimbursements

357,986

135,788

61,448

128,120

18,567

14,063

Fee and other income:

Tenant cleaning fees

56,416

71,833

(15,417

)

Management and leasing fees

13,397

6,411

8,940

1,673

349

(3,976

)

Lease termination fees

8,634

3,088

2,635

2,281

630

Other

48,854

15,699

22,360

2,601

7,059

1,135

Total revenues

2,692,686

1,058,385

626,725

528,069

280,823

198,684

Operating expenses

1,069,445

439,012

220,103

200,760

137,971

71,599

Depreciation and amortization

536,820

190,925

137,255

91,746

51,833

65,061

General and administrative

194,023

20,217

26,548

29,862

29,254

88,142

Impairment and other losses

81,447

595

80,852

Total expenses

1,881,735

650,154

383,906

322,963

219,058

305,654

Operating income (loss)

810,951

408,231

242,819

205,106

61,765

(106,970

)

Income applicable to Alexander’s

36,671

763

650

35,258

Income applicable to Toys

2,380

2,380

(Loss) income from partially owned
entities

(195,878

)

5,319

6,173

9,721

1,106

(218,197

)

Interest and other investment (loss)
income, net

(2,682

)

2,288

2,116

494

356

(7,936

)

Interest and debt expense

(635,724

)

(139,146

)

(126,508

)

(86,787

)

(52,148

)

(231,135

)

Net gain on early extinguishment of debt

9,820

9,820

Net gain on disposition of wholly owned
and partially owned assets other
than depreciable real estate

7,757

7,757

Income (loss) before income taxes

33,295

277,455

124,600

129,184

11,079

2,380

(511,403

)

Income tax benefit (expense)

204,537

220,973

(82

)

(1,206

)

(15,148

)

Income (loss) from continuing operations

237,832

277,455

345,573

129,102

9,873

2,380

(526,551

)

Income from discontinued operations

173,613

59,107

2,594

111,912

Net income (loss)

411,445

277,455

404,680

131,696

9,873

2,380

(414,639

)

Net (income) loss attributable to
noncontrolling interests, including
unit distributions

(52,148

)

(4,762

)

157

(125

)

(47,418

)

Net income (loss) attributable to Vornado

359,297

272,693

404,680

131,853

9,748

2,380

(462,057

)

Interest and debt expense (2)

821,940

132,406

130,310

102,600

53,072

147,812

255,740

Depreciation and amortization (2)

710,526

181,699

143,989

98,238

52,357

136,634

97,609

Income tax (benefit) expense (2)

(142,415

)

(220,965

)

82

1,260

59,652

17,556

EBITDA (1)

$

1,749,348

$

586,798

$

458,014

$

332,773

$

116,437

$

346,478

$

(91,152

)

Balance Sheet Data:

Real estate at cost

$

17,819,679

$

5,362,129

$

4,570,131

$

4,535,171

$

1,344,093

$

$

2,008,155

Investments in partially owned entities

1,083,250

129,934

115,121

20,079

6,969

293,096

518,051

Total assets

21,418,048

5,287,544

3,934,039

3,733,586

1,468,470

293,096

6,701,313

___________________

See notes on page 163.


161


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

22.  Segment Information - continued

(Amounts in thousands)

For the Year Ended December 31, 2007

Total

New York
Office

Washington, DC
Office

Retail

Merchandise
Mart

Toys

Other (3)

Property rentals

$

1,812,139

$

640,739

$

454,563

$

325,205

$

237,199

$

$

154,433

Straight-line rents:

Contractual rent increases

42,215

13,281

11,863

12,034

4,193

844

Amortization of free rent

34,602

15,935

14,115

1,138

1,836

1,578

Amortization of acquired below- market
leases, net

83,274

47,861

4,597

25,960

193

4,663

Total rentals

1,972,230

717,816

485,138

364,337

243,421

161,518

Tenant expense reimbursements

323,075

125,940

45,046

120,379

19,570

12,140

Fee and other income:

Tenant cleaning fees

46,238

58,837

(12,599

)

Management and leasing fees

15,713

4,928

12,539

1,770

7

(3,531

)

Lease termination fees

7,453

3,500

453

2,823

677

Other

40,534

16,239

16,286

2,259

6,997

(1,247

)

Total revenues

2,405,243

927,260

559,462

491,568

270,672

156,281

Operating expenses

950,487

395,357

183,278

171,960

131,332

68,560

Depreciation and amortization

440,224

150,268

117,118

77,679

47,105

48,054

General and administrative

189,024

17,252

27,612

27,476

28,168

88,516

Impairment and other losses

10,375

10,375

Total expenses

1,590,110

562,877

328,008

277,115

206,605

215,505

Operating income (loss)

815,133

364,383

231,454

214,453

64,067

(59,224

)

Income applicable to Alexander’s

50,589

757

812

49,020

Loss applicable to Toys “R” Us

(14,337

)

(14,337

)

Income from partially owned entities

31,891

4,799

8,728

9,041

1,053

8,270

Interest and other investment income, net

226,425

2,888

5,982

534

390

216,631

Interest and debt expense

(599,804

)

(133,804

)

(126,163

)

(78,234

)

(52,237

)

(209,366

)

Net gain on disposition of wholly owned
and partially owned assets other
than depreciable real estate

39,493

39,493

Income (loss) before income taxes

549,390

239,023

120,001

146,606

13,273

(14,337

)

44,824

Income tax expense

(9,179

)

(2,909

)

(185

)

(969

)

(5,116

)

Income (loss) from continuing operations

540,211

239,023

117,092

146,421

12,304

(14,337

)

39,708

Income (loss) from discontinued
operations

67,622

62,557

9,497

(4,432

)

Net income (loss)

607,833

239,023

179,649

155,918

12,304

(14,337

)

35,276

Net (income) loss attributable to
noncontrolling interests, including
unit distributions

(66,294

)

(3,583

)

96

(62,807

)

Net income (loss) attributable to Vornado

541,539

235,440

179,649

156,014

12,304

(14,337

)

(27,531

)

Interest and debt expense (2)

853,448

131,418

131,013

89,537

53,098

174,401

273,981

Depreciation and amortization (2)

676,660

147,340

132,302

82,002

47,711

155,800

111,505

Income tax expense (benefit) (2)

4,234

6,738

185

969

(10,898

)

7,240

EBITDA (1)

$

2,075,881

$

514,198

$

449,702

$

327,738

$

114,082

$

304,966

$

365,195

Balance Sheet Data:

Real estate at cost

$

17,029,965

$

5,279,314

$

4,446,071

$

4,037,882

$

1,301,532

$

$

1,965,166

Investments in partially owned entities

1,504,831

146,784

120,561

111,152

6,283

298,089

821,962

Total assets

22,478,717

5,091,848

3,315,333

3,056,915

1,475,876

298,089

9,240,656

____________________

See notes on following page.

162


VORNADO REALTY TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

22.  Segment Information - continued

Notes to the preceding tabular information:

(1) EBITDA represents “Earnings Before Interest, Taxes, Depreciation and Amortization.”  We consider EBITDA a supplemental measure for making decisions and assessing the unlevered performance of our segments as it relates to the total return on assets as opposed to the levered return on equity. As properties are bought and sold based on a multiple of EBITDA, we utilize this measure to make investment decisions as well as to compare the performance of our assets to that of our peers. EBITDA should not be considered as an alternative to net income or cash flows and may not be comparable to similarly titled measures employed by other companies.

(2) Interest and debt expense, depreciation and amortization and income tax (benefit) expense in the reconciliation of net income to EBITDA include our share of these items from partially owned entities.

(3) Other EBITDA is comprised of:

(Amounts in thousands)

For the Year Ended December 31,

2009

2008

2007

Alexander’s

$

81,703

$

64,683

$

78,375

Lexington

50,024

35,150

24,539

555 California Street (acquired 70% interest in May 2007)

44,757

48,316

34,073

Hotel Pennsylvania

15,108

42,269

37,941

GMH (sold in June 2008)

22,604

Industrial warehouses

4,737

5,264

4,881

Other investments

6,981

6,321

7,322

203,310

202,003

209,735

Investment income and other (1)

67,571

101,526

180,137

Corporate general and administrative expenses (1)

(79,843

)

(91,967

)

(75,659

)

Net income attributable to noncontrolling interests, including unit distributions

(14,098

)

(47,418

)

(62,807

)

Write-off of unamortized costs from the voluntary surrender of equity awards

(20,202

)

Net loss on early extinguishment of debt

(26,684

)

Non-cash asset write-downs:

Mezzanine loans receivable

(190,738

)

10,300

(57,000

)

Investment in Lexington

(19,121

)

(107,882

)

Marketable equity securities

(3,361

)

(76,352

)

Real estate – primarily development projects:

Wholly owned entities (including costs of acquisitions not consummated)

(39,299

)

(80,852

)

(10,375

)

Partially owned entities

(17,820

)

(96,037

)

Derivative positions in marketable equity securities

(33,740

)

113,503

Discontinued operations of Americold (including a $112,690 net gain on
sale in 2008)

129,267

67,661

$

(140,285

)

$

(91,152

)

$

365,195

_____________________

(1) The amounts in these captions (for this table only) exclude the mark-to-market of our deferred compensation plan assets and offsetting liability.


163


item 9.                  changes in and disagreements with accountants on accounting and financial disclosure

None.

Item 9A.                Controls and Procedures

Disclosure Controls and Procedures:  Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a‑15 (e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this annual report on Form 10-K. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, our disclosure controls and procedures are effective.

