These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.
|
|
Nevada
|
|
23-3023677
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
|
|
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|
|||
|
Non-accelerated filer
|
|
☐
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
☒
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
PART I
|
|
|
|
|
|
|
1
|
|
||
|
|
14
|
|
||
|
|
21
|
|
||
|
|
21
|
|
||
|
|
21
|
|
||
|
|
21
|
|
||
|
|
|
|
||
|
PART II
|
|
|
|
|
|
|
22
|
|
||
|
|
22
|
|
||
|
|
23
|
|
||
|
|
27
|
|
||
|
|
27
|
|
||
|
|
27
|
|
||
|
|
27
|
|
||
|
|
28
|
|
||
|
|
|
|
||
|
PART III
|
|
|
|
|
|
|
29
|
|
||
|
|
33
|
|
||
|
|
33
|
|
||
|
|
37
|
|
||
|
|
37
|
|
||
|
|
|
|
||
|
PART IV
|
|
|
|
|
|
|
38
|
|
||
| · |
Coding & printing technology
|
| · |
RFID
|
| · |
Hologram
|
| · |
Security labels
|
| · |
Packaging design
|
| · |
Others (digital mass sterilization, digital mass encryption, and surveillance technologies)
|
| · |
Coding & printing technology
|
| · |
Radio Frequency Identification (“RFID”)
|
| · |
Hologram
|
| · |
Security labels
|
| · |
Packaging design
|
| · |
Others (digital mass sterilization, digital mass encryption, and surveillance technologies)
|
| · |
passports;
|
| · |
permanent resident, or “green” cards and visas;
|
| · |
drivers’ licenses;
|
| · |
Social Security cards;
|
| · |
military identification cards;
|
| · |
national transportation cards;
|
| · |
security cards for access to sensitive physical locations; and
|
| · |
other important identity cards, official documents and security-related cards.
|
| · |
RainbowSecure™;
|
| · |
SecureLight™;
|
| · |
SecureLight+™; and
|
| · |
Authentication tools.
|
| · |
Subscription services market, where revenue is commonly lost due to multiple individuals sharing user credentials to access information and services;
|
| · |
Online gaming market, where financial transactions are performed and also geo-location is very important to comply with state/country regulations;
|
| · |
Financial services market, where there is a large financial risk to identity theft and fraud; and
|
| · |
Physical access control market, where the identity of individuals is key to allow access to buildings.
|
| · |
Available to be white-labeled and integrated into existing digital platforms;
|
| · |
Non-Stop, audited, monitored, private cloud service;
|
| · |
Three independent, fault tolerant, redundant data centers (“Rackspace”);
|
| · |
Global load balancing and traffic management;
|
| · |
High level commercial API’s can be integrated in hours; and
|
| · |
Complete audit information, including fresh biometrics.
|
|
Consumer Product Security
|
·
Pharmaceuticals
·
Luxury goods
·
Tobacco
·
Alcohol
·
Auto parts
·
Aviation parts
·
Any other packaging requirements
|
|
|
|
|
Documents of Value
|
·
Currency
·
Stock certificates and bonds
·
Event tickets
·
Lottery tickets
|
|
|
|
|
Homeland Security
|
·
Passports
·
ID cards
·
Driver’s licenses
·
Visas
·
Container seals
·
Pallet security
|
|
|
|
|
Gaming
|
·
Online gaming sites
·
Casino chips
·
Dice
·
Playing cards
·
E-proms/critical memory devices
·
Lottery tickets
|
|
|
|
|
Product Diversion Tracking
|
·
Pharmaceuticals
·
Apparel/licensed merchandise
·
Cosmetics and fragrances
·
Watches and jewelry
|
|
|
|
|
Financial Services and Products
|
·
Consumer login credentials
·
Online transaction approval
·
Credit cards
·
Bank checks
·
Financial documents/promissory notes
|
| · |
product performance, features and liability;
|
| · |
price;
|
| · |
timing of product introductions;
|
| · |
ability to develop, maintain and protect proprietary products and technologies;
|
| · |
sales and distribution capabilities;
|
| · |
technical support and service;
|
| · |
brand loyalty;
|
| · |
applications support; and
|
| · |
breadth of product line.
|
|
Fiscal Year Ended December 31, 2015
|
High
|
Low
|
||||||
|
Quarter ended March 31, 2015
|
$
|
3.74
|
$
|
0.85
|
||||
|
Quarter ended June 30, 2015
|
$
|
8.08
|
$
|
0.54
|
||||
|
Quarter ended September 30, 2015
|
$
|
6.20
|
$
|
1.31
|
||||
|
Quarter ended December 31, 2015
|
$
|
2.94
|
$
|
0.50
|
||||
|
Fiscal Year Ended December 31, 2016
|
High
|
Low
|
||||||
|
Quarter ended March 31, 2016
|
$
|
2.5
|
$
|
0.435
|
||||
|
Quarter ended June 30, 2016
|
$
|
0.75
|
$
|
0.09
|
||||
|
Quarter ended September 30, 2016
|
$
|
0.44
|
$
|
0.07
|
||||
|
Quarter ended December 31, 2016
|
$
|
0.39
|
$
|
0.10
|
||||
|
Name
|
|
Age
|
|
Position with Company
|
|
Norman Gardner*
|
|
74
|
|
Chairman and Chief Executive Officer
|
|
Claudio R. Ballard**
|
|
58
|
|
Director
|
|
Lawrence G. Schafran
|
|
78
|
|
Director
|
|
Jonathan Weinberger
|
|
40
|
|
Director
|
|
Scott A. McPherson
|
|
55
|
|
Chief Financial Officer
|
| * |
Appointed Chairman effective December 10, 2016 and Chief Executive Officer effective January 31, 2017
|
| ** |
Appointed as Director by VerifyMe, Inc. (a Texas Corporation)
|
| • |
diversity of personal and professional background, perspective, experience, age, gender, ethnicity and country of citizenship;
|
| • |
personal and professional integrity and ethical values;
|
| • |
experience in one or more fields of business, professional, governmental, scientific or educational endeavors, and a general appreciation of major issues facing public companies similar in scope and size to us;
|
| • |
experience relevant to our industry or with relevant social policy concerns;
|
| • |
relevant academic expertise or other proficiency in an area of our operations;
|
| • |
objective and mature business judgment and expertise; and
|
| • |
any other relevant qualifications, attributes or skills.
