These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
Nevada
|
98-054-3851
|
|
|
(State or Other Jurisdiction of Incorporation of Organization)
|
(I.R.S. Employer Identification No.)
|
|
|
Suite 418-831 Royal Gorge Blvd.
Cañon City, CO 81212, USA
|
(604) 737 0203
|
|
|
(Address of Principal Executive Offices)
|
(Registrant’s Telephone Number, Including Area Code)
|
|
2
|
|
|
2
|
|
|
6
|
|
|
6
|
|
|
16
|
|
|
16
|
|
|
16
|
|
|
16
|
|
|
18
|
|
|
18
|
|
|
21
|
|
|
22
|
|
|
23
|
|
|
23
|
|
|
24
|
|
|
24
|
|
|
25
|
|
|
25
|
|
|
27
|
|
|
29
|
|
|
30
|
|
|
30
|
|
|
31
|
|
|
31
|
|
Name of Property
|
Location
|
Nature of Interest
|
Status
|
|
Lady Ermalina Claims
|
Vancouver Island, British Columbia, Canada
|
An option to acquire 100% interest.
|
Exploration permit has been obtained.
|
|
Dome Claims
|
Beaverdell Area, Greenwood Mining Division in British Columbia, Canada
|
100% interest.
|
Exploration permit has been obtained.
|
|
●
|
paying $5,000 on the date of execution of the agreement (completed);
|
|
●
|
issuing to Argus Metals Corp. a total of 1,500 common shares (250 issued and 1,250 shares to be issued on or before two years from the date of execution of the agreement); and
|
|
●
|
incurring not less than $600,000 in expenditures on the property prior to January 6, 2012.
|
|
a.
|
Wallace Formation undivided
|
|
b.
|
Crouse Creek Greenstone Member
|
|
c.
|
Larse Creek Limestone Member
|
|
a.
|
Beaverdell stock - 58.2 ± 2 Ma
|
|
b.
|
Eugene Creek stock - 54.5 ± 1.9 Ma
|
|
c.
|
Tuzo Creek stock - 49.5 ± 2 Ma
|
|
1)
|
the Beaverdell –Type – Silver rich Vein Deposits
|
|
2)
|
The Carmi-Type Gold Rich vein deposits.
|
|
A.
|
Beaverdell type – Silver Rich Deposits
|
|
B.
|
Carmi type – Gold Rich Deposits
|
|
●
|
Beaverdell-Type silver-rich veins in the West Kettle Batholith
|
|
●
|
Contact metasomatism related mineralization (within contact zone between West Kettle Batholith and the Wallace Formation
|
|
Period
|
High
($)
|
Low
($)
|
|
June 1, 2011 – August 31, 2011
|
0.09
|
0.14
|
|
March 1, 2011 – May 31, 2011
|
-
|
-
|
|
December 1, 2010 – February 28, 2011
|
-
|
-
|
|
September 1, 2010 – November 30, 2010
|
-
|
-
|
|
June 1, 2010 – August 31, 2010
|
0.03(1)
|
0.02(1)
|
|
March 1, 2010 – May 31, 2010
|
0.03(1)
|
0.01(1)
|
|
December 1, 2009 – February 28, 2010
|
0.04(1)
|
0.01(1)
|
|
September 1, 2009 – November 30, 2009
|
0.02(1)
|
0.01(1)
|
|
June 1, 2009 – August 31, 2009
|
0.01(1)
|
0.01(1)
|
|
(1)
|
We completed a reverse split of our common stock on a 1:400 basis on July 23, 2010. These prices do not reflect the effect of the reverse stock split.
|
|
●
|
2007 Stock Compensation Plan: A total of 5,000 shares of common stock are authorized under the plan. All 5,000 shares underlying the plan were reserved for issuance on the date the plan was adopted. As of May 31, 2011, a total of 375 shares have been issued under the plan.
|
|
●
|
2007 Non-Qualified Stock Option Plan: Options to purchase up to 5,000 shares of common stock are authorized to be granted under this plan. All 5,000 shares underlying the plan were reserved as of the date the plan was adopted. As of May 31, 2011, options to purchase up to 62 shares have been granted under the plan.
|
|
●
|
Directors and senior officers – 50% upon the grant date, and 50% one calendar year thereafter;
|
|
●
|
Employees – 10% at the end of any probation period or three months from the date of engagement and 5% at the end of each calendar month thereafter; and
|
|
●
|
Other option holders – 10% at the end of the first thirty days of engagement, 20% upon completion of 50% of the first term or upon 50% of completion of the project term, and the remainder 30 days thereafter.
