These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
26-2994223
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
545 Washington Boulevard
Jersey City, NJ
|
|
07310-1686
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
ý
|
|
Accelerated filer
|
|
¨
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
|
|
|
Page Number
|
|
|
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 31.1
|
|
|
|
|
|
Exhibit 31.2
|
|
|
|
|
|
Exhibit 32.1
|
|
|
|
2016
|
|
2015
|
||||
|
|
|
|
|
|
|
||
|
|
(In thousands, except for
share and per share data)
|
||||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
196,402
|
|
|
$
|
138,348
|
|
|
Available-for-sale securities
|
|
3,372
|
|
|
|
3,576
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $3,137 and $2,642,
respectively |
|
241,326
|
|
|
|
250,947
|
|
|
Prepaid expenses
|
|
30,870
|
|
|
|
34,126
|
|
|
Income taxes receivable
|
|
5,748
|
|
|
|
48,596
|
|
|
Other current assets
|
|
19,199
|
|
|
|
52,913
|
|
|
Current assets held-for-sale
|
|
—
|
|
|
|
76,063
|
|
|
Total current assets
|
|
496,917
|
|
|
|
604,569
|
|
|
Noncurrent assets:
|
|
|
|
|
|
||
|
Fixed assets, net
|
|
334,631
|
|
|
|
350,311
|
|
|
Intangible assets, net
|
|
1,104,262
|
|
|
|
1,245,083
|
|
|
Goodwill
|
|
2,629,941
|
|
|
|
2,753,026
|
|
|
Pension assets
|
|
39,534
|
|
|
|
32,922
|
|
|
Other assets
|
|
119,778
|
|
|
|
25,845
|
|
|
Noncurrent assets held-for-sale
|
|
—
|
|
|
|
581,896
|
|
|
Total assets
|
$
|
4,725,063
|
|
|
$
|
5,593,652
|
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
$
|
163,413
|
|
|
$
|
222,112
|
|
|
Short-term debt and current portion of long-term debt
|
|
2,256
|
|
|
|
874,811
|
|
|
Pension and postretirement benefits, current
|
|
1,831
|
|
|
|
1,831
|
|
|
Deferred revenues
|
|
431,171
|
|
|
|
340,833
|
|
|
Income tax payable
|
|
16,495
|
|
|
|
—
|
|
|
Current liabilities held-for-sale
|
|
—
|
|
|
|
39,670
|
|
|
Total current liabilities
|
|
615,166
|
|
|
|
1,479,257
|
|
|
Noncurrent liabilities:
|
|
|
|
|
|
||
|
Long-term debt
|
|
2,273,032
|
|
|
|
2,270,904
|
|
|
Pension benefits
|
|
12,698
|
|
|
|
12,971
|
|
|
Postretirement benefits
|
|
1,868
|
|
|
|
1,981
|
|
|
Deferred income taxes, net
|
|
314,705
|
|
|
|
329,175
|
|
|
Other liabilities
|
|
57,730
|
|
|
|
58,360
|
|
|
Noncurrent liabilities held-for-sale
|
|
—
|
|
|
|
68,993
|
|
|
Total liabilities
|
|
3,275,199
|
|
|
|
4,221,641
|
|
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
|
||
|
Common stock, $.001 par value; 2,000,000,000 shares authorized; 544,003,038
shares issued and 168,719,149 and 169,424,981 shares outstanding, respectively |
|
137
|
|
|
|
137
|
|
|
Additional paid-in capital
|
|
2,071,497
|
|
|
|
2,023,390
|
|
|
Treasury stock, at cost, 375,283,889 and 374,578,057 shares, respectively
|
|
(2,680,728
|
)
|
|
|
(2,571,190
|
)
|
|
Retained earnings
|
|
2,516,101
|
|
|
|
2,161,726
|
|
|
Accumulated other comprehensive losses
|
|
(457,143
|
)
|
|
|
(242,052
|
)
|
|
Total stockholders’ equity
|
|
1,449,864
|
|
|
|
1,372,011
|
|
|
Total liabilities and stockholders’ equity
|
$
|
4,725,063
|
|
|
$
|
5,593,652
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
(In thousands, except for share and per share data)
|
||||||||||||||
|
Revenues
|
$
|
498,296
|
|
|
$
|
428,599
|
|
|
$
|
990,997
|
|
|
$
|
812,892
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of revenues (exclusive of items shown
separately below) |
|
178,466
|
|
|
|
154,639
|
|
|
|
351,743
|
|
|
|
288,423
|
|
|
Selling, general and administrative
|
|
75,557
|
|
|
|
82,336
|
|
|
|
146,594
|
|
|
|
132,050
|
|
|
Depreciation and amortization of fixed assets
|
|
29,388
|
|
|
|
22,677
|
|
|
|
61,275
|
|
|
|
42,065
|
|
|
Amortization of intangible assets
|
|
23,806
|
|
|
|
22,904
|
|
|
|
47,677
|
|
|
|
30,359
|
|
|
Total expenses
|
|
307,217
|
|
|
|
282,556
|
|
|
|
607,289
|
|
|
|
492,897
|
|
|
Operating income
|
|
191,079
|
|
|
|
146,043
|
|
|
|
383,708
|
|
|
|
319,995
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment income (loss) and others, net
|
|
846
|
|
|
|
(259
|
)
|
|
|
890
|
|
|
|
(761
|
)
|
|
Gain on derivative instruments
|
|
—
|
|
|
|
85,187
|
|
|
|
—
|
|
|
|
85,187
|
|
|
Interest expense
|
|
(31,435
|
)
|
|
|
(37,662
|
)
|
|
|
(63,467
|
)
|
|
|
(55,924
|
)
|
|
Total other income (expense), net
|
|
(30,589
|
)
|
|
|
47,266
|
|
|
|
(62,577
|
)
|
|
|
28,502
|
|
|
Income from continuing operations before income
taxes |
|
160,490
|
|
|
|
193,309
|
|
|
|
321,131
|
|
|
|
348,497
|
|
|
Provision for income taxes
|
|
(53,754
|
)
|
|
|
(34,392
|
)
|
|
|
(104,665
|
)
|
|
|
(93,207
|
)
|
|
Income from continuing operations
|
|
106,736
|
|
|
|
158,917
|
|
|
|
216,466
|
|
|
|
255,290
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Income from discontinued operations
|
|
254,745
|
|
|
|
7,717
|
|
|
|
256,525
|
|
|
|
12,021
|
|
|
Provision for income taxes from discontinued
operations |
|
(99,745
|
)
|
|
|
(3,314
|
)
|
|
|
(118,616
|
)
|
|
|
(5,305
|
)
|
|
Income from discontinued operations
|
|
155,000
|
|
|
|
4,403
|
|
|
|
137,909
|
|
|
|
6,716
|
|
|
Net income
|
$
|
261,736
|
|
|
$
|
163,320
|
|
|
$
|
354,375
|
|
|
$
|
262,006
|
|
|
Basic net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.64
|
|
|
$
|
0.97
|
|
|
$
|
1.29
|
|
|
$
|
1.59
|
|
|
Income from discontinued operations
|
|
0.92
|
|
|
|
0.02
|
|
|
|
0.81
|
|
|
|
0.04
|
|
|
Basic net income per share
|
$
|
1.56
|
|
|
$
|
0.99
|
|
|
$
|
2.10
|
|
|
$
|
1.63
|
|
|
Diluted net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.62
|
|
|
$
|
0.95
|
|
|
$
|
1.26
|
|
|
$
|
1.55
|
|
|
Income from discontinued operations
|
|
0.91
|
|
|
|
0.02
|
|
|
|
0.81
|
|
|
|
0.04
|
|
|
Diluted net income per share
|
$
|
1.53
|
|
|
$
|
0.97
|
|
|
$
|
2.07
|
|
|
$
|
1.59
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
168,296,318
|
|
|
|
164,141,804
|
|
|
|
168,375,034
|
|
|
|
161,114,861
|
|
|
Diluted
|
|
171,218,782
|
|
|
|
167,586,100
|
|
|
|
171,349,833
|
|
|
|
164,533,656
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
||||||||||||||
|
|
(In thousands)
|
||||||||||||||
|
Net income
|
$
|
261,736
|
|
|
$
|
163,320
|
|
|
$
|
354,375
|
|
|
$
|
262,006
|
|
|
Other comprehensive loss, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency translation adjustment
|
|
(141,178
|
)
|
|
|
(4,209
|
)
|
|
|
(216,521
|
)
|
|
|
(4,429
|
)
|
|
Unrealized holding gain on available-for-sale securities
|
|
92
|
|
|
|
7
|
|
|
|
203
|
|
|
|
69
|
|
|
Pension and postretirement liability adjustment
|
|
720
|
|
|
|
387
|
|
|
|
1,227
|
|
|
|
1,001
|
|
|
Total other comprehensive loss
|
|
(140,366
|
)
|
|
|
(3,815
|
)
|
|
|
(215,091
|
)
|
|
|
(3,359
|
)
|
|
Comprehensive income
|
$
|
121,370
|
|
|
$
|
159,505
|
|
|
$
|
139,284
|
|
|
$
|
258,647
|
|
|
|
Common Stock
Issued
|
|
Par
Value
|
|
Unearned
KSOP
Contributions
|
|
Additional
Paid-in
Capital
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other Comprehensive
Losses
|
|
Total
Stockholders’
Equity
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
(In thousands, except for share data)
|
|||||||||||||||||||||||||||||
|
Balance, January 1, 2015
|
544,003,038
|
|
|
$
|
137
|
|
|
$
|
(161
|
)
|
|
$
|
1,171,196
|
|
|
$
|
(2,533,764
|
)
|
|
$
|
1,654,149
|
|
|
$
|
(80,514
|
)
|
|
$
|
211,043
|
|
|
Net income
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
507,577
|
|
|
|
—
|
|
|
|
507,577
|
|
