These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
Delaware
|
|
46-3234977
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S Employer Identification Number)
|
|
|
|
|
|
1000 Abernathy Road NE
|
|
|
|
Building 400, Suite 1700
|
|
|
|
Atlanta, Georgia
|
|
30328
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
Non-accelerated filer
|
x
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
•
|
The Veritiv Condensed Combined Statement of Income, Statement of Comprehensive Income (Loss), Statement of Cash Flows and Notes thereto presented in this report for the
three and six months ended June 30, 2014
include the legacy xpedx business only.
|
|
•
|
The Veritiv Condensed Consolidated Statement of Income, Statement of Comprehensive Income (Loss), Statement of Cash Flows and Notes thereto presented in this report for the
three and six months ended June 30, 2015
include the combined legacy xpedx and Unisource businesses.
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net sales (including sales to related parties of $8.0, $12.3, $17.0 and $24.3, respectively)
|
$
|
2,159.3
|
|
|
$
|
1,329.0
|
|
|
$
|
4,297.2
|
|
|
$
|
2,636.4
|
|
|
Cost of products sold (including purchases from related parties of $67.1, $136.5, $136.5 and $276.5, respectively) (exclusive of depreciation and amortization shown separately below)
|
1,768.3
|
|
|
1,116.7
|
|
|
3,530.2
|
|
|
2,205.2
|
|
||||
|
Distribution expenses
|
129.5
|
|
|
72.0
|
|
|
260.2
|
|
|
149.1
|
|
||||
|
Selling and administrative expenses
|
218.0
|
|
|
129.9
|
|
|
428.6
|
|
|
258.5
|
|
||||
|
Depreciation and amortization
|
15.3
|
|
|
4.3
|
|
|
28.8
|
|
|
8.9
|
|
||||
|
Merger and integration expenses
|
10.3
|
|
|
2.1
|
|
|
20.3
|
|
|
2.1
|
|
||||
|
Restructuring charges (income)
|
2.2
|
|
|
(0.9
|
)
|
|
5.6
|
|
|
(1.1
|
)
|
||||
|
Operating income
|
15.7
|
|
|
4.9
|
|
|
23.5
|
|
|
13.7
|
|
||||
|
Interest expense, net
|
6.4
|
|
|
—
|
|
|
12.8
|
|
|
—
|
|
||||
|
Other expense (income), net
|
(1.5
|
)
|
|
(0.1
|
)
|
|
2.0
|
|
|
(0.6
|
)
|
||||
|
Income from continuing operations before income taxes
|
10.8
|
|
|
5.0
|
|
|
8.7
|
|
|
14.3
|
|
||||
|
Income tax expense
|
6.5
|
|
|
2.1
|
|
|
6.6
|
|
|
5.8
|
|
||||
|
Income from continuing operations
|
4.3
|
|
|
2.9
|
|
|
2.1
|
|
|
8.5
|
|
||||
|
Loss from discontinued operations, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||
|
Net income
|
$
|
4.3
|
|
|
$
|
2.9
|
|
|
$
|
2.1
|
|
|
$
|
8.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
|
|
|
|
|
|
|
||||||||
|
Continuing operations
|
$
|
0.27
|
|
|
$
|
0.36
|
|
|
$
|
0.13
|
|
|
$
|
1.04
|
|
|
Discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.01
|
)
|
||||
|
Basic and diluted earnings per share
|
$
|
0.27
|
|
|
$
|
0.36
|
|
|
$
|
0.13
|
|
|
$
|
1.03
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted
|
16.00
|
|
|
8.16
|
|
|
16.00
|
|
|
8.16
|
|
||||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
$
|
4.3
|
|
|
$
|
2.9
|
|
|
$
|
2.1
|
|
|
$
|
8.4
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
0.1
|
|
|
—
|
|
|
(6.5
|
)
|
|
0.6
|
|
||||
|
Other comprehensive income (loss)
|
0.1
|
|
|
—
|
|
|
(6.5
|
)
|
|
0.6
|
|
||||
|
Total comprehensive income (loss)
|
$
|
4.4
|
|
|
$
|
2.9
|
|
|
$
|
(4.4
|
)
|
|
$
|
9.0
|
|
|
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash
|
$
|
79.4
|
|
|
$
|
57.6
|
|
|
Accounts receivable, less allowances of $42.1 and $39.0, respectively
|
1,017.5
|
|
|
1,115.1
|
|
||
|
Related party receivable
|
4.2
|
|
|
3.9
|
|
||
|
Inventories
|
711.5
|
|
|
673.2
|
|
||
|
Other current assets
|
115.9
|
|
|
109.3
|
|
||
|
Total current assets
|
1,928.5
|
|
|
1,959.1
|
|
||
|
Property and equipment, net
|
377.2
|
|
|
377.4
|
|
||
|
Goodwill
|
52.1
|
|
|
52.4
|
|
||
|
Other intangibles, net
|
32.1
|
|
|
36.1
|
|
||
|
Non-current deferred income tax assets
|
100.8
|
|
|
105.6
|
|
||
|
Other non-current assets
|
40.1
|
|
|
43.9
|
|
||
|
Total assets
|
$
|
2,530.8
|
|
|
$
|
2,574.5
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
618.8
|
|
|
$
|
589.8
|
|
|
Related party payable
|
13.6
|
|
|
11.0
|
|
||
|
Accrued payroll and benefits
|
106.0
|
|
|
111.1
|
|
||
|
Deferred income tax liabilities
|
20.8
|
|
|
21.1
|
|
||
|
Other accrued liabilities
|
98.2
|
|
|
100.5
|
|
||
|
Current maturities of long-term debt
|
3.5
|
|
|
3.8
|
|
||
|
Financing obligations to related party, current portion
|
14.3
|
|
|
13.8
|
|
||
|
Total current liabilities