|
| • |
approve and retain the independent auditors to conduct the annual audit of our financial statements;
|
| • |
review the proposed scope and results of the audit;
|
| • |
review and pre-approve audit and non-audit fees and services;
|
| • |
review accounting and financial controls with the independent auditors and our financial and accounting staff;
|
| • |
review and approve transactions between us and our directors, officers and affiliates;
|
| • |
recognize and prevent prohibited non-audit services;
|
| • |
establish procedures for complaints received by us regarding accounting matters;
|
| • |
oversee internal audit functions, if any; and
|
| • |
prepare the report of the audit committee that the rules of the Securities and Exchange Commission require to be included in our annual meeting proxy statement.
|
| • |
review and recommend the compensation arrangements for management, including the compensation for our president and chief executive officer;
|
| • |
establish and review general compensation policies with the objective to attract and retain superior talent, to reward individual performance and to achieve our financial goals;
|
| • |
administer our stock incentive plans; and
|
| • |
prepare the report of the compensation committee that the rules of the Securities and Exchange Commission require to be included in our annual meeting proxy statement.
|
| • |
identify and nominate members of the board of directors;
|
| • |
develop and recommend to the board of directors a set of corporate governance principles applicable to our company; and
|
| • |
oversee the evaluation of our board of directors.
|
|
Stock
|
Option
|
All Other
|
|||||||||||||||||||||||
|
Salary
|
Bonus
|
Awards (1)
|
Awards (1)
|
Compensation
|
Total
|
||||||||||||||||||||
|
Name and Principal Position
|
Year
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
||||||||||||||||||
|
Norman Gardner, Chairman, Chief Executive
|
2016
|
34,000
|
*
|
-
|
16,125
|
53,208
|
-
|
103,333
|
|||||||||||||||||
|
Officer (a)
|
2015
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Thomas Nicolette, Chief Executive Officer (b)
|
2016
|
72,354
|
-
|
-
|
-
|
49,885
|
122,239
|
||||||||||||||||||
|
|
2015
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Paul Donfried, Chief Executive Officer, President
|
2016
|
88,715
|
-
|
-
|
-
|
88,715
|
|||||||||||||||||||
|
and Secretary
|
2015
|
151,107
|
**
|
-
|
280,000
|
405,342
|
-
|
836,449
|
|||||||||||||||||
| (1) |
Represents the grant date fair value of the option award, calculated in accordance with FASB Accounting Standard Codification 718, “Compensation – Stock Compensation,” or ASC 718. The assumptions used in calculating the grant date fair value of the option awards are set forth in Note 13 of our Financial Statements.
|
| (a) |
– Mr. Gardner was appointed Chairman on December 10, 2016.
|
| (b) |
– Mr. Nicolette was appointed Chief Executive Officer on May 1, 2016.
|
| * |
$
18
,750
|
| ** |
$4,167
|
|
Nonqualified
|
||||||||||||||||||||||||||||
|
Non-equity incentive
|
deferred
|
|||||||||||||||||||||||||||
|
Fees Earned or
|
Stock
|
Option
|
plan
|
compensation
|
All Other
|
|||||||||||||||||||||||
|
paid in cash
|
awards
|
awards
|
compensation
|
earnings
|
Compensation
|
Total
|
||||||||||||||||||||||
|
Name
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
($)
|
|||||||||||||||||||||
|
Norman Gardner
|
-
|
4,875
|
53,208
|
58,083
|
||||||||||||||||||||||||
|
Michael Madon
|
6,500
|
-
|
-
|
-
|
-
|
-
|
6,500
|
|||||||||||||||||||||
|
Claudio Ballard
|
-
|
-
|
39,717
|
-
|
-
|
-
|
39,717
|
|||||||||||||||||||||
|
Lawrence G. Schafran
|
-
|
-
|
39,717
|
-
|
-
|
-
|
39,717
|
|||||||||||||||||||||
|
Jonathan Weinberger
|
-
|
-
|
54,707
|
-
|
-
|
-
|
54,707
|
|||||||||||||||||||||
|
(1)
|
|
Represents the grant date fair value of the option award, calculated in accordance with FASB Accounting Standard Codification 718, “Compensation – Stock Compensation,” or ASC 718. The assumptions used in calculating the grant date fair value of the option awards are set forth in Note 13 of our Consolidated Financial Statements.
|
|
(2)
|
|
Paul Donfried who was a director in 2016 is not included in this table as he was an employee director who did not receive additional compensation for his service as a director.
|
|
Title of
|
Name and address of beneficial
|
Amount and nature of beneficial
|
Percent of
|
||||
|
class
|
owner
|
ownership +
|
class
|
||||
|
5% Beneficial Owners
|
|||||||
|
Common
|
Clydesdale Partners II LLC
|
||||||
|
201 Spear Street, Suite 1750
|
|||||||
|
San Francisco, CA 94105
|
734,920
|
(1)
|
8.6%
|
||||
|
Common
|
Laurence J. Blickman
|
||||||
|
233 Alameda de las Pulgas
|
|||||||
|
Atherton, CA 94027
|
6,303,529
|
(2)
|
42.3%
|
||||
|
Executive Officers and Directors
|
|||||||
|
Norman Gardner
|
436,691
|
(3)
|
*
|
||||
|
Claudio Ballard
|
325,000
|
(4)
|
*
|
||||
|
Jonathan Weinberger
|
425,000
|
(5)
|
*
|
||||
|
Lawrence Schafran
|
325,000
|
(6)
|
|||||
|
Scott McPherson
|
570,000
|
(7)
|
6.2%
|
||||
|
All officers and directors as a group
|
|||||||
|
(5 people)
|
2,081,691
|
19.5%
|
| * |
Less than 1 percent
|
| + |
In accordance with SEC rules, options, warrants and other securities exercisable for or convertible into shares of our common stock that were exercisable as of March 28, 2017, or would become exercisable within 60 days thereafter, are deemed to be outstanding and beneficially owned by the person holding such options, warrants or other securities for the purpose of computing such person’s percentage ownership, but are not deemed to be outstanding for the purpose of computing the percentage ownership of any other person.This table has been prepared based on 8,590,696 shares of our common stock outstanding on March 28, 2017.
