These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
Nevada
|
23-3023677
|
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(IRS Employer
Identification No.)
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
||
|
Non-accelerated filer
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
x
|
||
|
|
Page
|
|||||
|
PART I
|
|
|||||
|
|
1
|
|
||||
|
|
16
|
|
||||
|
|
16
|
|
||||
|
|
16
|
|
||||
|
|
16
|
|
||||
|
|
16
|
|
||||
|
PART II
|
|
|||||
|
|
17
|
|
||||
|
|
17
|
|
||||
|
|
18
|
|
||||
|
|
24
|
|
||||
|
|
24
|
|
||||
|
|
24
|
|
||||
|
|
24
|
|
||||
|
|
25
|
|
||||
|
PART III
|
|
|||||
|
|
26
|
|
||||
|
|
33
|
|
||||
|
|
36
|
|
||||
|
|
38
|
|
||||
|
|
39
|
|
||||
|
PART IV
|
|
|||||
|
|
40
|
|
||||
|
|
·
|
passports;
|
|
|
·
|
permanent resident, or “green” cards and visas;
|
|
|
·
|
drivers’ licenses;
|
|
|
·
|
Social Security cards;
|
|
|
·
|
military identification cards;
|
|
|
·
|
national transportation cards;
|
|
|
·
|
security cards for access to sensitive physical locations; and
|
|
|
·
|
other important identity cards, official documents and security-related cards.
|
|
|
·
|
RainbowSecure™;
|
|
|
·
|
SecureLight™;
|
|
|
·
|
SecureLight+™; and
|
|
|
·
|
Authentication tools.
|
|
|
·
|
Subscription services market, where revenue is commonly lost due to multiple individuals sharing user credentials to access information and services;
|
|
|
·
|
Online gaming market, where financial transactions are performed and also geo-location is very important to comply with state/country regulations;
|
|
|
·
|
Financial services market, where there is a large financial risk to identity theft and fraud; and
|
|
|
·
|
Physical access control market, where the identity of individuals is key to allow access to buildings.
|
|
|
·
|
Available to be white-labeled and integrated into existing digital platforms;
|
|
|
·
|
Non-Stop, audited, monitored, private cloud service;
|
|
|
·
|
Three independent, fault tolerant, redundant data centers (“Rackspace”);
|
|
|
·
|
Global load balancing and traffic management;
|
|
|
·
|
High level commercial API’s can be integrated in hours; and
|
|
|
·
|
Complete audit information, including fresh biometrics.
|
|
Consumer Product Security
|
·
Pharmaceuticals
·
Luxury goods
·
Tobacco
·
Alcohol
·
Auto parts
·
Aviation parts
·
Any other packaging requirements
|
|
Documents of Value
|
·
Currency
·
Stock certificates and bonds
·
Event tickets
·
Lottery tickets
|
|
Homeland Security
|
·
Passports
·
ID cards
·
Driver’s licenses
·
Visas
·
Container seals
·
Pallet security
|
|
Gaming
|
·
Online gaming sites
·
Casino chips
·
Dice
·
Playing cards
·
E-proms/critical memory devices
·
Lottery tickets
|
|
Product Diversion Tracking
|
·
Pharmaceuticals
·
Apparel/licensed merchandise
·
Cosmetics and fragrances
·
Watches and jewelry
|
|
Financial Services and Products
|
·
Consumer login credentials
·
Online transaction approval
·
Credit cards
·
Bank checks
·
Financial documents/promissory notes
|
|
|
·
|
product performance, features and liability;
|
|
|
·
|
price;
|
|
|
·
|
timing of product introductions;
|
|
|
·
|
ability to develop, maintain and protect proprietary products and technologies;
|
|
|
·
|
sales and distribution capabilities;
|
|
|
·
|
technical support and service;
|
|
|
·
|
brand loyalty;
|
|
|
·
|
applications support; and
|
|
|
·
|
breadth of product line.
|
|
Fiscal Year Ended December 31, 2014
|
|
High
|
|
Low
|
||||
|
Quarter ended March 31, 2014
|
|
$
|
8.50
|
|
|
$
|
4.25
|
|
|
Quarter ended June 30, 2014
|
|
$
|
8.50
|
|
|
$
|
3.40
|
|
|
Quarter ended September 30, 2014
|
|
$
|
10.20
|
|
|
$
|
3.40
|
|
|
Quarter ended December 31, 2014
|
|
$
|
4.25
|
|
|
$
|
0.85
|
|
|
Fiscal Year Ended December 31, 2015
|
|
High
|
|
Low
|
||||
|
Quarter ended March 31, 2015
|
|
$
|
3.74
|
|
|
$
|
0.85
|
|
|
Quarter ended June 30, 2015
|
|
$
|
8.08
|
|
|
$
|
0.54
|
|
|
Quarter ended September 30, 2015
|
|
$
|
6.20
|
|
|
$
|
2.10
|
|
|
Quarter ended December 31, 2015
|
|
$
|
1.95
|
|
|
$
|
0.85
|
|
|
Name
|
Age
|
Position with Company
|
||
|
Michael Madon*
|
43 |
Chairman
|
||
|
Claudio R. Ballard**
|
57 |
Director
|
||
|
Lawrence G. Schafran
|
77 |
Director
|
||
|
Jonathan Weinberger
|
39 |
Director
|
||
|
Paul Donfried
|
54 |
Director and Chief Executive Officer
|
||
|
Ben Burrell
|
37 |
Chief Operating Officer
|
||
|
Scott A. McPherson
|
54 |
Chief Financial Officer
|
||
|
Sandy Fliderman
|
39 |
Chief Technology Officer
|
|
*
**
|
Appointed February 29, 2016
Appointed as Director by VerifyMe, Inc. (a Texas Corporation)
|
|
|
•
|
diversity of personal and professional background, perspective, experience, age, gender, ethnicity and country of citizenship;
|
|
|
•
|
personal and professional integrity and ethical values;
|
|
|
•
|
experience in one or more fields of business, professional, governmental, scientific or educational endeavors, and a general appreciation of major issues facing public companies similar in scope and size to us;
|
|
|
•
|
experience relevant to our industry or with relevant social policy concerns;
|
|
|
•
|
relevant academic expertise or other proficiency in an area of our operations;
|
|
|
•
|
objective and mature business judgment and expertise; and
|
|
|
•
|
any other relevant qualifications, attributes or skills.
