VERA BRADLEY, INC.
10-Ks and 10-Qs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
___________________________
FORM 10-Q
___________________________
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the Quarterly Period Ended
August 3, 2019
OR
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the Transition Period From
to
Commission File Number: 001-34918
___________________________
VERA BRADLEY, INC.
(Exact name of registrant as specified in its charter)
___________________________
|
Indiana
|
|
27-2935063
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
12420 Stonebridge Road,
Roanoke, Indiana
|
|
46783
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(877) 708-8372
(Registrant’s telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
___________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer
|
|
¨
|
|
Accelerated filer
|
|
x
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
Emerging growth company
|
¨
|
|||||
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
|
||||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
The registrant had 33,988,547 shares of its common stock outstanding as of
September 4, 2019
.
TABLE OF CONTENTS
|
Item 1.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 6.
|
||
2
FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements that are subject to risks and uncertainties. All statements other than statements of historical or current fact included in this report are forward-looking statements. Forward-looking statements refer to our current expectations and projections relating to our financial condition, results of operations, plans, objectives, strategies, future performance, and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as “anticipate,” “estimate,” “expect,” “project,” “plan,” “intend,” “believe,” “may,” “might,” “will,” “should,” “can have,” and “likely” and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events. For example, all statements we make relating to our estimated and projected earnings, revenues, costs, expenditures, cash flows, growth rates, and financial results, our plans and objectives for future operations, growth, initiatives, or strategies, or the expected outcome or impact of pending or threatened litigation are forward-looking statements. Forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we expected, including:
|
•
|
possible inability to successfully implement our long-term strategic plan, including our Vision 20/20 initiatives;
|
|
•
|
possible declines in our comparable sales;
|
|
•
|
possible inability to maintain and enhance our brand;
|
|
•
|
possible failure of our multi-channel distribution model;
|
|
•
|
possible adverse changes in general economic conditions and their impact on consumer confidence and consumer spending;
|
|
•
|
possible inability to predict and respond in a timely manner to changes in consumer demand;
|
|
•
|
possible inability to successfully open new stores and/or operate current stores as planned;
|
|
•
|
possible loss of key management or design associates or inability to attract and retain the talent required for our business;
|
|
•
|
possible data security or privacy breaches or disruptions in our computer systems or website;
|
|
•
|
possible new or increased tariffs on our products that could lead to increased product costs and lower profit margins;
|
|
•
|
possible failure of Pura Vida acquisition benefits to materialize as expected, including the possibility that the business may not perform as anticipated; and
|
|
•
|
possible inability to successfully implement integration strategies related to the Pura Vida business.
|
We derive many of our forward-looking statements from our operating plans and forecasts, which are based upon detailed assumptions. While we believe that our assumptions are reasonable, we caution that it is difficult to predict the impact of known factors, and it is impossible for us to anticipate all factors that could affect our actual results.
For a discussion of risks and uncertainties that could cause actual results to differ materially from those contained in our forward-looking statements, please refer to “Risk Factors” in Item 1A of our Annual Report on Form 10-K for the fiscal year ended
February 2, 2019
, as well as in this Quarterly Report on Form 10-Q.
We caution you that the risks and uncertainties identified by us may not be all of the factors that are important to you. Furthermore, the forward-looking statements included in this report are made only as of the date hereof. We undertake no obligation to publicly update or revise any forward-looking statement as a result of new information, future events, or otherwise, except as required by law.
3
PART I. FINANCIAL INFORMATION
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
Vera Bradley, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(unaudited)
|
August 3,
2019 |
February 2,
2019 |
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
46,842
|
|
$
|
113,493
|
|
||
|
Short-term investments
|
8,987
|
|
19,381
|
|
||||
|
Accounts receivable, net
|
28,183
|
|
15,604
|
|
||||
|
Inventories
|
130,718
|
|
91,581
|
|
||||
|
Income taxes receivable
|
994
|
|
809
|
|
||||
|
Prepaid expenses and other current assets
|
10,483
|
|
11,600
|
|
||||
|
Total current assets
|
226,207
|
|
252,468
|
|
||||
|
Operating right-of-use assets
|
122,240
|
|
—
|
|
||||
|
Property, plant, and equipment, net
|
77,477
|
|
77,951
|
|
||||
|
Intangible assets, net
|
61,536
|
|
—
|
|
||||
|
Goodwill
|
41,310
|
|
—
|
|
||||
|
Long-term investments
|
14,652
|
|
23,735
|
|
||||
|
Deferred income taxes
|
7,304
|
|
6,724
|
|
||||
|
Other assets
|
2,593
|
|
1,270
|
|
||||
|
Total assets
|
$
|
553,319
|
|
$
|
362,148
|
|
||
|
Liabilities, Redeemable Noncontrolling Interest, and Shareholders’ Equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$
|
30,094
|
|
$
|
14,595
|
|
||
|
Accrued employment costs
|
11,247
|
|
13,316
|
|
||||
|
Short-term operating lease liabilities
|
21,610
|
|
—
|
|
||||
|
Earn-out liability
|
20,854
|
|
—
|
|
||||
|
Other accrued liabilities
|
20,512
|
|
13,482
|
|
||||
|
Income taxes payable
|
696
|
|
2,163
|
|
||||
|
Total current liabilities
|
105,013
|
|
43,556
|
|
||||
|
Long-term operating lease liabilities
|
122,213
|
|
—
|
|
||||
|
Other long-term liabilities
|
92
|
|
23,889
|
|
||||
|
Total liabilities
|
227,318
|
|
67,445
|
|
||||
|
Commitments and contingencies
|
|
|
||||||
|
Redeemable noncontrolling interest
|
31,650
|
|
—
|
|
||||
|
Shareholders’ equity:
|
||||||||
|
Preferred stock; 5,000 shares authorized, no shares issued or outstanding
|
—
|
|
—
|
|
||||
|
Common stock, without par value; 200,000 shares authorized, 41,507 and 41,283 shares issued and 34,090 and 34,347 shares outstanding, respectively
|
—
|
|
—
|
|
||||
|
Additional paid-in-capital
|
96,958
|
|
95,572
|
|
||||
|
Retained earnings
|
295,247
|
|
291,994
|
|
||||
|
Accumulated other comprehensive income (loss)
|
121
|
|
(24
|
)
|
||||
|
Treasury stock
|
(97,975
|
)
|
(92,839
|
)
|
||||
|
Total shareholders’ equity of Vera Bradley, Inc.
|
294,351
|
|
294,703
|
|
||||
|
Total liabilities, redeemable noncontrolling interest, and shareholders’ equity
|
$
|
553,319
|
|
$
|
362,148
|
|
||
4
Vera Bradley, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(unaudited)
|
|
Thirteen Weeks Ended
|
Twenty-Six Weeks Ended
|
||||||||||||||
|
|
August 3,
2019 |
August 4,
2018 |
August 3,
2019 |
August 4,
2018 |
||||||||||||
|
Net revenues
|
$
|
119,785
|
|
$
|
113,625
|
|
$
|
210,788
|
|
$
|
200,216
|
|
||||
|
Cost of sales
|
52,452
|
|
47,885
|
|
92,987
|
|
85,860
|
|
||||||||
|
Gross profit
|
67,333
|
|
65,740
|
|
117,801
|
|
114,356
|
|
||||||||
|
Selling, general, and administrative expenses
|
60,745
|
|
53,770
|
|
115,042
|
|
104,475
|
|
||||||||
|
Other income
|
760
|
|
46
|
|
944
|
|
223
|
|
||||||||
|
Operating income
|
7,348
|
|
12,016
|
|
3,703
|
|
10,104
|
|
||||||||
|
Interest income, net
|
(375
|
)
|
(259
|
)
|
(822
|
)
|
(502
|
)
|
||||||||
|
Income before income taxes
|
7,723
|
|
12,275
|
|
4,525
|
|
10,606
|
|
||||||||
|
Income tax expense
|
2,005
|
|
2,993
|
|
1,212
|
|
2,694
|
|
||||||||
|
Net income
|
5,718
|
|
9,282
|
|
3,313
|
|
7,912
|
|
||||||||
|
Less: Net loss attributable to redeemable noncontrolling interest
|
(136
|
)
|
—
|
|
(136
|
)
|
—
|
|
||||||||
|
Net income attributable to Vera Bradley, Inc.
|
$
|
5,854
|
|
$
|
9,282
|
|
$
|
3,449
|
|
$
|
7,912
|
|
||||
|
Basic weighted-average shares outstanding
|
34,178
|
|
35,540
|
|
34,203
|
|
35,536
|
|
||||||||
|
Diluted weighted-average shares outstanding
|
34,380
|
|
35,735
|
|
34,476
|
|
35,733
|
|
||||||||
|
Basic net income per share attributable to Vera Bradley, Inc.
|
$
|
0.17
|
|
$
|
0.26
|
|
$
|
0.10
|
|
$
|
0.22
|
|
||||
|
Diluted net income per share attributable to Vera Bradley, Inc.
|
$
|
0.17
|
|
$
|
0.26
|
|
$
|
0.10
|
|
$
|
0.22
|
|
||||
The accompanying notes are an integral part of these financial statements.
5
Vera Bradley, Inc.
Condensed Consolidated Statements of Comprehensive Income
(in thousands)
(unaudited)
|
|
Thirteen Weeks Ended
|
Twenty-Six Weeks Ended
|
||||||||||||||
|
|
August 3,
2019 |
August 4,
2018 |
August 3,
2019 |
August 4,
2018 |
||||||||||||
|
Net income
|
$
|
5,718
|
|
$
|
9,282
|
|
$
|
3,313
|
|
$
|
7,912
|
|
||||
|
Unrealized (loss) gain on available-for-sale debt investments
|
(8
|
)
|
57
|
|
124
|
|
12
|
|
||||||||
|
Cumulative translation adjustment
|
20
|
|
(3
|
)
|
21
|
|
(7
|
)
|
||||||||
|
Comprehensive income, net of tax
|
5,730
|
|
9,336
|
|
3,458
|
|
7,917
|
|
||||||||
|
Less: Comprehensive loss attributable to redeemable noncontrolling interest
|
(136
|
)
|
—
|
|
(136
|
)
|
—
|
|
||||||||
|
Comprehensive income attributable to Vera Bradley, Inc.
|
$
|
5,866
|
|
$
|
9,336
|
|
$
|
3,594
|
|
$
|
7,917
|
|
||||
The accompanying notes are an integral part of these financial statements.
6
Vera Bradley, Inc.
Condensed Consolidated Statements of Shareholders’ Equity
(in thousands, except share data)
(unaudited)
|
|
Number of Shares
|
|
||||||||||||||||||||||||
|
|
Common
Stock
|
Treasury
Stock
|
Additional
Paid-in
Capital
|
Retained Earnings
|
Accumulated
Other
Comprehensive (Loss) Income
|
Treasury
Stock
|
Total Permanent
Equity
|
|||||||||||||||||||
|
Balance at February 2, 2019
|
34,347,420
|
|
6,935,623
|
|
$
|
95,572
|
|
$
|
291,994
|
|
$
|
(24
|
)
|
$
|
(92,839
|
)
|
$
|
294,703
|
|
|||||||
|
Net loss
|
—
|
|
—
|
|
—
|
|
(2,405
|
)
|
—
|
|
—
|
|
(2,405
|
)
|
||||||||||||
|
Translation adjustments
|
—
|
|
—
|
|
—
|
|
—
|
|
1
|
|
—
|
|
1
|
|
||||||||||||
|
Unrealized gain on available-for-sale debt investments
|
—
|
|
—
|
|
—
|
|
—
|
|
132
|
|
—
|
|
132
|
|
||||||||||||
|
Restricted shares vested, net of repurchase for taxes
|
183,346
|
|
—
|
|
(791
|
)
|
—
|
|
—
|
|
—
|
|
(791
|
)
|
||||||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
1,238
|
|
—
|
|
—
|
|
—
|
|
1,238
|
|
||||||||||||
|
Treasury stock purchased
|
(284,088
|
)
|
284,088
|
|
—
|
|
—
|
|
—
|
|
(2,908
|
)
|
(2,908
|
)
|
||||||||||||
|
Cumulative adjustment for ASC 842 adoption
|
—
|
|
—
|
|
—
|
|
(196
|
)
|
—
|
|
—
|
|
(196
|
)
|
||||||||||||
|
Balance at May 4, 2019
|
34,246,678
|
|
7,219,711
|
|
$
|
96,019
|
|
$
|
289,393
|
|
$
|
109
|
|
$
|
(95,747
|
)
|
$
|
289,774
|
|
|||||||
|
Net income attributable to Vera Bradley, Inc.
|
—
|
|
—
|
|
—
|
|
5,854
|
|
—
|
|
—
|
|
5,854
|
|
||||||||||||
|
Translation adjustments
|
—
|
|
—
|
|
—
|
|
—
|
|
20
|
|
—
|
|
20
|
|
||||||||||||
|
Unrealized loss on available-for-sale debt investments
|
—
|
|
—
|
|
—
|
|
—
|
|
(8
|
)
|
—
|
|
(8
|
)
|
||||||||||||
|
Restricted shares vested, net of repurchase for taxes
|
40,297
|
|
—
|
|
(316
|
)
|
—
|
|
—
|
|
—
|
|
(316
|
)
|
||||||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
1,255
|
|
—
|
|
—
|
|
—
|
|
1,255
|
|
||||||||||||
|
Treasury stock purchased
|
(196,507
|
)
|
196,507
|
|
—
|
|
—
|
|
—
|
|
(2,228
|
)
|
(2,228
|
)
|
||||||||||||
|
Balance at August 3, 2019
|
34,090,468
|
|
7,416,218
|
|
$
|
96,958
|
|
$
|
295,247
|
|
$
|
121
|
|
$
|
(97,975
|
)
|
$
|
294,351
|
|
|||||||
7
Vera Bradley, Inc.
Condensed Consolidated Statements of Shareholders’ Equity
(in thousands, except share data)
(continued)
(unaudited)
|
|
Number of Shares
|
|
||||||||||||||||||||||||
|
|
Common
Stock
|
Treasury
Stock
|
Additional
Paid-in
Capital
|
Retained Earnings
|
Accumulated
Other
Comprehensive (Loss) Income
|
Treasury
Stock
|
Total Permanent
Equity
|
|||||||||||||||||||
|
Balance at February 3, 2018
|
35,459,025
|
|
5,642,485
|
|
$
|
91,192
|
|
$
|
270,783
|
|
$
|
(114
|
)
|
$
|
(76,578
|
)
|
$
|
285,283
|
|
|||||||
|
Net loss
|
—
|
|
—
|
|
—
|
|
(1,370
|
)
|
—
|
|
—
|
|
(1,370
|
)
|
||||||||||||
|
Translation adjustments
|
—
|
|
—
|
|
—
|
|
—
|
|
(4
|
)
|
—
|
|
(4
|
)
|
||||||||||||
|
Unrealized loss on available-for-sale debt investments
|
—
|
|
—
|
|
—
|
|
—
|
|
(45
|
)
|
—
|
|
(45
|
)
|
||||||||||||
|
Restricted shares vested, net of repurchase for taxes
|
177,192
|
|
—
|
|
(522
|
)
|
—
|
|
—
|
|
—
|
|
(522
|
)
|
||||||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
899
|
|
—
|
|
—
|
|
—
|
|
899
|
|
||||||||||||
|
Treasury stock purchased
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||||||
|
Cumulative adjustment for ASC 606 adoption
|
—
|
|
—
|
|
—
|
|
454
|
|
—
|
|
—
|
|
454
|
|
||||||||||||
|
Balance at May 5, 2018
|
35,636,217
|
|
5,642,485
|
|
$
|
91,569
|
|
$
|
269,867
|
|
$
|
(163
|
)
|
$
|
(76,578
|
)
|
$
|
284,695
|
|
|||||||
|
Net income
|
—
|
|
—
|
|
—
|
|
9,282
|
|
—
|
|
—
|
|
9,282
|
|
||||||||||||
|
Translation adjustments
|
—
|
|
—
|
|
—
|
|
—
|
|
(3
|
)
|
—
|
|
(3
|
)
|
||||||||||||
|
Unrealized gain on available-for-sale debt investments
|
—
|
|
—
|
|
—
|
|
—
|
|
57
|
|
—
|
|
57
|
|
||||||||||||
|
Restricted shares vested, net of repurchase for taxes
|
897
|
|
—
|
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
(5
|
)
|
||||||||||||
|
Stock-based compensation
|
—
|
|
—
|
|
1,714
|
|
—
|
|
—
|
|
—
|
|
1,714
|
|
||||||||||||
|
Treasury stock purchased
|
(252,201
|
)
|
252,201
|
|
—
|
|
—
|
|
—
|
|
(3,591
|
)
|
(3,591
|
)
|
||||||||||||
|
Balance at August 4, 2018
|
35,384,913
|
|
5,894,686
|
|
$
|
93,278
|
|
$
|
279,149
|
|
$
|
(109
|
)
|
$
|
(80,169
|
)
|
$
|
292,149
|
|
|||||||
The accompanying notes are an integral part of these financial statements.
