These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
81-3434516
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
|
1678 S. Pioneer Road,
Salt Lake City, Utah
|
|
84104
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of each class
|
|
Name of each exchange on which registered
|
|
Common stock, par value $0.01 per share
|
|
NASDAQ Global Select Market
|
|
|
||||||
|
|
|
|
|
|
|
|
|
Large Accelerated filer
|
|
x
|
|
Accelerated filer
|
|
o
|
|
|
|
|
|
|
|
|
|
Non-Accelerated filer
|
|
o
|
|
Smaller reporting company
|
|
o
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
o
|
|
|
|
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
|
o
|
||||
|
|
|||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|
||
|
|
|
||
|
•
|
reduction in or loss of business to key customers;
|
|
•
|
changes in, or our inability to predict and meet, demand for our products;
|
|
•
|
loss of business to, and inability to compete with, competitors;
|
|
•
|
changes in macroeconomic and global geopolitical factors, including changes in regulatory regimes, import and export controls and restrictions (such as tariffs) and global or regional economic stability;
|
|
•
|
our ability to develop new products and enhance existing products;
|
|
•
|
our ability to meet the payment and other requirements of our existing bank debt and other contractual obligations;
|
|
•
|
disruption at our manufacturing facilities and fluctuations in manufacturing costs;
|
|
•
|
changes in our effective tax rate;
|
|
•
|
our inability to source components and raw materials of our products
|
|
•
|
disruption or breach of our critical information technology systems;
|
|
•
|
the results of any product liability or product defect claims, product recalls and other litigation and regulatory investigations;
|
|
•
|
risks related to intellectual property;
|
|
•
|
our ability to hire and retain qualified personnel;
|
|
•
|
the impact of natural and other disasters, power loss, strikes and other events beyond our control;
|
|
•
|
the ability to identify and remediate significant deficiencies and material weaknesses in internal controls; and
|
|
•
|
other factors cited in the Risk Factors listed under Part I, Item 1A of this Annual Report, MD&A and other factors described from time to time in our other filings with the U.S. Securities and Exchange Commission (the “SEC”), or other reasons.
|
|
•
|
our annual reports on Form 10-K;
|
|
•
|
quarterly reports on Form 10-Q;
|
|
•
|
current reports on Form 8-K (including any amendments to those reports); and
|
|
•
|
proxy statements.
|
|
•
|
properly identify customer needs or long-term customer demands;
|
|
•
|
prove the feasibility of new products;
|
|
•
|
properly manage and control research and development costs;
|
|
•
|
limit the time required from proof of feasibility to routine production;
|
|
•
|
timely and efficiently comply with internal quality assurance systems and processes;
|
|
•
|
limit the timing and cost of regulatory approvals;
|
|
•
|
accurately predict and control costs associated with inventory overruns caused by the phase-in of new products and the phase-out of old products;
|
|
•
|
price its products competitively and profitably, which can be particularly difficult with a strong U.S. Dollar;
|
|
•
|
manufacture, deliver, and install its products in sufficient volumes on time and accurately predict and control costs associated with manufacturing installation, warranty, and maintenance of the products;
|
|
•
|
appropriately manage its supply chain;
|
|
•
|
manage customer acceptance and payment for products; and
|
|
•
|
anticipate, respond to, and compete successfully with competitors.
|
|
•
|
the introduction and timing of announcement of new products or product enhancements by Varex and its competitors;
|
|
•
|
change in its or its competitors’ pricing or discount levels;
|
|
•
|
changes in foreign currency exchange rates and other economic uncertainty;
|
|
•
|
changes in import/export regulatory regimes including the imposition of tariffs on our products or those of our customers;
|
|
•
|
changes in the relative portion of its revenues represented by its various products, including the relative mix between higher margin and lower-margin products;
|
|
•
|
changes in the relative portion of its revenues represented by its international region as a whole and by regions within the overall region, as well as by individual countries (notably, those in emerging markets);
|
|
•
|
fluctuation in its effective tax rate, which may or may not be known to Varex in advance;
|
|
•
|
the availability of economic stimulus packages or other government funding, or reductions thereof;
|
|
•
|
disruptions in the supply or changes in the costs of raw materials, labor, product components or transportation services;
|
|
•
|
changes to its organizational structure, which may result in restructuring or other charges;
|
|
•
|
disruptions in its operations, including its ability to manufacture products, caused by events such as earthquakes, fires, floods, terrorist attacks or the outbreak of epidemic diseases;
|
|
•
|
the unfavorable outcome of any litigation or administrative proceeding or inquiry, as well as ongoing costs associated with legal proceedings; and,
|
|
•
|
accounting changes and adoption of new accounting pronouncements.
|
|
•
|
requiring that a portion of Varex’s cash flow from operations be used to make principal and interest payments on this debt, which would reduce cash flow available for other corporate purposes;
|
|
•
|
increasing Varex’s vulnerability to shifts in interest rates and to general adverse economic and industry conditions;
|
|
•
|
limiting Varex’s flexibility in planning for, or reacting to, changes in its business and the industry; and,
|
|
•
|
limiting Varex’s ability to borrow additional funds as needed or increasing the costs of any such borrowing.
|
|
•
|
currency fluctuations, and in particular the strength of the U.S. Dollar (which is our functional and reporting currency) relative to many currencies, which have and may in the future adversely affect Varex’s financial results and cause some customers to delay purchasing decisions or move to in-sourcing supply or migrate to lower cost alternatives or ask for additional discounts;
|
|
•
|
the longer payment cycles associated with many customers located outside the United States;
|
|
•
|
difficulties in interpreting or enforcing agreements and collecting receivables through many foreign countries’ legal systems;
|
|
•
|
changes in restrictions on trade between the United States and other countries or unstable regional political and economic conditions;
|
|
•
|
changes in the political, regulatory, safety or economic conditions in a country or region
|
|
•
|
the imposition by governments of additional taxes, tariffs, global economic sanctions programs, or other restrictions on foreign trade such as the tariffs recently put into place by both China and the United States;
|
|
•
|
any inability to obtain required export or import licenses or approvals;
|
|
•
|
failure to comply with export laws and requirements, which may result in civil or criminal penalties and restrictions on Varex’s ability to export its products, particularly its industrial linear accelerator products;
|
|
•
|
risks unique to the Chinese market, including import barriers and preferences for local manufacturers;
|
|
•
|
failure to obtain proper business licenses or other documentation or to otherwise comply with local laws and requirements regarding marketing, sales, service, or any other business Varex conducts in a foreign jurisdiction, which may result in civil or criminal penalties and restrictions on its ability to conduct business in that jurisdiction; and,
|
|
•
|
the possibility that it may be more difficult to protect Varex’s intellectual property in foreign countries.
|
|
•
|
adverse publicity affecting both Varex and its customers;
|
|
•
|
increased pressures from competitors;
|
|
•
|
investigations by governmental authorities;
|
|
•
|
fines, injunctions, civil penalties, and criminal prosecution;
|
|
•
|
partial suspension or total shutdown of production facilities or the imposition of operating restrictions;
|
|
•
|
increased difficulty in obtaining required clearances or approvals or losses of clearances or approvals already granted;
|
|
•
|
seizures or recalls of Varex products or those of its customers;
|
|
•
|
delays in purchasing decisions by customers or cancellation of existing orders;
|
|
•
|
the inability to sell Varex products; and,
|
|
•
|
difficulty in obtaining product liability or operating insurance at a reasonable cost, or at all.
|
|
•
|
difficulties in staffing and managing employee relations and foreign operations, particularly in attracting and retaining personnel qualified to design, sell, test, and support its products;
|
|
•
|
fluctuations in currency exchange rates;
|
|
•
|
difficulties in coordinating its operations globally and in maintaining uniform standards, controls, procedures, and policies across its operations;
|
|
•
|
difficulties in enforcing contracts and protecting intellectual property;
|
|
•
|
diversion of management attention;
|
|
•
|
imposition of burdensome governmental regulations, including changing laws and regulations with respect to collection and maintenance of personally identifiable data;
|
|
•
|
regional and country-specific political and economic instability, as discussed in greater detail below; and
|
|
•
|
inadequacy of the local infrastructure to support its operations.
|
|
•
|
the inability of Varex’s stockholders to call a special meeting;
|
|
•
|
the inability of Varex’s stockholders to act without a meeting of stockholders;
|
|
•
|
rules regarding how stockholders may present proposals or nominate directors for election at stockholder meetings;
|
|
•
|
the right of Varex’s board of directors to issue preferred stock without stockholder approval;
|
|
•
|
the division of Varex’s board of directors into three classes of directors, with each class serving a staggered three-year term, and this classified board provision could have the effect of making the replacement of incumbent directors more time-consuming and difficult, until the 2022 annual meeting of stockholders, after which directors will be elected annually;
|
|
•
|
a provision that stockholders may only remove directors with cause while the board is classified;
|
|
•
|
the ability of Varex’s directors, and not stockholders, to fill vacancies on Varex’s board of directors; and,
|
|
•
|
the requirement that the affirmative vote of stockholders holding at least 66 2/3% of Varex’s voting stock is required to amend certain provisions in Varex’s amended and restated certificate of incorporation (relating to the term and removal of its directors, the filling of its board vacancies, the calling of special meetings of stockholders, stockholder action by written consent, the elimination of liability of directors to the extent permitted by Delaware law and indemnification of directors and officers); although this requirement will fall away on the completion of the 2021 annual meeting of stockholders, after which Varex's Amended and Restated Certificate of Incorporation may be amended by the affirmative vote of the holders of at least a majority of the outstanding voting stock.
|
|
•
|
Prior to the separation, Varex’s business was operated by Varian as part of its broader corporate organization, rather than as an independent company. Varian or one of its affiliates performed various corporate functions for Varex such as accounting, legal, human resources, information technology, treasury, tax, facilities, research and development, insurance, and other corporate and infrastructure services. Varex’s historical financial results reflect allocations of corporate expenses from Varian for such functions and are likely to be less than the expenses Varex would have incurred had it operated as a separate publicly-traded company. Following the separation, Varex’s costs related to such functions previously performed by Varian may therefore increase.