|
|
|
•
|
approve and retain the independent auditors to conduct the annual audit of our financial statements;
|
|
|
•
|
review the proposed scope and results of the audit;
|
|
|
•
|
review and pre-approve audit and non-audit fees and services;
|
|
|
•
|
review accounting and financial controls with the independent auditors and our financial and accounting staff;
|
|
|
•
|
review and approve transactions between us and our directors, officers and affiliates;
|
|
|
•
|
recognize and prevent prohibited non-audit services;
|
|
|
•
|
establish procedures for complaints received by us regarding accounting matters;
|
|
|
•
|
oversee internal audit functions, if any; and
|
|
|
•
|
prepare the report of the audit committee that the rules of the Securities and Exchange Commission require to be included in our annual meeting proxy statement.
|
|
|
•
|
review and recommend the compensation arrangements for management, including the compensation for our president and chief executive officer;
|
|
|
•
|
establish and review general compensation policies with the objective to attract and retain superior talent, to reward individual performance and to achieve our financial goals;
|
|
|
•
|
administer our stock incentive plans; and
|
|
|
•
|
prepare the report of the compensation committee that the rules of the Securities and Exchange Commission require to be included in our annual meeting proxy statement.
|
|
|
•
|
identify and nominate members of the board of directors;
|
|
|
•
|
develop and recommend to the board of directors a set of corporate governance principles applicable to our company; and
|
|
|
•
|
oversee the evaluation of our board of directors.
|
|
Stock
|
Option
|
All Other
|
|||||||||||||||||||||||
|
Salary
|
Bonus
|
Awards (1)
|
Awards (1)
|
Compensation
|
Total
|
||||||||||||||||||||
|
Name and Principal Position
|
Year
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
||||||||||||||||||
|
Neil Alpert, Former Chief
|
2015
|
6,667 | - | - | - | - | 6,667 | ||||||||||||||||||
|
Executive Officer
|
2014
|
200,000* | - | - | - | - | 200,000 | ||||||||||||||||||
|
Paul Donfried, Chief Executive Officer, President
|
2015
|
151,107** | - | 280,000 | 405,342 | - | 836,449 | ||||||||||||||||||
|
and Secretary (a)
|
2014
|
300,000*** | - | - | - | - | 300,000 | ||||||||||||||||||
|
Ben Burrell, Chief Operating Officer (b)
|
2015
|
68,055**** | - | 918,000 | 1,502,219 | - | 2,488,274 | ||||||||||||||||||
|
2014
|
- | - | - | - | - | - | |||||||||||||||||||
|
Scott McPherson, Chief Financial Officer
|
2015
|
79,350***** | - | 692,400 | 1,107,857 | - | 1,879,607 | ||||||||||||||||||
|
2014
|
- | - | - | - | - | - | |||||||||||||||||||
|
Sandy Fliderman, Chief Technology Officer (c)
|
2015
|
74,948****** | - | 191,250 | 304,003 | - | 570,201 | ||||||||||||||||||
|
2014
|
- | - | - | - | - | - | |||||||||||||||||||
|
(1)
|
Represents the grant date fair value of the option award, calculated in accordance with FASB Accounting Standard Codification 718, “Compensation – Stock Compensation,” or ASC 718. The assumptions used in calculating the grant date fair value of the option awards are set forth in Note 13 of our Consolidated Financial Statements.
|
|
(a)
|
– Mr. Donfried was appointed Chief Executive Officer, President and Secretary on April 22, 2015.
|
|
(b)
|
– Mr. Burrell was appointed Chief Operating Officer on July 15, 2015.
|
|
(c)
|
– Mr. Fliderman was appointed Chief Technology Officer on June 12, 2015.
|
|
**
|
$4,167
|
|
****
|
$3,245
|
|
*****
|
$6,000
|
|
*****
|
$3,245
|
|
*
|
$38,827
|
|
***
|
$76,000
|
|
Option awards
|
Stock awards
|
||||||||||||||||||||||||||
|
Equity
|
|||||||||||||||||||||||||||
|
incentive
|
|||||||||||||||||||||||||||
|
Equity
|
plan awards:
|
||||||||||||||||||||||||||
|
Equity
|
incentive
|
Market or
|
|||||||||||||||||||||||||
|
incentive
|
plan awards:
|
payout
|
|||||||||||||||||||||||||
|
Number of
|
plan awards:
|
Market
|
Number of
|
value of
|
|||||||||||||||||||||||
|
Number of
|
securities
|
Number of
|
Number of
|
value of
|
unearned
|
unearned
|
|||||||||||||||||||||
|
securities
|
underlying
|
securities
|
shares or
|
shares or
|
shares, units
|
shares, units
|
|||||||||||||||||||||
|
underlying
|
unexercised
|
underlying
|
units of
|
units of
|
or other
|
or other
|
|||||||||||||||||||||
|
unexercised
|
options
|
unexercised
|
Option
|
stock that
|
stock that
|
rights that
|
rights that
|
||||||||||||||||||||
|
options
|
(#) |
unearned
|
Exercise
|
Option
|
have not
|
have not
|
have not
|
have not
|
|||||||||||||||||||
| (#) |
unexercisable
|
options
|
Price
|
Expiration
|
vested
|
vested
|
vested
|
vested
|
|||||||||||||||||||
|
Name
|
exercisable
|
(a)
|
(#) |
($)
|
Date
|
(#) |
($)
|
(#) |
($)
|
||||||||||||||||||
|
Neil Alpert
|
- | - | - | - | - | - | - | - | - | ||||||||||||||||||
|
Paul Donfried
|
5,882 | - | - | 4.25 |
3/28/2024
|
- | - | - | - | ||||||||||||||||||
| 125,000 | 375,000 | - | 0.85 |