Internal Control Over Financial Reporting:  There have not been any changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities and Exchange Act of 1934, as amended) during the fourth quarter of the fiscal year to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Management’s Report on Internal Control over Financial Reporting

Management of Vornado Realty Trust, together with its consolidated subsidiaries (the “Company”), is responsible for establishing and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is a process designed under the supervision of our principal executive and principal financial officers to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our financial statements for external reporting purposes in accordance with accounting principles generally accepted in the United States of America.

As of December 31, 2009, management conducted an assessment of the effectiveness of our internal control over financial reporting based on the framework established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has determined that our internal control over financial reporting as of December 31, 2009 was effective.

Our internal control over financial reporting includes policies and procedures that pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect transactions and dispositions of assets; provide reasonable assurances that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles in the United States, and that receipts and expenditures are being made only in accordance with authorizations of management and our trustees; and provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.

The effectiveness of our internal control over financial reporting as of December 31, 2009 has been audited by Deloitte & Touche LLP, an independent registered public accounting firm, as stated in their report appearing on page 165, which expresses an unqualified opinion on the effectiveness of our internal control over financial reporting as of December 31, 2009.

164


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

Shareholders and Board of Trustees

Vornado Realty Trust

New York, New York

We have audited the internal control over financial reporting of Vornado Realty Trust, together with its consolidated subsidiaries (the “Company”) as of December 31, 2009, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed by, or under the supervision of, the company’s principal executive and principal financial officers, or persons performing similar functions, and effected by the company’s board of trustees, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and trustees of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2009, based on the criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial condition as of December 31, 2009 and the related consolidated statements of income, changes in equity, and cash flows for the year then ended of the Company and our report dated February 23, 2010 expressed an unqualified opinion on those financial statements and financial statement schedules.

/s/ DELOITTE & TOUCHE LLP

Parsippany, New Jersey

February 23, 2010

165


Item 9B.               Other Information

None.

PART III

Item 10.               Directors, Executive Officers and Corporate Governance

Information relating to trustees of the Registrant, including its audit committee and audit committee financial expert, will be contained in a definitive Proxy Statement involving the election of trustees under the caption “Election of Trustees” which the Registrant will file with the Securities and Exchange Commission pursuant to Regulation 14A under the Securities Exchange Act of 1934 not later than 120 days after December 31, 2009, and such information is incorporated herein by reference. Information relating to Executive Officers of the Registrant, appears on page 57 of this Annual Report on Form 10-K. Also incorporated herein by reference is the information under the caption “16(a) Beneficial Ownership Reporting Compliance” of the Proxy Statement.

The Registrant has adopted a Code of Business Conduct and Ethics that applies to, among others, Michael Fascitelli, its principal executive officer, and Joseph Macnow, its principal financial and accounting officer. This Code is available on our website at www.vno.com .

Item 11.               Executive Compensation

Information relating to executive officer and director compensation will be contained in the Proxy Statement referred to above in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Executive Compensation” and such information is incorporated herein by reference.

Item 12.              Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Information relating to security ownership of certain beneficial owners and management will be contained in the Proxy Statement referred to in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Principal Security Holders” and such information is incorporated herein by reference.

Equity compensation plan information

The following table provides information as of December 31, 2009 regarding our equity compensation plans.

Plan Category

Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights

Weighted-average
exercise price of
outstanding options,
warrants and rights

Number of securities remaining
available for future issuance
under equity compensation plans
(excluding securities reflected in
the second column)

Equity compensation plans approved
by security holders

7,259,833

(1)

$

47.90

4,854,047

(2)

Equity compensation awards not
approved by security holders

Total

7,259,833

$

47.90

4,854,047

___________________________

(1)   Includes 55,618 restricted common shares, 508,080 restricted Operating Partnership units and 516,329 Out-Performance Plan units which do not have an option exercise price.

(2)   All of the shares available for future issuance under plans approved by the security holders may be issued as restricted shares or performance shares.

Item 13.               Certain Relationships and Related Transactions, and Director Independence

Information relating to certain relationships and related transactions will be contained in the Proxy Statement referred to in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Certain Relationships and Related Transactions” and such information is incorporated herein by reference.

166


Item 14.               Principal Accountant Fees and Services

Information relating to Principal Accountant fees and services will be contained in the Proxy Statement referred to in Item 10, “Directors, Executive Officers and Corporate Governance,” under the caption “Ratification of Selection of Independent Auditors” and such information is incorporated herein by reference.

PART IV

Item 15.               Exhibits and Financial Statement Schedules

(a)     The following documents are filed as part of this report:

1.     The consolidated financial statements are set forth in Item 8 of this Annual Report on Form 10-K.

The following financial statement schedules should be read in conjunction with the financial statements included in Item 8 of this Annual Report on Form 10-K.

Pages in this
Annual Report
on Form 10-K

II--Valuation and Qualifying Accounts--years ended December 31, 2009, 2008 and 2007

169

III--Real Estate and Accumulated Depreciation as of December 31, 2009

170

Schedules other than those listed above are omitted because they are not applicable or the information required is included in the consolidated financial statements or the notes thereto.

The following exhibits listed on the Exhibit Index are filed with this Annual Report on Form 10-K.

Exhibit No.

12.1

Computation of Ratios

21

Subsidiaries of Registrant

23

Consent of Independent Registered Public Accounting Firm

31.1

Rule 13a-14 (a) Certification of Chief Executive Officer

31.2

Rule 13a-14 (a) Certification of Chief Financial Officer

32.1

Section 1350 Certification of the Chief Executive Officer

32.2

Section 1350 Certification of the Chief Financial Officer

167


SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

VORNADO REALTY TRUST

(Registrant)

Date: February 23, 2010

By:

/s/ Joseph Macnow

Joseph Macnow, Executive Vice President  –
Finance and Administration and
Chief Financial Officer (duly authorized officer
and principal financial and accounting officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated:

Signature

Title

Date

By:

/s/Steven Roth

Chairman of the Board of Trustees

February 23, 2010

(Steven Roth)

By:

/s/Michael D. Fascitelli

President and Chief Executive Officer

February 23, 2010

(Michael D. Fascitelli)

(Principal Executive Officer)

By:

/s/Candace L. Beinecke

Trustee

February 23, 2010

(Candace L. Beinecke)

By:

/s/Anthony W. Deering

Trustee

February 23, 2010

(Anthony W. Deering)

By:

/s/Robert P. Kogod

Trustee

February 23, 2010

(Robert P. Kogod)

By:

/s/Michael Lynne

Trustee

February 23, 2010

(Michael Lynne)

By:

/s/David Mandelbaum

Trustee

February 23, 2010

(David Mandelbaum)

By:

/s/Ronald G. Targan

Trustee

February 23, 2010

(Ronald G. Targan)

By:

/s/Richard R. West

Trustee

February 23, 2010

(Richard R. West)

By:

/s/Russell B. Wight

Trustee

February 23, 2010

(Russell B. Wight, Jr.)

By:

/s/Joseph Macnow

Executive Vice President — Finance and

February 23, 2010

(Joseph Macnow)

Administration and Chief Financial Officer
(Principal Financial and Accounting Officer)

168


VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE II

VALUATION AND QUALIFYING ACCOUNTS

(Amounts in Thousands)

Column A

Column B

Column C

Column D

Column E

Description

Balance at
Beginning
of Year

Additions
Charged
Against
Operations

Uncollectible
Accounts
Written-off

Balance
at End
of Year

Year Ended December 31, 2009:
Allowance for doubtful accounts

$

85,307

$

216,712

$

(59,893

)

$

242,126

Year Ended December 31, 2008:
Allowance for doubtful accounts

$

79,227

$

20,931

$

(14,851

)

$

85,307

Year Ended December 31, 2007:
Allowance for doubtful accounts

$

18,199

$

65,680

$

(4,652

)

$

79,227

169


VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

Initial cost to company (1)

Gross amount at which
carried at close of period

Life on which
depreciation

Description

Encumbrances

Land

Buildings
and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction
(3)

Date
acquired

in latest
income
statement
is computed

Office Buildings

New York

Manhattan

1290 Avenue of the Americas

$

434,643

$

515,539

$

923,653

$

59,072

$

515,539

$

982,725

$

1,498,264

$

72,814

1963

2007

(4)

350 Park Avenue

430,000

265,889

363,381

21,432

265,889

384,813

650,702

28,686

1960

2006

(4)

One Penn Plaza

-

-

412,169

143,618

-

555,787

555,787

162,385

1972

1998

(4)

100 W.33rd St (Manhattan Mall)

159,361

242,776

247,970

1,870

242,776

249,840

492,616

18,522

1911

2007

(4)

Two Penn Plaza

282,492

53,615

164,903

74,212

52,689

240,041

292,730

85,541

1968

1997

(4)

770 Broadway

353,000

52,898

95,686

73,471

52,898

169,157

222,055

55,543

1907

1998

(4)

90 Park Avenue

-

8,000

175,890

31,450

8,000

207,340

215,340

64,950

1964

1997

(4)

888 Seventh Avenue

318,554

-

117,269

90,468

-

207,737

207,737

59,795

1980

1998

(4)

640 Fifth Avenue

-

38,224

25,992

107,485

38,224

133,477

171,701

41,348

1950

1997

(4)

Eleven Penn Plaza

203,198

40,333

85,259

41,681

40,333

126,940

167,273

40,104

1923

1997

(4)

1740 Broadway

-

26,971

102,890

36,366

26,971

139,256

166,227

37,381

1950

1997

(4)