|
|
•
|
Prior to the separation, Varex’s business was integrated with the other businesses of Varian. Historically, Varex has shared economies of scope and scale in costs, employees, vendor relationships, and customer relationships. Although Varex entered into a Transition Services Agreement with Varian, the arrangements provided by such agreement may not fully capture the benefits that Varex enjoyed when integrated with Varian and may result in Varex paying higher charges than in the past for these services. This could have a material and adverse effect on Varex’s results of operations and financial condition.
|
|
•
|
Generally, Varex’s working capital requirements and capital for its general corporate purposes, including acquisitions and capital expenditures, have historically been satisfied as part of the corporate-wide cash management policies of Varian. Following the separation, Varex may need to obtain additional financing from banks, through public offerings or private placements of debt or equity securities, strategic relationships or other arrangements, which may or may not be available and may be more costly.
|
|
•
|
The cost of capital for Varex’s business is expected to be higher than Varian’s cost of capital prior to the separation.
|
|
•
|
more effective pursuit of each company’s distinct operating priorities and strategies;
|
|
•
|
more efficient allocation of capital for both Varian and Varex;
|
|
•
|
direct access by Varex to the capital markets;
|
|
•
|
facilitation of incentive compensation arrangements for employees more directly tied to the performance of the relevant company’s business, and potential enhancement of employee hiring and retention by, among other things, improving the alignment of management and employee incentives with performance and growth objectives, while at the same time creating an independent equity structure that will facilitate Varex’s ability to effect future acquisitions utilizing Varex common stock; and
|
|
•
|
a distinct investment identity of Varex, allowing investors to evaluate the merits, performance, and future prospects of Varex separately from Varian.
|
|
•
|
was insolvent;
|
|
•
|
was rendered insolvent by reason of the separation and distribution;
|
|
•
|
had remaining assets constituting unreasonably small capital; or,
|
|
•
|
intended to incur, or believed it would incur, debts beyond its ability to pay these debts as they matured,
|
|
Summary of Operations:
|
Fiscal Years
|
||||||||||||||||||
|
(In millions, except per share amounts)
|
2018
|
|
2017
(1)
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Revenues
|
$
|
773.4
|
|
|
$
|
698.1
|
|
|
$
|
620.1
|
|
|
$
|
632.3
|
|
|
$
|
685.2
|
|
|
Gross margin
|
$
|
253.9
|
|
|
$
|
253.5
|
|
|
$
|
248.4
|
|
|
$
|
250.6
|
|
|
$
|
278.6
|
|
|
Earnings before taxes
|
25.7
|
|
|
74.8
|
|
|
105.0
|
|
|
127.6
|
|
|
174.2
|
|
|||||
|
Taxes on earnings
|
(2.6
|
)
|
|
22.8
|
|
|
36.0
|
|
|
46.8
|
|
|
64.1
|
|
|||||
|
Net earnings
|
28.3
|
|
|
52.0
|
|
|
69.0
|
|
|
80.8
|
|
|
110.1
|
|
|||||
|
Less: Net earnings attributable to noncontrolling interests
|
0.8
|
|
|
0.4
|
|
|
0.5
|
|
|
0.8
|
|
|
—
|
|
|||||
|
Net earnings attributable to Varex
|
$
|
27.5
|
|
|
$
|
51.6
|
|
|
$
|
68.5
|
|
|
$
|
80.0
|
|
|
$
|
110.1
|
|
|
Net earnings per share attributable to Varex
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net earnings per share - basic
|
$
|
0.73
|
|
|
$
|
1.37
|
|
|
$
|
1.83
|
|
|
$
|
2.14
|
|
|
$
|
2.94
|
|
|
Net earnings per share - diluted
|
$
|
0.72
|
|
|
$
|
1.36
|
|
|
$
|
1.82
|
|
|
$
|
2.12
|
|
|
$
|
2.92
|
|
|
Financial Position at Fiscal Year End:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Working capital
|
$
|
306.1
|
|
|
$
|
343.5
|
|
|
$
|
282.1
|
|
|
$
|
237.5
|
|
|
$
|
201.8
|
|
|
Total assets
|
987.9
|
|
|
1,040.1
|
|
|
622.4
|
|
|
583.6
|
|
|
433.1
|
|
|||||
|
Total debt (excluding current maturities, net of deferred costs)
|
364.8
|
|
|
463.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
(1)
|
The summary of operations for fiscal year 2017 includes operating results from the Acquired Detector Business for the period from May 1, 2017 through September 29, 2017.
|
|
|
Fiscal Year 2018
|
||||||||||||||||||
|
(In millions, except per share amounts, unaudited)
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Total Year
|
||||||||||
|
Total revenues
|
$
|
176.2
|
|
|
$
|
201.2
|
|
|
$
|
191.2
|
|
|
$
|
204.8
|
|
|
$
|
773.4
|
|
|
Gross margin
|
$
|
61.5
|
|
|
$
|
70.1
|
|
|
$
|
63.0
|
|
|
$
|
59.3
|
|
|
$
|
253.9
|
|
|
Net earnings
|
$
|
11.4
|
|
|
$
|
12.3
|
|
|
$
|
3.9
|
|
|
$
|
0.7
|
|
|
$
|
28.3
|
|
|
Net earnings attributable to Varex
|
$
|
11.3
|
|
|
$
|
12.2
|
|
|
$
|
3.8
|
|
|
$
|
0.2
|
|
|
$
|
27.5
|
|
|
Net earnings per share - basic
|
$
|
0.30
|
|
|
$
|
0.32
|
|
|
$
|
0.10
|
|
|
$
|
0.01
|
|
|
$
|
0.73
|
|
|
Net earnings per share - diluted
|
$
|
0.30
|
|
|
$
|
0.32
|
|
|
$
|
0.10
|
|
|
$
|
0.01
|
|
|
$
|
0.72
|
|
|
|
Fiscal Year 2017
|
||||||||||||||||||
|
(In millions, except per share amounts, unaudited)
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
Total Year
|
||||||||||
|
Total revenues
|
$
|
157.4
|
|
|
$
|
154.8
|
|
|
$
|
170.1
|
|
|
$
|
215.7
|
|
|
$
|
698.1
|
|
|
Gross margin
|
$
|
58.8
|
|
|
$
|
57.6
|
|
|
$
|
59.5
|
|
|
$
|
77.8
|
|
|
$
|
253.5
|
|
|
Net earnings
|
$
|
11.2
|
|
|
$
|
15.0
|
|
|
$
|
10.7
|
|
|
$
|
15.1
|
|
|
$
|
52.0
|
|
|
Net earnings attributable to Varex
|
$
|
11.1
|
|
|
$
|
15.0
|
|
|
$
|
10.6
|
|
|
$
|
15.0
|
|
|
$
|
51.6
|
|
|
Net earnings per share - basic
|
$
|
0.30
|
|
|
$
|
0.40
|
|
|
$
|
0.28
|
|
|
$
|
0.40
|
|
|
$
|
1.37
|
|
|
Net earnings per share - diluted
|
$
|
0.29
|
|
|
$
|
0.40
|
|
|
$
|
0.28
|
|
|
$
|
0.39
|
|
|
$
|
1.36
|
|
|
|
Fiscal Years
|
|
|
|
|
||||||||
|
(In millions)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
||||||
|
Medical
|
$
|
602.0
|
|
|
$
|
556.9
|
|
|
$
|
45.1
|
|
|
8%
|
|
Industrial
|
171.4
|
|
|
141.2
|
|
|
30.2
|
|
|
21%
|
|||
|
Total revenues
|
$
|
773.4
|
|
|
$
|
698.1
|
|
|
$
|
75.3
|
|
|
11%
|
|
Medical as a percentage of total revenues
|
78
|
%
|
|
80
|
%
|
|
|
|
|
||||
|
Industrial as a percentage of total revenues
|
22
|
%
|
|
20
|
%
|
|
|
|
|
||||
|
|
Fiscal Years
|
|
|
|
|
|||||||||
|
(In millions)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
|
Americas
|
$
|
275.8
|
|
|
$
|
239.8
|
|
|
$
|
36.0
|
|
|
15
|
%
|
|
EMEA
|
254.5
|
|
|
219.5
|
|
|
35.0
|
|
|
16
|
%
|
|||
|
APAC
|
243.1
|
|
|
238.8
|
|
|
4.3
|
|
|
2
|
%
|
|||
|
Total revenues
|
$
|
773.4
|
|
|
$
|
698.1
|
|
|
$
|
75.3
|
|
|
11
|
%
|
|
Americas as a percentage of total revenues
|
36
|
%
|
|
34
|
%
|
|
|
|
|
|||||
|
EMEA as a percentage of total revenues
|
33
|
%
|
|
31
|
%
|
|
|
|
|
|||||
|
APAC as a percentage of total revenues
|
31
|
%
|
|
34
|
%
|
|
|
|
|
|||||
|
|
Fiscal Years
|
|
|
|
|
|||||||||
|
(In millions)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
|
Medical
|
$
|
190.5
|
|
|
$
|
193.6
|
|
|
$
|
(3.1
|
)
|
|
(2
|
)%
|
|
Industrial
|
63.4
|
|
|
59.9
|
|
|
3.5
|
|
|
6
|
%
|
|||
|
Total gross margin
|
$
|
253.9
|
|
|
$
|
253.5
|
|
|
$
|
0.4
|
|
|
—
|
%
|
|
Medical gross margin %
|
31.6
|
%
|
|
34.8
|
%
|
|
|
|
|
|||||
|
Industrial gross margin %
|
37.0
|
%
|
|
42.4
|
%
|
|
|
|
|
|||||
|
Total gross margin %
|
32.8
|
%
|
|
36.3
|
%
|
|
|
|
|
|||||
|
|
Fiscal Years
|
|
|
|
|
|||||||||
|
(In millions)
|
2018
|
|
2017
|
|
$ Change
|
|
% Change
|
|||||||
|
Research and development
|
$
|
83.0
|
|
|
$
|
67.3
|
|
|
$
|
15.7
|
|
|
23
|
%
|
|
As a percentage of total revenues
|
10.7
|
%
|
|
9.6
|
%
|
|
|
|
|
|||||
|
Selling, general and administrative
(1)
|
$
|
126.4
|
|
|
$
|
102.5
|
|
|
$
|
23.9
|
|
|
23
|
%
|
|
As a percentage of total revenues
|
16.3
|
%
|
|
14.7
|
%
|
|
|
|
|
|||||
|
Operating expenses
|
$
|
209.4
|
|
|
$
|
169.8
|
|
|
$
|
39.6
|
|
|
23
|
%
|
|
As a percentage of total revenues
|
27.1
|
%
|
|
24.3
|
%
|
|
|
|
|
|||||
|
(1)
|
Selling, general and administrative expenses include
$0 million
and
$12.4 million
of corporate costs allocated to us by Varian in fiscal years 2018 and 2017, respectively.
