These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
| ☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
38-1686453
|
|
|
(State or Other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification Number)
|
|
|
63 Lancaster Avenue
Malvern, PA 19355-2143
|
610-644-1300
|
|
|
(Address of Principal Executive Offices)
|
(Registrant's Area Code and Telephone Number)
|
|
Large accelerated filer
ý
|
Accelerated filer
☐
|
|
|
Non-accelerated filer
☐
(Do not check if smaller reporting company)
|
Smaller reporting company
☐
|
|
|
Emerging growth company
☐
|
|
Page Number
|
||||
|
PART I.
|
FINANCIAL INFORMATION
|
|||
|
September 30, 2017
|
December 31, 2016
|
|||||||
|
(Unaudited)
|
||||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$
|
575,385
|
$
|
471,781
|
||||
|
Short-term investments
|
668,185
|
626,627
|
||||||
|
Accounts receivable, net
|
329,422
|
274,027
|
||||||
|
Inventories:
|
||||||||
|
Finished goods
|
131,367
|
109,075
|
||||||
|
Work in process
|
178,173
|
162,311
|
||||||
|
Raw materials
|
128,036
|
109,859
|
||||||
|
Total inventories
|
437,576
|
381,245
|
||||||
|
Prepaid expenses and other current assets
|
112,394
|
110,792
|
||||||
|
Total current assets
|
2,122,962
|
1,864,472
|
||||||
|
Property and equipment, at cost:
|
||||||||
|
Land
|
91,905
|
89,753
|
||||||
|
Buildings and improvements
|
595,628
|
570,932
|
||||||
|
Machinery and equipment
|
2,399,972
|
2,283,222
|
||||||
|
Construction in progress
|
63,766
|
71,777
|
||||||
|
Allowance for depreciation
|
(2,298,431
|
)
|
(2,166,813
|
)
|
||||
|
Property and equipment, net
|
852,840
|
848,871
|
||||||
|
Goodwill
|
142,545
|
141,407
|
||||||
|
Other intangible assets, net
|
73,154
|
84,463
|
||||||
|
Other assets
|
142,753
|
138,588
|
||||||
|
Total assets
|
$
|
3,334,254
|
$
|
3,077,801
|
||||
|
September 30, 2017
|
December 31, 2016
|
|||||||
|
(Unaudited)
|
||||||||
|
Liabilities and equity
|
||||||||
|
Current liabilities:
|
||||||||
|
Notes payable to banks
|
$
|
25
|
$
|
3
|
||||
|
Trade accounts payable
|
181,988
|
174,107
|
||||||
|
Payroll and related expenses
|
138,616
|
114,576
|
||||||
|
Other accrued expenses
|
151,883
|
149,131
|
||||||
|
Income taxes
|
18,085
|
19,033
|
||||||
|
Total current liabilities
|
490,597
|
456,850
|
||||||
|
Long-term debt less current portion
|
356,938
|
357,023
|
||||||
|
Deferred income taxes
|
289,526
|
286,797
|
||||||
|
Other liabilities
|
67,712
|
59,725
|
||||||
|
Accrued pension and other postretirement costs
|
273,851
|
257,789
|
||||||
|
Total liabilities
|
1,478,624
|
1,418,184
|
||||||
|
Redeemable convertible debentures
|
252,889
|
88,659
|
||||||
|
Stockholders' equity:
|
||||||||
|
Vishay stockholders' equity
|
||||||||
|
Common stock
|
13,200
|
13,385
|
||||||
|
Class B convertible common stock
|
1,213
|
1,213
|
||||||
|
Capital in excess of par value
|
1,753,369
|
1,952,988
|
||||||
|
(Accumulated deficit) retained earnings
|
(177,075
|
)
|
(307,417
|
)
|
||||
|
Accumulated other comprehensive income (loss)
|
10,158
|
(94,652
|
)
|
|||||
|
Total Vishay stockholders' equity
|
1,600,865
|
1,565,517
|
||||||
|
Noncontrolling interests
|
1,876
|
5,441
|
||||||
|
Total equity
|
1,602,741
|
1,570,958
|
||||||
|
Total liabilities, temporary equity, and equity
|
$
|
3,334,254
|
$
|
3,077,801
|
||||
|
Fiscal quarters ended
|
||||||||
|
September 30, 2017
|
October 1, 2016
|
|||||||
|
Net revenues
|
$
|
677,883
|
$
|
591,955
|
||||
|
Costs of products sold
|
488,610
|
438,054
|
||||||
|
Gross profit
|
189,273
|
153,901
|
||||||
|
Selling, general, and administrative expenses
|
93,701
|
93,916
|
||||||
|
Restructuring and severance costs
|
3,244
|
1,197
|
||||||
|
Impairment of intangible assets
|
-
|
1,559
|
||||||
|
Operating income
|
92,328
|
57,229
|
||||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
(6,938
|
)
|
(6,165
|
)
|
||||
|
Other
|
798
|
(380
|
)
|
|||||
|
Total other income (expense)
|
(6,140
|
)
|
(6,545
|
)
|
||||
|
Income before taxes
|
86,188
|
50,684
|
||||||
|
Income tax expense
|
21,605
|
14,088
|
||||||
|
Net earnings
|
64,583
|
36,596
|
||||||
|
Less: net earnings attributable to noncontrolling interests
|
179
|
156
|
||||||
|
Net earnings attributable to Vishay stockholders
|
$
|
64,404
|
$
|
36,440
|
||||
|
Basic earnings per share attributable to Vishay stockholders
|
$
|
0.44
|
$
|
0.25
|
||||
|
Diluted earnings per share attributable to Vishay stockholders
|
$
|
0.41
|
$
|
0.24
|
||||
|
Weighted average shares outstanding - basic
|
145,728
|
146,924
|
||||||
|
Weighted average shares outstanding - diluted
|
156,701
|
149,894
|
||||||
|
Cash dividends per share
|
$
|
0.0625
|
$
|
0.0625
|
||||
|
Fiscal quarters ended
|
||||||||
|
September 30, 2017
|
October 1, 2016
|
|||||||
|
Net earnings
|
$
|
64,583
|
$
|
36,596
|
||||
|
Other comprehensive income, net of tax
|
||||||||
|
Pension and other post-retirement actuarial items
|
1,292
|
1,923
|
||||||
|
Foreign currency translation adjustment
|
28,149
|
8,585
|
||||||
|
Unrealized gain on available-for-sale securities
|
220
|
318
|
||||||
|
Other comprehensive income
|
29,661
|
10,826
|
||||||
|
Comprehensive income
|
94,244
|
47,422
|
||||||
|
Less: comprehensive income attributable to noncontrolling interests
|
179
|
156
|
||||||
|
Comprehensive income attributable to Vishay stockholders
|
$
|
94,065
|
$
|
47,266
|
||||
|
Nine fiscal months ended
|
||||||||
|
September 30, 2017
|
October 1, 2016
|
|||||||
|
Net revenues
|
$
|
1,929,033
|
$
|
1,752,612
|
||||
|
Costs of products sold
|
1,405,922
|
1,315,274
|
||||||
|
Gross profit
|
523,111
|
437,338
|
||||||
|
Selling, general, and administrative expenses
|
278,865
|
276,455
|
||||||
|
Restructuring and severance costs
|
5,194
|
12,139
|
||||||
|
Impairment of intangible assets
|
-
|
1,559
|
||||||
|
Operating income
|
239,052
|
147,185
|
||||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
(20,804
|
)
|
(18,901
|
)
|
||||
|