|
| (1) |
Consists of 600,831 shares of common stock and 134,089 shares owned by PFK Acquisition Group II LLC, which is under common control and 3,700,000 shares of common stock owned by Paul F. Klapper underlying warrants exercisable at $0.40 per share.
|
|
(2)
|
Consists of 3,529 shares of common stock underlying warrants exercisable at $4.25; 50,000 shares of common stock held by the Blickman 2005 Family Trust; 1,250,000 shares, underlying warrants exercisable at $0.40 per share held by the Laurence J. Blickman ’91 Trust; and 5 million shares of common stock underlying options exercisable at $0.40 per share held by the Laurence J. Blickman Defined Benefit Plan. The beneficial ownership table does not include shares underlying warrants that are subject to 4.99% blockers. The Company has no knowledge as to whether Mr. Blickman is disclaiming beneficial ownership relative to any of the disclosed beneficial ownership shares above.
|
| (3) |
Includes 21,691 shares of common stock, 165,000 shares of common stock underlying options exercisable at $0.11 per share and 250,000 shares of common stock underlying options exercisable at $0.25 per share.
|
| (4) |
Includes 75,000 shares of common stock underlying options exercisable at $0.11 per share and 250,000 shares of common stock underlying options exercisable at $0.25 per share.
|
| (5) |
Includes 175,000 shares of common stock underlying options exercisable at $0.11 per share and 250,000 shares of common stock underlying options exercisable at $0.25 per share.
|
| (6) |
Includes 75,000 shares of common stock underlying options exercisable at $0.11 per share and 250,000 shares of common stock underlying options exercisable at $0.25 per share..
|
| (7) |
Includes 20,000 shares of common stock, 300,000 shares of common stock underlying options exercisable at $0.11 per share and 250,000 shares of common stock underlying options exercisable at $0.25 per share.
|
|
|
|
|
|
|
Incorporated by Reference
|
|
Filed or
Furnished
|
|||||
|
Exhibit #
|
|
Exhibit Description
|
|
|
Form
|
|
Date
|
|
|
Number
|
|
Herewith
|
|
3.1
|
|
Certificate of Amendment to Amended and Restated Articles of Incorporation of LaserLock Technologies, Inc., as amended
|
|
|
10-Q
|
8-19-15
|
3.1
|
|
|
|||
|
3.2
|
|
Amended Certificate of Designation of Series A Preferred Stock
|
|
|
8-K
|
|
2-6-13
|
|
|
3.1
|
|
|
|
3.3
|
|
Second Amended Certificate of Designation for Series A Preferred Stock
|
|
|
8-K
|
|
6-18-15
|
|
|
3.2
|
|
|
|
3.4
|
|
Certificate of Designation for Series B Preferred Stock, dated as of June 2015
|
|
|
8-K
|
|
6-18-15
|
|
|
3.3
|
|
|
|
3.5
|
|
Certificate of Designation for Series C Preferred Stock, filed with the Nevada Secretary of State on January 27, 2016
|
|
|
8-K
|
|
2-10-16
|
|
|
3.1
|
|
|
|
3.6
|
|
Amended and Restated Bylaws of LaserLock Technologies, Inc. as amended
|
|
|
10-Q
|
|
8-19-15
|
|
|
3.2
|
|
|
|
3.7
|
|
Second Amendment to Amended and Restated Bylaws of the Company, dated January 27, 2016
|
|
|
8-K
|
|
2-10-16
|
|
|
3.2
|
|
|
|
3.8
|
|
Amended and Restated Bylaws of LaserLock Technologies, Inc. as amended
|
|
|
10-Q
|
|
5-18-16
|
|
3.2
|
|||
|
3.9
|
|
Certificate of Designation for Series D Preferred Stock filed with the Nevada Secretary of State on December 5, 2016
|
|
|
|
Filed
|
||||||
|
4.1
|
|
Form of Warrant for Purchase of Common Stock
|
|
|
8-K
|
|
2-10-16
|
|
|
4.1
|
||
|
4.2
|
|
Form of Warrant for Purchase of Common Stock
|
|
|
|
Filed
|
||||||
|
10.1
|
|
Form of Securities Purchase Agreement by and between the Company and each of the Investors
|
|
|
8-K
|
|
2-10-16
|
|
|
10.1
|
||
|
10.2
|
|
Form of Registration of Rights Agreement by and between the Company and each of the Investors
|
|
|
8-K
|
|
2-10-16
|
|
|
10.2
|
|
|
|
10.3
|
|
Master Acquisition Agreement by and among OPC Partners LLC, VerifyMe, Inc., Laserlock Technologies, Inc., Zaah Technologies, Inc. and a Common Stock Investor dated as of June 12, 2015
|
|
|
8-K
|
|
6-18-15
|
|
10.1
|
|
|
|
|
10.4
|
|
Form of Promissory Note Conversion Agreement
|
|
|
8-K
|
|
6-18-15
|
10.2
|
|
|||
|
10.5
|
Form of Warrant Conversion Agreement
|
8-K
|
6-18-15
|
10.3
|
||||||||
|
10.6*
|
Employment Letter to Paul Donfried from LaserLock Technologies, Inc.
|
8-K
|
6-18-15
|
10.4
|
||||||||
|
10.7*
|
Employment Letter to Sandy Fliderman from LaserLock Technologies, Inc.