|
|
|
Fiscal Years
|
|
|
||||||||
|
(In millions)
|
2018
|
|
2017
|
|
$ Change
|
||||||
|
Interest income
|
$
|
0.2
|
|
|
$
|
0.2
|
|
|
$
|
—
|
|
|
Interest expense
|
(21.7
|
)
|
|
(12.3
|
)
|
|
(9.4
|
)
|
|||
|
Other income (expense), net
|
2.7
|
|
|
3.2
|
|
|
(0.5
|
)
|
|||
|
Interest and other expenses, net
|
$
|
(18.8
|
)
|
|
$
|
(8.9
|
)
|
|
$
|
(9.9
|
)
|
|
|
Fiscal Years
|
||||
|
|
2018
|
|
2017
|
||
|
Effective tax rate
|
(10.1
|
)%
|
|
30.5
|
%
|
|
|
Fiscal Years
|
|
|
|
|
|||||||||
|
(In millions)
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Medical
|
$
|
556.9
|
|
|
$
|
505.8
|
|
|
$
|
51.1
|
|
|
10
|
%
|
|
Industrial
|
141.2
|
|
|
114.3
|
|
|
26.9
|
|
|
24
|
%
|
|||
|
Total revenues
|
$
|
698.1
|
|
|
$
|
620.1
|
|
|
$
|
78.0
|
|
|
13
|
%
|
|
Medical as a percentage of total revenues
|
80
|
%
|
|
82
|
%
|
|
|
|
|
|||||
|
Industrial as a percentage of total revenues
|
20
|
%
|
|
18
|
%
|
|
|
|
|
|||||
|
|
Fiscal Years
|
|
|
|
|
|||||||||
|
(In millions)
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Americas
|
$
|
239.8
|
|
|
$
|
224.7
|
|
|
$
|
15.1
|
|
|
7
|
%
|
|
EMEA
|
219.5
|
|
|
179.5
|
|
|
40.0
|
|
|
22
|
%
|
|||
|
APAC
|
238.8
|
|
|
215.9
|
|
|
22.9
|
|
|
11
|
%
|
|||
|
Total revenues
|
$
|
698.1
|
|
|
$
|
620.1
|
|
|
$
|
78.0
|
|
|
13
|
%
|
|
Americas as a percentage of total revenues
|
34
|
%
|
|
36
|
%
|
|
|
|
|
|||||
|
EMEA as a percentage of total revenues
|
31
|
%
|
|
29
|
%
|
|
|
|
|
|||||
|
APAC as a percentage of total revenues
|
34
|
%
|
|
35
|
%
|
|
|
|
|
|||||
|
|
Fiscal Years
|
|
|
|
|
|||||||||
|
(In millions)
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Medical
|
$
|
193.6
|
|
|
$
|
195.8
|
|
|
$
|
(2.2
|
)
|
|
(1
|
)%
|
|
Industrial
|
59.9
|
|
|
52.6
|
|
|
7.3
|
|
|
14
|
%
|
|||
|
Total gross margin
|
$
|
253.5
|
|
|
$
|
248.4
|
|
|
$
|
5.1
|
|
|
2
|
%
|
|
Medical gross margin %
|
34.8
|
%
|
|
38.7
|
%
|
|
|
|
|
|||||
|
Industrial gross margin %
|
42.4
|
%
|
|
46.0
|
%
|
|
|
|
|
|||||
|
Total gross margin %
|
36.3
|
%
|
|
40.1
|
%
|
|
|
|
|
|||||
|
|
Fiscal Years
|
|
|
|
|
|||||||||
|
(In millions)
|
2017
|
|
2016
|
|
$ Change
|
|
% Change
|
|||||||
|
Research and development
(1)
|
$
|
67.3
|
|
|
$
|
53.5
|
|
|
$
|
13.8
|
|
|
26
|
%
|
|
As a percentage of total revenues
|
9.6
|
%
|
|
8.6
|
%
|
|
|
|
|
|||||
|
Selling, general and administrative
(2)
|
$
|
102.5
|
|
|
$
|
85.8
|
|
|
$
|
16.7
|
|
|
19
|
%
|
|
As a percentage of total revenues
|
14.7
|
%
|
|
13.8
|
%
|
|
|
|
|
|||||
|
Operating expenses
|
$
|
169.8
|
|
|
$
|
139.3
|
|
|
$
|
30.5
|
|
|
22
|
%
|
|
As a percentage of total revenues
|
24.3
|
%
|
|
22.5
|
%
|
|
|
|
|
|||||
|
(1)
|
Research and development expenses include $0.0 million and $1.2 million allocated to us by Varian in Fiscal Years 2017 and 2016, respectively.
|
|
(2)
|
Selling, general and administrative expenses include $12.4 million and $37.7 million of corporate costs allocated to us by Varian in Fiscal Years 2017 and 2016, respectively.
|
|
|
Fiscal Years
|
|
|
||||||||
|
(In millions)
|
2017
|
|
2016
|
|
$ Change
|
||||||
|
Interest income
|
$
|
0.2
|
|
|
$
|
0.3
|
|
|
$
|
(0.1
|
)
|
|
Interest expense
|
(12.3
|
)
|
|
(1.9
|
)
|
|
(10.4
|
)
|
|||
|
Other income (expense), net
|
3.2
|
|
|
(2.5
|
)
|
|
5.7
|
|
|||
|
Interest and other expenses, net
|
$
|
(8.9
|
)
|
|
$
|
(4.1
|
)
|
|
$
|
(4.8
|
)
|
|
|
Fiscal Years
|
||||
|
|
2017
|
|
2016
|
||
|
Effective tax rate
|
30.5
|
%
|
|
34.3
|
%
|
|
(In millions)
|
September 28, 2018
|
|
September 29, 2017
|
|
$ Change
|
|
% Change
|
|||||||
|
Cash and cash equivalents
|
$
|
51.9
|
|
|
$
|
83.3
|
|
|
$
|
(31.4
|
)
|
|
(38
|
)%
|
|
(In millions)
|
September 28, 2018
|
|
September 29, 2017
|
|
$ Change
|
|
% Change
|
|||||||
|
Current portion of Term Facility
|
$
|
25.0
|
|
|
$
|
20.0
|
|
|
$
|
5.0
|
|
|
25
|
%
|
|
Revolving Credit Facility
|
28.0
|
|
|
104.0
|
|
|
(76.0
|
)
|
|
(73
|
)%
|
|||
|
Long-Term portion of Term Facility
|
345.0
|
|
|
370.0
|
|
|
(25.0
|
)
|
|
(7
|
)%
|
|||
|
Total debt outstanding, gross
|
398.0
|
|
|
494.0
|
|
|
(96.0
|
)
|
|
(19
|
)%
|
|||
|
Debt issuance costs
|
(8.2
|
)
|
|
(10.1
|
)
|
|
1.9
|
|
|
(19
|
)%
|
|||
|
Total debt outstanding, net
|
$
|
389.8
|
|
|
$
|
483.9
|
|
|
$
|
(94.1
|
)
|
|
(19
|
)%
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net cash flow provided by (used in):
|
|
|
|
|
|
||||||
|
Operating activities
|
$
|
85.3
|
|
|
$
|
74.6
|
|
|
$
|
74.2
|
|
|
Investing activities
|
(25.8
|
)
|
|
(292.0
|
)
|
|
(21.6
|
)
|
|||
|
Financing activities
|
(90.4
|
)
|
|
263.3
|
|
|
(36.8
|
)
|
|||
|
Effects of exchange rate changes on cash and cash equivalents
|
(0.5
|
)
|
|
0.9
|
|
|
0.1
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
$
|
(31.4
|
)
|
|
$
|
46.8
|
|
|
$
|
15.9
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
(In millions)
|
Total
|
|
Fiscal Year 2019
|
|
Fiscal Years 2020-2021
|
|
Fiscal Years 2022-2023
|
|
Beyond
|
||||||||||
|
Operating lease obligations
|
$
|
20.2
|
|
|
$
|
5.5
|
|
|
$
|
9.4
|
|
|
$
|
5.0
|
|
|
$
|
0.3
|
|
|
Principal payments on borrowings
|
398.0
|
|
|
25.0
|
|
|
65.0
|
|
|
308.0
|
|
|
—
|
|
|||||
|
DpiX fixed cost commitment
|
4.1
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Dividends to redeemable interest
|
4.2
|
|
|
0.6
|
|
|
1.2
|
|
|
1.2
|
|
|
1.2
|
|
|||||
|
Total
|
$
|
426.5
|
|
|
$
|
35.2
|
|
|
$
|
75.6
|
|
|
$
|
314.2
|
|
|
$
|
1.5
|
|
|
(1)
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and the dispositions of our assets;
|
|
(2)
|
provide reasonable assurance that our transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that our receipts and expenditures are being made only in accordance with appropriate authorizations; and
|
|
(3)
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on our financial statements.
|
|
•
|
As a result of our risk assessment processes being inadequate to identify and assess the risks in our information technology environment and business processes, we did not appropriately design controls in response to the risks of material misstatement. Specifically, we did not adequately identify new and evolving risks of material misstatement, and design and implement controls to address those risks as a result of changes to our business operating environment including becoming an independent publicly traded company. Although this deficiency did not result in a material misstatement to our consolidated financial statements, until remediated, it could result in material misstatements potentially impacting all financial statement accounts and disclosures in our annual or interim consolidated financial statements that would not be prevented or detected. This material weakness contributed to the following control deficiencies, which are also considered to be material weaknesses:
|
|
◦
|
We did not design and maintain effective controls over certain information technology general controls (ITGCs) for information systems that are relevant to the preparation of our financial statements. Specifically, we did not design and maintain:
|
|
▪
|
User access controls that adequately restrict user and privileged access to certain financial applications, programs, and data to appropriate Company personnel, and
|
|
▪
|
Program change management controls for certain financial systems to ensure that information technology program and data changes affecting financial IT applications and underlying accounting records are identified, tested, authorized and implemented appropriately.