Other
|
1,151
|
2,655
|
||||||
|
Loss on disposal of equity affiliate
|
(7,060
|
)
|
-
|
|||||
|
Gain on early extinguishment of debt
|
-
|
4,597
|
||||||
|
Total other income (expense)
|
(26,713
|
)
|
(11,649
|
)
|
||||
|
Income before taxes
|
212,339
|
135,536
|
||||||
|
Income taxes
|
54,398
|
37,559
|
||||||
|
Net earnings
|
157,941
|
97,977
|
||||||
|
Less: net earnings attributable to noncontrolling interests
|
628
|
437
|
||||||
|
Net earnings attributable to Vishay stockholders
|
$
|
157,313
|
$
|
97,540
|
||||
|
Basic earnings per share attributable to Vishay stockholders
|
$
|
1.08
|
$
|
0.66
|
||||
|
Diluted earnings per share attributable to Vishay stockholders
|
$
|
1.01
|
$
|
0.65
|
||||
|
Weighted average shares outstanding - basic
|
146,128
|
147,470
|
||||||
|
Weighted average shares outstanding - diluted
|
155,626
|
150,125
|
||||||
|
Cash dividends per share
|
$
|
0.1875
|
$
|
0.1875
|
||||
|
Nine fiscal months ended
|
||||||||
|
September 30, 2017
|
October 1, 2016
|
|||||||
|
Net earnings
|
$
|
157,941
|
$
|
97,977
|
||||
|
Other comprehensive income, net of tax
|
||||||||
|
Pension and other post-retirement actuarial items
|
4,843
|
5,448
|
||||||
|
Foreign currency translation adjustment
|
98,965
|
18,633
|
||||||
|
Unrealized gain on available-for-sale securities
|
1,002
|
1,664
|
||||||
|
Other comprehensive income
|
104,810
|
25,745
|
||||||
|
Comprehensive income
|
262,751
|
123,722
|
||||||
|
Less: comprehensive income attributable to noncontrolling interests
|
628
|
437
|
||||||
|
Comprehensive income attributable to Vishay stockholders
|
$
|
262,123
|
$
|
123,285
|
||||
|
Nine fiscal months ended
|
||||||||
|
September 30, 2017
|
October 1, 2016
|
|||||||
|
(recast - see Note 1)
|
||||||||
|
Operating activities
|
||||||||
|
Net earnings
|
$
|
157,941
|
$
|
97,977
|
||||
|
Adjustments to reconcile net earnings to net cash provided by operating activities:
|
||||||||
|
Depreciation and amortization
|
121,319
|
119,143
|
||||||
|
(Gain) loss on disposal of property and equipment
|
(106
|
)
|
(1,373
|
)
|
||||
|
Accretion of interest on convertible debentures
|
3,703
|
3,425
|
||||||
|
Inventory write-offs for obsolescence
|
12,157
|
17,085
|
||||||
|
Impairment of intangible assets
|
-
|
1,559
|
||||||
|
Loss on disposal of equity affiliate
|
7,060
|
-
|
||||||
|
Deferred income taxes
|
9,115
|
(1,750
|
)
|
|||||
|
Gain on early extinguishment of debt
|
-
|
(4,597
|
)
|
|||||
|
Other
|
6,531
|
(4,944
|
)
|
|||||
|
Net change in operating assets and liabilities, net of effects of businesses acquired
|
(71,875
|
)
|
(13,455
|
)
|
||||
|
Net cash provided by operating activities
|
245,845
|
213,070
|
||||||
|
Investing activities
|
||||||||
|
Capital expenditures
|
(84,790
|
)
|
(81,346
|
)
|
||||
|
Proceeds from sale of property and equipment
|
1,484
|
1,241
|
||||||
|
Purchase of short-term investments
|
(598,937
|
)
|
(472,938
|
)
|
||||
|
Maturity of short-term investments
|
610,573
|
491,867
|
||||||
|
Other investing activities
|
(6,663
|
)
|
2,886
|
|||||
|
Net cash provided by (used in) investing activities
|
(78,333
|
)
|
(58,290
|
)
|
||||
|
Financing activities
|
||||||||
|
Principal payments on long-term debt and capital leases
|
-
|
(34,044
|
)
|
|||||
|
Net proceeds (payments) on revolving credit lines
|
(5,000
|
)
|
(41,000
|
)
|
||||
|
Common stock repurchases
|
(37,564
|
)
|
(16,981
|
)
|
||||
|
Net changes in short-term borrowings
|
22
|
(626
|
)
|
|||||
|
Dividends paid to common stockholders
|
(25,054
|
)
|
(25,329
|
)
|
||||
|
Dividends paid to Class B common stockholders
|
(2,274
|
)
|
(2,274
|
)
|
||||
|
Proceeds from stock options exercised
|
1,260
|
-
|
||||||
|
Distributions to noncontrolling interests
|
(1,140
|
)
|
(707
|
)
|
||||
|
Acquisition of noncontrolling interests
|
(4,100
|
)
|
-
|
|||||
|
Cash withholding taxes paid when shares withheld for vested equity awards
|
(1,971
|
)
|
(442
|
)
|
||||
|
Other financing activities
|
(1,255
|
)
|
-
|
|||||
|
Net cash provided by (used in) financing activities
|
(77,076
|
)
|
(121,403
|
)
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
13,168
|
2,703
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
103,604
|
36,080
|
||||||
|
Cash and cash equivalents at beginning of period
|
471,781
|
475,507
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
575,385
|
$
|
511,587
|
||||
|
Common Stock
|
Class B Convertible Common Stock
|
Capital in Excess of Par Value
|
Retained Earnings (Accumulated Deficit)
|
Accumulated Other Comprehensive Income (Loss)
|
Total Vishay Stockholders' Equity
|
Noncontrolling Interests
|
Total Equity
|
|||||||||||||||||||||||||
|
Balance at December 31, 2016
|
$
|
13,385
|
$
|
1,213
|
$
|
1,952,988
|
$
|
(307,417
|
)
|
$
|
(94,652
|
)
|
$
|
1,565,517
|
$
|
5,441
|
$
|
1,570,958
|
||||||||||||||
|
Cumulative effect of accounting change for adoption of ASU 2016-09 (see Note 1)
|
-
|
-
|
-
|
386
|
-
|
386
|
-
|
386
|
||||||||||||||||||||||||
|
Net earnings
|
-
|
-
|
-
|
157,313
|
-
|
157,313
|
628
|
157,941
|
||||||||||||||||||||||||
|
Other comprehensive income
|
-
|
-
|
-
|
-
|
104,810
|
104,810
|
-
|
104,810
|
||||||||||||||||||||||||
|
Distributions to noncontrolling interests
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,140
|
)
|
(1,140
|
)
|
||||||||||||||||||||||
|
Acquisition of noncontrolling interests
|
-
|
-
|
(1,047
|
)
|
-
|
-
|
(1,047
|
)
|
(3,053
|
)
|
(4,100
|
)
|
||||||||||||||||||||
|
Temporary equity reclassification
|
-
|
-
|
(164,230
|
)
|
-
|
-
|
(164,230
|
)
|
-
|
(164,230
|
)
|
|||||||||||||||||||||
|
Common stock repurchase (2,127,183 shares)
|
(213
|
)
|
-
|
(37,351
|
)
|
-
|
-
|
(37,564
|
)
|
-
|
(37,564
|
)
|
||||||||||||||||||||
|
Issuance of stock and related tax withholdings for vested restricted stock units (200,688 shares)
|
20
|
-
|
(1,991
|
)
|
-
|
-
|
(1,971
|
)
|
-
|
(1,971
|
)
|
|||||||||||||||||||||
|
Dividends declared ($ 0.1875 per share)