|
|
As of May 31, 2010
|
||||||||||||
|
Number of Common Shares
Issued or
to be Issued Under Equity Compensation Plans
|
Weighted-
Average
Exercise Price of
Outstanding
Options,
Warrants and
Rights
($)
|
Number of Common Shares
Remaining Available
for Future Issuance
Under Equity
Compensation Plans
|
||||||||||
|
Equity compensation plans not approved by shareholders
|
||||||||||||
|
2007 Stock Compensation Plan
|
375
|
-
|
4,625
|
|||||||||
|
2007 Non-Qualified Stock Option Plan
|
62
|
0.27
|
4,938
|
|||||||||
|
Equity compensation plans approved by shareholders
|
0
|
0
|
0
|
|||||||||
|
Total
|
||||||||||||
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
Balance Sheets
|
F-3
|
|
Statements of Operations
|
F-4
|
|
Statements of Cash Flows
|
F-5
|
|
Statements of Stockholders’ Equity (Deficit)
|
F-6
|
|
Notes to the Financial Statements
|
F-7
|
|
May 31,
|
May 31,
|
|||||||
|
2011
|
2010
|
|||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash
|
$ | 64,753 | $ | 2,194 | ||||
|
Other receivables
|
3,429 | 3,621 | ||||||
|
Prepaid expense
|
1,549 | – | ||||||
|
Total Current Assets
|
69,731 | 5,815 | ||||||
|
Property and Equipment, net accumulated depreciation
|
1,297 | 1,973 | ||||||
|
Total Assets
|
$ | 71,028 | $ | 7,788 | ||||
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts payable
|
$ | 26,134 | $ | 49,038 | ||||
|
Accounts payable – related party
|
104,000 | 190,146 | ||||||
|
Advances-related party
|
– | 23,027 | ||||||
|
Accrued liabilities
|
1,774 | 13,528 | ||||||
|
Loans payable
|
– | 104,114 | ||||||
|
Total Current Liabilities
|
131,908 | 379,853 | ||||||
|
Stockholders’ Deficit
|
||||||||
|
Preferred Stock, 20,000,000 shares authorized, $0.0001 par value,
|
||||||||
|
None issued and outstanding
|
– | – | ||||||
|
Common Stock, 300,000,000 shares authorized, $0.0001 par value
|
||||||||
|
56,751,936 and 112,818 shares issued and outstanding respectively
|
5,675 | 11 | ||||||
|
Additional Paid-in Capital
|
7,533,695 | 6,949,353 | ||||||
|
Deficit Accumulated During the Exploration Stage
|
(7,600,250 | ) | (7,321,429 | ) | ||||
|
Total Stockholders’ Deficit
|
(60,880 | ) | (372,065 | ) | ||||
|
Total Liabilities and Stockholders’ Deficit
|
$ | 71,028 | $ | 7,788 | ||||
|
For the Year
Ended
May 31,
2011
|
For the Year
Ended
May 31,
2010
|
April 4,
2006
(Inception) to
May 31,
2011
|
||||||||||
|
Expenses
|
||||||||||||
|
General and administrative
|
$ | 126,334 | $ | 131,954 | $ | 1,850,852 | ||||||
|
Exploration mineral property costs
|
15,681 | 5,850 | 21,531 | |||||||||
|
Professional fees
|
136,806 | 103,178 | 617,414 | |||||||||
|
Total Expenses
|
278,821 | 240,982 | 2,489,797 | |||||||||
|
Net Loss Before Other Expenses
|
(278,821 | ) | (240,982 | ) | (2,489,797 | ) | ||||||
|
Other Income (Expenses)
|
||||||||||||
|
Interest income
|
– | – | 2,276 | |||||||||
|
Miscellaneous income
|
– | – | 1,467 | |||||||||
|
Interest expense
|
– | (12,721 | ) | (59,588 | ) | |||||||
|
Accretion of convertible debenture discount
|
– | (8,433 | ) | (31,396 | ) | |||||||
|
Gain on disposal of property and equipment
|
– | 7,277 | 7,277 | |||||||||
|
Total Other Income (Expenses)
|
– | (13,877 | ) | (79,964 | ) | |||||||
|
Net Loss From Continuing Operations
|
(278,821 | ) | (254,859 | ) | (2,569,761 | ) | ||||||
|
Gain on disposal of discontinued operations
|
– | – | - | |||||||||
|
Results from discontinued operations
|
– | (4,320 | ) | (5,030,489 | ) | |||||||
|
Net Loss
|
$ | (278,821 | ) | $ | (259,179 | ) | $ | (7,600,250 | ) | |||
