These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
46-3234977
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S Employer Identification Number)
|
|
1000 Abernathy Road NE
|
|
|
Building 400, Suite 1700
|
|
|
Atlanta, Georgia
|
30328
|
|
(Address of principal executive offices)
|
(Zip code)
|
|
(770) 391-8200
|
|
|
(Registrant's telephone number, including area code)
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common stock, $0.01 par value
|
New York Stock Exchange
|
|
Securities registered pursuant to Section 12(g) of the Act: None
|
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
x
|
Non-accelerated filer
|
¨
|
Smaller reporting company
|
¨
|
|
|
|
Page
|
|
|
|
|
|
Part I
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
Part II
|
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
|
|
|
Part III
|
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
|
|
|
Part IV
|
|
|
|
Item 15.
|
||
|
|
|
|
|
•
|
All financial statements and notes thereto presented in this report for the year ended December 31, 2014 include the legacy xpedx business for the full twelve months presented and the legacy Unisource business from July 1, 2014;
|
|
•
|
All financial statements and notes thereto presented in this report for the year ended December 31, 2013 reflect the results of the legacy xpedx business only.
|
|
•
|
Print
– The Print segment sells and distributes commercial printing, writing, copying, digital, wide format and specialty paper products, graphics consumables and graphics equipment primarily in the U.S., Canada and Mexico. This segment also includes customized paper conversion services of commercial printing paper for distribution to document centers and form printers. Our broad geographic platform of operations coupled with the breadth of paper and graphics products, including our exclusive private brand offerings, provides a foundation to service national, regional and local customers across North America.
|
|
•
|
Publishing
– The Publishing segment sells and distributes coated and uncoated commercial printing papers to publishers, retailers, converters, printers and specialty businesses for use in magazines, catalogs, books, directories, gaming, couponing, retail inserts and direct mail. This segment also provides print management, procurement and supply chain management solutions to simplify paper and print procurement processes for our customers.
|
|
•
|
Packaging
– The Packaging segment provides standard as well as custom and comprehensive packaging solutions for customers based in North America and in key global markets. The business is strategically focused on higher growth industries including light industrial/general manufacturing, food production, fulfillment and internet retail, as well as niche verticals based on geographical and functional expertise. Veritiv’s packaging professionals create customer value through supply chain solutions, structural and graphic packaging design and engineering, automation, workflow and equipment services, contract packaging, and kitting and fulfillment.
|
|
•
|
Facility Solutions
– The Facility Solutions segment sources and sells cleaning, break-room and other supplies such as towels, tissues, wipers and dispensers, can liners, commercial cleaning chemicals, soaps and sanitizers, sanitary maintenance supplies and equipment, safety and hazard supplies, and shampoos and amenities primarily in the U.S., Canada and Mexico. Veritiv is a leading distributor in the Facility Solutions segment. Through this segment we manage a world class network of leading suppliers in most facilities solutions categories. Additionally, we offer total cost of ownership solutions with re-merchandising, budgeting and compliance reporting, inventory management, and a sales-force trained to bring leading vertical expertise to the major North American geographies.
|
|
|
Year Ended December 31,
|
||||
|
|
2015
|
|
2014
|
|
2013
|
|
Print
|
38%
|
|
40%
|
|
43%
|
|
Publishing
|
14%
|
|
15%
|
|
14%
|
|
Packaging
|
32%
|
|
30%
|
|
28%
|
|
Facility Solutions
|
15%
|
|
14%
|
|
15%
|
|
Corporate & Other
|
1%
|
|
1%
|
|
—%
|
|
Total
|
100%
|
|
100%
|
|
100%
|
|
•
|
Coated and uncoated papers, coated board and cut size under the Endurance, uBrand, nordic+, Econosource, Comet, Starbrite Opaque Select and other brands;
|
|
•
|
Packaging products under the TUFflex brand, which include stretch film, carton sealing tape and other specialty tapes; and
|
|
•
|
Cleaning chemicals, skin care products, sanitary maintenance supplies and a wide range of facility supplies products under the Reliable and Spring Grove brands.
|
|
|
Year Ended December 31,
|
||
|
|
2015
|
|
2014
|
|
Print
|
19%
|
|
21%
|
|
Publishing
|
—%
|
|
—%
|
|
Packaging
|
6%
|
|
8%
|
|
Facility Solutions
|
8%
|
|
9%
|
|
Corporate & Other
|
—%
|
|
—%
|
|
Total Company
|
10%
|
|
12%
|
|
•
|
Print
– Industry sources estimate that there are hundreds of regional and local companies engaged in the marketing and distribution of paper and graphics products. While the Company believes there are few national distributors of paper and graphics products similar to Veritiv, several regional and local distributors have cooperated together to serve customers nationally. The Company’s customers also have the opportunity to purchase products directly from paper and graphics manufacturers. In addition, competitors also include regional and local specialty distributors, office supply and big box stores, independent brokers and large commercial printers that broker the sale of paper in connection with the sale of their printing services.
|
|
•
|
Publishing
– The publishing market is serviced by printers, paper brokers and distributors. The Company’s customers also have the opportunity to purchase paper directly from paper manufacturers. The market consists primarily of magazine and book publishers, cataloguers, direct mailers and retail customers using catalog, insert and direct mail as a method of advertising. Veritiv’s brokerage companies, Bulkley Dunton and Graphic Communications, act in a consulting capacity in the selection of products as well as providing supply chain services and solutions.
|
|
•
|
Packaging
– The packaging market is fragmented and consists of competition from national and regional packaging distributors, national and regional manufacturers of packaging materials, independent brokers and both catalog-based and online business-to-business suppliers. Veritiv believes there are few national packaging distributors with substrate neutral design capabilities similar to the Company’s capabilities.
|
|
•
|
Facility Solutions
– There are few national, but numerous regional and local distributors of facility supply solutions. Several groups of distributors have created strategic alliances among multiple distributors to provide broader geographic coverage for larger customers. Other key competitors include the business-to-business divisions of big box stores, purchasing group affiliates and both catalog-based and online business-to-business suppliers.
|
|
Name
|
|
Age
|
|
Position
|
|
Mary A. Laschinger
|
|
55
|
|
Chairman and Chief Executive Officer
|
|
Stephen J. Smith
|
|
52
|
|
Senior Vice President and Chief Financial Officer
|
|
Charles B. Henry
|
|
51
|
|
Senior Vice President Corporate Services
|
|
Mark W. Hianik
|
|
55
|
|
Senior Vice President, General Counsel and Corporate Secretary
|
|
Thomas S. Lazzaro
|
|
52
|
|
Senior Vice President Field Sales and Operations
|
|
Barry R. Nelson
|
|
51
|
|
Senior Vice President Facility Solutions
|
|
Elizabeth Patrick
|
|
48
|
|
Senior Vice President and Chief Human Resources Officer
|
|
Darin W. Tang
|
|
50
|
|
Senior Vice President Packaging
|
|
Adam W. Taylor
|
|
37
|
|
Senior Vice President and Chief Strategy Officer
|
|
Daniel J. Watkoske
|
|
47
|
|
Senior Vice President Print
|
|
•
|
limiting our ability to obtain additional debt or equity financing for working capital, capital expenditures, debt service requirements, acquisitions and general corporate or other purposes;
|
|
•
|
increasing our cost of borrowing;
|
|
•
|
requiring that a substantial portion of our cash flows from operations be dedicated to payments on our indebtedness instead of other purposes, including operations, capital expenditures and future business opportunities;
|
|
•
|
making it more difficult for us to make payments on our indebtedness or satisfy other obligations;
|
|
•
|
exposing us to risk of (i) increased interest rates on our borrowings in excess of our interest rate cap and (ii) increased interest rates of up to 3% on our borrowings covered by our interest rate cap because all of our borrowings under the ABL Facility are at variable rates of interest;
|
|
•
|
limiting our ability to make the expenditures necessary to complete the integration of xpedx’s business with Unisource’s business;
|
|
•
|
limiting our ability to adjust to changing market conditions and placing us at a competitive disadvantage compared to our competitors that have less debt; and
|
|
•
|
increasing our vulnerability to a downturn in general economic conditions or in our business, and making us unable to carry out capital spending that is important to our growth.
|
|
•
|
incur additional indebtedness or guaranties, or issue certain preferred shares;
|
|
•
|
pay dividends, redeem stock or make other distributions;
|
|
•
|
repurchase, prepay or redeem subordinated indebtedness;
|
|
•
|
make investments or acquisitions;
|
|
•
|
create liens;
|
|
•
|
make negative pledges;
|
|
•
|
consolidate or merge with another company;
|
|
•
|
sell or otherwise dispose of all or substantially all of our assets;
|
|
•
|
enter into certain transactions with affiliates; and
|
|
•
|
change the nature of our business.
|
|
•
|
the challenge of integrating the xpedx and Unisource businesses and carrying on the ongoing operations of each business;
|
|
•
|
the challenge of integrating the business cultures of each company;
|
|
•
|
the challenge and cost of integrating the IT systems of each company; and
|
|
•
|
the potential difficulty in retaining key employees and sales personnel of xpedx and Unisource.
|
|
•
|
cease, or permit certain of our wholly owned subsidiaries to cease, the active conduct of a business that was conducted immediately prior to the Spin-off or from holding certain assets held at the time of the Spin-off;
|
|
•
|
dissolve, liquidate, take any action that is a liquidation for U.S. federal income tax purposes, merge or consolidate with any other person (other than pursuant to the Mergers), or permit certain of our wholly owned subsidiaries from doing any of the foregoing; or
|
|
•
|
approve or allow an extraordinary contribution to us by our shareholders in exchange for stock, redeem or otherwise repurchase (directly or indirectly) any of our stock, or amend our certificate of incorporation or other organizational documents, or take any other action, if such amendment or other action would affect the relative voting rights of our capital stock.
|
|
•
|
actual or anticipated fluctuations in the operating results of our company due to factors related to our business;
|
|
•
|
success or failure of the strategy of our company;
|
|
•
|
the quarterly or annual earnings of our company, or those of other companies in our industry;
|
|
•
|
continued industry-wide decrease in demand for paper and related products;
|
|
•
|
our ability to obtain third-party financing as needed;
|
|
•
|
announcements by us or our competitors of significant acquisitions or dispositions;
|
|
•
|
the inability to issue equity securities or convertible debt securities during the two year period following the Distribution Date without jeopardizing the intended tax consequences of the Transactions;
|
|
•
|
restrictions on our ability to pay dividends under our ABL Facility;
|
|
•
|
changes in accounting standards, policies, guidance, interpretations or principles;
|
|
•
|
the operating and stock price performance of other comparable companies;
|
|
•
|
investor perception of our company;
|
|
•
|
natural or environmental disasters that investors believe may affect our company;
|
|
•
|
overall market fluctuations;
|
|
•
|
results from any material litigation or government investigation;
|
|
•
|
changes in laws and regulations affecting our company or any of the principal products sold by our company; and
|
|
•
|
general economic conditions and other external factors.
|
|
•
|
authorize the issuance of "blank check" preferred stock that could be issued by our board of directors to thwart a takeover attempt;
|
|
•
|
limit the ability of shareholders to remove directors;
|
|
•
|
provide that vacancies on our board of directors, including vacancies resulting from an enlargement of our board of directors, may be filled only by a majority vote of directors then in office;
|
|
•
|
prohibit shareholders from calling special meetings of shareholders unless called by the holders of not less than 20% of our outstanding shares of common stock;
|
|
•
|
prohibit shareholder action by written consent, unless initiated by the holders of not less than 20% of the outstanding shares of common stock;
|
|
•
|
establish advance notice requirements for nominations of candidates for election as directors or to bring other business before an annual meeting of our shareholders; and
|
|
•
|
require the approval of holders of at least a majority of the outstanding shares of our common stock to amend our by-laws and certain provisions of our charter.
|
|
|
|
2015
|
|
2014
|
||||||||||||
|
|
|
High
|
|
Low
|
|
High
|
|
Low
|
||||||||
|
1st Quarter
|
|
$
|
54.50
|
|
|
$
|
43.82
|
|
|
n/a
|
|
|
n/a
|
|
||
|
2nd Quarter
|
|
$
|
45.68
|
|
|
$
|
35.05
|
|
|
n/a
|
|
|
n/a
|
|
||
|
3rd Quarter
|
|
$
|
39.04
|
|
|
$
|
32.77
|
|
|
$
|
53.21
|
|
|
$
|
31.94
|
|
|
4th Quarter
|
|
$
|
44.80
|
|
|
$
|
35.72
|
|
|
$
|
52.23
|
|
|
$
|
40.93
|
|
|
•
|
Anixter International Inc.
|
•
|
Genuine Parts Company
|
•
|
Resolute Forest Products Inc.
|
|
•
|
Applied Industrial Technologies, Inc.
|
•
|
Graphic Packaging Holding Company
|
•
|
ScanSource, Inc.
|
|
•
|
Arrow Electronics, Inc.
|
•
|
InnerWorkings Inc.
|
•
|
Sealed Air Corporation
|
|
•
|
Avery Dennison Corporation
|
•
|
International Paper Company
|
•
|
Sonoco Products Company
|
|
•
|
Avnet, Inc.
|
•
|
Kaman Corporation
|
•
|
Staples, Inc.
|
|
•
|
Bemis Company, Inc.
|
•
|
KapStone Paper and Packaging Corporation
|
•
|
W.W. Grainger, Inc.
|
|
•
|
Brady Corporation
|
•
|
MSC Industrial Direct Co. Inc.
|
•
|
Wausau Paper Corporation
|
|
•
|
Deluxe Corporation
|
•
|
Neenah Paper, Inc.
|
•
|
WESCO International Inc.
|
|
•
|
Domtar Corporation
|
•
|
Office Depot, Inc.
|
•
|
WestRock Company
|
|
•
|
Ennis Inc.
|
•
|
Packaging Corporation of America
|
|
|
|
•
|
Essendant Inc.
|
•
|
PH Glatfelter Company
|
|
|
|
•
|
Fastenal Company
|
•
|
R.R. Donnelley & Sons Company
|
|
|
|
•
|
MeadWestvaco Corporation was removed from the group as it merged with Rock-Tenn Company to form WestRock Company. Rock-Tenn now trades under the name WestRock Company.
|
|
•
|
United Stationers now trades under the name Essendant Inc.