|
-
|
-
|
29
|
(27,357
|
)
|
-
|
(27,328
|
)
|
-
|
(27,328
|
)
|
|||||||||||||||||||||
|
Stock compensation expense
|
-
|
-
|
3,719
|
-
|
-
|
3,719
|
-
|
3,719
|
||||||||||||||||||||||||
|
Stock options exercised (77,334 shares)
|
8
|
-
|
1,252
|
-
|
-
|
1,260
|
-
|
1,260
|
||||||||||||||||||||||||
|
Balance at September 30, 2017
|
$
|
13,200
|
$
|
1,213
|
$
|
1,753,369
|
$
|
(177,075
|
)
|
$
|
10,158
|
$
|
1,600,865
|
$
|
1,876
|
$
|
1,602,741
|
|||||||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||
|
September 30, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
|||||||||||||
|
MOSFETs Enhanced Competitiveness Program
|
$
|
2,463
|
$
|
675
|
$
|
2,911
|
$
|
5,700
|
||||||||
|
Global Cost Reduction Programs
|
781
|
986
|
2,283
|
6,903
|
||||||||||||
|
Modules Production Transfer Program
|
-
|
(464
|
)
|
-
|
(464
|
)
|
||||||||||
|
Total
|
$
|
3,244
|
$
|
1,197
|
$
|
5,194
|
$
|
12,139
|
||||||||
|
Expense recorded in 2013
|
$
|
2,328
|
||
|
Cash paid
|
(267
|
)
|
||
|
Balance at December 31, 2013
|
$
|
2,061
|
||
|
Expense recorded in 2014
|
6,025
|
|||
|
Cash paid
|
(856
|
)
|
||
|
Balance at December 31, 2014
|
$
|
7,230
|
||
|
Expense recorded in 2015
|
5,367
|
|||
|
Cash paid
|
(426
|
)
|
||
|
Foreign currency translation
|
1
|
|||
|
Balance at December 31, 2015
|
$
|
12,172
|
||
|
Expense recorded in 2016
|
9,744
|
|||
|
Cash paid
|
(15,686
|
)
|
||
|
Foreign currency translation
|
2
|
|||
|
Balance at December 31, 2016
|
$
|
6,232
|
||
|
Expense recorded in 2017
|
2,911
|
|||
|
Cash paid
|
(5,897
|
)
|
||
|
Balance at September 30, 2017
|
$
|
3,246
|
|
Expense recorded in 2015
|
$
|
13,753
|
||
|
Cash paid
|
(986
|
)
|
||
|
Foreign currency translation
|
(150
|
)
|
||
|
Balance at December 31, 2015
|
$
|
12,617
|
||
|
Expense recorded in 2016
|
9,918
|
|||
|
Cash paid
|
(16,237
|
)
|
||
|
Foreign currency translation
|
(34
|
)
|
||
|
Balance at December 31, 2016
|
$
|
6,264
|
||
|
Expense recorded in 2017
|
2,283
|
|||
|
Cash paid
|
(5,779
|
)
|
||
|
Foreign currency translation
|
319
|
|||
|
Balance at September 30, 2017
|
$
|
3,087
|
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||
|
September 30, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
|||||||||||||
|
Diodes
|
$
|
(13
|
)
|
$
|
210
|
$
|
-
|
$
|
788
|
|||||||
|
Optoelectronic Components
|
-
|
-
|
242
|
953
|
||||||||||||
|
Resistors & Inductors
|
468
|
641
|
1,403
|
3,163
|
||||||||||||
|
Capacitors
|
88
|
36
|
334
|
459
|
||||||||||||
|
Unallocated Selling, General, and Administrative Expenses
|
238
|
99
|
304
|
1,540
|
||||||||||||
|
Total
|
$
|
781
|
$
|
986
|
$
|
2,283
|
$
|
6,903
|
||||||||
|
September 30, 2017
|
December 31, 2016
|
|||||||
|
Credit facility
|
$
|
138,000
|
$
|
143,000
|
||||
|
Convertible senior debentures, due 2040
|
109,864
|
108,120
|
||||||
|
Convertible senior debentures, due 2041
|
56,372
|
55,442
|
||||||
|
Convertible senior debentures, due 2042
|
62,247
|
61,341
|
||||||
|
Deferred financing costs
|
(9,545
|
)
|
(10,880
|
)
|
||||
|
356,938
|
357,023
|
|||||||
|
Less current portion
|
-
|
-
|
||||||
|
$
|
356,938
|
$
|
357,023
|
|||||
|
Due 2040
|
Due 2041
|
Due 2042
|
||||||||||
|
Issuance date
|
November 9, 2010
|
May 13, 2011
|
May 31, 2012
|
|||||||||
|
Maturity date
|
November 15, 2040
|
May 15, 2041
|
June 1, 2042
|
|||||||||
|
Principal amount
|
$
|
275,000
|
$
|
150,000
|
$
|
150,000
|
||||||
|
Cash coupon rate (per annum)
|
2.25
|
%
|
2.25
|
%
|
2.25
|
%
|
||||||
|
Nonconvertible debt borrowing rate at issuance (per annum)
|
8.00
|
%
|
8.375
|
%
|
7.50
|
%
|
||||||
|
Conversion rate effective September 14, 2017 (per $1 principal amount)
|
76.9650
|
56.1650
|
90.4924
|
|||||||||
|
Effective conversion price effective September 14, 2017 (per share)
|
$
|
12.99
|
$
|
17.80
|
$
|
11.05
|
||||||
|
130% of the conversion price (per share)
|
$
|
16.89
|
$
|
23.14
|
$
|
14.37
|
||||||
|
Call date
|
November 20, 2020
|
May 20, 2021
|
June 7, 2022
|
|||||||||
|
Principal amount of
the debentures
|
Unamortized discount
|
Embedded derivative
|
Carrying value of liability component
|
Equity component (including temporary equity) - net carrying value
|
||||||||||||||||
|
September 30, 2017
|
||||||||||||||||||||
|
Due 2040
|
$
|
275,000
|
(165,432
|
)
|
296
|
$
|
109,864
|
$
|
110,094
|
|||||||||||
|
Due 2041
|
$
|
150,000
|
(93,900
|
)
|
272
|
$
|
56,372
|
$
|
62,246
|
|||||||||||
|
Due 2042
|
$
|
150,000
|
(87,916
|
)
|
163
|
$
|
62,247
|
$
|
57,874
|
|||||||||||
|
Total
|
$
|
575,000
|
$
|
(347,248
|
)
|
$
|
731
|
$
|
228,483
|
$
|
230,214
|
|||||||||
|
December 31, 2016
|
||||||||||||||||||||
|
Due 2040
|
$
|
275,000
|
(167,273
|
)
|
393
|
$
|
108,120
|
$
|
110,094
|
|||||||||||
|
Due 2041
|
$
|
150,000
|
(94,843
|
)
|
285
|
$
|
55,442
|
$
|
62,246
|
|||||||||||
|
Due 2042
|
$
|
150,000
|
(88,835
|
)
|
176
|
$
|
61,341
|
$
|
57,874
|
|||||||||||
|
Total
|
$
|
575,000
|
$
|
(350,951
|
)
|
$
|
854
|
$
|
224,903
|
$
|
230,214
|
|||||||||
|
Contractual
coupon interest
|
Non-cash amortization of debt discount
|
Non-cash amortization of deferred financing costs
|
Non-cash change in value of derivative liability
|
Total interest expense related to the debentures
|
||||||||||||||||
|
September 30, 2017
|
||||||||||||||||||||
|
Due 2040
|
$
|
1,547
|
626
|
22
|
(53
|
)
|
$
|
2,142
|
||||||||||||
|
Due 2041
|
$
|
844
|
321
|
11
|
(21
|
)
|
$
|
1,155
|
||||||||||||
|
Due 2042
|
$
|
844
|
312
|
13
|
(21
|
)
|
$
|
1,148
|
||||||||||||
|
Total
|
$
|
3,235
|
$
|
1,259
|
$
|
46
|
$
|
(95
|
)
|
$
|
4,445
|
|||||||||
|
October 1, 2016
|
||||||||||||||||||||
|
Due 2040
|
$
|
1,547
|
579
|
22
|
(115
|
)
|
$
|
2,033
|
||||||||||||
|
Due 2041
|
$
|
844
|
296
|
11
|
(102
|
)
|
$
|
1,049
|
||||||||||||
|
Due 2042
|
$
|
844
|
291
|
13
|
(71
|
)
|
$
|
1,077
|
||||||||||||
|
Total
|
$
|
3,235
|
$
|
1,166
|
$
|
46
|
$
|
(288
|
)
|
$
|
4,159
|
|||||||||
|
Contractual
coupon interest
|