909 Third Avenue

210,660

-

120,723

34,952

-

155,675

155,675

44,449

1969

1999

(4)

150 East 58th Street

-

39,303

80,216

27,970

39,303

108,186

147,489

34,175

1969

1998

(4)

595 Madison Avenue

-

62,731

62,888

13,103

62,731

75,991

138,722

18,779

1968

1999

(4)

866 United Nations Plaza

44,978

32,196

37,534

10,217

32,196

47,751

79,947

16,834

1966

1997

(4)

20 Broad Street

-

-

28,760

24,838

-

53,598

53,598

12,977

1956

1998

(4)

40 Fulton Street

-

15,732

26,388

4,054

15,732

30,442

46,174

10,081

1987

1998

(4)

689 Fifth Avenue

-

19,721

13,446

10,479

19,721

23,925

43,646

8,322

1925

1998

(4)

330 West 34th Street

-

-

8,599

11,407

-

20,006

20,006

7,461

1925

1998

(4)

40-42 Thompson Street

-

6,503

10,057

455

6,503

10,512

17,015

1,140

1928

2005

(4)

1540 Broadway Garage

-

4,086

8,914

-

4,086

8,914

13,000

784

1990

2006

(4)

Other

-

-

5,548

33,836

-

39,384

39,384

2,801

Total New York

2,436,886

1,424,517

3,118,135

852,436

1,423,591

3,971,497

5,395,088

824,872

Washington, DC

2011-2451 Crystal Drive

130,711

100,935

409,920

115,942

100,228

526,569

626,797

117,024

1984-1989

2002

(4)

2001 Jefferson Davis Highway,
2100/2200 Crystal Drive, 223 23rd
Street, 2221 South Clark Street,
Crystal
City Shops at 2100, 220 20
th Street

75,629

57,213

131,206

178,990

57,070

310,339

367,409

47,624

1964-1969

2002

(4)

Warner Building

292,700

70,853

246,169

20,592

81,983

255,631

337,614

28,156

1992

2005

(4)

1550-1750 Crystal Drive/
241-251 18 th Street

173,861

64,817

218,330

45,138

64,652

263,633

328,285

62,962

1974-1980

2002

(4)

Riverhouse Apartments

259,546

118,421

125,078

49,869

138,696

154,672

293,368

10,095

2007

(4)

Skyline Place (6 buildings)

442,500

41,986

221,869

22,415

41,862

244,408

286,270

56,063

1973-1984

2002

(4)

1215, 1225 S. Clark Street/ 200, 201
12th Street S.

95,763

47,594

177,373

20,769

47,465

198,271

245,736

46,907

1983-1987

2002


(4)

1800, 1851 and 1901 South Bell Street

19,339

37,551

118,806

23,752

37,551

142,558

180,109

31,011

1968

2002

(4)

1229-1231 25th Street

85,735

67,049

5,039

103,626

68,198

107,516

175,714

388

2007

(4)

2101 L Street

150,000

32,815

51,642

80,489

39,768

125,178

164,946

7,785

1975

2003

(4)

2200-2300 Courthouse Plaza

65,133

-

105,475

26,836

-

132,311

132,311

31,122

1988-1989

2002

(4)

Bowen Building

115,022

30,077

98,962

1,681

30,176

100,544

130,720

11,969

2004

2005

(4)

170


VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

Initial cost to company (1)

Gross amount at which
carried at close of period

Life on which
depreciation

Description

Encumbrances

Land

Buildings
and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction
(3)

Date
acquired

in latest
income
statement
is computed

1875 Connecticut Ave NW

53,709

36,303

82,004

335

35,886

82,756

118,642

8,251

1963

2007

(4)

One Skyline Tower

100,800

12,266

75,343

29,804

12,231

105,182

117,413

19,820

1988

2002

(4)

Reston Executive

93,000

15,424

85,722

8,624

15,380

94,390

109,770

22,686

1987-1989

2002

(4)

H Street - North 10-1D Land Parcel

-

104,473

55

(12,878

)

87,666

3,984

91,650

-

2007

(4)

409 3rd Street

-

10,719

69,658

7,412

10,719

77,070

87,789

23,479

1990

1998

(4)

1825 Connecticut Ave NW

52,920

33,090

61,316

(7,824

)

32,726

53,856

86,582

5,463

1956

2007

(4)

Warehouses

-

106,946

1,326

(23,543

)

83,400

1,329

84,729

1,329

2007

(4)

Commerce Executive

-

13,401

58,705

12,127

13,363

70,870

84,233

17,584

1985-1989

2002

(4)

1235 S. Clark Street

53,252

15,826

53,894

13,329

15,826

67,223

83,049

12,265

1981

2002

(4)

Seven Skyline Place

134,699

10,292

58,351

(3,499

)

10,262

54,882

65,144

13,672

2001

2002

(4)

1150 17th Street

29,047

23,359

24,876

14,270

24,723

37,782

62,505

9,766

1970

2002

(4)

Crystal City Hotel

-

8,000

47,191

5,396

8,000

52,587

60,587

6,820

1968

2004

(4)

1750 Penn Avenue

45,877

20,020

30,032

1,247

21,170

30,129

51,299

7,206

1964

2002

(4)

1101 17th Street

24,054

20,666

20,112

8,659

21,818

27,619

49,437

7,509

1963

2002

(4)

H Street Ground Leases

-

71,893

-

(26,893

)

45,000

-

45,000

-

2007

(4)

1227 25th Street

-

16,293

24,620

2,870

17,047

26,736

43,783

1,583

2007

(4)

1140 Connecticut Avenue

17,791

19,017

13,184

7,901

19,801

20,301

40,102

5,744

1966

2002

(4)

1730 M. Street

15,018

10,095

17,541

9,139

10,687

26,088

36,775

6,808

1963

2002

(4)

Democracy Plaza I

-

-

33,628

(305

)

-

33,323

33,323

11,478

1987

2002

(4)

1726 M Street

-

9,450

22,062

879

9,455

22,936

32,391

1,954

1964

2006

(4)

Crystal Drive Retail

-

-

20,465

5,779

-

26,244

26,244

5,790

2004

2004

(4)

1109 South Capitol Street

-

11,541

178

60

11,597

182

11,779

178

2007

(4)

South Capitol

-

4,009

6,273

(3,627

)

-

6,655

6,655

-

2005

(4)

H Street

-

1,763

641

35

1,763

676

2,439

74

2005

(4)

Other

-

-

51,767

(43,590

)

-

8,177

8,177

-

Total Washington, DC

2,526,106

1,244,157

2,768,813

695,806

1,216,169

3,492,607

4,708,776

640,565

New Jersey

Paramus

-

-

-

23,213

1,033

22,180

23,213

12,652

1967

1987

(4)

-

-

-

23,213

1,033

22,180

23,213

12,652

California

555 California Street

664,118

221,903

893,324

16,666

221,903

909,990

1,131,893

72,468

1922/1969/1970

2007

(4)

Total Office Buildings

5,627,110

2,890,577

6,780,272

1,588,121

2,862,696

8,396,274

11,258,970

1,550,557

Shopping Centers

California

Los Angeles (Beverly Connection)

100,000

72,996

131,510

12,421

72,996

143,931

216,927

10,282

2008

2005

(4)

Sacramento

-

3,897

31,370

-

3,897

31,370

35,267

3,218

2006

(4)

San Francisco (The Cannery)

18,013

20,100

11,923

(9,194

)

15,727

7,102

22,829

503

2007

(4)

Walnut Creek (1149 S. Main St)

-

2,699

19,930

-

2,699

19,930

22,629

2,044

2006

(4)

Pasadena

-

-

18,337

542

-

18,879

18,879

1,379

2007

(4)

171


VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

Initial cost to company (1)

Gross amount at which
carried at close of period

Life on which
depreciation

Description

Encumbrances

Land

Buildings
and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction
(3)

Date
acquired

in latest
income
statement
is computed

San Francisco (3700 Geary Blvd)

-

11,857

4,444

27

11,857

4,471

16,328

462

2006

(4)

Signal Hill

-

9,652

2,940

-

9,652

2,940

12,592

239

2006

(4)

Walnut Creek (1556 Mount
Diablo Blvd)

-

5,909

-

87

5,908

88

5,996

-

2007

(4)

Redding

-

2,900

2,857

13

2,900

2,870

5,770

233

2006

(4)

Merced

-

1,725

1,907

216

1,725

2,123

3,848

210

2006

(4)

San Bernadino (1522 E. Highland Ave)

-

1,651

1,810

-

1,651

1,810

3,461

245

2004

(4)

Corona

-

-

3,073

-

-

3,073

3,073

416

2004

(4)

Vallejo

-

-

2,945

-

-

2,945

2,945

238

2006

(4)

San Bernadino (648 W. 4th St)

-

1,597

1,119

-

1,597

1,119

2,716

152

2004

(4)

Mojave

-

-

2,250

-

-

2,250

2,250

305

2004

(4)

Barstow

-

856

1,367

-

856

1,367

2,223

185

2004

(4)

Colton (1904 Ranchero Ave)

-

1,239

954

-

1,239

954

2,193

129

2004

(4)

Moreno Valley

-

639

1,156

-

639

1,156

1,795

157

2004

(4)

Fontana

-

518

1,100

-

518

1,100

1,618

149

2004

(4)

Rialto

-

434

1,173

-

434

1,173

1,607

159

2004

(4)

Desert Hot Springs

-

197

1,355

-

197

1,355

1,552

183

2004

(4)

Beaumont

-

206

1,321

-

206

1,321

1,527

179

2004

(4)