|
Other comprehensive loss
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(161,538
|
)
|
|
|
(161,538
|
)
|
|
Treasury stock acquired (1,088,474 shares)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
100,000
|
|
|
|
(120,456
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(20,456
|
)
|
|
KSOP shares earned (47,686 shares reissued from
treasury stock) |
—
|
|
|
|
—
|
|
|
|
161
|
|
|
|
13,588
|
|
|
|
327
|
|
|
|
—
|
|
|
|
—
|
|
|
|
14,076
|
|
|
Shares issued from equity offering (10,604,000 shares
reissued from treasury stock) |
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
651,258
|
|
|
|
69,590
|
|
|
|
—
|
|
|
|
—
|
|
|
|
720,848
|
|
|
Stock options exercised, including tax benefit of $27,992
(1,739,847 shares reissued from treasury stock) |
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
57,503
|
|
|
|
11,730
|
|
|
|
—
|
|
|
|
—
|
|
|
|
69,233
|
|
|
Restricted stock lapsed, including tax benefit of $1,238
(177,252 shares reissued from treasury stock) |
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
68
|
|
|
|
1,170
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,238
|
|
|
Employee stock purchase plan (25,599 shares reissued
from treasury stock) |
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,625
|
|
|
|
173
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,798
|
|
|
Stock based compensation
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
30,116
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
30,116
|
|
|
Net share settlement from restricted stock awards (32,882
shares withheld for tax settlement) |
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,350
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,350
|
)
|
|
Other stock issuances (5,844 shares reissued from treasury
stock) |
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
386
|
|
|
|
40
|
|
|
|
—
|
|
|
|
—
|
|
|
|
426
|
|
|
Balance, December 31, 2015
|
544,003,038
|
|
|
|
137
|
|
|
|
—
|
|
|
|
2,023,390
|
|
|
|
(2,571,190
|
)
|
|
|
2,161,726
|
|
|
|
(242,052
|
)
|
|
|
1,372,011
|
|
|
Net income
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
354,375
|
|
|
|
—
|
|
|
|
354,375
|
|
|
Other comprehensive loss
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(215,091
|
)
|
|
|
(215,091
|
)
|
|
Treasury stock acquired (1,663,095 shares)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(116,363
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(116,363
|
)
|
|
KSOP shares issued (109,316 shares reissued from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
7,433
|
|
|
|
781
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8,214
|
|
|
Stock options exercised, including tax benefit of $9,944
(655,448 shares reissued from treasury stock) |
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
25,542
|
|
|
|
4,673
|
|
|
|
—
|
|
|
|
—
|
|
|
|
30,215
|
|
|
Restricted stock lapsed, including tax benefit of $1,713
(163,574 shares reissued from treasury stock) |
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
545
|
|
|
|
1,168
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,713
|
|
|
Employee stock purchase plan (16,390 shares reissued
from treasury stock) |
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,135
|
|
|
|
117
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,252
|
|
|
Stock based compensation
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
16,423
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
16,423
|
|
|
Net share settlement of restricted stock awards (36,581
shares withheld for tax settlement) |
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,930
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,930
|
)
|
|
Other stock issuances (12,535 shares reissued
from treasury stock) |
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(41
|
)
|
|
|
86
|
|
|
|
—
|
|
|
|
—
|
|
|
|
45
|
|
|
Balance, June 30, 2016
|
544,003,038
|
|
|
$
|
137
|
|
|
$
|
—
|
|
|
$
|
2,071,497
|
|
|
$
|
(2,680,728
|
)
|
|
$
|
2,516,101
|
|
|
$
|
(457,143
|
)
|
|
$
|
1,449,864
|
|
|
|
2016
|
|
2015
|
||||
|
|
|
||||||
|
|
(In thousands)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
354,375
|
|
|
$
|
262,006
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization of fixed assets
|
|
68,331
|
|
|
|
53,070
|
|
|
Amortization of intangible assets
|
|
53,581
|
|
|
|
42,953
|
|
|
Amortization of debt issuance costs and original issue discount
|
|
2,472
|
|
|
|
10,634
|
|
|
Allowance for doubtful accounts
|
|
1,327
|
|
|
|
456
|
|
|
KSOP compensation expense
|
|
8,214
|
|
|
|
7,969
|
|
|
Stock based compensation
|
|
16,468
|
|
|
|
19,047
|
|
|
Gain on derivative instruments
|
|
—
|
|
|
|
(85,187
|
)
|
|
Gain on sale of discontinued operations
|
|
(269,385
|
)
|
|
|
—
|
|
|
Realized loss (gain) on available-for-sale securities, net
|
|
274
|
|
|
|
(14
|
)
|
|
Deferred income taxes
|
|
6,123
|
|
|
|
(7,390
|
)
|
|
Loss (gain) on disposal of fixed assets, net
|
|
811
|
|
|
|
(3
|
)
|
|
Excess tax benefits from exercised stock options and restricted stock awards
|
|
(6,570
|
)
|
|
|
(8,419
|
)
|
|
Changes in assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
||
|
Accounts receivable
|
|
21,179
|
|
|
|
37,981
|
|
|
Prepaid expenses and other assets
|
|
(1,503
|
)
|
|
|
9,747
|
|
|
Income taxes
|
|
61,707
|
|
|
|
11,858
|
|
|
Accounts payable and accrued liabilities
|
|
(26,399
|
)
|
|
|
(27,393
|
)
|
|
Deferred revenues
|
|
92,581
|
|
|
|
38,305
|
|
|
Pension and postretirement benefits
|
|
(5,232
|
)
|
|
|
(7,129
|
)
|
|
Other liabilities
|
|
131
|
|
|
|
(2,990
|
)
|
|
Net cash provided by operating activities
|
|
378,485
|
|
|
|
355,501
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Acquisitions, net of cash acquired of $1,034 and $35,398, respectively
|
|
(6,200
|
)
|
|
|
(2,811,759
|
)
|
|
Purchase of non-controlling interest in non-public companies
|
|
—
|
|
|
|
(101
|
)
|
|
Proceeds from sale of discontinued operations
|
|
719,374
|
|
|
|
—
|
|
|
Escrow funding associated with acquisition
|
|
—
|
|
|
|
(78,694
|
)
|
|
Proceeds from the settlement of derivative instruments
|
|
—
|
|
|
|
85,187
|
|
|
Capital expenditures
|
|
(62,231
|
)
|
|
|
(60,092
|
)
|
|
Purchases of available-for-sale securities
|
|
(25
|
)
|
|
|
(29
|
)
|
|
Proceeds from sales and maturities of available-for-sale securities
|
|
283
|
|
|
|
230
|
|
|
Other investing activities, net
|
|
(620
|
)
|
|
|
—
|
|
|
Net cash provided by (used in) investing activities
|
|
650,581
|
|
|
|
(2,865,258
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
Proceeds from issuance of long-term debt, net of original issue discount
|
|
—
|
|
|
|
1,243,966
|
|
|
(Repayment) proceeds of short-term debt, net
|
|
(870,000
|
)
|
|
|
30,000
|
|
|
Proceeds from issuance of short-term debt with original maturities greater than
three months |
|
—
|
|
|
|
830,000
|
|
|
Repayment of current portion of long-term debt
|
|
—
|
|
|
|
(170,000
|
)
|
|
Repayment of long-term debt
|
|
—
|
|
|
|
(50,000
|
)
|
|
Payment of debt issuance costs
|
|
—
|
|
|
|
(23,053
|
)
|
|
Repurchases of common stock
|
|
(116,363
|
)
|
|
|
—
|
|
|
Excess tax benefits from exercised stock options and restricted stock awards
|
|
6,570
|
|
|
|
8,419
|
|
|
Proceeds from stock options exercised
|
|
16,326
|
|
|
|
18,103
|
|
|
Proceeds from issuance of stock as part of a public offering
|
|
—