Non-cash amortization of debt discount
|
Non-cash amortization of deferred financing costs
|
Non-cash change in value of derivative liability
|
Total interest expense related to the debentures
|
||||||||||||||||
|
September 30, 2017
|
||||||||||||||||||||
|
Due 2040
|
$
|
4,641
|
1,841
|
66
|
(97
|
)
|
$
|
6,451
|
||||||||||||
|
Due 2041
|
$
|
2,532
|
943
|
35
|
(13
|
)
|
$
|
3,497
|
||||||||||||
|
Due 2042
|
$
|
2,532
|
919
|
40
|
(13
|
)
|
$
|
3,478
|
||||||||||||
|
Total
|
$
|
9,705
|
$
|
3,703
|
$
|
141
|
$
|
(123
|
)
|
$
|
13,426
|
|||||||||
|
October 1, 2016
|
||||||||||||||||||||
|
Due 2040
|
$
|
4,641
|
1,702
|
66
|
(150
|
)
|
$
|
6,259
|
||||||||||||
|
Due 2041
|
$
|
2,532
|
869
|
35
|
(136
|
)
|
$
|
3,300
|
||||||||||||
|
Due 2042
|
$
|
2,532
|
854
|
40
|
(102
|
)
|
$
|
3,324
|
||||||||||||
|
Total
|
$
|
9,705
|
$
|
3,425
|
$
|
141
|
$
|
(388
|
)
|
$
|
12,883
|
|||||||||
|
Pension and other post-retirement actuarial items
|
Currency translation adjustment
|
Unrealized gain (loss) on available-for-sale securities
|
Total
|
|||||||||||||
|
Balance at January 1, 2017
|
$
|
(64,496
|
)
|
$
|
(31,266
|
)
|
1,110
|
$
|
(94,652
|
)
|
||||||
|
Other comprehensive income before reclassifications
|
-
|
98,965
|
1,542
|
$
|
100,507
|
|||||||||||
|
Tax effect
|
-
|
-
|
(540
|
)
|
$
|
(540
|
)
|
|||||||||
|
Other comprehensive income before reclassifications, net of tax
|
-
|
98,965
|
1,002
|
$
|
99,967
|
|||||||||||
|
Amounts reclassified out of AOCI
|
6,918
|
-
|
-
|
$
|
6,918
|
|||||||||||
|
Tax effect
|
(2,075
|
)
|
-
|
-
|
$
|
(2,075
|
)
|
|||||||||
|
Amounts reclassified out of AOCI, net of tax
|
4,843
|
-
|
-
|
$
|
4,843
|
|||||||||||
|
Net other comprehensive income
|
$
|
4,843
|
$
|
98,965
|
$
|
1,002
|
$
|
104,810
|
||||||||
|
Balance at September 30, 2017
|
$
|
(59,653
|
)
|
$
|
67,699
|
$
|
2,112
|
$
|
10,158
|
|||||||
|
Fiscal quarter ended
September 30, 2017
|
Fiscal quarter ended
October 1, 2016
|
|||||||||||||||
|
U.S. Plans
|
Non-U.S. Plans
|
U.S. Plans
|
Non-U.S. Plans
|
|||||||||||||
|
Net service cost
|
$
|
-
|
$
|
948
|
$
|
-
|
$
|
790
|
||||||||
|
Interest cost
|
411
|
1,247
|
2,945
|
1,361
|
||||||||||||
|
Expected return on plan assets
|
-
|
(519
|
)
|
(2,825
|
)
|
(529
|
)
|
|||||||||
|
Amortization of prior service cost
|
36
|
19
|
36
|
12
|
||||||||||||
|
Amortization of losses
|
82
|
1,595
|
1,650
|
1,196
|
||||||||||||
|
Curtailment and settlement losses
|
-
|
331
|
-
|
205
|
||||||||||||
|
Net periodic benefit cost
|
$
|
529
|
$
|
3,621
|
$
|
1,806
|
$
|
3,035
|
||||||||
|
Nine fiscal months ended
September 30, 2017
|
Nine fiscal months ended
October 1, 2016
|
|||||||||||||||
|
U.S. Plans
|
Non-U.S. Plans
|
U.S. Plans
|
Non-U.S. Plans
|
|||||||||||||
|
Net service cost
|
$
|
-
|
$
|
2,776
|
$
|
-
|
$
|
2,355
|
||||||||
|
Interest cost
|
1,232
|
3,613
|
8,834
|
4,097
|
||||||||||||
|
Expected return on plan assets
|
-
|
(1,543
|
)
|
(8,476
|
)
|
(1,605
|
)
|
|||||||||
|
Amortization of prior service cost
|
108
|
55
|
108
|
37
|
||||||||||||
|
Amortization of losses
|
247
|
4,596
|
4,951
|
3,568
|
||||||||||||
|
Curtailment and settlement losses
|
-
|
983
|
-
|
601
|
||||||||||||
|
Net periodic benefit cost
|
$
|
1,587
|
$
|
10,480
|
$
|
5,417
|
$
|
9,053
|
||||||||
|
Fiscal quarter ended
September 30, 2017
|
Fiscal quarter ended
October 1, 2016
|
|||||||||||||||
|
U.S. Plans
|
Non-U.S. Plans
|
U.S. Plans
|
Non-U.S. Plans
|
|||||||||||||
|
Service cost
|
$
|
33
|
$
|
71
|
$
|
31
|
$
|
67
|
||||||||
|
Interest cost
|
77
|
26
|
85
|
36
|
||||||||||||
|
Amortization of prior service (credit)
|
(209
|
)
|
-
|
(209
|
)
|
-
|
||||||||||
|
Amortization of losses (gains)
|
(24
|
)
|
16
|
(8
|
)
|
17
|
||||||||||
|
Net periodic benefit cost
|
$
|
(123
|
)
|
$
|
113
|
$
|
(101
|
)
|
$
|
120
|
||||||
|
Nine fiscal months ended
September 30, 2017
|
Nine fiscal months ended
October 1, 2016
|
|||||||||||||||
|
U.S. Plans
|
Non-U.S. Plans
|
U.S. Plans
|
Non-U.S. Plans
|
|||||||||||||
|
Service cost
|
$
|
99
|
$
|
202
|
$
|
94
|
$
|
202
|
||||||||
|
Interest cost
|
232
|
76
|
255
|
108
|
||||||||||||
|
Amortization of prior service (credit)
|
(627
|
)
|
-
|
(627
|
)
|
-
|
||||||||||
|
Amortization of losses (gains)
|
(70
|
)
|
45
|
(23
|
)
|
51
|
||||||||||
|
Net periodic benefit cost
|
$
|
(366
|
)
|
$
|
323
|
$
|
(301
|
)
|
$
|
361
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||
|
September 30, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
|||||||||||||
|
Restricted stock units
|
$
|
676
|
$
|
1,085
|
$
|
3,556
|
3,254
|
|||||||||
|
Phantom stock units
|
-
|
-
|
163
|
117
|
||||||||||||
|
Stock options
|
-
|
-
|
-
|
-
|
||||||||||||
|
Total
|
$
|
676
|
$
|
1,085
|
$
|
3,719
|
3,371
|
|||||||||
|
Unrecognized Compensation Cost
|
Weighted Average Remaining Amortization Periods
|
|||||||
|
Restricted stock units
|
$
|
3,575
|
1.2
|
|||||
|
Phantom stock units
|
-
|
0.0
|
||||||
|
Stock options
|
-
|
0.0
|
||||||
|
Total
|
$
|
3,575
|
||||||
|
Number of RSUs
|
Weighted Average Grant-date Fair Value per Unit
|
|||||||
|
Outstanding:
|
||||||||
|
January 1, 2017
|
1,004
|
$
|
12.74
|
|||||
|
Granted
|
304
|
15.52
|
||||||
|
Vested*
|
(322
|
)
|
13.54
|
|||||
|
Cancelled or forfeited
|
-
|
-
|
||||||
|
Outstanding at September 30, 2017
|
986
|
$
|
13.34
|
|||||
|
Expected to vest at September 30, 2017
|
986
|
|||||||
|
Vesting Date
|
Expected to Vest
|
Not Expected to Vest
|
Total
|
|||||||||
|
January 1, 2018
|
202
|
-
|
202
|
|||||||||
|
January 1, 2019
|
213
|
-
|
213
|
|||||||||
|
January 1, 2020
|
167
|
-
|
167
|
|||||||||
|
Number of units
|
Grant-date Fair Value per Unit
|
|||||||
|
Outstanding:
|
||||||||
|
January 1, 2017
|
145
|
|||||||
|
Granted
|
10
|
$
|
16.25
|
|||||
|
Dividend equivalents issued
|
2
|
|||||||
|
Outstanding at September 30, 2017
|
157
|
|||||||
|
●
|
Metal oxide semiconductor field-effect transistors ("MOSFETs") function as solid-state switches to control power.
