These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended December 31, 2012
|
||
|
or
|
||
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
45-3007926
(I.R.S. Employer
Identification No.)
|
|
15 W. Sixth Street, Suite 1800
Tulsa, Oklahoma
(Address of principal executive offices)
|
|
74119
(Zip code)
|
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
|
Common Stock, $0.01 par value per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
o
|
|
Accelerated filer
ý
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a
smaller reporting company)
|
|
|
|
|
||
|
|
||
|
|
Part I
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
Part II
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
Part III
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
Part IV
|
|
|
Item 15.
|
||
|
•
|
the ongoing instability and uncertainty in the U.S. and international financial and consumer markets that is adversely affecting the liquidity available to us and our customers and is adversely affecting the demand for commodities, including crude oil and natural gas;
|
|
•
|
volatility of oil and natural gas prices;
|
|
•
|
the possible introduction of regulations that prohibit or restrict our ability to apply hydraulic fracturing to our oil and natural gas wells;
|
|
•
|
discovery, estimation, development and replacement of oil and natural gas reserves, including our expectations that estimates of our proved reserves will increase;
|
|
•
|
competition in the oil and natural gas industry;
|
|
•
|
availability and costs of drilling and production equipment, labor, and oil and natural gas processing and other services;
|
|
•
|
drilling and operating risks, including risks related to hydraulic fracturing activities;
|
|
•
|
risks related to the geographic concentration of our assets;
|
|
•
|
changes in domestic and global demand for oil and natural gas;
|
|
•
|
the availability of sufficient pipeline and transportation facilities and gathering and processing capacity;
|
|
•
|
uncertainties about the estimates of our oil and natural gas reserves;
|
|
•
|
changes in the regulatory environment and changes in international, legal, political, administrative or economic conditions;
|
|
•
|
successful results from our identified drilling locations;
|
|
•
|
our ability to execute our strategies, including but not limited to our hedging strategies;
|
|
•
|
our ability to recruit and retain the qualified personnel necessary to operate our business;
|
|
•
|
our ability to comply with federal, state and local regulatory requirements;
|
|
•
|
evolving industry standards and adverse changes in global economic, political and other conditions;
|
|
•
|
restrictions contained in our debt agreements, including our senior secured credit facility and the indentures governing our senior unsecured notes, as well as debt that could be incurred in the future;
|
|
•
|
our ability to access additional borrowing capacity under our senior secured credit facility or other means of providing liquidity; and
|
|
•
|
our ability to generate sufficient cash to service our indebtedness and to generate future profits.
|
|
|
|
At December 31, 2012
|
|
Year ended
December 31, 2012
average daily
production
(3)
(BOE/D)
|
|||||||||||||||||
|
|
|
Estimated net
proved reserves
(1)(2)
|
|
|
|
Producing
wells
|
|
||||||||||||||
|
|
|
MBOE
|
|
% of
total reserves
|
|
% Oil
|
|
Net
acreage
|
|
Gross
|
|
Net
|
|
||||||||
|
Permian
|
|
160,028
|
|
|
85
|
%
|
|
60
|
%
|
|
203,549
|
|
|
869
|
|
|
799
|
|
|
20,618
|
|
|
Anadarko Granite Wash
|
|
20,172
|
|
|
11
|
%
|
|
6
|
%
|
|
37,322
|
|
|
191
|
|
|
142
|
|
|
7,875
|
|
|
Other Areas
(4)
|
|
8,416
|
|
|
4
|
%
|
|
4
|
%
|
|
67,223
|
|
|
349
|
|
|
176
|
|
|
2,341
|
|
|
New Ventures
(5)
|
|
16
|
|
|
—
|
%
|
|
100
|
%
|
|
113,343
|
|
|
2
|
|
|
2
|
|
|
40
|
|
|
Total
|
|
188,632
|
|
|
100
|
%
|
|
52
|
%
|
|
421,437
|
|
|
1,411
|
|
|
1,119
|
|
|
30,874
|
|
|
(1)
|
Our estimated net proved reserves were prepared by Ryder Scott, and presented on a two-stream basis as of December 31, 2012 and are based on reference oil and natural gas prices. In accordance with applicable rules of the SEC, the reference oil and natural gas prices are derived from the average trailing 12-month index prices (calculated as the unweighted arithmetic average of the first-day-of-the-month price for each month within the applicable 12-month period), held constant throughout the life of the properties. The reference prices were $91.21 per Bbl for oil and $2.63 per MMBtu for natural gas for the 12 months ended December 31, 2012.