Colton (151 East Valley Blvd)

-

1,157

332

-

1,157

332

1,489

45

2004

(4)

Yucaipa

-

663

426

-

663

426

1,089

58

2004

(4)

Riverside (9155Jurupa Road)

-

251

783

-

251

783

1,034

106

2004

(4)

Riverside (5571 Mission Blvd)

-

209

704

-

209

704

913

95

2004

(4)

Total California

118,013

141,352

247,086

4,112

136,978

255,572

392,550

21,371

Connecticut

Waterbury

-

667

4,504

4,865

667

9,369

10,036

4,948

1969

1969

(4)

Newington

-

2,421

1,200

467

2,421

1,667

4,088

563

1965

1965

(4)

Total Connecticut

-

3,088

5,704

5,332

3,088

11,036

14,124

5,511

172


VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

Initial cost to company (1)

Gross amount at which
carried at close of period

Life on which
depreciation

Description

Encumbrances

Land

Buildings
and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction
(3)

Date
acquired

in latest
income
statement
is computed

Florida

Tampa (Hyde Park)

22,759

8,000

23,293

12,872

8,000

36,165

44,165

3,625

2005

(4)

Tampa

-

3,651

2,388

82

3,651

2,470

6,121

206

2006

(4)

Total Florida

22,759

11,651

25,681

12,954

11,651

38,635

50,286

3,831

Illinois

Lansing

-

2,135

1,064

-

2,135

1,064

3,199

87

2006

(4)

Iowa

Dubuque

-

-

1,479

-

-

1,479

1,479

119

2006

(4)

Maryland

Rockville

13,880

3,470

20,599

195

3,470

20,794

24,264

2,502

2005

(4)

Baltimore (Towson)

-

581

3,227

7,880

581

11,107

11,688

3,795

1968

1968

(4)

Annapolis

-

-

9,652

-

-

9,652

9,652

1,700

2005

(4)

Wheaton

-

-

5,367

-

-

5,367

5,367

436

2006

(4)

Glen Burnie

-

462

2,571

528

462

3,099

3,561

2,535

1958

1958

(4)

Total Maryland

13,880

4,513

41,416

8,603

4,513

50,019

54,532

10,968

Massachusetts

Dorchester

-

12,844

3,794

-

12,844

3,794

16,638

309

2006

(4)

Springfield

-

2,797

2,471

440

2,797

2,911

5,708

515

1993

1966

(4)

Chicopee

-

895

-

-

895

-

895

-

1969

1969

(4)

Cambridge

-

-

-

260

-

260

260

39

Total Massachusetts

-

16,536

6,265

700

16,536

6,965

23,501

863

Michigan

Roseville

-

30

6,128

1,462

30

7,590

7,620

1,351

2005

(4)

Battle Creek

-

1,264

2,144

(2,443

)

264

701

965

175

2006

(4)

Midland

-

-

133

86

-

219

219

30

2006

(4)

Total Michigan

-

1,294

8,405

(895

)

294

8,510

8,804

1,556

New Hampshire

Salem

-

6,083

-

-

6,083

-

6,083

-

2006

(4)

New Jersey

Paramus (Bergen Town Center)

261,903

19,884

81,723

324,284

31,330

394,561

425,891

19,627

1957/2009

2003

(4)

North Bergen (Tonnelle Ave)

-

24,493

-

62,030

28,542

57,981

86,523

1,039

2009

2006

(4)

Union (Springfield Avenue)

-

19,700

45,090

-

19,700

45,090

64,790

2,912

2007

(4)

East Rutherford

-

-

36,727

17

-

36,744

36,744

1,786

2007

2007

(4)

East Hanover I and II

-

2,232

18,241

10,358

2,671

28,160

30,831

11,553

1962

1962/1998

(4)

173


VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

Initial cost to company (1)

Gross amount at which
carried at close of period

Life on which
depreciation

Description

Encumbrances

Land

Buildings
and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction
(3)

Date
acquired

in latest
income
statement
is computed

Garfield

-

45

8,068

20,274

45

28,342

28,387

291

2009

1998

(4)

Lodi (Washington Street)

10,320

7,606

13,125

221

7,606

13,346

20,952

1,695

2004

(4)

Englewood

12,358

2,300

17,245

-

2,300

17,245

19,545

1,114

2007

(4)

Bricktown

-

1,391

11,179

6,120

1,391

17,299

18,690

9,178

1968

1968

(4)

Totowa

-

1,102

11,994

4,514

1,099

16,511

17,610

10,697

1957/1999

1957

(4)

Hazlet

-

7,400

9,413

-

7,400

9,413

16,813

608

2007

(4)

Carlstadt

7,570

-

16,457

16

-

16,473

16,473

894

2007

(4)

North Plainfield

-

500

13,983

1,623

500

15,606

16,106

9,644

1955

1989

(4)

East Brunswick II (339-341 Route 18 S.)

-

2,098

10,949

2,646

2,098

13,595

15,693

7,207

1972

1972

(4)

Manalapan

-

725

7,189

7,753

1,046

14,621

15,667

8,658

1971

1971

(4)

Marlton

-

1,611

3,464

8,787

1,611

12,251

13,862

5,356

1973

1973

(4)

Union (Route 22 and Morris Ave)

-

3,025

7,470

2,040

3,025

9,510

12,535

4,198

1962

1962

(4)

Hackensack

-

692

10,219

1,266

692

11,485

12,177

8,211

1963

1963

(4)

Watchung

-

4,178

5,463

1,452

4,441

6,652

11,093

2,856

1994

1959

(4)

South Plainfield

-

-

10,044

98

-

10,142

10,142

652

2007

(4)

Eatontown

-

4,653

4,999

277

4,653

5,276

9,929

593

2005

(4)

Cherry Hill

-

5,864

2,694

1,310

4,864

5,004

9,868

3,710

1964

1964

(4)

Dover

-

559

6,363

2,903

559

9,266

9,825

5,171

1964

1964

(4)

Lodi (Route 17 N.)

-

238

9,446

-

238

9,446

9,684

2,419

1999

1975

(4)

East Brunswick I (325-333 Route 18 S.)

-

319

6,220

2,816

319

9,036

9,355

8,232

1957

1957

(4)

Jersey City

-

652

7,495

326

652

7,821

8,473

1,937

1965

1965

(4)

Morris Plains

-

1,104

6,411

784

1,104

7,195

8,299

6,648

1961

1985

(4)

Middletown

-

283

5,248

1,312

283

6,560

6,843

4,612

1963

1963

(4)

Woodbridge

-

1,509

2,675

1,771

1,539

4,416

5,955

2,166

1959

1959

(4)

Delran

-

756

4,468

544

756

5,012

5,768

4,702

1972

1972

(4)

Lawnside

-

851

3,164

1,374

851

4,538

5,389

3,577

1969

1969

(4)

Kearny

-

309

3,376

1,151

309

4,527

4,836

2,859

1938

1959

(4)

Bordentown

-

498

3,176

1,073

713

4,034

4,747

4,001

1958

1958

(4)

Turnersville

-

900

1,342

856

900

2,198

3,098

2,057

1974

1974

(4)

North Bergen (Kennedy Blvd)

-

2,308

636

34

2,308

670

2,978

354

1993

1959

(4)

Montclair

-

66

419

381

66

800

866

644

1972

1972

(4)

Total New Jersey

292,151

119,851

406,175

470,411

135,611

860,826

996,437

161,858

New York

Valley Stream (Green Acres Mall)

335,000

147,172

134,980

44,801

146,969

179,984

326,953

39,500

1956

1997

(4)

Bronx (Bruckner Blvd)

-

66,100

259,503

363

66,100

259,866

325,966

19,471

2007

(4)

Hicksville (Broadway Mall)

92,601

126,324

48,904

2,822

126,324

51,726

178,050

5,124

2005

(4)

Poughkeepsie

-

12,733

12,026

34,340

10,083

49,016

59,099

1,549

2009

2005

(4)

Huntington

15,595

21,200

33,667

44

21,200

33,711

54,911

1,830

2007

(4)

Mount Kisco

29,703

22,700

26,700

-

22,700

26,700

49,400

1,415

2007

(4)

Bronx (Gun Hill Road)

-

6,427

11,885

15,504

4,485

29,331

33,816

693

2009

2005

(4)

Staten Island

17,400

11,446

21,262

324

11,446

21,586

33,032

3,246

2004

(4)

Inwood

-

12,419

19,097

561

12,419

19,658

32,077

2,438

2004

(4)

Queens (99-01 Queens Blvd)

-

7,839

20,392

1,764

7,839

22,156

29,995

3,038

2004

(4)

West Babylon

6,550

6,720

13,786

69

6,720

13,855

20,575

969

2007

(4)

174


VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

Initial cost to company (1)

Gross amount at which
carried at close of period

Life on which
depreciation

Description

Encumbrances

Land

Buildings
and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction
(3)

Date
acquired

in latest
income
statement
is computed

Freeport (437 E. Sunrise Highway)

-

1,231

4,747

1,518

1,231

6,265

7,496

4,569

1981

1981

(4)

Dewitt

-

-

7,116

-

-

7,116

7,116

561

2006

(4)

Buffalo (Amherst)

-

636

4,056

381

-

5,073

5,073

4,408

1968

1968

(4)

Oceanside

-

2,710

2,306

-

2,710

2,306

5,016

149

2007

(4)

Albany (Menands)

-

460

2,091

2,333

460

4,424

4,884

3,233

1965

1965

(4)

Rochester (Henrietta)