|
|
|
|
720,848
|
|
|
Net share settlement of restricted stock awards
|
|
(2,930
|
)
|
|
|
(2,350
|
)
|
|
Other financing activities, net
|
|
(3,536
|
)
|
|
|
(2,569
|
)
|
|
Net cash (used in) provided by financing activities
|
|
(969,933
|
)
|
|
|
2,603,364
|
|
|
Effect of exchange rate changes
|
|
(1,079
|
)
|
|
|
12,525
|
|
|
Increase in cash and cash equivalents
|
|
58,054
|
|
|
|
106,132
|
|
|
Cash and cash equivalents, beginning of period
|
|
138,348
|
|
|
|
39,359
|
|
|
Cash and cash equivalents, end of period
|
$
|
196,402
|
|
|
$
|
145,491
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
||
|
Taxes paid
|
$
|
149,597
|
|
|
$
|
87,914
|
|
|
Interest paid
|
$
|
62,902
|
|
|
$
|
37,977
|
|
|
Noncash investing and financing activities:
|
|
|
|
|
|
||
|
Promissory note received for sale of discontinued operations
|
$
|
82,900
|
|
|
$
|
—
|
|
|
Equity interest received for sale of discontinued operations
|
$
|
8,400
|
|
|
$
|
—
|
|
|
Deferred tax liability established on date of acquisition
|
$
|
293
|
|
|
$
|
258,976
|
|
|
Tenant improvement included in other liabilities
|
$
|
34
|
|
|
$
|
448
|
|
|
Capital lease obligations
|
$
|
637
|
|
|
$
|
905
|
|
|
Capital expenditures included in accounts payable and accrued liabilities
|
$
|
1,629
|
|
|
$
|
4,658
|
|
|
|
Adjusted Cost
|
|
Gross Unrealized
Gain (Loss)
|
|
Fair Value
|
||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|||
|
Registered investment companies
|
$
|
3,090
|
|
|
$
|
282
|
|
|
$
|
3,372
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|||
|
Registered investment companies
|
$
|
3,622
|
|
|
$
|
(46
|
)
|
|
$
|
3,576
|
|
|
Level 1 -
|
|
Assets or liabilities for which the identical item is traded on an active exchange, such as publicly-traded
instruments.
|
|
|
|
|
|
Level 2 -
|
|
Assets and liabilities valued based on observable market data for similar instruments.
|
|
|
|
|
|
Level 3 -
|
|
Assets or liabilities for which significant valuation assumptions are not readily observable in the market;
instruments valued based on the best available data, some of which are internally-developed, and considers
risk premiums that market participants would require.
|
|
|
Quoted Prices
in Active Markets
for Identical
Assets (Level 1)
|
||
|
June 30, 2016
|
|
|
|
|
Registered investment companies (1)
|
$
|
3,372
|
|
|
December 31, 2015
|
|
|
|
|
Registered investment companies (1)
|
$
|
3,576
|
|
|
|
|
|
2016
|
|
2015
|
||||||||||||
|
|
Fair Value Hierarchy
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
|
Financial instrument not carried at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Subordinated promissory note receivable
|
Level 2
|
|
$
|
83,078
|
|
|
$
|
82,900
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Long-term debt excluding capitalized
leases |
Level 2
|
|
$
|
2,275,767
|
|
|
$
|
2,462,613
|
|
|
$
|
2,274,144
|
|
|
$
|
2,328,134
|
|
|
|
Wood Mackenzie
|
||
|
Cash and cash equivalents
|
$
|
35,398
|
|
|
Accounts receivable
|
|
80,307
|
|
|
Current assets
|
|
97,397
|
|
|
Fixed assets
|
|
71,929
|
|
|
Intangible assets
|
|
1,111,950
|
|
|
Goodwill and other
|
|
2,002,418
|
|
|
Other assets
|
|
1,993
|
|
|
Total assets acquired
|
|
3,401,392
|
|
|
Current liabilities
|
|
121,996
|
|
|
Deferred revenues
|
|
142,457
|
|
|
Deferred income taxes, net
|
|
204,289
|
|
|
Other liabilities
|
|
7,623
|
|
|
Total liabilities assumed
|
|
476,365
|
|
|
Net assets acquired
|
|
2,925,027
|
|
|
Cash acquired
|
|
(35,398
|
)
|
|
Net cash purchase price
|
$
|
2,889,629
|
|
|
|
|
Weighted Average Useful Life
|
|
Total
|
||
|
Technology-related
|
|
7 years
|
|
$
|
104,663
|
|
|
Marketing-related
|
|
20 years
|
|
|
232,935
|
|
|
Customer-related
|
|
15 years
|
|
|
278,106
|
|
|
Database-related
|
|
20 years
|
|
|
496,246
|
|
|
Total intangible assets
|
|
|
|
$
|
1,111,950
|
|
|
|
Three Months Ended
June 30, 2015 |
|
Six Months Ended
June 30, 2015 |
||||
|
|
(unaudited)
|
||||||
|
Pro forma revenues
|
$
|
477,561
|
|
|
$
|
952,606
|
|
|
Pro forma income from continuing operations
|
$
|
140,378
|
|
|
$
|
255,129
|
|
|
Pro forma basic income from continuing operations per share
|
$
|
0.86
|
|
|
$
|
1.58
|
|
|
Pro forma diluted income from continuing operations per share
|
$
|
0.84
|
|
|
$
|
1.55
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues from discontinued operations
|
$
|
43,173
|
|
|
$
|
69,051
|
|
|
$
|
112,323
|
|
|
$
|
144,155
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Cost of revenues (exclusive of items shown
separately below) |
|
31,399
|
|
|
|
40,557
|
|
|
|
75,878
|
|
|
|
90,989
|
|
|
Selling, general and administrative
|
|
26,448
|
|
|
|
8,956
|
|
|
|
36,559
|
|
|
|
17,548
|
|
|
Depreciation and amortization of fixed assets
|
|
70
|
|
|
|
5,951
|
|
|
|
7,056
|
|
|
|
11,005
|
|
|
Amortization of intangible assets
|
|
—
|
|
|
|
5,908
|
|
|
|
5,904
|
|
|
|
12,594
|
|
|
Total expenses
|
|
57,917
|
|
|
|
61,372
|
|
|
|
125,397
|
|
|
|
132,136
|
|
|
Operating income
|
|
(14,744
|
)
|
|
|
7,679
|
|
|
|
(13,074
|
)
|
|
|
12,019
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Gain on sale
|
|
269,385
|
|
|
|
—
|
|
|
|
269,385
|
|
|
|
—
|
|
|
Investment income and others, net
|
|
104
|
|
|
|
38
|
|
|
|
214
|
|
|
|
2
|
|
|
Total other income
|
|
269,489
|
|
|
|
38
|
|
|
|
269,599
|
|
|
|
2
|
|
|
Income from discontinued operations before
income taxes |
|
254,745
|
|
|
|
7,717
|
|
|
|
256,525
|
|
|
|
12,021
|
|
|
Provision for income taxes (including tax on
gain of $118,019) |
|
(99,745
|
)
|
|
|
(3,314
|
)
|
|
|
(118,616
|
)
|
|
|
(5,305
|
)
|
|
Income from discontinued
operations, net of tax |
$
|
155,000
|
|
|
$
|
4,403
|
|
|
$
|
137,909
|
|
|
$
|
6,716
|
|
|
|
December 31, 2015
|
||
|
Accounts receivable, net of allowance for doubtful accounts of $2,428
|
$
|
69,152
|
|
|
Prepaid expenses
|
|
6,615
|
|
|
Income tax receivable
|
|
257
|
|
|
Other current assets
|
|
39
|
|
|
Total current assets held-for-sale
|
$
|
76,063
|
|
|
|
|
|
|
|
Fixed assets, net
|
$
|
67,857
|
|
|
Intangible assets, net
|
|
131,662
|
|
|
Goodwill
|
|
381,800
|
|
|
Other assets
|
|
577
|
|
|
Total noncurrent assets held-for-sale
|
$
|
581,896
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
$
|
23,552
|
|
|
Deferred revenues
|
|
16,118
|
|
|
Total current liabilities held-for-sale
|
$
|
39,670
|
|
|
|
|
|
|
|
Deferred income taxes, net
|
$
|
67,255
|
|
|
Other liabilities
|
|
1,738
|
|
|
Total noncurrent liabilities held-for-sale
|
$
|
68,993
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net cash provided by operating activities
|
$
|
21,443
|
|
|
$
|
54,017
|
|
|
Net cash used in investing activities
|
$
|
(10,649
|
)
|
|
$
|
(10,800
|
)
|
|
|
Risk
Assessment
|
|
Decision
Analytics
|
|
Total
|
||||||
|
Goodwill at December 31, 2015 (1)
|
$
|
55,555
|
|
|
$
|
2,697,471
|
|
|
$
|
2,753,026
|
|
|
Current year acquisition
|
|
4,639
|
|
|
|
—
|
|
|
|
4,639
|
|
|
Purchase accounting reclassification
|
|
—
|
|
|
|
8,641
|
|
|
|
8,641
|
|
|
Foreign currency translation
|
|
(66
|
)
|
|
|
(136,299
|
)
|
|
|
(136,365
|
)
|
|
Goodwill at June 30, 2016 (1)
|
$
|
60,128
|
|
|
$
|
2,569,813
|
|
|
$
|
2,629,941
|
|
|
(1)
|
The balances at
December 31, 2015
are net of the reclassification of goodwill to noncurrent assets held-for-sale of
$381,800
. Refer to Note 6. Discontinued Operations for further discussion.