|
|
(2)
|
Because our reserves are reported in two streams, the economic value of the natural gas liquids in our natural gas is included in the wellhead natural gas price. The reference prices referred to above that were utilized in the December 31, 2012 reserve report prepared by Ryder Scott are adjusted for natural gas liquids content, quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price received at the wellhead. The adjusted reference prices were $5.97 per Mcf in the Permian area and $3.21 per Mcf in the Anadarko Granite Wash area.
|
|
(3)
|
Our average daily production volumes are reported in two streams: crude oil and liquids-rich natural gas. The economic value of the natural gas liquids in our natural gas is included in the wellhead natural gas price.
|
|
(4)
|
Includes our acreage in the gas prone Eastern Anadarko (22,602 net acres) and Central Texas Panhandle (44,621 net acres).
|
|
(5)
|
Estimated net proved reserves of 16 MBOE are in 88,728 net acres in the Dalhart Basin, which is an exploration effort targeting liquids-rich formations that are less than 7,000 feet in depth and 24,615 net acres in other New Ventures. See "—New ventures."
|
|
|
|
At December 31, 2012
Proved reserves
|
|
|
||
|
|
|
(MBOE)
|
|
% of total
|
||
|
Area:
|
|
|
|
|
||
|
Permian Basin
|
|
160,028
|
|
|
85
|
%
|
|
Anadarko Granite Wash
|
|
20,172
|
|
|
11
|
%
|
|
Other Areas
(1)
|
|
8,416
|
|
|
4
|
%
|
|
New Ventures
(2)
|
|
16
|
|
|
—
|
%
|
|
Total
|
|
188,632
|
|
|
100
|
%
|
|
|
|
At December 31,
|
||||
|
|
|
2012
|
|
2011
|
||
|
Estimated proved reserves:
|
|
|
|
|
||
|
Oil and condensate (MBbl)
|
|
98,141
|
|
|
56,267
|
|
|
Natural gas (MMcf)
|
|
542,946
|
|
|
601,117
|
|
|
Total estimated proved reserves (MBOE)
|
|
188,632
|
|
|
156,453
|
|
|
|
|
|
|
|
||
|
Proved developed producing (MBOE)
|
|
76,777
|
|
|
59,631
|
|
|
Proved developed non-producing (MBOE)
|
|
4,713
|
|
|
3,564
|
|
|
Proved undeveloped (MBOE)
|
|
107,142
|
|
|
93,258
|
|
|
Percent developed
|
|
43
|
%
|
|
40
|
%
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Production data:
|
|
|
|
|
|
|
||||||
|
Oil (MBbl)
|
|
4,775
|
|
|
3,368
|
|
|
1,648
|
|
|||
|
Natural gas (MMcf)
|
|
39,148
|
|
|
31,711
|
|
|
21,381
|
|
|||
|
Oil equivalents (MBOE)
(1)
|
|
11,300
|
|
|
8,654
|
|
|
5,212
|
|
|||
|
Average daily production (BOE/D)
|
|
30,874
|
|
|
23,709
|
|
|
14,278
|
|
|||
|
Revenues (in thousands):
|
|
|
|
|
|
|
||||||
|
Oil
|
|
$
|
414,932
|
|
|
$
|
306,481
|
|
|
$
|
126,891
|
|
|
Natural gas
|
|
$
|
168,637
|
|
|
$
|
199,774
|
|
|
$
