These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Delaware
|
|
46-3234977
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
|
1000 Abernathy Road NE
|
|
|
Building 400, Suite 1700
|
|
|
Atlanta, Georgia
|
|
30328
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☒
|
Non-accelerated filer
|
☐
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
☐
|
|
|
Emerging growth company
|
☐
|
|
|
Page
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net sales (including sales to related party of $8.6, $8.5, $24.9 and $26.6, respectively)
|
$
|
2,116.8
|
|
|
$
|
2,126.6
|
|
|
$
|
6,140.3
|
|
|
$
|
6,207.2
|
|
Cost of products sold (including purchases from related party of $45.7, $71.4, $138.0 and $174.3, respectively) (exclusive of depreciation and amortization shown separately below)
|
1,736.6
|
|
|
1,743.8
|
|
|
5,026.4
|
|
|
5,086.2
|
|
||||
Distribution expenses
|
132.0
|
|
|
126.0
|
|
|
380.9
|
|
|
375.2
|
|
||||
Selling and administrative expenses
|
228.7
|
|
|
207.3
|
|
|
650.4
|
|
|
615.9
|
|
||||
Depreciation and amortization
|
13.1
|
|
|
13.4
|
|
|
39.9
|
|
|
40.5
|
|
||||
Acquisition and integration expenses
|
14.2
|
|
|
7.3
|
|
|
28.1
|
|
|
19.6
|
|
||||
Restructuring charges
|
2.7
|
|
|
5.8
|
|
|
30.0
|
|
|
7.2
|
|
||||
Operating income (loss)
|
(10.5
|
)
|
|
23.0
|
|
|
(15.4
|
)
|
|
62.6
|
|
||||
Interest expense, net
|
8.3
|
|
|
8.2
|
|
|
22.1
|
|
|
21.1
|
|
||||
Other expense, net
|
(0.5
|
)
|
|
1.2
|
|
|
1.2
|
|
|
6.3
|
|
||||
Income (loss) before income taxes
|
(18.3
|
)
|
|
13.6
|
|
|
(38.7
|
)
|
|
35.2
|
|
||||
Income tax expense (benefit)
|
(4.0
|
)
|
|
8.0
|
|
|
(13.1
|
)
|
|
18.4
|
|
||||
Net income (loss)
|
$
|
(14.3
|
)
|
|
$
|
5.6
|
|
|
$
|
(25.6
|
)
|
|
$
|
16.8
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share
|
$
|
(0.91
|
)
|
|
$
|
0.35
|
|
|
$
|
(1.63
|
)
|
|
$
|
1.05
|
|
Diluted earnings (loss) per share
|
$
|
(0.91
|
)
|
|
$
|
0.34
|
|
|
$
|
(1.63
|
)
|
|
$
|
1.04
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
||||||||
Basic
|
15.70
|
|
|
16.00
|
|
|
15.70
|
|
|
16.00
|
|
||||
Diluted
|
15.70
|
|
|
16.27
|
|
|
15.70
|
|
|
16.05
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net income (loss)
|
$
|
(14.3
|
)
|
|
$
|
5.6
|
|
|
$
|
(25.6
|
)
|
|
$
|
16.8
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
Foreign currency translation adjustments
|
2.4
|
|
|
(1.6
|
)
|
|
7.8
|
|
|
0.6
|
|
||||
Change in fair value of cash flow hedge, net of $0.1, $0.0, $0.1 and $0.2 tax, respectively
|
0.1
|
|
|
0.0
|
|
|
0.0
|
|
|
(0.3
|
)
|
||||
Pension liability adjustments, net of $0.0, $0.0, $0.0 and $0.1 tax, respectively
|
0.0
|
|
|
0.0
|
|
|
0.1
|
|
|
0.2
|
|
||||
Other comprehensive income (loss)
|
2.5
|
|
|
(1.6
|
)
|
|
7.9
|
|
|
0.5
|
|
||||
Total comprehensive income (loss)
|
$
|
(11.8
|
)
|
|
$
|
4.0
|
|
|
$
|
(17.7
|
)
|
|
$
|
17.3
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Assets
|
|
|
|
||||
Current assets:
|
|
|
|
||||
Cash
|
$
|
76.5
|
|
|
$
|
69.6
|
|
Accounts receivable, less allowances of $45.2 and $34.5, respectively
|
1,165.1
|
|
|
1,048.3
|
|
||
Related party receivable
|
3.8
|
|
|
3.9
|
|
||
Inventories
|
772.6
|
|
|
707.9
|
|
||
Other current assets
|
134.7
|
|
|
118.9
|
|
||
Total current assets
|
2,152.7
|
|
|
1,948.6
|
|
||
Property and equipment (net of depreciation and amortization of $317.9 and $292.8, respectively)
|
341.5
|
|
|
371.8
|
|
||
Goodwill
|
105.3
|
|
|
50.2
|
|
||
Other intangibles, net
|
68.3
|
|
|
21.0
|
|
||
Deferred income tax assets
|
76.3
|
|
|
61.8
|
|
||
Other non-current assets
|
31.0
|
|
|
30.3
|
|
||
Total assets
|
$
|
2,775.1
|
|
|
$
|
2,483.7
|
|
Liabilities and shareholders' equity
|
|
|
|
||||
Current liabilities:
|
|
|
|
||||
Accounts payable
|
$
|
696.3
|
|
|
$
|
654.1
|
|
Related party payable
|
11.2
|
|
|
9.0
|
|
||
Accrued payroll and benefits
|
61.5
|
|
|
84.4
|
|
||
Other accrued liabilities
|
130.1
|
|
|
102.5
|
|
||
Current maturities of long-term debt
|
1.8
|
|
|
2.9
|
|
||
Financing obligations, current portion (including obligations to related party of $10.4 and $14.9, respectively)
|
11.1
|
|
|
14.9
|
|
||
Total current liabilities
|
912.0
|
|
|
867.8
|
|
||
Long-term debt, net of current maturities
|
972.0
|
|
|
749.2
|
|
||
Financing obligations, less current portion (including obligations to related party of $155.2 and $176.1, respectively)
|
181.9
|
|
|
176.1
|
|
||
Defined benefit pension obligations
|
25.3
|
|
|
27.6
|
|
||
Other non-current liabilities
|
148.2
|
|
|
121.2
|
|
||
Total liabilities
|
2,239.4
|
|
|
1,941.9
|
|
||
Commitments and contingencies (Note 12)
|
|
|
|
|
|
||
Shareholders' equity:
|
|
|
|
||||
Preferred stock, $0.01 par value, 10.0 million shares authorized, none issued
|
—
|
|
|
—
|
|
||
Common stock, $0.01 par value, 100.0 million shares authorized, 16.0 million shares issued; shares outstanding - 15.7 million at September 30, 2017 and December 31, 2016 respectively
|
0.2
|
|
|
0.2
|
|
||
Additional paid-in capital
|
586.1
|
|
|
574.5
|
|
||
Accumulated earnings (deficit)
|
(5.9
|
)
|
|
19.7
|
|
||
Accumulated other comprehensive loss
|
(31.1
|
)
|
|
(39.0
|
)
|
||
Treasury stock at cost - 0.3 million shares at September 30, 2017 and December 31, 2016
|
(13.6
|
)
|
|
(13.6
|
)
|
||
Total shareholders' equity
|
535.7
|
|
|
541.8
|
|
||
Total liabilities and shareholders' equity
|
$
|
2,775.1
|
|
|
$
|
2,483.7
|
|
|
Nine Months Ended September 30,
|
||||||
Operating activities
|
2017
|
|
2016
|
||||
Net income (loss)
|
$
|
(25.6
|
)
|
|
$
|
16.8
|
|
Depreciation and amortization
|
39.9
|
|
|
40.5
|
|
||
Amortization of deferred financing fees
|
1.9
|
|
|
4.9
|
|
||
Net losses (gains) on dispositions of property and equipment
|
(4.0
|
)
|
|
(2.7
|
)
|
||
Long-lived asset impairment charges
|
8.4
|
|
|
4.0
|
|
||
Provision for allowance for doubtful accounts
|
11.6
|
|
|
0.4
|
|
||
Deferred income tax provision (benefit)
|
(14.3
|
)
|
|
8.1
|
|
||
Stock-based compensation
|
11.6
|
|
|
7.2
|
|
||
Other non-cash items, net
|
2.5
|
|
|
4.7
|
|
||
Changes in operating assets and liabilities
|
|
|
|
|
|
||
Accounts receivable and related party receivable
|
(87.5
|
)
|
|
(48.6
|
)
|
||
Inventories
|
(17.9
|
)
|
|
19.9
|
|
||
Other current assets
|
(6.7
|
)
|
|
(8.5
|
)
|
||
Accounts payable and related party payable
|
69.6
|
|
|
38.5
|
|
||
Accrued payroll and benefits
|
(23.4
|
)
|
|
(39.9
|
)
|
||
Other accrued liabilities
|
8.9
|
|
|
3.6
|
|
||
Other
|
7.3
|
|
|
11.0