|
875.2
|
|
|
851.1
|
|
||
|
Long-term debt, net of current maturities
|
798.1
|
|
|
855.0
|
|
||
|
Financing obligations to related party, less current portion
|
205.2
|
|
|
212.4
|
|
||
|
Defined benefit pension obligations
|
32.3
|
|
|
36.3
|
|
||
|
Other non-current liabilities
|
109.9
|
|
|
107.2
|
|
||
|
Total liabilities
|
2,020.7
|
|
|
2,062.0
|
|
||
|
Commitments and contingencies (Note 12)
|
|
|
|
|
|
||
|
Shareholders' equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 10.0 million shares authorized, none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 100.0 million shares authorized, 16.0 million shares issued and outstanding
|
0.2
|
|
|
0.2
|
|
||
|
Additional paid-in capital
|
564.4
|
|
|
562.4
|
|
||
|
Accumulated deficit
|
(25.9
|
)
|
|
(28.0
|
)
|
||
|
Accumulated other comprehensive loss
|
(28.6
|
)
|
|
(22.1
|
)
|
||
|
Total shareholders' equity
|
510.1
|
|
|
512.5
|
|
||
|
Total liabilities and shareholders' equity
|
$
|
2,530.8
|
|
|
$
|
2,574.5
|
|
|
|
Six Months Ended June 30,
|
||||||
|
Operating Activities
|
2015
|
|
2014
|
||||
|
Net income
|
$
|
2.1
|
|
|
$
|
8.4
|
|
|
Loss from discontinued operations, net of income taxes
|
—
|
|
|
(0.1
|
)
|
||
|
Income from continuing operations
|
2.1
|
|
|
8.5
|
|
||
|
Depreciation and amortization
|
28.8
|
|
|
8.9
|
|
||
|
Amortization of deferred financing fees
|
2.2
|
|
|
—
|
|
||
|
Net losses (gains) on sales of fixed assets
|
0.5
|
|
|
(1.5
|
)
|
||
|
Provision for allowance for doubtful accounts
|
5.8
|
|
|
4.0
|
|
||
|
Deferred income tax provision
|
5.5
|
|
|
1.5
|
|
||
|
Stock-based compensation
|
1.9
|
|
|
4.3
|
|
||
|
Other non-cash items, net
|
2.1
|
|
|
—
|
|
||
|
Changes in operating assets and liabilities
|
|
|
|
||||
|
Accounts receivable and related party receivable
|
84.6
|
|
|
19.5
|
|
||
|
Inventories
|
(44.2
|
)
|
|
(4.4
|
)
|
||
|
Accounts payable and related party payable
|
53.1
|
|
|
(2.7
|
)
|
||
|
Accrued payroll and benefits
|
(6.3
|
)
|
|
0.6
|
|
||
|
Other
|
(11.7
|
)
|
|
(0.7
|
)
|
||
|
Net cash provided by operating activities – continuing operations
|
124.4
|
|
|
38.0
|
|
||
|
Net cash used for operating activities – discontinued operations
|
—
|
|
|
(1.1
|
)
|
||
|
Net cash provided by operating activities
|
124.4
|
|
|
36.9
|
|
||
|
Investing Activities
|
|
|
|
||||
|
Property and equipment additions
|
(22.6
|
)
|
|
(1.3
|
)
|
||
|
Proceeds from asset sales
|
0.2
|
|
|
4.8
|
|
||
|
Other
|
—
|
|
|
0.1
|
|
||
|
Net cash (used for) provided by investing activities
|
(22.4
|
)
|
|
3.6
|
|
||
|
Financing Activities
|
|
|
|
||||
|
Net cash transfers to Parent
|
—
|
|
|
(37.9
|
)
|
||
|
Change in book overdrafts
|
(18.5
|
)
|
|
(6.1
|
)
|
||
|
Borrowings of long-term debt
|
2,292.8
|
|
|
—
|
|
||
|
Repayments of long-term debt
|
(2,346.3
|
)
|
|
—
|
|
||
|
Payments under equipment capital lease obligations
|
(2.0
|
)
|
|
—
|
|
||
|
Payments under financing obligations to related party
|
(6.8
|
)
|
|
—
|
|
||
|
Net cash used for financing activities – continuing operations
|
(80.8
|
)
|
|
(44.0
|
)
|
||
|
Net cash provided by financing activities – discontinued operations
|
—
|
|
|
1.1
|
|
||
|
Net cash used for financing activities
|
(80.8
|
)
|
|
(42.9
|
)
|
||
|
Effect of exchange rate changes on cash
|
0.6
|
|
|
0.6
|
|
||
|
Net change in cash
|
21.8
|
|
|
(1.8
|
)
|
||
|
Cash at beginning of period
|
57.6
|
|
|
5.7
|
|
||
|
Cash at end of period
|
$
|
79.4
|
|
|
$
|
3.9
|
|
|
Supplemental Cash Flow Information
|
|
|
|
||||
|
Cash paid for income taxes, net of refunds
|
$
|
1.1
|
|
|
$
|
0.4
|
|
|
Cash paid for interest
|
10.5
|
|
|
—
|
|
||
|
Non-Cash Investing Activities
|
|
|
|
||||
|
Non-cash additions to property and equipment
|
$
|
5.0
|
|
|
$
|
—
|
|
|
Purchase price:
|
(in millions)
|
||
|
Fair value of Veritiv shares issued in the Merger
|
$
|
284.7
|
|
|
Cash payments associated with customary working capital and net indebtedness adjustments
|
39.1
|
|
|
|
Fair value of contingent liability associated with the Tax Receivable Agreement
|
59.4
|
|
|
|
Total purchase price
|
$
|
383.2
|
|
|
Final Allocation:
|
(in millions)
|
||
|
Cash
|
$
|
70.9
|
|
|
Accounts receivable
|
448.4
|
|
|
|
Inventories
|
353.8
|
|
|
|
Deferred income tax assets
|
72.0
|
|
|
|
Property and equipment
|
299.0
|
|
|
|
Goodwill
|
25.7
|
|
|
|
Other intangible assets
|
31.5
|
|
|
|
Other current and non-current assets (including below market leasehold agreements)