|
|
(in millions, except per share data)
|
As of and for the Year Ended December 31,
|
||||||||||||||||||
|
Statement of Operations Data
|
2015
|
|
2014
(1)
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
Net sales
|
$
|
8,717.7
|
|
|
$
|
7,406.5
|
|
|
$
|
5,652.4
|
|
|
$
|
6,012.0
|
|
|
$
|
6,509.2
|
|
|
Cost of products sold
|
7,160.3
|
|
|
6,180.9
|
|
|
4,736.8
|
|
|
5,036.7
|
|
|
5,475.3
|
|
|||||
|
Distribution expenses
|
521.8
|
|
|
426.2
|
|
|
314.2
|
|
|
324.0
|
|
|
324.5
|
|
|||||
|
Selling and administrative expenses
|
853.9
|
|
|
689.1
|
|
|
548.2
|
|
|
580.6
|
|
|
598.7
|
|
|||||
|
Depreciation and amortization
|
56.9
|
|
|
37.6
|
|
|
17.1
|
|
|
14.0
|
|
|
15.6
|
|
|||||
|
Merger and integration expenses
|
34.9
|
|
|
75.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restructuring charges
|
11.3
|
|
|
4.0
|
|
|
37.9
|
|
|
35.1
|
|
|
43.6
|
|
|||||
|
Operating income (loss)
|
78.6
|
|
|
(6.4
|
)
|
|
(1.8
|
)
|
|
21.6
|
|
|
51.5
|
|
|||||
|
Income tax expense (benefit)
|
18.2
|
|
|
(2.1
|
)
|
|
0.4
|
|
|
9.1
|
|
|
21.2
|
|
|||||
|
Income (loss) from continuing operations
|
26.7
|
|
|
(19.5
|
)
|
|
0.0
|
|
|
14.4
|
|
|
35.5
|
|
|||||
|
Income (loss) from discontinued operations, net of income taxes
|
—
|
|
|
(0.1
|
)
|
|
0.2
|
|
|
(10.0
|
)
|
|
(13.6
|
)
|
|||||
|
Net income (loss)
|
26.7
|
|
|
(19.6
|
)
|
|
0.2
|
|
|
4.4
|
|
|
21.9
|
|
|||||
|
Earnings (loss) per share
(2)
:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic and diluted
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Continuing operations
|
$
|
1.67
|
|
|
$
|
(1.61
|
)
|
|
$
|
0.00
|
|
|
$
|
1.76
|
|
|
$
|
4.35
|
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
0.02
|
|
|
(1.23
|
)
|
|
(1.67
|
)
|
|||||
|
Basic and diluted earnings (loss) per share
|
$
|
1.67
|
|
|
$
|
(1.62
|
)
|
|
$
|
0.02
|
|
|
$
|
0.53
|
|
|
$
|
2.68
|
|
|
Balance Sheet Data (at period end)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts receivable, net
|
$
|
1,037.5
|
|
|
$
|
1,115.1
|
|
|
$
|
669.7
|
|
|
$
|
680.6
|
|
|
$
|
731.7
|
|
|
Inventories
|
720.6
|
|
|
673.2
|
|
|
360.9
|
|
|
373.4
|
|
|
387.2
|
|
|||||
|
Total assets
|
2,476.9
|
|
|
2,574.5
|
|
|
1,256.9
|
|
|
1,307.9
|
|
|
1,379.7
|
|
|||||
|
Long-term debt, net of current maturities
|
800.5
|
|
|
855.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Financing obligations to related party, less current portion
|
197.8
|
|
|
212.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Defined benefit pension obligations
|
28.7
|
|
|
36.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other non-current liabilities
|
105.6
|
|
|
107.2
|
|
|
12.5
|
|
|
16.9
|
|
|
16.4
|
|
|||||
|
•
|
Print
– The Print segment sells and distributes commercial printing, writing, copying, digital, wide format and specialty paper products, graphics consumables and graphics equipment primarily in the U.S., Canada and Mexico. This segment also includes customized paper conversion services of commercial printing paper for distribution to document centers and form printers. The Company's broad geographic platform of operations coupled with the breadth of paper and graphics products, including its exclusive private brand offerings, provides a foundation to service national, regional and local customers across North America.
|
|
•
|
Publishing
– The Publishing segment sells and distributes coated and uncoated commercial printing papers to publishers, retailers, converters, printers and specialty businesses for use in magazines, catalogs, books, directories, gaming, couponing, retail inserts and direct mail. This segment also provides print management, procurement and supply chain management solutions to simplify paper and print procurement processes for its customers.
|
|
•
|
Packaging
– The Packaging segment provides standard as well as custom and comprehensive packaging solutions for customers based in North America and in key global markets. The business is strategically focused on higher growth industries including light industrial/general manufacturing, food production, fulfillment and internet retail, as well as niche verticals based on geographical and functional expertise. Veritiv’s packaging professionals create customer value through supply chain solutions, structural and graphic packaging design and engineering, automation, workflow and equipment services, contract packaging, and kitting and fulfillment.
|
|
•
|
Facility Solutions
– The Facility Solutions segment sources and sells cleaning, break-room and other supplies such as towels, tissues, wipers and dispensers, can liners, commercial cleaning chemicals, soaps and sanitizers, sanitary maintenance supplies and equipment, safety and hazard supplies, and shampoos and amenities primarily in the U.S., Canada and Mexico. Veritiv is a leading distributor in the Facility Solutions segment. Through this segment we manage a world class network of leading suppliers in most facilities solutions categories. Additionally, we offer total cost of ownership solutions with re-merchandising, budgeting and compliance reporting, inventory management, and a sales-force trained to bring leading vertical expertise to the major North American geographies.
|
|
|
Year Ended December 31, 2015
|
|
Year Ended December 31, 2014
|
||||||||||||
|
(in millions)
|
Veritiv
As Reported
|
|
Veritiv
As Reported |
|
Pro Forma Adjust-ments
|
|
Veritiv Pro Forma
|
||||||||
|
Net income (loss)
|
$
|
26.7
|
|
|
$
|
(19.6
|
)
|
|
$
|
(16.2
|
)
|
|
$
|
(35.8
|
)
|
|
Interest expense, net
|
27.0
|
|
|
14.0
|
|
|
12.4
|
|
|
26.4
|
|
||||
|
Income tax expense (benefit)
|
18.2
|
|
|
(2.1
|
)
|
|
6.8
|
|
|
4.7
|
|
||||
|
Depreciation and amortization
|
56.9
|
|
|
37.6
|
|
|
16.8
|
|
|
54.4
|
|
||||
|
EBITDA
|
$
|
128.8
|
|
|
$
|
29.9
|
|
|
$
|
19.8
|
|
|
$
|
49.7
|
|
|
Restructuring charges
|
11.3
|
|
|
4.0
|
|
|
0.2
|
|
|
4.2
|
|
||||
|
Non-restructuring stock-based compensation
|
3.8
|
|
|
4.0
|
|
|
0.1
|
|
|
4.1
|
|
||||
|
LIFO expense (income)
|
(7.3
|
)
|
|
6.3
|
|
|
1.3
|
|
|
7.6
|
|
||||
|
Non-restructuring asset impairment charges
|
2.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Non-restructuring severance charges
|
3.3
|
|
|
2.6
|
|
|
0.4
|
|
|
3.0
|
|
||||
|
Gain on sale of joint venture
|
—
|
|
|
—
|
|
|
(6.6
|
)
|
|
(6.6
|
)
|
||||
|
Merger and integration expenses
|
34.9
|
|
|
75.1
|
|
|
14.1
|
|
|
89.2
|
|
||||
|
Fair value adjustment on TRA contingent liability
|
1.9
|
|
|
1.7
|
|
|
—
|
|
|
1.7
|
|
||||
|
Other
|
2.7
|
|
|
(1.7
|
)
|
|
2.3
|
|
|
0.6
|
|
||||
|
Loss from discontinued operations, net of income taxes
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
|
Adjusted EBITDA
|
$
|
182.0
|
|
|
$
|
122.0
|
|
|
$
|
31.6
|
|
|
$
|
153.6
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
$
|
8,717.7
|
|
|
$
|
7,406.5
|
|
|
$
|
1,907.6
|
|
|
$
|
9,314.1
|
|
|
Adjusted EBITDA / Pro Forma Adjusted EBITDA as a % of net sales
|
2.1
|
%
|
|
1.6
|
%
|
|
|
|
1.6
|
%
|
|||||
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income (loss)
|
|
$
|
26.7
|
|
|
$
|
(19.6
|
)
|
|
$
|
0.2
|
|
|
Interest expense, net
|
|
27.0
|
|
|
14.0
|
|
|
—
|
|
|||
|
Income tax expense (benefit)
|
|
18.2
|
|
|
(2.1
|
)
|
|
0.4
|
|
|||
|
Depreciation and amortization
|
|
56.9
|
|
|
37.6
|
|
|
17.1
|
|
|||
|
EBITDA
|
|
$
|
128.8
|
|
|
$
|
29.9
|
|
|
$
|
17.7
|
|
|
Restructuring charges
|
|
11.3
|
|
|
4.0
|
|
|
37.9
|
|
|||
|
Non-restructuring stock-based compensation
|
|
3.8
|
|
|
4.0
|
|
|
13.1
|
|
|||
|
LIFO expense (income)
|
|
(7.3
|
)
|
|
6.3
|
|
|
3.4
|
|
|||
|
Non-restructuring asset impairment charges
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|||
|
Non-restructuring severance charges
|
|
3.3
|
|
|
2.6
|
|
|
2.3
|
|
|||
|
Merger and integration expenses
|
|
34.9
|
|
|
75.1
|
|
|
—
|
|
|||
|
Fair value adjustment on TRA contingent liability
|
|
1.9
|
|
|
1.7
|
|
|
—
|
|
|||
|
Other
|
|
2.7
|
|
|
(1.7
|
)
|
|
—
|
|
|||
|
Loss (income) from discontinued operations, net of income taxes
|
|
—
|
|
|
0.1
|
|
|
(0.2
|
)
|
|||
|
Adjusted EBITDA
|
|
$
|
182.0
|
|
|
$
|
122.0
|
|
|
$
|
74.2
|
|
|
|
|
|
|
|
|
|
||||||
|
Net sales
|
|
$
|
8,717.7
|
|
|
$
|
7,406.5
|
|
|
$
|
5,652.4
|
|
|
Adjusted EBITDA as a % of net sales
|
|
2.1
|
%
|
|
1.6
|
%
|
|
1.3
|
%
|
|||
|
•
|
Does not reflect the Company’s income tax expenses or the cash requirements to pay its taxes; and
|
|
•
|
Although depreciation and amortization charges are non-cash charges, it does not reflect that the assets being depreciated and amortized will often have to be replaced in the future, and the foregoing metrics do not reflect any cash requirements for such replacements.
|
|
|
Year Ended December 31,
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
Increase (Decrease) %
|
|
Increase (Decrease) %
|
||||||||
|
Net sales
|
$
|
8,717.7
|
|
|
$
|
7,406.5
|
|
|
$
|
5,652.4
|
|
|
17.7
|
%
|
|
31.0
|
%
|
|
Cost of products sold (exclusive of depreciation and amortization shown separately below)
|
7,160.3
|
|
|
6,180.9
|
|
|
4,736.8
|
|
|
15.8
|
%
|
|
30.5
|
%
|
|||
|
Distribution expenses
|
521.8
|
|
|
426.2
|
|
|
314.2
|
|
|
22.4
|
%
|
|
35.6
|
%
|
|||
|
Selling and administrative expenses
|
853.9
|
|
|
689.1
|
|
|
548.2
|
|
|
23.9
|
%
|
|
25.7
|
%
|
|||
|
Depreciation and amortization
|
56.9
|
|
|
37.6
|
|
|
17.1
|
|
|
51.3
|
%
|
|
119.9
|
%
|
|||
|
Merger and integration expenses
|
34.9
|
|
|
75.1
|
|
|
—
|
|
|
(53.5
|
)%
|
|
*
|
|
|||
|
Restructuring charges
|
11.3
|
|
|
4.0
|
|
|
37.9
|
|
|
182.5
|
%
|
|
(89.4
|
)%
|
|||
|
Operating income (loss)
|
78.6
|
|
|
(6.4
|
)
|
|
(1.8
|
)
|
|
*
|
|
|
*
|
|
|||
|
Interest expense, net
|
27.0
|
|
|
14.0
|
|
|
—
|
|
|
92.9
|
%
|
|
*
|
|
|||
|
Other expense (income), net
|
6.7
|
|
|
1.2
|
|
|
(2.2
|
)
|
|
*
|
|
|
*
|
|
|||
|
Income (loss) from continuing operations before income taxes
|
44.9
|
|
|
(21.6
|
)
|
|
0.4
|
|
|
*
|
|
|
*
|
|
|||
|
Income tax expense (benefit)
|
18.2
|
|
|
(2.1
|
)
|
|
0.4
|
|
|
*
|
|
|
*
|
|
|||
|
Income (loss) from continuing operations
|
26.7
|
|
|
(19.5
|
)
|
|
0.0
|
|
|
*
|
|
|
*
|
|
|||
|
Income (loss) from discontinued operations, net of income taxes
|
—
|
|
|
(0.1
|
)
|
|
0.2
|
|
|
*
|
|
|
*
|
|
|||
|
Net income (loss)
|
$
|
26.7
|
|
|
$
|
(19.6
|
)
|
|
$
|
0.2
|
|
|
*
|
|
|
*
|
|
|
•
|
2015 compared to 2014:
Net sales increased due primarily to the net sales contribution of $1,798.8 million, or 24.3%, from the Merger. Excluding the impact of the Merger, net sales declined by $487.6 million, or 6.6%, due to declines in the Print, Publishing and Facility Solutions reportable segments. See the “Segment Results” section for additional discussion. Effective January 1, 2016, the Company harmonized its shipping terms to be f.o.b. destination. Previously, certain revenue transactions for the legacy xpedx business were designated as f.o.b. shipping point. Management determined that any shipments in transit at December 31, 2015 would honor the f.o.b. destination terms resulting in a reduction of $27.0 million in net sales for the year ended December 31, 2015. This change in shipping
|
|
•
|
2014 compared to 2013:
Net sales increased due primarily to the net sales contribution of $2,040.5 million, or 36.1%, from the Merger and due to an increase in legacy xpedx Packaging segment sales of 2.9%. These increases were partially offset by an 8.2% decrease in net sales in the legacy xpedx Print, Publishing and Facility Solutions segments. See the “Segment Results” section for additional discussion.
|
|
•
|
2015 compared to 2014:
Cost of products sold increased due primarily to incremental costs of $1,456.3 million, or 23.6%, attributable to the Merger. This increase was partially offset by a $476.9 million, or 7.7%, decrease in cost of products sold primarily driven by a decline in sales
as previously discussed. The above-noted change in shipping terms resulted in a reduction to cost of products sold of $24.4 million for the year ended December 31, 2015.
|
|
•
|
2014 compared to 2013:
Cost of products sold increased due primarily to incremental costs of $1,677.3 million, or 35.4%, attributable to the Merger. This increase was partially offset by a 4.9% decrease in legacy xpedx cost of products sold. The percentage decrease in cost of products sold was driven by a decline in Facilities Solutions, Print and Publishing cost of products sold. The declines in the three segments were driven primarily by declines in sales volume.
|
|
•
|
2015 compared to 2014:
Distribution expenses increased due primarily to incremental expenses of $121.8 million, or 28.6%, attributable to the Merger. Excluding the impact of the Merger, distribution expenses decreased by $26.2 million, or 6.1%. The decline was driven by (i) a $16.8 million decrease in vehicle operation expenses due primarily to reductions in fuel and third-party freight expenses, (ii) a $4.7 million decrease in facilities expenses primarily driven by warehouse consolidations, (iii) a $1.8 million decrease in personnel costs due to lower sales volumes, (iv) a $1.1 million decrease in temporary labor and (v) a $1.8 million decrease in various other expenses.
|
|
•
|
2014 compared to 2013:
Distribution expenses increased due primarily to incremental expenses of $131.4 million, or 41.8%, attributable to the Merger. This increase was partially offset by a 6.2% decrease in legacy xpedx distribution expenses. The decline in legacy xpedx distribution expenses was driven by (i) an $11.3 million decrease in vehicle operation expenses due primarily to a reduction in third-party freight expense, (ii) a $4.1 million decrease in personnel costs driven by a reduction in headcount and (iii) a $3.3 million one-time benefit related to a change in Veritiv’s vacation policy.
|
|
•
|
2015 compared to 2014:
Selling and administrative expenses increased due primarily to incremental expenses of $194.7 million, or 28.3%, from the Merger. Excluding the impact of the Merger, selling and administrative expenses decreased by $29.9 million, or 4.3%. The decrease was primarily attributed to (i) a $16.4 million decrease in personnel costs driven primarily by a restructuring of the corporate general and administrative functions, (ii) a $7.7 million decline in bad debt expense primarily driven by the Print segment, (iii) a $4.6 million benefit related to the removal of International Paper overhead allocations, and (iv) a $1.2 million decrease in various other expenses. The above noted change in shipping terms resulted in a reduction to selling and administrative expenses of $0.8 million for the year ended December 31, 2015.
|
|
•
|
2014 compared to 2013:
Selling and administrative expenses increased due primarily to incremental expenses of $191.9 million, or 35.0%, from the Merger. This increase was partially offset by a $51.0 million decrease in legacy xpedx selling and administrative expenses. The decrease in legacy xpedx selling and administrative expenses is primarily attributed to: (i) a $29.9 million reduction in allocated expenses from International Paper, (ii) a $9.6 million one-time benefit related to the change in the vacation policy previously noted, (iii) a $4.0 million decrease in personnel costs due to a reduction in headcount, (iv) a $4.0 million decrease in sales professional training, (v) a $2.4 million reduction in IT project spending and (vi) a $1.1 million decline in various other expenses.
|
|
•
|
2015 compared to 2014:
Depreciation and amortization expenses increased due primarily to the Merger.