|
|
|
●
|
Diodes route, regulate, and block radio frequency, analog, and power signals; protect systems from surges or electrostatic discharge damage; or provide electromagnetic interference filtering.
|
|
|
●
|
Optoelectronic components emit light, detect light, or do both.
|
|
|
●
|
Resistors and inductors both impede electric current. Resistors are basic components used in all forms of electronic circuitry to adjust and regulate levels of voltage and current. Inductors use an internal magnetic field to change alternating current phase and resist alternating current.
|
|
|
●
|
Capacitors store energy and discharge it when needed.
|
|
MOSFETs
|
Diodes
|
Optoelectronic Components
|
Resistors & Inductors
|
Capacitors
|
Total
|
|||||||||||||||||||
|
Fiscal quarter ended September 30, 2017:
|
||||||||||||||||||||||||
|
Product Sales
|
$
|
126,522
|
$
|
160,711
|
$
|
76,740
|
$
|
217,593
|
$
|
96,309
|
$
|
677,875
|
||||||||||||
|
Royalty Revenues
|
-
|
-
|
-
|
8
|
-
|
$
|
8
|
|||||||||||||||||
|
Total Revenue
|
$
|
126,522
|
$
|
160,711
|
$
|
76,740
|
$
|
217,601
|
$
|
96,309
|
$
|
677,883
|
||||||||||||
|
Gross Profit
|
$
|
32,307
|
$
|
42,942
|
$
|
28,901
|
$
|
65,541
|
$
|
19,582
|
$
|
189,273
|
||||||||||||
|
Segment Operating Income
|
$
|
23,391
|
$
|
37,991
|
$
|
25,012
|
$
|
58,267
|
$
|
14,688
|
$
|
159,349
|
||||||||||||
|
Fiscal quarter ended October 1, 2016:
|
||||||||||||||||||||||||
|
Product Sales
|
$
|
101,687
|
$
|
141,127
|
$
|
72,801
|
$
|
191,989
|
$
|
84,299
|
$
|
591,903
|
||||||||||||
|
Royalty Revenues
|
-
|
-
|
-
|
52
|
-
|
$
|
52
|
|||||||||||||||||
|
Total Revenue
|
$
|
101,687
|
$
|
141,127
|
$
|
72,801
|
$
|
192,041
|
$
|
84,299
|
$
|
591,955
|
||||||||||||
|
Gross Profit
|
$
|
16,443
|
$
|
36,444
|
$
|
24,250
|
$
|
58,768
|
$
|
17,996
|
$
|
153,901
|
||||||||||||
|
Segment Operating Income
|
$
|
7,493
|
$
|
31,832
|
$
|
20,340
|
$
|
51,861
|
$
|
13,210
|
$
|
124,736
|
||||||||||||
|
Nine fiscal months ended September 30, 2017:
|
||||||||||||||||||||||||
|
Product Sales
|
$
|
346,086
|
$
|
461,323
|
$
|
216,260
|
$
|
627,116
|
$
|
278,198
|
$
|
1,928,983
|
||||||||||||
|
Royalty Revenues
|
-
|
-
|
-
|
50
|
-
|
$
|
50
|
|||||||||||||||||
|
Total Revenue
|
$
|
346,086
|
$
|
461,323
|
$
|
216,260
|
$
|
627,166
|
$
|
278,198
|
$
|
1,929,033
|
||||||||||||
|
Gross Profit
|
$
|
78,298
|
$
|
121,601
|
$
|
76,668
|
$
|
188,801
|
$
|
57,743
|
$
|
523,111
|
||||||||||||
|
Segment Operating Income
|
$
|
51,789
|
$
|
106,906
|
$
|
63,401
|
$
|
166,852
|
$
|
42,988
|
$
|
431,936
|
||||||||||||
|
Nine fiscal months ended October 1, 2016:
|
||||||||||||||||||||||||
|
Product Sales
|
$
|
304,839
|
$
|
418,629
|
$
|
203,635
|
$
|
568,122
|
$
|
257,175
|
$
|
1,752,400
|
||||||||||||
|
Royalty Revenues
|
-
|
-
|
-
|
212
|
-
|
$
|
212
|
|||||||||||||||||
|
Total Revenue
|
$
|
304,839
|
$
|
418,629
|
$
|
203,635
|
$
|
568,334
|
$
|
257,175
|
$
|
1,752,612
|
||||||||||||
|
Gross Profit
|
$
|
40,914
|
$
|
106,364
|
$
|
65,049
|
$
|
171,808
|
$
|
53,203
|
$
|
437,338
|
||||||||||||
|
Segment Operating Income
|
$
|
12,671
|
$
|
90,025
|
$
|
49,838
|
$
|
147,315
|
$
|
37,145
|
$
|
336,994
|
||||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||
|
September 30, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
|||||||||||||
|
Reconciliation:
|
||||||||||||||||
|
Segment Operating Income
|
$
|
159,349
|
$
|
124,736
|
$
|
431,936
|
$
|
336,994
|
||||||||
|
Restructuring and Severance Costs
|
(3,244
|
)
|
(1,197
|
)
|
(5,194
|
)
|
(12,139
|
)
|
||||||||
|
Impairment of Intangible Assets
|
-
|
(1,559
|
)
|
-
|
(1,559
|
)
|
||||||||||
|
Unallocated Selling, General, and Administrative Expenses
|
(63,777
|
)
|
(64,751
|
)
|
(187,690
|
)
|
(176,111
|
)
|
||||||||
|
Consolidated Operating Income
|
$
|
92,328
|
$
|
57,229
|
$
|
239,052
|
$
|
147,185
|
||||||||
|
Unallocated Other Income (Expense)
|
(6,140
|
)
|
(6,545
|
)
|
(26,713
|
)
|
(11,649
|
)
|
||||||||
|
Consolidated Income (Loss) Before Taxes
|
$
|
86,188
|
$
|
50,684
|
$
|
212,339
|
$
|
135,536
|
||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||
|
September 30, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
|||||||||||||
|
Numerator:
|
||||||||||||||||
|
Numerator for basic earnings per share:
|
||||||||||||||||
|
Net earnings attributable to Vishay stockholders
|
$
|
64,404
|
$
|
36,440
|
$
|
157,313
|
$
|
97,540
|
||||||||
|
Interest savings assuming conversion of dilutive exchangeable notes, net of tax
|
-
|
-
|
-
|
38
|
||||||||||||
|
Numerator for diluted earnings per share:
|
||||||||||||||||
|
Net earnings attributable to Vishay stockholders - diluted
|
$
|
64,404
|
$
|
36,440
|
$
|
157,313
|
$
|
97,578
|
||||||||
|
Denominator:
|
||||||||||||||||
|
Denominator for basic earnings per share:
|
||||||||||||||||
|
Weighted average shares
|
145,572
|
146,781
|
145,973
|
147,327
|
||||||||||||
|
Outstanding phantom stock units
|
156
|
143
|
155
|
143
|
||||||||||||
|
Adjusted weighted average shares
|
145,728
|
146,924
|
146,128
|
147,470
|
||||||||||||
|
Effect of dilutive securities:
|
||||||||||||||||
|
Convertible and exchangeable debt instruments
|
10,480
|
2,541
|
9,160
|
2,387
|
||||||||||||
|
Restricted stock units
|
493
|
423
|
338
|
266
|
||||||||||||
|
Other
|
-
|
6
|
-
|
2
|
||||||||||||
|
Dilutive potential common shares
|
10,973
|
2,970
|
9,498
|
2,655
|
||||||||||||
|
Denominator for diluted earnings per share:
|
||||||||||||||||
|
Adjusted weighted average shares - diluted
|
156,701
|
149,894
|
155,626
|
150,125
|
||||||||||||
|
Basic earnings per share attributable to Vishay stockholders
|
$
|
0.44
|
$
|
0.25
|
$
|
1.08
|
$
|
0.66
|
||||||||
|
Diluted earnings per share attributable to Vishay stockholders
|
$
|
0.41
|
$
|
0.24
|
$
|
1.01
|
$
|
0.65
|