-

-

2,647

1,096

-

3,743

3,743

3,206

1971

1971

(4)

Rochester

-

2,172

-

-

2,172

-

2,172

-

1966

1966

(4)

Freeport (240 Sunrise Highway)

-

-

-

260

-

260

260

39

2005

(4)

Commack

-

-

43

-

-

43

43

2

2006

(4)

New Hyde Park

-

-

4

-

-

4

4

126

1970

1976

(4)

Manhattan

(4)

1540 Broadway

-

105,914

214,208

6,154

105,914

220,362

326,276

4,985

2006

Manhattan Mall

72,639

88,595

113,473

74,914

88,595

188,387

276,982

10,110

2009

2007

(4)

828-850 Madison Avenue

80,000

107,937

28,261

10

107,937

28,271

136,208

3,297

2005

(4)

4 Union Square South

75,000

24,079

55,220

373

24,079

55,593

79,672

7,874

1965/2004

1993

(4)

478-482 Broadway

-

20,000

13,375

27,721

20,000

41,096

61,096

1,345

2009

2007

(4)

40 East 66th Street

-

13,616

34,635

9

13,616

34,644

48,260

3,398

2005

(4)

25 W. 14th Street

-

29,169

17,878

341

29,169

18,219

47,388

2,694

2004

(4)

155 Spring Street

-

13,700

30,544

565

13,700

31,109

44,809

2,103

2007

(4)

435 7th Avenue

52,000

19,893

19,091

37

19,893

19,128

39,021

3,542

2002

1997

(4)

692 Broadway

-

6,053

22,908

794

6,053

23,702

29,755

2,587

2005

(4)

715 Lexington Avenue

-

-

26,903

-

-

26,903

26,903

3,104

1923

2001

(4)

211-217 Columbus Avenue

-

18,907

7,316

385

18,907

7,701

26,608

841

2005

(4)

677-679 Madison Avenue

-

13,070

9,640

360

13,070

10,000

23,070

869

2006

(4)

431 7th Avenue

-

16,700

2,751

-

16,700

2,751

19,451

189

2007

(4)

484-486 Broadway

-

10,000

6,688

2,152

8,524

10,316

18,840

336

2009

2007

(4)

1135 Third Avenue

-

7,844

7,844

-

7,844

7,844

15,688

2,353

1997

(4)

387 West Broadway

-

5,858

7,662

364

5,858

8,026

13,884

1,148

2004

(4)

148 Spring Street

-

3,200

8,112

89

3,200

8,201

11,401

321

2008

(4)

150 Spring Street

-

3,200

5,822

133

3,200

5,955

9,155

236

2008

(4)

386 West Broadway

4,361

2,624

6,160

-

2,624

6,160

8,784

783

2004

(4)

488 8th Avenue

-

10,650

1,767

(4,728

)

6,859

830

7,689

46

2007

(4)

484 8th Avenue

-

3,856

762

-

3,856

762

4,618

245

1997

(4)

825 7th Avenue

-

1,483

697

-

1,483

697

2,180

225

1997

(4)

Total New York

780,849

974,637

1,266,929

215,853

963,939

1,493,480

2,457,419

148,197

Pennsylvania

Wilkes Barre

20,957

6,053

26,646

185

6,053

26,831

32,884

1,396

2007

(4)

Philadelphia

-

933

23,650

6,099

933

29,749

30,682

6,989

1977

1994

(4)

Allentown

-

334

15,580

279

334

15,859

16,193

10,780

1957

1957

(4)

Bensalem

-

2,727

6,698

1,898

2,727

8,596

11,323

2,600

1972/1999

1972

(4)

Bethlehem

-

827

5,200

498

839

5,686

6,525

5,679

1966

1966

(4)

Wyomissing

-

-

2,646

2,265

-

4,911

4,911

1,862

2005

(4)

York

-

409

2,568

1,773

409

4,341

4,750

3,261

1970

1970

(4)

Broomall

-

850

2,171

814

850

2,985

3,835

2,813

1966

1966

(4)

175


VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

Initial cost to company (1)

Gross amount at which
carried at close of period

Life on which
depreciation

Description

Encumbrances

Land

Buildings
and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction
(3)

Date
acquired

in latest
income
statement
is computed

Lancaster

-

3,140

63

534

3,140

597

3,737

417

1966

1966

(4)

Upper Mooreland

-

683

1,868

900

683

2,768

3,451

2,550

1974

1974

(4)

Glenolden

-

850

1,820

471

850

2,291

3,141

1,731

1975

1975

(4)

Levittown

-

183

1,008

408

183

1,416

1,599

1,368

1964

1964

(4)

Springfield

-

-

-

210

-

210

210

-

2005

(4)

Total Pennsylvania

20,957

16,989

89,918

16,334

17,001

106,240

123,241

41,446

South Carolina

Charleston

-

-

3,634

-

-

3,634

3,634

296

2006

(4)

Tennessee

Antioch

-

1,521

2,386

-

1,521

2,386

3,907

195

2006

(4)

Texas

Texarkana

-

-

458

34

-

492

492

40

2006

(4)

Utah

Ogden

-

1,714

2,431

(2,200

)

714

1,231

1,945

163

2007

(4)

Virginia

Springfield (Springfield Mall)

242,583

35,168

265,964

25,969

35,172

291,929

327,101

27,680

2006

(4)

Norfolk

-

-

3,927

15

-

3,942

3,942

1,883

2005

(4)

Total Virginia

242,583

35,168

269,891

25,984

35,172

295,871

331,043

29,563

Washington

Bellingham

-

1,831

2,136

(1,970

)

922

1,075

1,997

72

2005

(4)

Washington, DC

3040 M Street

-

7,830

27,490

45

7,830

27,535

35,365

2,706

2006

(4)

Wisconsin

Fond Du Lac

-

-

174

99

-

273

273

36

2006

(4)

Puerto Rico

Las Catalinas

59,305

15,280

64,370

7,754

15,279

72,125

87,404

20,292

1996

2002

(4)

Montehiedra

120,000

9,182

66,751

3,437

9,267

70,103

79,370

22,526

1996

1997

(4)

Total Puerto Rico

179,305

24,462

131,121

11,191

24,546

142,228

166,774

42,818

Total Retail Properties

1,670,497

1,370,655

2,539,843

766,587

1,368,534

3,308,551

4,677,085

471,696

176


VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(Amounts in thousands)

COLUMN A

COLUMN B

COLUMN C

COLUMN D

COLUMN E

COLUMN F

COLUMN G

COLUMN H

COLUMN I

Initial cost to company (1)

Gross amount at which
carried at close of period

Life on which
depreciation

Description

Encumbrances

Land

Buildings
and
improvements

Costs
capitalized
subsequent
to acquisition

Land

Buildings
and
improvements

Total (2)

Accumulated
depreciation
and
amortization

Date of
construction
(3)

Date
acquired

in latest
income
statement
is computed

Merchandise Mart Properties

Illinois

Merchandise Mart, Chicago

550,000

64,528

319,146

163,938

64,535

483,077

547,612

132,195

1930

1998

(4)

350 North Orleans, Chicago

-

14,238

67,008

73,124

14,246

140,124

154,370

36,475

1977

1998

(4)

527 W. Kinzie, Chicago

-

5,166

-

-

5,166

-

5,166

-

Total Illinois

550,000

83,932

386,154

237,062

83,947

623,201

707,148

168,670

Washington, DC

Washington Design Center

44,247

12,274

40,662

13,845

12,274

54,507

66,781

15,648

1919

1998

(4)

North Carolina

Market Square Complex, High Point

217,814

13,038

102,239

76,400

15,047

176,630

191,677

43,983

1902/1989

1998

(4)

New York

7 West 34th Street

-

34,614

94,167

35,975

34,614

130,142

164,756

27,106

1901

2000

(4)

MMPI Piers

-

-

-

7,971

-

7,971

7,971

48

2008

(4)

Total New York

-

34,614

94,167

43,946

34,614

138,113

172,727

27,154

Massachusetts

Boston Design Center

69,667

-

93,915

6,544

-

100,459

100,459

10,634

1918

2005

(4)

California

Gift and Furniture Mart, Los Angeles

-

10,141

43,422

23,185

10,141

66,607

76,748

15,925

1958

2000

(4)

Ohio

Cleveland Medical Mart, Cleveland

-

-

-

1,851

-

1,851

1,851

-

2009

(4)

Total Merchandise Mart

881,728

153,999

760,559

402,833

156,023

1,161,368

1,317,391

282,014

Warehouse/Industrial

New Jersey

East Hanover

24,813

576

7,752

7,718

691

15,355

16,046

14,883

1972

1972

(4)

Edison

-

-

-

4,967

704

4,263

4,967

4,196

1962

1962

(4)

Total Warehouse/Industrial

24,813

576

7,752

12,685

1,395

19,618

21,013

19,079

Other Properties

Hotel Pennsylvania

-

29,903

121,712

69,338

29,904

191,049

220,953

69,060

1919

1997

(4)

220 Central Park South

123,750

115,720

16,420

64,296

115,720

80,716

196,436

17,436

2005

(4)

Wasserman

95,468

28,052

-

50,825

51,388

27,489

78,877

11,834

2005

(4)

40 East 66th Residential

-

29,199

85,798

(68,075

)

18,193

28,729

46,922

2,531

2005

(4)

677-679 Madison

-

1,462

1,058

1,294

2,212

1,602

3,814

127

2006

(4)

Total Other Properties

219,218

204,336

224,988

117,678

217,417

329,585

547,002

100,988

Leasehold Improvements

Equipment and Other

-

-

-

128,056

-

128,056

128,056

70,107

Total December 31, 2009

8,423,366

4,620,143

10,313,414

3,015,960

4,606,065

13,343,452

17,949,517

2,494,441

177


vornado Realty trust

AND SUBSIDIARIES

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

Notes:

(1) Initial cost is cost as of January 30, 1982 (the date on which Vornado commenced real estate operations) unless acquired subsequent to that date see Column H.

