These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
26-2994223
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
545 Washington Boulevard
Jersey City, NJ
|
|
07310-1686
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
☒
|
|
Accelerated filer
|
|
☐
|
|
|
|
|
|
|
|
|
|
Non-accelerated filer
|
|
☐
|
|
Smaller reporting company
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Emerging growth company
|
|
☐
|
|
|
|
|
Page Number
|
|
|
|
|
PART I — FINANCIAL INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit 31.1
|
|
|
|
|
|
Exhibit 31.2
|
|
|
|
|
|
Exhibit 32.1
|
|
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
|
||
|
|
(In millions, except for
share and per share data)
|
||||||
|
ASSETS
|
|||||||
|
Current assets:
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
147.6
|
|
|
$
|
142.3
|
|
|
Available-for-sale securities
|
|
4.0
|
|
|
|
3.8
|
|
|
Accounts receivable, net of allowance for doubtful accounts of $5.8 and $4.6,
respectively |
|
324.2
|
|
|
|
345.5
|
|
|
Prepaid expenses
|
|
59.4
|
|
|
|
38.1
|
|
|
Income taxes receivable
|
|
11.9
|
|
|
|
28.8
|
|
|
Other current assets
|
|
46.6
|
|
|
|
39.1
|
|
|
Total current assets
|
|
593.7
|
|
|
|
597.6
|
|
|
Noncurrent assets:
|
|
|
|
|
|
||
|
Fixed assets, net
|
|
518.5
|
|
|
|
478.3
|
|
|
Intangible assets, net
|
|
1,254.4
|
|
|
|
1,345.3
|
|
|
Goodwill, net
|
|
3,339.0
|
|
|
|
3,368.7
|
|
|
Deferred income tax assets
|
|
15.4
|
|
|
|
15.9
|
|
|
Other assets
|
|
130.1
|
|
|
|
214.5
|
|
|
Total assets
|
$
|
5,851.1
|
|
|
$
|
6,020.3
|
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|||||||
|
Current liabilities:
|
|
|
|
|
|
||
|
Accounts payable and accrued liabilities
|
$
|
243.7
|
|
|
$
|
225.4
|
|
|
Short-term debt and current portion of long-term debt
|
|
542.3
|
|
|
|
724.4
|
|
|
Deferred revenues
|
|
433.2
|
|
|
|
384.7
|
|
|
Income taxes payable
|
|
—
|
|
|
|
3.1
|
|
|
Total current liabilities
|
|
1,219.2
|
|
|
|
1,337.6
|
|
|
Noncurrent liabilities:
|
|
|
|
|
|
||
|
Long-term debt
|
|
2,044.9
|
|
|
|
2,284.4
|
|
|
Deferred income tax liabilities
|
|
341.6
|
|
|
|
337.8
|
|
|
Other liabilities
|
|
104.2
|
|
|
|
135.1
|
|
|
Total liabilities
|
|
3,709.9
|
|
|
|
4,094.9
|
|
|
Commitments and contingencies
|
|
|
|
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
|
||
|
Common stock, $0.001 par value per share; 2,000,000,000 shares authorized;
544,003,038 shares issued and 164,810,578 and 164,878,930 shares outstanding, respectively |
|
0.1
|
|
|
|
0.1
|
|
|
Additional paid-in capital
|
|
2,265.3
|
|
|
|
2,180.1
|
|
|
Treasury stock, at cost, 379,192,460 and 379,124,108 shares, respectively
|
|
(3,411.0
|
)
|
|
|
(3,150.5
|
)
|
|
Retained earnings
|
|
3,796.4
|
|
|
|
3,308.0
|
|
|
Accumulated other comprehensive losses
|
|
(509.6
|
)
|
|
|
(412.3
|
)
|
|
Total stockholders’ equity
|
|
2,141.2
|
|
|
|
1,925.4
|
|
|
Total liabilities and stockholders’ equity
|
$
|
5,851.1
|
|
|
$
|
6,020.3
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
(In millions, except for share and per share data)
|
||||||||||||||
|
Revenues
|
$
|
598.7
|
|
|
$
|
549.1
|
|
|
$
|
1,781.2
|
|
|
$
|
1,574.9
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of revenues (exclusive of items shown
separately below) |
|
219.2
|
|
|
|
198.5
|
|
|
|
662.2
|
|
|
|
575.1
|
|
|
Selling, general and administrative
|
|
95.7
|
|
|
|
80.9
|
|
|
|
281.0
|
|
|
|
235.6
|
|
|
Depreciation and amortization of fixed assets
|
|
39.5
|
|
|
|
33.8
|
|
|
|
121.6
|
|
|
|
99.4
|
|
|
Amortization of intangible assets
|
|
33.2
|
|
|
|
27.5
|
|
|
|
98.5
|
|
|
|
73.6
|
|
|
Total operating expenses
|
|
387.6
|
|
|
|
340.7
|
|
|
|
1,163.3
|
|
|
|
983.7
|
|
|
Operating income
|
|
211.1
|
|
|
|
208.4
|
|
|
|
617.9
|
|
|
|
591.2
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Investment income and others, net
|
|
14.1
|
|
|
|
2.6
|
|
|
|
19.3
|
|
|
|
7.9
|
|
|
Interest expense
|
|
(32.4
|
)
|
|
|
(30.3
|
)
|
|
|
(97.1
|
)
|
|
|
(87.3
|
)
|
|
Total other expense, net
|
|
(18.3
|
)
|
|
|
(27.7
|
)
|
|
|
(77.8
|
)
|
|
|
(79.4
|
)
|
|
Income before income taxes
|
|
192.8
|
|
|
|
180.7
|
|
|
|
540.1
|
|
|
|
511.8
|
|
|
Provision for income taxes
|
|
(26.8
|
)
|
|
|
(60.0
|
)
|
|
|
(87.6
|
)
|
|
|
(161.3
|
)
|
|
Net income
|
$
|
166.0
|
|
|
$
|
120.7
|
|
|
$
|
452.5
|
|
|
$
|
350.5
|
|
|
Basic net income per share
|
$
|
1.01
|
|
|
$
|
0.73
|
|
|
$
|
2.74
|
|
|
$
|
2.12
|
|
|
Diluted net income per share
|
$
|
0.99
|
|
|
$
|
0.72
|
|
|
$
|
2.68
|
|
|
$
|
2.08
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
|
164,829,250
|
|
|
|
164,577,575
|
|
|
|
164,962,647
|
|
|
|
165,314,267
|
|
|
Diluted
|
|
168,200,766
|
|
|
|
167,957,058
|
|
|
|
168,614,835
|
|
|
|
168,807,405
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
(In millions)
|
||||||||||||||
|
Net income
|
$
|
166.0
|
|
|
$
|
120.7
|
|
|
$
|
452.5
|
|
|
$
|
350.5
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency translation adjustment
|
|
(35.7
|
)
|
|
|
82.2
|
|
|
|
(98.6
|
)
|
|
|
204.9
|
|
|
Available-for-sale securities adjustment
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
0.2
|
|
|
Pension and postretirement liability adjustment
|
|
0.3
|
|
|
|
0.9
|
|
|
|
2.0
|
|
|
|
2.4
|
|
|
Total other comprehensive (loss) income
|
|
(35.4
|
)
|
|
|
83.1
|
|
|
|
(96.6
|
)
|
|
|
207.5
|
|
|
Comprehensive income
|
$
|
130.6
|
|
|
$
|
203.8
|
|
|
$
|
355.9
|
|
|
$
|
558.0
|
|
|
|
Common Stock
Issued
|
|
Par
Value
|
|
Additional
Paid-in
Capital
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other Comprehensive