|
|
|
Weighted
Average
Useful Life
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technology-based
|
7 years
|
|
$
|
318,501
|
|
|
$
|
(186,321
|
)
|
|
$
|
132,180
|
|
|
Marketing-related
|
18 years
|
|
|
238,075
|
|
|
|
(42,932
|
)
|
|
|
195,143
|
|
|
Contract-based
|
6 years
|
|
|
4,996
|
|
|
|
(4,996
|
)
|
|
|
—
|
|
|
Customer-related
|
14 years
|
|
|
488,605
|
|
|
|
(113,093
|
)
|
|
|
375,512
|
|
|
Database-related
|
20 years
|
|
|
425,488
|
|
|
|
(24,061
|
)
|
|
|
401,427
|
|
|
Total intangible assets
|
|
|
$
|
1,475,665
|
|
|
$
|
(371,403
|
)
|
|
$
|
1,104,262
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technology-based
|
7 years
|
|
$
|
327,767
|
|
|
$
|
(175,746
|
)
|
|
$
|
152,021
|
|
|
Marketing-related
|
18 years
|
|
|
259,158
|
|
|
|
(37,798
|
)
|
|
|
221,360
|
|
|
Contract-based
|
6 years
|
|
|
4,996
|
|
|
|
(4,996
|
)
|
|
|
—
|
|
|
Customer-related
|
14 years
|
|
|
512,632
|
|
|
|
(96,549
|
)
|
|
|
416,083
|
|
|
Database-related
|
20 years
|
|
|
470,367
|
|
|
|
(14,748
|
)
|
|
|
455,619
|
|
|
Total intangible assets
|
|
|
$
|
1,574,920
|
|
|
$
|
(329,837
|
)
|
|
$
|
1,245,083
|
|
|
Year
|
Amount
|
||
|
2016
|
$
|
45,410
|
|
|
2017
|
|
90,393
|
|
|
2018
|
|
90,260
|
|
|
2019
|
|
89,727
|
|
|
2020
|
|
89,047
|
|
|
2021 and thereafter
|
|
699,425
|
|
|
|
$
|
1,104,262
|
|
|
|
Issuance
Date
|
|
Maturity
Date
|
|
2016
|
|
2015
|
||||
|
Short-term debt and current portion of long-term debt:
|
|
|
|
|
|
|
|
|
|
||
|
Syndicated revolving credit facility
|
Various
|
|
Various
|
|
$
|
—
|
|
|
$
|
870,000
|
|
|
Capital lease obligations
|
Various
|
|
Various
|
|
|
2,256
|
|
|
|
4,811
|
|
|
Short-term debt and current portion of long-term
debt |
|
|
|
|
|
2,256
|
|
|
|
874,811
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||
|
Senior notes:
|
|
|
|
|
|
|
|
|
|
||
|
4.000% senior notes, less unamortized discount
and debt issuance costs of $10,999 and $11,619, respectively |
5/15/2015
|
|
6/15/2025
|
|
|
889,001
|
|
|
|
888,381
|
|
|
5.500% senior notes, less unamortized discount
and debt issuance costs of $5,138 and $5,226, respectively |
5/15/2015
|
|
6/15/2045
|
|
|
344,862
|
|
|
|
344,774
|
|
|
4.125% senior notes, less unamortized discount
and debt issuance costs of $3,809 and $4,117, respectively |
9/12/2012
|
|
9/12/2022
|
|
|
346,191
|
|
|
|
345,883
|
|
|
4.875% senior notes, less unamortized discount
and debt issuance costs of $1,670 and $2,002, respectively |
12/8/2011
|
|
1/15/2019
|
|
|
248,330
|
|
|
|
247,998
|
|
|
5.800% senior notes, less unamortized discount
and debt issuance costs of $2,617 and $2,892, respectively |
4/6/2011
|
|
5/1/2021
|
|
|
447,383
|
|
|
|
447,108
|
|
|
Capital lease obligations
|
Various
|
|
Various
|
|
|
1,973
|
|
|
|
2,317
|
|
|
Syndicated revolving credit facility debt issuance
costs |
Various
|
|
Various
|
|
|
(4,708
|
)
|
|
|
(5,557
|
)
|
|
Long-term debt
|
|
|
|
|
|
2,273,032
|
|
|
|
2,270,904
|
|
|
Total debt
|
|
|
|
|
$
|
2,275,288
|
|
|
$
|
3,145,715
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Numerator used in basic and diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
$
|
106,736
|
|
|
$
|
158,917
|
|
|
$
|
216,466
|
|
|
$
|
255,290
|
|
|
Income from discontinued operations (Note 6)
|
|
155,000
|
|
|
|
4,403
|
|
|
|
137,909
|
|
|
|
6,716
|
|
|
Net income
|
$
|
261,736
|
|
|
$
|
163,320
|
|
|
$
|
354,375
|
|
|
$
|
262,006
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average number of common shares used
in basic EPS |
|
168,296,318
|
|
|
|
164,141,804
|
|
|
|
168,375,034
|
|
|
|
161,114,861
|
|
|
Effect of dilutive shares:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Potential common shares issuable from stock
options and stock awards |
|
2,922,464
|
|
|
|
3,444,296
|
|
|
|
2,974,799
|
|
|
|
3,418,795
|
|
|
Weighted average number of common shares
and dilutive potential common shares used in diluted EPS |
|
171,218,782
|
|
|
|
167,586,100
|
|
|
|
171,349,833
|
|
|
|
164,533,656
|
|
|
|
2016
|
|
2015
|
||||
|
Foreign currency translation adjustment
|
$
|
(382,349
|
)
|
|
$
|
(165,828
|
)
|
|
Unrealized holding gains on available-for-sale securities, net of tax
|
|
206
|
|
|
|
3
|
|
|
Pension and postretirement adjustment, net of tax
|
|
(75,000
|
)
|
|
|
(76,227
|
)
|
|
Accumulated other comprehensive losses
|
$
|
(457,143
|
)
|
|
$
|
(242,052
|
)
|
|
|
Before Tax
|
|
Tax Benefit
(Expense) |
|
After Tax
|
||||||
|
For the Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency translation adjustment
|
$
|
(141,178
|
)
|
|
$
|
—
|
|
|
$
|
(141,178
|
)
|
|
Unrealized holding gain on available-for-sale securities before
reclassifications |
|
(315
|
)
|
|
|
120
|
|
|
|
(195
|
)
|
|
Amount reclassified from accumulated other comprehensive losses
(1) |
|
464
|
|
|
|
(177
|
)
|
|
|
287
|
|
|
Unrealized holding loss on available-for-sale securities
|
|
149
|
|
|
|
(57
|
)
|
|
|
92
|
|
|
Pension and postretirement adjustment before reclassifications
|
|
1,807
|
|
|
|
(544
|
)
|
|
|
1,263
|
|
|
Amortization of net actuarial loss and prior service benefit
reclassified from accumulated other comprehensive losses (2) |
|
(883
|
)
|
|
|
340
|
|
|
|
(543
|
)
|
|
Pension and postretirement adjustment
|
|
924
|
|
|
|
(204
|
)
|
|
|
720
|
|
|
Total other comprehensive loss
|
$
|
(140,105
|
)
|
|
$
|
(261
|
)
|
|
$
|
(140,366
|
)
|
|
For the Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency translation adjustment
|
$
|
(4,209
|
)
|
|
$
|
—
|
|
|
$
|
(4,209
|
)
|
|
Unrealized holding gain on available-for-sale securities before
reclassifications |
|
(8
|
)
|
|
|
3
|
|
|
|
(5
|
)
|
|
Amount reclassified from accumulated other comprehensive losses
(1) |
|
19
|
|
|
|
(7
|
)
|
|
|
12
|
|
|
Unrealized holding loss on available-for-sale securities
|
|
11
|
|
|
|
(4
|
)
|
|
|
7
|
|
|
Pension and postretirement adjustment before reclassifications
|
|
1,460
|
|
|
|
(623
|
)
|
|
|
837
|
|
|
Amortization of net actuarial loss and prior service benefit
reclassified from accumulated other comprehensive losses (2) |
|