||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||
|
September 30, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
|||||||||||||
|
Convertible notes:
|
||||||||||||||||
|
Convertible Senior Debentures, due 2040
|
-
|
-
|
-
|
13,750
|
||||||||||||
|
Convertible Senior Debentures, due 2041
|
8,401
|
8,268
|
8,371
|
8,229
|
||||||||||||
|
Weighted average employee stock options
|
-
|
77
|
-
|
96
|
||||||||||||
|
Weighted average other
|
379
|
415
|
514
|
545
|
||||||||||||
|
Total
Fair Value
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
|
September 30, 2017
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Assets held in rabbi trusts
|
$
|
44,262
|
$
|
28,240
|
$
|
16,022
|
$
|
-
|
||||||||
|
Available for sale securities
|
$
|
4,511
|
4,511
|
-
|
-
|
|||||||||||
|
$
|
48,773
|
$
|
32,751
|
$
|
16,022
|
$
|
-
|
|||||||||
|
Liabilities:
|
||||||||||||||||
|
Embedded derivative - convertible debentures due 2040
|
$
|
(296
|
)
|
$
|
-
|
$
|
-
|
$
|
(296
|
)
|
||||||
|
Embedded derivative - convertible debentures due 2041
|
$
|
(272
|
)
|
-
|
-
|
(272
|
)
|
|||||||||
|
Embedded derivative - convertible debentures due 2042
|
$
|
(163
|
)
|
-
|
-
|
(163
|
)
|
|||||||||
|
$
|
(731
|
)
|
$
|
-
|
$
|
-
|
$
|
(731
|
)
|
|||||||
|
December 31, 2016
|
||||||||||||||||
|
Assets:
|
||||||||||||||||
|
Assets held in rabbi trusts
|
$
|
41,917
|
$
|
27,297
|
14,620
|
$
|
-
|
|||||||||
|
Available for sale securities
|
$
|
3,969
|
3,969
|
-
|
-
|
|||||||||||
|
$
|
45,886
|
$
|
31,266
|
$
|
14,620
|
$
|
-
|
|||||||||
|
Liabilities:
|
||||||||||||||||
|
Embedded derivative - convertible debentures due 2040
|
$
|
(393
|
)
|
$
|
-
|
$
|
-
|
$
|
(393
|
)
|
||||||
|
Embedded derivative - convertible debentures due 2041
|
$
|
(285
|
)
|
-
|
-
|
(285
|
)
|
|||||||||
|
Embedded derivative - convertible debentures due 2042
|
$
|
(176
|
)
|
-
|
-
|
(176
|
)
|
|||||||||
|
$
|
(854
|
)
|
$
|
-
|
$
|
-
|
$
|
(854
|
)
|
|||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 30, 2017
|
July 1, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
||||||||||||||||
|
GAAP net earnings attributable to Vishay stockholders
|
$
|
64,404
|
$
|
56,190
|
$
|
36,440
|
$
|
157,313
|
$
|
97,540
|
||||||||||
|
Reconciling items affecting operating income:
|
||||||||||||||||||||
|
Restructuring and severance costs
|
$
|
3,244
|
$
|
481
|
$
|
1,197
|
$
|
5,194
|
$
|
12,139
|
||||||||||
|
Impairment of intangible assets
|
-
|
-
|
1,559
|
-
|
1,559
|
|||||||||||||||
|
Reconciling items affecting other income (expense):
|
||||||||||||||||||||
|
Loss on disposal of equity affiliate
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
7,060
|
$
|
-
|
||||||||||
|
Gain on early extinguishment of debt
|
-
|
-
|
-
|
-
|
(4,597
|
)
|
||||||||||||||
|
Reconciling items affecting tax expense:
|
||||||||||||||||||||
|
Effects of cash repatriation program
|
$
|
(892
|
)
|
$
|
(1,240
|
)
|
$
|
(1,402
|
)
|
$
|
(3,100
|
)
|
$
|
(3,388
|
)
|
|||||
|
Effects of changes in uncertain tax positions
|
(804
|
)
|
-
|
-
|
(804
|
)
|
-
|
|||||||||||||
|
Tax effects of pre-tax items above
|
(674
|
)
|
(156
|
)
|
(441
|
)
|
(1,271
|
)
|
(2,436
|
)
|
||||||||||
|
Adjusted net earnings
|
$
|
65,278
|
$
|
55,275
|
$
|
37,353
|
$
|
164,392
|
$
|
100,817
|
||||||||||
|
Adjusted weighted average diluted shares outstanding
|
156,701
|
155,300
|
149,894
|
155,626
|
150,125
|
|||||||||||||||
|
Adjusted earnings per diluted share *
|
$
|
0.42
|
$
|
0.36
|
$
|
0.25
|
$
|
1.06
|
$
|
0.67
|
||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 30, 2017
|
July 1, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016**
|
||||||||||||||||
|
Net cash provided by continuing operating activities
|
$
|
117,579
|
$
|
84,592
|
$
|
117,657
|
$
|
245,845
|
$
|
213,070
|
||||||||||
|
Proceeds from sale of property and equipment
|
196
|
345
|
1,048
|
1,484
|
1,241
|
|||||||||||||||
|
Less: Capital expenditures
|
(35,723
|
)
|
(32,399
|
)
|
(30,273
|
)
|
(84,790
|
)
|
(81,346
|
)
|
||||||||||
|
Free cash
|
$
|
82,052
|
$
|
52,538
|
$
|
88,432
|
$
|
162,539
|
132,965
|
|||||||||||
|
3rd Quarter 2016
|
4th Quarter 2016
|
1st Quarter 2017
|
2nd Quarter 2017
|
3rd Quarter 2017
|
||||||||||||||||
|
Net revenues
|
$
|
591,955
|
$
|
570,819
|
$
|
606,258
|
$
|
644,892
|
$
|
677,883
|
||||||||||
|
Gross profit margin
|
26.0
|
%
|
23.2
|
%
|
26.5
|
%
|
26.8
|
%
|
27.9
|
%
|
||||||||||
|
Operating margin
(1)
|
9.7
|
%
|
-8.0
|
%
|
10.7
|
%
|
12.7
|
%
|
13.6
|
%
|
||||||||||
|
End-of-period backlog
|
$
|
608,100
|
$
|
653,400
|
$
|
836,500
|
$
|
1,034,000
|
$
|
1,122,200
|
||||||||||
|
Book-to-bill ratio
|
1.04
|
1.11
|
1.29
|
1.27
|
1.11
|
|||||||||||||||
|
Inventory turnover
|
4.20
|
4.40
|
4.50
|
4.60
|
4.50
|
|||||||||||||||
|
Change in ASP vs. prior quarter
|
-0.9
|
%
|
-1.2
|
%
|
-1.3
|
%
|
-0.7
|
%
|
-0.1
|
%
|
||||||||||
|
3rd Quarter 2016
|
4th Quarter 2016
|
1st Quarter 2017
|
2nd Quarter 2017
|
3rd Quarter 2017
|
||||||||||||||||
|
MOSFETs
|
||||||||||||||||||||
|
Net revenues
|
$
|
101,687
|
$
|
101,497
|
$
|
105,529
|
$
|
114,035
|
$
|
126,522
|
||||||||||
|
Book-to-bill ratio
|
1.03
|
1.14
|
1.37
|
1.37
|
1.19
|
|||||||||||||||
|
Gross profit margin
|
16.2
|
%
|
17.0
|
%
|
19.6
|
%
|
22.2
|
%
|
25.5
|
%
|
||||||||||
|
Segment operating margin
|
7.4
|
%
|
9.4
|
%
|
11.1
|
%
|
14.6
|
%
|
18.5
|
%
|
||||||||||
|
Diodes
|
||||||||||||||||||||
|
Net revenues
|
$
|
141,127
|
$
|
135,291
|
$
|
144,895
|
$
|
155,717
|
$
|
160,711
|
||||||||||
|
Book-to-bill ratio
|
1.06
|
1.22
|
1.44
|
1.41
|
1.18
|
|||||||||||||||
|
Gross profit margin
|
25.8
|
%
|
21.1
|
%
|
25.9
|
%
|
26.4
|
%
|
26.7
|
%
|
||||||||||
|
Segment operating margin
|
22.6
|
%
|
17.7
|
%
|
22.6
|
%
|
23.2
|
%
|
23.6
|
%
|
||||||||||
|
Optoelectronic Components
|
||||||||||||||||||||
|