8
Vera Bradley, Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
Twenty-Six Weeks Ended
|
|||||||
|
|
August 3,
2019 |
August 4,
2018 |
||||||
|
Cash flows from operating activities
|
||||||||
|
Net income
|
$
|
3,313
|
|
$
|
7,912
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Depreciation of property, plant, and equipment
|
8,663
|
|
8,344
|
|
||||
|
Amortization of operating right-of-use assets
|
10,813
|
|
—
|
|
||||
|
Amortization of intangible assets
|
415
|
|
—
|
|
||||
|
Provision for doubtful accounts
|
61
|
|
132
|
|
||||
|
Stock-based compensation
|
2,493
|
|
2,613
|
|
||||
|
Deferred income taxes
|
(512
|
)
|
359
|
|
||||
|
Cash gain on investments
|
(178
|
)
|
32
|
|
||||
|
Other non-cash charges, net
|
131
|
|
285
|
|
||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable
|
(4,807
|
)
|
(9,519
|
)
|
||||
|
Inventories
|
(11,494
|
)
|
1,307
|
|
||||
|
Prepaid expenses and other assets
|
(1,269
|
)
|
446
|
|
||||
|
Accounts payable
|
9,393
|
|
1,453
|
|
||||
|
Income taxes
|
(1,652
|
)
|
1,948
|
|
||||
|
Operating lease liabilities, net
|
(12,917
|
)
|
—
|
|
||||
|
Accrued and other liabilities
|
(1,362
|
)
|
1,298
|
|
||||
|
Net cash provided by operating activities
|
1,091
|
|
16,610
|
|
||||
|
Cash flows from investing activities
|
||||||||
|
Purchases of property, plant, and equipment
|
(8,089
|
)
|
(5,857
|
)
|
||||
|
Purchases of investments
|
(10,111
|
)
|
(39,073
|
)
|
||||
|
Proceeds from maturities and sales of investments
|
29,798
|
|
44,700
|
|
||||
|
Cash paid for business acquisition, net of cash acquired
|
(73,010
|
)
|
—
|
|
||||
|
Net cash used in investing activities
|
(61,412
|
)
|
(230
|
)
|
||||
|
Cash flows from financing activities
|
||||||||
|
Tax withholdings for equity compensation
|
(1,107
|
)
|
(527
|
)
|
||||
|
Repurchase of common stock
|
(5,244
|
)
|
(3,522
|
)
|
||||
|
Net cash used in financing activities
|
(6,351
|
)
|
(4,049
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
21
|
|
(7
|
)
|
||||
|
Net (decrease) increase in cash and cash equivalents
|
(66,651
|
)
|
12,324
|
|
||||
|
Cash and cash equivalents, beginning of period
|
113,493
|
|
68,751
|
|
||||
|
Cash and cash equivalents, end of period
|
$
|
46,842
|
|
$
|
81,075
|
|
||
|
Supplemental disclosure of cash flow information
|
||||||||
|
Cash paid for income taxes, net
|
$
|
3,328
|
|
$
|
360
|
|
||
|
Supplemental disclosure of non-cash activity
|
||||||||
|
Non-cash operating, investing, and financing activities
|
||||||||
|
Repurchase of common stock
|
||||||||
|
Expenditures incurred but not yet paid as of August 3, 2019 and August 4, 2018
|
$
|
89
|
|
$
|
69
|
|
||
|
Expenditures incurred but not yet paid as of February 2, 2019 and February 3, 2018
|
$
|
197
|
|
$
|
—
|
|
||
|
Purchases of property, plant, and equipment
|
||||||||
|
Expenditures incurred but not yet paid as of August 3, 2019 and August 4, 2018
|
$
|
453
|
|
$
|
133
|
|
||
|
Expenditures incurred but not yet paid as of February 2, 2019 and February 3, 2018
|
$
|
1,065
|
|
$
|
1,183
|
|
||
|
Contingent consideration related to business acquisition
|
$
|
20,854
|
|
$
|
—
|
|
||
Refer to Note 3 herein for supplemental cash flow information regarding the Company’s leases.
The accompanying notes are an integral part of these financial statements.
9
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
|
1.
|
Description of the Company and Basis of Presentation
|
The term “Company” refers to Vera Bradley, Inc. and its wholly and majority owned subsidiaries, except where the context requires otherwise or where otherwise indicated.
Vera Bradley is a leading designer of women’s handbags, luggage and travel items, fashion and home accessories, and unique gifts. Founded in 1982 by friends Barbara Bradley Baekgaard and Patricia R. Miller, the brand’s innovative designs, iconic patterns, and brilliant colors continue to inspire and connect women. Vera Bradley offers a unique, multi-channel sales model, as well as a focus on service and a high level of customer engagement.
In July 2019, Vera Bradley, Inc. acquired a 75% interest in Creative Genius, Inc., which also operates under the name Pura Vida Bracelets (“Pura Vida”). Pura Vida, based in La Jolla, California, is a rapidly growing, digitally native, and highly engaging lifestyle brand that deeply resonates with its loyal consumer following. The Pura Vida brand has a differentiated and expanding offering of bracelets, jewelry, and other lifestyle accessories.
Beginning in the second quarter of fiscal 2020, the Company has included an additional segment for Pura Vida due to its acquisition. As a result, the Company now has
three
reportable segments: Vera Bradley Direct (“VB Direct”), Vera Bradley Indirect (“VB Indirect”), and Pura Vida.
|
•
|
The VB Direct business consists of sales of Vera Bradley products through Vera Bradley full-line and factory outlet stores in the United States; verabradley.com; the Vera Bradley online outlet site; and the Vera Bradley annual outlet sale in Fort Wayne, Indiana. As of
August 3, 2019
, the Company operated
94
full-line stores and
62
factory outlet stores.
|
|
•
|
The VB Indirect business consists of sales of Vera Bradley products to approximately
2,200
specialty retail locations, substantially all of which are located in the United States, as well as department stores, national accounts, third-party e-commerce sites, third-party inventory liquidators, and royalties recognized through licensing agreements related to the Vera Bradley brand.
|
|
•
|
The Pura Vida segment represents revenues generated through the Pura Vida websites, www.puravidabracelets.com and www.puravidabracelets.eu, and through the distribution of Pura Vida-branded products to wholesale retailers, substantially all of which are located in the United States.
|
The accompanying unaudited consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted as permitted by such rules and regulations. These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended
February 2, 2019
, filed with the SEC.
The interim financial statements reflect all adjustments that are, in the opinion of management, necessary to present fairly the results for the interim periods presented. All such adjustments are of a normal, recurring nature. The results of operations for the thirteen and
twenty-six weeks
ended
August 3, 2019
, are not necessarily indicative of the results to be expected for the full fiscal year.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of the Company, its wholly owned subsidiaries, and its majority owned subsidiary, Pura Vida beginning on July 17, 2019. The Company has eliminated intercompany balances and transactions in consolidation.
Fiscal Periods
The Company’s fiscal year ends on the Saturday closest to January 31. References to the fiscal quarters ended
August 3, 2019
and
August 4, 2018
, refer to the thirteen-week periods ended on those dates.
10
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
Operating Leases
Accounting Standard Codification (“ASC”) Topic 842,
Leases
, was adopted on a modified retrospective basis on February 3, 2019. Accordingly, prior year financial information contained herein was not recast and is reported under the prior accounting standard. This comparability primarily impacts the Company's Condensed Consolidated Balance Sheets. Refer to Note 3 herein for additional information regarding the Company's leases.
The Company recognizes lease liabilities at the lease commencement date based upon the present value of the remaining lease payments. Operating right-of-use assets are based on the lease liability adjusted for prepaid rent, deferred rent, and tenant allowances received from certain of the Company’s landlords, primarily for its retail store locations.
Operating lease liabilities are amortized based upon the effective interest method. Operating right-of-use assets are amortized based upon the straight line lease expense less interest on the lease liability. Operating lease expense is recognized on a straight-line basis over the lease term. Variable rent expense is recognized in the period incurred.
Business Combination
The Company acquired a majority interest in Pura Vida on July 16, 2019. In connection with a business combination, the Company records the identifiable assets acquired, liabilities assumed, contingent consideration liabilities, if any, and any noncontrolling interest in the acquiree at their acquisition-date fair values. Goodwill is measured indirectly as the excess of the sum of (1) the consideration transferred (including contingent consideration, if any) and (2) the fair value of any noncontrolling interest in the acquiree over the net assets acquired and liabilities assumed. Refer to Note 12 herein for additional information.
These fair value assessments require management judgment and include the use of significant estimates and assumptions including future cash flows, discount and other market rates, and asset lives, among other items.
Goodwill and Other Intangible Assets
Upon an acquisition, the Company records the fair value of the identifiable intangible assets. As of August 3, 2019, these items consisted of the Pura Vida brand, customer relationships, and non-competition agreements. Assets that are determined to have an indefinite life, including goodwill and the Pura Vida Brand, are not amortized but are assessed for impairment at least annually or whenever events or circumstances indicate that the carrying amount of the asset may not be recoverable. Definite-lived intangible assets, including customer relationships and non-competition agreements, are amortized over their estimated useful lives and are also subject to impairment testing, similar to the Company’s long-lived assets.
Redeemable Noncontrolling Interest
On July 16, 2019, as contemplated by the Interest Purchase Agreement, the Company and certain of its subsidiaries and the owners of the remaining twenty-five percent (
25%
) ownership interest in Pura Vida (the “Sellers”) which was not acquired by the Company (the “Remaining Pura Vida Interest”) entered into a Put/Call Agreement (the “Put/Call Agreement”). Pursuant to the Put/Call Agreement, and subject to the terms and conditions thereof, the Sellers have the right to sell all of the Remaining Pura Vida Interest to the Company, and the Company has the right to purchase all of the Remaining Pura Vida Interests from Sellers, in each case generally at any time following the fifth anniversary of the closing date of the Transaction until the tenth anniversary thereof. The purchase price for any Remaining Pura Vida Interest put to, or called by, the Company will be determined based on the arithmetic average of a multiple of adjusted EBITDA of Pura Vida and a multiple of adjusted EBITDA of the Company, as defined in the Put/Call Agreement, over the twelve-month period ending on the last day of the month immediately preceding the month in which an exercise notice is delivered by a relevant party. In the event of a change in control of the Company, the parties may exercise a portion of their put and call rights prior to the fifth anniversary of the closing date (as defined in the Put/Call Agreement).
As a result of this redemption feature, the Company recorded the noncontrolling interest as redeemable and classified it in temporary equity within its Condensed Consolidated Balance Sheets initially at its acquisition-date fair value. The noncontrolling interest is adjusted each reporting period for income (or loss) attributable to the noncontrolling interest. A measurement period adjustment, if any, is then made to the noncontrolling interest to adjust the carrying value to the
11
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
redemption value each reporting period, subject to certain limits. These adjustments are recognized through retained earnings and are not reflected in net income or net income attributable to Vera Bradley, Inc. When calculating earnings per share attributable to Vera Bradley, Inc., the Company adjusts net income attributable to Vera Bradley, Inc. for the measurement period adjustment to the extent the redemption value exceeds the fair value of the noncontrolling interest on a cumulative basis. Refer to Note 13 herein for additional information regarding the redeemable noncontrolling interest.
Recently Issued Accounting Pronouncements
Recently Adopted Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02,
Leases
, which increases transparency and comparability among organizations by requiring lessees to recognize assets and liabilities on the balance sheet for the rights and obligations created by leases and disclosing key information about leasing arrangements. This guidance is effective for interim and annual periods beginning on or after December 15, 2018. In July 2018, the FASB issued ASU 2018-11 for targeted improvements, including the option of allowing entities to initially apply the new leases standard at the adoption date (February 3, 2019 for the Company) and recognize a cumulative-effect adjustment to the opening balance of retained earnings. The Company adopted the standard using this adoption method on February 3, 2019 (the beginning of fiscal 2020) and recorded a
$0.2 million
beginning retained earnings adjustment. In addition, the Company evaluated the usage of applicable transition relief practical expedients at the adoption date as follows:
|
Practical Expedient Package
|
The Company elected the practical expedient package and did not re-assess whether a contract was or contained a lease; did not re-assess lease classification as an operating or financing lease for expired or existing leases; and did not re-assess whether a lease contained initial direct costs for expired or existing leases.
|
|
Hindsight
|
The Company did not elect the hindsight practical expedient, which allows for hindsight when assessing the lease term and impairment of right-of-use assets.
|
The Company has operating leases at all of its retail stores; therefore, the adoption of this standard resulted in a material increase of assets and liabilities on the Company’s Condensed Consolidated Balance Sheets. The opening balance of its operating lease liabilities was approximately
$149 million
and its operating right-of-use assets were approximately
$126 million
at transition on February 3, 2019. The adoption of this standard had no impact on the Company's Condensed Consolidated Statements of Operations and its Condensed Consolidated Statements of Cash Flows.
Refer to Note 3 herein for additional information regarding ASC Topic 842, including details of practical expedients related to policy elections.
In August 2018, the FASB issued ASU 2018-15,
Customers Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
, which aligns the requirements for capitalizing or expensing implementation costs in hosting arrangements (regardless of whether they convey a license to the hosted software) with capitalizing or expensing implementation costs incurred to develop or obtain internal-use software. This guidance is effective for interim and annual periods beginning on or after December 15, 2019 (fiscal 2021). Early adoption is permitted, and the amendments can be adopted either retrospectively or prospectively. The Company adopted this standard at the beginning of its fiscal 2020 (February 3, 2019) on a prospective basis. The adoption of this standard had an immaterial impact on the Company's Condensed Consolidated Financial Statements.
Recently Issued Accounting Pronouncements Not Yet Adopted
In August 2018, the FASB issued ASU 2018-13,
Disclosure Framework – Changes to the Disclosure Requirements for Fair Value Measurements
. The amendments in this update remove, modify, and add certain disclosure requirements to ASC 820,
Fair Value Measurement
. This guidance is effective for interim and annual periods beginning on or after December 15, 2019 (fiscal 2021). Early adoption is permitted, and certain amendments are to be adopted prospectively for only the most recent annual or interim period presented in the initial year of adoption or retrospectively. The Company is currently evaluating the impact of the guidance on its consolidated financial statements.