|
|
||
Net cash provided by (used for) operating activities
|
(17.7
|
)
|
|
59.9
|
|
||
Investing activities
|
|
|
|
||||
Property and equipment additions
|
(26.0
|
)
|
|
(29.8
|
)
|
||
Proceeds from asset sales
|
23.1
|
|
|
5.1
|
|
||
Cash paid for purchase of business, net of cash acquired
|
(144.8
|
)
|
|
—
|
|
||
Net cash used for investing activities
|
(147.7
|
)
|
|
(24.7
|
)
|
||
Financing activities
|
|
|
|
||||
Change in book overdrafts
|
(43.9
|
)
|
|
32.9
|
|
||
Borrowings of long-term debt
|
3,685.2
|
|
|
3,394.4
|
|
||
Repayments of long-term debt
|
(3,446.5
|
)
|
|
(3,439.0
|
)
|
||
Payments under equipment capital lease obligations
|
(2.2
|
)
|
|
(2.3
|
)
|
||
Payments under financing obligations (including obligations to related party of $11.5 and $14.4, respectively)
|
(12.9
|
)
|
|
(14.4
|
)
|
||
Deferred financing fees
|
—
|
|
|
(2.0
|
)
|
||
Payments under Tax Receivable Agreement
|
(8.5
|
)
|
|
—
|
|
||
Net cash provided by (used for) financing activities
|
171.2
|
|
|
(30.4
|
)
|
||
Effect of exchange rate changes on cash
|
1.1
|
|
|
0.0
|
|
||
Net change in cash
|
6.9
|
|
|
4.8
|
|
||
Cash at beginning of period
|
69.6
|
|
|
54.4
|
|
||
Cash at end of period
|
$
|
76.5
|
|
|
$
|
59.2
|
|
Supplemental cash flow information
|
|
|
|
|
|
||
Cash paid for income taxes, net of refunds
|
$
|
3.2
|
|
|
$
|
3.1
|
|
Cash paid for interest
|
19.4
|
|
|
15.5
|
|
||
Non-cash investing and financing activities
|
|
|
|
|
|
||
Non-cash additions to property and equipment
|
$
|
8.6
|
|
|
$
|
12.3
|
|
Contingent consideration for purchase of business: Earn-out
|
30.0
|
|
|
—
|
|
Recently Issued Accounting Standards Not Yet Adopted
|
|
|
|
|
||
Standard
|
|
Description
|
|
Effective Date
|
|
Effect on the Financial Statements or Other Significant Matters
|
Accounting Standards Update ("ASU") 2014-09,
Revenue from Contracts with Customers (Topic 606)
|
|
The standard will replace existing revenue recognition standards and significantly expand the disclosure requirements for revenue arrangements. It may be adopted either retrospectively or on a modified retrospective basis to new contracts and existing contracts with remaining performance obligations as of the effective date.
|
|
January 1, 2018; early adoption date is no earlier than the annual period beginning after December 15, 2016
|
|
The Company’s analysis of the impact of this standard is ongoing. Focus areas include the impacts of accounting for customer dedicated inventory and principal/agent considerations. During the third quarter, work continued on the disclosure requirements and internal control assessments. As the analysis is not yet complete, the Company cannot provide a financial impact assessment at this time, nor provide a determination as to the effect of the new standard on its internal control over financial reporting and other changes in business practices and processes. The Company anticipates applying the modified retrospective method of adoption. The Company will adopt this ASU on January 1, 2018.
|
ASU 2016-02,
Leases (Topic 842)
|
|
The standard requires lessees to put most leases on their balance sheet but recognize expenses in their statement of operations in a manner similar to current accounting guidance. The new standard also eliminates the current guidance related to real estate specific provisions. The guidance requires application on a modified retrospective basis to leases that existed at the beginning of the earliest period presented and those entered into thereafter but prior to the effective date. The standard permits entities to elect a package of practical expedients which must be applied consistently to all leases that commenced prior to the effective date. If the package of practical expedients is elected, entities do not need to reassess: (i) whether expired or existing contracts contain leases; (ii) lease classification for any expired or existing leases; and (iii) initial direct costs for any existing leases. The guidance also allows entities to make certain policy elections under the new standard, including: (i) the use of hindsight to determine lease term and when assessing existing right of use assets for impairment; (ii) a policy to not record short-term leases on the balance sheet; and (iii) a policy to not separate lease and non-lease components.
|
|
January 1, 2019; early adoption is permitted
|
|
The Company is currently evaluating this standard and anticipates that its adoption will have a material impact on the Consolidated Financial Statements and related disclosures as it will result in recording virtually all operating leases on the balance sheet as a lease obligation and right of use asset. The Company’s preliminary assessment has focused on system readiness and the policy elections and practical expedients permitted by the standard. Lease software has been implemented that will better enable the Company to implement the standard. The Company currently anticipates electing to apply the package of practical expedients to all leases that commenced prior to the date of adoption. Based on the analysis performed to date, the Company anticipates making a policy election to not include short-term leases on the Consolidated Balance Sheets and to separate lease and non-lease components. A decision has not been made regarding the use of hindsight when determining lease term and assessing existing right of use assets for impairment. The assessment is ongoing and the preliminary conclusions are subject to change. At this time the Company is unable to quantify the impact that the adoption of this standard will have on the Consolidated Financial Statements and related disclosures. The Company currently plans to adopt this ASU on January 1, 2019.
|
|
|
|
|
|
|
|
Recently Issued Accounting Standards Not Yet Adopted (continued)
|
|
|
|
|
||
Standard
|
|
Description
|
|
Effective Date
|
|
Effect on the Financial Statements or Other Significant Matters
|
ASU 2016-13,
Financial Instruments-Credit Losses (Topic 326)
|
|
The standard will replace the currently required incurred loss impairment methodology with guidance that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to be considered in making credit loss estimates. The guidance requires application on a modified retrospective basis. Other application requirements exist for specific assets impacted by a more-than-insignificant credit deterioration since origination.