Net revenues
|
$
|
72,801
|
$
|
68,491
|
$
|
65,682
|
$
|
73,838
|
$
|
76,740
|
||||||||||
|
Book-to-bill ratio
|
0.98
|
0.99
|
1.16
|
1.11
|
0.94
|
|||||||||||||||
|
Gross profit margin
|
33.3
|
%
|
32.1
|
%
|
34.0
|
%
|
34.5
|
%
|
37.7
|
%
|
||||||||||
|
Segment operating margin
|
27.9
|
%
|
25.9
|
%
|
25.8
|
%
|
29.1
|
%
|
32.6
|
%
|
||||||||||
|
Resistors & Inductors
|
||||||||||||||||||||
|
Net revenues
|
$
|
192,041
|
$
|
185,503
|
$
|
200,383
|
$
|
209,182
|
$
|
217,601
|
||||||||||
|
Book-to-bill ratio
|
0.99
|
1.08
|
1.22
|
1.23
|
1.15
|
|||||||||||||||
|
Gross profit margin
|
30.6
|
%
|
27.5
|
%
|
30.5
|
%
|
29.7
|
%
|
30.1
|
%
|
||||||||||
|
Segment operating margin
|
27.0
|
%
|
23.7
|
%
|
26.9
|
%
|
26.1
|
%
|
26.8
|
%
|
||||||||||
|
Capacitors
|
||||||||||||||||||||
|
Net revenues
|
$
|
84,299
|
$
|
80,037
|
$
|
89,769
|
$
|
92,120
|
$
|
96,309
|
||||||||||
|
Book-to-bill ratio
|
1.20
|
1.03
|
1.25
|
1.14
|
0.97
|
|||||||||||||||
|
Gross profit margin
|
21.3
|
%
|
17.1
|
%
|
21.4
|
%
|
20.6
|
%
|
20.3
|
%
|
||||||||||
|
Segment operating margin
|
15.7
|
%
|
11.5
|
%
|
15.8
|
%
|
15.3
|
%
|
15.3
|
%
|
||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 30, 2017
|
July 1, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
||||||||||||||||
|
Cost of products sold
|
72.1
|
%
|
73.2
|
%
|
74.0
|
%
|
72.9
|
%
|
75.0
|
%
|
||||||||||
|
Gross profit
|
27.9
|
%
|
26.8
|
%
|
26.0
|
%
|
27.1
|
%
|
25.0
|
%
|
||||||||||
|
Selling, general & administrative expenses
|
13.8
|
%
|
14.0
|
%
|
15.9
|
%
|
14.5
|
%
|
15.8
|
%
|
||||||||||
|
Operating income
|
13.6
|
%
|
12.7
|
%
|
9.7
|
%
|
12.4
|
%
|
8.4
|
%
|
||||||||||
|
Income before taxes and noncontrolling interest
|
12.7
|
%
|
11.7
|
%
|
8.6
|
%
|
11.0
|
%
|
7.7
|
%
|
||||||||||
|
Net earnings attributable to Vishay stockholders
|
9.5
|
%
|
8.7
|
%
|
6.2
|
%
|
8.2
|
%
|
5.6
|
%
|
||||||||||
|
________
|
||||||||||||||||||||
|
Effective tax rate
|
25.1
|
%
|
25.5
|
%
|
27.8
|
%
|
25.6
|
%
|
27.7
|
%
|
||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 30, 2017
|
July 1, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
||||||||||||||||
|
Net revenues
|
$
|
677,883
|
$
|
644,892
|
$
|
591,955
|
$
|
1,929,033
|
$
|
1,752,612
|
||||||||||
|
Fiscal quarter ended September 30, 2017
|
Nine fiscal months ended September 30, 2017
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
July 1, 2017
|
$
|
32,991
|
5.1
|
%
|
||||||||||||
|
October 1, 2016
|
$
|
85,928
|
14.5
|
%
|
$
|
176,421
|
10.1
|
%
|
||||||||
|
vs. Prior Quarter
|
vs. Prior Year Quarter
|
vs. Prior Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Change in volume
|
3.1
|
%
|
15.9
|
%
|
13.8
|
%
|
||||||
|
Decrease in average selling prices
|
-0.1
|
%
|
-2.4
|
%
|
-2.7
|
%
|
||||||
|
Foreign currency effects
|
2.1
|
%
|
1.6
|
%
|
-0.1
|
%
|
||||||
|
Other
|
0.0
|
%
|
-0.6
|
%
|
-0.9
|
%
|
||||||
|
Net change
|
5.1
|
%
|
14.5
|
%
|
10.1
|
%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 30, 2017
|
July 1, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
||||||||||||||||
|
Net revenues
|
$
|
126,522
|
$
|
114,035
|
$
|
101,687
|
$
|
346,086
|
$
|
304,839
|
||||||||||
|
Gross profit margin
|
25.5
|
%
|
22.2
|
%
|
16.2
|
%
|
22.6
|
%
|
13.4
|
%
|
||||||||||
|
Fiscal quarter ended September 30, 2017
|
Nine fiscal months ended September 30, 2017
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
July 1, 2017
|
$
|
12,487
|
11.0
|
%
|
||||||||||||
|
October 1, 2016
|
$
|
24,835
|
24.4
|
%
|
$
|
41,247
|
13.5
|
%
|
||||||||
|
vs. Prior Quarter
|
vs. Prior Year Quarter
|
vs. Prior Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Change in volume
|
9.9
|
%
|
27.1
|
%
|
18.3
|
%
|
||||||
|
Decrease in average selling prices
|
-0.1
|
%
|
-2.3
|
%
|
-3.4
|
%
|
||||||
|
Foreign currency effects
|
1.0
|
%
|
0.7
|
%
|
-0.1
|
%
|
||||||
|
Other
|
0.2
|
%
|
-1.1
|
%
|
-1.3
|
%
|
||||||
|
Net change
|
11.0
|
%
|
24.4
|
%
|
13.5
|
%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 30, 2017
|
July 1, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
||||||||||||||||
|
Net revenues
|
$
|
160,711
|
$
|
155,717
|
$
|
141,127
|
$
|
461,323
|
$
|
418,629
|
||||||||||
|
Gross profit margin
|
26.7
|
%
|
26.4
|
%
|
25.8
|
%
|
26.4
|
%
|
25.4
|
%
|
||||||||||
|
Fiscal quarter ended September 30, 2017
|
Nine fiscal months ended September 30, 2017
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
July 1, 2017
|
$
|
4,994
|
3.2
|
%
|
||||||||||||
|
October 1, 2016
|
$
|
19,584
|
13.9
|
%
|
$
|
42,694
|
10.2
|
%
|
||||||||
|
vs. Prior Quarter
|
vs. Prior Year Quarter
|
vs. Prior Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Change in volume
|
2.1
|
%
|
16.9
|
%
|
14.8
|
%
|
||||||
|
Decrease in average selling prices
|
-0.6
|
%
|
-3.3
|
%
|
-3.4
|
%
|
||||||
|
Foreign currency effects
|
1.7
|
%
|
1.3
|
%
|
-0.1
|
%
|
||||||
|
Other
|
0.0
|
%
|
-1.0
|
%
|
-1.1
|
%
|
||||||
|
Net change
|
3.2
|
%
|
13.9
|
%
|
10.2
|
%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 30, 2017
|
July 1, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
||||||||||||||||
|
Net revenues
|
$
|
76,740
|
$
|
73,838
|
$
|
72,801
|
$
|
216,260
|
$
|
203,635
|
||||||||||
|
Gross profit margin
|
37.7
|
%
|
34.5
|
%
|
33.3
|
%
|
35.5
|
%
|
31.9
|
%
|
||||||||||
|
Fiscal quarter ended September 30, 2017
|
Nine fiscal months ended September 30, 2017
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
July 1, 2017
|
$
|
2,902
|
3.9
|
%
|
||||||||||||
|
October 1, 2016
|
$
|
3,939
|
5.4
|
%
|
$
|
12,625
|
6.2
|
%
|
||||||||
|
vs. Prior Quarter
|
vs. Prior Year Quarter
|
vs. Prior Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Change in volume
|
1.7
|
%
|
6.0
|
%
|
9.8
|
%
|
||||||
|
Decrease in average selling prices
|
0.0
|
%
|
-2.1
|
%
|
-3.0
|
%
|
||||||
|