|
Net Loss Per Share – Basic and Diluted
|
||||||||||||
|
Net Income Loss Before Discontinued Operations
|
$ | (0.02 | ) | $ | (2.26 | ) | ||||||
|
Discontinued Operations
|
– | (0.04 | ) | |||||||||
|
Net Loss
|
$ | (0.02 | ) | $ | (2.30 | ) | ||||||
|
Weighted Average Shares Outstanding
|
18,381,000 | 112,607 | ||||||||||
|
For the Year
Ended
May 31,
2011
|
For the Year
Ended
May 31,
2010
|
April 4,
2006
(Inception) to
May 31,
2011
|
||||||||||
|
Operating Activities
|
||||||||||||
|
Net loss
|
$ | (278,821 | ) | $ | (259,179 | ) | $ | (7,600,250 | ) | |||
|
Adjustments to reconcile net loss to net cash used in operating activities
|
||||||||||||
|
Accretion of convertible debenture discount
|
– | 8,433 | 31,396 | |||||||||
|
Amortization
|
676 | 57 | 733 | |||||||||
|
Common shares issued for services
|
– | – | 32,000 | |||||||||
|
Shares issued for mineral property costs
|
– | 1,100 | 2,301,100 | |||||||||
|
Impairment of mineral property costs
|
– | – | 2,230,125 | |||||||||
|
Stock-based compensation
|
– | – | 576,120 | |||||||||
|
Gain on disposal of property and equipment
|
– | (7,277 | ) | (7,277 | ) | |||||||
|
Loss from discontinued operations
|
– | 1,087 | 37,785 | |||||||||
|
Changes in operating assets and liabilities
|
||||||||||||
|
Accounts payable and accrued liabilities
|
(10,984 | ) | 201,746 | 363,584 | ||||||||
|
Other receivables
|
192 | (1,433 | ) | (5,717 | ) | |||||||
|
Prepaid expenses
|
(1,549 | ) | – | (2,592 | ) | |||||||
|
Due to related parties
|
(86,146 | ) | – | (98,229 | ) | |||||||
|
Net Cash Used in Operating Activities
|
(376,632 | ) | (55,466 | ) | (2,141,222 | ) | ||||||
|
Investing Activities
|
||||||||||||
|
Acquisition of mineral properties
|
– | – | (2,230,125 | ) | ||||||||
|
Acquisition of property and equipment
|
– | (2,030 | ) | (86,763 | ) | |||||||
|
Proceeds from disposition of subsidiaries
|
– | 32,970 | 32,970 | |||||||||
|
Proceeds from disposal of property and equipment
|
– | 7,277 | 24,777 | |||||||||
|
Proceeds from disposal of property and equipment in discontinued operations
|
– | – | 12,496 | |||||||||
|
Net Cash Provided by (Used in) Investing Activities
|
– | 38,217 | (2,246,645 | ) | ||||||||
|
Financing Activities
|
||||||||||||
|
Advances from related parties
|
- | 28,400 | 196,671 | |||||||||
|
Repayments to related parties
|
(23,027 | ) | (50,561 | ) | (59,026 | ) | ||||||
|
Proceeds from notes payable
|
– | 38,332 | 61,694 | |||||||||
|
Repayment of note payable
|
(50,000 | ) | – | (73,362 | ) | |||||||
|
Proceeds from loans payable
|
12,218 | – | 387,218 | |||||||||
|
Repayment of loans payable
|
– | – | (25,000 | ) | ||||||||
|
Proceeds from the issuance of common stock
|
500,000 | – | 4,161,575 | |||||||||
|
Proceeds from common stock subscription
|
– | – | 10,350 | |||||||||
|
Share issuance costs
|
– | – | (207,500 | ) | ||||||||
|
Net Cash Provided by Financing Activities
|
439,191 | 16,117 | 4,452,620 | |||||||||
|
Increase (Decrease) In Cash
|
62,559 | (1,078 | ) | 64,753 | ||||||||
|
Cash - Beginning of Period
|
2,194 | 3,272 | – | |||||||||
|
Cash - End of Period
|
$ | 64,753 | $ | 2,194 | $ | 64,753 | ||||||
|
Non-Cash Investing and Financing Activities:
|
||||||||||||
|
Convertible debt issued to settle loans payable
|
$ | – | $ | – | $ | 350,000 | ||||||
|
Convertible debt issued to settle related party advances
|
$ | – | $ | – | $ | 150,000 | ||||||
|
Common stock issued for mineral property acquisitions
|
$ | – | $ | 1,100 | $ | 2,201,100 | ||||||
|
Common stock issued for finders fee