6/12/2020
|
- | - | - | - | |||||||||||||||||||
| - | - | - | - | - | - | - | 300,000 | 750,000 | |||||||||||||||||||
|
Ben Burrell
|
31,250 | 343,750 | - | 0.85 |
7/9/2020
|
- | - | - | - | ||||||||||||||||||
| - | - | - | - | - | - | - | 225,000 | 562,500 | |||||||||||||||||||
|
Scott McPherson
|
16,667 | 183,333 | - | 5.77 |
8/10/2020
|
- | - | - | - | ||||||||||||||||||
| - | - | - | - | - | - | - | 20,000 | 50,000 | |||||||||||||||||||
| - | - | - | - | - | - | - | 100,000 | 250,000 | |||||||||||||||||||
|
Sandy Fliderman
|
62,500 | 312,500 | - | 0.85 |
6/12/2020
|
- | - | - | - | ||||||||||||||||||
| - | - | - | - | - | - | - | 225,000 | 562,500 | |||||||||||||||||||
|
Nonqualified
|
||||||||||||||||||||||||||||
|
Non-equity incentive
|
deferred
|
|||||||||||||||||||||||||||
|
Fees Earned or
|
Stock
|
Option
|
plan
|
compensation
|
All Other
|
|||||||||||||||||||||||
|
paid in cash
|
awards
|
awards
|
compensation
|
earnings
|
Compensation
|
Total
|
||||||||||||||||||||||
|
Name
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
|||||||||||||||||||||
|
Michael Madon
|
- | - | - | - | - | - | - | |||||||||||||||||||||
|
Claudio Ballard
|
- | - | 60,801 | - | - | - | 60,801 | |||||||||||||||||||||
|
Lawrence G. Schafran
|
- | - | 155,003 | - | - | - | 155,003 | |||||||||||||||||||||
|
Jonathan Weinberger
|
- | - | 141,870 | - | - | - | 141,870 | |||||||||||||||||||||
| Paul Klapper | - | - | - | - | - | - | - | |||||||||||||||||||||
| Connie Harriman | - | - | - | - | - | - | - | |||||||||||||||||||||
|
(1)
|
|
Represents the grant date fair value of the option award, calculated in accordance with FASB Accounting Standard Codification 718, “Compensation – Stock Compensation,” or ASC 718. The assumptions used in calculating the grant date fair value of the option awards are set forth in Note 13 of our Consolidated Financial Statements.
|
|
(2)
|
Neil Alpert and Paul Donfried who were Directors in 2015 are not included in this table as they were employee directors who did not receive additional compensation for their service as directors.
|
|
Title of
|
Name and address of beneficial
|
Amount and nature of beneficial
|
Percent of
|
|||||||||
|
class
|
owner
|
ownership +
|
class
|
|||||||||
|
5% Beneficial Owners
|
||||||||||||
|
Common
|
Robert Bast
|
|||||||||||
|
110 Spruce Lane
|
||||||||||||
|
Ambler, PA 19002
|
334,396 | (1) | 5.1 | % | ||||||||
|
Common
|
Clydesdale Partners II LLC
|
|||||||||||
|
201 Spear Street, Suite 1750
|
||||||||||||
|
San Francisco, CA 94105
|
679,394 | (2) | 10.3 | % | ||||||||
|
Common
|
Nob Hill
|
|||||||||||
|
c/o Stephen Ray
|
||||||||||||
|
100 V Embarcadero PH
|
||||||||||||
|
San Francisco, CA 94105
|
385,312 | (3) | 5.8 | % | ||||||||
|
Executive Officers and Directors
|
||||||||||||
|
Michael Madon
|
50,000 | (4) | * | |||||||||
|
Claudio Ballard
|
25,000 | (5) | * | |||||||||
|
Jonathan Weinberger
|
58,333 | (6) | * | |||||||||
|
Lawrence Schafran
|
25,000 | (7) | * | |||||||||
|
Paul Donfried
|
345,775 | (8) | 5.0 | % | ||||||||
|
Ben Burrell
|
93,750 | (9) | 1.4 | % | ||||||||
|
Scott McPherson
|
70,000 | (10) | 1.1 | % | ||||||||
|
Sandy Fliderman
|
93,750 | (11) | 1.4 | % | ||||||||
|
All officers and directors as a group
|
||||||||||||
|
(9 people)
|
761,608 | 10.4 | % | |||||||||
|
*
|
Less than 1 percent
|
|
+
|
In accordance with SEC rules, options, warrants and other securities exercisable for or convertible into shares of our common stock that were exercisable as of March 28, 2016, or would become exercisable within 60 days thereafter, are deemed to be outstanding and beneficially owned by the person holding such options, warrants or other securities for the purpose of computing such person’s percentage ownership, but are not deemed to be outstanding for the purpose of computing the percentage ownership of any other person.
This table has been prepared based on 6,586,711 shares of our common stock outstanding on March 28, 2016.
|
|
(1)
|
Consists of 334,396 shares of common stock.
|
|
(2)
|
Consists of 568,805 shares of common stock and 110,589 shares of PFK Acquisition Group II LLC, which is under common control.
|
|
(3)
|
Consists of 385,312 shares of common stock.
|
|
(4)
|
Consists of 50,000 shares of common stock underlying options exercisable at $0.60 per share.
|
|
(5)
|
Consists of 25,000 shares of common stock underlying options exercisable at $0.85 per share.
|
|
(6)
|
Consists of 58,333 shares of common stock underlying options exercisable at $0.85 per share.
|
|
(7)
|
Consists of 25,000 shares of common stock underlying options exercisable at $2.55.
|
|
(8)
|
Consists of 5,882 shares of common stock underlying options exercisable at $4.25 per share, 187,500 shares of common stock underlying options at $0.85 per share, and 7,620 shares of Series A Convertible Preferred Stock held by OPC Partners, LLC for the benefit of Paul Donfried that are convertible into 152,393 shares of common stock.