|
|
◦
|
We did not design and maintain effective controls related to accounting for revenue, deferred revenue and related accounts receivable, including maintaining effective business process controls to prevent or detect misstatements in the processing of customer transactions. Specifically, we did not design and maintain effective controls related to the review of the completeness and accuracy of customer order entry, quantity and pricing.
|
|
◦
|
We did not design and maintain effective controls related to accounting for inventory and cost of revenues, including maintaining effective business process controls to prevent or detect misstatements in the accuracy and valuation of
|
|
◦
|
We did not design and maintain effective controls related to accounting for our operations in Germany, including maintaining effective business process controls and appropriate segregation of duties to prevent or detect misstatements in the financial information of our German operations. Specifically, we did not maintain effective controls related to the authorization of transactions and journal entries, and the cutoff, completeness and accuracy of transactions in the German operations.
|
|
◦
|
We did not design and maintain effective controls in our financial reporting close process to prevent or detect misstatements in the translation of foreign currency denominated account balances to US dollars and the reporting of certain footnote information. Specifically, we did not maintain effective controls related to the accuracy of the translation of foreign currency denominated transactions to US dollars, and the reporting of segment footnote disclosures.
|
|
•
|
Devoting substantial effort in performing a comprehensive risk assessment process to identify, design, implement, and re-evaluate our control activities related to the above mentioned material weaknesses in our internal control over financial reporting, including monitoring controls related to the design and operating effectiveness of certain control activities pertaining to user access, program change management, customer order entry, quantity and pricing, cycle count programs, valuation of inventory at lower of cost or market, our German operations and the financial close process.
|
|
•
|
Instituting additional training programs for our world-wide IT, finance and accounting personnel, including strengthening procedures and setting guidelines for documentation of control evidence throughout our domestic and international locations for consistency of application.
|
|
2.
|
Financial Statement Schedules and Other.
All financial statement schedules have been omitted because they are not applicable, or not material or the required information is shown in the consolidated financial statements or the notes thereto.
|
|
3.
|
Exhibits.
The exhibits listed below are filed as part of this annual report on Form 10-K.
|
|
Exhibit Number
|
|
Description
|
|
2.1*
|
|
|
|
|
|
|
|
2.2*
|
|
|
|
|
|
|
|
2.3*
|
|
|
|
|
|
|
|
2.4*
|
|
|
|
|
|
|
|
2.5*
|
|
|
|
|
|
|
|
3.1*
|
|
|
|
|
|
|
|
3.2*
|
|
|
|
|
|
|
|
10.1*
|
|
|
|
|
|
|
|
10.2*
|
|
|
|
|
|
|
|
10.3*
|
|
|
|
|
|
|
|
10.4*
|
|
|
|
|
|
|
|
10.5*
|
|
|
|
|
|
|
|
10.6*++
|
|
|
|
|
|
|
|
10.7*
|
|
|
|
|
|
|
|
10.8*†
|
|
|
|
|
|
|
|
10.9*†
|
|
|
|
|
|
|
|
10.10*†
|
|
|
|
|
|
|
|
10.11*†
|
|
|
|
|
|
|
|
10.12*†
|
|
|
|
|
|
|
|
10.13*†
|
|
|
|
|
|
|
|
10.14*†
|
|
|
|
|
|
|
|
10.15*†
|
|
|
|
|
|
|
|
10.16*†
|
|
|
|
|
|
|
|
10.17*†
|
|
|
|
|
|
|
|
10.18**†
|
|
|
|
|
|
|
|
10.19*
|
|
|
|
|
|
|
|
21.1**
|
|
|
|
|
|
|
|
23.1**
|
|
|
|
|
|
|
|
31.1**
|
|
|
|
|
|
|
|
31.2**
|
|
|
|
|
|
|
|
32.1**
|
|
|
|
|
|
|
|
32.2**
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
*
|
|
Incorporated herein by reference
|
|
|
|
|
|
**
|
|
Filed herewith
|
|
|
|
|
|
†
|
|
Management contract or compensatory agreement.
|
|
|
|
|
|
++
|
|
Portions of this exhibit have been omitted pursuant to a confidential treatment request filed pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended.
|
|
|
|
|
|
|
|
|
VAREX IMAGING CORPORATION
|
|
|
|
|
|
|
Date:
|
November 27, 2018
|
By:
|
/s/ CLARENCE R. VERHOEF
|
|
|
|
|
Clarence R. Verhoef
|
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
|
(Duly Authorized Officer and Principal Financial Officer)
|
|
Signature
|
|
Capacity
|
|
Date
|
|
/s/ SUNNY S. SANYAL
|
|
President and Chief Executive Officer and Director
(Principal Executive Officer)
|
|
November 27, 2018
|
|
Sunny S. Sanyal
|
|
|
|
|
|
|
|
|
|
|
|
/s/ CLARENCE R. VERHOEF
|
|
Senior Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
November 27, 2018
|
|
Clarence R. Verhoef
|
|
|
|
|
|
|
|
|
|
|
|
/s/ KEVIN B. YANKTON
|
|
Corporate Controller and Chief Accounting Officer
(Principal Accounting Officer)
|
|
November 27, 2018
|
|
Kevin B. Yankton
|
|
|
|
|
|
|
|
|
|
|
|
/s/ RUEDIGER NAUMANN-ETIENNE
|
|
Chairman of the Board
|
|
November 27, 2018
|
|
Ruediger Naumann-Etienne
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JOCELYN D. CHERTOFF
|
|
Director
|
|
November 27, 2018
|
|
Jocelyn D. Chertoff
|
|
|
|
|
|
|
|
|
|
|
|
/s/ CHRISTINE A. TSINGOS
|
|
Director
|
|
November 27, 2018
|
|
Christine A. Tsingos
|
|
|
|
|
|
|
|
|
|
|
|
/s/ JAY K. KUNKEL
|
|
Director
|
|
November 27, 2018
|
|
Jay K. Kunkel
|
|
|
|
|
|
|
|
|
|
|
|
/s/ ERICH R. REINHARDT
|
|
Director
|
|
November 27, 2018
|
|
Erich R. Reinhardt
|
|
|
|
|
|
|
|
|
|
|
|
/s/ WALTER M ROSEBROUGH, JR.
|
|
Director
|
|
November 27, 2018
|
|
Walter M Rosebrough, Jr.
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
Fiscal Years
|
||||||||||
|
(In millions, except per share amounts)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
$
|
773.4
|
|
|
$
|
698.1
|
|
|
$
|
620.1
|
|
|
Cost of revenues
|
519.5
|
|
|
444.6
|
|
|
371.7
|
|
|||
|
Gross margin
|
253.9
|
|
|
253.5
|
|
|
248.4
|
|
|||
|
Operating expenses:
|
|
|
|
|
|
||||||
|
Research and development
|
83.0
|
|
|
67.3
|
|
|
53.5
|
|
|||
|
Selling, general and administrative
|
126.4
|
|
|
102.5
|
|
|
85.8
|
|
|||
|
Total operating expenses
|
209.4
|
|
|
169.8
|
|
|
139.3
|
|
|||
|
Operating earnings
|
44.5
|
|
|
83.7
|
|
|
109.1
|
|
|||
|
Interest income
|
0.2
|
|
|
0.2
|
|
|
0.3
|
|
|||
|
Interest expense
|
(21.7
|
)
|
|
(12.3
|
)
|
|
(1.9
|
)
|
|||
|
Other income (expense), net
|
2.7
|
|
|
3.2
|
|
|
(2.5
|
)
|
|||
|
Interest and other expenses, net
|
(18.8
|
)
|
|
(8.9
|
)
|
|
(4.1
|
)
|
|||
|
Earnings before taxes
|
25.7
|
|
|
74.8
|
|
|
105.0
|
|
|||
|
Taxes on earnings (benefit)
|
(2.6
|
)
|
|
22.8
|
|
|
36.0
|
|
|||
|
Net earnings
|
28.3
|
|
|
52.0
|
|
|
69.0
|
|
|||
|
Less: Net earnings attributable to noncontrolling interests
|
0.8
|
|
|
0.4
|
|
|
0.5
|
|
|||
|
Net earnings attributable to Varex
|
$
|
27.5
|
|
|
$
|
51.6
|
|
|
$
|
68.5
|
|
|
Net earnings per common share attributable to Varex
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.73
|
|
|
$
|
1.37
|
|
|
$
|
1.83
|
|
|
Diluted
|
$
|
0.72
|
|
|
$
|
1.36
|
|
|
$
|
1.82
|
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
||||||
|
Basic
|
37.9
|
|
|
37.6
|
|
|
37.4
|
|
|||
|
Diluted
|
38.4
|
|
|
38.0
|
|
|
37.7
|
|
|||