|
$ | – | $ | – | $ | 100,000 | ||||||
|
Common stock issued for services
|
$ | – | $ | – | $ | 172,000 | ||||||
|
Disposal of property and equipment for debt settlement
|
$ | – | $ | 16,952 | $ | 16,952 | ||||||
|
Conversion of debt to stock
|
$ | 66,332 | $ | - | $ | 66,332 | ||||||
|
Issuance of stock for settlement of accrued interest
|
$ | 23,674 | $ | 453,987 | $ | 477,661 | ||||||
|
Supplemental Disclosures
|
||||||||||||
|
Interest paid
|
$ | – | $ | – | $ | 21,897 | ||||||
|
Income tax paid
|
$ | – | $ | – | $ | – | ||||||
|
Deficit
|
||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||
|
Common
|
Additional
|
During the
|
||||||||||||||||||||||
|
Common Stock
|
Stock
|
Paid-in
|
Exploration
|
|||||||||||||||||||||
|
Shares
|
Par Value
|
Subscribed
|
Capital
|
Stage
|
Total
|
|||||||||||||||||||
|
#
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||
|
Balance - April 4, 2006 (Date of Inception)
|
– | – | – | – | – | – | ||||||||||||||||||
|
May 8, 2006 - issuance of common shares for cash proceeds at $0.04 per share
|
50,000 | 5 | – | 1,995 | – | 2,000 | ||||||||||||||||||
|
May 20, 2006 - issuance of common shares for cash proceeds at $0.04 per share
|
2,500 | – | – | 100 | – | 100 | ||||||||||||||||||
|
May 26, 2006 - issuance of common shares for cash proceeds at $0.04 per share
|
2,500 | – | – | 100 | – | 100 | ||||||||||||||||||
|
May 31, 2006 - common shares subscribed at $40 per share
|
– | – | 10,350 | – | – | 10,350 | ||||||||||||||||||
|
Net loss for the period
|
– | – | – | – | (6,416 | ) | (6,416 | ) | ||||||||||||||||
|
Balance - May 31, 2006
|
55,000 | 5 | 10,350 | 2,195 | (6,416 | ) | 6,134 | |||||||||||||||||
|
July 1, 2006 - issuance of common shares for cash proceeds at $40 per share
|
1,318 | – | (10,350 | ) | 52,725 | – | 42,375 | |||||||||||||||||
|
August 8, 2006 - issuance of common shares for acquisition of mineral property at $40 per share
|
5,000 | 1 | – | 199,999 | – | 200,000 | ||||||||||||||||||
|
September 28, 2006 - issuance of common shares for transfer agent expenses at $40 per share
|
300 | – | – | 12,000 | – | 12,000 | ||||||||||||||||||
|
May 7, 2007 - issuance of common shares for cash proceeds at $40 per share
|
50 | – | – | 2,000 | – | 2,000 | ||||||||||||||||||
|
May 7, 2007 - issuance of common shares for cash proceeds at $40 per share
|
500 | – | – | 20,000 | – | 20,000 | ||||||||||||||||||
|
May 7, 2007 - issuance of common shares for acquisition of mineral property at $40 per share
|
12,500 | 1 | – | 499,999 | – | 500,000 | ||||||||||||||||||
|
May 11, 2007 - issuance of common shares for mineral property finders fee at $40 per share
|
2,500 | – | – | 100,000 | – | 100,000 | ||||||||||||||||||
|
May 16, 2007 - issuance of common shares for cash proceeds at $100 per share
|
10,750 | 1 | – | 1,074,999 | – | 1,075,000 | ||||||||||||||||||
|
May 16, 2007 - issuance of common shares for finders fee at $100 per share
|
538 | – | – | 53,750 | – | 53,750 | ||||||||||||||||||
|
Stock-based compensation
|
– | – | – | 134,999 | – | 134,999 | ||||||||||||||||||
|
Share issuance expenses
|
– | – | – | (53,750 | ) | – | (53,750 | ) | ||||||||||||||||
|
Net loss for the year
|
– | – | – | – | (1,663,949 | ) | (1,663,949 | ) | ||||||||||||||||
|
Balance - May 31, 2007
|
88,456 | 8 | – | 2,098,916 | (1,670,365 | ) | 428,559 | |||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||
|
Common
|
Additional
|
During the
|
||||||||||||||||||||||
|
Common Stock
|
Stock
|
Paid-in
|
Exploration
|