(730
|
)
|
|
|
280
|
|
|
|
(450
|
)
|
|
Pension and postretirement adjustment
|
|
730
|
|
|
|
(343
|
)
|
|
|
387
|
|
|
Total other comprehensive loss
|
$
|
(3,468
|
)
|
|
$
|
(347
|
)
|
|
$
|
(3,815
|
)
|
|
|
|
Before Tax
|
|
|
Tax Benefit
(Expense) |
|
|
After Tax
|
|||
|
For the Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency translation adjustment
|
$
|
(216,521
|
)
|
|
$
|
—
|
|
|
$
|
(216,521
|
)
|
|
Unrealized holding loss on available-for-sale securities before
reclassifications |
|
54
|
|
|
|
(21
|
)
|
|
|
33
|
|
|
Amount reclassified from accumulated other comprehensive losses
(1) |
|
274
|
|
|
|
(104
|
)
|
|
|
170
|
|
|
Unrealized holding loss on available-for-sale securities
|
|
328
|
|
|
|
(125
|
)
|
|
|
203
|
|
|
Pension and postretirement adjustment before reclassifications
|
|
3,532
|
|
|
|
(1,217
|
)
|
|
|
2,315
|
|
|
Amortization of net actuarial loss and prior service benefit
reclassified from accumulated other comprehensive losses (2) |
|
(1,766
|
)
|
|
|
678
|
|
|
|
(1,088
|
)
|
|
Pension and postretirement adjustment
|
|
1,766
|
|
|
|
(539
|
)
|
|
|
1,227
|
|
|
Total other comprehensive loss
|
$
|
(214,427
|
)
|
|
$
|
(664
|
)
|
|
$
|
(215,091
|
)
|
|
For the Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency translation adjustment
|
$
|
(4,429
|
)
|
|
$
|
—
|
|
|
$
|
(4,429
|
)
|
|
Unrealized holding loss on available-for-sale securities before
reclassifications |
|
97
|
|
|
|
(37
|
)
|
|
|
60
|
|
|
Amount reclassified from accumulated other comprehensive losses
(1) |
|
14
|
|
|
|
(5
|
)
|
|
|
9
|
|
|
Unrealized holding loss on available-for-sale securities
|
|
111
|
|
|
|
(42
|
)
|
|
|
69
|
|
|
Pension and postretirement adjustment before reclassifications
|
|
3,288
|
|
|
|
(1,274
|
)
|
|
|
2,014
|
|
|
Amortization of net actuarial loss and prior service benefit
reclassified from accumulated other comprehensive losses (2) |
|
(1,644
|
)
|
|
|
631
|
|
|
|
(1,013
|
)
|
|
Pension and postretirement adjustment
|
|
1,644
|
|
|
|
(643
|
)
|
|
|
1,001
|
|
|
Total other comprehensive loss
|
$
|
(2,674
|
)
|
|
$
|
(685
|
)
|
|
$
|
(3,359
|
)
|
|
(1)
|
This accumulated other comprehensive loss component, before tax, is included under “Investment income and others, net” in the accompanying condensed consolidated statements of operations.
|
|
(2)
|
These accumulated other comprehensive loss components, before tax, are included under “Cost of revenues” and “Selling, general and administrative” in the accompanying condensed consolidated statements of operations. These components are also included in the computation of net periodic (benefit) cost (see Note 12 Pension and Postretirement Benefits for additional details).
|
|
Grant Date
|
|
Service Vesting Period
|
|
Stock Options
|
|
Restricted Stock
|
|
Common Stock
|
|||
|
April 1, 2016
|
|
Four-year graded vesting
|
|
1,219,096
|
|
|
244,244
|
|
|
—
|
|
|
April 1, 2016
|
|
Not applicable
|
|
—
|
|
|
—
|
|
|
567
|
|
|
April 4, 2016
|
|
Four-year graded vesting
|
|
2,212
|
|
|
415
|
|
|
—
|
|
|
April 18, 2016
|
|
Four-year graded vesting
|
|
1,266
|
|
|
239
|
|
|
—
|
|
|
April 25, 2016
|
|
Three-year graded vesting
|
|
3,344
|
|
|
946
|
|
|
—
|
|
|
May 2, 2016
|
|
Four-year graded vesting
|
|
12,931
|
|
|
2,438
|
|
|
—
|
|
|
May 3, 2016
|
|
Four-year graded vesting
|
|
3,379
|
|
|
632
|
|
|
—
|
|
|
June 6, 2016
|
|
Four-year graded vesting
|
|
4,029
|
|
|
751
|
|
|
—
|
|
|
|
|
|
|
1,246,257
|
|
|
249,665
|
|
|
567
|
|
|
|
2016
|
|
2015
|
||||
|
Option pricing model
|
|
Black-Scholes
|
|
|
|
Black-Scholes
|
|
|
Expected volatility
|
|
20.29
|
%
|
|
|
20.25
|
%
|
|
Risk-free interest rate
|
|
1.15
|
%
|
|
|
1.51
|
%
|
|
Expected term in years
|
|
4.5
|
|
|
|
4.6
|
|
|
Dividend yield
|
|
—
|
%
|
|
|
—
|
%
|
|
Weighted average grant date fair value per stock option
|
$
|
15.33
|
|
|
$
|
12.91
|
|
|
|
Number
of Options |
|
Weighted
Average Exercise Price |
|
Aggregate
Intrinsic Value |
|||||
|
Outstanding at December 31, 2015
|
9,117,733
|
|
|
$
|
40.17
|
|
|
$
|
334,691
|
|
|
Granted
|
1,246,257
|
|
|
$
|
80.15
|
|
|
|
|
|
|
Exercised
|
(655,448
|
)
|
|
$
|
30.93
|
|
|
$
|
30,973
|
|
|
Cancelled or expired
|
(137,177
|
)
|
|
$
|
71.53
|
|
|
|
|
|
|
Outstanding at June 30, 2016
|
9,571,365
|
|
|
$
|
45.55
|
|
|
$
|
340,039
|
|
|
Exercisable at June 30, 2016
|
6,765,200
|
|
|
$
|
34.17
|
|
|
$
|
317,357
|
|
|
Exercisable at December 31, 2015
|
6,541,229
|
|
|
$
|
29.81
|
|
|
$
|
307,924
|
|
|
|
Number
of Shares |
|
Weighted Average Grant
Date Fair Value Per Share |
|||
|
Outstanding at December 31, 2015
|
533,768
|
|
|
$
|
66.25
|
|
|
Granted
|
249,665
|
|
|
$
|
80.15
|
|
|
Vested
|
(212,123
|
)
|
|
$
|
63.80
|
|
|
Forfeited
|
(26,145
|
)
|
|
$
|
71.24
|
|
|
Outstanding at June 30, 2016
|
545,165
|
|
|
$
|
72.77
|
|
|
|
Pension Plan and SERP
|
|
Postretirement Plan
|
||||||||||||
|
|
For the Three Months Ended June 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Interest cost
|
$
|
4,781
|
|
|
$
|
4,487
|
|
|
$
|
120
|
|
|
$
|
134
|
|
|
Expected return on plan assets
|
|
(7,952
|
)
|
|
|
(8,657
|
)
|
|
|
(124
|
)
|
|
|
(142
|
)
|
|
Amortization of prior service credit
|
|
—
|
|
|
|
—
|
|
|
|
(36
|
)
|
|
|
(38
|
)
|
|
Amortization of net actuarial loss
|
|
794
|
|
|
|
612
|
|
|
|
125
|
|
|
|
156
|
|
|
Net periodic (benefit) cost
|
$
|
(2,377
|
)
|
|
$
|
(3,558
|
)
|
|
$
|
85
|
|
|
$
|
110
|
|
|
Employer contributions, net
|
$
|
218
|
|
|
$
|
278
|
|
|
$
|
144
|
|
|
$
|
139
|
|
|
|
For the Six Months Ended June 30,
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Interest cost
|
$
|
9,562
|
|
|
$
|
9,044
|
|
|
$
|
240
|
|
|
$
|
268
|
|
|
Expected return on plan assets
|
|
(15,904
|
)
|
|
|
(17,216
|
)
|
|
|
(248
|
)
|
|
|
(285
|
)
|
|
Amortization of prior service credit
|
|
—
|
|
|
|
—
|
|
|
|
(72
|
)
|
|
|
(75
|
)
|
|
Amortization of net actuarial loss
|
|
1,588
|
|
|
|
1,407
|
|
|
|
250
|
|
|
|
312
|
|
|
Net periodic (benefit) cost
|
$
|
(4,754
|
)
|
|
$
|
(6,765
|
)
|
|
$
|
170
|
|
|
$
|
220
|
|
|
Employer contributions, net