(2) The net basis of the Company’s assets and liabilities for tax purposes is approximately $3.1 billion lower than the amount reported for financial statement purposes.

(3) Date of original construction –– many properties have had substantial renovation or additional construction –– see Column D.

(4) Depreciation of the buildings and improvements are calculated over lives ranging from the life of the lease to forty years.

178


VORNADO REALTY TRUST

AND SUBSIDIARIES

SCHEdULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION

(amounts in thousands)

The following is a reconciliation of real estate assets and accumulated depreciation:

Year Ended December 31,

2009

2008

2007

Real Estate

Balance at beginning of period

$

17,819,679

$

17,029,965

$

11,512,518

Additions during the period:

Land

95,980

1,956,602

Buildings & improvements

601,136

1,087,944

3,617,881

18,420,815

18,213,889

17,087,001

Less: Assets sold and written-off

471,298

394,210

57,036

Balance at end of period

$

17,949,517

$

17,819,679

$

17,029,965

Accumulated Depreciation

Balance at beginning of period

$

2,167,403

$

1,809,048

$

1,446,588

Additions charged to operating expenses

433,785

407,753

445,150

Additions due to acquisitions

20,817

2,601,188

2,216,801

1,912,555

Less: Accumulated depreciation on assets
sold and written-off

106,747

49,398

103,507

Balance at end of period

$

2,494,441

$

2,167,403

$

1,809,048

179


EXHIBIT INDEX

Exhibit No.

3.1

-

Articles of Restatement of Vornado Realty Trust, as filed with the State
Department of Assessments and Taxation of Maryland on July 30, 2007 - Incorporated
by reference to Exhibit 3.75 to Vornado Realty Trust’s Quarterly Report on Form 10-Q
for the quarter ended June 30, 2007 (File No. 001-11954), filed on July 31, 2007

*

3.2

-

Amended and Restated Bylaws of Vornado Realty Trust, as amended on March 2, 2000 -
Incorporated by reference to Exhibit 3.12 to Vornado Realty Trust’s Annual Report on
Form 10-K for the year ended December 31, 1999 (File No. 001-11954), filed on
March 9, 2000

*

3.3

-

Second Amended and Restated Agreement of Limited Partnership of Vornado Realty L.P.,
dated as of October 20, 1997 (the “Partnership Agreement”) – Incorporated by reference
to Exhibit 3.26 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for the quarter
ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003

*

3.4

-

Amendment to the Partnership Agreement, dated as of December 16, 1997 – Incorporated by
reference to Exhibit 3.27 to Vornado Realty Trust’s Quarterly Report on Form 10-Q for
the quarter ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003

*

3.5

-

Second Amendment to the Partnership Agreement, dated as of April 1, 1998 – Incorporated
by reference to Exhibit 3.5 to Vornado Realty Trust’s Registration Statement on Form S-3
(File No. 333-50095), filed on April 14, 1998

*

3.6

-

Third Amendment to the Partnership Agreement, dated as of November 12, 1998 -
Incorporated by reference to Exhibit 3.2 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on November 30, 1998

*

3.7

-

Fourth Amendment to the Partnership Agreement, dated as of November 30, 1998 -
Incorporated by reference to Exhibit 3.1 to Vornado Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on February 9, 1999

*

3.8

-

Fifth Amendment to the Partnership Agreement, dated as of March 3, 1999 - Incorporated by
reference to Exhibit 3.1 to Vornado Realty Trust’s Current Report on Form 8-K

(File No. 001-11954), filed on March 17, 1999

*

3.9

-

Sixth Amendment to the Partnership Agreement, dated as of March 17, 1999 - Incorporated
by reference to Exhibit 3.2 to Vornado
Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on July 7, 1999

*

3.10

-

Seventh Amendment to the Partnership Agreement, dated as of May 20, 1999 - Incorporated
by reference to Exhibit 3.3 to Vornado
Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on July 7, 1999

*

3.11

-

Eighth Amendment to the Partnership Agreement, dated as of May 27, 1999 - Incorporated
by reference to Exhibit 3.4 to Vornado
Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on July 7, 1999

*

3.12

-

Ninth Amendment to the Partnership Agreement, dated as of September 3, 1999 -
Incorporated by reference to Exhibit 3.3 to Vornado
Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on October 25, 1999

*

3.13

-

Tenth Amendment to the Partnership Agreement, dated as of September 3, 1999 -
Incorporated by reference to Exhibit 3.4 to Vornado
Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on October 25, 1999

*


*

_______________________
Incorporated by reference.

180


3.14

-

Eleventh Amendment to the Partnership Agreement, dated as of November 24, 1999 -
Incorporated by reference to Exhibit 3.2 to Vornado
Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on December 23, 1999

*

3.15

-

Twelfth Amendment to the Partnership Agreement, dated as of May 1, 2000 - Incorporated
by reference to Exhibit 3.2 to Vornado
Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on May 19, 2000

*

3.16

-

Thirteenth Amendment to the Partnership Agreement, dated as of May 25, 2000 -
Incorporated by reference to Exhibit 3.2 to Vornado
Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on June 16, 2000

*

3.17

-

Fourteenth Amendment to the Partnership Agreement, dated as of December 8, 2000 -
Incorporated by reference to Exhibit 3.2 to Vornado
Realty Trust’s Current Report on
Form 8-K (File No. 001-11954), filed on December 28, 2000

*

3.18

-

Fifteenth Amendment to the Partnership Agreement, dated as of December 15, 2000 -
Incorporated by reference to Exhibit 4.35 to Vornado Realty Trust’s Registration
Statement on Form S-8 (File No. 333-68462), filed on August 27, 2001

*

3.19

-

Sixteenth Amendment to the Partnership Agreement, dated as of July 25, 2001 - Incorporated
by reference to Exhibit 3.3 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001‑11954), filed on October 12, 2001

*

3.20

-

Seventeenth Amendment to the Partnership Agreement, dated as of September 21, 2001 -
Incorporated by reference to Exhibit 3.4 to Vornado Realty Trust’s Current Report on
Form 8‑K (File No. 001-11954), filed on October 12, 2001

*

3.21

-

Eighteenth Amendment to the Partnership Agreement, dated as of January 1, 2002 -
Incorporated by reference to Exhibit 3.1 to Vornado
Realty Trust’s Current Report on
Form 8-K/A (File No. 001-11954), filed on March 18, 2002

*

3.22

-

Nineteenth Amendment to the Partnership Agreement, dated as of July 1, 2002 - Incorporated
by reference to Exhibit 3.47 to Vornado Realty Trust’s Quarterly Report on Form 10-Q
for the quarter ended June 30, 2002 (File No. 001-11954), filed on August 7, 2002

*

3.23

-

Twentieth Amendment to the Partnership Agreement, dated April 9, 2003 - Incorporated by
reference to Exhibit 3.46 to Vornado
Realty Trust’s Quarterly Report on Form 10-Q for
the quarter ended March 31, 2003 (File No. 001-11954), filed on May 8, 2003

*

3.24

-

Twenty-First Amendment to the Partnership Agreement, dated as of July 31, 2003 -
Incorporated by reference to Exhibit 3.47 to Vornado Realty Trust’s Quarterly Report
on Form 10-Q for the quarter ended September 30, 2003 (File No. 001-11954), filed on
November 7, 2003

*

3.25

-

Twenty-Second Amendment to the Partnership Agreement, dated as of November 17, 2003 –
Incorporated by reference to Exhibit 3.49 to Vornado Realty Trust’s Annual Report on
Form 10-K for the year ended December 31, 2003 (File No. 001-11954), filed on
March 3, 2004

*

3.26

-

Twenty-Third Amendment to the Partnership Agreement, dated May 27, 2004 – Incorporated
by reference to Exhibit 99.2 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on June 14, 2004

*

3.27

-

Twenty-Fourth Amendment to the Partnership Agreement, dated August 17, 2004 –
Incorporated by reference to Exhibit 3.57 to Vornado Realty Trust and Vornado Realty
L.P.’s Registration Statement on Form S-3 (File No. 333-122306), filed on
January 26, 2005

*


*

_______________________
Incorporated by reference.

181


3.28

-

Twenty-Fifth Amendment to the Partnership Agreement, dated November 17, 2004 –
Incorporated by reference to Exhibit 3.58 to Vornado Realty Trust and Vornado Realty
L.P.’s Registration Statement on Form S-3 (File No. 333-122306), filed on
January 26, 2005

*

3.29

-

Twenty-Sixth Amendment to the Partnership Agreement, dated December 17, 2004 –
Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on
Form 8-K (File No. 000-22685), filed on December 21, 2004

*

3.30

-

Twenty-Seventh Amendment to the Partnership Agreement, dated December 20, 2004 –
Incorporated by reference to Exhibit 3.2 to Vornado Realty L.P.’s Current Report on
Form 8-K (File No. 000-22685), filed on December 21, 2004

*

3.31

-

Twenty-Eighth Amendment to the Partnership Agreement, dated December 30, 2004 -
Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on
Form 8-K (File No. 000-22685), filed on January 4, 2005