|
|
•
|
2014 compared to 2013:
Depreciation and amortization expenses increased due primarily to incremental expenses of $19.0 million, or 111.1%, attributable to the Merger. Legacy xpedx depreciation and amortization expenses increased an additional 8.8% due primarily to an increase in capital leases for tractor-trailer power units.
|
|
(in millions)
|
Print
|
|
Publishing
|
|
Packaging
|
|
Facility Solutions
|
|
Corporate & Other
|
|
Total
|
||||||||||||
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
$
|
3,271.8
|
|
|
$
|
1,215.5
|
|
|
$
|
2,829.9
|
|
|
$
|
1,289.3
|
|
|
$
|
111.2
|
|
|
$
|
8,717.7
|
|
|
Adjusted EBITDA
|
$
|
79.0
|
|
|
$
|
34.7
|
|
|
$
|
212.6
|
|
|
$
|
41.7
|
|
|
$
|
(186.0
|
)
|
|
$
|
182.0
|
|
|
Adjusted EBITDA as a % of net sales
|
2.4
|
%
|
|
2.9
|
%
|
|
7.5
|
%
|
|
3.2
|
%
|
|
*
|
|
|
2.1
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
$
|
2,956.1
|
|
|
$
|
1,075.5
|
|
|
$
|
2,259.4
|
|
|
$
|
1,070.3
|
|
|
$
|
45.2
|
|
|
$
|
7,406.5
|
|
|
Adjusted EBITDA
|
$
|
55.4
|
|
|
$
|
27.1
|
|
|
$
|
157.0
|
|
|
$
|
33.6
|
|
|
$
|
(151.1
|
)
|
|
$
|
122.0
|
|
|
Adjusted EBITDA as a % of net sales
|
1.9
|
%
|
|
2.5
|
%
|
|
6.9
|
%
|
|
3.1
|
%
|
|
*
|
|
|
1.6
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
$
|
2,399.6
|
|
|
$
|
807.9
|
|
|
$
|
1,600.3
|
|
|
$
|
844.6
|
|
|
$
|
—
|
|
|
$
|
5,652.4
|
|
|
Adjusted EBITDA
|
$
|
43.9
|
|
|
$
|
16.4
|
|
|
$
|
117.9
|
|
|
$
|
14.4
|
|
|
$
|
(118.4
|
)
|
|
$
|
74.2
|
|
|
Adjusted EBITDA as a % of net sales
|
1.8
|
%
|
|
2.0
|
%
|
|
7.4
|
%
|
|
1.7
|
%
|
|
—
|
|
|
1.3
|
%
|
||||||
|
|
Year Ended December 31,
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
Increase (Decrease) %
|
|
Increase (Decrease) %
|
||||||||
|
Net sales
|
$
|
3,271.8
|
|
|
$
|
2,956.1
|
|
|
$
|
2,399.6
|
|
|
10.7
|
%
|
|
23.2
|
%
|
|
Adjusted EBITDA
|
$
|
79.0
|
|
|
$
|
55.4
|
|
|
$
|
43.9
|
|
|
42.6
|
%
|
|
26.2
|
%
|
|
Adjusted EBITDA as a % of net sales
|
2.4
|
%
|
|
1.9
|
%
|
|
1.8
|
%
|
|
|
|
|
|||||
|
|
Increase (Decrease)
|
||||||
|
(in millions)
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||
|
Volume
|
$
|
(339.8
|
)
|
|
$
|
(167.1
|
)
|
|
Foreign currency
|
(20.0
|
)
|
|
(0.6
|
)
|
||
|
Price/Mix
|
27.5
|
|
|
(9.3
|
)
|
||
|
Merger
|
656.9
|
|
|
733.5
|
|
||
|
Other
|
(8.9
|
)
|
|
—
|
|
||
|
|
$
|
315.7
|
|
|
$
|
556.5
|
|
|
|
Year Ended December 31,
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
Increase (Decrease) %
|
|
Increase (Decrease) %
|
||||||||
|
Net sales
|
$
|
1,215.5
|
|
|
$
|
1,075.5
|
|
|
$
|
807.9
|
|
|
13.0
|
%
|
|
33.1
|
%
|
|
Adjusted EBITDA
|
$
|
34.7
|
|
|
$
|
27.1
|
|
|
$
|
16.4
|
|
|
28.0
|
%
|
|
65.2
|
%
|
|
Adjusted EBITDA as a % of net sales
|
2.9
|
%
|
|
2.5
|
%
|
|
2.0
|
%
|
|
|
|
|
|||||
|
|
Increase (Decrease)
|
||||||
|
(in millions)
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||
|
Volume
|
$
|
(69.3
|
)
|
|
$
|
(50.9
|
)
|
|
Foreign currency
|
(1.7
|
)
|
|
—
|
|
||
|
Price/Mix
|
(9.8
|
)
|
|
(7.4
|
)
|
||
|
Merger
|
232.7
|
|
|
325.9
|
|
||
|
Other
|
(11.9
|
)
|
|
—
|
|
||
|
|
$
|
140.0
|
|
|
$
|
267.6
|
|
|
|
Year Ended December 31,
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
Increase (Decrease) %
|
|
Increase (Decrease) %
|
||||||||
|
Net sales
|
$
|
2,829.9
|
|
|
$
|
2,259.4
|
|
|
$
|
1,600.3
|
|
|
25.3
|
%
|
|
41.2
|
%
|
|
Adjusted EBITDA
|
$
|
212.6
|
|
|
$
|
157.0
|
|
|
$
|
117.9
|
|
|
35.4
|
%
|
|
33.2
|
%
|
|
Adjusted EBITDA as a % of net sales
|
7.5
|
%
|
|
6.9
|
%
|
|
7.4
|
%
|
|
|
|
|
|||||
|
|
Increase (Decrease)
|
||||||
|
(in millions)
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||
|
Volume
|
$
|
13.0
|
|
|
$
|
67.4
|
|
|
Foreign currency
|
(33.4
|
)
|
|
(2.7
|
)
|
||
|
Price/Mix
|
25.1
|
|
|
(18.7
|
)
|
||
|
Merger
|
570.7
|
|
|
613.1
|
|
||
|
Other
|
(4.9
|
)
|
|
—
|
|
||
|
|
$
|
570.5
|
|
|
$
|
659.1
|
|
|
|
Year Ended December 31,
|
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
Increase (Decrease) %
|
|
Increase (Decrease) %
|
||||||||
|
Net sales
|
$
|
1,289.3
|
|
|
$
|
1,070.3
|
|
|
$
|
844.6
|
|
|
20.5
|
%
|
|
26.7
|
%
|
|
Adjusted EBITDA
|
$
|
41.7
|
|
|
$
|
33.6
|
|
|
$
|
14.4
|
|
|
24.1
|
%
|
|
133.3
|
%
|
|
Adjusted EBITDA as a % of net sales
|
3.2
|
%
|
|
3.1
|
%
|
|
1.7
|
%
|
|
|
|
|
|||||
|
|
Increase (Decrease)
|
||||||
|
(in millions)
|
2015 vs. 2014
|
|
2014 vs. 2013
|
||||
|
Volume
|
$
|
(50.3
|
)
|
|
$
|
(107.2
|
)
|
|
Foreign currency
|
(23.3
|
)
|
|
(0.3
|
)
|
||
|
Price/Mix
|
5.9
|
|
|
10.4
|
|
||
|
Merger
|
288.0
|
|
|
322.8
|
|
||
|
Other
|
(1.3
|
)
|
|
—
|
|
||
|
|
$
|
219.0
|
|
|
$
|
225.7
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net cash provided by (used for):
|
|
|
|
|
|
||||||
|
Operating activities
|
$
|
113.0
|
|
|
$
|
5.0
|
|
|
$
|
52.2
|
|
|
Investing activities
|
(44.1
|
)
|
|
19.9
|
|
|
13.2
|
|
|||
|
Financing activities
|
(70.4
|
)
|
|
23.0
|
|
|
(76.6
|
)
|
|||
|
|
Payment Due by Period
|
||||||||||||||||||
|
(in millions)
|
2016
|
|
2017 – 2018
|
|
2019 – 2020
|
|
After 2020
|
|
Total
|
||||||||||
|
Equipment capital lease obligations
(1)
|
$
|
3.6
|
|
|
$
|
3.7
|
|
|
$
|
0.6
|
|
|
$
|
0.1
|
|
|
$
|
8.0
|
|
|
Financing obligations to related party
(1,2)
|
16.2
|
|
|
24.6
|
|
|
—
|
|
|
—
|
|
|
40.8
|
|
|||||
|
Operating lease obligations
(3)
|
79.5
|
|
|
120.9
|
|
|
81.9
|
|
|
91.0
|
|
|
373.3
|
|
|||||
|
ABL Facility
(4)
|
19.5
|
|
|
39.0
|
|
|
805.2
|
|
|
—
|
|
|
863.7
|
|
|||||
|
Deferred compensation
(5)
|
2.8
|
|
|
5.2
|
|
|
4.8
|
|
|
12.9
|
|
|
25.7
|
|
|||||
|
TRA contingent liability
(6)
|
7.4
|
|
|
19.9
|
|
|
12.9
|
|
|
43.7
|
|
|
83.9
|
|
|||||
|
Total
|
$
|
129.0
|
|
|
$
|
213.3
|
|
|
$
|
905.4
|
|
|
$
|
147.7
|
|
|
$
|
1,395.4
|
|
|
Assumption
|
|
Change
|
|
Net Periodic Benefit Cost
|
|
Projected Benefit Obligation
|
|
Discount rate
|
|
1% increase
|
|
$0.0
|
|
$(2.4)
|
|
|
|
1% decrease
|
|
0.8
|
|
3.7
|
|
Return on plan assets
|
|
1% increase
|
|
(1.4)
|
|
N/A
|
|
|
|
1% decrease
|
|
1.3
|
|
N/A
|
|
|
|
As of December 31,
|
||||||
|
(in millions)
|
|
2015
|
|
2014
|
||||
|
Cash held in the U.S.
|
|
$
|
43.3
|
|
|
$
|
47.7
|
|
|
Cash held in foreign subsidiaries
|
|
11.1
|
|
|
9.9
|
|
||
|
Total Cash
|
|
$
|
54.4
|
|
|
$
|
57.6
|
|
|
|
Page
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net sales (including sales to related parties of $33.6, $42.7, and $53.0, respectively)
|
$
|
8,717.7
|
|
|
$
|
7,406.5
|
|
|
$
|
5,652.4
|
|
|
Cost of products sold (including purchases from related parties of $264.7, $412.6, and $604.4, respectively) (exclusive of depreciation and amortization shown separately below)
|
7,160.3
|
|
|
6,180.9
|
|
|
4,736.8
|
|
|||
|
Distribution expenses
|
521.8
|
|
|
426.2
|
|
|
314.2
|
|
|||
|
Selling and administrative expenses
|
853.9
|
|
|
689.1
|
|
|
548.2
|
|
|||
|
Depreciation and amortization
|
56.9
|
|
|
37.6
|
|
|
17.1
|
|
|||
|
Merger and integration expenses
|
34.9
|
|
|
75.1
|
|
|
—
|
|
|||
|
Restructuring charges
|
11.3
|
|
|
4.0
|
|
|
37.9
|
|
|||
|
Operating income (loss)
|
78.6
|
|
|
(6.4
|
)
|
|
(1.8
|
)
|
|||
|
Interest expense, net
|
27.0
|
|
|
14.0
|
|
|
—
|
|
|||
|
Other expense (income), net
|
6.7
|
|
|
1.2
|
|
|
(2.2
|
)
|
|||
|
Income (loss) from continuing operations before income taxes
|
44.9
|
|
|
(21.6
|
)
|
|
0.4
|
|
|||
|
Income tax expense (benefit)
|
18.2
|
|
|
(2.1
|
)
|
|
0.4
|
|
|||
|
Income (loss) from continuing operations
|
26.7
|
|
|
(19.5
|
)
|
|
—
|
|
|||
|
Income (loss) from discontinued operations, net of income taxes
|
—
|
|
|
(0.1
|
)
|
|
0.2
|
|
|||
|
Net income (loss)
|
$
|
26.7
|
|
|
$
|
(19.6
|
)
|
|
$
|
0.2
|
|
|
|
|
|
|
|
|
||||||
|
Earnings (loss) per share:
|
|
|
|
|
|
||||||
|
Basic and diluted
|
|
|
|
|
|
||||||
|
Continuing operations
|
$
|
1.67
|
|
|
$
|
(1.61
|
)
|
|
$
|
0.00
|
|
|
Discontinued operations
|
—
|
|
|
(0.01
|
)
|
|
0.02
|
|
|||
|
Basic and diluted earnings (loss) per share
|
$
|
1.67
|
|
|
$
|
(1.62
|
)
|
|
$
|
0.02
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic and diluted
|
16.00
|
|
|
12.08
|
|
|
8.16
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income (loss)
|
$
|
26.7
|
|
|
$
|
(19.6
|
)
|
|
$
|
0.2
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Foreign currency translation adjustments, net of $2.0 tax for 2015
|
(12.4
|
)
|
|
(10.0
|
)
|
|
1.4
|
|
|||
|
Change in fair value of cash flow hedge, net of $0.3 tax for 2015
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Pension liability adjustments, net of $0.3 and $3.4 tax for 2015 and 2014, respectively
|
0.0
|
|
|
(7.4
|
)
|
|
—
|
|
|||
|
Other comprehensive income (loss)
|
(12.9
|
)
|
|
(17.4
|
)
|
|
1.4
|
|
|||
|
Total comprehensive income (loss)
|
$
|
13.8
|
|
|
$
|
(37.0
|
)
|
|
$
|
1.6
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash
|
$
|
54.4
|
|
|
$
|
57.6
|
|
|
Accounts receivable, less allowances of $33.3 and $39.0, respectively
|
1,037.5
|
|
|
1,115.1
|
|
||
|
Related party receivable
|
3.9
|
|
|
3.9
|
|
||
|
Inventories
|
720.6
|
|
|
673.2
|
|
||
|
Other current assets
|
108.8
|
|
|
109.3
|
|
||
|
Total current assets
|
1,925.2
|
|
|
1,959.1
|
|
||
|
Property and equipment, net
|
363.7
|
|
|
377.4
|
|
||
|
Goodwill
|
50.2
|
|
|
52.4
|
|
||
|
Other intangibles, net
|
30.2
|
|
|
36.1
|
|
||
|
Deferred income tax assets
|
73.3
|
|
|
105.6
|
|
||
|
Other non-current assets
|
34.3
|
|
|
43.9
|
|
||
|
Total assets
|
$
|
2,476.9
|
|
|
$
|
2,574.5
|
|
|
Liabilities and shareholders' equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
565.1
|
|
|
$
|
589.8
|
|
|
Related party payable
|
10.7
|
|
|
11.0
|
|
||
|
Accrued payroll and benefits
|
120.5
|
|
|
111.1
|
|
||
|
Deferred income tax liabilities
|
—
|
|
|
21.1
|
|
||
|
Other accrued liabilities
|
100.4
|
|
|
100.5
|
|
||
|
Current maturities of long-term debt
|
2.8
|
|
|
3.8
|
|
||
|
Financing obligations to related party, current portion
|
14.7
|
|
|
13.8
|
|
||
|
Total current liabilities
|
814.2
|
|
|
851.1
|
|
||
|
Long-term debt, net of current maturities
|
800.5
|
|
|
855.0
|
|
||
|
Financing obligations to related party, less current portion
|
197.8
|
|
|
212.4
|
|
||
|
Defined benefit pension obligations
|
28.7
|
|
|
36.3
|
|
||
|
Other non-current liabilities
|
105.6
|
|
|
107.2
|
|
||
|
Total liabilities
|
1,946.8
|
|
|
2,062.0
|
|
||
|
Commitments and contingencies (Note 16)
|
|
|
|
|
|
||
|
Shareholders' equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 10.0 million shares authorized, none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 100.0 million shares authorized, 16.0 million shares issued and outstanding
|
0.2
|
|
|
0.2
|
|
||
|
Additional paid-in capital
|
566.2
|
|
|
562.4
|
|
||
|
Accumulated deficit
|
(1.3
|
)
|
|
(28.0
|
)
|
||
|
Accumulated other comprehensive loss
|
(35.0
|
)
|
|
(22.1
|
)
|
||
|
Total shareholders' equity
|
530.1
|
|
|
512.5
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
2,476.9
|
|
|
$
|
2,574.5
|
|
|
(in millions)
|
Year Ended December 31,
|
||||||||||
|
Operating Activities
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income (loss)
|
$
|
26.7
|
|
|
$
|
(19.6
|
)
|
|
$
|
0.2
|
|
|
Income (loss) from discontinued operations, net of income taxes
|
—
|
|
|
(0.1
|
)
|
|
0.2
|
|
|||
|
Income (loss) from continuing operations
|
26.7
|
|
|
(19.5
|
)
|
|
—
|
|
|||
|
Depreciation and amortization
|
56.9
|
|
|
37.6
|
|
|
17.4
|
|
|||
|
Amortization of deferred financing fees
|
4.4
|
|
|
2.2
|
|
|
—
|
|
|||
|
Net losses (gains) on sales of property and equipment
|
0.5
|
|
|
(2.3
|
)
|
|
(6.4
|
)
|
|||
|
Goodwill and long-lived asset impairment charges
|
5.9
|
|
|
—
|
|
|
—
|
|
|||
|
Provision for allowance for doubtful accounts
|
7.4
|
|
|
12.8
|
|
|
6.4
|
|
|||
|
Deferred income tax provision (benefit)
|
14.9
|
|
|
(9.7
|
)
|
|
3.3
|
|
|||
|
Stock-based compensation
|
3.8
|
|
|
4.3
|
|
|
15.4
|
|
|||
|
Other non-cash items, net
|
2.0
|
|
|
1.6
|
|
|
—
|
|
|||
|
Changes in operating assets and liabilities
|
|
|
|
|
|
||||||
|
Accounts receivable and related party receivable
|
53.4
|
|
|
(17.7
|
)
|
|
(1.3
|
)
|
|||
|
Inventories
|
(62.0
|
)
|
|
28.2
|
|
|
12.3
|
|
|||
|
Other current assets
|
1.0
|
|
|
(21.8
|
)
|
|
3.1
|
|
|||
|
Accounts payable and related party payable
|
(8.4
|
)
|
|
(44.5
|
)
|
|
7.2
|
|
|||
|
Accrued payroll and benefits
|
10.5
|
|
|
19.9
|
|
|
(0.5
|
)
|
|||
|
Other accrued liabilities
|
(7.1
|
)
|
|
15.4
|
|
|
4.1
|
|
|||
|
Other
|
3.1
|
|
|
(0.4
|
)
|
|
(8.0
|
)
|
|||
|
Net cash provided by operating activities – continuing operations
|
113.0
|
|
|
6.1
|
|
|
53.0
|
|
|||
|
Net cash used for operating activities – discontinued operations
|
—
|
|
|
(1.1
|
)
|
|
(0.8