|
8-K
|
6-18-15
|
10.5
|
||||||||
|
10.8
|
Independent Director’s Agreement between LaserLock Technologies, Inc. and Jonathan Weinberger dated as of June 12, 2015
|
8-K
|
6-18-15
|
10.6
|
||||||||
|
10.9
|
Independent Director’s Agreement between LaserLock Technologies, Inc. and Claudio Ballard dated as of June 12, 2015
|
8-K
|
6-18-15
|
10.7
|
||||||||
|
10.10*
|
Employment Letter to Ben Burrell from LaserLock Technologies, Inc. dated as of June 12, 2015
|
8-K
|
7-15-15
|
10.1
|
||||||||
|
10.11
|
Separation Agreement and General Release dated as of April 27, 2016
|
8-K
|
4-29-16
|
|||||||||
|
10.12
|
Amendment No. 1 to Stock Option Agreement dated as of April 29, 2016
|
8-K
|
4-29-16
|
|||||||||
|
10.13
|
Amendment No. 1 to Restricted Stock Unit Agreement dated as of April 29, 2016
|
8-K
|
4-29-16
|
|||||||||
|
10.14
|
Consulting Services Agreement dated as of May 1, 2016
|
8-K
|
5-2-16
|
|||||||||
|
10.15
|
Form of Securities Purchase Agreement by and between the Company and each of the Investors
|
Filed
|
||||||||||
|
31.1
|
|
Certification of Principal Executive Officer (302)
|
|
|
|
|
|
|
|
Filed
|
||
|
31.2
|
|
Certification of Principal Financial Officer (302)
|
|
|
|
|
|
|
|
Filed
|
||
|
32.1
|
|
Certification of Principal Executive and Principal Financial Officer (906)
|
|
|
|
|
|
|
|
Furnished**
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
|
|
Filed
|
||
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
|
|
|
|
|
Filed
|
||
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
|
|
|
|
|
Filed
|
||
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
|
|
|
|
|
Filed
|
||
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
|
|
|
|
|
Filed
|
||
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
|
|
|
|
Filed
|
||
| * |
Management contract or compensatory plan or arrangement.
|
| ** |
This exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K.
|
|
|
|
|
|
|
|
VerifyMe, Inc.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Norman Gardner
|
|
|
|
|
Norman Gardner
Chief Executive Officer
|
|
|
|
|
Date: April 12, 2017
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Norman Gardner
|
|
Chairman of the Board and Chief
|
|
April 12, 2017
|
|
Norman Gardner
|
|
Executive Officer
(
Principal Executive Officer
)
|
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Scott McPherson
|
|
Chief Financial Officer
|
|
April 12, 2017
|
|
Scott McPherson
|
|
(
Principal Financial Accounting
Officer ) |
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Claudio Ballard
|
|
Director
|
|
April 12, 2017
|
|
Claudio Ballard
|
|
|
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Jonathan Weinberger
|
|
Director
|
|
April 12, 2017
|
|
Jonathan Weinberger
|
|
|
|
|
|
Signature
|
Title
|
Date
|
||
|
/s/ Lawrence Schafran
|
Director
|
April 12, 2017
|
||
| Lawrence Schafran |
|
PAGE
|
|||
|
F-1
|
|||
|
F-2
|
|||
|
F-3
|
|||
|
F-4
|
|||
|
F-5
|
|||
|
F-6 to F-29
|
|
December 31, 2016
|
December 31, 2015
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS
|
||||||||
|
Cash and cash equivalents
|
$
|
22,644
|
$
|
4,152
|
||||
|
Prepaid expenses
|
9,425
|
-
|
||||||
|
Inventory
|
17,093
|
28,687
|
||||||
|
TOTAL CURRENT ASSETS
|
49,162
|
32,839
|
||||||
|
PROPERTY AND EQUIPMENT
|
||||||||
|
Capital equipment, net of accumulated depreciation of $203,223 and $230,621 as of December 31, 2016 and 2015
|
-
|
7,838
|
||||||
|
OTHER ASSETS
|
||||||||
|
Deposits
|
-
|
37,197
|
||||||
|
Patents and Trademark, net of accumulated amortization of $194,236 and $166,894 as of December 31, 2016 and 2015
|
231,952
|
259,294
|
||||||
|
231,952
|
296,491
|
|||||||
|
TOTAL ASSETS
|
$
|
281,114
|
$
|
337,168
|
||||
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
||||||||
|
CURRENT LIABILITIES
|
||||||||
|
Accounts payable and accrued expenses
|
$
|
867,436
|
$
|
652,973
|
||||
|
Note payable, net of discount of $60,931 and $0 as of December 31, 2016 and 2015
|
68,069
|
50,000
|
||||||
|
Embedded derivative liability
|
228,718
|
-
|
||||||
|
Warrant liability
|
394,744
|
1,802,375
|
||||||
|
TOTAL CURRENT LIABILITIES
|
1,558,967
|
2,505,348
|
||||||
|
CONTINGENCIES
|
||||||||
|
STOCKHOLDERS' DEFICIT
|
||||||||
|
Series A Convertible Preferred Stock, $ .001 par value; 37,564,767 shares authorized; 397,778 shares issued and outstanding
|
||||||||
|
as of December 31, 2016; 441,938 issued and outstanding as of December 31, 2015
|
398
|
442
|
||||||
|
Series B Convertible Preferred Stock, $.001 par value; 85 shares authorized; 0.92 shares issued and outstanding
|
||||||||
|
as of December 31, 2016 and 1 share issued and outstanding as of December 31, 2015
|
-
|
-
|
||||||
|
|
||||||||
|
Series C Convertible Preferred Stock, $.001 par value; 7,500,000 shares authorized; 1,912,500 shares issued and outstanding
|
||||||||
|
as of December 31, 2016 and 0 shares issued and outstanding as of December 31, 2015
|
1,913
|
-
|
||||||
|
Series D Convertible Preferred Stock, $.001 par value; 6,000,000 shares authorized; 166,750 shares issued and outstanding
|
||||||||
|
as of December 31, 2016 and 0 shares issued and outstanding as of December 31, 2015
|
167
|
-
|
||||||
|
Common stock, $ .001 par value; 675,000,000 shares authorized; 8,681,236 and 6,327,570 shares issued, 8,330,696 and 5,977,030