|
61.8
|
|
|
|
Accounts payable
|
(284.2
|
)
|
|
|
Long-term debt (including equipment capital leases)
|
(313.2
|
)
|
|
|
Financing obligations to related party
|
(233.1
|
)
|
|
|
Defined benefit pension obligations
|
(30.3
|
)
|
|
|
Other current and non-current liabilities (including above market leasehold agreements)
|
(119.1
|
)
|
|
|
Total purchase price
|
$
|
383.2
|
|
|
|
Value
(in millions)
|
|
Estimated Weighted Average Useful Life (
in years)
|
||
|
Customer relationships
|
$
|
24.3
|
|
|
14.8
|
|
Trademarks/Trade names
|
4.1
|
|
|
3.6
|
|
|
Non-compete agreements
|
3.1
|
|
|
1.0
|
|
|
Total identifiable intangible assets acquired
|
$
|
31.5
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Legal, consulting and other professional fees
|
$
|
2.5
|
|
|
$
|
2.1
|
|
|
$
|
5.4
|
|
|
$
|
2.1
|
|
|
Retention compensation
|
3.1
|
|
|
—
|
|
|
6.6
|
|
|
—
|
|
||||
|
Information technology conversion costs
|
2.2
|
|
|
—
|
|
|
4.3
|
|
|
—
|
|
||||
|
Rebranding
|
1.7
|
|
|
—
|
|
|
2.5
|
|
|
—
|
|
||||
|
Other
|
0.8
|
|
|
—
|
|
|
1.5
|
|
|
—
|
|
||||
|
Total merger and integration expenses
|
$
|
10.3
|
|
|
$
|
2.1
|
|
|
$
|
20.3
|
|
|
$
|
2.1
|
|
|
(in millions)
|
Severance and Related Costs
|
|
Other Direct Costs
|
|
Total
|
||||||
|
Liability at December 31, 2014
|
$
|
3.7
|
|
|
$
|
0.2
|
|
|
$
|
3.9
|
|
|
Costs incurred
|
1.9
|
|
|
1.5
|
|
|
3.4
|
|
|||
|
Payments
|
(2.7
|
)
|
|
(0.4
|
)
|
|
(3.1
|
)
|
|||
|
Liability at March 31, 2015
|
2.9
|
|
|
1.3
|
|
|
4.2
|
|
|||
|
Costs incurred
|
1.0
|
|
|
1.2
|
|
|
2.2
|
|
|||
|
Payments
|
(1.1
|
)
|
|
(0.7
|
)
|
|
(1.8
|
)
|
|||
|
Liability at June 30, 2015
|
$
|
2.8
|
|
|
$
|
1.8
|
|
|
$
|
4.6
|
|
|
(in millions)
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
ABL Facility
|
$
|
792.6
|
|
|
$
|
847.8
|
|
|
Equipment capital lease obligations
|
9.0
|
|
|
11.0
|
|
||
|
Total debt
|
801.6
|
|
|
858.8
|
|
||
|
Less: current portion of long-term debt
|
(3.5
|
)
|
|
(3.8
|
)
|
||
|
Long-term debt, net of current maturities
|
$
|
798.1
|
|
|
$
|
855.0
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Income from continuing operations before income taxes
|
$
|
10.8
|
|
|
$
|
5.0
|
|
|
$
|
8.7
|
|
|
$
|
14.3
|
|
|
Income tax expense
|
6.5
|
|
|
2.1
|
|
|
6.6
|
|
|
5.8
|
|
||||
|
Effective tax rate
|
60.2
|
%
|
|
42.7
|
%
|
|
75.9
|
%
|
|
40.8
|
%
|
||||
|
|
|
Six Months Ended June 30,
|
||
|
(in millions)
|
|
2014
|
||
|
Intercompany sales and purchases, net
|
|
$
|
255.4
|
|
|
Cash pooling and general financing activities
|
|
(322.5
|
)
|
|
|
Corporate allocations including income taxes
|
|
34.7
|
|
|
|
Total net transfers to International Paper
|
|
$
|
(32.4
|
)
|
|
|
Three Months Ended June 30, 2015
|
|
Six Months Ended June 30, 2015
|
||||||||||||
|
(in millions)
|
U.S.
|
|
Canada
|
|
U.S.
|
|
Canada
|
||||||||
|
Components of net periodic benefit cost (credit):
|
|
|
|
|
|
|
|
||||||||
|
Service cost
|
$
|
0.5
|
|
|
$
|
0.0
|
|
|
$
|
0.9
|
|
|
$
|
0.1
|
|
|
Interest cost
|
0.9
|
|
|
0.9
|
|
|
1.7
|
|
|
1.7
|
|
||||
|
Expected return on plan assets
|
(1.3
|
)
|
|
(0.9
|
)
|
|
(2.7
|
)
|
|
(1.8
|
)
|
||||
|
Net periodic benefit cost (credit)
|
$
|
0.1
|
|
|
$
|
0.0
|
|
|
$
|
(0.1
|
)
|
|
$
|
0.0
|
|
|
(in millions)
|
|
Contingent Liability
|
||
|
Balance at December 31, 2014
|
|
$
|
60.5
|
|
|
Purchase accounting adjustment
|
|
0.6
|
|
|
|
Change in fair value adjustment recorded in other expense (income), net
|
|
1.3
|
|
|
|
Balance at March 31, 2015
|
|
$
|
62.4
|
|
|
Change in fair value adjustment recorded in other expense (income), net
|
|
(1.7
|
)
|
|
|
Balance at June 30, 2015
|
|
$
|
60.7
|
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
$
|
4.3
|
|
|
$
|
2.9
|
|
|
$
|
2.1
|
|
|
$
|
8.5
|
|
|
Loss from discontinued operations, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||
|
Net income
|
$
|
4.3
|
|
|
$
|
2.9
|
|
|
$
|
2.1
|
|
|
$
|
8.4
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of shares outstanding – basic and diluted
|
16.00
|
|
|
8.16
|
|
|
16.00
|
|
|
8.16
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Antidilutive stock-based awards excluded from computation of diluted EPS
|
0.06
|
|
|
—
|
|
|
0.06
|
|
|
—
|
|
||||
|
Performance stock-based awards excluded from computation of diluted EPS because performance conditions had not been met
|
0.24
|
|
|
—
|
|
|
0.24
|
|
|
—
|
|
||||
|
(in millions)
|
June 30, 2015
|
|