Losses
|
|
Total
Stockholders’
Equity
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
(In millions, except for share data)
|
|||||||||||||||||||||||||
|
Balance, January 1, 2017
|
544,003,038
|
|
|
$
|
0.1
|
|
|
$
|
2,121.6
|
|
|
$
|
(2,891.4
|
)
|
|
$
|
2,752.9
|
|
|
$
|
(650.8
|
)
|
|
$
|
1,332.4
|
|
|
Net income
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
555.1
|
|
|
|
—
|
|
|
|
555.1
|
|
|
Other comprehensive income
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
238.5
|
|
|
|
238.5
|
|
|
Treasury stock acquired (3,356,360 shares)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(269.8
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(269.8
|
)
|
|
Stock options exercised (1,125,004 shares reissued from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
28.7
|
|
|
|
9.2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
37.9
|
|
|
Restricted stock lapsed (143,557 shares reissued from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
(1.1
|
)
|
|
|
1.1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Employee stock purchase plan (29,605 shares reissued from treasury
stock) |
—
|
|
|
|
—
|
|
|
|
2.2
|
|
|
|
0.2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2.4
|
|
|
Stock-based compensation
|
—
|
|
|
|
—
|
|
|
|
31.8
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
31.8
|
|
|
Net share settlement from restricted stock awards (36,067 shares
withheld for tax settlement) |
—
|
|
|
|
—
|
|
|
|
(2.9
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2.9
|
)
|
|
Other stock issuances (21,352 shares reissued from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
(0.2
|
)
|
|
|
0.2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Balance, December 31, 2017
|
544,003,038
|
|
|
|
0.1
|
|
|
|
2,180.1
|
|
|
|
(3,150.5
|
)
|
|
|
3,308.0
|
|
|
|
(412.3
|
)
|
|
|
1,925.4
|
|
|
Adjustments to opening retained earnings related to Topic 606 and
ASU 2016-01 |
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
35.9
|
|
|
|
(0.7
|
)
|
|
|
35.2
|
|
|
Net income
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
452.5
|
|
|
|
—
|
|
|
|
452.5
|
|
|
Other comprehensive loss
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(96.6
|
)
|
|
|
(96.6
|
)
|
|
Treasury stock acquired (2,574,123 shares)
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(282.2
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(282.2
|
)
|
|
Stock options exercised (2,301,868 shares reissued from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
58.0
|
|
|
|
20.0
|
|
|
|
—
|
|
|
|
—
|
|
|
|
78.0
|
|
|
Restricted stock lapsed (170,833 shares reissued from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
(1.4
|
)
|
|
|
1.4
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Employee stock purchase plan (21,988 shares reissued from treasury
stock) |
—
|
|
|
|
—
|
|
|
|
2.1
|
|
|
|
0.2
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2.3
|
|
|
Stock-based compensation
|
—
|
|
|
|
—
|
|
|
|
30.1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
30.1
|
|
|
Net share settlement from restricted stock awards (33,499 shares
withheld for tax settlement) |
—
|
|
|
|
—
|
|
|
|
(3.5
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3.5
|
)
|
|
Other stock issuances (11,082 shares reissued from treasury stock)
|
—
|
|
|
|
—
|
|
|
|
(0.1
|
)
|
|
|
0.1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
Balance, September 30, 2018
|
544,003,038
|
|
|
$
|
0.1
|
|
|
$
|
2,265.3
|
|
|
$
|
(3,411.0
|
)
|
|
$
|
3,796.4
|
|
|
$
|
(509.6
|
)
|
|
$
|
2,141.2
|
|
|
|
2018
|
|
2017
|
||||
|
|
|
|
|
|
|
||
|
|
(In millions)
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
452.5
|
|
|
$
|
350.5
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization of fixed assets
|
|
121.6
|
|
|
|
99.4
|
|
|
Amortization of intangible assets
|
|
98.5
|
|
|
|
73.6
|
|
|
Amortization of debt issuance costs and original issue discount
|
|
3.1
|
|
|
|
3.1
|
|
|
Provision for doubtful accounts
|
|
4.1
|
|
|
|
1.4
|
|
|
Realized gain on subordinated promissory note
|
|
(12.3
|
)
|
|
|
—
|
|
|
Stock-based compensation
|
|
30.1
|
|
|
|
24.2
|
|
|
Realized gain on available-for-sale securities, net
|
|
(0.3
|
)
|
|
|
(0.1
|
)
|
|
Deferred income taxes
|
|
(8.7
|
)
|
|
|
(4.1
|
)
|
|
Loss on disposal of fixed assets, net
|
|
0.2
|
|
|
|
—
|
|
|
|
|
|
|
|
|
||
|
Changes in assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
||
|
Accounts receivable
|
|
15.7
|
|
|
|
4.0
|
|
|
Prepaid expenses and other assets
|
|
(22.4
|
)
|
|
|
(26.4
|
)
|
|
Income taxes
|
|
13.9
|
|
|
|
14.1
|
|
|
Accounts payable and accrued liabilities
|
|
43.2
|
|
|
|
21.7
|
|
|
Deferred revenues
|
|
51.3
|
|
|
|
47.2
|
|
|
Other liabilities
|
|
(29.5
|
)
|
|
|
(16.5
|
)
|
|
Net cash provided by operating activities
|
|
761.0
|
|
|
|
592.1
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
||
|
Acquisitions, net of cash acquired of $3.1 and $22.1, respectively
|
|
(61.4
|
)
|
|
|
(674.3
|
)
|
|
Purchase of equity method investments in nonpublic companies
|
|
—
|
|
|
|
(5.0
|
)
|
|
Escrow funding associated with acquisitions
|
|
(6.3
|
)
|
|
|
(30.9
|
)
|
|
Proceeds from subordinated promissory note
|
|
121.4
|
|
|
|
—
|
|
|
Capital expenditures
|
|
(154.5
|
)
|
|
|
(113.8
|
)
|
|
Purchases of available-for-sale securities
|
|
(0.1
|
)
|
|
|
(0.3
|
)
|
|
Proceeds from sales and maturities of available-for-sale securities
|
|
0.2
|
|
|
|
0.4
|
|
|
Other investing activities, net
|
|
(3.1
|
)
|