12
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
In January 2017 the FASB issued ASU 2017-04,
Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment
. This standard eliminates Step 2 from the goodwill impairment test. Instead, an entity should compare the fair value of a reporting unit with its carrying amount and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit's fair value, not to exceed the total amount of goodwill allocated to the reporting unit. The standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years (fiscal 2021). Early adoption is permitted. The Company is currently evaluating the impact of the guidance on its consolidated financial statements.
|
2.
|
Revenue from Contracts with Customers
|
Disaggregation of Revenue
The following presents the Company's net revenues disaggregated by product category for the thirteen and
twenty-six weeks
ended
August 3, 2019
and
August 4, 2018
(in thousands):
|
Thirteen Weeks Ended
|
||||||||||||||||
|
August 3, 2019
|
||||||||||||||||
|
VB Direct Segment
|
VB Indirect Segment
|
Pura Vida Segment
|
Total
|
|||||||||||||
|
Product categories
|
||||||||||||||||
|
Bags
|
$
|
39,682
|
|
$
|
10,993
|
|
$
|
—
|
|
$
|
50,675
|
|
||||
|
Travel
|
23,285
|
|
3,580
|
|
—
|
|
26,865
|
|
||||||||
|
Accessories
|
20,987
|
|
3,965
|
|
5,220
|
|
30,172
|
|
||||||||
|
Home
|
7,829
|
|
240
|
|
—
|
|
8,069
|
|
||||||||
|
Other
|
2,597
|
|
(1)
|
1,239
|
|
(2)
|
168
|
|
(3)
|
4,004
|
|
|||||
|
Total net revenues
|
$
|
94,380
|
|
(4)
|
$
|
20,017
|
|
(5)
|
$
|
5,388
|
|
(4)
|
$
|
119,785
|
|
|
|
(1) Primarily includes net revenues from apparel/footwear, stationery, freight, and gift card breakage.
|
||||||||||||||||
|
(2) Primarily includes net revenues from licensing agreements, freight, apparel/footwear, and merchandising.
|
||||||||||||||||
|
(3) Related to freight.
|
||||||||||||||||
|
(4) Net revenues were related to product sales recognized at a point in time.
|
||||||||||||||||
|
(5) $19.1 million of net revenues related to product sales recognized at a point in time and $0.9 million of net revenues related to sales-based royalties recognized over time.
|
||||||||||||||||
|
Thirteen Weeks Ended
|
||||||||||||||||
|
August 4, 2018
|
||||||||||||||||
|
VB Direct Segment
|
VB Indirect Segment
|
Pura Vida Segment
|
Total
|
|||||||||||||
|
Product categories
|
||||||||||||||||
|
Bags
|
$
|
39,194
|
|
$
|
12,315
|
|
$
|
—
|
|
$
|
51,509
|
|
||||
|
Travel
|
23,123
|
|
4,360
|
|
—
|
|
27,483
|
|
||||||||
|
Accessories
|
20,261
|
|
4,415
|
|
—
|
|
24,676
|
|
||||||||
|
Home
|
6,144
|
|
378
|
|
—
|
|
6,522
|
|
||||||||
|
Other
|
2,299
|
|
(1)
|
1,136
|
|
(2)
|
—
|
|
3,435
|
|
||||||
|
Total net revenues
|
$
|
91,021
|
|
(3)
|
$
|
22,604
|
|
(4)
|
$
|
—
|
|
$
|
113,625
|
|
||
|
(1) Primarily includes net revenues from apparel/footwear, stationery, freight, and gift card breakage.
|
||||||||||||||||
|
(2) Primarily includes net revenues from licensing agreements, freight, apparel/footwear, and merchandising.
|
||||||||||||||||
|
(3) Net revenues were related to product sales recognized at a point in time.
|
||||||||||||||||
|
(4) $21.8 million of net revenues related to product sales recognized at a point in time and $0.8 million of net revenues related to sales-based royalties recognized over time.
|
||||||||||||||||
13
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
|
Twenty-Six Weeks Ended
|
||||||||||||||||
|
August 3, 2019
|
||||||||||||||||
|
VB Direct Segment
|
VB Indirect Segment
|
Pura Vida Segment
|
Total
|
|||||||||||||
|
Product categories
|
||||||||||||||||
|
Bags
|
$
|
67,349
|
|
$
|
20,984
|
|
$
|
—
|
|
$
|
88,333
|
|
||||
|
Travel
|
43,211
|
|
7,302
|
|
—
|
|
50,513
|
|
||||||||
|
Accessories
|
37,047
|
|
8,167
|
|
5,220
|
|
50,434
|
|
||||||||
|
Home
|
13,514
|
|
824
|
|
—
|
|
14,338
|
|
||||||||
|
Other
|
4,395
|
|
(1)
|
2,607
|
|
(2)
|
168
|
|
(3)
|
7,170
|
|
|||||
|
Total net revenues
|
$
|
165,516
|
|
(4)
|
$
|
39,884
|
|
(5)
|
$
|
5,388
|
|
(4)
|
$
|
210,788
|
|
|
|
(1) Primarily includes net revenues from apparel/footwear, stationery, freight, and gift card breakage.
|
||||||||||||||||
|
(2) Primarily includes net revenues from licensing agreements, freight, apparel/footwear, and merchandising.
|
||||||||||||||||
|
(3) Related to freight.
|
||||||||||||||||
|
(4) Net revenues were related to product sales recognized at a point in time.
|
||||||||||||||||
|
(5) $38.0 million of net revenues related to product sales recognized at a point in time and $1.9 million of net revenues related to sales-based royalties recognized over time.
|
||||||||||||||||
|
Twenty-Six Weeks Ended
|
||||||||||||||||
|
August 4, 2018
|
||||||||||||||||
|
VB Direct Segment
|
VB Indirect Segment
|
Pura Vida Segment
|
Total
|
|||||||||||||
|
Product categories
|
||||||||||||||||
|
Bags
|
$
|
64,794
|
|
$
|
22,543
|
|
$
|
—
|
|
$
|
87,337
|
|
||||
|
Travel
|
41,182
|
|
9,050
|
|
—
|
|
50,232
|
|
||||||||
|
Accessories
|
35,940
|
|
8,583
|
|
—
|
|
44,523
|
|
||||||||
|
Home
|
10,314
|
|
836
|
|
—
|
|
11,150
|
|
||||||||
|
Other
|
4,323
|
|
(1)
|
2,651
|
|
(2)
|
—
|
|
6,974
|
|
||||||
|
Total net revenues
|
$
|
156,553
|
|
(3)
|
$
|
43,663
|
|
(4)
|
$
|
—
|
|
$
|
200,216
|
|
||
|
(1) Primarily includes net revenues from apparel/footwear, stationery, freight, and gift card breakage.
|
||||||||||||||||
|
(2) Primarily includes net revenues from licensing agreements, freight, apparel/footwear, and merchandising.
|
||||||||||||||||
|
(3) Net revenues were related to product sales recognized at a point in time.
|
||||||||||||||||
|
(4) $41.9 million of net revenues related to product sales recognized at a point in time and $1.8 million of net revenues related to sales-based royalties recognized over time.
|
||||||||||||||||
Contract Balances
Contract liabilities as of
August 3, 2019
and February 2, 2019, were
$2.6 million
and
$1.6 million
, respectively. The balance as of August 3, 2019 consisted of unearned revenue related to unredeemed gift cards, unearned revenue associated with the monthly bracelet and jewelry clubs of the Pura Vida segment, and an immaterial amount of unearned revenue for pre-payments of royalties in certain of the Company’s licensing arrangements. The balance as of February 2, 2019 consisted of unearned revenue related to unredeemed gift cards and an immaterial amount of unearned revenue for pre-payments of royalties in certain of the Company’s licensing arrangements. These contract liabilities are recognized within other accrued liabilities on the Company’s Condensed Consolidated Balance Sheets. The Company did not have contract assets as of
August 3, 2019
and February 2, 2019.
The balance for accounts receivable from contracts with customers, net of allowances, as of
August 3, 2019
and February 2, 2019, was
$23.6 million
and
$14.1 million
, respectively, which is recognized within accounts receivable,
14
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
net, on the Company’s Condensed Consolidated Balance Sheets. The provision for doubtful accounts was
$0.4 million
and
$0.3 million
as of
August 3, 2019
and February 2, 2019, respectively.
Performance Obligations
The performance obligations for the VB Direct, VB Indirect, and Pura Vida segments include the promise to transfer distinct goods (or a bundle of distinct goods). The VB Indirect segment also includes the right to access intellectual property (“IP”) related to the Vera Bradley brand.
Remaining Performance Obligations
The Company does not have remaining performance obligations in excess of one year or contracts that it does not have the right to invoice as of
August 3, 2019
.
|
3.
|
Leases
|
Nature of Leases
The Company has operating leases at all of its retail stores, as well as for its New York office, the California Pura Vida office, Asia sourcing office and showrooms. The Company also has operating leases for certain equipment and storage spaces. The Company does not have residual value guarantees, restrictions, or covenants imposed by leases.
Determination of Lease Terms
Retail store leases have remaining terms of up to 10 years as of
August 3, 2019
. These leases generally have early termination rights when certain sales thresholds are not met for a specified measurement period. The Company's other leases have remaining terms of up to seven years as of
August 3, 2019
. If the lease contains a renewal period at the Company's option, the renewal period is included in the lease term if determined the option is reasonably certain to be exercised at lease commencement. The Company's lease options generally do not include termination rights other than those mentioned. The Company did not have financing leases as of
August 3, 2019
.
Variable Rental Payments
All of the Company's retail store leases contain variable rental payments when the retail store's sales exceed a specified breakpoint. In addition, certain of the Company's leases contain real estate taxes, common area maintenance, and similar items that are billed as pass-through charges from its landlords. These rental payments are not included in the measurement of the lease liability, but are recognized as variable lease cost in the period incurred.
Certain of the Company's leases also contain lease components with increases based upon an index or rate. These lease components are included on the Company's balance sheet at the rate as of lease commencement. Future changes in the index or rate will generally be included as variable lease cost.
Significant Judgments and Assumptions
Determination of Whether a Contract Contains a Lease
The Company determines whether a contract is or contains a lease at the inception of the contract. The contract is or contains a lease if the contract conveys the right to control the use of identified property, plant, or equipment for a period of time in exchange for consideration. The Company generally must also have the right to obtain substantially all of the economic benefits from use of the property, plant, and equipment and have the right to direct its use.
Discount Rate
The weighted-average discount rate as of
August 3, 2019
, was
5.0%
. The discount rate is not readily determinable in the lease; therefore, the Company estimated the incremental borrowing rate, at the commencement date of each lease, which is the rate of interest it would have to borrow on a collateralized basis over a similar term with similar payments.
15
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
Leases Not Yet Commenced
As of
August 3, 2019
, the Company had certain retail store leases which were executed but it did not have control of the underlying assets; therefore, the lease liabilities and right-of-use assets are not recorded on its Condensed Consolidated Balance Sheets. These leases contain undiscounted lease payments, which will be included in the determination of the lease liability, totaling approximately
$4.4 million
and have approximate terms of
10 years
commencing in fiscal 2020 and fiscal 2021.
Practical Expedients (Policy Elections)
The Company has elected the following practical expedients as policy elections upon the adoption of ASC Topic 842.
|
Short-Term Leases
|
The Company elected to exclude leases with a term of 12 months or less from recognition on the balance sheet for all leases.
|
|
Not Separating Lease and Nonlease Components
|
The Company elected to combine lease and nonlease components and recognize as a single lease component for all leases.
|
Refer to Note 1 herein for information regarding transition practical expedients elected.
Amounts Recognized in the Condensed Consolidated Financial Statements
The following lease expense is recorded within cost of sales for the Asia sourcing office and certain equipment leases and within selling, general, and administrative expenses for all other leases, including retail store leases, in the Company's Condensed Consolidated Statement of Operations for the thirteen and
twenty-six weeks
ended
August 3, 2019
(in thousands):
|
Thirteen Weeks Ended
|
Twenty-Six Weeks Ended
|
||||||
|
August 3, 2019
|
August 3, 2019
|
||||||
|
Operating lease cost
|
$
|
7,010
|
|
$
|
14,367
|
|
|
|
Variable lease cost
|
2,528
|
|
4,765
|
|
|||
|
Short-term lease cost
|
143
|
|
333
|
|
|||
|
Total lease cost
|
$
|
9,681
|
|
$
|
19,465
|
|
|
The weighted-average remaining lease term as of
August 3, 2019
was
6.0
years.
Supplemental operating cash flow information was as follows (in thousands):
|
Twenty-Six Weeks Ended
|
|||
|
August 3, 2019
|
|||
|
Cash paid for amounts included in the measurement of operating lease liabilities
|
$
|
16,175
|
|
|
Right-of-use assets increase as a result of new and modified operating lease liabilities, net
|
$
|
7,144
|
|
16
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
Maturity Analysis of Operating Lease Liabilities
Maturities of the Company's operating lease liabilities (undiscounted) reconciled to its lease liability as of
August 3, 2019
were as follows (in thousands):
|
Operating Leases
|
|||
|
Fiscal 2020 (remaining six months)
|
$
|
12,105
|
|
|
Fiscal 2021
|
31,712
|
|
|
|
Fiscal 2022
|
29,244
|
|
|
|
Fiscal 2023
|
25,274
|
|
|
|
Fiscal 2024
|
21,947
|
|
|
|
Thereafter
|
48,581
|
|
|
|
Total remaining obligations
|
168,863
|
|
|
|
Less: Interest
|
25,040
|
|
|
|
Present value of lease liabilities
|
$
|
143,823
|
|
Under the prior accounting standard (ASC Topic 840), the maturities of minimum lease payments as disclosed in the Company's Annual Report on Form 10-K as of the fiscal year ended February 2, 2019 were as follows:
|
Operating Leases
|
|||
|
Fiscal 2020
|
$
|
32,658
|
|
|
Fiscal 2021
|
32,017
|
|
|
|
Fiscal 2022
|
29,707
|
|
|
|
Fiscal 2023
|
25,933
|
|
|
|
Fiscal 2024
|
22,250
|
|
|
|
Thereafter
|
45,099
|
|
|
|
Total remaining minimum lease payments
|
$
|
187,664
|
|
17
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
|
4.
|
Earnings Per Share
|
Basic earnings per share is computed based on the weighted-average number of common shares outstanding during the period. Diluted earnings per share is computed based on the weighted-average number of common shares outstanding, plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares represent outstanding restricted stock units. The components of basic and diluted earnings per share were as follows (in thousands, except per share data):
|
|
Thirteen Weeks Ended
|
Twenty-Six Weeks Ended
|
||||||||||||||
|
|
August 3,
2019 |
August 4,
2018 |
August 3,
2019 |
August 4,
2018 |
||||||||||||
|
Numerator:
|
||||||||||||||||
|
Net income
|
$
|
5,718
|
|
$
|
9,282
|
|
$
|
3,313
|
|
$
|
7,912
|
|
||||
|
Less: Net loss attributable to redeemable noncontrolling interest
|
(136
|
)
|
—
|
|
(136
|
)
|
—
|
|
||||||||
|
Net income attributable to Vera Bradley, Inc.
|
$
|
5,854
|
|
$
|
9,282
|
|
$
|
3,449
|
|
$
|
7,912
|
|
||||
|
Denominator:
|
||||||||||||||||
|
Weighted-average number of common shares (basic)
|
34,178
|
|
35,540
|
|
34,203
|
|
35,536
|
|
||||||||
|
Dilutive effect of stock-based awards
|
202
|
|
195
|
|
273
|
|
197
|
|
||||||||
|
Weighted-average number of common shares (diluted)
|
34,380
|
|
35,735
|
|
34,476
|
|
35,733
|
|
||||||||
|
Net income per share attributable to Vera Bradley, Inc.:
|
||||||||||||||||
|
Basic
|
$
|
0.17
|
|
$
|
0.26
|
|
$
|
0.10
|
|
$
|
0.22
|
|
||||
|
Diluted
|
$
|
0.17
|
|
$
|
0.26
|
|
$
|
0.10
|
|
$
|
0.22
|
|
||||
For the thirteen and
twenty-six weeks
ended
August 3, 2019
and
August 4, 2018
, there were an immaterial number of additional shares issuable upon the vesting of restricted stock units that were excluded from the diluted share calculations because they were anti-dilutive.
|
5.
|
Fair Value of Financial Instruments
|
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities measured at fair value are classified using the following hierarchy, which is based upon the transparency of inputs to the valuation as of the measurement date:
|
•
|
Level 1 – Quoted prices in active markets for identical assets or liabilities;
|
|
•
|
Level 2 – Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly;
|
|
•
|
Level 3 – Unobservable inputs based on the Company’s own assumptions.
|
The classification of fair value measurements within the hierarchy is based upon the lowest level of input that is significant to the measurement.
The carrying amounts reflected on the Condensed Consolidated Balance Sheets for cash and cash equivalents, accounts receivable, other current assets, and accounts payable as of
August 3, 2019
and
February 2, 2019
, approximated their fair values.