|
|
January 1, 2020; early adoption is permitted for fiscal years beginning after December 15, 2018
|
|
The Company is currently evaluating the impact this ASU will have on its Consolidated Financial Statements and related disclosures. The Company currently plans to adopt this ASU on January 1, 2020.
|
ASU 2016-15,
Statement of Cash Flows (Topic 230)
|
|
The standard addresses eight specific cash flow issues and is intended to reduce diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The guidance requires application on a retrospective basis.
|
|
January 1, 2018; early adoption is permitted (early adoption requires the adoption of all amendments in the same period)
|
|
The Company is currently evaluating the impact this ASU will have on its Consolidated Financial Statements and related disclosures; the impact is not expected to be material. The Company will adopt this ASU on January 1, 2018.
|
ASU 2017-01,
Business Combinations (Topic 805)
|
|
The standard clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The guidance requires application on a prospective basis.
|
|
January 1, 2018; early adoption is permitted
|
|
The Company will adopt this ASU on January 1, 2018.
|
ASU 2017-07,
Compensation-Retirement Benefits (Topic 715)
|
|
The standard requires employers to disaggregate the service cost component from the other components of net benefit cost and disclose the amount of net benefit cost that is included in the income statement or capitalized in assets, by line item. The standard requires employers to report the service cost component in the same line item(s) as other compensation costs and to report other pension-related costs (which include interest costs, amortization of pension-related costs from prior periods and the gains or losses on plan assets) separately and exclude them from the subtotal of operating income. The standard also allows only the service cost component to be eligible for capitalization when applicable. The guidance requires application on a retrospective basis for the presentation of the service cost component and the other components of net periodic pension cost and net periodic postretirement benefit cost in the income statement and on a prospective basis for the capitalization of the service cost component of net periodic pension cost and net periodic postretirement benefit in assets.
|
|
January 1, 2018; early adoption is permitted as of the first interim period of an annual period for which interim or annual financial statements have not been issued
|
|
The Company is currently making its assessment of the impact that this ASU will have on its Consolidated Financial Statements and related disclosures using results from 2016 and year-to-date 2017; the impact is not expected to be material. The Company will adopt this ASU on January 1, 2018.
|
Recently Adopted Accounting Standards
|
|
|
|
|
||
Standard
|
|
Description
|
|
Effective Date
|
|
Effect on the Financial Statements or Other Significant Matters
|
ASU 2015-11,
Inventory
-
Simplifying the Measurement of Inventory (Topic 330)
|
|
The standard requires companies to measure inventory at the lower of cost and net realizable value, thereby simplifying the current guidance under which an entity must measure inventory at the lower of cost or market. This ASU does not apply to inventories measured by either the last-in first-out ("LIFO") method or retail inventory method. The guidance requires application on a prospective basis.
|
|
January 1, 2017
|
|
The Company adopted this ASU on January 1, 2017. The adoption did not materially impact its Consolidated Financial Statements or related disclosures. As of September 30, 2017, approximately 87% of the inventory balance was measured using LIFO.
|
ASU 2017-04,
Intangibles - Goodwill and Other (Topic 350)
|
|
The standard simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. The guidance requires application on a prospective basis.
|
|
January 1, 2020; early adoption is permitted
|
|
The Company adopted this ASU on January 1, 2017.
|
ASU 2017-09,
Compensation - Stock Compensation (Topic 718)
|
|
The standard clarifies the changes to the terms and conditions of a share-based payment award that require an entity to apply modification accounting. The guidance requires application on a prospective basis.
|
|
January 1, 2018; early adoption is permitted
|
|
The Company adopted this ASU on April 1, 2017. The adoption did not materially impact its Consolidated Financial Statements or related disclosures.
|
|
(in millions)
|
||
Cash consideration
|
$
|
112.0
|
|
Repayment of loans
|
34.3
|
|
|
Contingent consideration: Earn-out
|
30.0
|
|
|
Contingent bonus tax payment
|
0.3
|
|
|
Total preliminary estimated purchase price
|
$
|
176.6
|
|
|
(in millions)
|
||
Cash
|
$
|
1.5
|
|
Accounts receivable
|
30.4
|
|
|
Inventories
|
39.2
|
|
|
Other current assets
|
5.7
|
|
|
Property and equipment
|
2.2
|
|
|
Goodwill
|
61.2
|
|
|
Other intangible assets
|
51.2
|
|
|
Other non-current assets
|
0.9
|
|
|
Accounts payable
|
(12.4
|
)
|
|
Other current liabilities
|
(2.7
|
)
|
|
Other non-current liabilities
|
(0.6
|
)
|
|
Total preliminary estimated purchase price
|
$
|
176.6
|
|
(Unaudited)
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions, except share and per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Net sales
|
$
|
2,157.8
|
|
|
$
|
2,181.9
|
|
|
$
|
6,303.2
|
|
|
$
|
6,378.3
|
|
Net income (loss)
|
(11.3
|
)
|
|
5.4
|
|
|
(21.5
|
)
|
|
12.0
|
|
||||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share
|
$
|
(0.72
|
)
|
|
$
|
0.34
|
|
|
$
|
(1.37
|
)
|
|
$
|
0.75
|
|
Diluted earnings (loss) per share
|
$
|
(0.72
|
)
|
|
$
|
0.33
|
|
|
$
|
(1.37
|
)
|
|
$
|
0.75
|
|
Weighted-average shares outstanding
|
|
|
|
|
|
|
|
||||||||
Basic
|
15.70
|
|
|
16.00
|
|
|
15.70
|
|
|
16.00
|
|
||||
Diluted
|
15.70
|
|
|
16.27
|
|
|
15.70
|
|
|
16.05
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Integration management