|
||||||||
|
shares outstanding at December 31, 2016 and 2015
|
8,331
|
5,977
|
||||||
|
Additional paid in capital
|
40,469,272
|
39,779,414
|
||||||
|
|
||||||||
|
Treasury stock, at cost (350,540 shares at December 31, 2016 and 2015)
|
(113,389
|
)
|
(113,389
|
)
|
||||
|
Deferred compensation
|
-
|
(1,842,334
|
)
|
|||||
|
Accumulated deficit
|
(41,644,545
|
)
|
(39,998,290
|
)
|
||||
|
STOCKHOLDERS' DEFICIT
|
(1,277,853
|
)
|
(2,168,180
|
)
|
||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
$
|
281,114
|
$
|
337,168
|
||||
|
Year Ended
|
||||||||
|
December 31, 2016
|
December 31, 2015
|
|||||||
|
NET REVENUES
|
||||||||
|
Sales
|
37,055
|
$
|
200,601
|
|||||
|
Royalties
|
-
|
16,667
|
||||||
|
TOTAL NET REVENUE
|
37,055
|
217,268
|
||||||
|
COST OF SALES
|
24,363
|
65,723
|
||||||
|
GROSS PROFIT
|
12,692
|
151,545
|
||||||
|
OPERATING EXPENSES
|
||||||||
|
General and administrative
|
1,010,648
|
449,483
|
||||||
|
Legal and accounting
|
414,032
|
458,801
|
||||||
|
Payroll expenses
|
1,789,303
|
1,875,488
|
||||||
|
Research and development
|
250,180
|
2,412,833
|
||||||
|
Sales and marketing
|
282,867
|
197,430
|
||||||
|
Total operating expenses
|
3,747,030
|
5,394,035
|
||||||
|
LOSS BEFORE OTHER INCOME (EXPENSE)
|
(3,734,338
|
)
|
(5,242,490
|
)
|
||||
|
OTHER INCOME (EXPENSE)
|
||||||||
|
Interest expense
|
(12,871
|
)
|
(61,438
|
)
|
||||
|
Gain on extinguishment of debt
|
-
|
332,523
|
||||||
|
Loss on disposition of fixed assets
|
(4,981
|
)
|
-
|
|||||
|
Change in fair value of warrants
|
3,357,149
|
2,669,520
|
||||||
|
Change in fair value of embedded derivative liability
|
698,303
|
-
|
||||||
|
Fair value of warrants in excess of consideration for convertible preferred stock
|
(1,949,517
|
)
|
-
|
|||||
|
2,088,083
|
2,940,605
|
|||||||
|
NET LOSS
|
$
|
(1,646,255
|
)
|
$
|
(2,301,885
|
)
|
||
|
LOSS PER SHARE
|
||||||||
|
BASIC
|
$
|
(0.24
|
)
|
$
|
(0.47
|
)
|
||
|
DILUTED
|
$
|
(0.24
|
)
|
$
|
(0.47
|
)
|
||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
||||||||
|
BASIC
|
6,860,955
|
4,848,738
|
||||||
|
DILUTED
|
6,860,955
|
4,848,738
|
||||||
|
Series A
|
Series B
|
Series C
|
Series D
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Convertible
|
Convertible
|
Convertible
|
Convertible
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Preferred
|
Preferred
|
Preferred
|
Preferred
|
Common
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Stock
|
Stock
|
Stock
|
Stock
|
Stock
|
Additional
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Number of
|
Number of
|
Number of
|
Number of
|
Number of
|
Paid-In
|
Treasury
|
Deferred
|
Accumulated
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stock
|
Compensation
|
Deficit
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2014
|
248,366
|
$
|
633,333
|
-
|
$
|
-
|
3,618,566
|
$
|
3,618
|
$
|
25,047,050
|
$
|
(113,389
|
)
|
$
|
-
|
$
|
(37,696,405
|
)
|
$
|
(12,125,793
|
)
|
||||||||||||||||||||||||||||||||||||||
|
Conversion of Series A Convertible Preferred Stock into
common stock
|
(248,366
|
)
|
(633,333
|
)
|
-
|
-
|
248,366
|
248
|
633,085
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Sale of Series A Convertible Preferred
Stock |
389,668
|
390
|
-
|
-
|
-
|
-
|
1,278,111
|
-
|
-
|
-
|
1,278,501
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Conversion of stockholder deferred compensation into
Series A Convertible Preferred Stock
|
10,667
|
10
|
-
|
-
|
-
|
-
|
34,990
|
-
|
-
|
-
|
35,000
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Conversion of notes payable and accrued interest into
Series A Convertible Preferred Stock
|
41,603
|
42
|
-
|
-
|
-
|
-
|
136,771
|
-
|
-
|
-
|
136,813
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Conversion of accrued expenses into Series B Convertible Preferred Stock
|
-
|
-
|
1.00
|
-
|
-
|
-
|
8,367,417
|
-
|
-
|
-
|
8,367,417
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Sale of common stock
|
-
|
-
|
-
|
-
|
304,785
|
305
|
49,695
|
-
|
-
|
-
|
50,000
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Conversion of warrants into common stock
|
-
|
-
|
-
|
-
|
51,372
|
51
|
36,949
|
-
|
-
|
-
|
37,000
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Conversion of stockholder notes payable and accrued interest into common stock
|
-
|
-
|
-
|
-
|
673,706
|
674
|
730,752
|
-
|
-
|
-
|
731,426
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Conversion of accounts payable and accrued expenses into common stock
|
-
|
-
|
-
|
-
|
116,997
|
117
|
99,330
|
-
|
-
|
-
|
99,447
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Cashless exercise of warrants into common stock
|
-
|
-
|
-
|
-
|
2,353
|
2
|
(2
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Issuance of stock for services
|
-
|
-
|
-
|
-
|
960,000
|
960
|
2,415,690
|
-
|
(2,416,650
|
)
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Decrease in fair value of restricted stock units
|
-
|
-
|
-
|
-
|
(75,500
|
)
|
-
|
75,500
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
Forgiveness of stockholder compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
175,287
|
-
|
-
|
-
|
175,287