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net earnings
|
$
|
28.3
|
|
|
$
|
52.0
|
|
|
$
|
69.0
|
|
|
Other comprehensive earnings (loss), net of tax:
|
|
|
|
|
|
||||||
|
Unrealized gain on interest rate swap contracts
|
5.2
|
|
|
0.6
|
|
|
—
|
|
|||
|
Unrealized gain (loss) on defined benefit obligations
|
(0.2
|
)
|
|
0.2
|
|
|
—
|
|
|||
|
Available-for-sale securities, net of tax:
|
|
|
|
|
|
||||||
|
Change in unrealized loss
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|||
|
Reclassification adjustments
|
—
|
|
|
—
|
|
|
0.4
|
|
|||
|
Other comprehensive earnings, net of tax
|
5.0
|
|
|
0.8
|
|
|
0.1
|
|
|||
|
Comprehensive earnings
|
33.3
|
|
|
52.8
|
|
|
69.1
|
|
|||
|
Less: Comprehensive earnings attributable to noncontrolling interests
|
0.8
|
|
|
0.4
|
|
|
0.5
|
|
|||
|
Comprehensive earnings attributable to Varex
|
$
|
32.5
|
|
|
$
|
52.4
|
|
|
$
|
68.6
|
|
|
(In millions, except share amounts)
|
September 28, 2018
|
|
September 29, 2017
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
51.9
|
|
|
$
|
83.3
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $0.6 and $0.4 at September 28, 2018 and September 29, 2017, respectively
|
154.0
|
|
|
163.6
|
|
||
|
Inventories, net
|
235.1
|
|
|
234.5
|
|
||
|
Prepaid expenses and other current assets
|
17.1
|
|
|
13.9
|
|
||
|
Total current assets
|
$
|
458.1
|
|
|
$
|
495.3
|
|
|
Property, plant and equipment, net
|
144.9
|
|
|
148.3
|
|
||
|
Goodwill
|
243.6
|
|
|
241.9
|
|
||
|
Intangibles assets
|
73.8
|
|
|
91.3
|
|
||
|
Investments in privately-held companies
|
51.0
|
|
|
52.3
|
|
||
|
Other assets
|
16.5
|
|
|
11.0
|
|
||
|
Total assets
|
$
|
987.9
|
|
|
$
|
1,040.1
|
|
|
Liabilities, redeemable noncontrolling interests and stockholders' equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
66.3
|
|
|
$
|
58.9
|
|
|
Accrued liabilities
|
47.5
|
|
|
62.4
|
|
||
|
Current maturities of long-term debt
|
25.0
|
|
|
20.0
|
|
||
|
Deferred revenues
|
13.2
|
|
|
10.5
|
|
||
|
Total current liabilities
|
$
|
152.0
|
|
|
$
|
151.8
|
|
|
Long-term debt
|
364.8
|
|
|
463.9
|
|
||
|
Deferred tax liabilities
|
23.2
|
|
|
29.5
|
|
||
|
Other long-term liabilities
|
8.5
|
|
|
4.7
|
|
||
|
Total liabilities
|
$
|
548.5
|
|
|
$
|
649.9
|
|
|
Commitments and contingencies (Note 11)
|
|
|
|
||||
|
Redeemable noncontrolling interests
|
11.1
|
|
|
11.2
|
|
||
|
Equity:
|
|
|
|
||||
|
Preferred stock, $.01 par value: 20,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value:
|
|
|
|
||||
|
Authorized shares - 150,000,000
|
|
|
|
||||
|
Issued shares - 38,026,597 and 37,633,747 at September 28, 2018 and September 29, 2017, respectively
|
|
|
|
||||
|
Outstanding shares - 38,026,597 and 37,633,747 at September 28, 2018 and September 29, 2017, respectively
|
0.4
|
|
|
0.4
|
|
||
|
Additional paid-in capital
|
357.6
|
|
|
342.7
|
|
||
|
Accumulated other comprehensive loss
|
5.8
|
|
|
0.8
|
|
||
|
Retained earnings
|
62.4
|
|
|
35.1
|
|
||
|
Total Varex stockholders' equity
|
$
|
426.2
|
|
|
$
|
379.0
|
|
|
Noncontrolling interests
|
2.1
|
|
|
—
|
|
||
|
Total stockholders' equity
|
$
|
428.3
|
|
|
$
|
379.0
|
|
|
Total liabilities, redeemable noncontrolling interests and stockholders' equity
|
$
|
987.9
|
|
|
$
|
1,040.1
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net earnings
|
$
|
28.3
|
|
|
$
|
52.0
|
|
|
$
|
69.0
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Share-based compensation expense
|
10.0
|
|
|
8.4
|
|
|
9.5
|
|
|||
|
Excess tax benefits from share-based compensation
|
—
|
|
|
—
|
|
|
0.1
|
|
|||
|
Depreciation
|
26.0
|
|
|
16.9
|
|
|
9.8
|
|
|||
|
Amortization of intangible assets
|
16.2
|
|
|
10.5
|
|
|
5.5
|
|
|||
|
Impairment of intangible assets
|
3.0
|
|
|
—
|
|
|
—
|
|
|||
|
Other assets impairment charges
|
1.3
|
|
|
—
|
|
|
—
|
|
|||
|
Inventory write-down
|
3.1
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred taxes
|
(7.7
|
)
|
|
(8.9
|
)
|
|
4.2
|
|
|||
|
Amortization of deferred loan costs
|
2.3
|
|
|
1.8
|
|
|
—
|
|
|||
|
(Gain) loss from equity method investments
|
(3.9
|
)
|
|
(1.3
|
)
|
|
1.6
|
|
|||
|
Other, net
|
0.7
|
|
|
1.8
|
|
|
0.7
|
|
|||
|
Changes in assets and liabilities
, net of effects of acquisitions:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
9.0
|
|
|
(23.1
|
)
|
|
(4.6
|
)
|
|||
|
Inventories
|
(2.4
|
)
|
|
(4.2
|
)
|
|
(23.5
|
)
|
|||
|
Prepaid expenses and other assets
|
2.0
|
|
|
(10.7
|
)
|
|
(0.9
|
)
|
|||
|
Accounts payable
|
5.2
|
|
|
4.9
|
|
|
(1.9
|
)
|
|||
|
Accrued operating liabilities and other long-term operating liabilities
|
(10.2
|
)
|
|
28.1
|
|
|
2.8
|
|
|||
|
Deferred revenues
|
2.4
|
|
|
(1.6
|
)
|
|
1.9
|
|
|||
|
Net cash provided by operating activities
|
85.3
|
|
|
74.6
|
|
|
74.2
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Purchases of property, plant and equipment
|
(20.4
|
)
|
|
(20.2
|
)
|
|
(28.9
|
)
|
|||
|
Sale of available-for-sale securities
|
—
|
|
|
—
|
|
|
8.6
|
|
|||
|
Acquisitions of businesses, net of cash acquired
|
(4.8
|
)
|
|
(271.8
|
)
|
|
(1.2
|
)
|
|||
|
Increase in restricted cash
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|||
|
Net cash used in investing activities
|
(25.8
|
)
|
|
(292.0
|
)
|
|
(21.6
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Net transfers from (to) parent
|
—
|
|
|
5.0
|
|
|
(36.7
|
)
|
|||
|
Distributions to Varian Medical Systems, Inc.
|
—
|
|
|
(227.1
|
)
|
|
—
|
|
|||
|
Taxes related to net share settlement of equity awards
|
(2.3
|
)
|
|
(1.9
|
)
|
|
—
|
|
|||
|
Borrowings under credit agreements
|
10.0
|
|
|
749.0
|
|
|
—
|
|
|||
|
Repayments of borrowing under credit agreements
|
(106.0
|
)
|
|
(255.0
|
)
|
|
—
|
|
|||
|
Proceeds from exercise of stock options
|
3.8
|
|
|
2.8
|
|
|
—
|
|
|||
|
Proceeds from shares issued under employee stock purchase plan
|
3.3
|
|
|
—
|
|
|
—
|
|
|||
|
Excess tax benefits from share-based compensation
|
—
|
|
|
2.4
|
|
|
(0.1
|
)
|
|||
|
Payment of debt issuance costs
|
(0.4
|
)
|
|
(11.9
|
)
|
|
—
|
|
|||
|
Contributions from noncontrolling partner
|
1.8
|
|
|
—
|
|
|
—
|
|
|||
|
Dividends paid to redeemable noncontrolling interest
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash (used in) provided by financing activities
|
(90.4
|
)
|
|
263.3
|
|
|
(36.8
|
)
|
|||
|
Effects of exchange rate changes on cash and cash equivalents
|
(0.5
|
)
|
|
0.9
|
|
|
0.1
|
|
|||
|
Net (decrease) increase in cash and cash equivalents
|
(31.4
|
)
|
|
46.8
|
|
|
15.9
|
|
|||
|
Cash and cash equivalents at beginning of period
|
83.3
|
|
|
36.5
|
|
|
20.6
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
51.9
|
|
|
$
|
83.3
|
|
|
$
|
36.5
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
19.3
|
|
|
$
|
9.8
|
|
|
$
|
—
|
|
|
Cash paid for income tax
|
13.8
|
|
|
6.0
|
|
|
—
|
|
|||
|
Supplemental non-cash activities:
|
|
|
|
|
|
||||||
|
Purchases of property, plant and equipment financed through accounts payable
|
$
|
2.0
|
|
|
$
|
4.0
|
|
|
$
|
3.1
|
|
|
Transfers of property, plant and equipment from Varian Medical Systems, Inc.
|
—
|
|
|
15.0
|
|
|
—
|
|
|||
|
Other non-cash transfers to Varian Medical Systems, Inc.