|
$
|
3.8
|
|
|
$
|
2.2
|
|
|
$
|
10.5
|
|
|
$
|
6.0
|
|
Retention compensation
|
—
|
|
|
0.4
|
|
|
0.2
|
|
|
2.4
|
|
||||
Information technology conversion costs
|
2.8
|
|
|
1.9
|
|
|
6.8
|
|
|
4.3
|
|
||||
Rebranding
|
0.1
|
|
|
0.9
|
|
|
0.4
|
|
|
2.1
|
|
||||
Legal, consulting and other professional fees
|
0.4
|
|
|
0.8
|
|
|
1.3
|
|
|
1.8
|
|
||||
Other
|
0.6
|
|
|
1.1
|
|
|
2.4
|
|
|
3.0
|
|
||||
AAC acquisition and integration
|
6.5
|
|
|
—
|
|
|
6.5
|
|
|
—
|
|
||||
Total acquisition and integration expenses
|
$
|
14.2
|
|
|
$
|
7.3
|
|
|
$
|
28.1
|
|
|
$
|
19.6
|
|
(in millions)
|
Severance and Related Costs
|
|
Other Direct Costs
|
|
Total
|
||||||
Balance at December 31, 2016
|
$
|
1.8
|
|
|
$
|
8.0
|
|
|
$
|
9.8
|
|
Costs incurred
|
1.4
|
|
|
3.1
|
|
|
4.5
|
|
|||
Payments
|
(1.2
|
)
|
|
(2.8
|
)
|
|
(4.0
|
)
|
|||
Balance at March 31, 2017
|
2.0
|
|
|
8.3
|
|
|
10.3
|
|
|||
Costs incurred
|
3.9
|
|
|
19.7
|
|
|
23.6
|
|
|||
Payments
|
(2.0
|
)
|
|
(5.4
|
)
|
|
(7.4
|
)
|
|||
Balance at June 30, 2017
|
3.9
|
|
|
22.6
|
|
|
26.5
|
|
|||
Costs incurred
|
0.7
|
|
|
3.8
|
|
|
4.5
|
|
|||
Payments
|
(0.7
|
)
|
|
(4.7
|
)
|
|
(5.4
|
)
|
|||
Balance at September 30, 2017
|
$
|
3.9
|
|
|
$
|
21.7
|
|
|
$
|
25.6
|
|
(in millions)
|
Severance and Related Costs
|
|
Other Direct Costs
|
|
Total
|
||||||
Balance at December 31, 2015
|
$
|
1.7
|
|
|
$
|
0.4
|
|
|
$
|
2.1
|
|
Costs incurred
|
0.7
|
|
|
0.3
|
|
|
1.0
|
|
|||
Payments
|
(0.9
|
)
|
|
(0.4
|
)
|
|
(1.3
|
)
|
|||
Balance at March 31, 2016
|
1.5
|
|
|
0.3
|
|
|
1.8
|
|
|||
Costs incurred
|
0.9
|
|
|
1.5
|
|
|
2.4
|
|
|||
Payments
|
(0.6
|
)
|
|
(1.0
|
)
|
|
(1.6
|
)
|
|||
Balance at June 30, 2016
|
1.8
|
|
|
0.8
|
|
|
2.6
|
|
|||
Costs incurred
|
0.3
|
|
|
5.4
|
|
|
5.7
|
|
|||
Payments
|
(1.0
|
)
|
|
(0.7
|
)
|
|
(1.7
|
)
|
|||
Balance at September 30, 2016
|
$
|
1.1
|
|
|
$
|
5.5
|
|
|
$
|
6.6
|
|
(in millions)
|
Packaging
|
|
Corporate & Other
|
|
Total
|
||||||
Balance at December 31, 2016:
|
|
|
|
|
|
||||||
Goodwill
|
$
|
44.1
|
|
|
$
|
6.1
|
|
|
$
|
50.2
|
|
Accumulated impairment losses
|
—
|
|
|
—
|
|
|
—
|
|
|||
Net goodwill 2016
|
44.1
|
|
|
6.1
|
|
|
50.2
|
|
|||
2017 Activity:
|
|
|
|
|
|
||||||
Goodwill acquired
|
61.2
|
|
|
—
|
|
|
61.2
|
|
|||
Impairment of goodwill
|
—
|
|
|
(6.1
|
)
|
|
(6.1
|
)
|
|||
Balance at September 30, 2017:
|
|
|
|
|
|
|
|||||
Goodwill
|
105.3
|
|
|
6.1
|
|
|
111.4
|
|
|||
Accumulated impairment losses
|
—
|
|
|
(6.1
|
)
|
|
(6.1
|
)
|
|||
Net goodwill at September 30, 2017
|
$
|
105.3
|
|
|
$
|
—
|
|
|
$
|
105.3
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||||||||||||||||||
(in millions)
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
|
Gross Carrying Amount
|
|
Accumulated Amortization
|
|
Net
|
||||||||||||
Customer relationships
|
$
|
64.9
|
|
|
$
|
5.0
|
|
|
$
|
59.9
|
|
|
$
|
23.6
|
|
|
$
|
4.0
|
|
|
$
|
19.6
|
|
Trademarks/Trade names
|
7.8
|
|
|
1.9
|
|
|
5.9
|
|
|
2.7
|
|
|
1.3
|
|
|
1.4
|
|
||||||
Non-compete agreements
|
2.6
|
|
|
0.1
|
|
|
2.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total
|
$
|
75.3
|
|
|
$
|
7.0
|
|
|
$
|
68.3
|
|
|
$
|
26.3
|
|
|
$
|
5.3
|
|
|
$
|
21.0
|
|
|
Gross Value
(in millions)
|
|
Estimated Useful Life
(in years)
|
||
Customer relationships
|
$
|
43.5
|
|
|
10
|
Trademarks/Trade names
|
5.1
|
|
|
5
|
|
Non-compete agreements
|
2.6
|
|
|
2
|
|
Total identifiable intangible assets acquired
|
$
|
51.2
|
|
|
|
(in millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
Asset-Based Lending Facility (the "ABL Facility")
|
$
|
969.3
|
|
|
$
|
726.9
|
|
Equipment capital lease and other obligations
|
4.5
|
|
|
25.2
|
|
||
Total debt
|
973.8
|
|
|
752.1
|
|
||
Less: current maturities of long-term debt
|
(1.8
|
)
|
|
(2.9
|
)
|
||
Long-term debt, net of current maturities
|
$
|
972.0
|
|
|
$
|
749.2
|
|
(in millions)
|
September 30, 2017
|
|
December 31, 2016
|
||||
Obligations to related party
|
$
|
165.6
|
|
|
$
|
191.0
|
|
Obligations - other financing
|
27.4
|
|
|
—
|
|
||
Total financing obligations
|
193.0
|
|
|
191.0
|
|
||
Less: current portion of financing obligations
|
(11.1
|
)
|
|
(14.9
|
)
|
||
Financing obligations, less current portion
|
$
|
181.9
|
|
|
$
|
176.1
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Income (loss) before income taxes
|
$
|
(18.3
|
)
|
|
$
|
13.6
|
|
|
$
|
(38.7
|
)
|
|
$
|
35.2
|
|
Income tax expense (benefit)
|
(4.0
|
)
|
|
8.0
|
|
|
(13.1
|
)
|
|
18.4
|
|
||||
Effective tax rate
|
21.9
|
%
|
|
58.8
|
%
|
|
33.9
|
%
|
|
52.3
|
%
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
(in millions)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Sales to Georgia-Pacific, reflected in net sales
|
|
$
|
8.6
|
|
|
$
|
8.5
|
|
|
$
|
24.9
|
|
|
$
|
26.6
|
|
Purchases of inventory from Georgia-Pacific, recognized in cost of products sold
|
|
45.7
|
|
|
71.4
|
|
|
138.0
|
|
|
174.3
|
|
(in millions)
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
Inventories purchased from Georgia-Pacific that remained on Veritiv's balance sheet
|
|
$
|
23.5
|
|
|
$
|
24.8
|
|
Related party payable to Georgia-Pacific
|
|
11.2
|
|
|
9.0
|
|
||
Related party receivable from Georgia-Pacific
|
|
3.8
|
|
|
3.9
|
|
|
Three Months Ended September 30, 2017
|
|
Three Months Ended September 30, 2016
|
||||||||||||
(in millions)
|
U.S.
|
|
Canada
|
|
U.S.
|
|
Canada
|
||||||||
Components of net periodic benefit cost (credit):
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
0.5
|
|
|
$
|
0.0
|
|
|
$
|
0.4
|
|
|
$
|
0.1
|
|
Interest cost
|
0.6
|
|
|
0.8
|
|
|
0.7
|
|
|
0.8
|
|
||||
Expected return on plan assets
|
(1.2
|
)
|
|
(1.0
|
)
|
|
(1.2
|
)
|
|
(0.9
|
)
|
||||
Amortization of net loss
|
0.1
|
|
|
0.0
|
|
|
0.0
|
|
|
0.0
|
|
||||
Net periodic benefit cost (credit)
|
$
|
0.0
|
|
|
$
|
(0.2
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
0.0
|
|
|
Nine Months Ended September 30, 2017
|
|
Nine Months Ended September 30, 2016
|
||||||||||||
(in millions)
|
U.S.