|||||||||||||||||||||
|
Shares
|
Par Value
|
Subscribed
|
Capital
|
Stage
|
Total
|
|||||||||||||||||||
| # | $ | $ | $ | $ | $ | |||||||||||||||||||
|
Balance - May 31, 2007
|
88,456 | 8 | – | 2,098,916 | (1,670,365 | ) | 428,559 | |||||||||||||||||
|
August 10, 2007 - issuance of common shares for cash proceeds at $200 per share
|
8,750 | 1 | – | 1,749,999 | – | 1,750,000 | ||||||||||||||||||
|
September 4, 2007 - issuance of common shares for cash proceeds at $200 per share
|
500 | – | – | 100,000 | – | 100,000 | ||||||||||||||||||
|
September 12, 2007 - issuance of common shares for cash proceeds at $200 per share
|
1,000 | – | – | 200,000 | – | 200,000 | ||||||||||||||||||
|
September 12, 2007 - issuance of common shares for cash proceeds at $200 per share
|
125 | – | – | 25,000 | – | 25,000 | ||||||||||||||||||
|
September 25, 2007 - issuance of common shares for cash proceeds at $200 per share
|
500 | – | – | 100,000 | – | 100,000 | ||||||||||||||||||
|
October 5, 2007 - issuance of common shares for cash proceeds at $200 per share
|
750 | – | – | 150,000 | – | 150,000 | ||||||||||||||||||
|
October 18, 2007 - issuance of common shares for cash proceeds at $200 per share
|
500 | – | – | 100,000 | – | 100,000 | ||||||||||||||||||
|
November 6, 2007 - issuance of common shares for cash proceeds at $200 per share
|
500 | – | – | 100,000 | – | 100,000 | ||||||||||||||||||
|
January 8, 2008 - issuance of common shares for mineral property at $200 per share
|
7,500 | 1 | – | 1,499,999 | – | 1,500,000 | ||||||||||||||||||
|
April 18, 2008 - issuance of common shares for consulting fees at $356 per share
|
125 | – | – | 44,500 | – | 44,500 | ||||||||||||||||||
|
April 21, 2008 - issuance of common shares for cash proceeds at $200 per share
|
75 | – | – | 15,000 | – | 15,000 | ||||||||||||||||||
|
May 7, 2008 - issuance of common shares for investor relations at $180 per share
|
625 | – | – | 112,500 | – | 112,500 | ||||||||||||||||||
|
Stock-based compensation
|
– | – | – | 337,490 | – | 337,490 | ||||||||||||||||||
|
Share issuance expenses
|
– | – | – | (207,500 | ) | – | (207,500 | ) | ||||||||||||||||
|
Net loss for the year
|
– | – | – | – | (4,769,456 | ) | (4,769,456 | ) | ||||||||||||||||
|
Balance - May 31, 2008
|
109,406 | 10 | – | 6,425,904 | (6,439,821 | ) | (13,907 | ) | ||||||||||||||||
|
October 9, 2008 - cancellation of common shares issued for investor relations at $180 per share
|
(625 | ) | – | – | (68,339 | ) | – | (68,339 | ) | |||||||||||||||
|
September 24, 2008 - Fair value of warrants issued with convertible debentures
|
– | – | – | 111,556 | – | 111,556 | ||||||||||||||||||
|
December 9, 2008 - issuance of common shares for consulting services at $12 per share
|
1,250 | – | – | 15,000 | – | 15,000 | ||||||||||||||||||
|
Net loss for the year
|
– | – | – | – | (622,429 | ) | (622,429 | ) | ||||||||||||||||
|
Balance - May 31, 2009
|
110,031 | 10 | – | 6,484,121 | (7,062,250 | ) | (578,119 | ) | ||||||||||||||||
|
Deficit
|
||||||||||||||||||||||||
|
Accumulated
|
||||||||||||||||||||||||
|
Common
|
Additional
|
During the
|
||||||||||||||||||||||
|
Common Stock
|
Stock
|
Paid-in
|
Exploration
|
|||||||||||||||||||||
|
Shares
|
Par Value
|
Subscribed
|
Capital
|
Stage
|
Total
|
|||||||||||||||||||
|
#
|
$
|
$
|
$
|
$
|
$
|
|||||||||||||||||||
|
Balance - May 31, 2009
|
110,031 | 10 | – | 6,484,121 | (7,062,250 | ) | (578,119 | ) | ||||||||||||||||
|
June 5, 2009 - issuance of common stock in lieu of interest at $4 per share
|