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Amortization of deferred compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
498,816
|
-
|
498,816
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Fair value of employee stock options
|
-
|
-
|
-
|
-
|
-
|
-
|
849,791
|
-
|
-
|
-
|
849,791
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Rounding of partial shares relative to reverse split
|
-
|
-
|
-
|
885
|
1
|
(1
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,301,885
|
)
|
(2,301,885
|
)
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2015
|
441,938
|
$
|
442
|
1.00
|
$
|
-
|
-
|
-
|
-
|
-
|
5,977,030
|
$
|
5,977
|
$
|
39,779,414
|
$
|
(113,389
|
)
|
$
|
(1,842,334
|
)
|
$
|
(39,998,290
|
)
|
$
|
(2,168,180
|
)
|
|||||||||||||||||||||||||||||||||
|
Conversion of Series A Convertible Preferred Stock
|
(44,160
|
)
|
(44
|
)
|
-
|
-
|
-
|
-
|
-
|
-
|
883,200
|
883
|
(839
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||
|
Conversion of Series B Convertible Preferred Stock
|
-
|
-
|
(0.08
|
)
|
-
|
-
|
-
|
-
|
-
|
674,983
|
675
|
(675
|
)
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||||||
|
Sale of Series C Convertible Preferred Stock
|
-
|
-
|
-
|
-
|
3,087,500
|
3,088
|
-
|
-
|
-
|
-
|
1,231,912
|
-
|
-
|
-
|
1,235,000
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Stock issuance costs
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(17,500
|
)
|
-
|
-
|
-
|
(17,500
|
)
|
|||||||||||||||||||||||||||||||||||||||||||
|
Conversion of Series C Convertible Preferred Stock
|
-
|
-
|
-
|
-
|
(1,175,000
|
)
|
(1,175
|
)
|
-
|
-
|
1,175,000
|
1,175
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||||||
|
Effect of Conversion of Series C Convertible Preferred
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Stock on embedded derivative liability
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
350,500
|
-
|
-
|
-
|
350,500
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Sale of Series D Convertible Preferred Stock
|
-
|
-
|
-
|
-
|
-
|
-
|
166,750
|
167
|
-
|
-
|
66,533
|
-
|
-
|
-
|
66,700
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Deemed dividend distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,277,521
|
)
|
-
|
-
|
-
|
(1,277,521
|
)
|
|||||||||||||||||||||||||||||||||||||||||||
|
Issuance of stock for services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32,983
|
33
|
20,742
|
-
|
-
|
-
|
20,775
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Issuance of restricted stock for services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40,000
|
40
|
(40
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||||
|
Forfeiture of restricted stock units
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(452,500
|
)
|
(452
|
)
|
(1,069,256
|
)
|
-
|
1,069,708
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||
|
Warrants issued in conjunction with notes payable
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
69,500
|
-
|
-
|
-
|
69,500
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
Fair value of stock options and warrants
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,405,877
|
-
|
-
|
-
|
1,405,877
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Decrease in fair value of restricted stock units
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(89,375
|
)
|
-
|
89,375
|
-
|
-
|
||||||||||||||||||||||||||||||||||||||||||||
|
Amortization of deferred compensation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
683,251
|
-
|
683,251
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,646,255
|
)
|
(1,646,255
|
)
|
|||||||||||||||||||||||||||||||||||||||||||
|
Balance at December 31, 2016
|
397,778
|
$
|
398
|
0.92
|
$
|
-
|
1,912,500
|
$
|
1,913
|
166,750
|
$
|
167
|
8,330,696
|
$
|
8,331
|
$
|
40,469,272
|
$
|
(113,389
|
)
|
$
|
-
|
$
|
(41,644,545
|
)
|
$
|
(1,277,853
|
)
|
||||||||||||||||||||||||||||||||
|
Year Ended
|
||||||||
|
December 31, 2016
|
December 31, 2015
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net loss
|
$
|
(1,646,255
|
)
|
$
|
(2,301,885
|
)
|
||
|
Adjustments to reconcile net loss to net cash used in
|
||||||||
|
operating activities:
|
||||||||
|
Loss on sale of fixed assets
|
4,980
|
-
|
||||||
|
Gain on conversion of debt
|
-
|
(332,523
|
)
|
|||||
|
Fair value of options and warrants issued in exchange for services
|
1,405,877
|
849,791
|
||||||
|
Fair value of restricted stock issued in exchange for services
|
-
|
-
|
||||||
|
Common stock issued for services
|
20,775
|
-
|
||||||
|
Accretion of discount on notes payable
|
8,569
|
10,447
|
||||||
|
Warrants issued in conjunction with notes payable
|
-
|
-
|
||||||
|
Change in fair value of warrant liability
|
(1,407,631
|
)
|
(2,700,917
|
)
|
||||
|
Change in fair value of embedded derivative liability
|
(698,303
|
)
|
-
|
|||||
|
Amortization and depreciation
|
30,199
|
94,123
|
||||||
|
Amortization of deferred compensation
|
683,251
|
498,816
|
||||||
|
Series B Preferreed Stock issue for licensing fees
|
-
|
2,000,000
|
||||||
|
(Increase) decrease in assets
|
||||||||
|
Accounts receivable
|
-
|
68,673
|
||||||
|
Inventory
|
11,594
|
4,770
|
||||||
|
Prepaid expenses
|
(9,425
|
)
|
-
|
|||||
|
Increase (decrease) in liabilities
|
||||||||
|