|
|
Canada
|
|
U.S.
|
|
Canada
|
||||||||
Components of net periodic benefit cost (credit):
|
|
|
|
|
|
|
|
||||||||
Service cost
|
$
|
1.5
|
|
|
$
|
0.2
|
|
|
$
|
1.3
|
|
|
$
|
0.2
|
|
Interest cost
|
2.0
|
|
|
2.1
|
|
|
2.5
|
|
|
2.4
|
|
||||
Expected return on plan assets
|
(3.8
|
)
|
|
(2.8
|
)
|
|
(3.8
|
)
|
|
(2.7
|
)
|
||||
Amortization of net loss
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
|
0.1
|
|
||||
Net periodic benefit cost (credit)
|
$
|
(0.2
|
)
|
|
$
|
(0.4
|
)
|
|
$
|
0.1
|
|
|
$
|
0.0
|
|
(in millions)
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||
ABL Facility
|
|
$
|
969.3
|
|
|
|
|
$
|
969.3
|
|
|
|
|
Tax Receivable Agreement
|
|
61.0
|
|
|
|
|
|
|
61.0
|
|
|||
Contingent Consideration: Earn-out
|
|
30.0
|
|
|
|
|
|
|
30.0
|
|
(in millions)
|
|
Total
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|||||
ABL Facility
|
|
$
|
726.9
|
|
|
|
|
$
|
726.9
|
|
|
|
|
Tax Receivable Agreement
|
|
67.9
|
|
|
|
|
|
|
67.9
|
|
(in millions)
|
|
TRA Contingent Liability
|
||
Balance at December 31, 2016
|
|
$
|
67.9
|
|
Change in fair value adjustment recorded in other expense, net
|
|
0.9
|
|
|
Principal payment
|
|
(8.5
|
)
|
|
Balance at March 31, 2017
|
|
60.3
|
|
|
Change in fair value adjustment recorded in other expense, net
|
|
1.1
|
|
|
Balance at June 30, 2017
|
|
61.4
|
|
|
Change in fair value adjustment recorded in other expense, net
|
|
(0.4
|
)
|
|
Balance at September 30, 2017
|
|
$
|
61.0
|
|
(in millions)
|
|
TRA Contingent Liability
|
||
Balance at December 31, 2015
|
|
$
|
63.0
|
|
Change in fair value adjustment recorded in other expense, net
|
|
1.8
|
|
|
Balance at March 31, 2016
|
|
64.8
|
|
|
Change in fair value adjustment recorded in other expense, net
|
|
2.0
|
|
|
Balance at June 30, 2016
|
|
66.8
|
|
|
Change in fair value adjustment recorded in other expense, net
|
|
1.0
|
|
|
Balance at September 30, 2016
|
|
$
|
67.8
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(in millions, except per share data)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Numerator:
|
|
|
|
|
|
|
|
||||||||
Net income (loss)
|
$
|
(14.3
|
)
|
|
$
|
5.6
|
|
|
$
|
(25.6
|
)
|
|
$
|
16.8
|
|
|
|
|
|
|
|
|
|
||||||||
Denominator:
|
|
|
|
|
|
|
|
||||||||
Weighted average number of shares outstanding – basic
|
15.70
|
|
|
16.00
|
|
|
15.70
|
|
|
16.00
|
|
||||
Dilutive effect of stock-based awards
|
—
|
|
|
0.27
|
|
|
—
|
|
|
0.05
|
|
||||
Weighted average number of shares outstanding – diluted
|
15.70
|
|
|
16.27
|
|
|
15.70
|
|
|
16.05
|
|
||||
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share:
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share
|
$
|
(0.91
|
)
|
|
$
|
0.35
|
|
|
$
|
(1.63
|
)
|
|
$
|
1.05
|
|
Diluted earnings (loss) per share
|
$
|
(0.91
|
)
|
|
$
|
0.34
|
|
|
$
|
(1.63
|
)
|
|
$
|
1.04
|
|
|
|
|
|
|
|
|
|
||||||||
Antidilutive stock-based awards excluded from computation of diluted earnings per share ("EPS")
|
0.68
|
|
|
0.00
|
|
|
0.66
|
|
|
0.20
|
|
||||
Performance stock-based awards excluded from computation of diluted EPS because performance conditions had not been met
|
0.48
|
|
|
0.33
|
|
|
0.48
|
|
|
0.33
|
|
(in millions)
|
|
Foreign currency translation adjustments
|
|
Retirement liabilities
|
|
Interest rate swap
|
|
AOCL
|
||||||||
Balance at December 31, 2016
|
|
$
|
(29.2
|
)
|
|
$
|
(9.1
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(39.0
|
)
|
Unrealized net gains (losses) arising during the period
|
|
2.8
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
2.8
|
|
||||
Net current period other comprehensive income (loss)
|
|
2.8
|
|
|
0.1
|
|
|
(0.1
|
)
|
|
2.8
|
|
||||
Balance at March 31, 2017
|
|
(26.4
|
)
|
|
(9.0
|
)
|
|
(0.8
|
)
|
|
(36.2
|
)
|
||||
Unrealized net gains (losses) arising during the period
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
||||
Net current period other comprehensive income (loss)
|
|
2.6
|
|
|
—
|
|
|
—
|
|
|
2.6
|
|
||||
Balance at June 30, 2017
|
|
(23.8
|
)
|
|
(9.0
|
)
|
|
(0.8
|
)
|
|
(33.6
|
)
|
||||
Unrealized net gains (losses) arising during the period
|
|
2.4
|
|
|
—
|
|
|
—
|
|
|
2.4
|
|
||||
Amounts reclassified from AOCL
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
||||
Net current period other comprehensive income (loss)
|
|
2.4
|
|
|
—
|
|
|
0.1
|
|
|
2.5
|
|
||||
Balance at September 30, 2017
|
|
$
|
(21.4
|
)
|
|
$
|
(9.0
|
)
|
|
$
|
(0.7
|
)
|
|
$
|
(31.1
|
)
|
(in millions)
|
|
Foreign currency translation adjustments
|
|
Retirement liabilities
|
|
Interest rate swap
|
|
AOCL
|
||||||||
Balance at December 31, 2015
|
|
$
|
(27.1
|
)
|
|
$
|
(7.4
|
)
|
|
$
|
(0.5
|
)
|
|
$
|
(35.0
|
)
|
Unrealized net gains (losses) arising during the period
|
|
3.8
|
|
|
—
|
|
|
(0.3
|
)
|
|
3.5
|
|
||||
Amounts reclassified from AOCL
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Net current period other comprehensive income (loss)
|
|
3.8
|
|
|
0.1
|
|
|
(0.3
|
)
|
|
3.6
|
|
||||
Balance at March 31, 2016
|
|
(23.3
|
)
|
|
(7.3
|
)
|
|
(0.8
|
)
|
|
(31.4
|
)
|
||||
Unrealized net gains (losses) arising during the period
|
|
(1.6
|
)
|
|
—
|
|
|
0.0
|
|
|
(1.6
|
)
|
||||
Amounts reclassified from AOCL
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
Net current period other comprehensive income (loss)
|
|
(1.6
|
)
|
|
0.1
|
|
|
—
|
|
|
(1.5
|
)
|
||||
Balance at June 30, 2016
|
|
(24.9
|
)
|
|
(7.2
|
)
|
|
(0.8
|
)
|
|