|
—
|
|
|
1.6
|
|
|
—
|
|
|||
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Net Parent Investment
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Retained Earnings
|
|
Total Varex Equity
|
|
Noncontrolling Interests
|
|
Total Stockholders' Equity
|
|||||||||||||||||||
|
(In millions)
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
October 2, 2015
|
|
—
|
|
|
—
|
|
|
—
|
|
|
484.7
|
|
|
(0.1
|
)
|
|
—
|
|
|
484.6
|
|
|
11.0
|
|
|
495.6
|
|
||||||||
|
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
68.5
|
|
|
—
|
|
|
—
|
|
|
68.5
|
|
|
—
|
|
|
68.5
|
|
||||||||
|
Net transfers to parent
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27.2
|
)
|
|
0.1
|
|
|
—
|
|
|
(27.1
|
)
|
|
—
|
|
|
(27.1
|
)
|
||||||||
|
Reclassification of noncontrolling interests in MeVis Medical Solutions AG to redeemable non-controlling interests
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10.4
|
)
|
|
(10.4
|
)
|
||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.6
|
)
|
|
(0.6
|
)
|
||||||||
|
September 30, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
526.0
|
|
|
—
|
|
|
—
|
|
|
526.0
|
|
|
—
|
|
|
526.0
|
|
||||||||
|
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16.5
|
|
|
—
|
|
|
35.1
|
|
|
51.6
|
|
|
—
|
|
|
51.6
|
|
||||||||
|
Net transfers from parent
|
|
—
|
|
|
—
|
|
|
—
|
|
|
18.4
|
|
|
—
|
|
|
—
|
|
|
18.4
|
|
|
—
|
|
|
18.4
|
|
||||||||
|
Distribution to Varian Medical Systems
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(227.1
|
)
|
|
—
|
|
|
—
|
|
|
(227.1
|
)
|
|
—
|
|
|
(227.1
|
)
|
||||||||
|
Conversion of net parent investment into common stock
|
|
37.4
|
|
|
0.4
|
|
|
333.4
|
|
|
(333.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Exercise of stock options
|
|
0.1
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.8
|
|
|
—
|
|
|
2.8
|
|
||||||||
|
Common stock issued upon vesting of restricted shares
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Shares withheld on vesting of restricted stock
|
|
(0.1
|
)
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
(1.9
|
)
|
||||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.2
|
|
|
—
|
|
|
6.2
|
|
||||||||
|
Unrealized gain on interest rate swap contracts, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
0.6
|
|
||||||||
|
Unrealized gain on defined benefit obligations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||||||
|
Tax impacts to APIC related to share-based award activity
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
|
—
|
|
|
2.4
|
|
||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||||
|
September 29, 2017
|
|
37.6
|
|
|
0.4
|
|
|
342.7
|
|
|
—
|
|
|
0.8
|
|
|
35.1
|
|
|
379.0
|
|
|
—
|
|
|
379.0
|
|
||||||||
|
Net earnings
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27.5
|
|
|
27.5
|
|
|
0.3
|
|
|
27.8
|
|
||||||||
|
Exercise of stock options
|
|
0.2
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
3.8
|
|
||||||||
|
Common stock issued upon vesting of restricted shares
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Shares withheld on vesting of restricted stock
|
|
(0.1
|
)
|
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
(2.2
|
)
|
||||||||
|
Common stock issued under employee stock purchase plan
|
|
0.1
|
|
|
|
|
3.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.3
|
|
|
—
|
|
|
3.3
|
|
|||||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|
—
|
|
|
10.0
|
|
||||||||
|
Unrealized gain on interest rate swap contracts, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5.2
|
|
|
—
|
|
|
5.2
|
|
|
—
|
|
|
5.2
|
|
||||||||
|
Unrealized loss on defined benefit obligations, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||||
|
Capital contribution by noncontrolling interest
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
1.8
|
|
||||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||||
|
September 28, 2018
|
|
38.0
|
|
|
$
|
0.4
|
|
|
$
|
357.6
|
|
|
$
|
—
|
|
|
$
|
5.8
|
|
|
$
|
62.4
|
|
|
$
|
426.2
|
|
|
$
|
2.1
|
|
|
$
|
428.3
|
|
|
|
Fiscal Year
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Canon Medical Systems Corporation (formerly Toshiba Medical Systems)
|
18.1
|
%
|
|
19.3
|
%
|
|
23.0
|
%
|
|
(In millions)
|
September 28, 2018
|
|
September 29, 2017
|
||||
|
Raw materials and parts
|
$
|
149.9
|
|
|
$
|
164.5
|
|
|
Work-in-process
|
25.4
|
|
|
20.3
|
|
||
|
Finished goods
|
59.8
|
|
|
49.7
|
|
||
|
Total inventories, net
|
$
|
235.1
|
|
|
$
|
234.5
|
|
|
(In millions)
|
September 28, 2018
|
|
September 29, 2017
|
||||
|
Land
|
$
|
8.3
|
|
|
$
|
5.1
|
|
|
Land improvements
|
16.3
|
|
|
9.0
|
|
||
|
Buildings and leasehold improvements
|
121.8
|
|
|
123.2
|
|
||
|
Machinery
|
166.1
|
|
|
153.9
|
|
||
|
Construction in progress
|
23.1
|
|
|
24.3
|
|
||
|
|
$
|
335.6
|
|
|
$
|
315.5
|
|
|
Accumulated depreciation and amortization
|
(190.7
|
)
|
|
(167.2
|
)
|
||
|
Property, plant, and equipment, net
|
$
|
144.9
|
|
|
$
|
148.3
|
|
|
|
Fiscal Years
|
||||||
|
(In millions)
|
2018
|
|
2017
|
||||
|
Accrued product warranty, at beginning of period
|
$
|
7.0
|
|
|
$
|
6.9
|
|
|
Product warranty for acquisitions during period
|
—
|
|
|
1.3
|
|
||
|
Charged to cost of revenues
|
11.6
|
|
|
10.7
|
|
||
|
Actual product warranty expenditures
|
(11.3
|
)
|
|
(11.9
|
)
|
||
|
Accrued product warranty, at end of period
|
$
|
7.3
|
|
|
$
|
7.0
|
|
|
•
|
ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients was issued in May 2016. ASU 2016-12 amends the new revenue recognition standard to clarify the guidance on assessing collectability, measuring non-cash consideration, presenting sales taxes and certain transition matters.
|
|
•
|
ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing was issued in April 2016. ASU 2016-10 addresses implementation issues identified by the FASB-International Accounting Standards Board Joint Transition Resource Group (“TRG”) for Revenue Recognition concerning identifying performance obligations and accounting for licenses of intellectual property.
|
|
•
|
ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net) was issued in March 2016. ASU 2016-08 requires an entity to determine whether the nature of its promise to provide goods or services to a customer is performed in a principal or agent capacity and to recognize revenue in a gross or net manner based on its principal or agent designation.
|
|
•
|
a contract liability and contract asset related to the sale of X-ray tubes that sold with return rights for specific parts of the X‑ray tube
|
|
•
|
a contract liability related to the deferral of revenue for service type warranties that are provided to certain customers who purchase Linatron
®
X-ray accelerators
|
|
(In millions)
|
Fair Value
|
||
|
Allocation of the purchase consideration:
|
|
||
|
Accounts Receivable
|
$
|
0.2
|
|
|
Inventories
|
1.0
|
|
|
|
Other assets
|
0.2
|
|
|
|
Intangibles
|
1.6
|
|
|
|
Goodwill
|
1.5
|
|
|
|
Other liabilities
|
(0.2
|
)
|
|
|
Net assets acquired
|
4.3
|
|
|
|
Post-closing adjustments
|
0.5
|
|
|
|
Total cash consideration
|
$
|
4.8
|
|
|
(In millions)
|
Fair Value
|
||
|
Total cash consideration
|
$
|
273.2
|
|
|
Allocation of the purchase consideration:
|
|
||
|
Cash
|
1.4
|
|
|
|
Accounts Receivable
|
18.7
|
|
|
|
Inventory
|
34.7
|
|
|
|
Prepaids and other current assets
|
0.6
|
|
|
|
Property, plant, and equipment
|
21.4
|
|
|
|
Other assets, non-current
|
2.0
|
|
|
|
Intangibles
|
81.1
|
|
|
|
Goodwill
|
167.3
|
|
|
|
Total assets acquired
|
$
|
327.2
|
|
|
|
|
||
|
Current liabilities
|
$
|
(17.2
|
)
|
|
Other liabilities, non-current
|
(36.8
|
)
|
|
|
Total liabilities assumed
|
(54.0
|
)
|
|
|
Net assets acquired
|
$
|
273.2
|
|
|
(In millions)
|
Fair Value
|
|
Estimated
Useful Life (In Years) |
||
|
Favorable leasehold interests
|
$
|
3.8
|
|
|
16
|
|
Backlog
|
1.2
|
|
|
1
|
|
|
Trade names
|
1.4
|
|
|
5
|
|
|
Developed technology
|
37.7
|
|
|
7
|
|
|
In-process research and development