18
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
The following table details the fair value measurements of the Company's investments and contingent consideration as of
August 3, 2019
and
February 2, 2019
(in thousands):
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||||||||||
|
August 3, 2019
|
February 2, 2019
|
August 3, 2019
|
February 2, 2019
|
August 3, 2019
|
February 2, 2019
|
||||||||||||||||||
|
Cash equivalents
(1)
|
$
|
1,129
|
|
$
|
2,169
|
|
$
|
995
|
|
$
|
6,493
|
|
$
|
—
|
|
$
|
—
|
|
|||||
|
Short-term investments:
|
|||||||||||||||||||||||
|
U.S. corporate debt securities
|
—
|
|
—
|
|
3,357
|
|
5,769
|
|
—
|
|
—
|
|
|||||||||||
|
Municipal securities
|
—
|
|
—
|
|
3,125
|
|
4,190
|
|
—
|
|
—
|
|
|||||||||||
|
Non-U.S. corporate debt securities
|
—
|
|
—
|
|
1,510
|
|
5,808
|
|
—
|
|
—
|
|
|||||||||||
|
U.S. treasury securities
|
—
|
|
3,116
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||||||
|
Commercial paper
|
—
|
|
—
|
|
995
|
|
498
|
|
—
|
|
—
|
|
|||||||||||
|
Long-term investments:
|
|||||||||||||||||||||||
|
U.S. corporate debt securities
|
—
|
|
—
|
|
3,965
|
|
9,499
|
|
—
|
|
—
|
|
|||||||||||
|
U.S. asset-backed securities
|
—
|
|
—
|
|
5,330
|
|
7,169
|
|
—
|
|
—
|
|
|||||||||||
|
Non-U.S. corporate debt securities
|
—
|
|
—
|
|
2,779
|
|
4,675
|
|
—
|
|
—
|
|
|||||||||||
|
Non-U.S. asset-backed securities
|
—
|
|
—
|
|
806
|
|
1,127
|
|
—
|
|
—
|
|
|||||||||||
|
Municipal securities
|
—
|
|
—
|
|
1,271
|
|
1,265
|
|
—
|
|
—
|
|
|||||||||||
|
Other foreign securities
|
—
|
|
—
|
|
501
|
|
—
|
|
—
|
|
—
|
|
|||||||||||
|
Contingent consideration related to earn-out provision
(2)
|
—
|
|
—
|
|
—
|
|
—
|
|
20,854
|
|
—
|
|
|||||||||||
|
(1) Cash equivalents include commercial paper and a money market fund that have a maturity of three months or less at the date of purchase. Due to their short maturity, the Company believes the carrying value approximates fair value.
|
|||||||||||||||||||||||
|
(2) Refer to Note 12 herein for additional information.
|
|||||||||||||||||||||||
The Company assesses potential impairments to its long-lived assets, which includes property, plant, and equipment and lease right-of-use assets, on a quarterly basis or whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. Store-level assets and right-of-use assets are grouped at the individual store-level for the purpose of the impairment assessment. Recoverability of an asset group is measured by a comparison of the carrying amount of an asset group to its estimated undiscounted future cash flows expected to be generated by the asset group. If the carrying amount of the asset group exceeds its estimated undiscounted future cash flows, an impairment charge is recognized as the amount by which the carrying amount of the asset group exceeds the fair value of the asset group. The fair value of the store assets is determined using the discounted future cash flow
method of anticipated cash flows through the store’s lease-end date using fair value measurement inputs classified as Level 3. The fair value of right-of-use assets is estimated using market comparative information for similar properties. Level 3 inputs are derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. The Company recorded
no
impairment for the thirteen and
twenty-six weeks
ended
August 3, 2019
and
August 4, 2018
.
Assets recognized or disclosed at fair value on the consolidated financial statements on a nonrecurring basis include items such as property, plant, and equipment, including leasehold improvements, and operating lease assets, as well as assets related to the Pura Vida acquisition including goodwill and intangible assets. These assets are measured at fair value if determined to be impaired. Refer to Note 12 herein for additional information on the methods used in the initial preliminary valuation of intangible assets.
|
6.
|
Debt
|
On September 7, 2018, VBD, a wholly-owned subsidiary of the Company, entered into an asset-based revolving Credit Agreement (the “Credit Agreement”) among VBD, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders from time to time party thereto. The Credit Agreement provides for certain credit facilities to VBD in an
19
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
aggregate principal amount not to initially exceed the lesser of
$75.0 million
or the amount of borrowing availability determined in accordance with a borrowing base of certain assets. Any proceeds of the credit facilities will be used to finance general corporate purposes of VBD and its subsidiaries, including but not limited to Vera Bradley International, LLC and Vera Bradley Sales, LLC (collectively, the “Named Subsidiaries”). The Credit Agreement also contains an option for VBD to arrange with lenders to increase the aggregate principal amount by up to
$25.0 million
.
Amounts outstanding under the Credit Agreement bear interest at a per annum rate equal to either (i) for CBFR borrowings (including swingline loans), the CB Floating Rate, where the CB Floating Rate is the prime rate which shall never be less than the adjusted one month LIBOR rate on such day, plus the Applicable Rate, where the Applicable Rate is a percentage spread ranging from
-1.00%
to
-1.50%
or (ii) for each eurodollar borrowing, the Adjusted LIBO Rate, where the Adjusted LIBO Rate is the LIBO rate for such interest period multiplied by the statutory reserve rate, for the interest period in effect for such borrowing, plus the Applicable Rate, where the Applicable Rate is a percentage ranging from
1.00%
to
1.30%
. The applicable CB Floating Rate, Adjusted LIBO Rate, or LIBO Rate shall be determined by the administrative agent. The Credit Agreement also requires VBD to pay a commitment fee for the unused portion of the revolving facility of up to
0.20%
per annum.
VBD’s obligations under the Credit Agreement are guaranteed by the Company and the Named Subsidiaries. The obligations of VBD under the Credit Agreement are secured by substantially all of the respective assets of VBD, the Company, and the Named Subsidiaries and are further secured by the equity interests in VBD and the Named Subsidiaries.
The Credit Agreement contains various affirmative and negative covenants, including restrictions on the Company's ability to incur debt or liens; engage in mergers or consolidations; make certain investments, acquisitions, loans, and advances; sell assets; enter into certain swap agreements; pay dividends or make distributions or make other restricted payments; engage in certain transactions with affiliates; and amend, modify, or waive any of its rights related to subordinated indebtedness and certain charter and other organizational, governing, and material agreements. The Company may avoid certain of such restrictions by meeting payment conditions defined in the Credit Agreement.
The Credit Agreement also requires the Loan Parties to maintain a minimum fixed charge coverage ratio of
1.0
0 to
1.00
during periods when borrowing availability is less than the greater of (A)
$7.5 million
, and (B)
10%
of the lesser of (i) the aggregate revolving commitment, and (ii) the borrowing base. The fixed charge coverage ratio, availability, aggregate revolving commitment, and the borrowing base are further defined in the Credit Agreement.
The Credit Agreement contains customary events of default, including, among other things: (i) the failure to pay any principal, interest, or other fees under the Credit Agreement; (ii) the making of any materially incorrect representation or warranty; (iii) the failure to observe or perform any covenant, condition, or agreement in the Credit Agreement or related agreements; (iv) a cross default with respect to other material indebtedness; (v) bankruptcy and insolvency events; (vi) unsatisfied material final judgments; (vii) Employee Retirement Income Security Act of 1974 (“ERISA”) events that could reasonably be expected to have a material adverse effect; and (viii) a change in control (as defined in the Credit Agreement).
Any commitments made under the Credit Agreement mature on September 7, 2023.
As of
August 3, 2019
and
February 2, 2019
, the Company had no borrowings outstanding and availability of
$75.0 million
under the Credit Agreement.
|
7.
|
Income Taxes
|
The provision for income taxes for interim periods is based on an estimate of the annual effective tax rate adjusted to reflect the impact of discrete items. Management judgment is required in projecting ordinary income to estimate the Company’s annual effective tax rate.
The effective tax rate for the thirteen weeks ended
August 3, 2019
, was
26.0%
, compared to
24.4%
for the thirteen weeks ended
August 4, 2018
. The year-over-year effective tax rate
increase
was primarily due to the relative impact of permanent and discrete items in the current-year period compared to the prior-year period, primarily as a result of executive compensation.
The effective tax rate for the
twenty-six weeks
ended
August 3, 2019
, was
26.8%
, compared to
25.4%
for the
twenty-six weeks
ended
August 4, 2018
. The year-over-year effective tax rate
increase
was primarily due to the relative impact
20
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
of permanent and discrete items in the current-year period compared to the prior-year period, primarily as a result of tax shortfalls from stock-based compensation and executive compensation.
|
8.
|
Stock-Based Compensation
|
The Company recognizes stock-based compensation expense, for its awards of restricted stock units, in an amount equal to the fair market value of the underlying stock on the grant date of the respective award.
The Company reserved
6,076,001
shares of common stock for issuance or transfer under the 2010 Equity and Incentive Plan, which allows for grants of restricted stock units, as well as other equity awards.
Awards of Restricted Stock Units
During the thirteen weeks ended
August 3, 2019
, the Company did not grant time-based or performance-based restricted stock units. During the thirteen weeks ended
August 4, 2018
, the Company granted
66,069
time-based and performance-based restricted stock units with an aggregate fair value of
$0.9
million to certain employees under the 2010 Equity and Incentive Plan.
During the
twenty-six weeks
ended
August 3, 2019
, the Company granted
407,264
time-based and performance-based restricted stock units with an aggregate fair value of
$5.3 million
to certain employees and non-employee directors under the 2010 Equity and Incentive Plan compared to a total of
475,214
time-based and performance-based restricted stock units with an aggregate fair value of
$5.2 million
granted in the same period of the prior year. The Company determined the fair value of the awards based on the closing price of the Company’s common stock on the grant date.
The majority of the time-based restricted stock units vest and settle in shares of the Company’s common stock, on a
one
-for-one basis, in equal installments on each of the first three anniversaries of the grant date. Restricted stock units issued to non-employee directors vest after a
one
-year period from the grant date. The Company recognizes the expense relating to these units, net of estimated forfeitures, on a straight-line basis over the vesting period.
Performance-based restricted stock units vest upon the completion of a
three
-year period of time (cliff vesting), subject to the employee’s continuing employment throughout and the Company’s achievement of annual earnings per share targets, or other Company performance targets, during the three-year performance period. The Company recognizes the expense relating to these units, net of estimated forfeitures, based on the probable outcome of achievement of the financial targets, on a straight-line basis over
three years
.
The following table sets forth a summary of restricted stock unit activity for the
twenty-six weeks
ended
August 3, 2019
(units in thousands):
|
|
Time-based
Restricted Stock Units
|
Performance-based
Restricted Stock Units
|
||||||||||||
|
|
Number of
Units
|
Weighted-
Average
Grant
Date Fair
Value
(per unit)
|
Number of
Units
|
Weighted-
Average
Grant
Date Fair
Value
(per unit)
|
||||||||||
|
Nonvested units outstanding at February 2, 2019
|
473
|
|
$
|
11.75
|
|
442
|
|
$
|
11.38
|
|
||||
|
Granted
|
236
|
|
13.10
|
|
171
|
|
13.10
|
|
||||||
|
Vested
|
(265
|
)
|
12.23
|
|
(50
|
)
|
19.62
|
|
||||||
|
Forfeited
|
(2
|
)
|
13.44
|
|
(2
|
)
|
9.90
|
|
||||||
|
Nonvested units outstanding at August 3, 2019
|
442
|
|
$
|
12.18
|
|
561
|
|
$
|
11.18
|
|
||||
As of
August 3, 2019
, there was
$7.2 million
of total unrecognized compensation cost, net of estimated forfeitures, related to nonvested restricted stock units. That cost is expected to be recognized over a weighted-average period of
1.8
years, subject to meeting performance conditions.
21
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
|
9.
|
Commitments and Contingencies
|
The Company is subject to various claims and contingencies arising in the normal course of business, including those relating to product liability, legal claims, employee benefits, environmental issues, and other matters. Management believes that at this time it is not probable that any of these claims will have a material adverse effect on the Company’s financial condition, results of operations, or cash flows. However, the outcomes of legal proceedings and claims brought against the Company are subject to uncertainty, and future developments could cause these actions or claims, individually or in aggregate, to have a material adverse effect on the Company’s financial condition, results of operations, or cash flows of a particular reporting period.
|
10.
|
Common Stock
|
On November 29, 2018, the Company's board of directors approved a share repurchase plan (the “2018 Share Repurchase Program”) authorizing up to
$50.0 million
of repurchases of shares of the Company's common stock. The 2018 Share Repurchase Program is scheduled to expire on December 14, 2020.
The Company purchased
196,507
shares at an average price of
$11.34
per share, excluding commissions, for an aggregate amount of
$2.2 million
during the thirteen weeks ended
August 3, 2019
, under the 2018 Share Repurchase Program.
The Company purchased
480,595
shares at an average price of
$10.69
per share, excluding commissions, for an aggregate amount of
$5.1 million
during the twenty-six weeks ended of
August 3, 2019
, there was
$42.0 million
remaining available to repurchase shares of the Company's common stock under the 2018 Share Repurchase Program.
As of
August 3, 2019
, the Company held as treasury shares
7,416,218
shares of its common stock at an average price of
$13.21
per share, excluding commissions, for an aggregate carrying amount of
$98.0 million
. The Company’s treasury shares may be issued under the 2010 Equity and Incentive Plan or for other corporate purposes.
|
11.
|
Investments
|
Cash Equivalents
Investments classified as cash equivalents relate to highly-liquid investments with a maturity of three months or less at the date of purchase. As of
August 3, 2019
and
February 2, 2019
, these investments in the Company's portfolio consisted of commercial paper and a money market fund.
Short-Term Investments
As of
August 3, 2019
and
February 2, 2019
, short-term investments consisted of U.S. and non-U.S. corporate debt securities, municipal securities, and commercial paper with a maturity within one year of the balance sheet date. The balance as of
February 2, 2019
, also included U.S. treasury securities. These debt securities are classified as available-for-sale; therefore, unrealized gains and losses are recorded within other comprehensive income. Interest income earned is recorded within interest income, net, in the Company's Condensed Consolidated Statements of Operations.
The Company held
$9.0 million
and
$19.4 million
in short-term investments as of
August 3, 2019
and
February 2, 2019
, respectively. The following table summarizes the Company's short-term investments (in thousands):
|
August 3, 2019
|
February 2, 2019
|
||||||
|
U.S. corporate debt securities
|
$
|
3,357
|
|
$
|
5,769
|
|
|
|
Municipal securities
|
3,125
|
|
4,190
|
|
|||
|
Non-U.S. corporate debt securities
|
1,510
|
|
5,808
|
|
|||
|
Commercial paper
|
995
|
|
498
|
|
|||
|
U.S. treasury securities
|
—
|
|
3,116
|
|
|||
|
Total short-term investments
|
$
|
8,987
|
|
$
|
19,381
|
|
|
22
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
Long-Term Investments
As of
August 3, 2019
and
February 2, 2019
, long-term investments consisted of U.S. and non-U.S. corporate debt securities, U.S. and non-U.S. asset-backed securities, and municipal securities with a maturity greater than one year from the balance sheet date. The balance as of
August 3, 2019
also included other foreign securities. These debt securities are classified as available-for-sale; therefore, unrealized gains and losses are recorded within other comprehensive income. Interest income earned is recorded within interest income, net, in the Company's Condensed Consolidated Statements of Operations.
The Company held
$14.7 million
and
$23.7 million
in long-term investments as of
August 3, 2019
and
February 2, 2019
, respectively. The following table summarizes the Company's long-term investments (in thousands):
|
August 3, 2019
|
February 2, 2019
|
||||||
|
U.S. corporate debt securities
|
$
|
3,965
|
|
$
|
9,499
|
|
|
|
U.S. asset-backed securities
|
5,330
|
|
7,169
|
|
|||
|
Non-U.S. corporate debt securities
|
2,779
|
|
4,675
|
|
|||
|
Non-U.S. asset-backed securities
|
806
|
|
1,127
|
|
|||
|
Municipal securities
|
1,271
|
|
1,265
|
|
|||
|
Other foreign securities
|
501
|
|
—
|
|
|||
|
Total long-term investments
|
$
|
14,652
|
|
$
|
23,735
|
|
|
There were
no
material gross unrealized gains or losses on available-for-sale debt securities as of
August 3, 2019
and
February 2, 2019
.
|
12.
|
Acquisition of Pura Vida
|
On July 16, 2019, the Company completed its acquisition of a seventy-five percent (
75%
) ownership interest in Creative Genius, Inc. or “Pura Vida” (the “Transaction”) in exchange for cash consideration of approximately
$75 million
, subject to certain adjustments, including working capital. Pura Vida, based in La Jolla, California, is a rapidly growing, digitally native, and highly engaging lifestyle brand that deeply resonates with its loyal consumer following. The Pura Vida brand has a differentiated and expanding offering of bracelets, jewelry, and other lifestyle accessories. The Company believes that the acquisition will strengthen the Company by providing increased product diversification and future growth opportunities partially as a result of resource and knowledge-sharing.