December 31, 2014
|
||||
|
Foreign currency translation adjustments
|
$
|
(21.2
|
)
|
|
$
|
(14.7
|
)
|
|
Adjustments to pension and other benefit liabilities, net of tax
|
(7.4
|
)
|
|
(7.4
|
)
|
||
|
Total accumulated other comprehensive loss
|
$
|
(28.6
|
)
|
|
$
|
(22.1
|
)
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||
|
(in millions)
|
2014
|
|
2014
|
||||
|
Total stock-based compensation expense
|
$
|
3.2
|
|
|
$
|
4.3
|
|
|
Income tax benefit related to stock-based compensation
|
$
|
0.3
|
|
|
$
|
1.3
|
|
|
(in millions)
|
Print
|
|
Publishing
|
|
Packaging
|
|
Facility Solutions
|
|
Corporate & Other
|
|
Total
|
||||||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
$
|
812.5
|
|
|
$
|
294.4
|
|
|
$
|
699.6
|
|
|
$
|
324.5
|
|
|
$
|
28.3
|
|
|
$
|
2,159.3
|
|
|
Adjusted EBITDA
|
18.4
|
|
|
7.4
|
|
|
51.8
|
|
|
10.6
|
|
|
(47.5
|
)
|
|
40.7
|
|
||||||
|
Depreciation and amortization
|
3.4
|
|
|
1.0
|
|
|
4.0
|
|
|
2.1
|
|
|
4.8
|
|
|
15.3
|
|
||||||
|
Restructuring charges
|
0.8
|
|
|
—
|
|
|
0.5
|
|
|
0.4
|
|
|
0.5
|
|
|
2.2
|
|
||||||
|
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
546.3
|
|
|
188.0
|
|
|
410.3
|
|
|
184.4
|
|
|
—
|
|
|
1,329.0
|
|
||||||
|
Adjusted EBITDA
|
9.3
|
|
|
3.7
|
|
|
25.7
|
|
|
2.8
|
|
|
(23.9
|
)
|
|
17.6
|
|
||||||
|
Depreciation and amortization
|
1.2
|
|
|
0.2
|
|
|
0.7
|
|
|
0.4
|
|
|
1.8
|
|
|
4.3
|
|
||||||
|
Restructuring income
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
|
(0.3
|
)
|
|
—
|
|
|
(0.9
|
)
|
||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
1,633.2
|
|
|
603.9
|
|
|
1,374.8
|
|
|
633.6
|
|
|
51.7
|
|
|
4,297.2
|
|
||||||
|
Adjusted EBITDA
|
33.9
|
|
|
13.8
|
|
|
97.5
|
|
|
17.5
|
|
|
(93.6
|
)
|
|
69.1
|
|
||||||
|
Depreciation and amortization
|
6.8
|
|
|
1.6
|
|
|
7.8
|
|
|
3.9
|
|
|
8.7
|
|
|
28.8
|
|
||||||
|
Restructuring charges
|
1.6
|
|
|
—
|
|
|
1.4
|
|
|
1.3
|
|
|
1.3
|
|
|
5.6
|
|
||||||
|
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
1,091.2
|
|
|
377.1
|
|
|
804.5
|
|
|
363.6
|
|
|
—
|
|
|
2,636.4
|
|
||||||
|
Adjusted EBITDA
|
17.6
|
|
|
7.4
|
|
|
51.3
|
|
|
2.9
|
|
|
(49.0
|
)
|
|
30.2
|
|
||||||
|
Depreciation and amortization
|
2.4
|
|
|
0.3
|
|
|
1.5
|
|
|
0.9
|
|
|
3.8
|
|
|
8.9
|
|
||||||
|
Restructuring income
|
(0.4
|
)
|
|
—
|
|
|
(0.2
|
)
|
|
(0.5
|
)
|
|
—
|
|
|
(1.1
|
)
|
||||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Income from continuing operations before income taxes
|
$
|
10.8
|
|
|
$
|
5.0
|
|
|
$
|
8.7
|
|
|
$
|
14.3
|
|
|
Interest expense, net
|
6.4
|
|
|
—
|
|
|
12.8
|
|
|
—
|
|
||||
|
Depreciation and amortization
|
15.3
|
|
|
4.3
|
|
|
28.8
|
|
|
8.9
|
|
||||
|
Restructuring charges (income)
|
2.2
|
|
|
(0.9
|
)
|
|
5.6
|
|
|
(1.1
|
)
|
||||
|
Non-restructuring stock-based compensation
|
0.9
|
|
|
3.0
|
|
|
1.9
|
|
|
4.0
|
|
||||
|
LIFO expense (income)
|
(4.8
|
)
|
|
3.4
|
|
|
(10.0
|
)
|
|
(0.3
|
)
|
||||
|
Non-restructuring severance charges
|
1.0
|
|
|
0.7
|
|
|
1.4
|
|
|
2.4
|
|
||||
|
Merger and integration expenses
|
10.3
|
|
|
2.1
|
|
|
20.3
|
|
|
2.1
|
|
||||
|
Fair value adjustments on TRA contingent liability
|
(1.7
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
||||
|
Other
|
0.3
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||
|
Total Adjusted EBITDA
|
$
|
40.7
|
|
|
$
|
17.6
|
|
|
$
|
69.1
|
|
|
$
|
30.2
|
|
|
•
|
Print
– The Print segment sells and distributes commercial printing, writing, copying, digital, wide format and specialty paper products, graphics consumables and graphics equipment primarily in the U.S., Canada and Mexico. This segment also includes customized paper conversion services of commercial printing paper for distribution to document centers and form printers. Our broad geographic platform of operations coupled with the breadth of paper and graphics products, including our exclusive private brand offerings, provides a foundation to service national, regional and local customers across North America.
|
|
•
|
Publishing
– The Publishing segment sells and distributes coated and uncoated commercial printing papers to publishers, retailers, converters, printers and specialty businesses for use in magazines, catalogs, books, directories, gaming, couponing, retail inserts and direct mail. This segment also provides print management, procurement and supply chain management solutions to simplify paper and print procurement processes for our customers.