|
$
|
543
|
|
|
$
|
495
|
|
|
$
|
105
|
|
|
$
|
91
|
|
|
|
For the Three Months Ended
|
|
For the Three Months Ended
|
||||||||||||||||||||
|
|
June 30, 2016
|
|
June 30, 2015
|
||||||||||||||||||||
|
|
Decision
Analytics |
|
Risk
Assessment |
|
Total
|
|
Decision
Analytics |
|
Risk
Assessment |
|
Total
|
||||||||||||
|
Revenues
|
$
|
317,179
|
|
|
$
|
181,117
|
|
|
$
|
498,296
|
|
|
$
|
256,869
|
|
|
$
|
171,730
|
|
|
$
|
428,599
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Cost of revenues (exclusive of items
shown separately below) |
|
(123,443
|
)
|
|
|
(55,023
|
)
|
|
|
(178,466
|
)
|
|
|
(104,225
|
)
|
|
|
(50,414
|
)
|
|
|
(154,639
|
)
|
|
Selling, general and administrative
|
|
(54,005
|
)
|
|
|
(21,552
|
)
|
|
|
(75,557
|
)
|
|
|
(62,442
|
)
|
|
|
(19,894
|
)
|
|
|
(82,336
|
)
|
|
Investment income and others, net
|
|
880
|
|
|
|
(34
|
)
|
|
|
846
|
|
|
|
(380
|
)
|
|
|
121
|
|
|
|
(259
|
)
|
|
Gain on derivative instruments
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
85,187
|
|
|
|
—
|
|
|
|
85,187
|
|
|
EBITDA from discontinued operations
(including the gain on sale in 2016) |
|
254,814
|
|
|
|
—
|
|
|
|
254,814
|
|
|
|
19,576
|
|
|
|
—
|
|
|
|
19,576
|
|
|
EBITDA
|
|
395,425
|
|
|
|
104,508
|
|
|
|
499,933
|
|
|
|
194,585
|
|
|
|
101,543
|
|
|
|
296,128
|
|
|
Depreciation and amortization of fixed
assets |
|
(22,492
|
)
|
|
|
(6,896
|
)
|
|
|
(29,388
|
)
|
|
|
(16,326
|
)
|
|
|
(6,351
|
)
|
|
|
(22,677
|
)
|
|
Amortization of intangible assets
|
|
(23,647
|
)
|
|
|
(159
|
)
|
|
|
(23,806
|
)
|
|
|
(22,815
|
)
|
|
|
(89
|
)
|
|
|
(22,904
|
)
|
|
Less: Investment income and others, net
|
|
(880
|
)
|
|
|
34
|
|
|
|
(846
|
)
|
|
|
380
|
|
|
|
(121
|
)
|
|
|
259
|
|
|
Gain on derivative instruments
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(85,187
|
)
|
|
|
—
|
|
|
|
(85,187
|
)
|
|
EBITDA from discontinued
operations (including the gain on sale in 2016) |
|
(254,814
|
)
|
|
|
—
|
|
|
|
(254,814
|
)
|
|
|
(19,576
|
)
|
|
|
—
|
|
|
|
(19,576
|
)
|
|
Operating income
|
$
|
93,592
|
|
|
$
|
97,487
|
|
|
|
191,079
|
|
|
$
|
51,061
|
|
|
$
|
94,982
|
|
|
|
146,043
|
|
|
Investment income and others, net
|
|
|
|
|
|
|
|
846
|
|
|
|
|
|
|
|
|
|
(259
|
)
|
||||
|
Gain on derivative instruments
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
85,187
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
(31,435
|
)
|
|
|
|
|
|
|
|
|
(37,662
|
)
|
||||
|
Income from continuing operations
before income taxes |
|
|
|
|
|
|
$
|
160,490
|
|
|
|
|
|
|
|
|
$
|
193,309
|
|
||||
|
|
For the Six Months Ended
|
|
For the Six Months Ended
|
||||||||||||||||||||
|
|
June 30, 2016
|
|
June 30, 2015
|
||||||||||||||||||||
|
|
Decision
Analytics |
|
Risk
Assessment |
|
Total
|
|
Decision
Analytics |
|
Risk
Assessment |
|
Total
|
||||||||||||
|
Revenues
|
$
|
630,124
|
|
|
$
|
360,873
|
|
|
$
|
990,997
|
|
|
$
|
470,220
|
|
|
$
|
342,672
|
|
|
$
|
812,892
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Cost of revenues (exclusive of items
shown separately below) |
|
(245,032
|
)
|
|
|
(106,711
|
)
|
|
|
(351,743
|
)
|
|
|
(187,037
|
)
|
|
|
(101,386
|
)
|
|
|
(288,423
|
)
|
|
Selling, general and administrative
|
|
(106,389
|
)
|
|
|
(40,205
|
)
|
|
|
(146,594
|
)
|
|
|
(93,087
|
)
|
|
|
(38,963
|
)
|
|
|
(132,050
|
)
|
|
Investment income and others, net
|
|
992
|
|
|
|
(102
|
)
|
|
|
890
|
|
|
|
(949
|
)
|
|
|
188
|
|
|
|
(761
|
)
|
|
Gain on derivative instruments
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
85,187
|
|
|
|
—
|
|
|
|
85,187
|
|
|
EBITDA from discontinued operations
(including the gain on sale in 2016) |
|
269,485
|
|
|
|
—
|
|
|
|
269,485
|
|
|
|
35,620
|
|
|
|
—
|
|
|
|
35,620
|
|
|
EBITDA
|
|
549,180
|
|
|
|
213,855
|
|
|
|
763,035
|
|
|
|
309,954
|
|
|
|
202,511
|
|
|
|
512,465
|
|
|
Depreciation and amortization of fixed
assets |
|
(47,393
|
)
|
|
|
(13,882
|
)
|
|
|
(61,275
|
)
|
|
|
(29,752
|
)
|
|
|
(12,313
|
)
|
|
|
(42,065
|
)
|
|
Amortization of intangible assets
|
|
(47,430
|
)
|
|
|
(247
|
)
|
|
|
(47,677
|
)
|
|
|
(30,182
|
)
|
|
|
(177
|
)
|
|
|
(30,359
|
)
|
|
Less: Investment income and others, net
|
|
(992
|
)
|
|
|
102
|
|
|
|
(890
|
)
|
|
|
949
|
|
|
|
(188
|
)
|
|
|
761
|
|
|
Gain on derivative instruments
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(85,187
|
)
|
|
|
—
|
|
|
|
(85,187
|
)
|
|
EBITDA from discontinued
operations (including the gain on sale in 2016) |
|
(269,485
|
)
|
|
|
—
|
|
|
|
(269,485
|
)
|
|
|
(35,620
|
)
|
|
|
—
|
|
|
|
(35,620
|
)
|
|
Operating income
|
$
|
183,880
|
|
|
$
|
199,828
|
|
|
|
383,708
|
|
|
$
|
130,162
|
|
|
$
|
189,833
|
|
|
|
319,995
|
|
|
Investment income and others, net
|
|
|
|
|
|
|
|
890
|
|
|
|
|
|
|
|
|
|
(761
|
)
|
||||
|
Gain on derivative instruments
|
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
85,187
|
|
||||
|
Interest expense
|
|
|
|
|
|
|
|
(63,467
|
)
|
|
|
|
|
|
|
|
|
(55,924
|
)
|
||||
|
Income from continuing operations
before income taxes |
|
|
|
|
|
|
$
|
321,131
|
|
|
|
|
|
|
|
|
$
|
348,497
|
|
||||
|
|
For the Three Months Ended June 30,
|
|
For the Six Months Ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Decision Analytics:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Insurance
|
$
|
175,476
|
|
|
$
|
165,276
|
|
|
$
|
347,021
|
|
|
$
|
319,009
|
|
|
Financial services
|
|
30,585
|
|
|
|
26,380
|
|
|
|
59,059
|
|
|
|
61,550
|
|
|
Energy and specialized markets
|
|
111,118
|
|
|
|
65,213
|
|
|
|
224,044
|
|
|
|
89,661
|
|
|
Total Decision Analytics
|
|
317,179
|
|
|
|
256,869
|
|
|
|
630,124
|
|
|
|
470,220
|
|
|
Risk Assessment:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Industry-standard insurance programs
|
|
138,599
|
|
|
|
130,776
|
|
|
|
276,026
|
|
|
|
261,372
|
|
|
Property-specific rating and underwriting information
|
|
42,518
|
|
|
|
40,954
|
|
|
|
84,847
|
|
|
|
81,300
|
|
|
Total Risk Assessment
|
|
181,117
|
|
|
|
171,730
|
|
|
|
360,873
|
|
|
|
342,672
|
|
|
Total revenues
|
$
|
498,296
|
|
|
$
|