|
112,892
|
|
|
Average sales prices without hedges:
|
|
|
|
|
|
|
||||||
|
Benchmark oil ($/Bbl)
(2)
|
|
$
|
94.20
|
|
|
$
|
95.01
|
|
|
$
|
79.53
|
|
|
Realized oil ($/Bbl)
(3)
|
|
$
|
86.89
|
|
|
$
|
91.00
|
|
|
$
|
77.00
|
|
|
Benchmark natural gas ($/MMBtu)
(2)
|
|
$
|
2.80
|
|
|
$
|
4.02
|
|
|
$
|
4.39
|
|
|
Realized natural gas ($/Mcf)
(3)
|
|
$
|
4.31
|
|
|
$
|
6.30
|
|
|
$
|
5.28
|
|
|
Average price ($/BOE)
|
|
$
|
51.65
|
|
|
$
|
58.50
|
|
|
$
|
46.01
|
|
|
Average sales prices with hedges
(4)
:
|
|
|
|
|
|
|
||||||
|
Oil ($/Bbl)
|
|
$
|
86.69
|
|
|
$
|
88.62
|
|
|
$
|
77.26
|
|
|
Natural gas ($/Mcf)
|
|
$
|
5.02
|
|
|
$
|
6.67
|
|
|
$
|
6.32
|
|
|
Average price ($/BOE)
|
|
$
|
54.03
|
|
|
$
|
58.93
|
|
|
$
|
50.37
|
|
|
Average cost per BOE:
|
|
|
|
|
|
|
||||||
|
Lease operating expenses
|
|
$
|
5.96
|
|
|
$
|
5.00
|
|
|
$
|
4.16
|
|
|
Production and ad valorem taxes
|
|
$
|
3.33
|
|
|
$
|
3.70
|
|
|
$
|
3.01
|
|
|
Depreciation, depletion and amortization
|
|
$
|
21.56
|
|
|
$
|
20.38
|
|
|
$
|
18.69
|
|
|
General and administrative
(5)
|
|
$
|
5.50
|
|
|
$
|
5.90
|
|
|
$
|
5.93
|
|
|
(1)
|
The volumes presented for the years ended December 31, 2012, 2011 and 2010 are based on actual results and are not calculated using the rounded numbers in the table above.
|
|
(2)
|
Benchmark oil prices are the simple average of the daily settlement price for NYMEX West Texas Intermediate Light Sweet Crude Oil each month for the period indicated. Benchmark natural gas prices are the simple arithmetic average of the last day settlement price for NYMEX natural gas each month for the period indicated.
|
|
(3)
|
Realized crude oil and natural gas prices are the actual prices realized at the wellhead after all adjustments for natural gas liquids content, quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price at the wellhead.
|
|
(4)
|
Hedged prices reflect the after effect of our commodity hedging transactions on our average sales prices. Our calculation of such after effects include realized gains and losses on cash settlements for commodity derivatives, which do not qualify for hedge accounting.
|
|
(5)
|
General and administrative includes non-cash stock-based compensation of $10.1 million, $6.1 million and $1.3 million for the years ended December 31, 2012, 2011 and 2010, respectively. Excluding stock-based compensation from the above metric results in average general and administrative cost per BOE of $
4.61
, $5.19 and $5.69 for the years ended December 31, 2012, 2011 and 2010, respectively.