|
4.0
|
|
|
indefinite
|
|
|
Customer relationships
|
33.0
|
|
|
7
|
|
|
Total intangible assets acquired
|
$
|
81.1
|
|
|
|
|
(In millions)
|
May 1, 2017 through September 29, 2017
|
||
|
Acquired Detector Business
|
|
||
|
Medical
|
$
|
41.1
|
|
|
Industrial
|
20.2
|
|
|
|
Total Acquired Detector Business revenues
|
$
|
61.3
|
|
|
|
Fiscal Year
|
||
|
(In millions)
|
2017
|
||
|
Revenue
|
$
|
777.8
|
|
|
Operating earnings
|
$
|
84.7
|
|
|
Net earnings
|
$
|
43.1
|
|
|
Net earnings per share, basic
|
$
|
1.15
|
|
|
Net earnings per share, diluted
|
$
|
1.13
|
|
|
(In millions)
|
September 28, 2018
|
||
|
Other assets impairment charges
|
$
|
1.3
|
|
|
Inventory write downs
|
3.1
|
|
|
|
Long-lived asset impairment charges
|
3.0
|
|
|
|
Accelerated depreciation
|
4.2
|
|
|
|
Severance costs
|
4.3
|
|
|
|
Facility closures
|
0.8
|
|
|
|
Total restructuring charges
|
$
|
16.7
|
|
|
(In millions)
|
September 28, 2018
|
|
September 29, 2017
|
||||
|
Accrued compensation and benefits
|
$
|
27.0
|
|
|
$
|
26.0
|
|
|
Product warranty
|
7.3
|
|
|
7.0
|
|
||
|
Income taxes payable
|
1.4
|
|
|
13.2
|
|
||
|
Payable to Varian Medical Systems
|
2.3
|
|
|
7.9
|
|
||
|
Other
|
9.5
|
|
|
8.3
|
|
||
|
Total accrued liabilities
|
$
|
47.5
|
|
|
$
|
62.4
|
|
|
(In millions)
|
September 28, 2018
|
|
September 29, 2017
|
||||
|
Long-term income tax payable
|
$
|
3.5
|
|
|
$
|
—
|
|
|
Environment liabilities
|
1.3
|
|
|
1.3
|
|
||
|
Defined benefit obligation liability
|
3.3
|
|
|
3.2
|
|
||
|
Other
|
0.4
|
|
|
0.2
|
|
||
|
Total other long-term liabilities
|
$
|
8.5
|
|
|
$
|
4.7
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income (loss) from equity method investments
|
$
|
3.9
|
|
|
$
|
1.3
|
|
|
$
|
(1.6
|
)
|
|
Realized income (loss) on foreign currencies
|
(1.2
|
)
|
|
1.9
|
|
|
(0.9
|
)
|
|||
|
Total other income (expense), net
|
$
|
2.7
|
|
|
$
|
3.2
|
|
|
$
|
(2.5
|
)
|
|
|
Fiscal Year
|
||||||||||
|
(In millions, except per share amounts)
|
2018
|
|
2017
|
|
2016
(1)
|
||||||
|
Net earnings attributable to Varex
|
$
|
27.5
|
|
|
$
|
51.6
|
|
|
$
|
68.5
|
|
|
Weighted average shares outstanding - basic
|
37.9
|
|
|
37.6
|
|
|
37.4
|
|
|||
|
Dilutive effect of potential common shares
|
0.5
|
|
|
0.4
|
|
|
0.3
|
|
|||
|
Weighted average shares outstanding - diluted
|
38.4
|
|
|
38.0
|
|
|
37.7
|
|
|||
|
Net earnings per share attributable to Varex - basic
|
$
|
0.73
|
|
|
$
|
1.37
|
|
|
$
|
1.83
|
|
|
Net earnings per share attributable to Varex - diluted
|
$
|
0.72
|
|
|
$
|
1.36
|
|
|
$
|
1.82
|
|
|
Anti-dilutive employee shared based awards, excluded
|
1.2
|
|
|
1.0
|
|
|
0.7
|
|
|||
|
(In millions, except for number of instruments)
|
Number of Instruments
|
|
Notional Value
|
||
|
Interest Rate Swap Contracts
|
6
|
|
$
|
277.5
|
|
|
|
Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion)
Fiscal Year Ended |
|
Location of Gain or (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
|
|
Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion)
Fiscal Year Ended |
|
Location of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion)
|
|
Amount of Gain or (Loss) Recognized in Income on Derivative (Ineffective Portion)
Fiscal Year Ended |
||||||||||||||||||||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
Interest Rate Swap Contracts
|
$
|
6.9
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
Interest expense
|
|
$
|
0.1
|
|
|
$
|
(0.3
|
)
|
|
$
|
—
|
|
|
Interest expense
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Derivative Assets
|
|
Derivative Liabilities
|
||||||||||||||||
|
(In millions)
|
|
|
September 28, 2018
|
|
September 29, 2017
|
|
|
|
September 28, 2018
|
|
September 29, 2017
|
||||||||
|
Derivatives designated as cash flow hedges
|
Balance sheet location
|
|
|
|
|
|
Balance sheet location
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
Other current assets
|
|
$
|
2.2
|
|
|
$
|
—
|
|
|
Other current liabilities
|
|
$
|
—
|
|
|
$
|
(0.6
|
)
|
|
Interest rate swap contracts
|
Other non-current assets
|
|
5.5
|
|
|
1.6
|
|
|
Other non-current liabilities
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
$
|
7.7
|
|
|
$
|
1.6
|
|
|
|
|
$
|
—
|
|
|
$
|
(0.6
|
)
|
|
|
Notional Value of Derivatives not Designated as Hedging Instruments:
|
||||||
|
In millions
|
Buy contracts
|
|
Sell contract
|
||||
|
Japanese yen
|
$
|
1.3
|
|
|
$
|
—
|
|
|
British pound sterling
|
—
|
|
|
1.6
|
|
||
|
Swiss franc
|
—
|
|
|
1.6
|
|
||
|
Chinese renminbi
|
3.6
|
|
|
—
|
|
||
|
Euro
|
—
|
|
|
3.5
|
|
||
|
|
$
|
4.9
|
|
|
$
|
6.7
|
|
|
|
September 28, 2018
|
|
September 29, 2017
|
||||||||||
|
(In millions, except for percentages)
|
Amount
|
|
Weighted-Average Interest Rate
|
|
Amount
|
|
Weighted-Average Interest Rate
|
||||||
|
Short-term debt
|
|
|
|
|
|
|
|
||||||
|
Term Facility
|
$
|
25.0
|
|
|
4.2
|
%
|
|
$
|
20.0
|
|
|
3.3
|
%
|
|
|
|
|
|
|
|
|
|
||||||
|
Long-term debt:
|
|
|
|
|
|
|
|
||||||
|
Revolving Credit Facility
|
$
|
28.0
|
|
|
4.2
|
%
|
|
$
|
104.0
|
|
|
3.6
|
%
|
|
Term Facility
|
345.0
|
|
|
4.2
|
%
|
|
370.0
|
|
|
3.3
|
%
|
||
|
Debt issuance costs
|
(8.2
|
)
|
|
|
|
(10.1
|
)
|
|
|
||||
|
Total long-term debt
|
$
|
364.8
|
|
|
|
|
$
|
463.9
|
|
|
|
||
|
(In millions)
|
|
||
|
Fiscal years:
|
|
||
|
2019
|
$
|
25.0
|
|
|
2020
|
30.0
|
|
|
|
2021
|
35.0
|
|
|
|
2022
|
280.0
|
|
|
|
Total debt outstanding
|
370.0
|
|
|
|
Less: current maturities of long-term debt
|
(25.0
|
)
|
|
|
Non-current portion of long -term debt
|
$
|
345.0
|
|
|
(In millions)
|
Fair Value Measurements at September 28, 2018
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents - money market funds
|
$
|
—
|
|
|
$
|
18.4
|
|
|
$
|
—
|
|
|
$
|
18.4
|
|
|
Interest rate swap contracts
|
—
|
|
|
7.7
|
|
|
—
|
|
|
7.7
|
|
||||
|
Total assets measured at fair value
|
$
|
—
|
|
|
$
|
26.1
|
|
|
$
|
—
|
|
|
$
|
26.1
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
$
|
—
|
|
|
$
|
0.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(In millions)
|
Fair Value Measurements at September 29, 2017
|
||||||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets and Liabilities
(Level 1) |
|
Significant Other
Observable Inputs (Level 2) |
|
Significant Unobservable Inputs
(Level 3) |
|
Total
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents - Money market funds
|
$
|
—
|
|
|
$
|
11.4
|
|
|
$
|
—
|
|
|
$
|
11.4
|
|
|
Interest rate swap contracts
|
—
|
|
|
1.6
|
|
|
—
|
|
|
1.6
|
|
||||
|
Total assets measured at fair value
|
$
|
—
|
|
|
$
|
13.0
|
|
|
$
|
—
|
|
|
$
|
13.0
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Interest rate swap contracts
|
$
|
—
|
|
|
$
|
0.6
|
|
|
$
|
—
|
|
|
$
|
0.6
|
|
|
(In millions)
|
Medical
|
|
Industrial
|
|
Total
|
||||||
|
Balance at September 29, 2017
|
$
|
146.9
|
|
|
$
|
95.0
|
|
|
$
|
241.9
|
|
|
Business combination
|
—
|
|
|
1.5
|
|
|
1.5
|
|
|||
|
Settlement of post-close working capital adjustment
|
0.1
|
|
|
0.1
|
|
|
0.2
|
|
|||
|
Balance at September 28, 2018
|
$
|
147.0
|
|
|
$
|
96.6
|
|
|
$
|
243.6
|
|
|
(In millions)
|
September 28, 2018
|
|
September 29, 2017
|
||||
|
Acquired existing technology
|
$
|
57.9
|
|
|
$
|
57.0
|
|
|
Patents, licenses and other
|
9.9
|
|
|
19.4
|
|
||
|
Customer contracts and supplier relationship
|
42.6
|
|
|
42.1
|
|
||
|
Accumulated amortization
|
(40.6
|
)
|
|
(31.2
|
)
|
||
|
Total intangible assets with finite lives
|
69.8
|
|
|
87.3
|
|
||
|
In-process research and development with indefinite lives
|
4.0
|
|
|
4.0
|
|
||
|
Total intangible assets
|
$
|
73.8
|
|
|
$
|
91.3
|
|
|
|
|
|
|
||||
|
(In millions)
|
|
||
|
Fiscal years:
|
|
||
|
2019
|
$
|
14.6
|
|
|
2020
|
14.2
|
|
|
|
2021
|
13.0
|
|
|
|
2022
|
11.4
|
|
|
|
2023
|
10.3
|
|
|
|
Thereafter
|
6.3
|
|
|
|
Total
|
$
|
69.8
|
|
|
|
Fiscal Years
|
||||||||||
|
|
2018
|
|
2017
|
||||||||
|
(In millions)
|
Redeemable
Noncontrolling Interests |
|
Noncontrolling
Interests |
|
Redeemable
Noncontrolling Interests |
||||||
|