|
|
(9)
|
Consists of 93,750 shares of common stock underlying options exercisable at $0.85 per share. |
|
(10)
|
Consists of 20,000 shares of restricted stock and 50,000 shares of common stock underlying options at $5.77 per share.
|
|
(11)
|
Consists of 93,750 shares of common stock underlying options exercisable at $0.85 per share. |
|
Plan Category
|
|
Number of
securities
to be
issued
upon
exercise of
outstanding
options,
warrants
and rights
(a)
|
|
Weighted-
average
exercise
price of
outstanding
options,
warrants
and
rights
(b)
|
|
Number of
securities
remaining
available
for future
issuance
under
equity
compensation
plans
(excluding
securities
reflected in
column (a))
(c)
|
||||||
|
Equity compensation plans approved by security
holders
|
|
448,529
|
|
|
$
|
3.44
|
|
|
23,767,631
|
|
||
|
Equity compensation plans not approved by
security holders
|
|
3,123,716
|
|
|
$
|
10.59
|
|
|
—
|
|
||
|
Total:
|
|
3,572,245
|
|
|
$
|
4.79
|
|
|
23,767,631
|
|
||
|
3.1
|
Certificate of Amendment to Amended and Restated Articles of Incorporation of LaserLock Technologies, Inc., as amended (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 19, 2015 and incorporated herein by reference).
|
|
3.2
|
Amended Certificate of Designation of Series A Preferred Stock, dated as of January 31, 2013 (filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 6, 2013 and incorporated herein by reference).
|
|
3.3
|
Second Amended Certificate of Designation for Series A Preferred Stock, dated as of June 2015 (filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 18, 2015 and incorporated herein by reference).
|
|
3.4
|
Certificate of Designation for Series B Preferred Stock, dated as of June 2015 (filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on June 18, 2015 and incorporated herein by reference).
|
|
3.5
|
Certificate of Designation for Series C Preferred Stock, filed with the Nevada Secretary of State on January 27, 2016 (filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 10, 2016 and incorporated herein by reference).
|
|
3.6
|
Amended and Restated Bylaws of LaserLock Technologies, Inc. as amended (filed as an exhibit to the Company’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on August 19, 2015 and incorporated herein by reference).
|
|
3.7
|
Second Amendment to Amended and Restated Bylaws of the Company, dated January 27, 2016 (filed as an exhibit to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 10, 2016 and incorporated herein by reference).
|
|
4.1
|
Form of Warrant for Purchase of Common Stock (filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 10, 2016 and incorporated herein by reference. |
|
10.1
|
Form of Securities Purchase Agreement by and between the Company and each of the Investors (filed as an Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 10, 2016 and incorporated herein by reference)
|
|
10.2
|
Form of Registration of Rights Agreement by and between the Company and each of the Investors (filed as an Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with the Securities and Exchange Commission on February 10, 2016 and incorporated herein by reference)
|
|
10.3
|
Master Acquisition Agreement by and among OPC Partners LLC, VerifyMe, Inc., Laserlock Technologies, Inc., Zaah Technologies, Inc. and a Common Stock Investor dated as of June 12, 2015 (filed as an exhibit to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on June 18, 2015).
|
|
10.4
|
Form of Promissory Note Conversion Agreement (filed as an exhibit to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on June 18, 2015).
|
|
10.5
|
Form of Warrant Conversion Agreement (filed as an exhibit to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on June 18, 2015).
|
|
10.6*
|
Employment Letter to Paul Donfried from LaserLock Technologies, Inc. (filed as an exhibit to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on June 18, 2015).
|
|
10.7*
|
Employment Letter to Sandy Fliderman from LaserLock Technologies, Inc. (filed as an exhibit to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on June 18, 2015).
|
|
10.8
|
Independent Director's Agreement between LaserLock Technologies, Inc. and Jonathan Weinberger dated as of June 12, 2015 (filed as an exhibit to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on June 18, 2015).
|
|
10.9
|
Independent Director's Agreement between LaserLock Technologies, Inc. and Claudio Ballard dated as of June 12, 2015 (filed as an exhibit to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on June 18, 2015).
|
|
10.10*
|
Employment Letter to Ben Burrell from LaserLock Technologies, Inc., dated as of June 12, 2015 (filed as an exhibit to the Company's Current Report on Form 8-K filed with the Securities and Exchange Commission on July 15, 2015).
|
|
23.1**
|
Consent of Morison Cogen, LLP
|
|
31.1**
|
Certification of the principal executive officer of the Company, pursuant to Securities Exchange Act Rule 13a-14(a)
|
|
31.2**
|
Certification of the principal financial officer of the Company, pursuant to Securities Exchange Act Rule 13a-14(a)
|
|
32.1**
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of The Sarbanes-Oxley Act of 2002, signed by the chief executive officer and chief financial officer of the Company
|
|
101.INS**
|
XBRL Instance Document
|
|
101.SCH**
|
XBRL Taxonomy Extension Schema Document
|
|
101.CAL**
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
101.DEF**
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB**
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE**
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
*
|
Management contract of compensatory plan or arrangement.
|
|
**
|
filed herewith
|
|
VerifyMe, Inc.