|
|
—
|
|
|
Net cash used in investing activities
|
|
(103.8
|
)
|
|
|
(823.9
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
||
|
(Repayments) proceeds of short-term debt, net
|
|
(430.0
|
)
|
|
|
40.0
|
|
|
Proceeds from issuance of short-term debt with original maturities greater than three
months |
|
—
|
|
|
|
455.0
|
|
|
Payment of debt issuance costs
|
|
—
|
|
|
|
(0.5
|
)
|
|
Repurchases of common stock
|
|
(282.2
|
)
|
|
|
(276.2
|
)
|
|
Proceeds from stock options exercised
|
|
74.7
|
|
|
|
26.0
|
|
|
Net share settlement from restricted stock awards
|
|
(3.5
|
)
|
|
|
(2.9
|
)
|
|
Other financing activities, net
|
|
(7.5
|
)
|
|
|
(7.1
|
)
|
|
Net cash (used in) provided by financing activities
|
|
(648.5
|
)
|
|
|
234.3
|
|
|
Effect of exchange rate changes
|
|
(3.4
|
)
|
|
|
4.4
|
|
|
Increase in cash and cash equivalents
|
|
5.3
|
|
|
|
6.9
|
|
|
Cash and cash equivalents, beginning of period
|
|
142.3
|
|
|
|
135.1
|
|
|
Cash and cash equivalents, end of period
|
$
|
147.6
|
|
|
$
|
142.0
|
|
|
Supplemental disclosures:
|
|
|
|
|
|
||
|
Income taxes paid
|
$
|
81.7
|
|
|
$
|
150.6
|
|
|
Interest paid
|
$
|
81.4
|
|
|
$
|
68.8
|
|
|
Noncash investing and financing activities:
|
|
|
|
|
|
||
|
Deferred tax liability established on date of acquisition
|
$
|
5.1
|
|
|
$
|
53.2
|
|
|
Tenant improvement allowance
|
$
|
0.1
|
|
|
$
|
—
|
|
|
Capital lease obligations
|
$
|
12.8
|
|
|
$
|
4.2
|
|
|
Fixed assets included in accounts payable and accrued liabilities
|
$
|
1.8
|
|
|
$
|
1.3
|
|
|
|
December 31, 2017
|
|
Adjustments due to Topic 606
|
|
January 1, 2018
|
|||||||
|
Accounts receivable
|
$
|
345.5
|
|
|
$
|
3.0
|
|
(1)
|
|
$
|
348.5
|
|
|
Prepaid expenses
|
$
|
38.1
|
|
|
$
|
14.9
|
|
(2)
|
|
$
|
53.0
|
|
|
Other assets
|
$
|
214.5
|
|
|
$
|
27.0
|
|
(2)
|
|
$
|
241.5
|
|
|
Deferred revenues
|
$
|
384.7
|
|
|
$
|
(1.5
|
)
|
|
|
$
|
383.2
|
|
|
Deferred income tax liabilities
|
$
|
337.8
|
|
|
$
|
11.2
|
|
|
|
$
|
349.0
|
|
|
Retained earnings
|
$
|
3,308.0
|
|
|
$
|
35.2
|
|
|
|
$
|
3,343.2
|
|
|
|
Three months ended September 30, 2018 under Topic 605
|
|
Adjustments due to Topic 606
|
|
Three months ended September 30, 2018 under Topic 606
|
||||||
|
Revenues
|
$
|
598.2
|
|
|
$
|
0.5
|
|
|
$
|
598.7
|
|
|
Selling, general and administrative
(3)
|
$
|
96.8
|
|
|
$
|
(1.1
|
)
|
|
$
|
95.7
|
|
|
Provision for income taxes
|
$
|
(26.4
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
(26.8
|
)
|
|
Net income
|
$
|
164.8
|
|
|
$
|
1.2
|
|
|
$
|
166.0
|
|
|
|
Nine months ended September 30, 2018 under Topic 605
|
|
Adjustments due to Topic 606
|
|
Nine months ended September 30, 2018 under Topic 606
|
||||||
|
Revenues
|
$
|
1,780.3
|
|
|
$
|
0.9
|
|
|
$
|
1,781.2
|
|
|
Selling, general and administrative
(3)
|
$
|
285.0
|
|
|
$
|
(4.0
|
)
|
|
$
|
281.0
|
|
|
Provision for income taxes
|
$
|
(86.4
|
)
|
|
$
|
(1.2
|
)
|
|
$
|
(87.6
|
)
|
|
Net income
|
$
|
448.8
|
|
|
$
|
3.7
|
|
|
$
|
452.5
|
|
|
|
As of September 30, 2018 under Topic 605
|
|
Adjustments due to Topic 606
|
|
As of September 30, 2018 under Topic 606
|
||||||
|
Accounts receivable
|
$
|
319.5
|
|
|
$
|
4.7
|
|
|
$
|
324.2
|
|
|
Prepaid expenses
|
$
|
43.1
|
|
|
$
|
16.3
|
|
|
$
|
59.4
|
|
|
Other assets
|
$
|
99.7
|
|
|
$
|
30.4
|
|
|
$
|
130.1
|
|
|
Accounts payable and accrued liabilities
|
$
|
242.9
|
|
|
$
|
0.8
|
|
|
$
|
243.7
|
|
|
Deferred revenues
|
$
|
433.9
|
|
|
$
|
(0.7
|
)
|
|
$
|
433.2
|
|
|
Deferred income tax liabilities
|
$
|
329.2
|
|
|
$
|
12.4
|
|
|
$
|
341.6
|
|
|
Retained earnings
|
$
|
3,757.5
|
|
|
$
|
38.9
|
|
|
$
|
3,796.4
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Insurance:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Underwriting & rating
|
$
|
285.1
|
|
|
$
|
261.8
|
|
|
$
|
854.6
|
|
|
$
|
777.0
|
|
|
Claims
|
|
142.6
|
|
|
|
134.2
|
|
|
|
415.1
|
|
|
|
368.3
|
|
|
Total Insurance
|
|
427.7
|
|
|
|
396.0
|
|
|
|
1,269.7
|
|
|
|
1,145.3
|
|
|
Energy and Specialized Markets
|
|
127.7
|
|
|
|
111.4
|
|
|
|
383.1
|
|
|
|
328.0
|
|
|
Financial Services
|
|
43.3
|
|
|
|
41.7
|
|
|
|
128.4
|
|
|
|
101.6
|
|
|
Total revenues
|
$
|
598.7
|
|
|
$
|
549.1
|
|
|
$
|
1,781.2
|
|
|
$
|
1,574.9
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
U.S.
|
$
|
464.0
|
|
|
$
|
435.1
|
|
|
$
|
1,373.9
|
|
|
$
|
1,240.1
|
|
|
U.K.
|
|
36.6
|
|
|
|
27.8
|
|
|
|
107.6
|
|
|
|
77.6
|
|
|
Other countries
|
|
98.1
|
|
|
|
86.2
|
|
|
|
299.7
|
|
|
|
257.2
|
|
|
Total revenues
|
$
|
598.7
|
|
|
$
|
549.1
|
|
|
$
|
1,781.2
|
|
|
$
|
1,574.9
|
|
|
Level 1 -
|
|
Assets or liabilities for which the identical item is traded on an active exchange, such as publicly-traded
instruments.
|
|
|
|
|
|
Level 2 -
|
|
Assets and liabilities valued based on observable market data for similar instruments.
|
|
|
|
|
|
Level 3 -
|
|
Assets or liabilities for which significant valuation assumptions are not readily observable in the market;
instruments valued based on the best available data, some of which are internally-developed, and considers
risk premiums that market participants would require.
|
|
|
Quoted Prices
in Active Markets
for Identical
Assets (Level 1)
|
||
|
September 30, 2018
|
|
|
|
|
Registered investment companies
(1)
|
$
|
4.0
|
|
|
December 31, 2017
|
|
|
|
|
Registered investment companies
(1)
|
$
|
3.8
|
|
|
(1)
|
Registered investment companies are classified as available-for-sale securities and are valued using quoted prices in active markets multiplied by the number of shares owned.