|
)
|
|||
|
Net cash provided by operating activities
|
113.0
|
|
|
5.0
|
|
|
52.2
|
|
|||
|
Investing Activities
|
|
|
|
|
|
||||||
|
Net cash acquired in Merger
|
—
|
|
|
31.8
|
|
|
—
|
|
|||
|
Property and equipment additions
|
(44.4
|
)
|
|
(17.2
|
)
|
|
(9.8
|
)
|
|||
|
Proceeds from asset sales
|
0.3
|
|
|
4.8
|
|
|
22.7
|
|
|||
|
Other
|
—
|
|
|
0.5
|
|
|
0.3
|
|
|||
|
Net cash (used for) provided by investing activities
|
(44.1
|
)
|
|
19.9
|
|
|
13.2
|
|
|||
|
Financing Activities
|
|
|
|
|
|
||||||
|
Net cash transfers to Parent
|
—
|
|
|
(60.3
|
)
|
|
(70.8
|
)
|
|||
|
Change in book overdrafts
|
(5.8
|
)
|
|
1.6
|
|
|
(5.8
|
)
|
|||
|
Transfer to Parent in connection with Spin-off
|
—
|
|
|
(432.8
|
)
|
|
—
|
|
|||
|
Repayment of Unisource Senior Credit Facility
|
—
|
|
|
(303.9
|
)
|
|
—
|
|
|||
|
Borrowings of long-term debt
|
4,661.9
|
|
|
3,142.2
|
|
|
—
|
|
|||
|
Repayments of long-term debt
|
(4,708.9
|
)
|
|
(2,294.4
|
)
|
|
—
|
|
|||
|
Payments under equipment capital lease obligations
|
(3.8
|
)
|
|
(1.3
|
)
|
|
—
|
|
|||
|
Payments under financing obligations to related party
|
(13.8
|
)
|
|
(6.8
|
)
|
|
—
|
|
|||
|
Deferred financing fees
|
—
|
|
|
(22.4
|
)
|
|
—
|
|
|||
|
Net cash provided by (used for) financing activities – continuing operations
|
(70.4
|
)
|
|
21.9
|
|
|
(76.6
|
)
|
|||
|
Net cash provided by financing activities – discontinued operations
|
—
|
|
|
1.1
|
|
|
—
|
|
|||
|
Net cash provided by (used for) financing activities
|
(70.4
|
)
|
|
23.0
|
|
|
(76.6
|
)
|
|||
|
Effect of exchange rate changes on cash
|
(1.7
|
)
|
|
4.0
|
|
|
1.5
|
|
|||
|
Net change in cash
|
(3.2
|
)
|
|
51.9
|
|
|
(9.7
|
)
|
|||
|
Cash at beginning of period
|
57.6
|
|
|
5.7
|
|
|
15.4
|
|
|||
|
Cash at end of period
|
$
|
54.4
|
|
|
$
|
57.6
|
|
|
$
|
5.7
|
|
|
Supplemental Cash Flow Information
|
|
|
|
|
|
||||||
|
Cash paid for income taxes, net of refunds
|
$
|
1.9
|
|
|
$
|
2.0
|
|
|
$
|
0.7
|
|
|
Cash paid for interest
|
21.7
|
|
|
11.5
|
|
|
—
|
|
|||
|
Non-Cash Investing and Financing Activities
|
|
|
|
|
|
||||||
|
Common stock issued in connection with Spin-off
|
$
|
—
|
|
|
$
|
277.9
|
|
|
$
|
—
|
|
|
Common stock issued in connection with Merger
|
—
|
|
|
284.7
|
|
|
—
|
|
|||
|
Contingent liability associated with the Tax Receivable Agreement
|
—
|
|
|
58.8
|
|
|
—
|
|
|||
|
Non-cash transfers (to) from Parent
|
—
|
|
|
(26.0
|
)
|
|
20.3
|
|
|||
|
Non-cash additions to property and equipment
|
4.0
|
|
|
—
|
|
|
—
|
|
|||
|
|
Common Stock Issued
|
|
Additional Paid-in Capital
|
|
Parent Company Investment
|
|
Accumulated Deficit
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2012
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
819.2
|
|
|
$
|
—
|
|
|
$
|
(6.1
|
)
|
|
$
|
813.1
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.4
|
|
|
1.4
|
|
||||||
|
Net transfers to Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
(35.1
|
)
|
|
—
|
|
|
—
|
|
|
(35.1
|
)
|
||||||
|
Balance at December 31, 2013
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
784.3
|
|
|
$
|
—
|
|
|
$
|
(4.7
|
)
|
|
$
|
779.6
|
|
|
Net income from January 1, 2014 to June 30, 2014
|
—
|
|
|
—
|
|
|
—
|
|
|
8.4
|
|
|
—
|
|
|
—
|
|
|
8.4
|
|
||||||
|
Net loss from July 1, 2014 to December 31, 2014
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(28.0
|
)
|
|
—
|
|
|
(28.0
|
)
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(17.4
|
)
|
|
(17.4
|
)
|
||||||
|
Net transfers to Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
(82.0
|
)
|
|
—
|
|
|
—
|
|
|
(82.0
|
)
|
||||||
|
Conversion of Parent Company Investment in connection with Spin-off
|
8.2
|
|
|
0.1
|
|
|
710.6
|
|
|
(710.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Transfer to Parent in connection with Spin-off
|
—
|
|
|
—
|
|
|
(432.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(432.8
|
)
|
||||||
|
Issuance of common stock for Merger
|
7.8
|
|
|
0.1
|
|
|
284.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
284.7
|
|
||||||
|
Balance at December 31, 2014
|
16.0
|
|
|
$
|
0.2
|
|
|
$
|
562.4
|
|
|
$
|
—
|
|
|
$
|
(28.0
|
)
|
|
$
|
(22.1
|
)
|
|
$
|
512.5
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26.7
|
|
|
—
|
|
|
26.7
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12.9
|
)
|
|
(12.9
|
)
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
3.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3.8
|
|
||||||
|
Balance at December 31, 2015
|
16.0
|
|
|
$
|
0.2
|
|
|
$
|
566.2
|
|
|
$
|
—
|
|
|
$
|
(1.3
|
)
|
|
$
|
(35.0
|
)
|
|
$
|
530.1
|
|
|
•
|
8.16 million
shares of Veritiv common stock were distributed on a pro rata basis to the International Paper shareholders of record as of the close of business on June 20, 2014. Immediately following the Spin-off, but prior to the Merger, International Paper’s shareholders owned all of the shares of Veritiv common stock outstanding, and
|
|
•
|
A cash payment of
$404.2 million
was distributed to International Paper, which was comprised of: (i) a special payment of
$400.0 million
, (ii) reduced by a
$15.3 million
preliminary working capital adjustment and (iii) increased by
$19.5 million
of transaction expense-related adjustments. During the fourth quarter of 2014, the working capital and transaction expense-related adjustments were finalized, resulting in an additional cash payment of
$30.7 million
to International Paper. Of the total payment,
$432.8 million
was reflected as a reduction to equity while the remaining
$2.1 million
was recorded in the Consolidated Statement of Operations for 2014.
|
|
•
|
UWW Holdings, LLC, the sole shareholder of UWWH, (the "UWWH Stockholder") received
7.84 million
shares of Veritiv common stock for all outstanding shares of UWWH common stock that it held on the Distribution Date, in a private placement transaction,
|
|
•
|
Veritiv and the UWWH Stockholder entered into a registration rights agreement (the "Registration Rights Agreement") that provides the UWWH Stockholder with certain demand registration rights and piggyback registration rights which is more fully described in
Note 9, Related Party Transactions
,
|
|
•
|
Veritiv and the UWWH Stockholder entered into a tax receivable agreement (the "Tax Receivable Agreement") which is more fully described in
Note 9, Related Party Transactions
, and
|
|
•
|
The UWWH Stockholder received approximately
$33.9 million
of cash proceeds associated with preliminary working capital and net indebtedness adjustments, as well as cash proceeds of
$4.7 million
associated with transaction expense-related adjustments. During the fourth quarter of 2014, the Company finalized the working capital and net indebtedness adjustments, resulting in an additional cash payment of
$5.7 million
to the UWWH Stockholder. Of the total payment,
$39.1 million
was recorded as part of the purchase price consideration for Unisource while the remaining
$5.2 million
was recorded in the Consolidated Statement of Operations for 2014.
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Beginning balance, January 1
|
$
|
39.0
|
|
|
$
|
22.7
|
|
|
$
|
25.3
|
|
|
Add / (Deduct):
|
|
|
|
|
|
||||||
|
Provision for bad debt expense
|
7.4
|
|
|
12.8
|
|
|
6.4
|
|
|||
|
Net write-offs and other adjustments
|
(13.1
|
)
|
|
(9.8
|
)
|
|
(9.0
|
)
|
|||
|
Other
(1)
|
—
|
|
|
13.3
|
|
|
—
|
|
|||
|
Ending balance, December 31
|
$
|
33.3
|
|
|
$
|
39.0
|
|
|
$
|
22.7
|
|
|
(in millions)
|
December 31,
|
|
December 31,
|
||||
|
2015
|
|
2014
|
|||||
|
Land, buildings and improvements
|
$
|
129.6
|
|
|
$
|
128.9
|
|
|
Machinery and equipment
|
123.6
|
|
|
110.2
|
|
||
|
Equipment capital leases and assets related to financing obligations with related party
|
224.5
|
|
|
232.0
|
|
||
|
Internal use software
|
135.0
|
|
|
114.4
|
|
||
|
Construction-in-progress
|
14.0
|
|
|
14.0
|
|
||
|
Less: Accumulated depreciation and software amortization
|
(263.0
|
)
|
|
(222.1
|
)
|
||
|
Property and equipment, net
|
$
|
363.7
|
|
|
$
|
377.4
|
|
|
Buildings
|
40 years
|
|
Leasehold improvements
|
1 to 20 years
|
|
Machinery and equipment
|
3 to 15 years
|
|
Equipment capital leases and assets related to financing obligations with related party
|
3 to 15 years
|
|
Internal use software
|
3 to 5 years
|
|
Level 1 –
|
Quoted market prices in active markets for identical assets or liabilities.
|
|
Level 2 –
|
Observable market-based inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
|
|
Level 3 –
|
Unobservable inputs for the asset or liability reflecting the reporting entity’s own assumptions or external inputs from inactive markets.
|
|
Standard
|
|
Description
|
|
Effective Date
|
|
Effect on the Financial Statements or Other Significant Matters
|
|
ASU 2014-09,
Revenue from Contracts with Customers
|
|
The standard will replace existing revenue recognition standards and significantly expand the disclosure requirements for revenue arrangements. It may be adopted either retrospectively or on a modified retrospective basis to new contracts and existing contracts with remaining performance obligations as of the effective date.
|
|
January 1, 2018; early adoption date is no earlier than December 15, 2016
|
|
The Company is currently evaluating the alternative methods of adoption (full retrospective or modified retrospective), and the effect on its Consolidated Financial Statements and related disclosures. The Company plans to adopt this ASU on January 1, 2018.
|
|
ASU 2015-11,
Simplifying the Measurement of Inventory
|
|
The standard requires companies to measure inventory at the lower of cost and net realizable value, thereby simplifying the current guidance under which an entity must measure inventory at the lower of cost or market. This ASU will not apply to inventories measured by either the last-in first-out method or retail inventory method.
|
|
January 1, 2017
|
|
The Company is currently evaluating the impact the ASU may have on its first-in first-out based inventory, which is approximately 12% of the Company's inventory balance as of December 31, 2015. The Company plans to adopt this ASU on January 1, 2017.
|
|
Standard
|
|
Description
|
|
Effective Date
|
|
Effect on the Financial Statements or Other Significant Matters
|
|
ASU 2016-02,
Leases (Topic 842)
|
|
The standard requires lessees to put most leases on their balance sheet, but recognize expenses in their statement of operations in a manner similar to current accounting guidance. The new guidance also eliminates the current guidance related to real estate specific provisions.
|
|
January 1, 2019; early adoption is permitted
|
|
The Company is currently evaluating the impact the ASU will have on its Consolidated Financial Statements and related disclosures. The Company plans to adopt this ASU on January 1, 2019.
|
|
Recently Adopted Accounting Standards
|
||||||
|
Standard
|
|
Description
|
|
Effective Date
|
|
Effect on the Financial Statements or Other Significant Matters
|
|
ASU 2015-03,
Simplifying the Presentation of Debt Issuance Costs; ASU 2015-15, Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements
|
|
ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. ASU 2015-15 states that the SEC staff would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line-of-credit arrangement. The recognition and measurement guidance for debt issuance costs is not affected by the amendments in these updates.
|
|
January 1, 2016; application is to be retrospective; early adoption is permitted
|
|
The Company adopted ASU 2015-03 and 2015-15 during the second and third quarter of 2015, respectively; neither had any impact to the Consolidated Financial Statements and related disclosures. Deferred financing fees related to the Company's asset-based lending facility (the "ABL Facility") remain classified within other non-current assets.
|
|
ASU 2015-05,
Intangibles - Goodwill and Other - Internal Use Software
|
|
The amendments in this update provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract.
|
|
January 1, 2016
|
|
The Company adopted this update prospectively for all new transactions entered into or materially modified after the date of adoption.
|
|
ASU 2015-17
Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes
|
|
To simplify the presentation of deferred income taxes, the amendments in this update require that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The current requirement that deferred tax liabilities and assets of a tax-paying component of an entity be offset and presented as a single amount is not affected by the amendments in this update.