(32.9
|
)
|
||||
Unrealized net gains (losses) arising during the period
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
||||
Net current period other comprehensive income (loss)
|
|
(1.6
|
)
|
|
—
|
|
|
—
|
|
|
(1.6
|
)
|
||||
Balance at September 30, 2016
|
|
$
|
(26.5
|
)
|
|
$
|
(7.2
|
)
|
|
$
|
(0.8
|
)
|
|
$
|
(34.5
|
)
|
(in millions)
|
Packaging
|
|
Facility Solutions
|
|
Print
|
|
Publishing
|
|
Total Reportable Segments
|
|
Corporate & Other
|
|
Total
|
||||||||||||||
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net sales
|
$
|
799.6
|
|
|
$
|
339.6
|
|
|
$
|
701.6
|
|
|
$
|
238.7
|
|
|
$
|
2,079.5
|
|
|
$
|
37.3
|
|
|
$
|
2,116.8
|
|
Adjusted EBITDA
|
62.1
|
|
|
10.3
|
|
|
13.1
|
|
|
5.5
|
|
|
91.0
|
|
|
(46.9
|
)
|
|
|
|
|||||||
Depreciation and amortization
|
4.0
|
|
|
1.6
|
|
|
2.7
|
|
|
0.2
|
|
|
8.5
|
|
|
4.6
|
|
|
13.1
|
|
|||||||
Restructuring charges
|
5.8
|
|
|
1.9
|
|
|
5.9
|
|
|
0.0
|
|
|
13.6
|
|
|
(10.9
|
)
|
|
2.7
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net sales
|
$
|
730.1
|
|
|
$
|
328.7
|
|
|
$
|
788.2
|
|
|
$
|
248.4
|
|
|
$
|
2,095.4
|
|
|
$
|
31.2
|
|
|
$
|
2,126.6
|
|
Adjusted EBITDA
|
59.5
|
|
|
13.0
|
|
|
20.0
|
|
|
6.6
|
|
|
99.1
|
|
|
(42.0
|
)
|
|
|
|
|||||||
Depreciation and amortization
|
3.1
|
|
|
1.5
|
|
|
3.1
|
|
|
0.8
|
|
|
8.5
|
|
|
4.9
|
|
|
13.4
|
|
|||||||
Restructuring charges
|
2.2
|
|
|
1.0
|
|
|
2.6
|
|
|
0.0
|
|
|
5.8
|
|
|
0.0
|
|
|
5.8
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net sales
|
$
|
2,266.0
|
|
|
$
|
975.5
|
|
|
$
|
2,095.1
|
|
|
$
|
696.6
|
|
|
$
|
6,033.2
|
|
|
$
|
107.1
|
|
|
$
|
6,140.3
|
|
Adjusted EBITDA
|
166.7
|
|
|
25.1
|
|
|
44.8
|
|
|
17.6
|
|
|
254.2
|
|
|
(137.8
|
)
|
|
|
||||||||
Depreciation and amortization
|
10.5
|
|
|
4.5
|
|
|
7.9
|
|
|
1.3
|
|
|
24.2
|
|
|
15.7
|
|
|
39.9
|
|
|||||||
Restructuring charges
|
12.3
|
|
|
5.2
|
|
|
12.2
|
|
|
0.0
|
|
|
29.7
|
|
|
0.3
|
|
|
30.0
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Net sales
|
$
|
2,106.4
|
|
|
$
|
951.6
|
|
|
$
|
2,299.0
|
|
|
$
|
763.2
|
|
|
$
|
6,120.2
|
|
|
$
|
87.0
|
|
|
$
|
6,207.2
|
|
Adjusted EBITDA
|
165.4
|
|
|
34.3
|
|
|
55.7
|
|
|
16.4
|
|
|
271.8
|
|
|
(129.7
|
)
|
|
|
||||||||
Depreciation and amortization
|
9.3
|
|
|
4.5
|
|
|
9.5
|
|
|
2.5
|
|
|
25.8
|
|
|
14.7
|
|
|
40.5
|
|
|||||||
Restructuring charges
|
2.6
|
|
|
1.5
|
|
|
2.9
|
|
|
0.0
|
|
|
7.0
|
|
|
0.2
|
|
|
7.2
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
Income (loss) before income taxes
|
$
|
(18.3
|
)
|
|
$
|
13.6
|
|
|
$
|
(38.7
|
)
|
|
$
|
35.2
|
|
Interest expense, net
|
8.3
|
|
|
8.2
|
|
|
22.1
|
|
|
21.1
|
|
||||
Depreciation and amortization
|
13.1
|
|
|
13.4
|
|
|
39.9
|
|
|
40.5
|
|
||||
Restructuring charges
|
2.7
|
|
|
5.8
|
|
|
30.0
|
|
|
7.2
|
|
||||
Stock-based compensation
|
3.8
|
|
|
2.1
|
|
|
11.6
|
|
|
7.2
|
|
||||
LIFO reserve increase (decrease)
|
3.7
|
|
|
0.4
|
|
|
3.4
|
|
|
(2.7
|
)
|
||||
Non-restructuring asset impairment charges
|
7.7
|
|
|
3.1
|
|
|
8.4
|
|
|
4.0
|
|
||||
Non-restructuring severance charges
|
0.5
|
|
|
0.2
|
|
|
1.5
|
|
|
2.4
|
|
||||
Non-restructuring pension charges
|
3.2
|
|
|
2.3
|
|
|
2.1
|
|
|
2.3
|
|
||||
Acquisition and integration expenses
|
14.2
|
|
|
7.3
|
|
|
28.1
|
|
|
19.6
|
|
||||
Fair value adjustments on TRA contingent liability
|
(0.4
|
)
|
|
1.0
|
|
|
1.6
|
|
|
4.8
|
|
||||
Other
|
5.6
|
|
|
(0.3
|
)
|
|
6.4
|
|
|
0.5
|
|
||||
Adjustment for Corporate & Other
|
46.9
|
|
|
42.0
|
|
|
137.8
|
|
|
129.7
|
|
||||
Adjusted EBITDA for reportable segments
|
$
|
91.0
|
|
|
$
|
99.1
|
|
|
$
|
254.2
|
|
|
$
|
271.8
|
|
(in millions)
|
September 30, 2017
|
|
|
December 31, 2016
|
|||
Packaging
|
$
|
1,137.3
|
|
|
$
|
875.9
|
|
Facility Solutions
|
424.1
|
|
|
397.9
|
|
||
Print
|
883.6
|
|
|
874.1
|
|
||
Publishing
|
178.3
|
|
|
170.0
|
|
||
Corporate & Other
|
151.8
|
|
|
165.8
|
|
||
Total assets
|
$
|
2,775.1
|
|
|
$
|
2,483.7
|
|
•
|
Packaging
– The Packaging segment provides standard as well as custom and comprehensive packaging solutions for customers based in North America and in key global markets. The business is strategically focused on higher growth industries including light industrial/general manufacturing, food production, fulfillment and internet retail, as well as niche verticals based on geographical and functional expertise. Veritiv’s packaging professionals create customer value through supply chain solutions, structural and graphic packaging design and engineering, automation, workflow and equipment services, contract packaging and kitting and fulfillment.
|
•
|
Facility Solutions
– The Facility Solutions segment sources and sells cleaning, break-room and other supplies such as towels, tissues, wipers and dispensers, can liners, commercial cleaning chemicals, soaps and sanitizers, sanitary maintenance supplies and equipment, safety and hazard supplies, and shampoos and amenities primarily in the U.S., Canada and Mexico. Veritiv is a leading distributor in the Facility Solutions segment. Through this segment, Veritiv manages a world class network of leading suppliers in most facilities solutions categories. Additionally, the Company offers total cost of ownership solutions with re-merchandising, budgeting and compliance reporting, inventory management and a sales-force trained to bring leading vertical expertise to the major North American geographies.