|
|||
|
By:
|
/s/ Paul Donfried
|
||
|
Paul Donfried
Chief Executive Officer
|
|||
|
Date: March 30, 2016
|
|||
|
Signature
|
Title
|
Date
|
||
|
/s/ Paul Donfried
|
Chief Executive Officer
|
March 30, 2016
|
||
|
Paul Donfried
|
(
Principal Executive Officer
)
|
|||
|
Signature
|
Title
|
Date
|
||
|
/s/ Scott McPherson
|
Chief Financial Officer
|
March 30, 2016
|
||
|
Scott McPherson
|
(
Principal Financial Accounting Officer
)
|
|||
|
Signature
|
Title
|
Date
|
||
|
/s/ Michael Madon
|
Chairman of the Board
|
March 30, 2016
|
||
|
Michael Madon
|
||||
|
Signature
|
Title
|
Date
|
||
|
/s/ Claudion Ballard
|
Director
|
March 30, 2016
|
||
|
Claudio Ballard
|
||||
|
Signature
|
Title
|
Date
|
||
|
/s/ Jonathan Weinberger
|
Director
|
March 30, 2016
|
||
|
Signature
/s/ Lawrence Schafran
|
Title
Director
|
Date
March 30, 2016
|
|
|
PAGE
|
|||
|
|
F-1
|
|
||
|
|
F-2
|
|
||
|
|
F-3
|
|
||
|
|
F-4
|
|
||
|
|
F-5
|
|
||
|
|
F-6 to F-28
|
|
||
|
December 31, 2015
|
December 31, 2014
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 4,152 | $ | 63,956 | ||||
|
Inventory
|
28,687 | 97,360 | ||||||
|
Prepaid expenses
|
- | 181,086 | ||||||
|
TOTAL CURRENT ASSETS
|
32,839 | 342,402 | ||||||
|
PROPERTY AND EQUIPMENT
|
||||||||
|
Capital equipment, net of accumulated depreciation of $230,621 and $161,205 as of December 31, 2015 and December 31, 2014
|
7,838 | 74,821 | ||||||
|
OTHER ASSETS
|
||||||||
|
Deposits
|
37,197 | 37,197 | ||||||
|
Patents and Trademark, net of accumulated amortization of $135,315 and $118,502 as of December 31, 2015 and December 31, 2014
|
259,294 | 107,586 | ||||||
| 296,491 | 144,783 | |||||||
|
TOTAL ASSETS
|
$ | 337,168 | $ | 562,006 | ||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable and accrued expenses
|
$ | 652,973 | $ | 5,217,770 | ||||
|
Accrued interest - related parties
|
- | 43,215 | ||||||
|
Deferred revenue
|
- | 16,667 | ||||||
|
Senior secured convertible notes payable - related parties
|
- | 114,000 | ||||||
|
Notes payable
|
50,000 | 812,553 | ||||||
|
TOTAL CURRENT LIABILITIES
|
702,973 | 6,204,205 | ||||||
|
LONG-TERM LIABILITIES
|
||||||||
|
Warrant liability
|
1,802,375 | 6,370,709 | ||||||
|
Accrued interest - related parties
|
- | 112,885 | ||||||
|
TOTAL LONG-TERM LIABILITIES
|
1,802,375 | 6,483,594 | ||||||
|
TOTAL LIABILITIES
|
2,505,348 | 12,687,799 | ||||||
|
CONTINGENCIES
|
||||||||
|
STOCKHOLDERS' DEFICIT
|
||||||||
|
Series A Convertible Preferred Stock, $ .001 par value; 37,564,767 shares authorized; 441,938 shares issued and outstanding
|
||||||||
|
as of December 31, 2015 and 75,000,000 shares authorized; 248,366 issued and outstanding as of December 31, 2014
|
442 | 633,333 | ||||||
|
Series B Convertible Preferred Stock, $.001 par value; 85 shares authorized; 1 share issued and outstanding
|
||||||||
|
as of December 31, 2015 and 0 shares authorized; 0 issued and outstanding as of December 31, 2014
|
- | - | ||||||
|
Common stock, $ .001 par value; 675,000,000 shares authorized; 6,259,727 and 3,969,106 shares issued, and 5,977,030
|
||||||||
|
and 3,618,566 shares outstanding at December 31, 2015 and December 31, 2014
|
5,977 | 3,618 | ||||||
|
|
||||||||
|
Additional paid in capital
|
39,779,414 | 25,047,050 | ||||||
|
Treasury stock, at cost (350,540 shares at December 30, 2015 and December 31, 2014)
|
(113,389 | ) | (113,389 | ) | ||||
|
Deferred compensation
|
(1,842,334 | ) | - | |||||
|
Accumulated deficit
|
(39,998,290 | ) | (37,696,405 | ) | ||||
|
STOCKHOLDERS' DEFICIT
|
(2,168,180 | ) | (12,125,793 | ) | ||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$ | 337,168 | $ | 562,006 | ||||
|
Year
|
Year
|
|||||||
|
Ended
|
Ended
|
|||||||
|
December 31,
|
December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
NET REVENUES
|
||||||||
|
Sales
|
200,601 | $ | 116,265 | |||||
|
Royalties
|
16,667 | 8,333 | ||||||
|
TOTAL NET REVENUE
|
217,268 | 124,598 | ||||||
|
COST OF SALES
|
65,723 | 113,024 | ||||||
|
GROSS PROFIT
|
151,545 | 11,574 | ||||||
|
OPERATING EXPENSES
|
||||||||
|
General and administrative
|
449,483 | 811,916 | ||||||
|
Legal and accounting
|
458,801 | 344,903 | ||||||
|
Payroll expenses (a)
|
1,875,488 | 1,611,376 | ||||||
|
Research and development (b)
|
2,412,833 | 10,590,271 | ||||||
|
Sales and marketing (c)
|
197,430 | 218,443 | ||||||
|
Total operating expenses
|
5,394,035 | 13,576,909 | ||||||
|
LOSS BEFORE OTHER INCOME
|
(5,242,490 | ) | (13,565,335 | ) | ||||
|
OTHER INCOME (EXPENSE)
|
||||||||
|
Interest expense
|
(61,438 | ) | (199,364 | ) | ||||
|
Gain (loss) on extinguishment of debt
|
332,523 | (82,000 | ) | |||||
|
Change in fair value of warrants
|
2,669,520 | 5,128,204 | ||||||
|
Change in fair value of embedded derivative liability
|
- | 800,000 | ||||||
| 2,940,605 | 5,646,840 | |||||||
|
NET LOSS
|
$ | (2,301,885 | ) | $ | (7,918,495 | ) | ||
|
LOSS PER SHARE
|
||||||||
|
BASIC
|
$ | (0.47 | ) | $ | (2.22 | ) | ||
|
DILUTED
|