|
|
•
|
Packaging
– The Packaging segment provides standard as well as custom and comprehensive packaging solutions for customers based in North America and in key global markets. The business is strategically focused on higher growth industries including light industrial/general manufacturing, food manufacturing, fulfillment and internet retail, as well as niche verticals based on geographical and functional expertise. Veritiv’s packaging professionals create customer value through supply chain solutions, structural and graphic packaging design and engineering, automation, workflow and equipment services, contract packaging, and kitting and fulfillment.
|
|
•
|
Facility Solutions
– The Facility Solutions segment sources and sells cleaning, break-room and other supplies such as towels, tissues, wipers and dispensers, can liners, commercial cleaning chemicals, soaps and sanitizers, sanitary maintenance supplies and equipment, safety and hazard supplies, and shampoos and amenities primarily in the U.S., Canada and Mexico. Veritiv is a leading distributor in the Facility Solutions sector of the U.S. economy. Through this segment, we manage a world class network of leading suppliers in most facilities solutions categories. Additionally, we offer total cost of ownership solutions with re-merchandising, budgeting and compliance reporting, inventory management, and a sales-force trained to bring leading vertical expertise to the major North American geographies.
|
|
|
Three Months Ended
June 30, |
|
Increase (Decrease)
|
|
Six Months Ended
June 30, |
|
Increase (Decrease)
|
||||||||||||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
$
|
|
%
|
|
2015
|
|
2014
|
|
$
|
|
%
|
||||||||||||||
|
Net sales
|
$
|
2,159.3
|
|
|
$
|
1,329.0
|
|
|
$
|
830.3
|
|
|
62
|
%
|
|
$
|
4,297.2
|
|
|
$
|
2,636.4
|
|
|
$
|
1,660.8
|
|
|
63
|
%
|
|
Cost of products sold (exclusive of depreciation and amortization shown separately below)
|
1,768.3
|
|
|
1,116.7
|
|
|
651.6
|
|
|
58
|
%
|
|
3,530.2
|
|
|
2,205.2
|
|
|
1,325.0
|
|
|
60
|
%
|
||||||
|
Distribution expenses
|
129.5
|
|
|
72.0
|
|
|
57.5
|
|
|
80
|
%
|
|
260.2
|
|
|
149.1
|
|
|
111.1
|
|
|
75
|
%
|
||||||
|
Selling and administrative expenses
|
218.0
|
|
|
129.9
|
|
|
88.1
|
|
|
68
|
%
|
|
428.6
|
|
|
258.5
|
|
|
170.1
|
|
|
66
|
%
|
||||||
|
Depreciation and amortization
|
15.3
|
|
|
4.3
|
|
|
11.0
|
|
|
256
|
%
|
|
28.8
|
|
|
8.9
|
|
|
19.9
|
|
|
224
|
%
|
||||||
|
Merger and integration expenses
|
10.3
|
|
|
2.1
|
|
|
8.2
|
|
|
390
|
%
|
|
20.3
|
|
|
2.1
|
|
|
18.2
|
|
|
867
|
%
|
||||||
|
Restructuring charges (income)
|
2.2
|
|
|
(0.9
|
)
|
|
3.1
|
|
|
*
|
|
|
5.6
|
|
|
(1.1
|
)
|
|
6.7
|
|
|
*
|
|
||||||
|
Operating income
|
15.7
|
|
|
4.9
|
|
|
10.8
|
|
|
220
|
%
|
|
23.5
|
|
|
13.7
|
|
|
9.8
|
|
|
72
|
%
|
||||||
|
Interest expense, net
|
6.4
|
|
|
—
|
|
|
6.4
|
|
|
*
|
|
|
12.8
|
|
|
—
|
|
|
12.8
|
|
|
*
|
|
||||||
|
Other expense (income), net
|
(1.5
|
)
|
|
(0.1
|
)
|
|
(1.4
|
)
|
|
*
|
|
|
2.0
|
|
|
(0.6
|
)
|
|
2.6
|
|
|
*
|
|
||||||
|
Income from continuing operations before income taxes
|
10.8
|
|
|
5.0
|
|
|
5.8
|
|
|
116
|
%
|
|
8.7
|
|
|
14.3
|
|
|
(5.6
|
)
|
|
(39
|
)%
|
||||||
|
Income tax expense
|
6.5
|
|
|
2.1
|
|
|
4.4
|
|
|
210
|
%
|
|
6.6
|
|
|
5.8
|
|
|
0.8
|
|
|
14
|
%
|
||||||
|
Income from continuing operations
|
4.3
|
|
|
2.9
|
|
|
1.4
|
|
|
48
|
%
|
|
2.1
|
|
|
8.5
|
|
|
(6.4
|
)
|
|
(75
|
)%
|
||||||
|
Loss from discontinued operations, net of income taxes
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
—
|
|
|
(0.1
|
)
|
|
0.1
|
|
|
*
|
|
||||||
|
Net income
|
$
|
4.3
|
|
|
$
|
2.9
|
|
|
1.4
|
|
|
48
|
%
|
|
$
|
2.1
|
|
|
$
|
8.4
|
|
|
(6.3
|
)
|
|
(75
|
)%
|
||
|
•
|
For the
three months ended June 30, 2015
, net sales
increased
due primarily to the net sales contribution of $915.3 million, or 68.9%, from the Merger. Legacy xpedx net sales declined by 6.4% due primarily to volume decreases in the Print segment. See the “Segment Results” section for additional discussion.
|
|
•
|
For the
six months ended June 30, 2015
, net sales
increased
due primarily to the net sales contribution of $1,798.8 million, or 68.2%, from the Merger. Legacy xpedx net sales declined by 5.2% due primarily to volume decreases in the Print segment. See the “Segment Results” section for additional discussion.
|
|
•
|
For the
three months ended June 30, 2015
, cost of products sold
increased
due primarily to incremental costs of $737.9 million, or 66.1%, attributable to the Merger. This
increase
was partially offset by a 7.7% decrease in legacy xpedx cost of products sold. The percentage decrease in cost of products sold was primarily driven by a decline in sales volume as discussed in the “Net Sales” section and the capture of procurement synergies in the Print, Packaging and Facility Solutions segments.