|
|
|
|
|
2018
|
|
2017
|
||||||||||||
|
|
Fair Value Hierarchy
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
|
Carrying
Value
|
|
Estimated
Fair Value
|
||||||||
|
Financial instruments not carried at fair value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Subordinated promissory note receivable
|
Level 2
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
95.3
|
|
|
$
|
83.3
|
|
|
Long-term debt excluding capitalized
leases and credit facility |
Level 2
|
|
$
|
2,283.1
|
|
|
$
|
2,325.9
|
|
|
$
|
2,280.6
|
|
|
$
|
2,439.8
|
|
|
|
Validus
|
|
Others
|
|
Total
|
||||||
|
Cash and cash equivalents
|
$
|
0.9
|
|
|
$
|
2.2
|
|
|
$
|
3.1
|
|
|
Accounts receivable
|
|
1.5
|
|
|
|
1.1
|
|
|
|
2.6
|
|
|
Current assets
|
|
6.2
|
|
|
|
0.3
|
|
|
|
6.5
|
|
|
Fixed assets
|
|
0.4
|
|
|
|
0.2
|
|
|
|
0.6
|
|
|
Intangible assets
|
|
20.9
|
|
|
|
8.3
|
|
|
|
29.2
|
|
|
Goodwill
|
|
25.0
|
|
|
|
15.8
|
|
|
|
40.8
|
|
|
Other assets
|
|
—
|
|
|
|
0.4
|
|
|
|
0.4
|
|
|
Total assets acquired
|
|
54.9
|
|
|
|
28.3
|
|
|
|
83.2
|
|
|
Current liabilities
|
|
4.1
|
|
|
|
1.0
|
|
|
|
5.1
|
|
|
Deferred revenues
|
|
0.1
|
|
|
|
1.1
|
|
|
|
1.2
|
|
|
Deferred income taxes, net
|
|
3.5
|
|
|
|
1.6
|
|
|
|
5.1
|
|
|
Other liabilities
|
|
0.2
|
|
|
|
1.3
|
|
|
|
1.5
|
|
|
Total liabilities assumed
|
|
7.9
|
|
|
|
5.0
|
|
|
|
12.9
|
|
|
Net assets acquired
|
|
47.0
|
|
|
|
23.3
|
|
|
|
70.3
|
|
|
Cash acquired
|
|
(0.9
|
)
|
|
|
(2.2
|
)
|
|
|
(3.1
|
)
|
|
Net cash purchase price
|
$
|
46.1
|
|
|
$
|
21.1
|
|
|
$
|
67.2
|
|
|
|
Weighted Average Useful Life
|
|
Total
|
||
|
Technology-related
|
6 years
|
|
$
|
12.4
|
|
|
Marketing-related
|
7 years
|
|
|
1.7
|
|
|
Customer-related
|
10 years
|
|
|
15.1
|
|
|
Total intangible assets
|
|
|
$
|
29.2
|
|
|
|
Insurance
|
|
Energy and Specialized Markets
|
|
Financial Services
|
|
Total
|
||||||||
|
Goodwill, net at December 31, 2017
(1)
|
$
|
749.5
|
|
|
$
|
2,149.6
|
|
|
$
|
469.6
|
|
|
$
|
3,368.7
|
|
|
Current period acquisitions
|
|
38.0
|
|
|
|
—
|
|
|
|
2.8
|
|
|
|
40.8
|
|
|
Purchase accounting reclassification
|
|
5.1
|
|
|
|
(10.1
|
)
|
|
|
1.4
|
|
|
|
(3.6
|
)
|
|
Foreign currency translation
|
|
(11.5
|
)
|
|
|
(53.7
|
)
|
|
|
(1.7
|
)
|
|
|
(66.9
|
)
|
|
Goodwill, net at September 30, 2018
(1)
|
$
|
781.1
|
|
|
$
|
2,085.8
|
|
|
$
|
472.1
|
|
|
$
|
3,339.0
|
|
|
(1)
|
These balances are net of accumulated impairment charges of
$3.2 million
that occurred prior to
December 31, 2017
.
|
|
|
Weighted
Average
Useful Life
|
|
Cost
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
September 30, 2018
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technology-based
|
8 years
|
|
$
|
424.4
|
|
|
$
|
(247.6
|
)
|
|
$
|
176.8
|
|
|
Marketing-related
|
16 years
|
|
|
258.2
|
|
|
|
(74.3
|
)
|
|
|
183.9
|
|
|
Contract-based
|
6 years
|
|
|
5.0
|
|
|
|
(5.0
|
)
|
|
|
—
|
|
|
Customer-related
|
14 years
|
|
|
720.4
|
|
|
|
(212.0
|
)
|
|
|
508.4
|
|
|
Database-related
|
19 years
|
|
|
459.9
|
|
|
|
(74.6
|
)
|
|
|
385.3
|
|
|
Total intangible assets
|
|
|
$
|
1,867.9
|
|
|
$
|
(613.5
|
)
|
|
$
|
1,254.4
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|||
|
Technology-based
|
8 years
|
|
$
|
421.0
|
|
|
$
|
(222.9
|
)
|
|
$
|
198.1
|
|
|
Marketing-related
|
17 years
|
|
|
263.9
|
|
|
|
(62.9
|
)
|
|
|
201.0
|
|
|
Contract-based
|
6 years
|
|
|
5.0
|
|
|
|
(5.0
|
)
|
|
|
—
|
|
|
Customer-related
|
14 years
|
|
|
704.2
|
|
|
|
(174.0
|
)
|
|
|
530.2
|
|
|
Database-related
|
19 years
|
|
|
474.7
|
|
|
|
(58.7
|
)
|
|
|
416.0
|
|
|
Total intangible assets
|
|
|
$
|
1,868.8
|
|
|
$
|
(523.5
|
)
|
|
$
|
1,345.3
|
|
|
Year
|
Amount
|
||
|
2018
|
$
|
32.5
|
|
|
2019
|
|
129.4
|
|
|
2020
|
|
127.2
|
|
|
2021
|
|
116.9
|
|
|
2022
|
|
105.5
|
|
|
2023 and thereafter
|
|
742.9
|
|
|
|
$
|
1,254.4
|
|
|
|
Issuance
Date
|
|
Maturity
Date
|
|
2018
|
|
2017
|
||||
|
Short-term debt and current portion of long-term debt:
|
|
|
|
|
|
|
|
|
|
||
|
Syndicated revolving credit facility
|
Various
|
|
Various
|
|
$
|
285.0
|
|
|
$
|
715.0
|
|
|
Capital lease obligations
|
Various
|
|
Various
|
|
|
7.5
|
|
|
|
9.4
|
|
|
4.875% senior notes, less unamortized discount
and debt issuance costs of $0.2 in 2018 |
12/8/2011
|
|
1/15/2019
|
|
|
249.8
|
|
|
|
—
|
|
|
Short-term debt and current portion of long-term
debt |
|
|
|
|
|
542.3
|
|
|
|
724.4
|
|
|
Long-term debt:
|
|
|
|
|
|
|
|
|
|
||
|
Senior notes:
|
|
|
|
|
|
|
|
|
|
||
|
4.000% senior notes, less unamortized discount
and debt issuance costs of $8.2 and $9.1, respectively |
5/15/2015
|
|
6/15/2025
|
|
|
891.8
|
|
|
|
890.9
|
|
|
5.500% senior notes, less unamortized discount
and debt issuance costs of $4.7 and $4.9, respectively |
5/15/2015
|
|
6/15/2045
|
|
|
345.3
|
|
|
|
345.1
|
|
|
4.125% senior notes, less unamortized discount
and debt issuance costs of $2.4 and $2.9, respectively |
9/12/2012
|
|
9/12/2022
|
|
|
347.6
|
|
|
|
347.1
|
|
|
4.875% senior notes, less unamortized discount
and debt issuance costs of $0.7 in 2017 |
12/8/2011
|
|
1/15/2019
|
|
|
—
|
|
|
|
249.3
|
|
|
5.800% senior notes, less unamortized discount
and debt issuance costs of $1.4 and $1.8, respectively |
4/6/2011
|
|
5/1/2021
|
|
|
448.6
|
|
|
|
448.2
|
|
|
Capital lease obligations
|
Various
|
|
Various
|
|
|
14.8
|
|
|
|
7.6
|
|
|
Syndicated revolving credit facility debt issuance
costs |
Various
|
|
Various
|
|
|
(3.2
|
)
|
|
|
(3.8
|
)
|
|
Long-term debt
|
|
|
|
|
|
2,044.9
|
|
|
|
2,284.4
|
|
|
Total debt
|
|
|
|
|
$
|
2,587.2
|
|
|
$
|
3,008.8
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Numerator used in basic and diluted EPS:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income
|
$
|
166.0
|
|
|
$
|
120.7
|
|
|
$
|
452.5
|
|
|
$
|
350.5
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average number of common shares used
in basic EPS |
|
164,829,250
|
|
|
|
164,577,575
|
|
|
|
164,962,647
|
|
|
|
165,314,267
|
|
|
Effect of dilutive shares:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Potential common shares issuable from stock
options and stock awards |
|
3,371,516
|
|
|
|
3,379,483
|
|
|
|
3,652,188
|
|
|
|
3,493,138
|
|
|
Weighted average number of common shares
and dilutive potential common shares used in diluted EPS |
|
168,200,766
|
|
|
|
167,957,058
|
|
|
|
168,614,835
|
|
|
|
168,807,405
|
|
|
|
2018
|
|
2017
|
|||||
|
Foreign currency translation adjustment
|
$
|
(433.0
|
)
|
|
|
$
|
(334.4
|
)
|
|
Unrealized holding gains on available-for-sale securities, net of tax
|
|
—
|
|
(1)
|
|
|
0.7
|
|
|
Pension and postretirement adjustment, net of tax
|
|
(76.6
|
)
|
|
|
|
(78.6
|
)
|
|
Accumulated other comprehensive losses
|
$
|
(509.6
|
)
|
|
|
$
|
(412.3
|
)
|
|
(1)
|
Includes an adjustment of
$0.7 million
to opening retained earnings related to adoption of ASU 2016-01 at
January 1, 2018
.