|
|
|
|
Total producing wells
|
|
Average WI %
|
|
||||||||||
|
|
|
Gross
|
|
|
|
||||||||||
|
|
|
Vertical
|
|
Horizontal
|
|
Total
(1)
|
|
Net
|
|
||||||
|
Permian Basin:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Permian-Garden City
|
|
809
|
|
|
60
|
|
|
869
|
|
|
799
|
|
|
92
|
%
|
|
Permian-China Grove
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
%
|
|
Anadarko Granite Wash
|
|
166
|
|
|
25
|
|
|
191
|
|
|
142
|
|
|
74
|
%
|
|
Other Areas
(2)
|
|
338
|
|
|
11
|
|
|
349
|
|
|
176
|
|
|
50
|
%
|
|
New Ventures
(3)
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
98
|
%
|
|
Total
|
|
1,314
|
|
|
97
|
|
|
1,411
|
|
|
1,119
|
|
|
|
|
|
|
|
Developed acres
|
|
Undeveloped acres
|
|
Total acres
|
|
%
HBP
|
|||||||||||||
|
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
||||||||
|
Permian Basin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Permian-Garden City
|
|
89,710
|
|
|
81,921
|
|
|
92,969
|
|
|
63,878
|
|
|
182,679
|
|
|
145,799
|
|
|
56
|
%
|
|
Permian-China Grove
|
|
—
|
|
|
—
|
|
|
76,763
|
|
|
57,750
|
|
|
76,763
|
|
|
57,750
|
|
|
—
|
%
|
|
Anadarko Granite Wash
|
|
37,946
|
|
|
29,596
|
|
|
14,779
|
|
|
7,726
|
|
|
52,725
|
|
|
37,322
|
|
|
79
|
%
|
|
Other Areas
(1)
|
|
90,645
|
|
|
60,706
|
|
|
11,356
|
|
|
6,517
|
|
|
102,001
|
|
|
67,223
|
|
|
90
|
%
|
|
New Ventures
(2)
|
|
760
|
|
|
622
|
|
|
154,210
|
|
|
112,721
|
|
|
154,970
|
|
|
113,343
|
|
|
1
|
%
|
|
Total
|
|
219,061
|
|
|
172,845
|
|
|
350,077
|
|
|
248,592
|
|
|
569,138
|
|
|
421,437
|
|
|
41
|
%
|
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
||||||||||||||||
|
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||
|
Permian Basin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Permian-Garden City
|
|
50,309
|
|
|
34,669
|
|
|
14,608
|
|
|
10,831
|
|
|
12,026
|
|
|
10,328
|
|
|
640
|
|
|
160
|
|
|
Permian-China Grove
|
|
—
|
|
|
—
|
|
|
20,501
|
|
|
16,697
|
|
|
50,450
|
|
|
37,440
|
|
|
5,811
|
|
|
3,613
|
|
|
Anadarko Granite Wash
|
|
5,174
|
|
|
2,534
|
|
|
4,798
|
|
|
1,910
|
|
|
1,763
|
|
|
653
|
|
|
320
|
|
|
204
|
|
|
Other Areas
(1)
|
|
9,763
|
|
|
5,476
|
|
|
1,314
|
|
|
989
|
|
|
280
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
New Ventures
(2)
|
|
35,225
|
|
|
11,935
|
|
|
41,458
|
|
|
39,846
|
|
|
62,973
|
|
|
48,898
|
|
|
1,280
|
|
|
930
|
|
|
Total
|
|
100,471
|
|
|
54,614
|
|
|
82,679
|
|
|
70,273
|
|
|
127,492
|
|
|
97,370
|
|
|
8,051
|
|
|
4,907
|
|
|
|
|
2012
|
|
2011
|
|
2010
|
||||||||||||
|
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
Development wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Productive
|
|
199
|
|
|
183.2
|
|
|
260
|
|
|
233.2
|
|
|
294
|
|
|
276.6
|
|
|
Dry
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
2.0
|
|
|
Total development wells
|
|
199
|
|
|
183.2
|
|
|
260
|
|
|
233.2
|
|
|
296
|
|
|
278.6
|
|
|
Exploratory wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Productive
|
|
1
|
|
|
1.0
|
|
|
2
|
|
|
1.4
|
|
|
11
|
|
|
9.3
|
|
|
Dry
|
|
1
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
1.0
|
|
|
Total exploratory wells
|
|
2
|
|
|
1.9
|
|
|
2
|
|
|
1.4
|
|
|
12
|
|
|
10.3
|
|
|
|
|
Total
|
|
2013
|
|
2014
|
|
2015
|
|
2016 and beyond
|
|||||
|
Oil and condensate (MBbl)
|
|
53,265
|
|
|
1,800
|
|
|
6,585
|
|
|
9,490
|
|
|
35,390
|
|
|
Natural gas (MMcf)
|
|
7,022
|
|
|
970
|
|
|
1,803
|
|
|
2,096
|
|
|
2,153