$ | (0.47 | ) | $ | (2.22 | ) | ||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
||||||||
|
BASIC
|
4,848,738 | 3,573,511 | ||||||
|
DILUTED
|
4,848,738 | 3,573,511 | ||||||
|
(a) - includes share based compensation of $1,259,670 and $860,235 for the years ended December 31, 2015 and 2014
|
|
(b) - includes share based compensation of $2,000,000 and $10,236,089 for the years ended December 31, 2015 and 2014
|
|
(c) - includes share based compensation of $88,937 and $0 for the years ended December 31, 2015 and 2014
|
|
Series A
|
Series B
|
|||||||||||||||||||||||||||||||||||||||||||
|
Convertible
|
Convertible
|
|||||||||||||||||||||||||||||||||||||||||||
|
Preferred
|
Preferred
|
Common
|
||||||||||||||||||||||||||||||||||||||||||
|
Stock
|
Stock
|
Stock
|
Additional
|
|||||||||||||||||||||||||||||||||||||||||
|
Number of
|
Number of
|
Number of
|
Paid-In
|
Treasury
|
Deferred
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stock
|
Compensation
|
Deficit
|
Total
|
||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2013
|
21,111,111 | $ | 633,333 | 290,066,139 | $ | (13,893 | ) | $ | 23,272,739 | $ | (113,389 | ) | $ | (29,777,910 | ) | $ | (5,999,121 | ) | ||||||||||||||||||||||||||
|
Issuance of shares of common stock for services
|
- | - | 6,349,206 | 6,349 | 393,651 | - | - | 400,000 | ||||||||||||||||||||||||||||||||||||
|
Cashless exercise of options
|
- | - | 2,714,285 | 2,714 | (2,714 | ) | - | - | - | |||||||||||||||||||||||||||||||||||
|
Fair value of employee stock options
|
- | - | - | - | 860,235 | - | - | 860,235 | ||||||||||||||||||||||||||||||||||||
|
Issuance of shares of common stock for settlement of debt
|
- | - | 8,448,519 | 8,449 | 498,139 | - | - | 506,588 | ||||||||||||||||||||||||||||||||||||
|
Forgiveness of related party debt
|
- | - | - | - | 25,000 | - | - | 25,000 | ||||||||||||||||||||||||||||||||||||
|
Net income for the year ended December 31, 2014
|
- | - | - | - | - | - | (7,918,495 | ) | (7,918,495 | ) | ||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2014
|
248,366 | $ | 633,333 | - | $ | - | 3,618,566 | $ | 3,618 | $ | 25,047,050 | $ | (113,389 | ) | $ | - | $ | (37,696,405 | ) | $ | (12,125,793 | ) | ||||||||||||||||||||||
|
Conversion of Series A Convertible Preferred Stock into common stock
|
(248,366 | ) | (633,333 | ) | - | - | 248,366 | 248 | 633,085 | - | - | - | - | |||||||||||||||||||||||||||||||
|
Sale of Series A Convertible Preferred Stock
|
389,668 | 390 | - | - | - | - | 1,278,111 | - | - | - | 1,278,501 | |||||||||||||||||||||||||||||||||
|
Conversion of stockholder deferred compensation into Series A Convertible
Preferred Stock |
10,667 | 10 | - | - | - | - | 34,990 | - | - | - | 35,000 | |||||||||||||||||||||||||||||||||
|
Conversion of notes payable and accrued interest into Series A Convertible Preferred Stock
|
41,603 | 42 | - | - | - | - | 136,771 | - | - | - | 136,813 | |||||||||||||||||||||||||||||||||
|
Conversion of accrued expenses into Series B Convertible Preferred Stock
|
- | - | 1 | - | - | - | 8,367,417 | - | - | - | 8,367,417 | |||||||||||||||||||||||||||||||||
|
Sale of common stock
|
- | - | - | - | 304,785 | 305 | 49,695 | - | - | - | 50,000 | |||||||||||||||||||||||||||||||||
|
Conversion of warrants into common stock
|
- | - | - | - | 51,372 | 51 | 36,949 | - | - | - | 37,000 | |||||||||||||||||||||||||||||||||
|
Conversion of stockholder notes payable and accrued interest into common stock
|
- | - | - | - | 673,706 | 674 | 730,752 | - | - | - | 731,426 | |||||||||||||||||||||||||||||||||
|
Conversion of accounts payable and accrued expenses into common stock
|
- | - | - | - | 116,997 | 117 | 99,330 | - | - | - | 99,447 | |||||||||||||||||||||||||||||||||
|
Cashless exercise of warrants into common stock
|
- | - | - | - | 2,353 | 2 | (2 | ) | - | - | - | - | ||||||||||||||||||||||||||||||||
|
Issuance of stock for services
|
- | - | - | - | 960,000 | 960 | 2,415,690 | - | (2,416,650 | ) | - | - | ||||||||||||||||||||||||||||||||
|
Decrease in fair value of restricted stock units
|
- | - | - | - | (75,500 | ) | - | 75,500 | - | - | ||||||||||||||||||||||||||||||||||
|
Forgiveness of stockholder compensation
|
- | - | - | - | - | - | 175,287 | - | - | - | 175,287 | |||||||||||||||||||||||||||||||||
|
Amortization of deferred compensation
|
- | - | - | - | - | - | - | - | 498,816 | - | 498,816 | |||||||||||||||||||||||||||||||||
|
Fair value of employee stock options
|
- | - | - | - | - | - | 849,791 | - | - | - | 849,791 | |||||||||||||||||||||||||||||||||
|
Rounding of partial shares relative to reverse split
|
- | - | - | 885 | 1 | (1 | ) | - | - | - | - | |||||||||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | - | - | - | (2,301,885 | ) | (2,301,885 | ) | |||||||||||||||||||||||||||||||
|
Balance at December 31, 2015
|
441,938 | $ | 442 | 1 | $ | - | 5,977,030 | $ | 5,977 | $ | 39,779,414 | $ | (113,389 | ) | $ | (1,842,334 | ) | $ | (39,998,290 | ) | $ | (2,168,180 | ) | |||||||||||||||||||||
|
Year
|
Year
|