In accordance with the Interest Purchase Agreement, the Company also agreed to a contingent payment of up to
$22.5 million
payable during the first quarter of calendar year 2020 based on calendar year 2019 adjusted EBITDA of Pura Vida, as defined in the Interest Purchase Agreement. This contingent payment is recorded as an earn-out liability on the Company's Condensed Consolidated Balance Sheets at its acquisition-date fair value of
$20.9 million
. The maximum payout of this contingent payment is
$22.5 million
. The Company’s existing available cash, cash equivalents, and investments funded the purchase price due at the closing of the Transaction. Pre-tax Transaction costs totaled
$1.9 million
and
$2.7 million
for the thirteen and
twenty-six weeks
ended
August 3, 2019
, respectively. These costs are recorded within selling, general, and administrative expenses in the Condensed Consolidated Statements of Operations and within corporate unallocated expenses.
On July 16, 2019, as contemplated by the Interest Purchase Agreement, the Company and certain of its subsidiaries and the owners of the remaining twenty-five percent (
25%
) ownership interest in Pura Vida which was not acquired by the Company entered into a Put/Call Agreement.
The following preliminary schedule summarizes the consideration paid for Pura Vida, the fair value of the assets acquired and liabilities assumed, the fair value of the noncontrolling interest, and the fair value of the contingent consideration related to the earn-out provision. The accounting for the acquisition is preliminary as the Company has not yet finalized the working capital purchase price adjustment or the valuation of the aforementioned items.
23
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
|
in thousands
|
Fair Value at Acquisition Date
|
||
|
Cash and cash equivalents
|
$
|
1,495
|
|
|
Accounts receivable, net
(5)
|
8,673
|
|
|
|
Inventories
(1)
|
27,643
|
|
|
|
Prepaid expenses and other current assets
|
1,537
|
|
|
|
Operating right of use asset
|
1,250
|
|
|
|
Property, plant, and equipment, net
|
751
|
|
|
|
Goodwill
(2)
|
41,310
|
|
|
|
Intangible asset, brand
(3)
|
36,668
|
|
|
|
Other intangible assets
(4)
|
25,283
|
|
|
|
Total assets acquired
|
144,610
|
|
|
|
Accounts payable
|
6,818
|
|
|
|
Accrued employment costs
|
2,351
|
|
|
|
Other accrued liabilities
(5)
|
6,637
|
|
|
|
Operating lease liability
|
1,659
|
|
|
|
Total liabilities assumed
|
17,465
|
|
|
|
Less:
|
|||
|
Contingent consideration related to earn-out provision
(6)
|
(20,854
|
)
|
|
|
Redeemable noncontrolling interest
|
(31,786
|
)
|
|
|
Cash acquired
|
(1,495
|
)
|
|
|
Total closing consideration amount, net of cash acquired
|
$
|
73,010
|
|
|
(1) Includes an $8.3 million step-up adjustment which will be recognized in cost of sales within four months of the acquisition. Inventories were valued using the cost approach. The significant assumptions used for the valuation include inventory balances, projected gross and operating margins, and cost and time to dispose (sell) inventory on hand.
|
|||
|
(2) Refer to Notes 1 and 14 herein for additional information regarding goodwill.
|
|||
|
(3) The brand intangible asset was valued using the relief-from-royalty method. The significant assumptions used for the valuation include the royalty rate, estimated projected revenues, long-term growth rate, and the discount rate. Refer to Note 14 herein for additional information regarding intangible assets.
|
|||
|
(4) Other intangible assets include customer relationships and non-competition agreements. Customer relationships were valued using the multi-period excess earnings method. Significant assumptions used for the valuation include projected cash flows, the discount rate, and customer attrition rate. The non-competition agreements were valued using the with-or-without method. Significant assumptions used for the valuation include projected cash flows, probability of competition, impact of competition on business, and the discount rate. Refer to Note 14 herein for additional information regarding intangible assets.
|
|||
|
(5) Includes $4.1 million related to an indemnified liability.
|
|||
|
(6) Contingent consideration related to the earn-out provision was valued using a Monte Carlo simulation in order to forecast the value of the potential future payment. Significant assumptions used for the valuation include the discount rate, projected cash flows, and calculated volatility.
|
|||
The
operations of Pura Vida are recorded in the Company's Condensed Consolidated Statements of Operations for the thirteen and twenty-six weeks ending August 3, 2019, beginning on July 17, 2019, which represents the first full day following the acquisition. As such, the Company's financial statements are not comparable with the prior-year period presented. Refer to Note 16 herein for segment-level financial information associated with Pura Vida. The following
24
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
pro forma financial information is intended to provide a sense for what the Company's operating results may have been if the Pura Vida acquisition had occurred at the beginning of fiscal 2019.
The pro forma financial information is not indicative of the results that would have been reflected had the transaction actually occurred as of that date, nor is it necessarily indicative of the Company’s future results. The financial information includes expense related to supplemental officer wages and fully indemnified state sales tax matters for time periods before the acquisition date. The Company does not expect these items to have a continuing impact on its consolidated financial statements. The following adjustments have been made:
|
•
|
Short-term purchase accounting items, such as the inventory step-up adjustment, have been excluded due to their non-recurring nature;
|
|
•
|
Definite-lived intangible amortization that exceeds one year has been reflected as if it occurred at the beginning of fiscal 2019;
|
|
•
|
Transaction costs have been excluded; and
|
|
•
|
Tax expense has been estimated at a statutory rate of
25.0%
.
|
|
Thirteen Weeks Ended
|
Twenty-Six Weeks Ended
|
|||||||||||||||
|
in thousands, except per share data
|
August 3,
2019 |
August 4,
2018 |
August 3,
2019 |
August 4,
2018 |
||||||||||||
|
Pro forma net revenues
|
$
|
141,099
|
|
$
|
130,765
|
|
$
|
249,091
|
|
$
|
226,728
|
|
||||
|
Pro forma net income
|
7,557
|
|
8,692
|
|
4,677
|
|
6,324
|
|
||||||||
|
Pro forma net income attributable to Vera Bradley, Inc.
|
7,574
|
|
8,850
|
|
5,035
|
|
6,826
|
|
||||||||
|
Pro forma basic net income per share attributable to Vera Bradley, Inc.
|
$
|
0.22
|
|
$
|
0.25
|
|
$
|
0.15
|
|
$
|
0.19
|
|
||||
|
Pro forma diluted net income per share attributable to Vera Bradley, Inc.
|
$
|
0.22
|
|
$
|
0.25
|
|
$
|
0.15
|
|
$
|
0.19
|
|
||||
|
13.
|
Redeemable Noncontrolling Interest
|
Redeemable noncontrolling interest represents the remaining twenty-five percent (
25%
) interest in Pura Vida not acquired by the Company. Refer to Note 1 herein for additional information.
Changes in redeemable noncontrolling interest for the thirteen and twenty-six weeks ended August 3, 2019, were as follows (in thousands):
|
Balance at February 2, 2019 and May 4, 2019
|
—
|
|
||
|
Fair value of noncontrolling interest at acquisition
|
31,786
|
|
||
|
Net loss attributable to redeemable noncontrolling interest
|
(136
|
)
|
||
|
Balance at August 3, 2019
|
$
|
31,650
|
|
|
25
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
|
14.
|
Intangible Assets and Goodwill
|
The following table details the carrying value of the Company's intangible assets other than goodwill related to the acquisition of a majority interest in Pura Vida. The comparable prior-year period did not include intangible assets or goodwill. The valuation of the intangible assets and goodwill is preliminary and adjustments may be reflected during the measurement period.
|
August 3, 2019
|
|||||||||||
|
in thousands
|
Gross Basis
|
Accumulated Amortization
(1)
|
Carrying Amount
|
||||||||
|
Definite-lived intangible assets
|
|||||||||||
|
Customer Relationships
|
$
|
24,495
|
|
$
|
408
|
|
$
|
24,087
|
|
||
|
Non-competition Agreements
|
788
|
|
7
|
|
781
|
|
|||||
|
Total definite-lived intangible assets
|
25,283
|
|
415
|
|
24,868
|
|
|||||
|
Indefinite-lived intangible asset
|
|||||||||||
|
Pura Vida Brand
|
36,668
|
|
—
|
|
36,668
|
|
|||||
|
Total intangible assets, excluding goodwill
|
$
|
61,951
|
|
$
|
415
|
|
$
|
61,536
|
|
||
|
(1) Amortization expense is recorded within the Pura Vida segment.
|
|||||||||||
The provisional weighted-average amortization period for the definite-lived intangible assets in total is
3.6
years. The provisional weighted-average amortization period is
3.6
years and
5.0
years for customer relationships and non-competition agreements, respectively. The provisional amortization expense for intangible assets is as follows (in thousands):
|
Amortization Expense
|
||||
|
Fiscal 2020 (remaining 6 months)
|
$
|
4,977
|
|
|
|
Fiscal 2021
|
9,070
|
|
||
|
Fiscal 2022
|
3,129
|
|
||
|
Fiscal 2023
|
3,129
|
|
||
|
Fiscal 2024
|
3,129
|
|
||
|
Thereafter
|
1,434
|
|
||
|
Total
|
$
|
24,868
|
|
|
The total amount of the provisional goodwill as of August 3, 2019, was
$41.3 million
recorded within the Pura Vida segment upon acquisition. Goodwill is expected to be deductible for tax purposes, limited to the Company's
75%
majority ownership interest. Refer to Notes 1 and 12 herein for addition information regarding goodwill. Changes in goodwill for the thirteen and twenty-six weeks ended August 3, 2019, were as follows (in thousands):
|
Balance at February 2, 2019 and May 4, 2019
|
—
|
|
||
|
Goodwill at acquisition
|
41,310
|
|
||
|
Balance at August 3, 2019
|
$
|
41,310
|
|
|
26
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
|
15.
|
Inventories
|
The components of inventories were as follows:
|
August 3,
2019 |
February 2,
2019 |
|||||||
|
Raw materials
(1)
|
$
|
2,815
|
|
$
|
—
|
|
||
|
Finished goods
|
127,903
|
|
91,581
|
|
||||
|
Total inventories
|
$
|
130,718
|
|
$
|
91,581
|
|
||
|
(1) Relates solely to Pura Vida operations.
|
||||||||
|
16.
|
Segment Reporting
|
Beginning in the second quarter of fiscal 2020, the Company has included an additional segment for Pura Vida due to its acquisition. As a result, the Company now has
three
operating segments, which are also its reportable segments: Vera Bradley Direct (“VB Direct”), Vera Bradley Indirect (“VB Indirect”), and Pura Vida. These operating segments are components of the Company for which separate financial information is available and for which operating results are evaluated on a regular basis by the chief operating decision maker in deciding how to allocate resources and in assessing the performance of the segments.
The VB Direct segment includes Vera Bradley full-line and factory outlet stores; the Vera Bradley website, verabradley.com; the Vera Bradley online outlet site; and the Vera Bradley annual outlet sale. Revenues generated from this segment are driven through the sale of Vera Bradley-branded products from Vera Bradley to end consumers.
The VB Indirect segment represents revenues generated through the distribution of Vera Bradley-branded products to specialty retailers representing approximately
2,200
locations, substantially all of which are located in the United States; key accounts, which include department stores, national accounts, third-party e-commerce sites, and third-party inventory liquidators; and royalties recognized through licensing agreements related to the Vera Bradley brand.
The Pura Vida segment represents revenues generated through the Pura Vida websites, www.puravidabracelets.com and www.puravidabracelets.eu, and through the distribution of Pura Vida-branded products to wholesale retailers, substantially all of which are located in the United States.
Corporate costs represent the Company’s administrative expenses, which include, but are not limited to: human resources, legal, finance, information technology, design, product development, merchandising, corporate-level marketing and advertising, and various other corporate-level-activity-related expenses not directly attributable to a reportable segment. All intercompany-related activities are eliminated in consolidation and are excluded from the segment reporting.
27
Vera Bradley, Inc.
Notes to the Condensed Consolidated Financial Statements
(unaudited)
Company management evaluates segment operating results based on several indicators. The primary or key performance indicators for each segment are net revenues and operating income. Net revenues and operating income information for the Company’s reportable segments during the thirteen and
twenty-six weeks
ended
August 3, 2019
and
August 4, 2018
, respectively, consisted of the following (in thousands):
|
|
Thirteen Weeks Ended
|
Twenty-Six Weeks Ended
|
||||||||||||||
|
|
August 3,
2019 |
August 4,
2018 |
August 3,
2019 |
August 4,
2018 |
||||||||||||
|
Segment net revenues:
|
||||||||||||||||
|
VB Direct
|
$
|
94,380
|
|
$
|
91,021
|
|
$
|
165,516
|
|
$
|
156,553
|
|
||||
|
VB Indirect
|
20,017
|
|
22,604
|
|
39,884
|
|
43,663
|
|
||||||||
|
Pura Vida
|
5,388
|
|
—
|
|
5,388
|
|
—
|
|
||||||||
|
Total
|
$
|
119,785
|
|
$
|
113,625
|
|
$
|
210,788
|
|
$
|
200,216
|
|
||||
|
Segment operating income (loss):
|
||||||||||||||||
|
VB Direct
|
$
|
22,137
|
|
$
|
22,318
|
|
$
|
30,497
|
|
$
|
29,608
|
|
||||
|
VB Indirect
|
7,162
|
|
8,827
|
|
14,869
|
|
17,111
|
|
||||||||
|
Pura Vida
|
(542
|
)
|
—
|
|
(542
|
)
|
—
|
|
||||||||
|
Total
|
$
|
28,757
|
|
$
|
31,145
|
|
$
|
44,824
|
|
$
|
46,719
|
|
||||
|
Reconciliation:
|
||||||||||||||||
|
Segment operating income
|
$
|
28,757
|
|
$
|
31,145
|
|
$
|
44,824
|
|
$
|
46,719
|
|
||||
|
Less:
|
||||||||||||||||
|
Unallocated corporate expenses
|
(21,409
|
)
|
(19,129
|
)
|
(41,121
|
)
|
(36,615
|
)
|
||||||||
|
Operating income
|
$
|
7,348
|
|
$
|
12,016
|
|
$
|
3,703
|
|
$
|
10,104
|
|
||||
28
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
The following discussion summarizes the significant factors affecting the condensed consolidated operating results, financial condition, liquidity, and cash flows of the Company as of and for the thirteen and
twenty-six weeks
ended
August 3, 2019
and
August 4, 2018
. The following discussion should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended
February 2, 2019
, and our unaudited condensed consolidated financial statements and the related notes included in Item 1 of this Quarterly Report. The results of operations for the thirteen and
twenty-six weeks
ended
August 3, 2019
, are not necessarily indicative of the results to be expected for the full fiscal year.
Executive Summary
Below is a summary of our strategic progress and financial results for the
second
quarter of fiscal
2020
:
Strategic Progress
|
•
|
We completed the acquisition of a 75% interest in Creative Genius, Inc., which also operates under the name Pura Vida Bracelets (“Pura Vida”).
|
|
•
|
We began the process of re-platforming our Enterprise Resource Planning (“ERP”) and other key information systems to become more streamlined, nimble, and efficient in our technology and business processes.
|
|
•
|
We achieved comparable sales growth of 2.1%, indicating that our customers are responding to both our innovative product and targeted consumer engagement efforts.
|
|
•
|
We launched our innovative lightweight, durable, and water-repellent Performance Twill fabrication.
|
|
•
|
We debuted our limited edition licensed footwear collection with Crocs in July which combined Vera Bradley’s signature floral and paisley designs with Crocs’ comfort.
|
|
•
|
We strengthened our store base by relocating and expanding our factory outlet store in Sevierville, Tennessee, one of our highest volume factory outlet stores. We also closed three underperforming full-line stores.
|
|
•
|
We are continuing to partially mitigate the impact of Chinese tariffs through sourcing and pricing efforts, as well as reducing our reliance on China production.
|
Financial Summary
(all comparisons are to the
second
quarter of fiscal
2019
)
|
•
|
Net revenues
increased
5.4%
to
$119.8 million
. This increase includes
$5.4 million
related to Pura Vida segment sales since the acquisition on July 16, 2019.
|
|
•
|
Vera Bradley Direct (“VB Direct”) segment sales
increased
3.7%
to
$94.4 million
.
|
|
•
|
Vera Bradley Indirect segment (“VB Indirect”) sales
decreased
11.4%
to
$20.0 million
.
|
|
•
|
Gross profit was
$67.3 million
, or
56.2%
of net revenue.
|
|
•
|
Operating income was
$7.3 million
and net income attributable to Vera Bradley, Inc. was
$5.9 million
, or
$0.17
per diluted share.
|
|
•
|
Capital expenditures for the thirteen weeks totaled $
4.7 million
.
|
|
•
|
Cash and cash equivalents and investments were
$70.5 million
at
August 3, 2019
.
|
|
•
|
We had no debt as of
August 3, 2019
.
|
How We Assess the Performance of Our Business
In assessing the performance of our business, we consider a variety of performance and financial measures.