|
|
|
Total (MBOE)
|
|
54,435
|
|
|
1,962
|
|
|
6,886
|
|
|
9,839
|
|
|
35,749
|
|
|
•
|
worldwide and regional economic and financial conditions impacting the global supply and demand for oil and natural gas;
|
|
•
|
the price and quantity of imports of foreign oil and natural gas, including liquefied natural gas;
|
|
•
|
political conditions in or affecting other oil and natural gas-producing countries, including the current conflicts in the Middle East, and conditions in South America, Africa and Russia;
|
|
•
|
the level of global oil and natural gas exploration and production;
|
|
•
|
future regulations prohibiting or restricting our ability to apply hydraulic fracturing to our wells;
|
|
•
|
the level of global oil and natural gas inventories;
|
|
•
|
prevailing prices on local oil and natural gas price indexes in the areas in which we operate;
|
|
•
|
localized and global supply and demand fundamentals and transportation availability;
|
|
•
|
weather conditions;
|
|
•
|
technological advances affecting energy consumption;
|
|
•
|
the price and availability of alternative fuels; and
|
|
•
|
domestic, local and foreign governmental regulation and taxes.
|
|
•
|
delays imposed by or resulting from compliance with regulatory and contractual requirements and related lawsuits, which may include limitations on hydraulic fracturing or the discharge of greenhouse gases;
|
|
•
|
pressure or irregularities in geological formations;
|
|
•
|
shortages of or delays in obtaining equipment and qualified personnel;
|
|
•
|
equipment failures or accidents;
|
|
•
|
fires and blowouts;
|
|
•
|
adverse weather conditions, such as hurricanes, blizzards and ice storms;
|
|
•
|
declines in oil and natural gas prices;
|
|
•
|
limited availability of financing at acceptable rates;
|
|
•
|
title problems; and
|
|
•
|
limitations in the market for oil and natural gas.
|
|
•
|
production is less than the volume covered by the derivative instruments;
|
|
•
|
the counter-party to the derivative instrument defaults on its contractual obligations;
|
|
•
|
there is an increase in the differential between the underlying price in the derivative instrument and actual prices received; or
|
|
•
|
there are issues with regard to legal enforceability of such instruments.
|
|
•
|
environmental hazards, such as uncontrollable flows of oil, natural gas, brine, well fluids, toxic gas or other pollution into the environment, including groundwater and shoreline contamination;
|
|
•
|
abnormally pressured formations;
|
|
•
|
mechanical difficulties, such as stuck oilfield drilling and service tools and casing collapse;
|
|
•
|
fires, explosions and ruptures of pipelines;
|
|
•
|
personal injuries and death;
|
|
•
|
natural disasters; and
|
|
•
|
terrorist attacks targeting oil and natural gas related facilities and infrastructure.
|
|
•
|
injury or loss of life;
|
|
•
|
damage to and destruction of property, natural resources and equipment;
|
|
•
|
pollution and other environmental damage and associated clean-up responsibilities;
|
|
•
|
regulatory investigations, penalties or other sanctions;
|
|
•
|
suspension of our operations; and
|
|
•
|
repair and remediation costs.
|
|
•
|
recoverable reserves;
|
|
•
|
future oil and natural gas prices and their applicable differentials;
|
|
•
|
operating costs; and
|
|
•
|
potential environmental and other liabilities.