Foreign currency effects
|
2.2
|
%
|
1.6
|
%
|
0.0
|
%
|
||||||
|
Other
|
0.0
|
%
|
-0.1
|
%
|
-0.6
|
%
|
||||||
|
Net change
|
3.9
|
%
|
5.4
|
%
|
6.2
|
%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 30, 2017
|
July 1, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
||||||||||||||||
|
Net revenues
|
$
|
217,601
|
$
|
209,182
|
$
|
192,041
|
$
|
627,166
|
$
|
568,334
|
||||||||||
|
Gross profit margin
|
30.1
|
%
|
29.7
|
%
|
30.6
|
%
|
30.1
|
%
|
30.2
|
%
|
||||||||||
|
Fiscal quarter ended September 30, 2017
|
Nine fiscal months ended September 30, 2017
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
July 1, 2017
|
$
|
8,419
|
4.0
|
%
|
||||||||||||
|
October 1, 2016
|
$
|
25,560
|
13.3
|
%
|
$
|
58,832
|
10.4
|
%
|
||||||||
|
vs. Prior Quarter
|
vs. Prior Year Quarter
|
vs. Prior Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Change in volume
|
1.3
|
%
|
13.5
|
%
|
13.5
|
%
|
||||||
|
Decrease in average selling prices
|
-0.3
|
%
|
-2.1
|
%
|
-2.3
|
%
|
||||||
|
Foreign currency effects
|
2.7
|
%
|
2.2
|
%
|
-0.2
|
%
|
||||||
|
Other
|
0.3
|
%
|
-0.3
|
%
|
-0.6
|
%
|
||||||
|
Net change
|
4.0
|
%
|
13.3
|
%
|
10.4
|
%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 30, 2017
|
July 1, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
||||||||||||||||
|
Net revenues
|
$
|
96,309
|
$
|
92,120
|
$
|
84,299
|
$
|
278,198
|
$
|
257,175
|
||||||||||
|
Gross profit margin
|
20.3
|
%
|
20.6
|
%
|
21.3
|
%
|
20.8
|
%
|
20.7
|
%
|
||||||||||
|
Fiscal quarter ended September 30, 2017
|
Nine fiscal months ended September 30, 2017
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
July 1, 2017
|
$
|
4,189
|
4.5
|
%
|
||||||||||||
|
October 1, 2016
|
$
|
12,010
|
14.2
|
%
|
$
|
21,023
|
8.2
|
%
|
||||||||
|
vs. Prior Quarter
|
vs. Prior Year Quarter
|
vs. Prior Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Change in volume
|
0.8
|
%
|
14.5
|
%
|
10.5
|
%
|
||||||
|
Change in average selling prices
|
1.1
|
%
|
-2.0
|
%
|
-1.7
|
%
|
||||||
|
Foreign currency effects
|
2.6
|
%
|
2.1
|
%
|
-0.3
|
%
|
||||||
|
Other
|
0.0
|
%
|
-0.4
|
%
|
-0.3
|
%
|
||||||
|
Net change
|
4.5
|
%
|
14.2
|
%
|
8.2
|
%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 30, 2017
|
July 1, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
||||||||||||||||
|
Total SG&A expenses
|
$
|
93,701
|
$
|
90,446
|
$
|
93,916
|
$
|
278,865
|
$
|
276,455
|
||||||||||
|
as a percentage of revenues
|
13.8
|
%
|
14.0
|
%
|
15.9
|
%
|
14.5
|
%
|
15.8
|
%
|
||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 30, 2017
|
July 1, 2017
|
October 1, 2016
|
September 30, 2017
|
October 1, 2016
|
||||||||||||||||
|
Amortization of intangible assets
|
$
|
3,432
|
$
|
3,430
|
$
|
3,594
|
$
|
10,830
|
$
|
10,834
|
||||||||||
|
Fiscal quarters ended
|
||||||||||||
|
September 30, 2017
|
July 1, 2017
|
Change
|
||||||||||
|
Foreign exchange gain (loss)
|
$
|
(904
|
)
|
$
|
(760
|
)
|
$
|
(144
|
)
|
|||
|
Interest income
|
1,802
|
1,534
|
268
|
|||||||||
|
Other
|
(100
|
)
|
(25
|
)
|
(75
|
)
|
||||||
|
$
|
798
|
$
|
749
|
$
|
49
|
|||||||
|
Fiscal quarters ended
|
||||||||||||
|
September 30, 2017
|
October 1, 2016
|
Change
|
||||||||||
|
Foreign exchange gain (loss)
|
$
|
(904
|
)
|
$
|
(1,516
|
)
|
$
|
612
|
||||
|
Interest income
|
1,802
|
1,033
|
769
|
|||||||||
|
Other
|
(100
|
)
|
103
|
(203
|
)
|
|||||||
|
$
|
798
|
$
|
(380
|
)
|
$
|
1,178
|
||||||
|
Nine fiscal months ended
|
||||||||||||
|
September 30, 2017
|
October 1, 2016
|
Change
|
||||||||||
|
Foreign exchange gain (loss)
|
$
|
(3,325
|
)
|
$
|
(597
|
)
|
$
|
(2,728
|
)
|
|||
|
Interest income
|
4,599
|
3,200
|
1,399
|
|||||||||
|
Other
|
(123
|
)
|
52
|
(175
|
)
|
|||||||
|
$
|
1,151
|
$
|
2,655
|
$
|
(1,504
|
)
|
||||||
|
September 30, 2017
|
December 31, 2016
|
|||||||
|
Credit facility
|
$
|
138,000
|
$
|
143,000
|
||||
|
Convertible senior debentures, due 2040*
|
109,864
|
108,120
|
||||||
|
Convertible senior debentures, due 2041*
|
56,372
|
55,442
|
||||||
|
Convertible senior debentures, due 2042*
|
62,247
|
61,341
|
||||||
|
Deferred financing costs
|
(9,545
|
)
|
(10,880
|
)
|
||||
|
Total debt
|
356,938
|
357,023
|
||||||
|
Cash and cash equivalents
|
575,385
|
471,781
|
||||||
|
Short-term investments
|
668,185
|
626,627
|
||||||
|
Net cash and short-term investments (debt)
|
$
|
886,632
|
$
|
741,385
|
||||
|
Fiscal Period
|
Amount
|
Month of Payment
|
|||
|
Three fiscal months ended April 1, 2017
|
$
|
9,136
|
March
|
||
|
Three fiscal months ended July 1, 2017
|
9,141
|
June
|
|||
|
Three fiscal months ended September 30, 2017
|
9,050
|
September
|
|||
|
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share (including commission)
|
Total Number of Shares Purchased as Part of Publicly Announced Program
|
Total Dollar Amount Purchased Under the Program
|
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Program
|
|||||||||||||||
|
|
||||||||||||||||||||
|
July 2 - July 29
|
-
|
$
|
-
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
July 30 - August 26
|
898,499
|
$
|
17.23
|
898,499
|
$
|
15,484,861
|
$
|
134,515,139
|
||||||||||||
|
August 27 - September 30
|
1,228,684
|
$
|
17.97
|
1,228,684
|
$
|
22,078,938
|
$
|
112,436,201
|
||||||||||||
|
Total
|
2,127,183
|
$
|
17.66
|
2,127,183
|
$
|
37,563,799
|
$
|
112,436,201
|
||||||||||||
|
101
|
Interactive Data File (Quarterly Report on Form 10-Q, for the quarterly period ended September 30, 2017, furnished in XBRL (eXtensible Business Reporting Language)).
|
|
VISHAY INTERTECHNOLOGY, INC.
|
||
|
/s/ Lori Lipcaman
|
||
|
Lori Lipcaman
|
||
|
Executive Vice President and Chief Financial Officer
|
||
|
(as a duly authorized officer and principal financial and
|
||
|
accounting officer)
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|