|||||||
|
Ended
|
Ended
|
|||||||
|
December 31,
|
December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net loss
|
$ | (2,301,885 | ) | $ | (7,918,495 | ) | ||
|
Adjustments to reconcile net loss to net cash used in
|
||||||||
|
operating activities
|
||||||||
|
Gain on conversion of debt
|
(332,523 | ) | - | |||||
|
Fair value of options issued in exchange for services
|
849,791 | 860,235 | ||||||
|
Accretion of discount on notes payable
|
10,447 | 202,377 | ||||||
|
Change in fair value of warrant liability
|
(2,700,917 | ) | (5,128,204 | ) | ||||
|
Change in fair value of embedded derivative liability
|
- | (800,000 | ) | |||||
|
Fair value of stock in excess of converted notes payable and accrued interest
|
- | 82,000 | ||||||
|
Amortization and depreciation
|
94,123 | 82,362 | ||||||
|
Stock and warrants issued in exchange for technology
|
- | 5,736,089 | ||||||
|
Amortization of deferred compensation
|
498,816 | - | ||||||
|
Series B Preferred Stock issued for licensing fees
|
2,000,000 | - | ||||||
|
(Increase) decrease in assets
|
||||||||
|
Accounts receivable
|
- | 3,573 | ||||||
|
Inventory
|
68,673 | (63,089 | ) | |||||
|
Prepaid expenses
|
4,770 | 8,388 | ||||||
|
Increase (decrease) in liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
330,057 | 4,898,080 | ||||||
|
Deferred revenue
|
(16,667 | ) | 16,667 | |||||
|
Net cash used in operating activities
|
(1,495,315 | ) | (2,020,017 | ) | ||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Purchase of equipment
|
(2,432 | ) | - | |||||
|
Purchase of patents
|
(100 | ) | - | |||||
|
Net cash used in investing activities
|
(2,532 | ) | - | |||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Proceeds from issuance of notes payable
|
159,542 | 798,000 | ||||||
|
Repayment of notes payable
|
(50,000 | ) | - | |||||
|
Proceeds from sale of Series A Convertible Preferred Stock
|
1,278,501 | - | ||||||
|
Proceeds from sale of common stock
|
50,000 | - | ||||||
|
Net cash provided by financing activities
|
1,438,043 | 798,000 | ||||||
|
NET INCREASE (DECREASE) IN CASH AND
|
||||||||
|
CASH EQUIVALENTS
|
(59,804 | ) | (1,222,017 | ) | ||||
|
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
63,956 | 1,285,973 | ||||||
|
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$ | 4,152 | $ | 63,956 | ||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest
|
$ | 6,646 | $ | - | ||||
|
Income taxes
|
$ | - | $ | - | ||||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||
|
Fair value of common stock issued for conversion of notes payable and accrued interest
|
$ | 1,028,039 | $ | 506,588 | ||||
|
Fair value of warrants issued as debt discount
|
$ | - | $ | 211,576 | ||||
|
Forgiveness of related party debt
|
$ | - | $ | 25,000 | ||||
|
Cashless exercise of warrants
|
$ | 2 | $ | - | ||||
|
Series A Convertible Preferred Stock converted to common stock
|
$ | 633,333 | $ | - | ||||
|
Issuance of Series A Convertible Preferred Stock for deferred compensation
|
$ | 35,000 | $ | - | ||||
|
Issuance of Series A Convertible Preferred Stock for notes payable and accrued interest
|
$ | 136,813 | $ | - | ||||
|
Issuance of Series B Convertible Preferred Stock for accrued expenses
|
$ | 4,500,000 | $ | - | ||||
|
Conversion of warrants into Series B Convertible Preferred Stock
|
$ | 1,867,417 | $ | - | ||||
|
Conversion of warrants to common stock
|
$ | 37,000 | $ | - | ||||
|
Conversion of accounts payable and accrued expenses into common stock
|
$ | 99,447 | $ | - | ||||
|
Common stock issued for deferred compensaton
|
$ | 2,416,650 | $ | - | ||||
|
Forgiveness of stockholder compensation
|
$ | 175,285 | $ | - | ||||
|
Patent costs reclassified from prepaid expenses resulting from purchase of patents
|
$ | 176,316 | $ | - | ||||
|
Revaluation of restricted stock units between additional paid in capital and deferred
|
||||||||
|
compensation
|
$ | 75,500 | $ | - | ||||
|
December 31,
|
December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
Furniture and Fixtures
|
$ | 219,871 | $ | 219,871 | ||||
|
Equipment
|
18,588 | 16,155 | ||||||
| 238,459 | 236,026 | |||||||
|
Less: Accumulated depreciation
|
230,621 | 161,205 | ||||||
| $ | 7,838 | $ | 74,821 | |||||
|
Year Ended
|
Year Ended
|
|||||||
|
December 31,
|
December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
Current
|
$ | (1,653,000 | ) | $ | (5,505,000 | ) | ||
|
Deferred
|
(395,000 | ) | (372,000 | ) | ||||
|
Change in valuation allowance
|
2,048,000 | 5,877,000 | ||||||
| $ | - | $ | - | |||||
|
2015
|
2014
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
U.S federal income tax benefit at federal statutory rate
|
$ | (806,000 | ) | (36 | ) | $ | (2,771,000 | ) | (35 | ) | ||||||
|
State tax, net of federal tax effect
|
(135,000 | ) | (6 | ) | (463,000 | ) | (6 | ) | ||||||||
|
Non-deductible changes in derivative liability and share based transactions
|
(1,107,000 | ) | (53 | ) | (2,639,000 | ) | (33 | ) | ||||||||
|
Other
|