428,599
|
|
|
$
|
990,997
|
|
|
$
|
812,892
|
|
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Long-lived assets:
|
|
|
|
|
|
||
|
United States of America
|
$
|
1,590,865
|
|
|
$
|
2,178,142
|
|
|
United Kingdom
|
|
2,345,761
|
|
|
|
2,799,392
|
|
|
Other countries
|
|
276,147
|
|
|
|
11,549
|
|
|
Total long-lived assets
|
$
|
4,212,773
|
|
|
$
|
4,989,083
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Three Months Ended June 30,
|
|
Percentage
Change
|
|
Six Months Ended June 30,
|
|
Percentage
Change
|
||||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|||||||||||||
|
|
|
||||||||||||||||||||
|
|
(In thousands, except for share and per share data)
|
||||||||||||||||||||
|
Statement of income data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Decision Analytics revenues
|
$
|
317,179
|
|
|
$
|
256,869
|
|
|
23.5
|
%
|
|
$
|
630,124
|
|
|
$
|
470,220
|
|
|
34.0
|
%
|
|
Risk Assessment revenues
|
|
181,117
|
|
|
|
171,730
|
|
|
5.5
|
%
|
|
|
360,873
|
|
|
|
342,672
|
|
|
5.3
|
%
|
|
Revenues
|
|
498,296
|
|
|
|
428,599
|
|
|
16.3
|
%
|
|
|
990,997
|
|
|
|
812,892
|
|
|
21.9
|
%
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of revenues (exclusive of items shown
separately below)
|
|
178,466
|
|
|
|
154,639
|
|
|
15.4
|
%
|
|
|
351,743
|
|
|
|
288,423
|
|
|
22.0
|
%
|
|
Selling, general and administrative
|
|
75,557
|
|
|
|
82,336
|
|
|
(8.2
|
)%
|
|
|
146,594
|
|
|
|
132,050
|
|
|
11.0
|
%
|
|
Depreciation and amortization of fixed assets
|
|
29,388
|
|
|
|
22,677
|
|
|
29.6
|
%
|
|
|
61,275
|
|
|
|
42,065
|
|
|
45.7
|
%
|
|
Amortization of intangible assets
|
|
23,806
|
|
|
|
22,904
|
|
|
3.9
|
%
|
|
|
47,677
|
|
|
|
30,359
|
|
|
57.0
|
%
|
|
Total expenses
|
|
307,217
|
|
|
|
282,556
|
|
|
8.7
|
%
|
|
|
607,289
|
|
|
|
492,897
|
|
|
23.2
|
%
|
|
Operating income
|
|
191,079
|
|
|
|
146,043
|
|
|
30.8
|
%
|
|
|
383,708
|
|
|
|
319,995
|
|
|
19.9
|
%
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investment income (loss) and others, net
|
|
846
|
|
|
|
(259
|
)
|
|
(427.3
|
)%
|
|
|
890
|
|
|
|
(761
|
)
|
|
(217.1
|
)%
|
|
Gain on derivative instruments
|
|
—
|
|
|
|
85,187
|
|
|
(100.0
|
)%
|
|
|
—
|
|
|
|
85,187
|
|
|
(100.0
|
)%
|
|
Interest expense
|
|
(31,435
|
)
|
|
|
(37,662
|
)
|
|
(16.5
|
)%
|
|
|
(63,467
|
)
|
|
|
(55,924
|
)
|
|
13.5
|
%
|
|
Total other expense, net
|
|
(30,589
|
)
|
|
|
47,266
|
|
|
(164.7
|
)%
|
|
|
(62,577
|
)
|
|
|
28,502
|
|
|
(319.6
|
)%
|
|
Income before income taxes
|
|
160,490
|
|
|
|
193,309
|
|
|
(17.0
|
)%
|
|
|
321,131
|
|
|
|
348,497
|
|
|
(7.9
|
)%
|
|
Provision for income taxes
|
|
(53,754
|
)
|
|
|
(34,392
|
)
|
|
56.3
|
%
|
|
|
(104,665
|
)
|
|
|
(93,207
|
)
|
|
12.3
|
%
|
|
Income from continuing operations
|
|
106,736
|
|
|
|
158,917
|
|
|
(32.8
|
)%
|
|
|
216,466
|
|
|
|
255,290
|
|
|
(15.2
|
)%
|
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from discontinued operations
|
|
254,745
|
|
|
|
7,717
|
|
|
3,201.1
|
%
|
|
|
256,525
|
|
|
|
12,021
|
|
|
2,034.0
|
%
|
|
Provision for income taxes
|
|
(99,745
|
)
|
|
|
(3,314
|
)
|
|
2,909.8
|
%
|
|
|
(118,616
|
)
|
|
|
(5,305
|
)
|
|
2,135.9
|
%
|
|
Income from discontinued operations (2)
|
|
155,000
|
|
|
|
4,403
|
|
|
3,420.3
|
%
|
|
|
137,909
|
|
|
|
6,716
|
|
|
1,953.4
|
%
|
|
Net Income
|
$
|
261,736
|
|
|
$
|
163,320
|
|
|
60.3
|
%
|
|
$
|
354,375
|
|
|
$
|
262,006
|
|
|
35.3
|
%
|
|
Basic net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.64
|
|
|
$
|
0.97
|
|
|
(34.0
|
)%
|
|
$
|
1.29
|
|
|
$
|
1.59
|
|
|
(18.9
|
)%
|
|
Income from discontinued operations
|
|
0.92
|
|
|
|
0.02
|
|
|
4,500.0
|
%
|
|
|
0.81
|
|
|
|
0.04
|
|
|
1,925.0
|
%
|
|
Basic net income per share
|
$
|
1.56
|
|
|
$
|
0.99
|
|
|
57.6
|
%
|
|
$
|
2.10
|
|
|
$
|
1.63
|
|
|
28.8
|
%
|
|
Diluted net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income from continuing operations
|
$
|
0.62
|
|
|
$
|
0.95
|
|
|
(34.7
|
)%
|
|
$
|
1.26
|
|
|
$
|
1.55
|
|
|
(18.7
|
)%
|
|
Income from discontinued operations
|
|
0.91
|
|
|
|
0.02
|
|
|
4,450.0
|
%
|
|
|
0.81
|
|
|
|
0.04
|
|
|
1,925.0
|
%
|
|
Diluted net income per share
|
$
|
1.53
|
|
|
$
|
0.97
|
|
|
57.7
|
%
|
|
$
|
2.07
|
|
|
$
|
1.59
|
|
|
30.2
|
%
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
168,296,318
|
|
|
|
164,141,804
|
|
|
2.5
|
%
|
|
|
168,375,034
|
|
|
|
161,114,861
|
|
|
4.5
|
%
|
|
Diluted
|
|
171,218,782
|
|
|
|
167,586,100
|
|
|
2.2
|
%
|
|
|
171,349,833
|
|
|
|
164,533,656
|
|
|
4.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
The financial operating data below sets forth the information we believe is useful for investors in evaluating our overall financial performance:
|
|||||||||||||||||||||
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
EBITDA (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Decision Analytics EBITDA
|
$
|
395,425
|
|
|
$
|
194,585
|
|
|
103.2
|
%
|
|
$
|
549,180
|
|
|
$
|
309,954
|
|
|
77.2
|
%
|
|
Risk Assessment EBITDA
|
|
104,508
|
|
|
|
101,543
|
|
|
2.9
|
%
|
|
|
213,855
|
|
|
|
202,511
|
|
|
5.6
|
%
|
|
EBITDA
|
$
|
499,933
|
|
|
$
|
296,128
|
|
|
68.8
|
%
|
|
$
|
763,035
|
|
|
$
|
512,465
|
|
|
48.9
|
%
|
|
The following is a reconciliation of net income to EBITDA:
|
|||||||||||||||||||||
|
Net income
|
$
|
261,736
|
|
|
$
|
163,320
|
|
|
60.3
|
%
|
|
$
|
354,375
|
|
|
$
|
262,006
|
|
|
35.3
|
%
|
|
Depreciation and amortization of fixed assets and
intangible assets from continuing operations |
|
53,194
|
|
|
|
45,581
|
|
|
16.7
|
%
|
|
|
108,952
|
|
|
|
72,424
|
|
|
50.4
|
%
|
|
Interest expense from continuing operations
|
|
31,435
|
|
|
|
37,662
|
|
|
(16.5
|
)%
|
|
|
63,467
|
|
|
|
55,924
|
|
|
13.5
|
%
|
|
Provision for income taxes from continuing operations
|
|
53,754
|
|
|
|
34,392
|
|
|
56.3
|
%
|
|
|
104,665
|
|
|
|
93,207
|
|
|
12.3
|
%
|
|
Depreciation, amortization, interest and provision for
income taxes from discontinued operations |
|
99,814
|
|
|
|
15,173
|
|
|
557.8
|
%
|
|
|
131,576
|
|
|
|
28,904
|
|
|
355.2
|
%
|
|
EBITDA
|
$
|
499,933