Net Revenues
Net revenues reflect sales of our merchandise and revenue from distribution and shipping and handling fees, less returns and discounts. Revenues for the VB Direct segment reflect sales through Vera Bradley full-line and factory outlet stores; verabradley.com; our Vera Bradley online outlet site; and our Vera Bradley annual outlet sale in Fort Wayne, Indiana. Revenues for the VB Indirect segment reflect sales of Vera Bradley-branded products to specialty retail partners; department stores; national accounts; third-party e-commerce sites; third-party inventory liquidators; and royalties recognized through licensing agreements related to the Vera Bradley brand. Revenues for the Pura Vida segment reflect revenues generated through the Pura
29
Vida websites, www.puravidabracelets.com and www.puravidabracelets.eu, and through the distribution of Pura Vida-branded products to wholesale retailers.
Comparable Sales
Comparable sales are calculated based upon our stores that have been open for at least 12 full fiscal months and net revenues from our Vera Bradley e-commerce operations. Pura Vida e-commerce operations are not currently included within comparable sales, but will be considered comparable sales once reflected in the Company’s operations for 12 full fiscal months. Comparable store sales are calculated based solely upon our stores that have been open for at least 12 full fiscal months. Remodeled stores are included in both comparable sales and comparable store sales unless the store was closed for more than one week of the current or comparable prior period, in which case the non-comparable temporary closure periods are not included, or the remodel resulted in a significant change in square footage. Fiscal 2019 comparable sales do not adjust for the shift in weeks during the period associated with the 53rd week in fiscal 2018. Some of our competitors and other retailers calculate comparable or “same store” sales differently than we do. As a result, data in this report regarding our comparable sales and comparable store sales may not be comparable to similar data made available by other companies. Non-comparable sales include sales from stores not included in comparable sales or comparable store sales.
Measuring the change in year-over-year comparable sales allows us to evaluate how our store base and e-commerce operations are performing. Various factors affect our comparable sales, including:
|
•
|
Overall economic trends;
|
|
•
|
Consumer preferences and fashion trends;
|
|
•
|
Competition;
|
|
•
|
The timing of our releases of new patterns and collections;
|
|
•
|
Changes in our product mix;
|
|
•
|
Pricing and level of promotions;
|
|
•
|
Amount of store, mall, and e-commerce traffic;
|
|
•
|
The level of customer service that we provide in stores and to our on-line customers;
|
|
•
|
Our ability to source and distribute products efficiently;
|
|
•
|
The number of stores we open and close in any period; and
|
|
•
|
The timing and success of promotional and marketing efforts.
|
Gross Profit
Gross profit is equal to our net revenues less our cost of sales. Cost of sales includes the direct cost of purchased merchandise, distribution center costs, operations overhead, duty, and all inbound freight costs incurred. The components of our reported cost of sales may not be comparable to those of other retail and wholesale companies.
Gross profit can be impacted by changes in volume; fluctuations in sales price; operational efficiencies, such as leveraging of fixed costs; promotional activities, including free shipping; commodity prices, such as for cotton; tariffs; and labor costs.
Selling, General, and Administrative Expenses (“SG&A”)
SG&A expenses include selling; advertising, marketing, and product development; and administrative expenses. Selling expenses include VB Direct business expenses, such as store expenses, employee compensation, and store occupancy and supply costs, VB Indirect business expenses consisting primarily of employee compensation and other expenses associated with sales to Indirect retailers, as well as Pura Vida business expenses primarily related to employee compensation. Advertising, marketing, and product development expenses include employee compensation, media costs, creative production expenses, marketing agency fees, new product design costs, public relations expenses, and market research expenses. A portion of our advertising expenses may be reimbursed by Indirect retailers, and such amount is classified as other income. Administrative expenses include employee compensation for corporate functions, corporate headquarters occupancy costs, consulting and software expenses, and charitable donations.
Other Income
Other income includes certain legal settlements, proceeds from the sales of tickets to our annual outlet sale, and sales tax credits received for timely filings. In addition, we support many of our Indirect retailers’ marketing efforts by distributing
30
certain catalogs and promotional mailers to current and prospective customers. Our Indirect retailers reimburse us for a portion of the cost to produce these materials. Reimbursement received is recorded as other income. The related cost to design, produce, and distribute the catalogs and mailers is recorded as SG&A expense.
Operating Income
Operating income is equal to gross profit less SG&A expenses plus other income. Operating income excludes interest income, interest expense, and income taxes.
Net Income
Net income is equal to operating income plus net interest income less income taxes.
Net Loss Attributable to Redeemable Noncontrolling Interest
Net loss attributable to redeemable noncontrolling interest represents the operating results of Pura Vida that are not attributable to Vera Bradley, Inc.
Net Income Attributable to Vera Bradley, Inc.
Net income attributable to Vera Bradley, Inc. is equal to net income less net loss attributable to redeemable noncontrolling interest.
Pura Vida Acquisition
On July 16, 2019, the Company completed its acquisition of a seventy-five percent (75%) ownership interest in Creative Genius, Inc. which also operates under the name Pura Vida Bracelets (“Pura Vida”) (the “Transaction”) in exchange for cash consideration of approximately $75 million, subject to certain adjustments, including working capital. In accordance with the Interest Purchase Agreement, the Company also agreed to a contingent payment of up to $22.5 million payable during the first quarter of calendar year 2020 based on calendar year 2019 adjusted EBITDA of Pura Vida, as defined in the Interest Purchase Agreement. The Company’s existing available cash, cash equivalents, and investments funded the purchase price due at the closing of the Transaction.
On July 16, 2019, as contemplated by the Interest Purchase Agreement, the Company and certain of its subsidiaries and the owners of the remaining twenty-five percent (25%) ownership interest in Pura Vida (the “Sellers”) which was not indirectly acquired by the Company (the “Remaining Pura Vida Interest”) entered into a Put/Call Agreement (the “Put/Call Agreement”). Pursuant to the Put/Call Agreement, and subject to the terms and conditions thereof, the Sellers have the right to sell all of the Remaining Pura Vida Interest to the Company, and the Company has the right to purchase all of the Remaining Pura Vida Interests from Sellers, in each case generally at any time following the fifth anniversary of the closing date of the Transaction until the tenth anniversary thereof. The purchase price for any Remaining Pura Vida Interest put to, or called by, the Company will be determined based on the arithmetic average of a multiple of adjusted EBITDA of Pura Vida and a multiple of adjusted EBITDA of the Company, as defined in the Put/Call Agreement, over the twelve-month period ending on the last day of the month immediately preceding the month in which an exercise notice is delivered by a relevant party. In the event of a change in control of the Company, the parties may exercise a portion of their put and call rights prior to the fifth anniversary of the closing date (as defined in the Put/Call Agreement).
Pura Vida has been fully consolidated within our financial statements beginning on July 17, 2019, the first full day following the acquisition. Pura Vida was also added as a reportable segment as a result of the acquisition. Refer to Note 12 herein for additional information regarding the Pura Vida acquisition.
Leases
We adopted Accounting Standards Codification (“ASC”) Topic 842,
Leases,
beginning in the first quarter of fiscal 2020 using the modified retrospective adoption method. The adoption of this standard impacted fiscal 2020 beginning retained earnings by
$0.2 million
. As a result of the adoption of ASC Topic 842 using the modified retrospective method, the financial statements from the prior-year period are not reported under ASC Topic 842 which affects the comparability of the Condensed Consolidated Financial Statements. The primary impact from the adoption of the standard is the addition of right-of-use assets and lease liabilities on the Company's Condensed Consolidated Balance Sheet. The adoption of this standard had no impact on the Condensed Consolidated Statements of Operations and Condensed Consolidated Statements of Cash Flows.
Refer to Notes 1 and 3 to the Notes to the Condensed Consolidated Financial Statements herein for additional information.
31
Results of Operations
The following tables summarize key components of our condensed consolidated results of operations for the periods indicated, both in dollars and as a percentage of our net revenues ($ in thousands):
|
|
Thirteen Weeks Ended
|
Twenty-Six Weeks Ended
|
||||||||||||||
|
|
August 3,
2019 |
August 4,
2018 |
August 3,
2019 |
August 4,
2018 |
||||||||||||
|
Statement of Operations Data:
|
||||||||||||||||
|
Net revenues
|
$
|
119,785
|
|
$
|
113,625
|
|
$
|
210,788
|
|
$
|
200,216
|
|
||||
|
Cost of sales
|
52,452
|
|
47,885
|
|
92,987
|
|
85,860
|
|
||||||||
|
Gross profit
|
67,333
|
|
65,740
|
|
117,801
|
|
114,356
|
|
||||||||
|
Selling, general, and administrative expenses
|
60,745
|
|
53,770
|
|
115,042
|
|
104,475
|
|
||||||||
|
Other income
|
760
|
|
46
|
|
944
|
|
223
|
|
||||||||
|
Operating income
|
7,348
|
|
12,016
|
|
3,703
|
|
10,104
|
|
||||||||
|
Interest income, net
|
(375
|
)
|
(259
|
)
|
(822
|
)
|
(502
|
)
|
||||||||
|
Income before income taxes
|
7,723
|
|
12,275
|
|
4,525
|
|
10,606
|
|
||||||||
|
Income tax expense
|
2,005
|
|
2,993
|
|
1,212
|
|
2,694
|
|
||||||||
|
Net income
|
5,718
|
|
9,282
|
|
3,313
|
|
7,912
|
|
||||||||
|
Less: Net loss attributable to redeemable noncontrolling interest
|
(136
|
)
|
—
|
|
(136
|
)
|
—
|
|
||||||||
|
Net income attributable to Vera Bradley, Inc.
|
$
|
5,854
|
|
$
|
9,282
|
|
$
|
3,449
|
|
$
|
7,912
|
|
||||
|
Percentage of Net Revenues:
|
||||||||||||||||
|
Net revenues
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
|
Cost of sales
|
43.8
|
%
|
42.1
|
%
|
44.1
|
%
|
42.9
|
%
|
||||||||
|
Gross profit
|
56.2
|
%
|
57.9
|
%
|
55.9
|
%
|
57.1
|
%
|
||||||||
|
Selling, general, and administrative expenses
|
50.7
|
%
|
47.3
|
%
|
54.6
|
%
|
52.2
|
%
|
||||||||
|
Other income
|
0.6
|
%
|
—
|
%
|
0.4
|
%
|
0.1
|
%
|
||||||||
|
Operating income
|
6.1
|
%
|
10.6
|
%
|
1.8
|
%
|
5.0
|
%
|
||||||||
|
Interest income, net
|
(0.3
|
)%
|
(0.2
|
)%
|
(0.4
|
)%
|
(0.3
|
)%
|
||||||||
|
Income before income taxes
|
6.4
|
%
|
10.8
|
%
|
2.1
|
%
|
5.3
|
%
|
||||||||
|
Income tax expense
|
1.7
|
%
|
2.6
|
%
|
0.6
|
%
|
1.3
|
%
|
||||||||
|
Net income
|
4.8
|
%
|
8.2
|
%
|
1.6
|
%
|
4.0
|
%
|
||||||||
|
Less: Net loss attributable to redeemable noncontrolling interest
|
(0.1
|
)%
|
—
|
%
|
(0.1
|
)%
|
—
|
%
|
||||||||
|
Net income attributable to Vera Bradley, Inc.
|
4.9
|
%
|
8.2
|
%
|
1.6
|
%
|
4.0
|
%
|
||||||||
32
The following tables present net revenues and operating income by operating segment, both in dollars and as a percentage of associated net revenues, and store data for the periods indicated ($ in thousands, except as otherwise indicated):
|
|
Thirteen Weeks Ended
|
Twenty-Six Weeks Ended
|
||||||||||||||
|
|
August 3,
2019 |
August 4,
2018 |
August 3,
2019 |
August 4,
2018 |
||||||||||||
|
Net Revenues by Segment:
|
||||||||||||||||
|
VB Direct
|
$
|
94,380
|
|
$
|
91,021
|
|
$
|
165,516
|
|
$
|
156,553
|
|
||||
|
VB Indirect
|
20,017
|
|
22,604
|
|
39,884
|
|
43,663
|
|
||||||||
|
Pura Vida
|
5,388
|
|
—
|
|
5,388
|
|
—
|
|
||||||||
|
Total
|
$
|
119,785
|
|
$
|
113,625
|
|
$
|
210,788
|
|
$
|
200,216
|
|
||||
|
Percentage of Net Revenues by Segment:
|
||||||||||||||||
|
VB Direct
|
78.8
|
%
|
80.1
|
%
|
78.5
|
%
|
78.2
|
%
|
||||||||
|
VB Indirect
|
16.7
|
%
|
19.9
|
%
|
18.9
|
%
|
21.8
|
%
|
||||||||
|
Pura Vida
|
4.5
|
%
|
—
|
%
|
2.6
|
%
|
—
|
%
|
||||||||
|
Total
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
||||||||
|
|
Thirteen Weeks Ended
|
Twenty-Six Weeks Ended
|
||||||||||||||
|
|
August 3,
2019 |
August 4,
2018 |
August 3,
2019 |
August 4,
2018 |
||||||||||||
|
Operating Income (Loss) by Segment:
|
||||||||||||||||
|
VB Direct
|
$
|
22,137
|
|
$
|
22,318
|
|
$
|
30,497
|
|
$
|
29,608
|
|
||||
|
VB Indirect
|
7,162
|
|
8,827
|
|
14,869
|
|
17,111
|
|
||||||||
|
Pura Vida
|
(542
|
)
|
—
|
|
(542
|
)
|
—
|
|
||||||||
|
Less: Corporate unallocated
|
(21,409
|
)
|
(19,129
|
)
|
(41,121
|
)
|
(36,615
|
)
|
||||||||
|
Total
|
$
|
7,348
|
|
$
|
12,016
|
|
$
|
3,703
|
|
$
|
10,104
|
|
||||
|
Operating Income (Loss) as a Percentage of Net Revenues by Segment:
|
||||||||||||||||
|
VB Direct
|
23.5
|
%
|
24.5
|
%
|
18.4
|
%
|
18.9
|
%
|
||||||||
|
VB Indirect
|
35.8
|
%
|
39.1
|
%
|
37.3
|
%
|
39.2
|
%
|
||||||||
|
Pura Vida
|
(10.1
|
)%
|
—
|
%
|
(10.1
|
)%
|
—
|
%
|
||||||||
|
Store Data
(1)
:
|
||||||||||||||||
|
Total stores opened during period
|
—
|
|
2
|
|
5
|
|
6
|
|
||||||||
|
Total stores closed during period
|
(3
|
)
|
(1
|
)
|
(5
|
)
|
(5
|
)
|
||||||||
|
Total stores open at end of period
|
156
|
|
161
|
|
156
|
|
161
|
|
||||||||
|
Comparable sales (including e-commerce) increase (decrease)
(2)
|
2.1
|
%
|
(4.9
|
)%
|
3.3
|
%
|
(6.4
|
)%
|
||||||||
|
Total gross square footage at end of period (all stores)
|
391,819
|
|
387,962
|
|
391,819
|
|
387,962
|
|
||||||||
|
Average net revenues per gross square foot
(3)
|
$
|
198
|
|
$
|
185
|
|
$
|
330
|
|
$
|
306
|
|
||||
|
(1)
|
Includes Vera Bradley full-line and factory outlet stores.
|
|
(2)
|
Comparable sales are calculated based upon Vera Bradley stores that have been open for at least 12 full fiscal months and net revenues from our Vera Bradley e-commerce operations. Pura Vida e-commerce operations are not currently included within comparable sales. Increase or decrease is reported as a percentage of the comparable sales for the same period in the prior fiscal year. Remodeled stores are included in comparable sales unless the store was closed for a more than one week of the current or comparable prior period, in which case the non-comparable temporary closure periods are not included, or the remodel resulted in a significant change in square footage. Fiscal 2019 comparable sales do not adjust for the shift in weeks during the period associated with the 53rd week in fiscal 2018.
|
|
(3)
|
Dollars not in thousands. Average net revenues per gross square foot are calculated by dividing total net revenues for our stores that have been open at least 12 full fiscal months as of the end of the period by total gross square footage for those stores. Remodeled stores are included in average net revenues per gross square foot unless the store was closed for a portion of the period.
|
33
Thirteen Weeks Ended
August 3, 2019
, Compared to Thirteen Weeks Ended
August 4, 2018
Net Revenues
For the thirteen weeks ended
August 3, 2019
, net revenues increased
$6.2 million
, or
5.4%
, to
$119.8 million
, from
$113.6 million
in the comparable prior-year period.