|
•
|
Print
– The Print segment sells and distributes commercial printing, writing, copying, digital, wide format and specialty paper products, graphics consumables and graphics equipment primarily in the U.S., Canada and Mexico. This segment also includes customized paper conversion services of commercial printing paper for distribution to document centers and form printers. Veritiv's broad geographic platform of operations coupled with the breadth of paper and graphics products, including exclusive private brand offerings, provides a foundation to service national, regional and local customers across North America.
|
•
|
Publishing
– The Publishing segment sells and distributes coated and uncoated commercial printing papers to publishers, retailers, converters, printers and specialty businesses for use in magazines, catalogs, books, directories, gaming, couponing, retail inserts and direct mail. This segment also provides print management, procurement and supply chain management solutions to simplify paper and print procurement processes for Veritiv's customers.
|
|
Three Months Ended
September 30, |
|
Increase (Decrease)
|
|
Nine Months Ended
September 30, |
|
Increase (Decrease)
|
||||||||||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
$
|
|
%
|
|
2017
|
|
2016
|
|
$
|
|
%
|
||||||||||||||
Net sales
|
$
|
2,116.8
|
|
|
$
|
2,126.6
|
|
|
$
|
(9.8
|
)
|
|
(0.5
|
)%
|
|
$
|
6,140.3
|
|
|
$
|
6,207.2
|
|
|
$
|
(66.9
|
)
|
|
(1.1
|
)%
|
Cost of products sold (exclusive of depreciation and amortization shown separately below)
|
1,736.6
|
|
|
1,743.8
|
|
|
(7.2
|
)
|
|
(0.4
|
)%
|
|
5,026.4
|
|
|
5,086.2
|
|
|
(59.8
|
)
|
|
(1.2
|
)%
|
||||||
Distribution expenses
|
132.0
|
|
|
126.0
|
|
|
6.0
|
|
|
4.8
|
%
|
|
380.9
|
|
|
375.2
|
|
|
5.7
|
|
|
1.5
|
%
|
||||||
Selling and administrative expenses
|
228.7
|
|
|
207.3
|
|
|
21.4
|
|
|
10.3
|
%
|
|
650.4
|
|
|
615.9
|
|
|
34.5
|
|
|
5.6
|
%
|
||||||
Depreciation and amortization
|
13.1
|
|
|
13.4
|
|
|
(0.3
|
)
|
|
(2.2
|
)%
|
|
39.9
|
|
|
40.5
|
|
|
(0.6
|
)
|
|
(1.5
|
)%
|
||||||
Acquisition and integration expenses
|
14.2
|
|
|
7.3
|
|
|
6.9
|
|
|
94.5
|
%
|
|
28.1
|
|
|
19.6
|
|
|
8.5
|
|
|
43.4
|
%
|
||||||
Restructuring charges
|
2.7
|
|
|
5.8
|
|
|
(3.1
|
)
|
|
(53.4
|
)%
|
|
30.0
|
|
|
7.2
|
|
|
22.8
|
|
|
*
|
|
||||||
Operating income (loss)
|
(10.5
|
)
|
|
23.0
|
|
|
(33.5
|
)
|
|
*
|
|
|
(15.4
|
)
|
|
62.6
|
|
|
(78.0
|
)
|
|
*
|
|
||||||
Interest expense, net
|
8.3
|
|
|
8.2
|
|
|
0.1
|
|
|
1.2
|
%
|
|
22.1
|
|
|
21.1
|
|
|
1.0
|
|
|
4.7
|
%
|
||||||
Other expense, net
|
(0.5
|
)
|
|
1.2
|
|
|
(1.7
|
)
|
|
*
|
|
|
1.2
|
|
|
6.3
|
|
|
(5.1
|
)
|
|
(81.0
|
)%
|
||||||
Income (loss) before income taxes
|
(18.3
|
)
|
|
13.6
|
|
|
(31.9
|
)
|
|
*
|
|
|
(38.7
|
)
|
|
35.2
|
|
|
(73.9
|
)
|
|
*
|
|
||||||
Income tax expense (benefit)
|
(4.0
|
)
|
|
8.0
|
|
|
(12.0
|
)
|
|
*
|
|
|
(13.1
|
)
|
|
18.4
|
|
|
(31.5
|
)
|
|
*
|
|
||||||
Net income (loss)
|
$
|
(14.3
|
)
|
|
$
|
5.6
|
|
|
$
|
(19.9
|
)
|
|
*
|
|
|
$
|
(25.6
|
)
|
|
$
|
16.8
|
|
|
$
|
(42.4
|
)
|
|
*
|
|
•
|
Does not reflect the Company’s income tax expenses or the cash requirements to pay its taxes; and
|
•
|
Although depreciation and amortization charges are non-cash charges, it does not reflect that the assets being depreciated and amortized will often have to be replaced in the future and the foregoing metrics do not reflect any cash requirements for such replacements.
|
(in millions)
|
Packaging
|
|
Facility Solutions
|
|
Print
|
|
Publishing
|
|
Corporate & Other
|
||||||||||
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
799.6
|
|
|
$
|
339.6
|
|
|
$
|
701.6
|
|
|
$
|
238.7
|
|
|
$
|
37.3
|
|
Adjusted EBITDA
|
62.1
|
|
|
10.3
|
|
|
13.1
|
|
|
5.5
|
|
|
(46.9
|
)
|
|||||
Adjusted EBITDA as a % of net sales
|
7.8
|
%
|
|
3.0
|
%
|
|
1.9
|
%
|
|
2.3
|
%
|
|
*
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
730.1
|
|
|
$
|
328.7
|
|
|
$
|
788.2
|
|
|
$
|
248.4
|
|
|
$
|
31.2
|
|
Adjusted EBITDA
|
59.5
|
|
|
13.0
|
|
|
20.0
|
|
|
6.6
|
|
|
(42.0
|
)
|
|||||
Adjusted EBITDA as a % of net sales
|
8.1
|
%
|
|
4.0
|
%
|
|
2.5
|
%
|
|
2.7
|
%
|
|
*
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
2,266.0
|
|
|
$
|
975.5
|
|
|
$
|
2,095.1
|
|
|
$
|
696.6
|
|
|
$
|
107.1
|
|
Adjusted EBITDA
|
166.7
|
|
|
25.1
|
|
|
44.8
|
|
|
17.6
|
|
|
(137.8
|
)
|
|||||
Adjusted EBITDA as a % of net sales
|
7.4
|
%
|
|
2.6
|
%
|
|
2.1
|
%
|
|
2.5
|
%
|
|
*
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales
|
$
|
2,106.4
|
|
|
$
|
951.6
|
|
|
$
|
2,299.0
|
|
|
$
|
763.2
|
|
|
$
|
87.0
|
|
Adjusted EBITDA
|
165.4
|
|
|
34.3
|
|
|
55.7
|
|
|
16.4
|
|
|
(129.7
|
)
|
|||||
Adjusted EBITDA as a % of net sales
|
7.9
|
%
|
|
3.6
|
%
|
|
2.4
|
%
|
|
2.1
|
%
|
|
*
|
|
|