2,537 | 1 | – | 10,145 | – | 10,146 | ||||||||||||||||||
|
February 12, 2010 - issuance of common stock for mineral property at $4.40 per share
|
250 | – | – | 1,100 | – | 1,100 | ||||||||||||||||||
|
Gain on settlement of debt (Note 10)
|
– | – | – | 453,987 | – | 453,987 | ||||||||||||||||||
|
Net loss
|
– | – | – | – | (259,179 | ) | (259,179 | ) | ||||||||||||||||
|
Balance - May 31, 2010
|
112,818 | 11 | – | 6,949,353 | (7,321,429 | ) | (372,065 | ) | ||||||||||||||||
|
August 20, 2010 - issuance of common stock in lieu of interest at $4 per share
|
5,918 | 1 | – | 23,673 | – | 23,674 | ||||||||||||||||||
|
December 16, 2010 - issuance of common shares for cash proceeds of $0.01 per share
|
15,000,000 | 1,500 | – | 148,500 | – | 150,000 | ||||||||||||||||||
|
February 10, 2011 - issuance of common shares for cash proceeds of $0.01 per share
|
35,000,000 | 3,500 | – | 346,500 | – | 350,000 | ||||||||||||||||||
|
February 25, 2011 - issuance of common shares for settlement of debt at $0.01 per share
|
540,000 | 54 | – | 5,346 | – | 5,400 | ||||||||||||||||||
|
April 5, 2011 - issuance of common shares for settlement of debt at $0.01 per share
|
1,000,000 | 100 | – | 9,900 | – | 10,000 | ||||||||||||||||||
|
April 18, 2011 - issuance of common shares for settlement of debt at $0.01 per share
|
5,093,200 | 509 | – | 50,423 | – | 50,932 | ||||||||||||||||||
|
Net loss
|
– | – | – | – | (278,821 | ) | (278,821 | ) | ||||||||||||||||
|
Balance - May 31, 2011
|
56,751,936 | 5,675 | – | 7,533,695 | (7,600,250 | ) | (60,880 | ) | ||||||||||||||||
|
For the year ended
|
||||||||
|
May 31,
2011
|
May 31,
2010
|
|||||||
|
Net loss (A)
|
$ | (278,821 | ) | $ | (259,179 | ) | ||
|
Weighted average outstanding shares of common stock -
Basic (B)
|
18,381,000 | 112,607 | ||||||
|
Dilutive securities - Diluted (C)
|
– | – | ||||||
| 18,381,000 | 112,607 | |||||||
|
Earnings per share:
|
||||||||
|
Basic (A/B)
|
$ | (0.02 | ) | $ | (2.30 | ) | ||
|
Diluted (A/C)
|
$ | (0.02 | ) | $ | (2.30 | ) | ||
|
Cost
|
Accumulated
Amortization
|
Net Book
Value
May 31,
2011
|
Net Book
Value
May 31,
2010
|
|||||||||||||
|
$
|
$
|
$
|
$
|
|||||||||||||
|
Computer
|
2,030 | 733 | 1,297 | 1,973 | ||||||||||||
|
Number
|
Weighted Average
Exercise Price
|
|||||||
|
Balance, May 31, 2010
|
5,000,000 | $ | 0.10 | |||||
|
Expired
|
(5,000,000 | ) | $ | 0.10 | ||||
|
Issued
|
25,000,000 | $ | 0.10 | |||||
|
Balance, May 31, 2011
|
25,000,000 | $ | 0.10 | |||||
|
Number of Warrants
|
Exercise Price
|
Expiration Date
|
|
7,500,000
|
$ 0.10
|
December 20, 2011
|
|
17,500,000
|
$ 0.10
|
February 10, 2012
|
|
25,000,000
|
|
May 31,
2011
|
May 31,
2010
|
|||||||
|
$
|
$
|
|||||||
|
Proceeds received from disposition
|
– | 32,970 | ||||||
|
Prepaid expenses
|
– | (1,073 | ) | |||||
|
Office furniture and equipment, net of accumulated depreciation of $12,190
|
– | (16,952 | ) | |||||
|
Assumption of liabilities of subsidiaries
|
– | 7,144 | ||||||
|
Accrued interest
|
– | 12,059 | ||||||
|
Convertible debt, net of discount of $80,161
|
– | 419,839 | ||||||
|
Gain on disposal of discontinued operations
|
– | 453,987 | ||||||
|
Period from
|
||||||||||||
|
For the year
|
For the year
|
April 4,
2006
|
||||||||||
|
Ended
|
Ended
|
(Inception)
|
||||||||||
|
May 31,
|
May 31,
|
To May 31,
|
||||||||||
|
2011
|
2010
|
2011
|
||||||||||
|
$
|
$
|
$
|
||||||||||
|
Expenses
|
||||||||||||
|
Amortization
|
– | 1,087 | 22,525 | |||||||||
|
General and administrative
|
– | 3,233 | 67,478 | |||||||||
|