VB Direct
. For the thirteen weeks ended
August 3, 2019
, net revenues in the VB Direct segment
increased
$3.4 million
, or
3.7%
, to
$94.4 million
, from
$91.0 million
in the comparable prior-year period. Our non-comparable stores contributed
$1.4 million
of revenue, which included five additional factory outlet stores opened in the current fiscal year, along with a comparable sales increase of
$1.9 million
, or
2.1%
. The increase in comparable sales includes a
4.7%
increase in e-commerce sales and a
1.5%
increase in comparable store sales indicating that our customers are responding to both our innovative product and our targeted consumer engagement efforts.
VB Indirect
. For the thirteen weeks ended
August 3, 2019
, net revenues in the Indirect segment
decreased
$2.6 million
, or
11.4%
, to
$20.0 million
, from
$22.6 million
in the comparable prior-year period reflecting a reduction in orders and the number of specialty accounts, as well as inbound shipping delays.
Pura Vida.
For the thirteen weeks ended
August 3, 2019
, net revenues in the Pura Vida segment were
$5.4 million
which reflected activity since the acquisition on July 16, 2019. Refer to Note 12 herein for additional information regarding the Pura Vida acquisition.
Gross Profit
For the thirteen weeks ended
August 3, 2019
, gross profit
increased
$1.6 million
, or
2.4%
, to
$67.3 million
, from
$65.7 million
in the comparable prior-year period. As a percentage of net revenues, gross profit decreased to
56.2%
for the thirteen weeks ended
August 3, 2019
, from
57.9%
in the comparable prior-year period. The amortization of
$1.0 million
of expense for an inventory step-up adjustment as a result of the Pura Vida acquisition negatively impacted gross profit as a percentage of net revenues by
0.9%
. The remaining
decrease
as a percentage of net revenues was primarily due to the impact of Chinese tariffs and increased shipping costs, partially offset by improvement in full-price selling and sourcing and operational efficiencies.
Selling, General, and Administrative Expenses
For the thirteen weeks ended
August 3, 2019
, SG&A expenses increased
$6.9 million
, or
13.0%
, to
$60.7 million
, from
$53.8 million
in the comparable prior-year period. As a percentage of net revenues, SG&A expenses increased to
50.7%
for the thirteen weeks ended
August 3, 2019
, from
47.3%
in the comparable prior-year period. The increase in SG&A expenses for the thirteen weeks ended
August 3, 2019
was primarily due to Pura Vida operating expenses of
$2.8 million
; Pura Vida acquisition-related transaction costs of approximately
$1.9 million
; an increase in certain advertising and marketing expenses of approximately
$0.9 million
mostly as a result of timing; an increase of
$0.8 million
in expenses related to new factory outlet stores; and
$0.6 million
of certain professional fees and accelerated depreciation charges related to our information technology re-platforming. SG&A expenses as a percentage of net revenues increased primarily due to the aforementioned items, partially offset by SG&A expense leverage associated with increased sales.
Other Income
For the thirteen weeks ended
August 3, 2019
, other income
increased
$0.7 million
to
$0.8 million
compared to
$0.1 million
in the comparable prior-year period. The increase in other income was primarily due to a legal settlement.
Operating Income
For the thirteen weeks ended
August 3, 2019
, operating income
decreased
$4.7 million
to
$7.3 million
in the current-year period, from
$12.0 million
in the comparable prior-year period. As a percentage of net revenues, operating income was
6.1%
and
10.6%
for the thirteen weeks ended
August 3, 2019
and
August 4, 2018
, respectively. Operating income
decreased
due to the factors described above.
VB Direct
. For the thirteen weeks ended
August 3, 2019
, operating income in the VB Direct segment
decreased
$0.2 million
, or
0.8%
, to
$22.1 million
from
$22.3 million
in the comparable prior-year period. As a percentage of VB Direct segment net revenues, operating income in the VB Direct segment was
23.5%
and
24.5%
for the thirteen weeks ended
August 3, 2019
and
August 4, 2018
, respectively. The
decrease
in operating income as a percentage of VB Direct segment net revenues was primarily due to new stores expenses, an increase in certain advertising expenses, and a decrease in gross margin as a percentage of net revenues as described above, partially offset by SG&A expense leverage associated with increased sales.
34
VB Indirect
. For the thirteen weeks ended
August 3, 2019
, operating income in the VB Indirect segment
decreased
$1.6 million
, or 18.9%, to
$7.2 million
from
$8.8 million
in the comparable prior-year period. As a percentage of VB Indirect segment net revenues, operating income in the VB Indirect segment was
35.8%
and
39.1%
for the thirteen weeks ended
August 3, 2019
and
August 4, 2018
, respectively. The
decrease
in operating income as a percentage of VB Indirect segment net revenues was primarily due to SG&A expense deleverage associated with lower sales and a decrease in gross margin as a percentage of net revenues as described above.
Pura Vida.
For the thirteen weeks ended
August 3, 2019
, operating loss in the Pura Vida segment was
$0.5 million
. As a percentage of Pura Vida segment net revenues, operating loss in the Pura Vida segment was
(10.1)%
. These operating results included
$1.0 million
related to an inventory step-up adjustment and
$0.4 million
in intangible asset amortization expense. Refer to Note 12 herein for additional information regarding the Pura Vida acquisition.
Corporate Unallocated
. For the thirteen weeks ended
August 3, 2019
, unallocated expenses
increased
$2.3 million
, or
11.9%
, to
$21.4 million
from
$19.1 million
in the comparable prior-year period. The
increase
in unallocated expenses was primarily due to Pura Vida acquisition-related transaction costs of
$1.9 million
and certain professional fees and accelerated depreciation charges for the Company’s technology re-platforming.
Income Tax Expense
The effective tax rate for the thirteen weeks ended
August 3, 2019
, was
26.0%
, compared to
24.4%
for the thirteen weeks ended
August 4, 2018
. The year-over year effective tax rate
increase
was primarily due to the relative impact of permanent and discrete items in the current-year period compared to the prior-year period, primarily as a result of executive compensation.
Net Income
For the thirteen weeks ended
August 3, 2019
, net income
decreased
$3.6 million
to
$5.7 million
from
$9.3 million
in the comparable prior-year period due to the factors described above.
Net Loss Attributable to Redeemable Noncontrolling Interest
For the thirteen weeks ended
August 3, 2019
, net loss attributable to redeemable noncontrolling interest was
$0.1 million
. This represents the allocation of the Pura Vida net loss to the noncontrolling interest. The net loss was due to the factors described above in the Pura Vida operating segment.
Net Income Attributable to Vera Bradley, Inc.
For the thirteen weeks ended
August 3, 2019
, net income attributable to Vera Bradley, Inc.
decreased
$3.4 million
to
$5.9 million
from
$9.3 million
in the comparable prior-year period due to the factors described above.
Twenty-Six Weeks Ended
August 3, 2019
, Compared to
Twenty-Six Weeks Ended
August 4, 2018
Net Revenues
For the
twenty-six weeks
ended
August 3, 2019
, net revenues
increased
$10.6 million
, or
5.3%
, to
$210.8 million
, from
$200.2 million
in the comparable prior-year period.
VB Direct
. For the
twenty-six weeks
ended
August 3, 2019
, net revenues in the VB Direct segment
increased
$8.9 million
, or
5.7%
, to
$165.5 million
, from
$156.6 million
in the comparable prior-year period. Our non-comparable stores contributed
$4.9 million
of revenue, which included
five
additional factory outlet stores opened in the current fiscal year, along with a comparable sales
increase
of
$4.9 million
, or
3.3%
. The
increase
in comparable sales includes a
6.6%
increase
in e-commerce sales and a
2.4%
increase
in comparable store sales indicating that our customers are responding to both our innovative product and our targeted consumer engagement efforts.
VB Indirect
. For the
twenty-six weeks
ended
August 3, 2019
, net revenues in the VB Indirect segment
decreased
$3.8 million
, or
8.7%
, to
$39.9 million
, from
$43.7 million
in the comparable prior-year period reflecting a reduction in orders and the number of specialty accounts.
Pura Vida.
For the
twenty-six weeks
ended
August 3, 2019
, net revenues in the Pura Vida segment were
$5.4 million
which reflected activity since the acquisition on July 16, 2019. Refer to Note 12 herein for additional information regarding the Pura Vida acquisition.
35
Gross Profit
For the
twenty-six weeks
ended
August 3, 2019
, gross profit
increased
$3.4 million
, or
3.0%
, to
$117.8 million
, from
$114.4 million
in the comparable prior-year period. As a percentage of net revenues, gross profit
decreased
to
55.9%
for the
twenty-six weeks
ended
August 3, 2019
, from
57.1%
in the comparable prior-year period. The amortization
$1.0 million
of expense for an inventory step-up adjustment as a result of the Pura Vida acquisition negatively impacted gross profit as a percentage of net revenues by
0.5%
. The remaining
decrease
as a percentage of net revenues was primarily due to the impact of Chinese tariffs and increased shipping costs, partially offset by improvement in full-price selling and sourcing and operational efficiencies.
Selling, General, and Administrative Expenses
For the
twenty-six weeks
ended
August 3, 2019
, SG&A expenses
increased
$10.5 million
, or
10.1%
, to
$115.0 million
, from
$104.5 million
in the comparable prior-year period. As a percentage of net revenues, SG&A expenses
increased
to
54.6%
for the
twenty-six weeks
ended
August 3, 2019
, from
52.2%
in the comparable prior-year period. The
increase
in SG&A expenses for the
twenty-six weeks
ended
August 3, 2019
was primarily due to Pura Vida operating expenses of
$2.8 million
; Pura Vida acquisition-related transaction costs of approximately
$2.7 million
; an increase in certain advertising and marketing expenses of approximately
$2.2 million
mostly as a result of timing; an increase of
$2.0 million
in expenses related to new factory outlet stores; and
$0.6 million
of certain professional fees and accelerated depreciation charges related to our information technology re-platforming. SG&A expenses as a percentage of net revenues
increased
primarily due to the aforementioned items, partially offset by SG&A expense leverage associated with increased sales.
Other Income
For the
twenty-six weeks
ended
August 3, 2019
, other income
increased
$0.7 million
to
$0.9 million
compared to
$0.2 million
in the comparable prior-year period. The
increase
in other income was primarily due to a legal settlement.
Operating Income
For the
twenty-six weeks
ended
August 3, 2019
, operating income
decreased
$6.4 million
to
$3.7 million
in the current-year period, from
$10.1 million
in the comparable prior-year period. As a percentage of net revenues, operating income was
1.8%
and
5.0%
for the
twenty-six weeks
ended
August 3, 2019
and
August 4, 2018
, respectively. Operating income
decreased
due to the factors described above.
VB Direct
. For the
twenty-six weeks
ended
August 3, 2019
, operating income in the VB Direct segment
increased
$0.9 million
, or
3.0%
, to
$30.5 million
from
$29.6 million
in the comparable prior-year period. As a percentage of VB Direct segment net revenues, operating income in the VB Direct segment was
18.4%
and
18.9%
for the
twenty-six weeks
ended
August 3, 2019
and
August 4, 2018
, respectively. The
decrease
in operating income as a percentage of VB Direct segment net revenues was primarily due to an increase in certain advertising expenses, new store expenses, and a decrease in gross margin as a percentage of net revenues as described above, partially offset by SG&A expense leverage associated with increased sales.
VB Indirect
. For the
twenty-six weeks
ended
August 3, 2019
, operating income in the VB Indirect segment
decreased
$2.2 million
, or
13.1%
, to
$14.9 million
from
$17.1 million
in the comparable prior-year period. As a percentage of VB Indirect segment net revenues, operating income in the VB Indirect segment was
37.3%
and
39.2%
for the
twenty-six weeks
ended
August 3, 2019
and
August 4, 2018
, respectively. The
decrease
in operating income as a percentage of VB Indirect segment net revenues was primarily due to SG&A expense deleverage associated with lower sales and a decrease in gross margin as a percentage of net revenues as described above.
Pura Vida.
For the
twenty-six weeks
ended
August 3, 2019
, operating loss in the Pura Vida segment was
$0.5 million
. As a percentage of Pura Vida segment net revenues, operating loss in the Pura Vida segment was
(10.1)%
. These operating results included
$1.0 million
related to an inventory step-up adjustment and
$0.4 million
in intangible asset amortization expense. Refer to Note 12 herein for additional information regarding the Pura Vida acquisition.
Corporate Unallocated
. For the
twenty-six weeks
ended
August 3, 2019
, unallocated expenses
increased
$4.5 million
, or
12.3%
, to
$41.1 million
from
$36.6 million
in the comparable prior-year period. The
increase
in unallocated expenses was primarily due to Pura Vida acquisition-related transaction costs of
$2.7 million
, an increase in certain consulting charges, and certain professional fees and accelerated depreciation charges for the Company’s technology re-platforming.
36
Income Tax Expense
The effective tax rate for the
twenty-six weeks
ended
August 3, 2019
, was
26.8%
, compared to
25.4%
for the
twenty-six weeks
ended
August 4, 2018
. The year-over year effective tax rate
increase
was primarily due to the relative impact of permanent and discrete items in the current-year period compared to the prior-year period, primarily as a result of tax shortfalls from stock-based compensation and executive compensation.
Net Income
For the
twenty-six weeks
ended
August 3, 2019
, net income
decreased
$4.6 million
to
$3.3 million
from
$7.9 million
in the comparable prior-year period due to the factors described above.
Net Loss Attributable to Redeemable Noncontrolling Interest
For the
twenty-six weeks
ended
August 3, 2019
, net loss attributable to redeemable noncontrolling interest was
$0.1 million
. This represents the allocation of the Pura Vida net loss to the noncontrolling interest. The net loss was due to the factors described above in the Pura Vida operating segment.
Net Income Attributable to Vera Bradley, Inc.
For the
twenty-six weeks
ended
August 3, 2019
, net income attributable to Vera Bradley, Inc.
decreased
$4.5 million
to
$3.4 million
from
$7.9 million
in the comparable prior-year period due to the factors described above.
Liquidity and Capital Resources
General
Our primary sources of liquidity are cash on hand and cash equivalents, investments, and cash flow from operations. We also have access to additional liquidity, if needed, through borrowings under our
$75.0 million
asset-based revolving credit agreement (the “Credit Agreement”) which began on September 7, 2018. There were
no
borrowings under the Credit Agreement during the
twenty-six weeks
ended
August 3, 2019
, and there was
no
debt outstanding as of
August 3, 2019
. Historically, our primary cash needs have been for merchandise inventories; payroll; store rent; capital expenditures associated with operational equipment, buildings, information technology, and opening new stores; and share repurchases. The most significant components of our working capital are cash and cash equivalents, short-term investments, merchandise inventories, accounts receivable, accounts payable, and other current liabilities.
We believe that cash on hand and cash equivalents, investments, cash flows from operating activities, and the availability of borrowings under our Credit Agreement or other financing arrangements will be sufficient to meet working capital requirements and anticipated capital expenditures, as well as share repurchases and other strategic uses of cash, if any, and debt payments, if any, for the foreseeable future.
Investments
Cash Equivalents.
Investments classified as cash equivalents relate to highly-liquid investments with a maturity of three months or less from the date of purchase. As of
August 3, 2019
and
February 2, 2019
, these investments in our portfolio consisted of commercial paper and a money market fund.
Short-Term Investments.
As of
August 3, 2019
and
February 2, 2019
, short-term investments consisted of U.S. and non-U.S. corporate debt securities, municipal securities, and commercial paper with a maturity within one year of the balance sheet date. The balance as of
February 2, 2019
, also included U.S. treasury securities.
Long-Term Investments.
As of
August 3, 2019
and
February 2, 2019
, long-term investments consisted of U.S. and non-U.S. corporate debt securities, U.S. and non-U.S. asset-backed securities, and municipal securities with a maturity greater than one year from the balance sheet date. The balance as of
August 3, 2019
also included other foreign securities.