Balance at beginning of period
|
$
|
11.2
|
|
|
$
|
—
|
|
|
$
|
10.3
|
|
|
Net earnings attributable to noncontrolling interests
|
0.5
|
|
|
0.3
|
|
|
0.4
|
|
|||
|
Contributions from noncontrolling partner
|
—
|
|
|
1.8
|
|
|
—
|
|
|||
|
Dividend distributions
|
(0.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
—
|
|
|
—
|
|
|
0.5
|
|
|||
|
Balance at end of period
|
$
|
11.1
|
|
|
$
|
2.1
|
|
|
$
|
11.2
|
|
|
|
Fiscal Year
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cost of revenues
|
$
|
1.3
|
|
|
$
|
0.9
|
|
|
$
|
1.0
|
|
|
Research and development
|
1.8
|
|
|
1.5
|
|
|
1.4
|
|
|||
|
Selling, general and administrative
(1)
|
6.9
|
|
|
6.0
|
|
|
7.1
|
|
|||
|
Total share-based compensation expense
|
$
|
10.0
|
|
|
$
|
8.4
|
|
|
$
|
9.5
|
|
|
|
Employee Stock Option Plan
|
|
Employee Stock Purchase Plans
|
||
|
|
Fiscal Year
|
|
Fiscal Year
|
||
|
|
2018
|
|
2018
|
||
|
Expected term (in years)
|
4.8
|
|
|
0.5
|
|
|
Risk-free interest rate
|
2.6
|
%
|
|
2.0
|
%
|
|
Expected volatility
|
31.8
|
%
|
|
34.1
|
%
|
|
Expected dividend
|
0.0
|
%
|
|
0.0
|
%
|
|
Weighted average fair value at grant date
|
$11.57
|
|
$8.92
|
||
|
(In thousands, except per share amounts and the remaining term)
|
Options Outstanding
|
|
Price range
|
|
Weighted Average
Exercise Price |
|
Weighted Average Remaining Term (in years)
|
|
Aggregate Intrinsic Value (1)
|
||||
|
Balance at September 29, 2017
|
1,926
|
|
$19.21 — $34.13
|
|
$
|
29.11
|
|
|
|
|
|
||
|
Granted
|
262
|
|
$31.14 — $37.60
|
|
36.43
|
|
|
|
|
|
|||
|
Canceled, expired or forfeited
|
(27)
|
|
$25.17 — $31.08
|
|
28.74
|
|
|
|
|
|
|||
|
Exercised
|
(150)
|
|
$19.21 — $31.08
|
|
25.33
|
|
|
|
|
|
|||
|
Balance at September 28, 2018
|
2,011
|
|
$22.63 — $37.60
|
|
$
|
30.35
|
|
|
3.8
|
|
$
|
1,598.4
|
|
|
Exercisable at September 28, 2018
|
1,056
|
|
$22.63 — $34.13
|
|
$
|
28.52
|
|
|
3.4
|
|
$
|
1,461.3
|
|
|
(In thousands, except per share amounts)
|
Number of Shares
|
|
Weighted Average
Grant-Date Fair Value |
||
|
Balance at September 29, 2017
|
525
|
|
$
|
29.54
|
|
|
Granted
|
352
|
|
37.10
|
|
|
|
Vested
|
(190)
|
|
29.46
|
|
|
|
Canceled or expired
|
(46)
|
|
32.55
|
|
|
|
Balance at September 30, 2018
|
641
|
|
$
|
33.60
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current provision:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
(2.1
|
)
|
|
$
|
24.8
|
|
|
$
|
26.4
|
|
|
State and local
|
(0.3
|
)
|
|
1.6
|
|
|
3.9
|
|
|||
|
Foreign
|
7.5
|
|
|
5.3
|
|
|
2.0
|
|
|||
|
Total current
|
5.1
|
|
|
31.7
|
|
|
32.3
|
|
|||
|
Deferred provision (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
(7.0
|
)
|
|
(7.0
|
)
|
|
3.6
|
|
|||
|
State and local
|
0.7
|
|
|
(1.0
|
)
|
|
—
|
|
|||
|
Foreign
|
(1.4
|
)
|
|
(0.9
|
)
|
|
0.1
|
|
|||
|
Total deferred
|
(7.7
|
)
|
|
(8.9
|
)
|
|
3.7
|
|
|||
|
Taxes on earnings
|
$
|
(2.6
|
)
|
|
$
|
22.8
|
|
|
$
|
36.0
|
|
|
|
Fiscal Years
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
United States
|
$
|
3.7
|
|
|
$
|
55.5
|
|
|
$
|
105.6
|
|
|
Foreign
|
22.0
|
|
|
19.3
|
|
|
(0.6
|
)
|
|||
|
Earnings before taxes
|
$
|
25.7
|
|
|
$
|
74.8
|
|
|
$
|
105.0
|
|
|
|
Fiscal Years
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Federal statutory income tax rate
|
24.5
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State and local taxes, net of federal tax benefit
|
1.1
|
%
|
|
1.3
|
%
|
|
2.4
|
%
|
|
Revaluation of deferred tax liabilities for US statutory change
|
(41.8
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Mandatory repatriation tax on foreign earnings
|
13.0
|
%
|
|
0.0
|
%
|
|
0.0
|
%
|
|
Domestic production activities deduction
|
(0.8
|
)%
|
|
(2.4
|
)%
|
|
(2.2
|
)%
|
|
Research and development credit
|
(11.1
|
)%
|
|
(2.6
|
)%
|
|
(2.2
|
)%
|
|
Prior year deferred tax adjustments
|
1.9
|
%
|
|
(4.0
|
)%
|
|
—
|
%
|
|
Change in valuation allowance
|
(1.9
|
)%
|
|
3.8
|
%
|
|
—
|
%
|
|
Other
|
5.0
|
%
|
|
(0.6
|
)%
|
|
1.3
|
%
|
|
Effective tax rate
|
(10.1
|
)%
|
|
30.5
|
%
|
|
34.3
|
%
|
|
(In millions)
|
September 28, 2018
|
|
September 29, 2017
|
||||
|
Deferred Tax Assets:
|
|
|
|
||||
|
Inventory adjustments
|
$
|
4.2
|
|
|
$
|
15.0
|
|
|
Share-based compensation
|
0.8
|
|
|
1.9
|
|
||
|
Product warranty
|
1.4
|
|
|
2.2
|
|
||
|
Deferred compensation
|
0.9
|
|
|
1.3
|
|
||
|
Net operating loss carryforwards
|
3.3
|
|
|
2.4
|
|
||
|
Accrued vacation
|
1.3
|
|
|
2.1
|
|
||
|
Credit carryforwards
|
1.8
|
|
|
1.9
|
|
||
|
Other
|
4.7
|
|
|
2.2
|
|
||
|
|
18.4
|
|
|
29.0
|
|
||
|
Valuation allowance
|
(4
|
)
|
|
(4.3
|
)
|
||
|
Total deferred tax assets
|
14.4
|
|
|
24.7
|
|
||
|
Deferred Tax Liabilities:
|
|
|
|
||||
|
Acquired intangibles
|
(15.2
|
)
|
|
(26.4
|
)
|
||
|
Property, plant and equipment
|
(14.3
|
)
|
|
(19.9
|
)
|
||
|
Investments in privately held companies
|
(4.1
|
)
|
|
(6.9
|
)
|
||
|
Other
|
(4.0
|
)
|
|
(1.0
|
)
|
||
|
Total deferred tax liabilities
|
(37.6
|
)
|
|
(54.2
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(23.2
|
)
|
|
$
|
(29.5
|
)
|
|
Reported As:
|
|
|
|
||||
|
Deferred tax assets
|
$
|
14.4
|
|
|
$
|
25.3
|
|
|
Deferred tax liabilities
|
(37.6
|
)
|
|
(54.8
|
)
|
||
|
Net deferred tax liabilities
|
$
|
(23.2
|
)
|
|
$
|
(29.5
|
)
|
|
|
Fiscal Years
|
|||||||
|
(In millions)
|
2018
|
|
2017
|
|
||||
|
Unrecognized tax benefits balance–beginning of fiscal year
|
$
|
0.5
|
|
|
$
|
4.4
|
|
|
|
Additions based on tax positions related to the current year
|
0.1
|
|
|
0.5
|
|
|
||
|
Transfer to Varian
|
—
|
|
|
(4.4
|
)
|
|
||
|
Unrecognized tax benefits balance—end of fiscal year
|
$
|
0.6
|
|
|
$
|
0.5
|
|
|
|
|
Fiscal Year
|
||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Medical
|
$
|
602.0
|
|
|
$
|
556.9
|
|
|
$
|
505.8
|
|
|
Industrial
|
171.4
|
|
|
141.2
|
|
|
114.3
|
|
|||
|
Total revenues
|
773.4
|
|
|
698.1
|
|
|
620.1
|
|
|||
|
Gross margin
|
|
|
|
|
|
||||||
|
Medical
|
190.5
|
|
|
193.6
|
|
|
195.8
|
|
|||
|
Industrial
|
63.4
|
|
|
59.9
|
|
|
52.6
|
|
|||
|
Total gross margin
|
253.9
|
|
|
253.5
|
|
|
248.4
|
|
|||
|
Total operating expenses
|
209.4
|
|
|
169.8
|
|
|
139.3
|
|
|||
|
Interest and other expenses, net
|
(18.8
|
)
|
|
(8.9
|
)
|
|
(4.1
|
)
|
|||
|
Earnings before taxes
|
25.7
|
|
|
74.8
|
|
|
105.0
|
|
|||
|
Taxes on earnings (benefit)
|
(2.6
|
)
|
|
22.8
|
|
|
36.0
|
|
|||
|
Net earnings
|
28.3
|
|
|
52.0
|
|
|
69.0
|
|
|||
|
Less: Net earnings attributable to noncontrolling interests
|
0.8
|
|
|
0.4
|
|
|
0.5
|
|
|||
|
Net earnings attributable to Varex
|
$
|
27.5
|
|
|
$
|
51.6
|
|
|
$
|
68.5
|
|
|
(In millions)
|
September 28, 2018
|
|
September 29, 2017
|
||||
|
Identifiable assets:
|
|
|
|
||||
|
Medical
|
$
|
770.6
|
|
|
$
|
832.1
|
|
|
Industrial
|
217.3
|
|
|
208.0
|
|
||
|
Total reportable segments
|
$
|
987.9
|
|
|
$
|
1,040.1
|
|
|
|
Revenues
|
|
Property, plant and equipment, net
|
||||||||||||||||
|
|
Fiscal Years
|
|
Fiscal Years
|
||||||||||||||||
|
(In millions)
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
||||||||||
|
United States
|
$
|
268.8
|
|
|
$
|
231.9
|
|
|
$
|
216.5
|
|
|
$
|
127.9
|
|
|
$
|
132.1
|
|
|
Latin America
|
7.0
|
|
|
7.9
|
|
|
8.2
|
|
|
—
|
|
|
—
|
|
|||||
|
EMEA
|
254.5
|
|
|
219.5
|
|
|
179.5
|
|
|
8.7
|
|
|
8.4
|
|
|||||
|
APAC
|
243.1
|
|
|
238.8
|
|
|
215.9
|
|
|
8.3
|
|
|
7.8
|
|
|||||
|
Total company
|
$
|
773.4
|
|
|
$
|
698.1
|
|
|
$
|
620.1
|
|
|
$
|
144.9
|
|
|
$
|
148.3
|
|
|
(In millions)
|
Unrealized Gain (Loss) on Derivative Financial Instruments
|
|
Unrealized Gain on Defined Benefit Obligations
|
|
Accumulated Other Comprehensive Income
|
||||||
|
Balance at September 29, 2017
|
$
|
0.6
|
|
|
$
|
0.2
|
|
|
$
|
0.8
|
|
|
Other comprehensive loss before reclassifications
|
6.8
|
|
|
—
|
|
|
6.8
|
|
|||
|
Income tax benefit
|
(1.6
|
)
|
|
(0.2
|
)
|
|
(1.8
|
)
|
|||
|
Balance at September 28, 2018
|
$
|
5.8
|
|
|
$
|
0.0
|
|
|
$
|
5.8
|
|
|
|
|
|
|
|
|
||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|