|
|
|
$
|
296,128
|
|
|
68.8
|
%
|
|
$
|
763,035
|
|
|
$
|
512,465
|
|
|
48.9
|
%
|
|
(1)
|
EBITDA is the financial measure which management uses to evaluate the performance of our Company. “EBITDA” is defined as net income before interest expense, provision for income taxes, and depreciation and amortization of fixed and intangible assets. In addition, this Management’s Discussion and Analysis of Financial Condition and Results of Operations includes references to EBITDA margin, which is computed as EBITDA divided by revenues. See Note 13 of our condensed consolidated financial statements included in this Form 10-Q filing. Although EBITDA is a non-GAAP financial measure, EBITDA is frequently used by securities analysts, lenders and others in their evaluation of companies. EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for an analysis of our results of operations or cash flows from operating activities reported under GAAP. Management uses EBITDA in conjunction with GAAP operating performance measures as part of its overall assessment of company performance. Some of these limitations are:
|
|
•
|
EBITDA does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
|
|
•
|
EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
Although depreciation and amortization are noncash charges, the assets being depreciated and amortized often will have to be replaced in the future and EBITDA does not reflect any cash requirements for such replacements; and
|
|
•
|
Other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure. Please note because EBITDA is calculated from net income, this presentation included EBITDA from discontinued operations of our healthcare business.
|
|
(2)
|
On June 1, 2016, we sold our healthcare business, Verisk Health. Results of operations for the healthcare business are reported as a discontinued operation for the
three and six
months ended
June 30, 2016
and for all prior periods presented. See Note 6 of our condensed consolidated financial statements included in this Form 10-Q. As necessary, all amounts have been retroactively adjusted in all periods presented to give recognition to this discontinued operation.
|
|
|
For the Six Months Ended June 30,
|
|
Percentage
|
|||||||
|
|
2016
|
|
2015
|
|
Change
|
|||||
|
|
|
|
|
|||||||
|
|
(In thousands)
|
|
|
|||||||
|
Insurance
|
$
|
347,021
|
|
|
$
|
319,009
|
|
|
8.8
|
%
|
|
Financial services
|
|
59,059
|
|
|
|
61,550
|
|
|
(4.0
|
)%
|
|
Energy and specialized markets
|
|
224,044
|
|
|
|
89,661
|
|
|
149.9
|
%
|
|
Total Decision Analytics
|
$
|
630,124
|
|
|
$
|
470,220
|
|
|
34.0
|
%
|
|
|
For the Three Months Ended June 30,
|
|
Percentage
|
|||||||
|
|
2016
|
|
2015
|
|
Change
|
|||||
|
|
|
|
|
|||||||
|
|
(In thousands)
|
|
|
|||||||
|
Insurance
|
$
|
175,476
|
|
|
$
|
165,276
|
|
|
6.2
|
%
|
|
Financial services
|
|
30,585
|
|
|
|
26,380
|
|
|
15.9
|
%
|
|
Energy and specialized markets
|
|
111,118
|
|
|
|
65,213
|
|
|
70.4
|
%
|
|
Total Decision Analytics
|
$
|
317,179
|
|
|
$
|
256,869
|
|
|
23.5
|
%
|
|
|
Three Months Ended
June 30, |
|
Percentage
|
|
Six Months Ended
June 30, |
|
Percentage
|
||||||||||||||
|
|
2016
|
|
2015
|
|
Change
|
|
2016
|
|
2015
|
|
Change
|
||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
(In thousands)
|
|
|
|
(In thousands)
|
|
|
||||||||||||||
|
Industry-standard insurance
programs |
$
|
138,599
|
|
|
$
|
130,776
|
|
|
6.0
|
%
|
|
$
|
276,026
|
|
|
$
|
261,372
|
|
|
5.6
|
%
|
|
Property-specific rating and
underwriting information |
|
42,518
|
|
|
|
40,954
|
|
|
3.8
|
%
|
|
|
84,847
|
|
|
|
81,300
|
|
|
4.4
|
%
|
|
Total Risk Assessment
|
$
|
181,117
|
|
|
$
|
171,730
|
|
|
5.5
|
%
|
|
$
|
360,873
|
|
|
$
|
342,672
|
|
|
5.3
|
%
|
|
|
Six Months Ended June 30,
|
|
Percentage
Change
|
|||||||
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
|
|||||||
|
|
(In thousands)
|
|
|
|||||||
|
Net cash provided by operating activities
|
$
|
378,485
|
|
|
$
|
355,501
|
|
|
6.5
|
%
|
|
Net cash provided by (used in) investing activities
|
$
|
650,581
|
|
|
$
|
(2,865,258
|
)
|
|
(122.7
|
)%
|
|
Net cash (used in) provided by financing activities
|
$
|
(969,933
|
)
|
|
$
|
2,603,364
|
|
|
(137.3
|
)%
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
|
Verisk Analytics, Inc.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: August 2, 2016
|
By:
|
/s/ Eva F. Huston
|
|
|
|
Eva F. Huston
|
|
|
|
Senior Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer and Duly Authorized Officer)
|
|
Exhibit
Number
|
|
Description
|
|
10.1
|
|
Agreement of Purchase and Sale dated April 25, 2016 among Verisk Analytics, Inc., Argus Information and Advisory Services, LLC, Verisk Health, Inc., MediConnect Global, Inc., VCVH Holding Corp., VCVH Holdings LLC, VCVH Intermediate Holding Corp. and VCVH Holding II Corp. incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, dated April 28, 2016.
|
|
|
|
|
|
10.2
|
|
Second Amendment dated May 26, 2016 to the Second Amended Restated Credit Agreement dated April 22, 2015 among Verisk Analytics, Inc., as borrower, and the lenders and agents party thereto incorporated herein by reference to Exhibit 10.1 to the Company's Current Report on Form 8K, dated May 26, 2016.
|
|
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer of Verisk Analytics, Inc. pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.*
|
|
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer of Verisk Analytics, Inc. pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.*
|
|
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer and Chief Financial Officer of Verisk Analytics, Inc. pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.*
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.*
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.*
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase.*
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.*
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.*
|
|
*
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|