|
|
•
|
For the
six months ended June 30, 2015
, cost of products sold
increased
due primarily to incremental costs of $1,456.3 million, or 66.0%, attributable to the Merger. This
increase
was partially offset by a 6.0% decrease in legacy xpedx cost of products sold. The percentage decrease in cost of products sold was primarily driven by a decline in sales volume and achievement of procurement synergies in the Print, Packaging and Facility Solutions segments.
|
|
•
|
For the
three months ended June 30, 2015
, distribution expenses
increased
due primarily to incremental expenses of $60.8 million, or 81.9%, attributable to the Merger. Excluding the impact of the Merger, distribution expenses decreased by $5.5 million. The decline was primarily driven by the Company's restructuring efforts to consolidate its warehouse footprint and streamline delivery operations, resulting in (i) a $2.7 million decrease in vehicle operation expenses due to reductions in fuel and vehicle lease expenses, (ii) a $1.3 million decrease in wages and benefits driven by a reduction in headcount, (iii) a $1.2 million decrease in facilities expenses primarily driven by lower lease expenses and (iv) a $0.3 million decrease in various other expenses.
|
|
•
|
For the
six months ended June 30, 2015
, distribution expenses
increased
due primarily to incremental expenses of $121.8 million, or 80.5%, attributable to the Merger. Excluding the impact of the Merger, distribution expenses decreased by $12.9 million. The decline was primarily driven by the Company's restructuring efforts to consolidate its warehouse footprint and streamline delivery operations, resulting in (i) a $6.9 million decrease in vehicle operation expenses due primarily to reductions in fuel and vehicle lease expenses, (ii) a $2.5 million decrease in wages and benefits driven by a reduction in headcount, (iii) a $2.3 million decrease in facilities expenses primarily driven by a reduction in lease and utility expenses and (iv) a $1.2 million decrease in various other expenses.
|
|
•
|
For the
three months ended June 30, 2015
, selling and administrative expenses
increased
primarily due to incremental expenses of $100.6 million, or 78.8%, from the Merger. Excluding the impact of the Merger, selling and administrative expenses decreased by $10.3 million. The decrease is primarily attributed to: (i) a $6.2 million decrease in personnel costs due to restructuring the corporate general and administrative functions, (ii) a $2.3 million benefit related to the removal of International Paper overhead allocations, (iii) a $1.3 million decrease in sales professional training and (iv) a $0.9 million decline in bad debt expense. These decreases were partially offset by a $0.4 million increase in various other expenses.
|
|
•
|
For the
six months ended June 30, 2015
, selling and administrative expenses
increased
due primarily to incremental expenses of $194.7 million, or 76.0%, from the Merger. Excluding the impact of the Merger, selling and administrative expenses decreased by $22.4 million. The decrease is primarily attributed to: (i) a $13.7 million decrease in personnel costs driven primarily by restructuring the corporate general and administrative functions, (ii) a $4.6 million benefit related to the removal of International Paper overhead allocations, (iii) a $3.0 million decrease in sales professional training and (iv) a $1.1 million decline in various other expenses.
|
|
•
|
For the
three and six months ended June 30, 2015
, depreciation and amortization expenses
increased
primarily due to incremental expenses of $10.7 million and $19.6 million, respectively, attributable to the Merger.
|
|
•
|
For the
three and six months ended June 30, 2015
, integration expenses included integration-related professional services and project management costs, retention compensation, information technology conversion costs, rebranding costs and other costs to integrate the combined businesses of xpedx and Unisource. See
Note 3
to the Condensed Consolidated and Combined Financial Statements for a breakdown of the major components of these costs.
|
|
•
|
For the
three and six months ended June 30, 2014
, merger expenses included advisory and other professional fees directly associated with the Merger.
|
|
•
|
For the
three and six months ended June 30, 2015
, Veritiv incurred charges related to its North American restructuring program intended to integrate the legacy xpedx and Unisource operations, generate cost savings and capture synergies across the combined company. During the fourth quarter of 2014, the Company initiated the process of consolidating warehouse and customer service locations of the legacy organizations as well as realigning its field and sales management function. As a result, the Company incurred restructuring charges for employee termination benefits and other direct costs. See
Note 3
to the Condensed Consolidated and Combined Financial Statements for additional details. The Company may continue to record restructuring charges in the future as restructuring activities progress.
|
|
•
|
For the
three and six months ended June 30, 2014
, restructuring charges related to xpedx's multi-year restructuring plan.
|
|
•
|
For the
three months ended June 30, 2015
, interest expense, net consisted of (i) $4.5 million of interest expense on the ABL Facility, (ii) $1.1 million for amortization of deferred financing costs related to the ABL Facility and (iii) $0.8 million in miscellaneous interest expense.
|
|
•
|
For the
six months ended June 30, 2015
, interest expense, net consisted of (i) $8.9 million of interest expense on the ABL Facility, (ii) $2.2 million for amortization of deferred financing costs related to the ABL Facility and (iii) $1.7 million in miscellaneous interest expense.
|
|
•
|
Veritiv's effective tax rate was
60.2%
and
42.7%
for the
three months ended June 30, 2015 and 2014
, respectively, and
75.9%
and
40.8%
for the
six months ended June 30, 2015 and 2014
, respectively. The difference between the Company’s effective tax rate for the
three and six months ended June 30, 2015
and the U.S. statutory tax rate of 35% is principally related to the non-recognition of tax benefit on certain losses, non-deductible expenses, state income taxes (net of federal income tax benefit) and adjustments to uncertain tax positions. Over time, the Company estimates its effective tax rate will be approximately 38-40%. However, it may vary significantly due to potential changes in the amount and mix of pre-tax book income and changes in amounts of non-deductible expenses and other items impacting the effective tax rate.
|
|
•
|
Does not reflect the Company’s income tax expenses or the cash requirements to pay its taxes; and
|
|
•
|
Although depreciation and amortization charges are non-cash charges, it does not reflect that the assets being depreciated and amortized will often have to be replaced in the future, and the foregoing metrics do not reflect any cash requirements for such replacements.