|
|
|
Before Tax
|
|
Tax (Expense) Benefit
|
|
After Tax
|
||||||
|
For the Three Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency translation adjustment
|
$
|
(35.7
|
)
|
|
$
|
—
|
|
|
$
|
(35.7
|
)
|
|
Pension and postretirement adjustment before reclassifications
|
|
1.9
|
|
|
|
(0.8
|
)
|
|
|
1.1
|
|
|
Amortization of net actuarial loss and prior service benefit
reclassified from accumulated other comprehensive losses (1) |
|
(0.9
|
)
|
|
|
0.1
|
|
|
|
(0.8
|
)
|
|
Pension and postretirement adjustment
|
|
1.0
|
|
|
|
(0.7
|
)
|
|
|
0.3
|
|
|
Total other comprehensive loss
|
$
|
(34.7
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(35.4
|
)
|
|
For the Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency translation adjustment
|
$
|
82.2
|
|
|
$
|
—
|
|
|
$
|
82.2
|
|
|
Pension and postretirement adjustment before reclassifications
|
|
2.4
|
|
|
|
(0.7
|
)
|
|
|
1.7
|
|
|
Amortization of net actuarial loss and prior service benefit
reclassified from accumulated other comprehensive losses (1) |
|
(1.2
|
)
|
|
|
0.4
|
|
|
|
(0.8
|
)
|
|
Pension and postretirement adjustment
|
|
1.2
|
|
|
|
(0.3
|
)
|
|
|
0.9
|
|
|
Total other comprehensive gain
|
$
|
83.4
|
|
|
$
|
(0.3
|
)
|
|
$
|
83.1
|
|
|
|
Before Tax
|
|
Tax (Expense) Benefit
|
|
After Tax
|
||||||
|
For the Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency translation adjustment
|
$
|
(98.6
|
)
|
|
$
|
—
|
|
|
$
|
(98.6
|
)
|
|
Pension and postretirement adjustment before reclassifications
|
|
5.6
|
|
|
|
(1.5
|
)
|
|
|
4.1
|
|
|
Amortization of net actuarial loss and prior service benefit
reclassified from accumulated other comprehensive losses (1) |
|
(2.7
|
)
|
|
|
0.6
|
|
|
|
(2.1
|
)
|
|
Pension and postretirement adjustment
|
|
2.9
|
|
|
|
(0.9
|
)
|
|
|
2.0
|
|
|
Total other comprehensive loss
|
$
|
(95.7
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
(96.6
|
)
|
|
For the Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency translation adjustment
|
$
|
204.9
|
|
|
$
|
—
|
|
|
$
|
204.9
|
|
|
Unrealized holding gain on available-for-sale securities before
reclassifications |
|
0.3
|
|
|
|
(0.1
|
)
|
|
|
0.2
|
|
|
Unrealized holding gain on available-for-sale securities
|
|
0.3
|
|
|
|
(0.1
|
)
|
|
|
0.2
|
|
|
Pension and postretirement adjustment before reclassifications
|
|
7.4
|
|
|
|
(2.7
|
)
|
|
|
4.7
|
|
|
Amortization of net actuarial loss and prior service benefit
reclassified from accumulated other comprehensive losses (1) |
|
(3.7
|
)
|
|
|
1.4
|
|
|
|
(2.3
|
)
|
|
Pension and postretirement adjustment
|
|
3.7
|
|
|
|
(1.3
|
)
|
|
|
2.4
|
|
|
Total other comprehensive gain
|
$
|
208.9
|
|
|
$
|
(1.4
|
)
|
|
$
|
207.5
|
|
|
(1)
|
These accumulated other comprehensive loss components, before tax, are included under “Cost of revenues” and “Selling, general and administrative” in the accompanying condensed consolidated statements of operations. These components are also included in the computation of net periodic (benefit) cost (see Note 12 Pension and Postretirement Benefits for additional details).
|
|
Grant Date
|
|
Service Vesting Period
|
|
Stock Options
|
|
Restricted Stock
|
|
Common Stock
|
|
Performance Share Units
|
||||
|
January 1 to September 30, 2018
|
|
Four-year graded vesting
|
|
899,492
|
|
|
192,805
|
|
|
—
|
|
|
—
|
|
|
April 1, 2018
|
|
Three-year cliff vesting
|
|
—
|
|
|
—
|
|
|
—
|
|
|
46,705
|
|
|
July 1, 2018
|
|
One-year graded vesting
|
|
17,402
|
|
|
11,880
|
|
|
—
|
|
|
—
|
|
|
July 1 to September 30, 2018
|
|
Not applicable
|
|
19,798
|
|
|
1,858
|
|
|
1,094
|
|
|
—
|
|
|
|
|
|
|
936,692
|
|
|
206,543
|
|
|
1,094
|
|
|
46,705
|
|
|
|
2018
|
|
2017
|
||||
|
Option pricing model
|
|
Black-Scholes
|
|
|
|
Black-Scholes
|
|
|
Expected volatility
|
|
18.51
|
%
|
|
|
18.72
|
%
|
|
Risk-free interest rate
|
|
2.52
|
%
|
|
|
1.82
|
%
|
|
Expected term in years
|
|
4.4
|
|
|
|
4.5
|
|
|
Dividend yield
|
|
—
|
%
|
|
|
—
|
%
|
|
Weighted average grant date fair value per stock option
|
$
|
21.37
|
|
|
$
|
15.71
|
|
|
|
Number
of Options |
|
Weighted
Average Exercise Price |
|
Aggregate
Intrinsic Value |
|||||
|
Outstanding at December 31, 2017
|
8,907,109
|
|
|
$
|
53.31
|
|
|
$
|
380.2
|
|
|
Granted
|
936,692
|
|
|
$
|
104.24
|
|
|
|
|
|
|
Exercised
|
(2,301,868
|
)
|
|
$
|
33.83
|
|
|
$
|
172.5
|
|
|
Cancelled or expired
|
(269,397
|
)
|
|
$
|
78.53
|
|
|
|
|
|
|
Outstanding at September 30, 2018
|
7,272,536
|
|
|
$
|
65.10
|
|
|
$
|
403.2
|
|
|
Exercisable at September 30, 2018
|
4,794,316
|
|
|
$
|
53.27
|
|
|
$
|
322.5
|
|
|
Exercisable at December 31, 2017
|
5,995,339
|
|
|
$
|
41.50
|
|
|
$
|
326.8
|
|
|
|
Number
of Shares |
|
Weighted Average Grant
Date Fair Value Per Share |
|||
|
Outstanding at December 31, 2017
|
604,464
|
|
|
$
|
78.28
|
|
|
Granted
|
253,248
|
|
|
$
|
111.04
|
|
|
Vested
|
(214,320
|
)
|
|
$
|
76.02
|
|
|
Forfeited
|
(53,120
|
)
|
|
$
|
87.38
|
|
|
Outstanding at September 30, 2018
|
590,272
|
|
|
$
|
92.32
|
|
|
|
Pension Plan and SERP
|
|
Postretirement Plan
|
||||||||||||
|
|
For the Three Months Ended September 30,
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Interest cost
|
$
|
3.8
|
|
|
$
|
4.3
|
|
|
$
|
—
|
|
|
$
|
0.1
|
|
|
Expected return on plan assets
|
|
(8.2
|
)
|
|
|
(7.8
|
)
|
|
|
—
|
|
|
|
(0.1
|
)
|
|
Amortization of net actuarial loss