Impairment of mineral property costs
|
– | – | 4,530,126 | |||||||||
|
Professional fees
|
– | – | 10,382 | |||||||||
|
Mineral property costs
|
– | – | 385,920 | |||||||||
|
Loss on disposal of property and equipment
|
– | – | 14,058 | |||||||||
|
Net Loss from Discontinued Operations
|
– | (4,320 | ) | (5,030,489 | ) | |||||||
|
May 31,
2011
|
May 31,
2010
|
|||||||
|
$
|
$
|
|||||||
|
Income tax recovery at statutory rate
|
(97,587 | ) | (90,713 | ) | ||||
|
Non-deductible expenses
|
– | 385 | ||||||
|
Change in valuation allowance
|
97,587 | 90,328 | ||||||
|
Provision for income taxes
|
– | – | ||||||
|
May 31,
2011
|
May 31,
2010
|
|||||||
|
$
|
$
|
|||||||
|
Net operating loss carryforward
|
877,389 | 779,804 | ||||||
|
Valuation allowance
|
(877,389 | ) | (779,804 | ) | ||||
|
Net deferred income tax asset
|
– | – | ||||||
|
1.
|
Certain entity level controls establishing a “tone at the top” were considered material weaknesses. There are no segregation of duties due to the small size of the Company. The Company has a sole officer/director and does not have a majority of independent directors on its board or audit committee. The Company has no policy on fraud and no code of ethics at this time.
|
|
2.
|
All cash management is conducted by our sole officer, with may result in misappropriation of funds.
|
|
3.
|
The lack of independent directors exercising an oversight role increases the risk of management override and potential fraud.
|
|
4.
|
The Company is in the development stage with limited resources and limited monitoring of internal control and assessment of risk is conducted.
|
|
Name
|
Age
|
Position
|
|
Christopher Robin Relph
|
62
|
Director, President, Chief Executive Officer,
|
|
Chief Financial Officer
|
||
|
Treasurer, Secretary, Principal Accounting Officer
|
||
|
Simon Eley
|
39
|
Director
|
|
Karim Lalani
|
45
|
Corporate Secretary
|
|
●
|
any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;
|
|
●
|
any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
|
|
●
|
being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; or
|
|
●
|
being found by a court of competent jurisdiction (in a civil action), the SEC or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated.
|
|
Summary Compensation Table
|
|||||||||
|
Name and Principal Position
|
Year
|
Salary
|
Bonus
|
Stock Awards
|
Option Awards
|
Non-Equity Incentive Plan Compen-sation
|
Nonqualified Deferred Compensation Earnings
|
All Other Compen-sation
|
Total
|
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
|||
|
C. Robin Relph (1)
|
2011
|
$108,000(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
$108,000
|
|
2010
|
$120,000(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
$120,000
|
|
|
(1)
|
Christopher Robin Relph was our President, Chief Executive Officer and Chief Financial Officer during the last two fiscal years. Represents management fees incurred and paid or payable to Mr. Relph as CEO during the year ended May 31, 2011.
|
|
(2)
|
Represents management fees incurred and paid or payable to Mr. Relph as CEO during the year ended May 31, 2010 during the year ended May 31, 2010.
|
|
Title of Class
|
Name and Address
of Beneficial Owner
|
Amount and Nature of
Beneficial Ownership
|
Percent of Class
|
|
Common Stock
|
Simon Eley
|
Nil(1)
|
Nil
|
|
Common Stock
|
Christopher Robin Relf
|
6,600,000(2)
|
11.2%
|
|
Common Stock
|
Karim Lalani
|
250,000
|
*
|
|
All Officers and Directors as a Group
|
6,850,000 | 11.6% | |
|
Common Stock
|
Aviador Corporation Pty. Ltd.