Refer to Note 11 “Investments”
within Item 1 “Financial Statements” of this Quarterly Report on Form 10-Q for additional detail regarding investments.
37
Cash Flow Analysis
A summary of operating, investing, and financing activities is shown in the following table (in thousands):
|
|
Twenty-Six Weeks Ended
|
|||||||
|
|
August 3,
2019 |
August 4,
2018 |
||||||
|
Net cash provided by operating activities
|
$
|
1,091
|
|
$
|
16,610
|
|
||
|
Net cash used in investing activities
|
(61,412
|
)
|
(230
|
)
|
||||
|
Net cash used in financing activities
|
(6,351
|
)
|
(4,049
|
)
|
||||
Net Cash Provided by Operating Activities
Net cash provided by operating activities consists primarily of net income adjusted for non-cash items, including depreciation, amortization, impairment charges, deferred taxes, and stock-based compensation; the effect of changes in assets and liabilities; and tenant-improvement allowances received from landlords under our store leases.
Net cash provided by operating activities for the
twenty-six weeks
ended
August 3, 2019
, was
$1.1 million
compared to
$16.6 million
for the
twenty-six weeks
ended
August 4, 2018
. The
decrease
in cash provided by operating activities was primarily related to the change in inventories, which resulted in an
$11.5 million
use of cash, primarily as a result of accelerated inventory receipts, compared to a
$1.3 million
source of cash in the comparable prior-year period and a
$4.6 million
decrease in net income.
Net Cash Used in Investing Activities
Investing activities consist primarily of short-term and long-term investments and capital expenditures related to new store openings, buildings, operational equipment, and information technology investments.
Net cash used in investing activities was
$61.4 million
and
$0.2 million
for the
twenty-six weeks
ended
August 3, 2019
and
August 4, 2018
, respectively. The
increase
in cash used in investing activities was primarily a result of the acquisition of a 75% interest in Pura Vida. Refer to Note 12 herein for additional information regarding the Pura Vida acquisition.
Capital expenditures for fiscal
2020
are expected to be approximately
$13.0 million
.
Net Cash Used in Financing Activities
Net cash used in financing activities was
$6.4 million
and
$4.0 million
for the
twenty-six weeks
ended
August 3, 2019
and
August 4, 2018
, respectively. The
increase
in cash used in financing activities was primarily due to cash purchases of our common stock under the 2018 Share Repurchase Plan.
Credit Agreement
On September 7, 2018, VBD, a wholly-owned subsidiary of the Company, entered into an asset based revolving Credit Agreement (the “Credit Agreement”) among VBD, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders from time to time party thereto. The Credit Agreement provides for certain credit facilities to VBD in an aggregate principal amount not to initially exceed the lesser of $75.0 million or the amount of borrowing availability determined in accordance with a borrowing base of certain assets. Any proceeds of the credit facilities will be used to finance general corporate purposes of VBD and its subsidiaries, including but not limited to Vera Bradley International, LLC and Vera Bradley Sales, LLC (collectively, the “Named Subsidiaries”). The Credit Agreement also contains an option for VBD to arrange with lenders to increase the aggregate principal amount by up to $25.0 million.
Amounts outstanding under the Credit Agreement bear interest at a per annum rate equal to either (i) for CBFR borrowings (including swingline loans), the CB Floating Rate, where the CB Floating Rate is the prime rate which shall never be less than the adjusted one month LIBOR rate on such day, plus the Applicable Rate, where the Applicable Rate is a percentage spread ranging from -1.00% to -1.50% or (ii) for each eurodollar borrowing, the Adjusted LIBO Rate, where the Adjusted LIBO Rate is the LIBO rate for such interest period multiplied by the statutory reserve rate, for the interest period in effect for such borrowing, plus the Applicable Rate, where the Applicable Rate is a percentage ranging from 1.00% to 1.30%. The applicable CB Floating Rate, Adjusted LIBO Rate, or LIBO Rate shall be determined by the administrative agent. The Credit Agreement also requires VBD to pay a commitment fee for the unused portion of the revolving facility of up to 0.20% per annum.
38
VBD’s obligations under the Credit Agreement are guaranteed by the Company and the Named Subsidiaries. The obligations of VBD under the Credit Agreement are secured by substantially all of the respective assets of VBD, the Company, and the Named Subsidiaries and are further secured by the equity interests in VBD and the Named Subsidiaries.
The Credit Agreement contains various affirmative and negative covenants, including restrictions on the Company's ability to incur debt or liens; engage in mergers or consolidations; make certain investments, acquisitions, loans, and advances; sell assets; enter into certain swap agreements; pay dividends or make distributions or make other restricted payments; engage in certain transactions with affiliates; and amend, modify, or waive any of its rights related to subordinated indebtedness and certain charter and other organizational, governing, and material agreements. The Company may avoid certain of such restrictions by meeting payment conditions defined in the Credit Agreement. The Company was in compliance with these covenants as of
August 3, 2019
.
The Credit Agreement also requires the Loan Parties to maintain a minimum fixed charge coverage ratio of 1.00 to 1.00 during periods when borrowing availability is less than the greater of (A) $7.5 million, and (B) 10% of the lesser of (i) the aggregate revolving commitment, and (ii) the borrowing base. The fixed charge coverage ratio, availability, aggregate revolving commitment, and the borrowing base are further defined in the Credit Agreement.
The Credit Agreement contains customary events of default, including, among other things: (i) the failure to pay any principal, interest, or other fees under the Credit Agreement; (ii) the making of any materially incorrect representation or warranty; (iii) the failure to observe or perform any covenant, condition, or agreement in the Credit Agreement or related agreements; (iv) a cross default with respect to other material indebtedness; (v) bankruptcy and insolvency events; (vi) unsatisfied material final judgments; (vii) Employee Retirement Income Security Act of 1974 (“ERISA”) events that could reasonably be expected to have a material adverse effect; and (viii) a change in control (as defined in the Credit Agreement).
Any commitments made under the Credit Agreement mature on September 7, 2023.
Off-Balance-Sheet Arrangements
We do not have any off-balance-sheet financing or unconsolidated special-purpose entities.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses, as well as the related disclosures of contingent assets and liabilities at the date of the financial statements. A summary of the Company’s significant accounting policies is included in Note 2 to the Company’s consolidated financial statements in the Company’s Annual Report on Form 10-K for the fiscal year ended
February 2, 2019
. In addition to these policies, refer to Note 1 “Description of the Company and Basis of Presentation” and Note 3 “Leases” within Item 1 “Financial Statements” of this Quarterly Report on Form 10-Q for a discussion of the Company's lease accounting policy under the recently adopted Accounting Standards Codification Topic 842. In addition to leases, also refer to Note 1 for discussion regarding accounting policies for business combinations and redeemable noncontrolling interests.
Certain accounting policies and estimates of the Company are considered critical, as these policies and estimates are the most important to the depiction of the Company’s consolidated financial statements and require significant, difficult, or complex judgments, often about the effect of matters that are inherently uncertain. Such policies are summarized in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the fiscal year ended
February 2, 2019
. With the exception of leases, business combinations, goodwill and intangible assets, and redeemable noncontrolling interests, there were no significant changes to any of the critical accounting policies and estimates described in the Annual Report as of
August 3, 2019
.
Recently Issued Accounting Pronouncements
Refer to Note 1 “Description of the Company and Basis of Presentation”
within Item 1 “Financial Statements” of this Quarterly Report on Form 10-Q for a discussion of recently issued accounting pronouncements.
39
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As of
August 3, 2019
, there was no material change in the market risks described in “Quantitative and Qualitative Disclosures About Market Risks” in the Company’s Annual Report on Form 10-K for the fiscal year ended
February 2, 2019
.
ITEM 4. CONTROLS AND PROCEDURES
At the end of the period covered by this Quarterly Report on Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of the Company’s Disclosure Committee and management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15 of the Securities Exchange Act of 1934. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of
August 3, 2019
.
Other than the implementation of controls related to the accounting of the Pura Vida business combination and redeemable noncontrolling interest, and the related financial statement reporting, there has been no change in our internal control over financial reporting during the most recent fiscal quarter that has materially affected, or that is reasonably likely to materially affect, our internal control over financial reporting.
On July 16, 2019, the Company completed its acquisition of a majority interest in Pura Vida. Pura Vida constitutes approximately
26%
of total assets,
6%
of total liabilities (excluding contingent consideration), and less than
5%
of net revenues as of and for the thirteen and twenty-six weeks ended
August 3, 2019
. The Company is in the process of evaluating the existing controls and procedures of the acquired business and integrating the acquired business into its system of internal control over financial reporting. In accordance with SEC Staff guidance permitting a company to exclude an acquired business from management’s assessment of the effectiveness of internal control over financial reporting for the year in which the acquisition is completed, we have excluded from the above assessment of the Company’s disclosure controls and procedures the disclosure controls and procedures of the acquired business that are subsumed by internal control over financial reporting.
40
PART II. OTHER INFORMATION
|
ITEM 1A.
|
RISK FACTORS
|
Except for the items below, there has been no material change to our risk factors as previously set forth in the Company’s Annual Report on Form 10-K for the fiscal year ended
February 2, 2019
.
The Pura Vida acquisition may not be successful in achieving intended benefits and may disrupt current operations.
The Company acquired a majority interest in Creative Genius, Inc. or “Pura Vida,” on July 16, 2019. This acquisition, and as with most any business acquisition, poses a number of potential integration risks that may result in negative consequences to our business, financial condition, and results of operations. These risks include, but are not limited to:
|
•
|
failure of the business to perform as planned following the acquisition to achieve anticipated revenue or profitability targets;
|
|
•
|
the assimilation and retention of employees, including key employees;
|
|
•
|
higher than expected costs and/or a need to allocate resources to manage unexpected operating difficulties;
|
|
•
|
diversion of the attention and resources of management or other disruptions to current operations;
|
|
•
|
retaining key customers and suppliers;
|
|
•
|
retaining required regulatory approvals, licenses, and permits;
|
|
•
|
the assumption of liabilities of the acquired business not identified during due diligence; and
|
|
•
|
other unanticipated issues, expenses, and liabilities.
|
Prior to its acquisition, Pura Vida was a privately-held company and its new obligations from being part of a public company may require significant additional resources and management consideration.
Upon the completion of the Pura Vida acquisition, Pura Vida became a subsidiary of our consolidated Company and will need to comply with U.S. Generally Accepted Accounting Principles (“GAAP”), the Sarbanes-Oxley Act of 2002 (“SOX”), the Dodd-Frank Act and the rules and regulations subsequently implemented by the SEC and the Public Company Accounting Oversight Board. We will need to ensure that Pura Vida establishes and maintains effective disclosure controls as well as internal controls and procedures for financial reporting under U.S. GAAP, and such compliance efforts may be costly and may divert the attention of management. There are a number of processes, policies, procedures and functions that must be integrated, or enhanced at Pura Vida, particularly those related to the implementation of a SOX compliant control environment. The execution of these plans may lead to additional unanticipated costs and time delays that could negatively impact our business, financial condition, and results of operations.
Because a significant portion of Pura Vida’s total assets are represented by goodwill, indefinite-lived intangible assets, and definite-lived intangible assets, we could be required to write off some or all of this goodwill and other intangibles, which may adversely affect the combined company’s financial condition and results of operations.
We are using the purchase method of accounting to account for the acquisition of a majority interest in Pura Vida consummated on July 16, 2019. A portion of the purchase price for this business is allocated to identifiable tangible and intangible assets and assumed liabilities based on estimated fair values at the date of acquisition. Goodwill is measured indirectly as the excess of the sum of (1) the consideration transferred (including contingent consideration, if any) and (2) the fair value of any noncontrolling interest in the acquiree over the net assets acquired and liabilities assumed. The provisional purchase price allocation resulted in a preliminary goodwill value of
$41.3 million
and a preliminary value of
$62.0 million
related to other intangible assets. Refer to Note 12 within Item 1 “Financial Statements” of this Quarterly Report on Form 10-Q for additional information regarding the provisional purchase price allocation. When the combined company performs impairment tests, it is possible that the carrying value of goodwill or other intangible assets could exceed their implied fair value and therefore would require adjustment. Such adjustment would result in a charge to operating income in that period. Once adjusted, there can be no assurance that there will not be further adjustments for impairment in future periods.
The Put/Call Agreement between the Company, certain of its subsidiaries, and Creative Genius, Inc. may require us to purchase the remaining 25% interest in the Pura Vida business.
On July 16, 2019, as contemplated by the Interest Purchase Agreement, the Company and certain of its subsidiaries and the owners of the remaining twenty-five percent (25%) ownership interest in Pura Vida (the “Sellers”) which was not acquired by the Company (the “Remaining Pura Vida Interest”) entered into a Put/Call Agreement (the “Put/Call Agreement”). Pursuant to the Put/Call Agreement, and subject to the terms and conditions thereof, the Sellers have the right to sell all of the Remaining Pura Vida Interest to the Company, and the Company has the right to purchase all of the Remaining Pura Vida Interests from Sellers, in each case generally at any time following the fifth anniversary of the closing date of the transaction until the tenth
41
anniversary thereof. In the event of a change in control of the Company, the parties may exercise a portion of their put and call rights prior to the fifth anniversary of the closing date (as defined in the Put/Call Agreement).
The execution of the Sellers right to require us to purchase the Remaining Pura Vida Interest may represent a significant financial obligation that could have a material adverse impact on our liquidity, results of operations, and financial condition.
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
On November 29, 2018, the Company's board of directors approved a share repurchase plan (the “2018 Share Repurchase Program”) authorizing up to
$50.0 million
of repurchases of shares of the Company's common stock. The 2018 Share Repurchase Program is scheduled to expire on December 14, 2020.
The Company purchased
196,507
shares at an average price of
$11.34
per share, excluding commissions, for an aggregate amount of
$2.2 million
during the thirteen weeks ended
August 3, 2019
, under the 2018 Share Repurchase Program.
Details regarding the activity under the program during the thirteen weeks ended
August 3, 2019
are as follows:
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
Maximum Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Program
|
|||||||||
|
May 5, 2019 - June 1, 2019
|
54,400
|
|
$
|
11.45
|
|
54,400
|
|
$
|
43,629,533
|
|
|||
|
June 2, 2019 - July 6, 2019
|
71,917
|
|
11.40
|
|
71,917
|
|
42,809,644
|
|
|||||
|
July 7, 2019 - August 3, 2019
|
70,190
|
|
11.18
|
|
70,190
|
|
42,025,068
|
|
|||||
|
196,507
|
|
$
|
11.34
|
|
196,507
|
|
|||||||
42
ITEM 6. EXHIBITS
a. Exhibits
|
Exhibit
No.
|
Description
|
||
|
101
|
The following materials from Vera Bradley, Inc.’s Quarterly Report on Form 10-Q for the quarter ended August 3, 2019 formatted in Extensible Business Reporting Language (XBRL): (i) Condensed Consolidated Statements of Operations for the Thirteen and Twenty-Six Weeks ended August 3, 2019 and August 4, 2018; (ii) Condensed Consolidated Statements of Comprehensive Income for the Thirteen and Twenty-Six Weeks ended August 3, 2019 and August 4, 2018; (iii) Condensed Consolidated Balance Sheets as of August 3, 2019 and February 2, 2019; (iv) Condensed Consolidated Statements of Shareholders' Equity for the Thirteen and Twenty-Six Weeks ended August 3, 2019 and August 4, 2018; (v) Condensed Consolidated Statements of Cash Flows for the Twenty-Six Weeks ended August 3, 2019 and August 4, 2018, and (vi) Notes to Condensed Consolidated Financial Statements. **
|
||
|
*
|
Furnished, not filed.
|
||
|
**
|
Pursuant to Rule 406T of SEC Regulation S-T, the Interactive Data Files included as Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under these Sections.
|
||
43
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
Vera Bradley, Inc.
(Registrant)
|
||
|
Date: September 11, 2019
|
/s/ John Enwright
|
|
|
John Enwright
|
||
|
Chief Financial Officer
|
||
44
TABLE OF CONTENTS
Part I. Financial InformationItem 1. Financial StatementsItem 2. Management S Discussion and Analysis Of Financial Condition and Results Of OperationsItem 3. Quantitative and Qualitative Disclosures About Market RiskItem 4. Controls and ProceduresPart II. Other InformationItem 1A. Risk FactorsItem 2. Unregistered Sales Of Equity Securities and Use Of ProceedsItem 6. Exhibits