|
|
January 1, 2017; early adoption is permitted
|
|
Effective October 1, 2015, the Company adopted this update prospectively, thus prior periods were not retrospectively adjusted to conform to the new guidance.
|
|
Purchase price:
|
(in millions)
|
||
|
Fair value of Veritiv shares issued in the Merger
|
$
|
284.7
|
|
|
Cash payments associated with customary working capital and net indebtedness adjustments
|
39.1
|
|
|
|
Fair value of contingent liability associated with the Tax Receivable Agreement
|
59.4
|
|
|
|
Total purchase price
|
$
|
383.2
|
|
|
Final Allocation:
|
(in millions)
|
||
|
Cash
|
$
|
70.9
|
|
|
Accounts receivable
|
448.4
|
|
|
|
Inventories
|
353.8
|
|
|
|
Deferred income tax assets
|
72.0
|
|
|
|
Property and equipment
|
299.0
|
|
|
|
Goodwill
|
25.7
|
|
|
|
Other intangible assets
|
31.5
|
|
|
|
Other current and non-current assets (including below market leasehold agreements)
|
61.8
|
|
|
|
Accounts payable
|
(284.2
|
)
|
|
|
Long-term debt (including equipment capital leases)
|
(313.2
|
)
|
|
|
Financing obligations to related party
|
(233.1
|
)
|
|
|
Defined benefit pension obligations
|
(30.3
|
)
|
|
|
Other current and non-current liabilities (including above market leasehold agreements)
|
(119.1
|
)
|
|
|
Total purchase price
|
$
|
383.2
|
|
|
|
Value
(in millions)
|
|
Estimated Weighted-Average Useful Life (
in years)
|
||
|
Customer relationships
|
$
|
24.3
|
|
|
14.8
|
|
Trademarks/Trade names
|
4.1
|
|
|
3.6
|
|
|
Non-compete agreements
|
3.1
|
|
|
1
|
|
|
Total identifiable intangible assets acquired
|
$
|
31.5
|
|
|
|
|
(Unaudited)
|
Year Ended
December 31, |
||||||
|
(in millions, except per share data)
|
2014
|
|
2013
|
||||
|
Net sales
|
$
|
9,314.1
|
|
|
$
|
9,741.5
|
|
|
Net income
(1)
|
$
|
22.7
|
|
|
$
|
181.1
|
|
|
Earnings per share – basic and diluted
|
$
|
1.42
|
|
|
$
|
11.32
|
|
|
Weighted average shares outstanding – basic and diluted
|
16.00
|
|
|
16.00
|
|
||
|
•
|
Merger and integration expenses: Merger and integration expenses of
$75.1 million
incurred during the year ended December 31, 2014 have been eliminated. Pro forma net income for the year ended December 31, 2013 includes merger and integration expenses of
$103.5 million
.
|
|
•
|
Incremental depreciation and amortization expense: Pro forma net income for the years ended December 31, 2014 and 2013 includes
$2.5 million
and
$14.0 million
, respectively, of incremental depreciation and amortization expense related to the fair value adjustments to property and equipment and identifiable intangible assets.
|
|
|
|
Year Ended December 31,
|
||||||
|
(in millions)
|
|
2015
|
|
2014
|
||||
|
Legal, consulting and other professional fees
|
|
$
|
7.8
|
|
|
$
|
29.7
|
|
|
Retention compensation
|
|
10.8
|
|
|
37.9
|
|
||
|
Information technology conversion costs
|
|
7.4
|
|
|
2.9
|
|
||
|
Rebranding
|
|
6.1
|
|
|
0.4
|
|
||
|
Other
|
|
2.8
|
|
|
4.2
|
|
||
|
Total merger and integration expenses
|
|
$
|
34.9
|
|
|
$
|
75.1
|
|
|
(in millions)
|
Severance and Related Costs
|
|
Other Direct Costs
|
|
Asset Impairment and Other Non-Cash Items
|
|
Total
|
||||||||
|
Balance at December 31, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Costs incurred
|
4.7
|
|
|
0.4
|
|
|
—
|
|
|
5.1
|
|
||||
|
Payments
|
(1.0
|
)
|
|
(0.2
|
)
|
|
—
|
|
|
(1.2
|
)
|
||||
|
Balance at December 31, 2014
|
3.7
|
|
|
0.2
|
|
|
—
|
|
|
3.9
|
|
||||
|
Costs incurred
|
4.3
|
|
|
2.9
|
|
|
4.1
|
|
|
11.3
|
|
||||
|
Payments
|
(6.3
|
)
|
|
(2.7
|
)
|
|
—
|
|
|
(9.0
|
)
|
||||
|
Other adjustments
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|
(4.1
|
)
|
||||
|
Balance at December 31, 2015
|
$
|
1.7
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
2.1
|
|
|
|
Year Ended December 31,
|
||||||
|
(in millions)
|
2014
|
|
2013
|
||||
|
Facility costs
|
$
|
0.3
|
|
|
$
|
15.2
|
|
|
Severance
|
0.2
|
|
|
16.9
|
|
||
|
Personnel costs
|
—
|
|
|
10.9
|
|
||
|
Accelerated amortization and depreciation
|
—
|
|
|
0.3
|
|
||
|
Professional services
|
—
|
|
|
1.0
|
|
||
|
Gain on sale of fixed assets
|
(1.6
|
)
|
|
(6.4
|
)
|
||
|
Total
|
$
|
(1.1
|
)
|
|
$
|
37.9
|
|
|
(in millions)
|
Total
|
||
|
Liability at December 31, 2013
|
$
|
7.7
|
|
|
Costs incurred
|
0.1
|
|
|
|
Payments
|
(3.9
|
)
|
|
|
Adjustment of prior year's estimate
|
(0.3
|
)
|
|
|
Liability transferred to Parent in connection with Spin-off
|
(3.6
|
)
|
|
|
Liability at December 31, 2014
|
$
|
—
|
|
|
(in millions)
|
Print
|
|
Publishing
|
|
Packaging
|
|
Facility Solutions
|
|
Corporate & Other
|
|
Total
|
||||||||||||
|
Balance at December 31, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
$
|
265.4
|
|
|
$
|
50.5
|
|
|
$
|
26.4
|
|
|
$
|
57.1
|
|
|
$
|
—
|
|
|
$
|
399.4
|
|
|
Accumulated impairment losses
|
(265.4
|
)
|
|
(50.5
|
)
|
|
—
|
|
|
(57.1
|
)
|
|
—
|
|
|
(373.0
|
)
|
||||||
|
Net goodwill 2013
|
—
|
|
|
—
|
|
|
26.4
|
|
|
—
|
|
|
—
|
|
|
26.4
|
|
||||||
|
2014 Activity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill acquired
|
—
|
|
|
—
|
|
|
17.9
|
|
|
1.9
|
|
|
6.2
|
|
|
26.0
|
|
||||||
|
Balance at December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
265.4
|
|
|
50.5
|
|
|
44.3
|
|
|
59.0
|
|
|
6.2
|
|
|
425.4
|
|
||||||
|
Accumulated impairment losses
|
(265.4
|
)
|
|
(50.5
|
)
|
|
—
|
|
|
(57.1
|
)
|
|
—
|
|
|
(373.0
|
)
|
||||||
|
Net goodwill 2014
|
—
|
|
|
—
|
|
|
44.3
|
|
|
1.9
|
|
|
6.2
|
|
|
52.4
|
|
||||||
|
2015 Activity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchase accounting adjustment
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.1
|
)
|
|
(0.3
|
)
|
||||||
|
Impairment of goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
(1.9
|
)
|
||||||
|
Balance at December 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
265.4
|
|
|
50.5
|
|
|
44.1
|
|
|
59.0
|
|
|
6.1
|
|
|
425.1
|
|
||||||
|
Accumulated impairment losses
|
(265.4
|
)
|
|
(50.5
|
)
|
|
—
|
|
|
(59.0
|
)
|
|
—
|
|
|
(374.9
|
)
|
||||||
|
Net goodwill 2015
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44.1
|
|
|
$
|
—
|
|
|
$
|
6.1
|
|
|
$
|
50.2
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||||||||
|
(in millions)
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
|
Customer relationships
|
$
|
55.0
|
|
|
$
|
26.7
|
|
|
$
|
28.3
|
|
|
$
|
55.0
|
|
|
$
|
23.7
|
|
|
$
|
31.3
|
|
|
Trademarks/Trade names
|
4.1
|
|
|
2.2
|
|
|
1.9
|
|
|
4.3
|
|
|
1.1
|
|
|
3.2
|
|
||||||
|
Non-compete agreements
|
3.1
|
|
|
3.1
|
|
|
—
|
|
|
3.1
|
|
|
1.5
|
|
|
1.6
|
|
||||||
|
Total
|
$
|
62.2
|
|
|
$
|
32.0
|
|
|
$
|
30.2
|
|
|
$
|
62.4
|
|
|
$
|
26.3
|
|
|
$
|
36.1
|
|
|
Year
|
|
Total
|
||
|
2016
|
|
$
|
3.6
|
|
|
2017
|
|
3.6
|
|
|
|
2018
|
|
3.6
|
|
|
|
2019
|
|
3.3
|
|
|
|
2020
|
|
2.6
|
|
|
|
(in millions)
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
ABL Facility
|
$
|
795.5
|
|
|
$
|
847.8
|
|
|
Equipment capital lease obligations
(1)
|
7.8
|
|
|
11.0
|
|
||
|
Total debt
|
803.3
|
|
|
858.8
|
|
||
|
Less: current portion of long-term debt
|
(2.8
|
)
|
|
(3.8
|
)
|
||
|
Long-term debt, net of current maturities
|
$
|
800.5
|
|
|
$
|
855.0
|
|
|
|
Financing Obligations to Related Party and Equipment Capital Leases
|
|
Operating Leases
|
||||||||||||
|
(in millions)
|
|
Lease Obligations
|
|
Sublease Income
|
|
Total
|
|||||||||
|
2016
|
$
|
19.8
|
|
|
$
|
79.7
|
|
|
$
|
(0.2
|
)
|
|
$
|
79.5
|
|
|
2017
|
19.3
|
|
|
65.4
|
|
|
(0.1
|
)
|
|
65.3
|
|
||||
|
2018
|
9.0
|
|
|
55.7
|
|
|
(0.1
|
)
|
|
55.6
|
|
||||
|
2019
|
0.5
|
|
|
45.8
|
|
|
—
|
|
|
45.8
|
|
||||
|
2020
|
0.1
|
|
|
36.1
|
|
|
—
|
|
|
36.1
|
|
||||
|
Thereafter
|
0.1
|
|
|
91.0
|
|
|
—
|
|
|
91.0
|
|
||||
|
|
48.8
|
|
|
373.7
|
|
|
(0.4
|
)
|
|
373.3
|
|
||||
|
Amount representing interest
|
(3.3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total future minimum lease payments
|
$
|
45.5
|
|
|
$
|
373.7
|
|
|
$
|
(0.4
|
)
|
|
$
|
373.3
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Domestic (United States)
|
$
|
46.6
|
|
|
$
|
(19.0
|
)
|
|
$
|
(2.1
|
)
|
|
Foreign
|
(1.7
|
)
|
|
(2.6
|
)
|
|
2.5
|
|
|||
|
Income (loss) from continuing operations before income taxes
|
$
|
44.9
|
|
|
$
|
(21.6
|
)
|
|
$
|
0.4
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Current Provision:
|
|
|
|
|
|
||||||
|
U.S. Federal
|
$
|
—
|
|
|
$
|
5.0
|
|
|
$
|
(3.3
|
)
|
|
U.S. State
|
1.7
|
|
|
0.9
|
|
|
(0.1
|
)
|
|||
|
Foreign
|
1.6
|
|
|
1.7
|
|
|
0.5
|
|
|||
|
Total current income tax expense (benefit)
|
$
|
3.3
|
|
|
$
|
7.6
|
|
|
$
|
(2.9
|
)
|
|
|
|
|
|
|
|
||||||
|
Deferred, net:
|
|
|
|
|
|
||||||
|
U.S. Federal
|
$
|
14.8
|
|
|
$
|
(8.3
|
)
|
|
$
|
3.0
|
|
|
U.S. State
|
0.5
|
|
|
(1.2
|
)
|
|
0.2
|
|
|||
|
Foreign
|
(0.4
|
)
|
|
(0.2
|
)
|
|
0.1
|
|
|||
|
Total deferred, net
|
14.9
|
|
|
(9.7
|
)
|
|
3.3
|
|
|||
|
Provision for income tax expense (benefit)
|
$
|
18.2
|
|
|
$
|
(2.1
|
)
|
|
$
|
0.4
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Income from continuing operations before income taxes
|
$
|
44.9
|
|
|
$
|
(21.6
|
)
|
|
$
|
0.4
|
|
|
Statutory U.S. income tax rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|||
|
Tax expense using statutory U.S. income tax rate
|
$
|
15.7
|
|
|
$
|
(7.6
|
)
|
|
$
|
0.1
|
|
|
Foreign income tax rate differential
|
0.2
|
|
|
0.3
|
|
|
(0.1
|
)
|
|||
|
State tax (net of federal benefit)
|
1.6
|
|
|
(0.3
|
)
|
|
—
|
|
|||
|
Non-deductible expenses
|
1.5
|
|
|
1.6
|
|
|
0.4
|
|
|||
|
Foreign exchange loss (a)
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Transaction costs
|
—
|
|
|
1.6
|
|
|
—
|
|
|||
|
Change in valuation allowance - U.S. Federal and State (b)
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in valuation allowance - Foreign
|
1.7
|
|
|
2.0
|
|
|
—
|
|
|||
|
Other
|
(0.5
|
)
|
|
0.3
|
|
|
—
|
|
|||
|
Income tax provision
|
$
|
18.2
|
|
|
$
|
(2.1
|
)
|
|
$
|
0.4
|
|
|
Effective income tax rate
|
40.5
|
%
|
|
9.7
|
%
|
|
100.0
|
%
|
|||
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
(in millions)
|
U.S.
|
|
Non-U.S.
|
|
U.S.
|
|
Non-U.S.
|
||||||||
|
Deferred income tax assets:
|
|
|
|
|
|
|
|
||||||||
|
Accrued compensation
|
$
|
20.4
|
|
|
$
|
—
|
|
|
$
|
16.8
|
|
|
$
|
—
|
|
|
Capital lease obligations to related party
|
83.8
|
|
|
0.6
|
|
|
86.8
|
|
|
0.8
|
|
||||
|
Goodwill and other intangibles, net
|
4.3
|
|
|
—
|
|
|
5.7
|
|
|
—
|
|
||||
|
Long-term compensation
|
18.4
|
|
|
4.2
|
|
|
15.2
|
|
|
6.0
|
|
||||
|
Net operating losses and credit carryforwards
|
85.9
|
|
|
10.8
|
|
|
120.5
|
|
|
8.7
|
|
||||
|
Allowance for doubtful accounts
|
11.5
|
|
|
0.1
|
|
|
13.8
|
|
|
—
|
|
||||
|
Other
|
1.7
|
|
|
0.7
|
|
|
1.8
|
|
|
0.8
|
|
||||
|
Gross deferred income tax assets
|
226.0
|
|
|
16.4
|
|
|
260.6
|
|
|
16.3
|
|
||||
|
Less valuation allowance
|
(6.3
|
)
|
|
(15.5
|
)
|
|
(26.1
|
)
|
|
(15.7
|
)
|
||||
|
Total deferred tax asset
|
219.7
|
|
|
0.9
|
|
|
234.5
|
|
|
0.6
|
|
||||
|
Deferred income tax liabilities:
|
|
|
|
|
|
|
|
||||||||
|
Property and equipment, net
|
(92.0
|
)
|
|
—
|
|
|
(95.1
|
)
|
|
—
|
|
||||
|
Inventory reserve
|
(49.5
|
)
|
|
—
|
|
|
(50.1
|
)
|
|
—
|
|
||||
|
Other
|
(5.8
|
)
|
|
—
|
|
|
(5.4
|
)
|
|
—
|
|
||||
|
Total deferred tax liability
|
(147.3
|
)
|
|
—
|
|
|
(150.6
|
)
|
|
—
|
|
||||
|
Net deferred income tax asset
|
$
|
72.4
|
|
|
$
|
0.9
|
|
|
$
|
83.9
|
|
|
$
|
0.6
|
|
|
(in millions)
|
U.S.