|
|
(in millions)
|
Print
|
|
Publishing
|
|
Packaging
|
|
Facility Solutions
|
|
Corporate & Other
|
|
Total
|
||||||||||||
|
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
$
|
812.5
|
|
|
$
|
294.4
|
|
|
$
|
699.6
|
|
|
$
|
324.5
|
|
|
$
|
28.3
|
|
|
$
|
2,159.3
|
|
|
Adjusted EBITDA
|
$
|
18.4
|
|
|
$
|
7.4
|
|
|
$
|
51.8
|
|
|
$
|
10.6
|
|
|
$
|
(47.5
|
)
|
|
$
|
40.7
|
|
|
Adjusted EBITDA as a % of net sales
|
2.3
|
%
|
|
2.5
|
%
|
|
7.4
|
%
|
|
3.3
|
%
|
|
*
|
|
|
1.9
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
$
|
546.3
|
|
|
$
|
188.0
|
|
|
$
|
410.3
|
|
|
$
|
184.4
|
|
|
$
|
—
|
|
|
$
|
1,329.0
|
|
|
Adjusted EBITDA
|
$
|
9.3
|
|
|
$
|
3.7
|
|
|
$
|
25.7
|
|
|
$
|
2.8
|
|
|
$
|
(23.9
|
)
|
|
$
|
17.6
|
|
|
Adjusted EBITDA as a % of net sales
|
1.7
|
%
|
|
2.0
|
%
|
|
6.3
|
%
|
|
1.5
|
%
|
|
*
|
|
|
1.3
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
$
|
1,633.2
|
|
|
$
|
603.9
|
|
|
$
|
1,374.8
|
|
|
$
|
633.6
|
|
|
$
|
51.7
|
|
|
$
|
4,297.2
|
|
|
Adjusted EBITDA
|
$
|
33.9
|
|
|
$
|
13.8
|
|
|
$
|
97.5
|
|
|
$
|
17.5
|
|
|
$
|
(93.6
|
)
|
|
$
|
69.1
|
|
|
Adjusted EBITDA as a % of net sales
|
2.1
|
%
|
|
2.3
|
%
|
|
7.1
|
%
|
|
2.8
|
%
|
|
*
|
|
|
1.6
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Six Months Ended June 30, 2014
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
$
|
1,091.2
|
|
|
$
|
377.1
|
|
|
$
|
804.5
|
|
|
$
|
363.6
|
|
|
$
|
—
|
|
|
$
|
2,636.4
|
|
|
Adjusted EBITDA
|
$
|
17.6
|
|
|
$
|
7.4
|
|
|
$
|
51.3
|
|
|
$
|
2.9
|
|
|
$
|
(49.0
|
)
|
|
$
|
30.2
|
|
|
Adjusted EBITDA as a % of net sales
|
1.6
|
%
|
|
2.0
|
%
|
|
6.4
|
%
|
|
0.8
|
%
|
|
*
|
|
|
1.1
|
%
|
||||||
|
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
(in millions)
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
|
$
|
4.3
|
|
|
$
|
2.9
|
|
|
$
|
2.1
|
|
|
$
|
8.4
|
|
|
Interest expense, net
|
|
6.4
|
|
|
—
|
|
|
12.8
|
|
|
—
|
|
||||
|
Income tax expense
|
|
6.5
|
|
|
2.1
|
|
|
6.6
|
|
|
5.8
|
|
||||
|
Depreciation and amortization
|
|
15.3
|
|
|
4.3
|
|
|
28.8
|
|
|
8.9
|
|
||||
|
EBITDA
|
|
32.5
|
|
|
9.3
|
|
|
50.3
|
|
|
23.1
|
|
||||
|
Restructuring charges (income)
|
|
2.2
|
|
|
(0.9
|
)
|
|
5.6
|
|
|
(1.1
|
)
|
||||
|
Non-restructuring stock-based compensation
|
|
0.9
|
|
|
3.0
|
|
|
1.9
|
|
|
4.0
|
|
||||
|
LIFO expense (income)
|
|
(4.8
|
)
|
|
3.4
|
|
|
(10.0
|
)
|
|
(0.3
|
)
|
||||
|
Non-restructuring severance charges
|
|
1.0
|
|
|
0.7
|
|
|
1.4
|
|
|
2.4
|
|
||||
|
Merger and integration expenses
|
|
10.3
|
|
|
2.1
|
|
|
20.3
|
|
|
2.1
|
|
||||
|
Fair value adjustments on TRA contingent liability
|
|
(1.7
|
)
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
||||
|
Other
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
||||
|
Loss from discontinued operations, net of income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
||||
|
Adjusted EBITDA
|
|
$
|
40.7
|
|
|
$
|
17.6
|
|
|
$
|
69.1
|
|
|
$
|
30.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
|
$
|
2,159.3
|
|
|
$
|
1,329.0
|
|
|
$
|
4,297.2
|
|
|
$
|
2,636.4
|
|
|
Adjusted EBITDA as a % of net sales
|
|
1.9
|
%
|
|
1.3
|
%
|
|
1.6
|
%
|
|
1.1
|
%
|
||||
|
|
Three Months Ended June 30,
|
|
2015 vs. 2014
|
|
Six Months Ended June 30,
|
|
2015 vs. 2014
|
||||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Increase (Decrease) %
|
|
2015
|
|
2014
|
|
Increase (Decrease) %
|
||||||||||
|
Net sales
|
$
|
812.5
|
|
|
$
|
546.3
|
|
|
48.7
|
%
|
|
$
|
1,633.2
|
|
|
$
|
1,091.2
|
|
|
49.7
|
%
|
|
Adjusted EBITDA
|
$
|
18.4
|
|
|
$
|
9.3
|
|
|
97.8
|
%
|
|
$
|
33.9
|
|
|
$
|
17.6
|
|
|
92.6
|
%
|
|
Adjusted EBITDA as a % of net sales
|
2.3
|
%
|
|
1.7
|
%
|
|
|
|
2.1
|
%
|
|
1.6
|
%
|
|
|
||||||
|
|
Increase (Decrease) %
|
||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||
|
|
2015 vs. 2014
|
|
2015 vs. 2014
|
||
|
Volume
|
(12.3
|
)%
|
|
(11.1
|
)%