Three Months Ended September 30,
|
|
2017 vs. 2016
|
|
Nine Months Ended September 30,
|
|
2017 vs. 2016
|
||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
Increase (Decrease) %
|
|
2017
|
|
2016
|
|
Increase (Decrease) %
|
||||||||||
Net sales
|
$
|
799.6
|
|
|
$
|
730.1
|
|
|
9.5
|
%
|
|
$
|
2,266.0
|
|
|
$
|
2,106.4
|
|
|
7.6
|
%
|
Adjusted EBITDA
|
62.1
|
|
|
59.5
|
|
|
4.4
|
%
|
|
166.7
|
|
|
165.4
|
|
|
0.8
|
%
|
||||
Adjusted EBITDA as a % of net sales
|
7.8
|
%
|
|
8.1
|
%
|
|
|
|
7.4
|
%
|
|
7.9
|
%
|
|
|
|
Increase (Decrease)
|
||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||
(in millions)
|
2017 vs. 2016
|
|
2017 vs. 2016
|
||||
Volume
|
$
|
71.0
|
|
|
$
|
177.1
|
|
Foreign currency
|
3.8
|
|
|
(0.9
|
)
|
||
Price/Mix
|
(5.3
|
)
|
|
(16.6
|
)
|
||
Total change
|
$
|
69.5
|
|
|
$
|
159.6
|
|
|
Three Months Ended September 30,
|
2017 vs. 2016
|
|
Nine Months Ended September 30,
|
|
2017 vs. 2016
|
|||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
Increase (Decrease) %
|
|
2017
|
|
2016
|
|
Increase (Decrease) %
|
||||||||||
Net sales
|
$
|
339.6
|
|
|
$
|
328.7
|
|
|
3.3
|
%
|
|
$
|
975.5
|
|
|
$
|
951.6
|
|
|
2.5
|
%
|
Adjusted EBITDA
|
10.3
|
|
|
13.0
|
|
|
(20.8
|
)%
|
|
25.1
|
|
|
34.3
|
|
|
(26.8
|
)%
|
||||
Adjusted EBITDA as a % of net sales
|
3.0
|
%
|
|
4.0
|
%
|
|
|
|
2.6
|
%
|
|
3.6
|
%
|
|
|
|
Increase (Decrease)
|
||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||
(in millions)
|
2017 vs. 2016
|
|
2017 vs. 2016
|
||||
Volume
|
$
|
9.4
|
|
|
$
|
28.5
|
|
Foreign currency
|
2.9
|
|
|
1.9
|
|
||
Price/Mix
|
(1.4
|
)
|
|
(6.5
|
)
|
||
Total change
|
$
|
10.9
|
|
|
$
|
23.9
|
|
|
Three Months Ended September 30,
|
|
2017 vs. 2016
|
|
Nine Months Ended September 30,
|
|
2017 vs. 2016
|
||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
Increase (Decrease) %
|
|
2017
|
|
2016
|
|
Increase (Decrease) %
|
||||||||||
Net sales
|
$
|
701.6
|
|
|
$
|
788.2
|
|
|
(11.0
|
)%
|
|
$
|
2,095.1
|
|
|
$
|
2,299.0
|
|
|
(8.9
|
)%
|
Adjusted EBITDA
|
13.1
|
|
|
20.0
|
|
|
(34.5
|
)%
|
|
44.8
|
|
|
55.7
|
|
|
(19.6
|
)%
|
||||
Adjusted EBITDA as a % of net sales
|
1.9
|
%
|
|
2.5
|
%
|
|
|
|
2.1
|
%
|
|
2.4
|
%
|
|
|
|
Increase (Decrease)
|
||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||
(in millions)
|
2017 vs. 2016
|
|
2017 vs. 2016
|
||||
Volume
|
$
|
(89.9
|
)
|
|
$
|
(211.5
|
)
|
Foreign currency
|
2.0
|
|
|
1.1
|
|
||
Price/Mix
|
1.3
|
|
|
6.5
|
|
||
Total change
|
$
|
(86.6
|
)
|
|
$
|
(203.9
|
)
|
|
Three Months Ended September 30,
|
|
2017 vs. 2016
|
|
Nine Months Ended September 30,
|
|
2017 vs. 2016
|
||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
Increase (Decrease) %
|
|
2017
|
|
2016
|
|
Increase (Decrease) %
|
||||||||||
Net sales
|
$
|
238.7
|
|
|
$
|
248.4
|
|
|
(3.9
|
)%
|
|
$
|
696.6
|
|
|
$
|
763.2
|
|
|
(8.7
|
)%
|
Adjusted EBITDA
|
5.5
|
|
|
6.6
|
|
|
(16.7
|
)%
|
|
17.6
|
|
|
16.4
|
|
|
7.3
|
%
|
||||
Adjusted EBITDA as a % of net sales
|
2.3
|
%
|
|
2.7
|
%
|
|
|
|
2.5
|
%
|
|
2.1
|
%
|
|
|
|
Increase (Decrease)
|
||||||
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||
(in millions)
|
2017 vs. 2016
|
|
2017 vs. 2016
|
||||
Volume
|
$
|
(12.3
|
)
|
|
$
|
(84.0
|
)
|
Foreign currency
|
0.3
|
|
|
0.2
|
|
||
Price/Mix
|
2.3
|
|
|
17.2
|
|
||
Total change
|
$
|
(9.7
|
)
|
|
$
|
(66.6
|
)
|
|
Three Months Ended September 30,
|
2017 vs. 2016
|
|
Nine Months Ended September 30,
|
|
2017 vs. 2016
|
|||||||||||||||
(in millions)
|
2017
|
|
2016
|
|
Increase (Decrease) %
|
|
2017
|
|
2016
|
|
Increase (Decrease) %
|
||||||||||
Net sales
|
$
|
37.3
|
|
|
$
|
31.2
|
|
|
19.6
|
%
|
|
$
|
107.1
|
|
|
$
|
87.0
|
|
|
23.1
|
%
|
Adjusted EBITDA
|
(46.9
|
)
|
|
(42.0
|
)
|
|
(11.7
|
)%
|
|
(137.8
|
)
|
|
(129.7
|
)
|
|
(6.2
|
)%
|
|
Nine Months Ended September 30,
|
||||||
(in millions)
|
2017
|
|
2016
|
||||
Net cash provided by (used for):
|
|
|
|
||||
Operating activities
|
$
|
(17.7
|
)
|
|
$
|
59.9
|
|
Investing activities
|
(147.7
|
)
|
|
(24.7
|
)
|
||
Financing activities
|
171.2
|
|
|
(30.4
|
)
|
Exhibit No.
|
|
Description
|
|
|
|
31.1*
|
|
|
|
|
|
31.2*
|
|
|
|
|
|
32.1*
|
|
|
|
|
|
32.2*
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
* Filed herewith
|
|
|
|
VERITIV CORPORATION
|
|
|
|
(Registrant)
|
|
|
|
|
Date:
|
November 7, 2017
|
|
By: /s/ Stephen J. Smith
|
|
|
|
Name: Stephen J. Smith
|
|
|
|
Title: Senior Vice President and Chief Financial Officer
|
|
|
|
(Principal Financial Officer)
|
|
|
|
|
Date:
|
November 7, 2017
|
|
By: /s/ W. Forrest Bell
|
|
|
|
Name: W. Forrest Bell
|
|
|
|
Title: Chief Accounting Officer
|
|
|
|
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
Customers
Customer name | Ticker |
---|---|
S&P Global Inc. | SPGI |
No Suppliers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|