- | - | (4,000 | ) | - | |||||||||||
|
Change in valuation allowance
|
2,048,000 | 95 | 5,877,000 | 74 | ||||||||||||
| $ | - | - | $ | - | - | |||||||||||
|
December 31,
|
December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
Deferred tax asset for NOL carryforwards
|
$ | 12,303,000 | $ | 10,649,000 | ||||
|
Deferred tax liability for intangibles
|
(165,000 | ) | (165,000 | ) | ||||
|
Share based compensation
|
4,589,000 | 4,205,000 | ||||||
|
Non deductible accrued expenses
|
10,000 | - | ||||||
|
Valuation allowance
|
(16,737,000 | ) | (14,689,000 | ) | ||||
| $ | - | $ | - | |||||
|
December 31,
|
December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
Unsecured notes payable due to related parties; interest at 10% per annum; principal and accrued interest due at maturity in September 2015
|
- | $ | 114,000 | |||||
|
Series A notes payable; interest at 8% per annum; principal and accrued interest due at maturity in October 2011 (past due)
|
50,000 | 50,000 | ||||||
|
Notes payable; interest at 8% per annum, principal and accrued interest due at December 1, 2014 (past due)
|
- | 650,000 | ||||||
|
Notes payable; interest at 5% and 8% per annum, principal and accrued interest due at April 2015
|
- | 123,000 | ||||||
|
Less: Debt discount
|
- | (10,447 | ) | |||||
| 50,000 | 926,553 | |||||||
|
Less: Current portion
|
50,000 | 926,553 | ||||||
| $ | - | $ | - | |||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
|
Derivative liability related to fair value of warrants
|
$ | - | $ | - | $ | 1,802,375 | $ | 1,802,375 | ||||||||
|
Total
|
$ | - | $ | - | $ | 1,802,375 | $ | 1,802,375 | ||||||||
|
Balance at January 1, 2015
|
$ | 6,370,709 | ||
|
Conversion of notes payable, net of interest expense
|
(31,397 | ) | ||
|
Conversion of warrants related to licensing fees
|
(1,867,417 | ) | ||
|
Change in fair value of derivative liabilities
|
(2,669,520 | ) | ||
|
Balance at December 31, 2015
|
$ | 1,802,375 |
|
December 31, 2015
|
||||
|
Annual Dividend Yield
|
0.0 | % | ||
|
Expected Life (Years)
|
2.0 - 3.0 | |||
|
Risk-Free Interest Rate
|
1.06% - 1.31 | % | ||
|
Expected Volatility
|
178.5% - 179.3 | % | ||
|
2015
|
2014
|
|||||||
|
Risk Free Interest Rate
|
1.69
|
%
|
2.73
|
%
|
||||
|
Expected Volatility
|
176.6
|
%
|
229.0
|
%
|
||||
|
Expected Life (in years)
|
5.0
|
10.0
|
||||||
|
Dividend Yield
|
0
|
%
|
0
|
%
|
||||
|
Weighted average estimated fair value of options during the period
|
$
|
2.00
|
$
|
1.00
|
||||
|
Options Outstanding
|
|||||||||
|
Number of
Shares
|
Weighted-
Average
Exercise Price
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
Aggregate
Intrinsic
Value
(in 000’s) (1)
|
||||||
|
Balance as of December 31, 2013
|
739,608
|
$
|
4.25
|
||||||
|
Exercised
|
(141,176)
|
$
|
1.70
|
||||||
|
Balance as of December 31, 2014
|
598,431
|
$
|
4.25
|
||||||
|
Granted
|
1,875,000
|
$
|
0.85
|
||||||
|
Exercised
|
(7,843)
|
0.05
|
|||||||
|
Forfeited/canceled
|
(308,235)
|
$
|
0.06
|
||||||
|
Balance as of December 31, 2015
|
2,157,353
|
$
|
1.80
|
5.0
|
$
|
226,631
|
|||
|
Exercisable as of December 31, 2015
|
626,103
|
$
|
2.57
|
6.2
|
|
||||
|
Exercisable as of December 31, 2015 and expected to
vest thereafter |
2,157,353
|
$
|
1.80
|
5.0
|
$
|
226,631
|
|||
|
(1)
|
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of $2.50 for our common stock on December 31, 2015.
|
|
Number of
Awards
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining
Amortization
Period (Years)
|
||||||||||
|
Unvested stock options at December 31, 2013
|
55,882
|
$
|
6.52
|
|||||||||
|
Vested
|
(38,235)
|
(6.86)
|
||||||||||
|
Unvested stock options at December 31, 2014
|
17,647
|
$
|
9.49
|
|||||||||
|
Granted
|
1,875,000
|
$
|
1.43
|
|||||||||
|
Cancelled/Forfeited
|
(11,765
|
)
|
$
|
(12.75)
|
||||||||
|
Vested
|
(349,632
|
)
|
$
|
(1.31)
|
||||||||
|
Unvested stock options at December 31, 2015
|
1,531,250
|
$
|
1.48
|
4.49
|
||||||||
|
Warrants Outstanding
|
|||||||||||||||
|
Number of
Shares
|
Weighted-
Average
Exercise Price
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
Aggregate
Intrinsic
Value
(in 000’s) (1)
|
||||||||||||
|
Balance as of December 31, 2013
|
1,405,686 | $ | 8.80 | ||||||||||||
|
Granted
|
121,755 | 6.86 | |||||||||||||
|
Expired
|
(66,666 | ) | (12.75 | ) | |||||||||||
|
Balance as of December 31, 2014
|
1,460,775 | $ | 1.01 | ||||||||||||
|
Exercised
|
(2,353 | ) | $ | 0.85 | |||||||||||
|
Cancelled/Forfeited
|
(43,529 | ) | $ | (4.15 | ) | ||||||||||
|
Balance as of December 31, 2015
|
1,414,893 | $ | 9.67 | 4.8 | $ | 413 | |||||||||
|
Exercisable as of December 31, 2015
|
1,414,893 | $ | 9.67 | 4.8 | |||||||||||
|
Exercisable as of December 31, 2015 and expected to
vest thereafter |
1,414,893 | $ | 9.67 | 4.8 | $ | 413 | |||||||||
|
(1)
|
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying warrants and the closing stock price of $2.50 for our common stock on December 31, 2015.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|