|
|
Price/Mix
|
0.7
|
%
|
|
0.6
|
%
|
|
Merger
|
60.3
|
%
|
|
60.2
|
%
|
|
|
48.7
|
%
|
|
49.7
|
%
|
|
|
Three Months Ended June 30,
|
|
2015 vs. 2014
|
|
Six Months Ended June 30,
|
|
2015 vs. 2014
|
||||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Increase (Decrease) %
|
|
2015
|
|
2014
|
|
Increase (Decrease) %
|
||||||||||
|
Net sales
|
$
|
294.4
|
|
|
$
|
188.0
|
|
|
56.6
|
%
|
|
$
|
603.9
|
|
|
$
|
377.1
|
|
|
60.1
|
%
|
|
Adjusted EBITDA
|
$
|
7.4
|
|
|
$
|
3.7
|
|
|
100.0
|
%
|
|
$
|
13.8
|
|
|
$
|
7.4
|
|
|
86.5
|
%
|
|
Adjusted EBITDA as a % of net sales
|
2.5
|
%
|
|
2.0
|
%
|
|
|
|
2.3
|
%
|
|
2.0
|
%
|
|
|
||||||
|
|
Increase (Decrease) %
|
||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||
|
|
2015 vs. 2014
|
|
2015 vs. 2014
|
||
|
Volume
|
(4.8
|
)%
|
|
(2.2
|
)%
|
|
Price/Mix
|
0.8
|
%
|
|
0.6
|
%
|
|
Merger
|
60.6
|
%
|
|
61.7
|
%
|
|
|
56.6
|
%
|
|
60.1
|
%
|
|
|
Three Months Ended June 30,
|
|
2015 vs. 2014
|
|
Six Months Ended June 30,
|
|
2015 vs. 2014
|
||||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Increase (Decrease) %
|
|
2015
|
|
2014
|
|
Increase (Decrease) %
|
||||||||||
|
Net sales
|
$
|
699.6
|
|
|
$
|
410.3
|
|
|
70.5
|
%
|
|
$
|
1,374.8
|
|
|
$
|
804.5
|
|
|
70.9
|
%
|
|
Adjusted EBITDA
|
$
|
51.8
|
|
|
$
|
25.7
|
|
|
101.6
|
%
|
|
$
|
97.5
|
|
|
$
|
51.3
|
|
|
90.1
|
%
|
|
Adjusted EBITDA as a % of net sales
|
7.4
|
%
|
|
6.3
|
%
|
|
|
|
7.1
|
%
|
|
6.4
|
%
|
|
|
||||||
|
|
Increase (Decrease) %
|
||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||
|
|
2015 vs. 2014
|
|
2015 vs. 2014
|
||
|
Volume
|
(2.2
|
)%
|
|
(0.1
|
)%
|
|
Price/Mix
|
0.9
|
%
|
|
0.1
|
%
|
|
Merger
|
71.8
|
%
|
|
70.9
|
%
|
|
|
70.5
|
%
|
|
70.9
|
%
|
|
|
Three Months Ended June 30,
|
2015 vs. 2014
|
|
Six Months Ended June 30,
|
|
2015 vs. 2014
|
|||||||||||||||
|
(in millions)
|
2015
|
|
2014
|
|
Increase (Decrease) %
|
|
2015
|
|
2014
|
|
Increase (Decrease) %
|
||||||||||
|
Net sales
|
$
|
324.5
|
|
|
$
|
184.4
|
|
|
76.0
|
%
|
|
$
|
633.6
|
|
|
$
|
363.6
|
|
|
74.3
|
%
|
|
Adjusted EBITDA
|
$
|
10.6
|
|
|
$
|
2.8
|
|
|
278.6
|
%
|
|
$
|
17.5
|
|
|
$
|
2.9
|
|
|
503.4
|
%
|
|
Adjusted EBITDA as a % of net sales
|
3.3
|
%
|
|
1.5
|
%
|
|
|
|
2.8
|
%
|
|
0.8
|
%
|
|
|
||||||
|
|
Increase (Decrease) %
|
||||
|
|
Three Months Ended
June 30, |
|
Six Months Ended
June 30, |
||
|
|
2015 vs. 2014
|
|
2015 vs. 2014
|
||
|
Volume
|
(5.0
|
)%
|
|
(5.3
|
)%
|
|
Price/Mix
|
0.2
|
%
|
|
0.4
|
%
|
|
Merger
|
80.8
|
%
|
|
79.2
|
%
|
|
|
76.0
|
%
|
|
74.3
|
%
|
|
|
Six Months Ended June 30,
|
||||||
|
(in millions)
|
2015
|
|
2014
|
||||
|
Net cash provided by (used for):
|
|
|
|
||||
|
Operating activities
|
$
|
124.4
|
|
|
$
|
36.9
|
|
|
Investing activities
|
(22.4
|
)
|
|
3.6
|
|
||
|
Financing activities
|
(80.8
|
)
|
|
(42.9
|
)
|
||
|
|
|
|
VERITIV CORPORATION
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date:
|
August 13, 2015
|
|
By: /s/ Stephen J. Smith
|
|
|
|
|
Name: Stephen J. Smith
|
|
|
|
|
Title: Senior Vice President and Chief Financial Officer
|
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
Date:
|
August 13, 2015
|
|
By: /s/ W. Forrest Bell
|
|
|
|
|
Name: W. Forrest Bell
|
|
|
|
|
Title: Chief Accounting Officer
|
|
|
|
|
(Principal Accounting Officer)
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
|
31.1*
|
|
Rule 13a-14(a) Certification of the Chief Executive Officer.
|
|
|
|
|
|
31.2*
|
|
Rule 13a-14(a) Certification of the Chief Financial Officer.
|
|
|
|
|
|
32.1*
|
|
Section 1350 Certification of the Chief Executive Officer.
|
|
|
|
|
|
32.2*
|
|
Section 1350 Certification of the Chief Financial Officer.
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
* Filed herewith
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| S&P Global Inc. | SPGI |
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|