*

3.32

-

Twenty-Ninth Amendment to the Partnership Agreement, dated June 17, 2005 - Incorporated
by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on Form 8-K
(File No. 000-22685), filed on June 21, 2005

*

3.33

-

Thirtieth Amendment to the Partnership Agreement, dated August 31, 2005 - Incorporated by
reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on Form 8-K
(File No. 000-22685), filed on September 1, 2005

*

3.34

-

Thirty-First Amendment to the Partnership Agreement, dated September 9, 2005 -
Incorporated by reference to Exhibit 3.1 to Vornado Realty L.P.’s Current Report on
Form 8-K (File No. 000-22685), filed on September 14, 2005

*

3.35

-

Thirty-Second Amendment and Restated Agreement of Limited Partnership, dated as of
December 19, 2005 – Incorporated by reference to Exhibit 3.59 to Vornado Realty L.P.’s
Quarterly Report on Form 10-Q for the quarter ended March 31, 2006
(File No. 000-22685), filed on May 8, 2006

*

3.36

-

Thirty-Third Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of April 25, 2006 – Incorporated by reference to Exhibit 10.2 to
Vornado Realty Trust’s Form 8-K (File No. 001-11954), filed on May 1, 2006

*

3.37

-

Thirty-Fourth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of May 2, 2006 – Incorporated by reference to Exhibit 3.1 to
Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on
May 3, 2006

*

3.38

-

Thirty-Fifth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of August 17, 2006 – Incorporated by reference to Exhibit 3.1 to
Vornado Realty L.P.’s Form 8-K (File No. 000-22685), filed on August 23, 2006

*

3.39

-

Thirty-Sixth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of October 2, 2006 – Incorporated by reference to Exhibit 3.1 to
Vornado Realty L.P.’s Form 8-K (File No. 000-22685), filed on January 22, 2007

*

3.40

-

Thirty-Seventh Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.1 to
Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on
June 27, 2007

*


*

_______________________
Incorporated by reference.

182


3.41

-

Thirty-Eighth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.2 to
Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on
June 27, 2007

*

3.42

-

Thirty-Ninth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.3 to
Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on
June 27, 2007

*

3.43

-

Fortieth Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of June 28, 2007 – Incorporated by reference to Exhibit 3.4 to
Vornado Realty L.P.’s Current Report on Form 8-K (File No. 000-22685), filed on
June 27, 2007

*

3.44

-

Forty-First Amendment to Second Amended and Restated Agreement of Limited
Partnership, dated as of March 31, 2008 – Incorporated by reference to Exhibit 3.44 to
Vornado Realty Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31,
2008 (file No. 001-11954), filed on May 6, 2008

*

4.1

-

Indenture, dated as of June 24, 2002, between Vornado Realty L.P. and The Bank of New
York, as Trustee - Incorporated by reference to Exhibit 4.1 to Vornado Realty L.P.’s
Current Report on Form 8-K (File No. 000-22685), filed on June 24, 2002

*

4.2

-

Indenture, dated as of November 25, 2003, between Vornado Realty L.P. and The Bank of
New York, as Trustee - Incorporated by reference to Exhibit 4.10 to Vornado Realty
Trust’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2005
(File No. 001-11954), filed on April 28, 2005

*

4.3

-

Indenture, dated as of November 20, 2006, among Vornado Realty Trust, as Issuer, Vornado
Realty L.P., as Guarantor and The Bank of New York, as Trustee – Incorporated by
reference to Exhibit 4.1 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on November 27, 2006

*

Certain instruments defining the rights of holders of long-term debt securities of Vornado
Realty Trust and its subsidiaries are omitted pursuant to Item 601(b)(4)(iii) of Regulation
S-K. Vornado Realty Trust hereby undertakes to furnish to the Securities and Exchange
Commission, upon request, copies of any such instruments.

10.1

-

Master Agreement and Guaranty, between Vornado, Inc. and Bradlees New Jersey, Inc. dated
as of May 1, 1992 - Incorporated by reference to Vornado, Inc.’s Quarterly Report on
Form 10-Q for the quarter ended March 31, 1992 (File No. 001-11954), filed May 8, 1992

*

10.2

-

Registration Rights Agreement between Vornado, Inc. and Steven Roth, dated December 29,
1992 - Incorporated by reference to Vornado Realty Trust’s Annual Report on Form 10-K
for the year ended December 31, 1992 (File No. 001-11954), filed February 16, 1993

*

10.3

-

Stock Pledge Agreement between Vornado, Inc. and Steven Roth dated December 29, 1992 -
Incorporated by reference to Vornado, Inc.’s Annual Report on Form 10-K for the year
ended December 31, 1992 (File No. 001-11954), filed February 16, 1993

*

10.4

-

Management Agreement between Interstate Properties and Vornado, Inc. dated July 13, 1992
- Incorporated by reference to Vornado, Inc.’s Annual Report on Form 10-K for the year
ended December 31, 1992 (File No. 001-11954), filed February 16, 1993

*


*
**

_______________________
Incorporated by reference.
Management contract or compensatory agreement.

183

10.5

**

-

Employment Agreement, dated as of April 15, 1997, by and among Vornado Realty Trust,
The Mendik Company, L.P. and David R. Greenbaum - Incorporated by reference to
Exhibit 10.4 to Vornado Realty Trust’s Current Report on Form 8-K
(File No. 001-11954), filed on April 30, 1997

*

10.6

-

Consolidated and Restated Mortgage, Security Agreement, Assignment of Leases and Rents
and Fixture Filing, dated as of March 1, 2000, between Entities named therein
(as Mortgagors) and Vornado (as Mortgagee) - Incorporated by reference to Exhibit 10.47
to Vornado Realty Trust’s Annual Report on Form 10-K for the year ended December 31,
1999 (File No. 001-11954), filed on March 9, 2000

*

10.7

**

-

Promissory Note from Steven Roth to Vornado Realty Trust, dated December 23, 2005 –
Incorporated by reference to Exhibit 10.15 to Vornado Realty Trust Annual Report on
Form 10-K for the year ended December 31, 2005 (File No. 001-11954), filed on
February 28, 2006

*

10.8

**

-

Letter agreement, dated November 16, 1999, between Steven Roth and Vornado Realty Trust
- Incorporated by reference to Exhibit 10.51 to Vornado Realty Trust’s Annual Report on
Form 10-K for the year ended December 31, 1999 (File No. 001-11954), filed on
March 9, 2000

*

10.9

-

Agreement and Plan of Merger, dated as of October 18, 2001, by and among Vornado Realty
Trust, Vornado Merger Sub L.P., Charles E. Smith Commercial Realty L.P., Charles E.
Smith Commercial Realty L.L.C., Robert H. Smith, individually, Robert P. Kogod,
individually, and Charles E. Smith Management, Inc. - Incorporated by reference to
Exhibit 2.1 to Vornado Realty Trust’s Current Report on Form 8-K (File No. 001-11954),
filed on January 16, 2002

*

10.10

-

Tax Reporting and Protection Agreement, dated December 31, 2001, by and among Vornado,
Vornado Realty L.P., Charles E. Smith Commercial Realty L.P. and Charles E. Smith
Commercial Realty L.L.C. - Incorporated by reference to Exhibit 10.3 to Vornado Realty
Trust’s Current Report on Form 8-K/A (File No. 1-11954), filed on March 18, 2002

*

10.11

**

-

Employment Agreement between Vornado Realty Trust and Michael D. Fascitelli, dated
March 8, 2002 - Incorporated by reference to Exhibit 10.7 to Vornado Realty Trust’s
Quarterly Report on Form 10-Q for the quarter ended March 31, 2002
(File No. 001-11954), filed on May 1, 2002

*

10.12

**

-

First Amendment, dated October 31, 2002, to the Employment Agreement between Vornado
Realty Trust and Michael D. Fascitelli, dated March 8, 2002 - Incorporated by reference
to Exhibit 99.6 to the Schedule 13D filed by Michael D. Fascitelli on November 8, 2002

*

10.13

-

Amendment to Real Estate Retention Agreement, dated as of July 3, 2002, by and between
Alexander’s, Inc. and Vornado Realty L.P. - Incorporated by reference to Exhibit
10(i)(E)(3) to Alexander’s Inc.’s Quarterly Report for the quarter ended June 30, 2002
(File No. 001-06064), filed on August 7, 2002

*

10.14

-

59th Street Real Estate Retention Agreement, dated as of July 3, 2002, by and between
Vornado Realty L.P., 731 Residential LLC and 731 Commercial LLC - Incorporated by
reference to Exhibit 10(i)(E)(4) to Alexander’s Inc.’s Quarterly Report for the quarter
ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002

*

10.15

-

Amended and Restated Management and Development Agreement, dated as of July 3, 2002,
by and between Alexander’s, Inc., the subsidiaries party thereto and Vornado
Management Corp. - Incorporated by reference to Exhibit 10(i)(F)(1) to Alexander’s
Inc.’s Quarterly Report for the quarter ended June 30, 2002 (File No. 001-06064),
filed on August 7, 2002

*


*
**

_______________________
Incorporated by reference.
Management contract or compensatory agreement.

184


10.16

-

59th Street Management and Development Agreement, dated as of July 3, 2002, by and
between 731 Residential LLC, 731 Commercial LLC and Vornado Management Corp. -
Incorporated by reference to Exhibit 10(i)(F)(2) to Alexander’s Inc.’s Quarterly Report
for the quarter ended June 30, 2002 (File No. 001-06064), filed on August 7, 2002