|
|
Non U.S.
|
|
Total
|
||||||
|
Balance at December 31, 2013
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Unisource merger
|
26.1
|
|
|
13.7
|
|
|
39.8
|
|
|||
|
Additions
|
—
|
|
|
2.0
|
|
|
2.0
|
|
|||
|
Balance at December 31, 2014
|
26.1
|
|
|
15.7
|
|
|
41.8
|
|
|||
|
Additions
|
—
|
|
|
2.5
|
|
|
2.5
|
|
|||
|
Subtractions
|
(19.8
|
)
|
|
—
|
|
|
(19.8
|
)
|
|||
|
Currency translation adjustments
|
—
|
|
|
(2.7
|
)
|
|
(2.7
|
)
|
|||
|
Balance at December 31, 2015
|
$
|
6.3
|
|
|
$
|
15.5
|
|
|
$
|
21.8
|
|
|
•
|
Registration Rights Agreement:
The Registration Rights Agreement provides the UWWH Stockholder with certain demand and piggyback registration rights. Under this Agreement, the UWWH Stockholder is also entitled to transfer its Veritiv common stock to one or more of its affiliates or equity-holders and may exercise registration rights on behalf of such transferees if such transferees become a party to the Registration Rights Agreement. The UWWH Stockholder, on behalf of the holders of shares of Veritiv’s common stock that are party to the Registration Rights Agreement, under certain circumstances and provided certain thresholds described in the Registration Rights Agreement are met, may make a written request to the Company for the registration of the offer and sale of all or part of the shares subject to such registration rights. If the Company registers the offer and sale of its common stock (other than pursuant to a demand registration or in connection with registration on Form S-4 and Form S-8 or any successor or similar forms, or relating solely to the sale of debt or convertible debt instruments) either on its behalf or on the behalf of other security holders, the holders of the registration rights under the Registration Rights Agreement are entitled to include their shares in such registration. The demand rights described commenced
180 days
after the Distribution Date. Veritiv is not required to effect more than
one
demand registration in any 150-day period or more than
two
demand registrations in any 365-day period. If Veritiv believes that a registration or an offering would materially affect a significant transaction or would require it to disclose confidential information which it in good faith believes would be adverse to its interest, then Veritiv may delay a registration or filing for no more than
120 days
in a 360-day period.
|
|
•
|
Tax Receivable Agreement:
The Tax Receivable Agreement sets forth the terms by which Veritiv generally will be obligated to pay the UWWH Stockholder an amount equal to
85%
of the U.S. federal, state and Canadian income tax savings that Veritiv actually realizes as a result of the utilization of Unisource's net operating losses attributable to taxable periods prior to the date of the Merger. For purposes of the Tax Receivable Agreement, Veritiv’s income tax savings will generally be computed by comparing Veritiv’s actual aggregate U.S. federal, state and Canadian income tax liability for taxable periods (or portions thereof) beginning after the date of the Merger to the amount of Veritiv’s aggregate U.S. federal, state and Canadian income tax liability for the same periods had Veritiv not been able to utilize Unisource Worldwide, Inc.’s net operating losses attributable to taxable periods prior to the date of the Merger. Veritiv will pay to the UWWH Stockholder an amount equal to
85%
of such tax savings, plus interest at a rate of LIBOR plus
1.00%
, computed from the earlier of the date that Veritiv filed its U.S. federal income tax return for the applicable taxable year and the date that such tax return was due (without extensions) until payments are made. Under the Tax Receivable Agreement, the UWWH Stockholder will not be required to reimburse Veritiv for any payments previously made if such tax benefits are subsequently disallowed or adjusted (although future payments under the Tax Receivable Agreement would be adjusted to the extent possible to reflect the result of such disallowance or adjustment). The Tax Receivable Agreement will be binding on and adapt to the benefit of any permitted assignees of the UWWH Stockholder and to any successors to any of the parties of the Tax Receivable Agreement to the same extent as if such permitted assignee or successor had been an original party to the Tax Receivable Agreement.
|
|
|
|
Year Ended December 31,
|
||||||
|
(in millions)
|
|
2015
|
|
2014
|
||||
|
Sales to Georgia-Pacific, reflected in net sales
|
|
$
|
33.6
|
|
|
$
|
18.4
|
|
|
Purchases of inventory from Georgia-Pacific, recognized in cost of products sold
|
|
$
|
264.7
|
|
|
$
|
136.1
|
|
|
Inventories purchased from Georgia-Pacific that remained on Veritiv's balance sheet
|
|
$
|
25.2
|
|
|
$
|
26.6
|
|
|
Related party payable to Georgia-Pacific
|
|
$
|
10.7
|
|
|
$
|
11.0
|
|
|
Related party receivable from Georgia-Pacific
|
|
$
|
3.9
|
|
|
$
|
3.9
|
|
|
|
|
Year Ended December 31,
|
||||||
|
(in millions)
|
|
2014
|
|
2013
|
||||
|
Sales to International Paper, reflected in net sales
|
|
$
|
24.3
|
|
|
$
|
53.0
|
|
|
Purchases of inventory from International Paper, recognized in cost of products sold
|
|
$
|
276.5
|
|
|
$
|
604.4
|
|
|
|
|
Year Ended December 31,
|
||||||
|
(in millions)
|
|
2014
|
|
2013
|
||||
|
Intercompany sales and purchases, net
|
|
$
|
255.4
|
|
|
$
|
556.6
|
|
|
Cash pooling and general financing activities
|
|
(322.5
|
)
|
|
(675.8
|
)
|
||
|
Corporate allocations including income taxes
|
|
34.7
|
|
|
84.1
|
|
||
|
Net adjustments in conjunction with the Spin-off
|
|
(49.6
|
)
|
|
—
|
|
||
|
Total net transfers to International Paper
|
|
$
|
(82.0
|
)
|
|
$
|
(35.1
|
)
|
|
Deferred Compensation Liability
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
(in millions)
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Other accrued liabilities
|
|
$
|
2.8
|
|
|
$
|
2.7
|
|
|
Other non-current liabilities
|
|
19.6
|
|
|
18.2
|
|
||
|
Total liabilities
|
|
$
|
22.4
|
|
|
$
|
20.9
|
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||
|
(in millions)
|
U.S.
|
|
Canada
|
|
U.S.
|
|
Canada
|
||||||||
|
Accumulated benefit obligation, end of year
|
$
|
89.0
|
|
|
$
|
68.2
|
|
|
$
|
93.7
|
|
|
$
|
79.0
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in projected benefit obligation:
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation, beginning of year (July 1 for 2014)
|
$
|
93.7
|
|
|
$
|
89.4
|
|
|
$
|
87.9
|
|
|
$
|
92.7
|
|
|
Service cost
|
0.8
|
|
|
0.2
|
|
|
0.4
|
|
|
0.1
|
|
||||
|
Interest cost
|
3.2
|
|
|
3.2
|
|
|
1.7
|
|
|
1.9
|
|
||||
|
Actuarial (gain) loss
|
(3.4
|
)
|
|
1.6
|
|
|
5.9
|
|
|
4.4
|
|
||||
|
Benefits paid
|
(5.2
|
)
|
|
(4.0
|
)
|
|
(2.0
|
)
|
|
(2.0
|
)
|
||||
|
Settlements
|
(0.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
||||
|
Foreign exchange adjustments
|
—
|
|
|
(14.4
|
)
|
|
—
|
|
|
(7.7
|
)
|
||||
|
Projected benefit obligation, end of year
|
$
|
89.0
|
|
|
$
|
76.0
|
|
|
$
|
93.7
|
|
|
$
|
89.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change in plan assets:
|
|
|
|
|
|
|
|
||||||||
|
Plan assets, beginning of year (July 1 for 2014)
|
$
|
80.2
|
|
|
$
|
66.4
|
|
|
$
|
81.6
|
|
|
$
|
68.7
|
|
|
Employer contributions
|
0.1
|
|
|
3.5
|
|
|
0.8
|
|
|
2.0
|
|
||||
|
Investment returns
|
0.3
|
|
|
6.3
|
|
|
0.4
|
|
|
4.1
|
|
||||
|
Benefits paid
|
(5.2
|
)
|
|
(4.0
|
)
|
|
(2.0
|
)
|
|
(2.0
|
)
|
||||
|
Administrative expenses paid
|
(0.9
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
||||
|
Settlements
|
(0.1
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
||||
|
Currency translation adjustments
|
—
|
|
|
(10.6
|
)
|
|
—
|
|
|
(6.4
|
)
|
||||
|
Plan assets, end of year
|
$
|
74.4
|
|
|
$
|
61.6
|
|
|
$
|
80.2
|
|
|
$
|
66.4
|
|
|
Underfunded status, end of year
|
$
|
(14.6
|
)
|
|
$
|
(14.4
|
)
|
|
$
|
(13.5
|
)
|
|
$
|
(23.0
|
)
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||
|
(in millions)
|
U.S.
|
|
Canada
|
|
U.S.
|
|
Canada
|
||||||||
|
Amounts recognized in the Consolidated Balance Sheets consist of:
|
|
|
|
|
|
|
|
||||||||
|
Other current liabilities
|
$
|
0.1
|
|
|
$
|
0.2
|
|
|
$
|
0.1
|
|
|
$
|
0.1
|
|
|
Defined benefit pension obligations
|
14.5
|
|
|
14.2
|
|
|
13.4
|
|
|
22.9
|
|
||||
|
Net liability recognized
|
$
|
14.6
|
|
|
$
|
14.4
|
|
|
$
|
13.5
|
|
|
$
|
23.0
|
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||
|
(in millions)
|
U.S.
|
|
Canada
|
|
U.S.
|
|
Canada
|
||||||||
|
Amounts not yet reflected in net periodic benefit cost and included in AOCI consist of:
|
|
|
|
|
|
|
|
||||||||
|
Net loss, net of tax
|
$
|
6.2
|
|
|
$
|
1.2
|
|
|
$
|
5.2
|
|
|
$
|
2.2
|
|
|
|
Year Ended December 31,
|
||||||||||||||
|
|
2015
|
|
2014
|
||||||||||||
|
(in millions)
|
U.S.
|
|
Canada
|
|
U.S.
|
|
Canada
|
||||||||
|
Components of net periodic benefit cost (credit):
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
1.6
|
|
|
$
|
0.2
|
|
|
$
|
0.8
|
|
|
$
|
0.1
|
|
|
Interest cost
|
3.2
|
|
|
3.2
|
|
|
1.7
|
|
|
1.9
|
|
||||
|
Expected return on plan assets
|
(5.2
|
)
|
|
(3.3
|
)
|
|
(3.1
|
)
|
|
(1.9
|
)
|
||||
|
Net periodic benefit cost (credit)
|
$
|
(0.4
|
)
|
|
$
|
0.1
|
|
|
$
|
(0.6
|
)
|
|
$
|
0.1
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Changes to funded status recognized in other comprehensive (income) loss:
|
|
|
|
|
|
|
|
||||||||
|
Net loss (gain) during year, net of tax
|
$
|
1.0
|
|
|
$
|
(1.0
|
)
|
|
$
|
5.2
|
|
|
$
|
2.2
|
|
|
As of December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Investments – U.S.:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
48.4
|
|
|
$
|
48.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fixed income securities
|
25.8
|
|
|
25.8
|
|
|
—
|
|
|
—
|
|
||||
|
Cash and cash equivalents
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
74.4
|
|
|
$
|
74.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
As of December 31, 2015
|
|
|
|
|
|
|
|
||||||||
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Investments – Canada:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
41.1
|
|
|
$
|
—
|
|
|
$
|
41.1
|
|
|
$
|
—
|
|
|
Fixed income securities
|
19.9
|
|
|
—
|
|
|
19.9
|
|
|
—
|
|
||||
|
Cash and short-term securities
|
0.6
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
61.6
|
|
|
$
|
0.6
|
|
|
$
|
61.0
|
|
|
$
|
—
|
|
|
As of December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Investments – U.S.:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
53.3
|
|
|
$
|
53.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fixed income securities
|
26.7
|
|
|
26.7
|
|
|
—
|
|
|
—
|
|
||||
|
Cash and short-term securities
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
80.2
|
|
|
$
|
80.2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
As of December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
(in millions)
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Investments – Canada:
|
|
|
|
|
|
|
|
||||||||
|
Equity securities
|
$
|
42.4
|
|
|
$
|
—
|
|
|
$
|
42.4
|
|
|
$
|
—
|
|
|
Fixed income securities
|
22.9
|
|
|
—
|
|
|
22.9
|
|
|
—
|
|
||||
|
Cash and short-term securities
|
1.1
|
|
|
1.1
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
$
|
66.4
|
|
|
$
|
1.1
|
|
|
$
|
65.3
|
|
|
$
|
—
|
|
|
As of December 31, 2015
|
|
|
|
|
Asset Allocation Range
|
||||||
|
(in millions)
|
U.S.
|
|
Canada
|
|
U.S.
|
|
Canada
|
||||
|
Equity securities
|
$
|
48.4
|
|
|
$
|
41.1
|
|
|
55 - 75%
|
|
50 - 70%
|
|
Fixed income securities
|
25.8
|
|
|
19.9
|
|
|
20 - 40%
|
|
30 - 50%
|
||
|
Cash and short-term securities
|
0.2
|
|
|
0.6
|
|
|
0 - 10%
|
|
0 - 5%
|
||
|
Total
|
$
|
74.4
|
|
|
$
|
61.6
|
|
|
|
|
|
|
As of December 31, 2014
|
|
|
|
|
Asset Allocation Range
|
||||||
|
(in millions)
|
U.S.
|
|
Canada
|
|
U.S.
|
|
Canada
|
||||
|
Equity securities
|
$
|
53.3
|
|
|
$
|
42.4
|
|
|
55 - 75%
|
|
50 - 70%
|
|
Fixed income securities
|
26.7
|
|
|
22.9
|
|
|
20 - 40%
|
|
30 - 50%
|
||
|
Cash and short-term securities
|
0.2
|
|
|
1.1
|
|
|
0 - 10%
|
|
0 - 5%
|
||
|
Total
|
$
|
80.2
|
|
|
$
|
66.4
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
||||||||
|
|
U.S.
|
|
Canada
|
|
U.S.
|
|
Canada
|
||||
|
Discount rate
|
4.05
|
%
|
|
4.00
|
%
|
|
3.75
|
%
|
|
4.00
|
%
|
|
Rate of compensation increases
|
N/A
|
|
|
3.00
|
%
|
|
N/A
|
|
|
3.00
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
||||||||
|
|
U.S.
|
|
Canada
|
|
U.S.
|
|
Canada
|
||||
|
Discount rate
|
3.75
|
%
|
|
4.00
|
%
|
|
4.05
|
%
|
|
4.30
|
%
|
|
Rate of compensation increases
|
N/A
|
|
|
3.00
|
%
|
|
N/A
|
|
|
3.00
|
%
|
|
Expected long-term rate of return on assets
|
7.15
|
%
|
|
5.50
|
%
|
|
8.00
|
%
|
|
5.75
|
%
|
|
(in millions)
|
U.S.
|
|
Canada
|
||||
|
2016
|
$
|
4.9
|
|
|
$
|
2.4
|
|
|
2017
|
4.9
|
|
|
2.5
|
|
||
|
2018
|
5.2
|
|
|
2.6
|
|
||
|
2019
|
5.1
|
|
|
2.7
|
|
||
|
2020
|
5.4
|
|
|
2.8
|
|
||
|
2021-2025
|
29.2
|
|
|
17.1
|
|
||
|
•
|
Assets contributed to the multi-employer plans by one employer may be used to provide benefits to employees of other participating employers,
|
|
•
|
If a participating employer ceases contributing to the plan, the unfunded obligations of the plan may be inherited by the remaining participating employers, and
|
|
•
|
If the Company stops participating in any of the multi-employer plans, the Company may be required to pay those plans an amount based on the underfunded status of the plan, referred to as a withdrawal liability.
|
|
Pension Fund
|
EIN/Pension Plan No.