|
|
0.8
|
|
|
|
1.1
|
|
|
|
0.1
|
|
|
|
0.1
|
|
|
Net periodic (benefit) cost
|
$
|
(3.6
|
)
|
|
$
|
(2.4
|
)
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Employer contributions, net
|
$
|
0.2
|
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
$
|
(0.2
|
)
|
|
|
Pension Plan and SERP
|
|
Postretirement Plan
|
||||||||||||
|
|
For the Nine Months Ended September 30,
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Interest cost
|
$
|
11.4
|
|
|
$
|
12.9
|
|
|
$
|
0.2
|
|
|
$
|
0.3
|
|
|
Expected return on plan assets
|
|
(24.6
|
)
|
|
|
(23.3
|
)
|
|
|
(0.1
|
)
|
|
|
(0.3
|
)
|
|
Amortization of prior service cost
|
|
0.1
|
|
|
|
0.1
|
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
|
Amortization of net actuarial loss
|
|
2.4
|
|
|
|
3.4
|
|
|
|
0.3
|
|
|
|
0.3
|
|
|
Net periodic (benefit) cost
|
$
|
(10.7
|
)
|
|
$
|
(6.9
|
)
|
|
$
|
0.3
|
|
|
$
|
0.2
|
|
|
Employer contributions, net
|
$
|
0.7
|
|
|
$
|
0.8
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.4
|
|
|
|
For the Three Months Ended
|
||||||||||||||||||||||||||||||
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||||||||||||
|
|
Insurance
|
|
Energy and Specialized Markets
|
|
Financial Services
|
|
Total
|
|
Insurance
|
|
Energy and Specialized Markets
|
|
Financial Services
|
|
Total
|
||||||||||||||||
|
Revenues
|
$
|
427.7
|
|
|
$
|
127.7
|
|
|
$
|
43.3
|
|
|
$
|
598.7
|
|
|
$
|
396.0
|
|
|
$
|
111.4
|
|
|
$
|
41.7
|
|
|
$
|
549.1
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues
(exclusive of items shown separately below) |
|
(142.1
|
)
|
|
|
(53.2
|
)
|
|
|
(23.9
|
)
|
|
|
(219.2
|
)
|
|
|
(129.3
|
)
|
|
|
(49.0
|
)
|
|
|
(20.2
|
)
|
|
|
(198.5
|
)
|
|
Selling, general and
administrative |
|
(57.5
|
)
|
|
|
(34.1
|
)
|
|
|
(4.1
|
)
|
|
|
(95.7
|
)
|
|
|
(48.6
|
)
|
|
|
(28.3
|
)
|
|
|
(4.0
|
)
|
|
|
(80.9
|
)
|
|
Investment income and
others, net |
|
12.0
|
|
|
|
0.8
|
|
|
|
1.3
|
|
|
|
14.1
|
|
|
|
3.3
|
|
|
|
(0.8
|
)
|
|
|
0.1
|
|
|
|
2.6
|
|
|
EBITDA
|
|
240.1
|
|
|
|
41.2
|
|
|
|
16.6
|
|
|
|
297.9
|
|
|
|
221.4
|
|
|
|
33.3
|
|
|
|
17.6
|
|
|
|
272.3
|
|
|
Depreciation and
amortization of fixed assets |
|
(25.2
|
)
|
|
|
(10.2
|
)
|
|
|
(4.1
|
)
|
|
|
(39.5
|
)
|
|
|
(22.6
|
)
|
|
|
(9.0
|
)
|
|
|
(2.2
|
)
|
|
|
(33.8
|
)
|
|
Amortization of
intangible assets |
|
(5.9
|
)
|
|
|
(21.4
|
)
|
|
|
(5.9
|
)
|
|
|
(33.2
|
)
|
|
|
(4.4
|
)
|
|
|
(18.0
|
)
|
|
|
(5.1
|
)
|
|
|
(27.5
|
)
|
|
Less: Investment income
and others, net |
|
(12.0
|
)
|
|
|
(0.8
|
)
|
|
|
(1.3
|
)
|
|
|
(14.1
|
)
|
|
|
(3.3
|
)
|
|
|
0.8
|
|
|
|
(0.1
|
)
|
|
|
(2.6
|
)
|
|
Operating income
|
$
|
197.0
|
|
|
$
|
8.8
|
|
|
$
|
5.3
|
|
|
|
211.1
|
|
|
$
|
191.1
|
|
|
$
|
7.1
|
|
|
$
|
10.2
|
|
|
|
208.4
|
|
|
Investment income and others,
net |
|
|
|
|
|
|
|
|
|
|
14.1
|
|
|
|
|
|
|
|
|
|
|
|
|
2.6
|
|
||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(32.4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(30.3
|
)
|
||||||
|
Income before income
taxes |
|
|
|
|
|
|
|
|
|
$
|
192.8
|
|
|
|
|
|
|
|
|
|
|
|
$
|
180.7
|
|
||||||
|
|
For the Nine Months Ended
|
||||||||||||||||||||||||||||||
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||||||||||||
|
|
Insurance
|
|
Energy and Specialized Markets
|
|
Financial Services
|
|
Total
|
|
Insurance
|
|
Energy and Specialized Markets
|
|
Financial Services
|
|
Total
|
||||||||||||||||
|
Revenues
|
$
|
1,269.7
|
|
|
$
|
383.1
|
|
|
$
|
128.4
|
|
|
$
|
1,781.2
|
|
|
$
|
1,145.3
|
|
|
$
|
328.0
|
|
|
$
|
101.6
|
|
|
$
|
1,574.9
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of revenues
(exclusive of items shown separately below) |
|
(422.2
|
)
|
|
|
(164.7
|
)
|
|
|
(75.3
|
)
|
|
|
(662.2
|
)
|
|
|
(375.4
|
)
|
|
|
(143.5
|
)
|
|
|
(56.2
|
)
|
|
|
(575.1
|
)
|
|
Selling, general and
administrative |
|
(163.3
|
)
|
|
|
(103.6
|
)
|
|
|
(14.1
|
)
|
|
|
(281.0
|
)
|
|
|
(143.1
|
)
|
|
|
(84.1
|
)
|
|
|
(8.4
|
)
|
|
|
(235.6
|
)
|
|
Investment income and
others, net |
|
16.2
|
|
|
|
1.2
|
|
|
|
1.9
|
|
|
|
19.3
|
|
|
|
8.9
|
|
|
|
(1.3
|
)
|
|
|
0.3
|
|
|
|
7.9
|
|
|
EBITDA
|
|
700.4
|
|
|
|
116.0
|
|
|
|
40.9
|
|
|
|
857.3
|
|
|
|
635.7
|
|
|
|
99.1
|
|
|
|
37.3
|
|
|
|
772.1
|
|
|
Depreciation and
amortization of fixed assets |
|
(77.6
|
)
|
|
|
(32.2
|
)
|
|
|
(11.8
|
)
|
|
|
(121.6
|
)
|
|
|
(68.0
|
)
|
|
|
(26.1
|
)
|
|
|
(5.3
|
)
|
|
|
(99.4
|
)
|
|
Amortization of
intangible assets |
|
(16.8
|
)
|
|
|
(64.2
|
)
|
|
|
(17.5
|
)
|
|
|
(98.5
|
)
|
|
|
(9.4
|
)
|
|
|
(52.1
|
)
|
|
|
(12.1
|
)
|
|
|
(73.6
|
)
|
|
Less: Investment income
and others, net |
|
(16.2
|
)
|
|
|
(1.2
|
)
|
|
|
(1.9
|
)
|
|
|
(19.3
|
)
|
|
|
(8.9
|
)
|
|
|
1.3
|
|
|
|
(0.3
|
)
|
|
|
(7.9
|
)
|
|
Operating income
|
$
|
589.8
|
|
|
$
|
18.4
|
|
|
$
|
9.7
|
|
|
|
617.9
|
|
|
$
|
549.4
|
|
|
$
|
22.2
|
|
|
$
|
19.6
|
|
|
|
591.2
|
|
|
Investment income and others,
net |
|
|
|
|
|
|
|
|
|
|
19.3
|
|
|
|
|
|
|
|
|
|
|
|
|
7.9
|
|
||||||
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
(97.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(87.3
|
)
|
||||||
|
Income before income
taxes |
|
|
|
|
|
|
|
|
|
$
|
540.1
|
|
|
|
|
|
|
|
|
|
|
|
$
|
511.8
|
|
||||||
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Long-lived assets:
|
|
|
|
|
|
||
|
U.S
|
$
|
2,360.3
|
|
|
$
|
2,438.6
|
|
|
U.K.