*

10.17

-

Amendment dated May 29, 2002, to the Stock Pledge Agreement between Vornado Realty
Trust and Steven Roth dated December 29, 1992 - Incorporated by reference to Exhibit 5
of Interstate Properties’ Schedule 13D/A dated May 29, 2002 (File No. 005-44144), filed
on May 30, 2002

*

10.18

**

-

Vornado Realty Trust’s 2002 Omnibus Share Plan - Incorporated by reference to Exhibit 4.2
to Vornado Realty Trust’s Registration Statement on Form S-8 (File No. 333-102216)
filed December 26, 2002

*

10.19

**

-

Form of Stock Option Agreement between the Company and certain employees –
Incorporated by reference to Exhibit 10.77 to Vornado Realty Trust’s
Annual Report on Form 10-K for the year ended December 31, 2004
(File No. 001-11954), filed on February 25, 2005

*

10.20

**

-

Form of Restricted Stock Agreement between the Company and certain employees –
Incorporated by reference to Exhibit 10.78 to Vornado Realty Trust’s Annual Report on
Form 10-K for the year ended December 31, 2004 (File No. 001-11954), filed on
February 25, 2005

*

10.21

**

-

Amendment, dated March 17, 2006, to the Vornado Realty Trust Omnibus Share Plan –
Incorporated by reference to Exhibit 10.50 to Vornado Realty Trust’s Quarterly Report on
Form 10-Q for the quarter ended March 31, 2006 (File No. 001-11954), filed on
May 2, 2006

*

10.22

**

-

Form of Vornado Realty Trust 2006 Out-Performance Plan Award Agreement, dated as of
April 25, 2006 – Incorporated by reference to Exhibit 10.1 to Vornado Realty Trust’s
Form 8-K (File No. 001-11954), filed on May 1, 2006

*

10.23

**

-

Form of Vornado Realty Trust 2002 Restricted LTIP Unit Agreement – Incorporated by
reference to Vornado Realty Trust’s Form 8-K (Filed No. 001-11954), filed on
May 1, 2006

*

10.24

-

Revolving Credit Agreement, dated as of June 28, 2006, among the Operating Partnership,
the banks party thereto, JPMorgan Chase Bank, N.A., as Administrative Agent, Bank of
America, N.A. and Citicorp North America, Inc., as Syndication Agents, Deutsche Bank
Trust Company Americas, Lasalle Bank National Association, and UBS Loan Finance
LLC, as Documentation Agents and Vornado Realty Trust – Incorporated by reference to
Exhibit 10.1 to Vornado Realty Trust’s Form 8-K (File No. 001-11954), filed on
June 28, 2006

*

10.25

**

-

Amendment No.2, dated May 18, 2006, to the Vornado Realty Trust Omnibus Share Plan
– Incorporated by reference to Exhibit 10.53 to Vornado Realty Trust’s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2006 (File No. 001-11954), filed
on August 1, 2006

*

10.26

**

-

Amended and Restated Employment Agreement between Vornado Realty Trust and Joseph
Macnow dated July 27, 2006 – Incorporated by reference to Exhibit 10.54 to Vornado
Realty Trust’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2006
(File No. 001-11954), filed on August 1, 2006

*


*
**

_______________________
Incorporated by reference.
Management contract or compensatory agreement.

185


10.27

-

Guaranty, made as of June 28, 2006, by Vornado Realty Trust, for the benefit of JP Morgan
Chase Bank – Incorporated by reference to Exhibit 10.53 to Vornado Realty Trust’s
Quarterly Report on Form 10-Q for the quarter ended September 30, 2006
(File No. 001-11954), filed on October 31, 2006

*

10.28

**

-

Amendment, dated October 26, 2006, to the Vornado Realty Trust Omnibus Share Plan –
Incorporated by reference to Exhibit 10.54 to Vornado Realty Trust’s Quarterly Report
on Form 10-Q for the quarter ended September 30, 2006 (File No. 001-11954), filed on
October 31, 2006

*

10.29

**

-

Amendment to Real Estate Retention Agreement, dated January 1, 2007, by and between
Vornado Realty L.P. and Alexander’s Inc. – Incorporated by reference to Exhibit 10.55
to Vornado Realty Trust’s Annual Report on Form 10-K for the year ended
December 31, 2006 (File No. 001-11954), filed on February 27, 2007

*

10.30

**

-

Amendment to 59 th Street Real Estate Retention Agreement, dated January 1, 2007, by and
among Vornado Realty L.P., 731 Retail One LLC, 731 Restaurant LLC, 731 Office One
LLC and 731 Office Two LLC. – Incorporated by reference to Exhibit 10.56 to
Vornado Realty Trust’s Annual Report on Form 10-K for the year ended
December 31, 2006 (File No. 001-11954), filed on February 27, 2007

*

10.31

**

-

Employment Agreement between Vornado Realty Trust and Mitchell Schear, as of April 19,
2007 – Incorporated by reference to Exhibit 10.46 to Vornado Realty Trust’s Quarterly
Report on Form 10-Q for the quarter ended March 31, 2007 (File No. 001-11954),
filed on May 1, 2007

*

10.32

-

Revolving Credit Agreement, dated as of September 28, 2007, among Vornado Realty L.P. as
borrower, Vornado Realty Trust as General Partner, the Banks signatory thereto, each as a
Bank, JPMorgan Chase Bank, N.A. as Administrative Agent, Bank of America, N.A. as
Syndication Agent, Citicorp North America, Inc., Deutsche Bank Trust Company
Americas, and UBS Loan Finance LLC as Documentation Agents, and J.P. Morgan
Securities Inc. and Bank of America Securities LLC as Lead Arrangers and Bookrunners.
- Incorporated by reference to Exhibit 10.1 to Vornado Realty Trust’s Current Report
on Form 8-K (File No. 001-11954), filed on October 4, 2007

*

10.33

-

Second Amendment to Revolving Credit Agreement, dated as of September 28, 2007, by and
among Vornado Realty L.P. as borrower, Vornado Realty Trust as General Partner, the
Banks listed on the signature pages thereof, and J.P. Morgan Chase Bank N.A., as
Administrative Agent for the Banks - Incorporated by reference to Exhibit 10.2 to
Vornado Realty Trust’s Current Report on Form 8-K (File No. 001-11954),
filed on October 4, 2007

*

10.34

**

-

Form of Vornado Realty Trust 2002 Omnibus Share Plan Non-Employee Trustee Restricted
LTIP Unit Agreement – Incorporated by reference to Exhibit 10.45 to Vornado Realty
Trust’s Annual Report on Form 10-K for the year ended December 31, 2007 (File No.
001-11954) filed on February 26, 2008

*

10.35

**

-

Form of Vornado Realty Trust 2008 Out-Performance Plan Award Agreement – Incorporated
by reference to Exhibit 10.46 to Vornado Realty Trust’s Quarterly Report on Form 10-Q
for the quarter ended March 31, 2008 (File No. 001-11954) filed on May 6, 2008

*

10.36

**

-

Amendment to Employment Agreement between Vornado Realty Trust and Michael D.
Fascitelli, dated December 29, 2008.  Incorporated by reference to Exhibit 10.47 to
Vornado Realty Trust’s Annual Report on Form 10-K for the year ended December 31,
2008 (File No. 001-11954) filed on February 24, 2009

*


*
**

_______________________
Incorporated by reference.
Management contract or compensatory agreement.

186


10.37

**

-

Amendment to Employment Agreement between Vornado Realty Trust and Joseph Macnow,
dated December 29, 2008.  Incorporated by reference to Exhibit 10.48 to Vornado Realty
Trust’s Annual Report on Form 10-K for the year ended December 31, 2008 (File No.
001-11954) filed on February 24, 2009

*

10.38

**

-

Amendment to Employment Agreement between Vornado Realty Trust and David R.
Greenbaum, dated December 29, 2008.  Incorporated by reference to Exhibit 10.49 to
Vornado Realty Trust’s Annual Report on Form 10-K for the year ended December 31,
2008 (File No. 001-11954) filed on February 24, 2009

*

10.39

**

-

Amendment to Indemnification Agreement between Vornado Realty Trust and David R.
Greenbaum, dated December 29, 2008.  Incorporated by reference to Exhibit 10.50 to
Vornado Realty Trust’s Annual Report on Form 10-K for the year ended December 31,
2008 (File No. 001-11954) filed on February 24, 2009

*

10.40

**

-

Amendment to Employment Agreement between Vornado Realty Trust and Mitchell N.
Schear, dated December 29, 2008.  Incorporated by reference to Exhibit 10.51 to Vornado
Realty Trust’s Annual Report on Form 10-K for the year ended December 31, 2008 (File
No. 001-11954) filed on February 24, 2009

*

10.41

**

-

Amendment to Employment Agreement between Vornado Realty Trust and Christopher G.
Kennedy, dated December 29, 2008.  Incorporated by reference to Exhibit 10.53 to
Vornado Realty Trust’s Annual Report on Form 10-K for the year ended December 31,
2008 (File No. 001-11954) filed on February 24, 2009

*

12.1

-

Computation of Ratios

21

-

Subsidiaries of the Registrant

23

-

Consent of Independent Registered Public Accounting Firm

31.1

-

Rule 13a-14 (a) Certification of the Chief Executive Officer

31.2

-

Rule 13a-14 (a) Certification of the Chief Financial Officer

32.1

-

Section 1350 Certification of the Chief Executive Officer

32.2

-

Section 1350 Certification of the Chief Financial Officer


*
**

_______________________
Incorporated by reference.
Management contract or compensatory agreement.

187

TABLE OF CONTENTS