|
|
Pension Protection Act Zone Status
|
|
FIP/RP Status Pending/Implemented
|
|
Veritiv's Contributions
|
|
Surcharge Imposed
|
|
Expiration Date(s) of Collective Bargaining Agreement(s)
|
||||||||||
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
|
||||||||||||
|
Western Conference of Teamsters Pension Trust Fund
(1)
|
916145047/001
|
|
Green
|
|
No
|
|
$
|
1.7
|
|
|
$
|
1.5
|
|
|
$
|
1.2
|
|
|
No
|
|
7/31/2014 - 7/31/2017
|
|
Central States, Southeast & Southwest Areas Pension Fund
(2)
|
366044243/001
|
|
Red
|
|
Implemented
|
|
0.4
|
|
|
0.3
|
|
|
0.2
|
|
|
Yes
|
|
2/28/2015 - 11/30/2016
|
|||
|
Teamsters Pension Plan of Philadelphia & Vicinity
(3)
|
231511735/001
|
|
Yellow
|
|
Implemented
|
|
0.4
|
|
|
0.3
|
|
|
0.3
|
|
|
Yes
|
|
7/31/2015 - 3/31/2018
|
|||
|
Graphic Arts Industry Joint Pension Trust
|
521074215/001
|
|
Red
|
|
Implemented
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
Yes
|
|
6/16/2016
|
|||
|
New England Teamsters & Trucking Industry Pension
|
046372430/001
|
|
Red
|
|
Implemented
|
|
0.4
|
|
|
0.5
|
|
|
0.5
|
|
|
Yes
|
|
9/30/2017 & 11/30/2017
|
|||
|
Western Pennsylvania Teamsters and Employers Pension Plan
|
256029946/001
|
|
Red
|
|
Implemented
|
|
0.3
|
|
|
0.2
|
|
|
0.2
|
|
|
Yes
|
|
3/31/2016 & 3/31/2017
|
|||
|
Contributions for individually significant plans
|
|
|
|
|
|
|
3.3
|
|
|
2.9
|
|
|
2.5
|
|
|
|
|
|
|||
|
Contributions to other multi-employer plans
|
|
|
|
|
|
|
0.6
|
|
|
0.3
|
|
|
—
|
|
|
|
|
|
|||
|
Total contributions
|
|
|
|
|
|
|
$
|
3.9
|
|
|
$
|
3.2
|
|
|
$
|
2.5
|
|
|
|
|
|
|
(in millions)
|
|
Contingent Liability
|
||
|
Balance at December 31, 2014
|
|
$
|
60.5
|
|
|
Purchase accounting adjustment
|
|
0.6
|
|
|
|
Change in fair value adjustment
|
|
1.9
|
|
|
|
Balance at December 31, 2015
|
|
$
|
63.0
|
|
|
(in millions)
|
December 31,
|
|
December 31,
|
||||
|
2015
|
|
2014
|
|||||
|
Rebates receivable
|
$
|
57.0
|
|
|
$
|
58.1
|
|
|
Prepaid expenses
|
23.4
|
|
|
25.7
|
|
||
|
Other
|
28.4
|
|
|
25.5
|
|
||
|
Other current assets
|
$
|
108.8
|
|
|
$
|
109.3
|
|
|
(in millions)
|
December 31,
|
|
December 31,
|
||||
|
2015
|
|
2014
|
|||||
|
Deferred financing costs
|
$
|
15.3
|
|
|
$
|
19.9
|
|
|
Investments in real estate joint ventures
|
5.8
|
|
|
5.7
|
|
||
|
Below market leasehold agreements
|
5.3
|
|
|
6.0
|
|
||
|
Other
|
7.9
|
|
|
12.3
|
|
||
|
Other non-current assets
|
$
|
34.3
|
|
|
$
|
43.9
|
|
|
(in millions)
|
December 31,
|
|
December 31,
|
||||
|
2015
|
|
2014
|
|||||
|
Accrued payroll and related taxes
|
$
|
28.7
|
|
|
$
|
32.4
|
|
|
Accrued commissions
|
39.3
|
|
|
37.0
|
|
||
|
Accrued incentive plans
|
49.1
|
|
|
37.3
|
|
||
|
Other
|
3.4
|
|
|
4.4
|
|
||
|
Accrued payroll and benefits
|
$
|
120.5
|
|
|
$
|
111.1
|
|
|
(in millions)
|
December 31,
|
|
December 31,
|
||||
|
2015
|
|
2014
|
|||||
|
Accrued taxes
|
$
|
13.7
|
|
|
$
|
15.3
|
|
|
Accrued customer incentives
|
24.0
|
|
|
24.1
|
|
||
|
Accrued freight
|
11.5
|
|
|
10.1
|
|
||
|
Accrued professional fees
|
10.0
|
|
|
15.1
|
|
||
|
TRA contingent liability
|
7.4
|
|
|
—
|
|
||
|
Other
|
33.8
|
|
|
35.9
|
|
||
|
Other accrued liabilities
|
$
|
100.4
|
|
|
$
|
100.5
|
|
|
(in millions)
|
December 31,
|
|
December 31,
|
||||
|
2015
|
|
2014
|
|||||
|
TRA contingent liability
|
$
|
55.6
|
|
|
$
|
60.5
|
|
|
Deferred compensation
|
19.6
|
|
|
18.2
|
|
||
|
Straight-line rent
|
12.2
|
|
|
9.4
|
|
||
|
Above market leasehold agreements
|
4.5
|
|
|
7.0
|
|
||
|
Other
|
13.7
|
|
|
12.1
|
|
||
|
Other non-current liabilities
|
$
|
105.6
|
|
|
$
|
107.2
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations
|
$
|
26.7
|
|
|
$
|
(19.5
|
)
|
|
$
|
0.0
|
|
|
Income (loss) from discontinued operations, net of income taxes
|
—
|
|
|
(0.1
|
)
|
|
0.2
|
|
|||
|
Net income (loss)
|
$
|
26.7
|
|
|
$
|
(19.6
|
)
|
|
$
|
0.2
|
|
|
|
|
|
|
|
|
||||||
|
Denominator:
|
|
|
|
|
|
||||||
|
Weighted average number of shares outstanding – basic and diluted
|
16.00
|
|
|
12.08
|
|
|
8.16
|
||||
|
|
|
|
|
|
|
||||||
|
Antidilutive stock-based awards excluded from computation of diluted earnings per share
|
0.10
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
Performance stock-based awards excluded from computation of diluted earnings per share because performance conditions had not been met
|
0.16
|
|
|
N/A
|
|
|
N/A
|
|
|||
|
(in millions)
|
|
Foreign currency translation adjustments
|
|
Retirement liabilities
|
|
Interest rate swap
|
|
AOCI
|
||||||||
|
Balance at December 31, 2013
|
|
$
|
(4.7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4.7
|
)
|
|
Unrealized net losses arising during the year
|
|
(10.0
|
)
|
|
(7.4
|
)
|
|
—
|
|
|
(17.4
|
)
|
||||
|
Net current period other comprehensive loss
|
|
(10.0
|
)
|
|
(7.4
|
)
|
|
—
|
|
|
(17.4
|
)
|
||||
|
Balance at December 31, 2014
|
|
(14.7
|
)
|
|
(7.4
|
)
|
|
—
|
|
|
(22.1
|
)
|
||||
|
Unrealized net losses arising during the year
|
|
(11.9
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(12.4
|
)
|
||||
|
Amounts reclassified from AOCI
|
|
(0.5
|
)
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
||||
|
Net current period other comprehensive loss
|
|
(12.4
|
)
|
|
—
|
|
|
(0.5
|
)
|
|
(12.9
|
)
|
||||
|
Balance at December 31, 2015
|
|
$
|
(27.1
|
)
|
|
$
|
(7.4
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(35.0
|
)
|
|
(units in thousands)
|
|
Number of RSUs
|
|
Weighted Average Grant Date Fair Value Per Share
|
|||
|
Non-vested at December 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
66
|
|
|
$
|
51.28
|
|
|
Vested
|
|
(1
|
)
|
|
$
|
51.87
|
|
|
Forfeited
|
|
(6
|
)
|
|
$
|
51.87
|
|
|
Non-vested at December 31, 2015
|
|
59
|
|
|
$
|
51.21
|
|
|
(units in thousands)
|
|
Number of PCSUs
|
|
Weighted Average Grant Date Fair Value Per Share
(1)
|
|||
|
Non-vested at December 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
166
|
|
|
$
|
51.28
|
|
|
Vested
|
|
—
|
|
|
$
|
—
|
|
|
Forfeited
|
|
(15
|
)
|
|
$
|
51.87
|
|
|
Non-vested at December 31, 2015
|
|
151
|
|
|
$
|
51.23
|
|
|
(units in thousands)
|
|
Number of MCPSUs
|
|
Weighted Average Grant Date Fair Value Per Share
|
|||
|
Non-vested at December 31, 2014
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
100
|
|
|
$
|
62.59
|
|
|
Vested
|
|
—
|
|
|
$
|
—
|
|
|
Forfeited
|
|
(9
|
)
|
|
$
|
63.31
|
|
|
Non-vested at December 31, 2015
|
|
91
|
|
|
$
|
62.52
|
|
|
|
|
Year Ended December 31,
|
||||||
|
(in millions)
|
|
2014
|
|
2013
|
||||
|
Total stock-based compensation expense
|
|
$
|
4.3
|
|
|
$
|
15.4
|
|
|
Income tax benefit related to stock-based compensation
|
|
$
|
1.3
|
|
|
$
|
8.5
|
|
|
•
|
Print
– The Print segment sells and distributes commercial printing, writing, copying, digital, wide format and specialty paper products, graphics consumables and graphics equipment primarily in the U.S., Canada and Mexico. This segment also includes customized paper conversion services of commercial printing paper for distribution to document centers and form printers.
|
|
•
|
Publishing
– The Publishing segment sells and distributes coated and uncoated commercial printing papers to publishers, retailers, converters, printers and specialty businesses for use in magazines, catalogs, books, directories, gaming, couponing, retail inserts and direct mail. This segment also provides print management, procurement and supply chain management solutions to simplify paper and print procurement processes for its customers.
|
|
•
|
Packaging
– The Packaging segment provides standard as well as custom and comprehensive packaging solutions for customers based in North America and in key global markets. The business is strategically focused on higher growth industries including light industrial/general manufacturing, food production, fulfillment and internet retail, as well as niche verticals based on geographical and functional expertise.
|
|
•
|
Facility Solutions
– The Facility Solutions segment sources and sells cleaning, break-room and other supplies such as towels, tissues, wipers and dispensers, can liners, commercial cleaning chemicals, soaps and sanitizers, sanitary maintenance supplies and equipment, safety and hazard supplies, and shampoos and amenities primarily in the U.S., Canada and Mexico.
|
|
(in millions)
|
Print
|
|
Publishing
|
|
Packaging
|
|
Facility Solutions
|
|
Corporate & Other
|
|
Total
|
||||||||||||
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
$
|
3,271.8
|
|
|
$
|
1,215.5
|
|
|
$
|
2,829.9
|
|
|
$
|
1,289.3
|
|
|
$
|
111.2
|
|
|
$
|
8,717.7
|
|
|
Adjusted EBITDA
|
79.0
|
|
|
34.7
|
|
|
212.6
|
|
|
41.7
|
|
|
(186.0
|
)
|
|
182.0
|
|
||||||
|
Depreciation and amortization
|
13.5
|
|
|
3.1
|
|
|
14.4
|
|
|
7.1
|
|
|
18.8
|
|
|
56.9
|
|
||||||
|
Restructuring charges
|
3.6
|
|
|
—
|
|
|
3.8
|
|
|
2.5
|
|
|
1.4
|
|
|
11.3
|
|
||||||
|
Year Ended December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
2,956.1
|
|
|
1,075.5
|
|
|
2,259.4
|
|
|
1,070.3
|
|
|
45.2
|
|
|
7,406.5
|
|
||||||
|
Adjusted EBITDA
|
55.4
|
|
|
27.1
|
|
|
157.0
|
|
|
33.6
|
|
|
(151.1
|
)
|
|
122.0
|
|
||||||
|
Depreciation and amortization
|
9.7
|
|
|
1.4
|
|
|
9.7
|
|
|
4.6
|
|
|
12.2
|
|
|
37.6
|
|
||||||
|
Restructuring charges
|
1.5
|
|
|
—
|
|
|
1.4
|
|
|
0.6
|
|
|
0.5
|
|
|
4.0
|
|
||||||
|
Year Ended December 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
2,399.6
|
|
|
807.9
|
|
|
1,600.3
|
|
|
844.6
|
|
|
—
|
|
|
5,652.4
|
|
||||||
|
Adjusted EBITDA
|
43.9
|
|
|
16.4
|
|
|
117.9
|
|
|
14.4
|
|
|
(118.4
|
)
|
|
74.2
|
|
||||||
|
Depreciation and amortization
|
4.4
|
|
|
0.6
|
|
|
2.6
|
|
|
1.5
|
|
|
8.0
|
|
|
17.1
|
|
||||||
|
Restructuring charges
|
15.7
|
|
|
1.1
|
|
|
11.7
|
|
|
7.4
|
|
|
2.0
|
|
|
37.9
|
|
||||||
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
||||||
|
Income (loss) from continuing operations before income taxes
|
$
|
44.9
|
|
|
$
|
(21.6
|
)
|
|
$
|
0.4
|
|
|
Interest expense, net
|
27.0
|
|
|
14.0
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
56.9
|
|
|
37.6
|
|
|
17.1
|
|
|||
|
Restructuring charges
|
11.3
|
|
|
4.0
|
|
|
37.9
|
|
|||
|
Non-restructuring stock-based compensation
|
3.8
|
|
|
4.0
|
|
|
13.1
|
|
|||
|
LIFO expense (income)
|
(7.3
|
)
|
|
6.3
|
|
|
3.4
|
|
|||
|
Non-restructuring asset impairment charges
|
2.6
|
|
|
—
|
|
|
—
|
|
|||
|
Non-restructuring severance charges
|
3.3
|
|
|
2.6
|
|
|
2.3
|
|
|||
|
Merger and integration expenses
|
34.9
|
|
|
75.1
|
|
|
—
|
|
|||
|
Fair value adjustment on TRA contingent liability
|
1.9
|
|
|
1.7
|
|
|
—
|
|
|||
|
Other
|
2.7
|
|
|
(1.7
|
)
|
|
—
|
|
|||
|
Adjusted EBITDA
|
$
|
182.0
|
|
|
$
|
122.0
|
|
|
$
|
74.2
|
|
|
(in millions)
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Print
|
$
|
948.1
|
|
|
$
|
949.1
|
|
|
Publishing
|
185.5
|
|
|
207.6
|
|
||
|
Packaging
|
793.9
|
|
|
797.6
|
|
||
|
Facility Solutions
|
346.5
|
|
|
381.3
|
|
||
|
Corporate & Other
|
202.9
|
|
|
238.9
|
|
||
|
Total assets
|
$
|
2,476.9
|
|
|
$
|
2,574.5
|
|
|
|
Net Sales
|
|
Property and Equipment, Net
|
||||||||||||||||
|
|
Year Ended December 31,
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2013
|
|
|
||||||||||||
|
U.S.