Accounts payable and accrued expenses
|
251,661
|
330,057
|
||||||
|
Deferred revenue
|
-
|
(16,667
|
)
|
|||||
|
Net cash used in operating activities
|
(1,344,708
|
)
|
(1,495,315
|
)
|
||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Purchase of equipment
|
-
|
(2,432
|
)
|
|||||
|
Purchase of patents
|
-
|
(100
|
)
|
|||||
|
Net cash used in investing activities
|
-
|
(2,532
|
)
|
|||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Proceeds from issuance of notes payable
|
79,000
|
159,542
|
||||||
|
Repayment of notes payable
|
-
|
(50,000
|
)
|
|||||
|
Proceeds from sale of Series A Convertible Preferred Stock
|
-
|
1,278,501
|
||||||
|
Proceeds from sale of Series C Convertible Preferred Stock
|
1,235,000
|
-
|
||||||
|
Stock issuance costs
|
(17,500
|
)
|
-
|
|||||
|
Proceeds from sale of Series D Convertible Preferred Stock
|
66,700
|
|||||||
|
Proceeds from sale of common stock
|
-
|
50,000
|
||||||
|
Net cash provided by financing activities
|
1,363,200
|
1,438,043
|
||||||
|
NET INCREASE IN CASH AND
|
||||||||
|
CASH EQUIVALENTS
|
18,492
|
(59,804
|
)
|
|||||
|
CASH AND CASH EQUIVALENTS - BEGINNING OF YEAR
|
4,152
|
63,956
|
||||||
|
CASH AND CASH EQUIVALENTS - END OF YEAR
|
$
|
22,644
|
$
|
4,152
|
||||
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
|
||||||||
|
Cash paid during the year for:
|
||||||||
|
Interest
|
$
|
-
|
$
|
6,646
|
||||
|
Income taxes
|
$
|
-
|
$
|
-
|
||||
|
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES
|
||||||||
|
Fair value of stock issued for conversion of notes payable and accrued interest
|
$
|
-
|
$
|
1,028,039
|
||||
|
Cashless exercise of warrants
|
$
|
-
|
$
|
2
|
||||
|
Series A Convertible Preferred Stock converted to common stock
|
$
|
883
|
$
|
633,333
|
||||
|
Issuance of Series A Convertible Preferred Stock for deferred compensation
|
$
|
-
|
$
|
35,000
|
||||
|
Issuance of Series A Convertible Preferred Stock for stockholder notes payable and accrued interest
|
$
|
-
|
$
|
136,813
|
||||
|
Issuance of Series B Convertible Preferred Stock for accrued expenses
|
$
|
-
|
$
|
4,500,000
|
||||
|
Conversion of warrants associated with notes payable
|
$
|
-
|
$
|
1,867,417
|
||||
|
Conversion of warrants to common stock
|
$
|
-
|
$
|
37,000
|
||||
|
Conversion of accounts payable and accrued expenses into common stock
|
$
|
-
|
$
|
99,447
|
||||
|
Common stock issued for deferred compensation
|
$
|
-
|
$
|
2,416,650
|
||||
|
Series B Convertible Preferred Stock converted to common stock
|
$
|
675
|
$
|
-
|
||||
|
Series C Convertible Preferred Stock converted to common stock
|
$
|
1,175
|
$
|
-
|
||||
|
Security deposit offset against accounts payable
|
$
|
37,197
|
$
|
-
|
||||
|
Forgiveness of stockholder compensation
|
$
|
-
|
$
|
175,285
|
||||
|
Accretion of discount on preferred stock as deemed dividend distribution
|
$
|
1,277,521
|
$
|
-
|
||||
|
Patent costs reclassified from prepaid expenses resulting from purchase of patents
|
$
|
-
|
$
|
176,316
|
||||
|
Revaluation of restricted stock units between additional paid in capital and deferred
|
||||||||
|
compensation
|
$
|
89,375
|
$
|
75,500
|
||||
|
Forfeited restricted common stock
|
$
|
1,069,708
|
$
|
-
|
||||
|
Revaluation of embedded derivative liability upon conversion of Series C Convertible Preferred Stock
|
$
|
350,500
|
$
|
-
|
||||
|
Warrants issued as discount to notes payable
|
$
|
69,500
|
$
|
-
|
||||
|
December 31.
|
December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
Software and Furniture and Fixtures
|
$
|
200,000
|
$
|
219,871
|
||||
|
Equipment
|
3,223
|
18,588
|
||||||
|
203,223
|
238,459
|
|||||||
|
Less: Accumulated depreciation
|
203,223
|
230,621
|
||||||
|
$
|
-
|
$
|
7,838
|
|||||
|
Year Ended
|
Year Ended
|
|||||||
|
December 31,
|
December 31,
|
|||||||
|
2016
|
2015
|
|||||||
|
Current
|
$
|
(960,000
|
)
|
$
|
(1,802,000
|
)
|
||
|
Deferred
|
(431,000
|
)
|
(393,000
|
)
|
||||
|
Change in valuation allowance
|
1,391,000
|
2,195,000
|
||||||
|
$
|
-
|
$
|
-
|
|||||
|
2016
|
2015
|
|||||||||||||||
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||
|
U.S federal income tax benefit at federal statutory rate
|
$
|
(576,000
|
)
|
(35
|
)
|
$
|
(826,000
|
)
|
(50
|
)
|
||||||
|
State tax, net of federal tax effect
|
(99,000
|
)
|
(6
|
)
|
(138,000
|
)
|
(8
|
)
|
||||||||
|
Non-deductible changes in derviative liability and share based transactions
|
(716,000
|
)
|
(43
|
)
|
(1,231,000
|
)
|
(75
|
)
|
||||||||
|
Change in valuation allowance
|
1,391,000
|
84
|
2,195,000
|
133
|
||||||||||||
|
$
|
-
|
-
|
$
|
-
|
-
|
|||||||||||
|
2016
|
2015
|
|||||||
|
Deferred tax asset for NOL carryforwards
|
$
|
13,263,000
|
$
|
12,451,000
|
||||
|
Deferred tax liability for intangibles
|
(165,000
|
)
|
(165,000
|
)
|
||||
|
Share based compensation
|
5,165,000
|
4,588,000
|
||||||
|
Non deductible accrued expenses
|
12,000
|
10,000
|
||||||
|
Valuation allowance
|
(18,275,000
|
)
|
(16,884,000
|
)
|
||||
|
$
|
-
|
$
|
-
|
|||||
|
2016
|
2015
|
|||||||
|
Series A notes payable; interest at 8% per annum; principal and accrued interest due at maturity in October 2011 (past due)
|
50,000
|
50,000
|
||||||
|
Notes payable; interest rate at 5% per annum; principal and accrued interest due at maturity on June 30, 2017