|
22,500,000(3)
|
35.0%
|
|
Common Stock
|
BC & N Pollard ATF Geovet Family Trust
|
5,400,000(4)
|
9.2%
|
|
Common Stock
|
Six Fingers Pty Ltd.
|
5,400,000(5)
|
9.2%
|
|
Common Stock
|
Smart Train Australian Pty Ltd.
|
5,400,000(6)
|
9.2%
|
|
Common Stock
|
Resmin Pty Ltd.
|
4,500,000(7)
|
7.7%
|
|
Common Stock
|
Aran Asset Management SA
|
3,000,000(8)
|
5.2%
|
|
*
|
Less than 1%.
|
|
(1)
|
Aviador Corporation Pty. Ltd. owns 15,000,000 shares of common stock and warrants to acquire 7,500,000 shares of common stock of the Company and Resmin Pty Ltd. owns 3,000,000 shares of common stock and warrants to acquire 1,500,000 shares of common stock of the Company. Mr. Eley is a director of both Aviador and Resmin and disclaims beneficial ownership of these securities as investment and voting control over these securities rests with the board of directors of Aviador and Resmin, respectively.
|
|
(2)
|
Represents 4,000,000 shares of common stock and warrants to acquire 2,000,000 shares of common stock of the Company held by Mr. Relph, and 400,000 shares of common stock and warrants to acquire 200,000 shares of common stock of the Company held by Buckingham Securities Limited of which Mr. Relph is the President. Mr. Relph disclaims beneficial ownership of these securities as investment and voting control over these securities rests with the board of directors of Buckingham Securities Limited.
|
|
(3)
|
Represents 15,000,000 shares of common stock and warrants to acquire 7,500,000 shares of common stock of the Company.
|
|
(4)
|
Represents 3,600,000 shares of common stock and warrants to acquire 1,800,000 shares of common stock of the Company.
|
|
(5)
|
Represents 3,600,000 shares of common stock and warrants to acquire 1,800,000 shares of common stock of the Company.
|
|
(6)
|
Represents 3,600,000 shares of common stock and warrants to acquire 1,800,000 shares of common stock of the Company.
|
|
(7)
|
Represents 3,000,000 shares of common stock and warrants to acquire 1,500,000 shares of common stock of the Company.
|
|
(8)
|
Represents 2,000,000 shares of common stock and warrants to acquire 1,000,000 shares of common stock of the Company.
|
|
Year Ended
May 31,
2010
|
Year Ended
May 31,
2011
|
|||||||
|
Audit fees
|
$ | 25,000 | $ | 15,000 | ||||
|
Audit-related fees
|
0 | 0 | ||||||
|
Tax fees
|
0 | 0 | ||||||
|
All other fees
|
0 | 0 | ||||||
|
Total
|
$ | 25,000 | $ | 15,000 | ||||
|
Exhibit
Number
|
Exhibit
Description
|
|
10.1
|
Debt Conversion Agreements with various investors (1)
|
|
10.1
|
Option Agreement, between 0887717 B.C. Ltd. and Mr. M. S. Morrison, dated August 23, 2010 (2)
|
|
10.2
|
Option Agreement with Argus Metals Corp., dated January 6, 2010 (3)
|
|
10.3
|
Execution and Settlement Agreement with Regal Uranium Inc. (4)
|
|
10.4
|
Amendment to Christopher Robin Relph Management Agreement, dated December 1, 2008 (4)
|
|
10.5
|
Amendment to Christopher Robin Relph Management Agreement, dated April 10, 2008 (5)
|
|
10.6
|
Robin Relph Management Agreement, dated May 7, 2007 (6)
|
|
10.7
|
2007 Non-Qualified Stock Plan (7)
|
|
10.8
|
2007 Non-Qualified Stock Option Plan (6)
|
|
99.1
|
Audit Committee Charter, dated September 25, 2009 (8)
|
|
Buckingham Exploration Inc.
|
||
|
Date: August 29, 2011
|
By:
|
/s/ Christopher Robin Relph
|
|
Christopher Robin Relph
|
||
|
President, Chief Executive Officer
Chief Financial Officer
|
||
|
SIGNATURES
|
TITLE
|
DATE
|
||
|
/s/ Christopher Robin Relph
|
August 29, 2011
|
|||
|
Christopher Robin Relph
|
Director, President, Chief Executive Officer, Chief Financial Officer, Principal Accounting Officer
|
|||
|
/s/ Simon Eley
|
Director
|
August 29, 2011
|
||
|
Simon Eley
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|