|
$
|
7,961.3
|
|
|
$
|
6,848.9
|
|
|
$
|
5,508.5
|
|
|
$
|
345.2
|
|
|
$
|
355.0
|
|
|
Canada
|
628.9
|
|
|
408.2
|
|
|
25.2
|
|
|
16.0
|
|
|
18.7
|
|
|||||
|
Rest of world
|
127.5
|
|
|
149.4
|
|
|
118.7
|
|
|
2.5
|
|
|
3.7
|
|
|||||
|
Total
|
$
|
8,717.7
|
|
|
$
|
7,406.5
|
|
|
$
|
5,652.4
|
|
|
$
|
363.7
|
|
|
$
|
377.4
|
|
|
|
2015
|
||||||||||||||
|
|
Three Months Ended
|
||||||||||||||
|
(in millions, except per share data)
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Net sales
|
$
|
2,137.9
|
|
|
$
|
2,159.3
|
|
|
$
|
2,219.8
|
|
|
$
|
2,200.7
|
|
|
Cost of products sold
|
1,761.9
|
|
|
1,768.3
|
|
|
1,825.8
|
|
|
1,804.3
|
|
||||
|
Net income (loss)
|
(2.2
|
)
|
|
4.3
|
|
|
14.5
|
|
|
10.1
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of shares outstanding – basic and diluted
|
16.00
|
|
16.00
|
|
16.00
|
|
16.00
|
||||||||
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted earnings (loss) per share
|
$
|
(0.14
|
)
|
|
$
|
0.27
|
|
|
$
|
0.91
|
|
|
$
|
0.63
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
2014
|
||||||||||||||
|
|
Three Months Ended
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Net sales
|
$
|
1,307.4
|
|
|
$
|
1,329.0
|
|
|
$
|
2,390.3
|
|
|
$
|
2,379.8
|
|
|
Cost of products sold
|
1,088.5
|
|
|
1,116.7
|
|
|
1,987.1
|
|
|
1,988.6
|
|
||||
|
Income (loss) from continuing operations
|
5.6
|
|
|
2.9
|
|
|
(14.0
|
)
|
|
(14.0
|
)
|
||||
|
Loss from discontinued operations, net of income taxes
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income (loss)
|
5.5
|
|
|
2.9
|
|
|
(14.0
|
)
|
|
(14.0
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of shares outstanding – basic and diluted
|
8.16
|
|
8.16
|
|
16.00
|
|
16.00
|
||||||||
|
Earnings (loss) per share
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.69
|
|
|
$
|
0.36
|
|
|
$
|
(0.88
|
)
|
|
$
|
(0.88
|
)
|
|
Discontinued operations
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Basic and diluted earnings (loss) per share
|
$
|
0.68
|
|
|
$
|
0.36
|
|
|
$
|
(0.88
|
)
|
|
$
|
(0.88
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
2015
|
||||||||||||||
|
(in millions)
|
Three Months Ended
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Merger and integration expenses
|
$
|
10.0
|
|
|
$
|
10.3
|
|
|
$
|
8.3
|
|
|
$
|
6.3
|
|
|
Restructuring charges
|
$
|
3.4
|
|
|
$
|
2.2
|
|
|
$
|
3.0
|
|
|
$
|
2.7
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
2014
|
||||||||||||||
|
|
Three Months Ended
|
||||||||||||||
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Merger and integration expenses
|
$
|
—
|
|
|
$
|
2.1
|
|
|
$
|
54.8
|
|
|
$
|
18.2
|
|
|
Restructuring charges (income)
|
$
|
(0.2
|
)
|
|
$
|
(0.9
|
)
|
|
$
|
0.1
|
|
|
$
|
5.0
|
|
|
|
|
VERITIV CORPORATION
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Mary A. Laschinger
|
|
|
|
|
Name: Mary A. Laschinger
|
|
|
|
|
Title: Chairman and Chief Executive Officer
|
|
(i)
|
Principal executive officer:
|
|
|
|
/s/ Mary A. Laschinger
|
Chairman of the Board of Directors and Chief Executive Officer
|
|
|
Mary A. Laschinger
|
|
|
|
|
|
|
(ii)
|
Principal financial officer:
|
|
|
|
/s/ Stephen J. Smith
|
Senior Vice President and Chief Financial Officer
|
|
|
Stephen J. Smith
|
|
|
|
|
|
|
(iii)
|
Principal accounting officer:
|
|
|
|
/s/ W. Forrest Bell
|
Chief Accounting Officer
|
|
|
W. Forrest Bell
|
|
|
|
|
|
|
(iv)
|
The Directors:
|
|
|
|
/s/ Allan R. Dragone, Jr.
|
Director
|
|
|
Allan R. Dragone, Jr.
|
|
|
|
|
|
|
|
/s/ Daniel T. Henry
|
Director
|
|
|
Daniel T. Henry
|
|
|
|
|
|
|
|
/s/ Tracy A. Leinbach
|
Director
|
|
|
Tracy A. Leinbach
|
|
|
|
|
|
|
|
/s/ Seth A. Meisel
|
Director
|
|
|
Seth A. Meisel
|
|
|
|
|
|
|
|
/s/ William E. Mitchell
|
Director
|
|
|
William E. Mitchell
|
|
|
|
|
|
|
|
/s/ Michael P. Muldowney
|
Director
|
|
|
Michael P. Muldowney
|
|
|
|
|
|
|
|
/s/ Charles G. Ward, III
|
Director
|
|
|
Charles G. Ward, III
|
|
|
|
|
|
|
|
/s/ John J. Zillmer
|
Director
|
|
|
John J. Zillmer
|
|
|
Exhibit No.
|
|
Description
|
|
2.1
|
|
Agreement and Plan of Merger, dated as of January 28, 2014, by and among International Paper Company, Veritiv Corporation (f/k/a/ xpedx Holding Company), xpedx Intermediate, LLC, xpedx, LLC, UWW Holdings, LLC, UWW Holdings, Inc. and Unisource Worldwide, Inc., incorporated by reference from Exhibit 2.1 to the Registrant’s Registration Statement on Form S-1 (File No. 333-193950) filed on April 4, 2014.
|
|
|
|
|
|
2.2
|
|
Amendment No. 1 to the Agreement and Plan of Merger, dated as of May 28, 2014, by and among International Paper Company, Veritiv Corporation (f/k/a xpedx Holding Company), xpedx Intermediate, LLC, xpedx, LLC, UWW Holdings, LLC, UWW Holdings, Inc. and Unisource Worldwide, Inc., incorporated by reference from Exhibit 2.2 to the Registrant’s Registration Statement on Form S-1 (File No. 333-193950) filed on June 5, 2014.
|
|
|
|
|
|
2.3
|
|
Amendment No. 2 to the Agreement and Plan of Merger, dated as of June 4, 2014, by and among International Paper Company, Veritiv Corporation (f/k/a) xpedx Holding Company), xpedx Intermediate, LLC, xpedx, LLC, UWW Holdings, LLC, UWW Holdings, Inc. and Unisource Worldwide, Inc., incorporated by reference from Exhibit 2.3 to the Registrant’s Registration Statement on Form S-1 (File No. 333-193950) filed on June 5, 2014.
|
|
|
|
|
|
2.4
|
|
Contribution and Distribution Agreement, dated as of January 28, 2014, by and among International Paper Company, Veritiv Corporation (f/k/a/ xpedx Holding Company), UWW Holdings, Inc. and UWW Holdings, LLC, incorporated by reference from Exhibit 2.4 to the Registrant’s Registration Statement on Form S-1 (File No. 333-193950) filed on April 4, 2014.
|
|
|
|
|
|
2.5
|
|
Amendment No. 1 to the Contribution and Distribution Agreement, dated May 28, 2014, by and among International Paper Company, Veritiv Corporation (f/k/a xpedx Holding Company), UWW Holdings, Inc. and UWW Holdings, LLC, incorporated by reference from Exhibit 2.5 to the Registrant’s Registration Statement on Form S-1 (File No. 333-193950) filed on June 5, 2014.
|
|
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of Veritiv Corporation, incorporated by reference from Exhibit 3.1 to the Registrant's Current Report on Form 8-K filed on July 3, 2014.
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of Veritiv Corporation, incorporated by reference from Exhibit 3.2 to the Registrant's Current Report on Form 8-K filed on July 3, 2014.
|
|
|
|
|
|
10.1
|
|
Credit Agreement, dated as of July 1, 2014, among Veritiv Corporation, xpedx Intermediate, LLC and xpedx, LLC, as borrowers, the several lenders and financial institutions from time to time parties thereto, Bank of America, N.A., as administrative agent and collateral agent for the lenders party thereto, and the other parties thereto, together with the ABL Joinder Agreement, dated as of July 1, 2014, made by Unisource Worldwide, Inc. and Unisource Canada, Inc. for the benefit of the Lenders under the Credit Agreement, incorporated by reference from Exhibit 10.1 to the Registrant's Current Report on Form 8-K filed on July 3, 2014.
|
|
|
|
|
|
10.2
|
|
U.S. Guarantee and Collateral Agreement, dated as of July 1, 2014, made by xpedx Intermediate, LLC, xpedx, LLC, the Subsidiary Borrowers and the U.S. Guarantors parties thereto and Veritiv Corporation, in favor of Bank of America, N.A., as administrative agent and collateral agent for the Secured Parties (as defined therein), together with the Assumption and Supplemental Agreement, dated as of July 1, 2014, made by Veritiv Corporation, Alco Realty, Inc., Graph Comm Holdings International, Inc., Graphic Communications Holdings, Inc., Paper Corporation of North America, Unisource International Holdings, Inc., Unisource International Holdings Poland, Inc., and Unisource Worldwide, Inc., in favor of Bank of America, N.A., as collateral agent and as administrative agent, incorporated by reference from Exhibit 10.2 to the Registrant's Current Report on Form 8-K filed on July 3, 2014.
|
|
|
|
|
|
10.3
|
|
Canadian Guarantee and Collateral Agreement, dated as of July 1, 2014, made by Unisource Canada, Inc. and the Canadian Guarantors parties thereto, in favour of Bank of America, N.A., as administrative agent and collateral agent for the Secured Parties (as defined therein), incorporated by reference from Exhibit 10.3 to the Registrant's Current Report on Form 8-K filed on July 3, 2014.
|
|
|
|
|
|
10.4
|
|
Registration Rights Agreement, dated as of July 1, 2014, between UWW Holdings, LLC and Veritiv Corporation, incorporated by reference from Exhibit 10.4 to the Registrant's Current Report on Form 8-K filed on July 3, 2014.
|
|
|
|
|
|
10.5
|
|
Tax Receivable Agreement, dated as of July 1, 2014, by and among Veritiv Corporation and UWW Holdings, LLC, incorporated by reference from Exhibit 10.5 to the Registrant's Current Report on Form 8-K filed on July 3, 2014.
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
10.6
|
|
Transition Services Agreement, dated as of July 1, 2014, by and between International Paper Company and Veritiv Corporation, incorporated by reference from Exhibit 10.6 to the Registrant's Current Report on Form 8-K filed on July 3, 2014.
|
|
|
|
|
|
10.7
|
|
Employee Matters Agreement, dated as of January 28, 2014, by and between International Paper Company, Veritiv Corporation (f/k/a/ xpedx Holding Company) and UWW Holdings, Inc., incorporated by reference from Exhibit 10.2 to the Registrant’s Registration Statement on Form S-1 (File No. 333-193950) filed on February 14, 2014.
|
|
|
|
|
|
10.8
|
|
Amendment to Employee Matters Agreement, dated as of June 2, 2014, by and between International Paper Company, Veritiv Corporation (f/k/a xpedx Holding Company) and UWW Holdings, Inc. , incorporated by reference from Exhibit 10.14 to the Registrant’s Registration Statement on Form S-1 (File No. 333-193950) filed on June 5, 2014.
|
|
|
|
|
|
10.9
|
|
Tax Matters Agreement, dated as of January 28, 2014, by and among International Paper Company, Veritiv Corporation (f/k/a/ xpedx Holding Company) and UWW Holdings, Inc., incorporated by reference from Exhibit 10.5 to the Registrant’s Registration Statement on Form S-1 (File No. 333-193950) filed on February 14, 2014.
|
|
|
|
|
|
10.10
|
|
Separation Agreement, dated as of June 30, 2014, between UWW Holdings, Inc. and Allan R. Dragone, incorporated by reference from Exhibit 10.7 to the Registrant's Current Report on Form 8-K filed on July 3, 2014.
|
|
|
|
|
|
10.11†
|
|
Employment Agreement, dated as of January 28, 2014, between Veritiv Corporation (f/k/a xpedx Holding Company) and Mary A. Laschinger, incorporated by reference from Exhibit 10.9 to the Registrant’s Registration Statement on Form S-1 (File No. 333-193950) filed on February 14, 2014.
|
|
|
|
|
|
10.12†
|
|
Offer Letter, dated as of February 13, 2014, between Veritiv Corporation (f/k/a xpedx Holding Company) and Stephen J. Smith, incorporated by reference from Exhibit 10.12 to the Registrant's Form 10-Q filed on August 14, 2014.
|
|
|
|
|
|
10.13†
|
|
Form of Indemnification Agreement between Veritiv Corporation (f/k/a xpedx Holding Company) and each of its directors, incorporated by reference from Exhibit 10.10 to the Registrant’s Registration Statement on Form S-1 (File No. 333-193950) filed on June 11, 2014.
|
|
|
|
|
|
10.14†
|
|
Veritiv Corporation 2014 Omnibus Incentive Plan, incorporated by reference from Exhibit 10.8 to the Registrant's Current Report on Form 8-K filed on July 3, 2014.
|
|
|
|
|
|
10.15†
|
|
2014 Short-Year Veritiv Incentive Plan adopted effective as of August 8, 2014, incorporated by reference from Exhibit 10.15 to the Registrant's Form 10-Q filed on August 14, 2014.
|
|
|
|
|
|
10.16†
|
|
Form of Notice of 2014 Long-Term Transition Incentive Award, incorporated by reference from Exhibit 10.16 to the Registrant's Form 10-Q filed on August 14, 2014.
|
|
|
|
|
|
10.17†
|
|
Form of Notice of 2014-15 Long-Term Transition Incentive Award, incorporated by reference from Exhibit 10.17 to the Registrant's Form 10-Q filed on August 14, 2014.
|
|
|
|
|
|
10.18†
|
|
Form of Notice of 2014-15-16 Long-Term Transition Incentive Award, incorporated by reference from Exhibit 10.18 to the Registrant's Form 10-Q filed on August 14, 2014.
|
|
|
|
|
|
10.19†
|
|
Terms and Conditions of Long-Term Transition Incentive Award Opportunities, incorporated by reference from Exhibit 10.19 to the Registrant's Form 10-Q filed on August 14, 2014.
|
|
|
|
|
|
10.20†
|
|
Veritiv Corporation Deferred Compensation Savings Plan, incorporated by reference from Exhibit 10.20 to the Registrant's Form 10-Q filed on November 14, 2014.
|
|
|
|
|
|
10.21†
|
|
Form of Director Deferred Share Unit Award Agreement, incorporated by reference from Exhibit 10.21 to the Registrant's Form 10-K filed on March 24, 2015.
|
|
|
|
|
|
10.22†
|
|
Form of Restricted Stock Unit Award Agreement, incorporated by reference from Exhibit 10.22 to the Registrant's Form 10-K filed on March 24, 2015.
|
|
|
|
|
|
10.23†
|
|
Form of Performance Share Award Agreement (Adjusted EBITDA Performance Shares), incorporated by reference from Exhibit 10.23 to the Registrant's Form 10-K filed on March 24, 2015.
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
10.24†
|
|
Form of Performance Share Award Agreement (Relative TSR Performance Shares), incorporated by reference from Exhibit 10.24 to the Registrant's Form 10-K filed on March 24, 2015.
|
|
|
|
|
|
10.25†
|
|
2015 Veritiv Corporation Annual Incentive Plan adopted effective as of March 4, 2015, incorporated by reference from Exhibit 10.25 to the Registrant's Form 10-K filed on March 24, 2015.
|
|
|
|
|
|
10.26†
|
|
Veritiv Corporation Executive Severance Plan adopted effective as of March 4, 2015, incorporated by reference from Exhibit 10.26 to the Registrant's Form 10-K filed on March 24, 2015.
|
|
10.27†
|
|
Separation Agreement, dated as of December 31, 2015, by and between Veritiv Corporation and Joseph B. Myers, incorporated by reference from Exhibit 10.1 to the Registrant’s Form 8-K filed on January 8, 2016.
|
|
|
|
|
|
21.1*
|
|
List of Subsidiaries.
|
|
|
|
|
|
23.1*
|
|
Consent of Deloitte & Touche LLP, Independent Registered Public Accounting Firm.
|
|
|
|
|
|
31.1*
|
|
Rule 13a-14(a) Certification of the Chief Executive Officer.
|
|
|
|
|
|
31.2*
|
|
Rule 13a-14(a) Certification of the Chief Financial Officer.
|
|
|
|
|
|
32.1*
|
|
Section 1350 Certification of the Chief Executive Officer.
|
|
|
|
|
|
32.2*
|
|
Section 1350 Certification of the Chief Financial Officer.
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
† Management contract or compensatory plans or arrangements
|
||
|
* Filed herewith
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| S&P Global Inc. | SPGI |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|