|
|
2,575.0
|
|
|
|
2,656.6
|
|
|
Other countries
|
|
322.1
|
|
|
|
327.5
|
|
|
Total long-lived assets
|
$
|
5,257.4
|
|
|
$
|
5,422.7
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Three Months Ended September 30,
|
|
Percentage
Change
|
|
Nine Months Ended September 30,
|
|
Percentage
Change
|
||||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
(In millions, except for share and per share data)
|
||||||||||||||||||||
|
Statement of income data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Insurance
|
$
|
427.7
|
|
|
$
|
396.0
|
|
|
8.0
|
%
|
|
$
|
1,269.7
|
|
|
$
|
1,145.3
|
|
|
10.9
|
%
|
|
Energy and Specialized Markets
|
|
127.7
|
|
|
|
111.4
|
|
|
14.6
|
%
|
|
|
383.1
|
|
|
|
328.0
|
|
|
16.8
|
%
|
|
Financial Services
|
|
43.3
|
|
|
|
41.7
|
|
|
4.0
|
%
|
|
|
128.4
|
|
|
|
101.6
|
|
|
26.3
|
%
|
|
Revenues
|
|
598.7
|
|
|
|
549.1
|
|
|
9.0
|
%
|
|
|
1,781.2
|
|
|
|
1,574.9
|
|
|
13.1
|
%
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of revenues (exclusive of items shown
separately below)
|
|
219.2
|
|
|
|
198.5
|
|
|
10.4
|
%
|
|
|
662.2
|
|
|
|
575.1
|
|
|
15.1
|
%
|
|
Selling, general and administrative
|
|
95.7
|
|
|
|
80.9
|
|
|
18.3
|
%
|
|
|
281.0
|
|
|
|
235.6
|
|
|
19.3
|
%
|
|
Depreciation and amortization of fixed assets
|
|
39.5
|
|
|
|
33.8
|
|
|
16.9
|
%
|
|
|
121.6
|
|
|
|
99.4
|
|
|
22.3
|
%
|
|
Amortization of intangible assets
|
|
33.2
|
|
|
|
27.5
|
|
|
21.0
|
%
|
|
|
98.5
|
|
|
|
73.6
|
|
|
33.7
|
%
|
|
Total operating expenses
|
|
387.6
|
|
|
|
340.7
|
|
|
13.8
|
%
|
|
|
1,163.3
|
|
|
|
983.7
|
|
|
18.2
|
%
|
|
Operating income
|
|
211.1
|
|
|
|
208.4
|
|
|
1.3
|
%
|
|
|
617.9
|
|
|
|
591.2
|
|
|
4.5
|
%
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Investment income and others, net
|
|
14.1
|
|
|
|
2.6
|
|
|
438.0
|
%
|
|
|
19.3
|
|
|
|
7.9
|
|
|
144.0
|
%
|
|
Interest expense
|
|
(32.4
|
)
|
|
|
(30.3
|
)
|
|
6.6
|
%
|
|
|
(97.1
|
)
|
|
|
(87.3
|
)
|
|
11.2
|
%
|
|
Total other expense, net
|
|
(18.3
|
)
|
|
|
(27.7
|
)
|
|
(34.1
|
)%
|
|
|
(77.8
|
)
|
|
|
(79.4
|
)
|
|
(2.0
|
)%
|
|
Income before income taxes
|
|
192.8
|
|
|
|
180.7
|
|
|
6.7
|
%
|
|
|
540.1
|
|
|
|
511.8
|
|
|
5.5
|
%
|
|
Provision for income taxes
|
|
(26.8
|
)
|
|
|
(60.0
|
)
|
|
(55.3
|
)%
|
|
|
(87.6
|
)
|
|
|
(161.3
|
)
|
|
(45.7
|
)%
|
|
Net Income
|
$
|
166.0
|
|
|
$
|
120.7
|
|
|
37.5
|
%
|
|
$
|
452.5
|
|
|
$
|
350.5
|
|
|
29.1
|
%
|
|
Basic net income per share:
|
$
|
1.01
|
|
|
$
|
0.73
|
|
|
38.4
|
%
|
|
$
|
2.74
|
|
|
$
|
2.12
|
|
|
29.2
|
%
|
|
Diluted net income per share:
|
$
|
0.99
|
|
|
$
|
0.72
|
|
|
37.5
|
%
|
|
$
|
2.68
|
|
|
$
|
2.08
|
|
|
28.8
|
%
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
164,829,250
|
|
|
|
164,577,575
|
|
|
0.2
|
%
|
|
|
164,962,647
|
|
|
|
165,314,267
|
|
|
(0.2
|
)%
|
|
Diluted
|
|
168,200,766
|
|
|
|
167,957,058
|
|
|
0.1
|
%
|
|
|
168,614,835
|
|
|
|
168,807,405
|
|
|
(0.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
The financial operating data below sets forth the information we believe is useful for investors in evaluating our overall financial performance:
|
|||||||||||||||||||||
|
Other data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
EBITDA
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Insurance EBITDA
|
$
|
240.1
|
|
|
$
|
221.4
|
|
|
8.4
|
%
|
|
$
|
700.4
|
|
|
$
|
635.7
|
|
|
10.2
|
%
|
|
Energy and Specialized Markets EBITDA
|
|
41.2
|
|
|
|
33.3
|
|
|
24.0
|
%
|
|
|
116.0
|
|
|
|
99.1
|
|
|
17.2
|
%
|
|
Financial Services EBITDA
|
|
16.6
|
|
|
|
17.6
|
|
|
(5.7
|
)%
|
|
|
40.9
|
|
|
|
37.3
|
|
|
9.2
|
%
|
|
EBITDA
|
$
|
297.9
|
|
|
$
|
272.3
|
|
|
9.4
|
%
|
|
$
|
857.3
|
|
|
$
|
772.1
|
|
|
11.0
|
%
|
|
The following is a reconciliation of net income to EBITDA:
|
|||||||||||||||||||||
|
Net income
|
$
|
166.0
|
|
|
$
|
120.7
|
|
|
37.5
|
%
|
|
$
|
452.5
|
|
|
$
|
350.5
|
|
|
29.1
|
%
|
|
Depreciation and amortization of fixed assets and
intangible assets |
|
72.7
|
|
|
|
61.3
|
|
|
18.7
|
%
|
|
|
220.1
|
|
|
|
173.0
|
|
|
27.1
|
%
|
|
Interest expense
|
|
32.4
|
|
|
|
30.3
|
|
|
6.6
|
%
|
|
|
97.1
|
|
|
|
87.3
|
|
|
11.2
|
%
|
|
Provision for income taxes
|
|
26.8
|
|
|
|
60.0
|
|
|
(55.3
|
)%
|
|
|
87.6
|
|
|
|
161.3
|
|
|
(45.7
|
)%
|
|
EBITDA
|
$
|
297.9
|
|
|
$
|
272.3
|
|
|
9.4
|
%
|
|
$
|
857.3
|
|
|
$
|
772.1
|
|
|
11.0
|
%
|
|
(1)
|
EBITDA is a financial measure that management uses to evaluate the performance of our Company. “EBITDA” is defined as net income before interest expense, provision for income taxes, and depreciation and amortization of fixed and intangible assets. In addition, this Management’s Discussion and Analysis of Financial Condition and Results of Operations includes references to EBITDA margin, which is computed as EBITDA divided by revenues. See Note 13 of our condensed consolidated financial statements included in this Form 10-Q filing. Although EBITDA is a non-GAAP financial measure, EBITDA is frequently used by securities analysts, lenders and others in their evaluation of companies. EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for an analysis of our results of operations or cash flows from operating activities reported under GAAP. Management uses EBITDA in conjunction with GAAP operating performance measures as part of its overall assessment of company performance. Some of these limitations are:
|
|
•
|
EBITDA does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;
|
|
•
|
EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
Although depreciation and amortization are noncash charges, the assets being depreciated and amortized often will have to be replaced in the future and EBITDA does not reflect any cash requirements for such replacements; and
|
|
•
|
Other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.