|
79,000
|
-
|
||||||
|
Less: Unamortized discount
|
(60,931
|
)
|
-
|
|||||
|
68,069
|
50,000
|
|||||||
|
Less: Current portion
|
68,069
|
50,000
|
||||||
|
$
|
-
|
$
|
-
|
|||||
|
December 31, 2016
|
December 31, 2015
|
|||||||||||||||||||||||||||||||
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||||||||||||
|
Embedded derivative liability related to beneficial conversion option
|
$
|
-
|
$
|
-
|
$
|
228,718
|
$
|
228,718
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||||||
|
Derivative liability related to fair value of warrants
|
-
|
-
|
394,744
|
394,744
|
-
|
-
|
1,802,375
|
1,802,375
|
||||||||||||||||||||||||
|
Total
|
$
|
-
|
$
|
-
|
$
|
623,462
|
$
|
623,462
|
$
|
-
|
$
|
-
|
$
|
1,802,375
|
$
|
1,802,375
|
||||||||||||||||
|
Total
|
||||
|
Balance at January 1, 2015
|
$
|
6,370,709
|
||
|
Conversion of notes payable, net of interest expense
|
(31,397
|
)
|
||
|
Conversion of warrants related to licensing fees
|
(1,867,417
|
)
|
||
|
Change in fair value of derivative liabilities
|
(2,669,520
|
)
|
||
|
Balance at January 1, 2016
|
1,802,375
|
|||
|
Series C embedded derivative fair value, February 2016
|
1,235,000
|
|||
|
Effect of conversion of Series C Preferred Stock on embedded derivative liability
|
(350,500
|
)
|
||
|
Series C warrant liability fair value, February 2016
|
1,767,576
|
|||
|
Series D embedded derivative fair value, October 2016
|
42,521
|
|||
|
Series D warrant liability fair value, October 2016
|
181,942
|
|||
|
Change in fair value of derivative liabilities
|
(4,055,452
|
)
|
||
|
Balance at December 31, 2016
|
$
|
623,462
|
||
|
December 31, 2016
|
December 31, 2015
|
|||||||
|
Closing trade price of Common Stock
|
$
|
0.11
|
$
|
-
|
||||
|
Effective Series C Preferred Stock Conversion price
|
-
|
-
|
||||||
|
Effective Series D Preferred Stock Conversion price
|
-
|
-
|
||||||
|
Intrinsic value of conversion option per share
|
$
|
0.11
|
$
|
-
|
||||
|
December 31, 2016
|
December 31, 2015
|
|||||||
|
Annual Dividend Yield
|
0.0%
|
|
0.0%
|
|
||||
|
Expected Life (Years)
|
1.5 - 2.8
|
2.0 - 3.0
|
||||||
|
Risk-Free Interest Rate
|
1.2% - 1.5%
|
|
1.1% - 1.3%
|
|
||||
|
Expected Volatility
|
215.8% - 234.1%
|
|
178.5% - 179.3%
|
|
||||
|
2016
|
2015
|
|||||||
|
Risk Free Interest Rate
|
2.41%
|
|
1.69%
|
|
||||
|
Expected Volatility
|
310.0%
|
|
176.6%
|
|
||||
|
Expected Life (in years)
|
9.4
|
5.0
|
||||||
|
Dividend Yield
|
0%
|
|
0%
|
|
||||
|
Weighted average estimated fair value of
|
||||||||
|
options during the period
|
$
|
0.18
|
$
|
2.00
|
||||
|
Options Outstanding
|
||||||||||||||||
|
Weighted -
|
||||||||||||||||
|
Average
|
||||||||||||||||
|
Remaining
|
Aggregate
|
|||||||||||||||
|
Weighted-
|
Contractual
|
Intrinsic
|
||||||||||||||
|
Number of
|
Average
|
Term
|
Value
|
|||||||||||||
|
Shares
|
Exercise Price
|
(in years)
|
(in 000's) (1)
|
|||||||||||||
|
Balance as of December 31, 2014
|
598,431
|
$
|
4.25
|
|||||||||||||
|
Granted
|
1,875,000
|
0.85
|
||||||||||||||
|
Exercised
|
(7,843
|
)
|
0.05
|
|||||||||||||
|
Forfeited/cancelled
|
(308,235
|
)
|
(0.06
|
)
|
||||||||||||
|
Balance December 31, 2015
|
2,157,353
|
$
|
1.80
|
|||||||||||||
|
Expired/cancelled
|
(1,364,706
|
)
|
$
|
2.01
|
||||||||||||
|
Granted
|
2,490,000
|
$
|
0.24
|
|||||||||||||
|
Balance December 31, 2016
|
3,282,647
|
$
|
0.52
|
7.9
|
$
|
-
|
||||||||||
|
Exercisable at December 31, 2016
|
3,282,647
|
$
|
0.52
|
7.9
|
$
|
-
|
||||||||||
|
Exercisable at December 31, 2016 and expected to
|
||||||||||||||||
|
vest thereafter
|
3,282,647
|
$
|
0.52
|
7.9
|
$
|
-
|
||||||||||
| (1) |
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the closing stock price of $0.11 for our common stock on December 31, 2016.
|
|
Unvested Options
|
||||||||
|
Weighted -
|
||||||||
|
Average
|
||||||||
|
Grant
|
||||||||
|
Number of
|
Date Fair
|
|||||||
|
Shares
|
Value (1)
|
|||||||
|
Balance December 31, 2015
|
1,531,250
|
$
|
1.50
|
|||||
|
Granted
|
2,490,000
|
0.18
|
||||||
|
Vested
|
(3,231,666
|
)
|
(0.48
|
)
|
||||
|
Cancelled/forfeited/expired
|
(789,584
|
)
|
(2.55
|
)
|
||||
|
Balance December 31, 2016
|
-
|
$
|
-
|
|||||
|
Warrants Outstanding
|
||||||||||||||||
|
Weighted -
|
||||||||||||||||
|
Average
|
||||||||||||||||
|
Remaining
|
Aggregate
|
|||||||||||||||
|
Weighted-
|
Contractual
|
Intrinsic
|
||||||||||||||
|
Number of
|
Average
|
Term
|
Value
|
|||||||||||||
|
Shares
|
Exercise Price
|
in years)
|
(in 000's) (1)
|
|||||||||||||
|
Balance, December 31, 2014
|
1,460,775
|
$
|
1.01
|
|
|
|
|
|||||||||
|
Exercised
|
(2,353
|
)
|
(0.85
|
)
|
||||||||||||
|
Cancelled/Forfeited
|
(43,529
|
)
|
(4.15
|
)
|
||||||||||||
|
Balance, December 31, 2015
|
1,414,893
|
$
|
9.67
|
|||||||||||||
|
Expired
|
(2,941
|
)
|
$
|
0.85
|
||||||||||||
|
Granted
|
7,804,500
|
$
|
0.39
|
|||||||||||||
|
Balance, December 31, 2016
|
9,216,452
|
$
|
1.82
|
|
3.7
|
$
|
10
|
|||||||||
|
Exercisable at December 31, 2016
|
9,216,452
|
$
|
1.82
|
|
3.7
|
$
|
10
|
|||||||||
| (1) |
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying warrants and the closing stock price of $0.11 for our common stock on December 31, 2016.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|