|
|
|
Three Months Ended September 30,
|
|
Percentage change
|
|
Percentage change excluding recent acquisitions
|
||||||||
|
|
2018
|
|
2017
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
(In millions)
|
|
|
|
|
||||||||
|
Insurance
|
$
|
427.7
|
|
|
$
|
396.0
|
|
|
8.0
|
%
|
|
5.5
|
%
|
|
Energy and Specialized Markets
|
|
127.7
|
|
|
|
111.4
|
|
|
14.6
|
%
|
|
6.6
|
%
|
|
Financial Services
|
|
43.3
|
|
|
|
41.7
|
|
|
4.0
|
%
|
|
(9.8
|
)%
|
|
Total Revenues
|
$
|
598.7
|
|
|
$
|
549.1
|
|
|
9.0
|
%
|
|
4.7
|
%
|
|
|
Nine Months Ended September 30,
|
|
Percentage change
|
|
Percentage change excluding recent acquisitions
|
||||||||
|
|
2018
|
|
2017
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
(In millions)
|
|
|
|
|
||||||||
|
Insurance
|
$
|
1,269.7
|
|
|
$
|
1,145.3
|
|
|
10.9
|
%
|
|
7.5
|
%
|
|
Energy and Specialized Markets
|
|
383.1
|
|
|
|
328.0
|
|
|
16.8
|
%
|
|
7.9
|
%
|
|
Financial Services
|
|
128.4
|
|
|
|
101.6
|
|
|
26.3
|
%
|
|
(1.6
|
)%
|
|
Total Revenues
|
$
|
1,781.2
|
|
|
$
|
1,574.9
|
|
|
13.1
|
%
|
|
7.0
|
%
|
|
|
For the Three Months Ended September 30,
|
|
Percentage
|
|
Percentage change excluding recent acquisitions
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
(In millions)
|
|
|
|
|
||||||||
|
Underwriting & Rating
|
$
|
285.1
|
|
|
$
|
261.8
|
|
|
8.9
|
%
|
|
6.3
|
%
|
|
Claims
|
|
142.6
|
|
|
|
134.2
|
|
|
6.3
|
%
|
|
4.0
|
%
|
|
Total Insurance
|
$
|
427.7
|
|
|
$
|
396.0
|
|
|
8.0
|
%
|
|
5.5
|
%
|
|
|
For the Nine Months Ended September 30,
|
|
Percentage
|
|
Percentage change excluding recent acquisitions
|
||||||||
|
|
2018
|
|
2017
|
|
Change
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
(In millions)
|
|
|
|
|
||||||||
|
Underwriting & Rating
|
$
|
854.6
|
|
|
$
|
777.0
|
|
|
10.0
|
%
|
|
6.5
|
%
|
|
Claims
|
|
415.1
|
|
|
|
368.3
|
|
|
12.7
|
%
|
|
9.8
|
%
|
|
Total Insurance
|
$
|
1,269.7
|
|
|
$
|
1,145.3
|
|
|
10.9
|
%
|
|
7.5
|
%
|
|
|
Nine Months Ended September 30,
|
|
Percentage
Change
|
|||||||
|
|
2018
|
|
2017
|
|
||||||
|
|
|
|
|
|
|
|
|
|||
|
|
(In millions)
|
|
|
|||||||
|
Net cash provided by operating activities
|
$
|
761.0
|
|
|
$
|
592.1
|
|
|
28.5
|
%
|
|
Net cash used in investing activities
|
$
|
(103.8
|
)
|
|
$
|
(823.9
|
)
|
|
(87.4
|
)%
|
|
Net cash (used in) provided by financing activities
|
$
|
(648.5
|
)
|
|
$
|
234.3
|
|
|
(376.8
|
)%
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 4.
|
Controls and Procedures
|
|
Item 1.
|
Legal Proceedings
|
|
Item 1A.
|
Risk Factors
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
|
|
|
|
|
Total Number of
|
|
Approximate Dollar
|
|||||
|
|
|
|
|
|
|
Shares Purchased
|
|
Value of Shares that
|
|||||
|
|
Total Number
|
|
Average
|
|
as Part of Publicly
|
|
May Yet Be
|
||||||
|
|
of Shares
|
|
Price Paid
|
|
Announced Plans
|
|
Purchased Under the
|
||||||
|
Period
|
Purchased
|
|
per Share
|
|
or Programs
|
|
Plans or Programs
|
||||||
|
|
|
|
|
|
|
|
|
|
(in millions)
|
||||
|
July 1, 2018 through July 31, 2018
|
371,609
|
|
|
$
|
107.64
|
|
|
371,609
|
|
|
$
|
645.8
|
|
|
August 1, 2018 through August 31, 2018
|
135,436
|
|
|
$
|
118.88
|
|
|
135,436
|
|
|
$
|
629.7
|
|
|
September 1, 2018 through September 30, 2018
|
355,912
|
|
|
$
|
128.40
|
|
|
355,912
|
|
|
$
|
584.0
|
|
|
|
862,957
|
|
|
|
|
|
|
862,957
|
|
|
|
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
Item 4.
|
Mine Safety Disclosures
|
|
Item 5.
|
Other Information
|
|
Item 6.
|
Exhibits
|
|
|
Verisk Analytics, Inc.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date: October 30, 2018
|
By:
|
/s/ Lee M. Shavel
|
|
|
|
Lee M. Shavel
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer and Duly Authorized Officer)
|
|
Exhibit
Number
|
|
Description
|
|
|
Certification of the Chief Executive Officer of Verisk Analytics, Inc. pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.*
|
|
|
|
|
|
|
|
Certification of the Chief Financial Officer of Verisk Analytics, Inc. pursuant to Rule 13a-14 under the Securities Exchange Act of 1934.*
|
|
|
|
|
|
|
|
Certification of the Chief Executive Officer and Chief Financial Officer of Verisk Analytics, Inc. pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.*
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema.*
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase.*
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Definition Linkbase.*
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase.*
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase.*
|
|
*
|
Filed herewith.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|