|
|
•
|
incur additional indebtedness;
|
|
•
|
pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments;
|
|
•
|
make certain investments;
|
|
•
|
sell certain assets;
|
|
•
|
create liens;
|
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; and
|
|
•
|
enter into certain transactions with our affiliates.
|
|
•
|
limitations on the ability of our stockholders to call special meetings;
|
|
•
|
at such time as Warburg Pincus no longer beneficially owns more than 50% of our outstanding common stock, any action by stockholders may no longer be effected by written consent of the stockholders;
|
|
•
|
at such time as Warburg Pincus no longer beneficially owns more than 50% of our outstanding common stock, our board of directors will be divided into three classes with each class serving staggered three year terms;
|
|
•
|
a separate vote of 75% of the voting power of the outstanding shares of capital stock in order for stockholders to amend the bylaws in certain circumstances; and
|
|
•
|
advance notice provisions for stockholder proposals and nominations for elections to the board of directors to be acted upon at meetings of stockholders.
|
|
|
|
Price per share
|
||||||
|
|
|
High
|
|
Low
|
||||
|
2012:
|
|
|
|
|
||||
|
First Quarter
|
|
$
|
26.80
|
|
|
$
|
20.84
|
|
|
Second Quarter
|
|
$
|
26.63
|
|
|
$
|
18.79
|
|
|
Third Quarter
|
|
$
|
24.09
|
|
|
$
|
21.10
|
|
|
Fourth Quarter
|
|
$
|
22.37
|
|
|
$
|
17.11
|
|
|
2011:
|
|
|
|
|
||||
|
Fourth Quarter
(1)
|
|
$
|
22.31
|
|
|
$
|
17.25
|
|
|
(1)
|
Represents the period from December 15, 2011, the date on which our common stock began trading on the NYSE, through December 31, 2011.
|
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
(1)
|
||||||||||
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
|
$
|
588,080
|
|
|
$
|
510,270
|
|
|
$
|
242,000
|
|
|
$
|
96,574
|
|
|
$
|
74,187
|
|
|
Total costs and expenses
|
|
416,300
|
|
|
308,371
|
|
|
169,018
|
|
|
350,103
|
|
|
350,653
|
|
|||||
|
Operating income (loss)
|
|
171,780
|
|
|
201,899
|
|
|
72,982
|
|
|
(253,529
|
)
|
|
(276,466
|
)
|
|||||
|
Non-operating income (expense), net
|
|
(77,177
|
)
|
|
(36,971
|
)
|
|
(12,546
|
)
|
|
(4,972
|
)
|
|
30,702
|
|
|||||
|
Income (loss) before income taxes
|
|
94,603
|
|
|
164,928
|
|
|
60,436
|
|
|
(258,501
|
)
|
|
(245,764
|
)
|
|||||
|
Net income (loss)
|
|
61,654
|
|
|
105,554
|
|
|
86,248
|
|
|
(184,495
|
)
|
|
(192,047
|
)
|
|||||
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
0.49
|
|
|
$
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|||
|
Diluted
|
|
$
|
0.48
|
|
|
$
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|||
|
(1)
|
The year ended December 31, 2008 contains the results of operations for the acquisition of properties from Linn Energy beginning August 15, 2008, the closing date of the property acquisition.
|
|
|
|
At December 31,
|
||||||||||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
33,224
|
|
|
$
|
28,002
|
|
|
$
|
31,235
|
|
|
$
|
14,987
|
|
|
$
|
13,512
|
|
|
Net property and equipment
|
|
2,113,891
|
|
|
1,378,509
|
|
|
809,893
|
|
|
396,100
|
|
|
350,702
|
|
|||||
|
Total assets
|
|
2,338,304
|
|
|
1,627,652
|
|
|
1,068,160
|
|
|
625,344
|
|
|
578,387
|
|
|||||
|
Current liabilities
|
|
262,068
|
|
|
214,361
|
|
|
150,243
|
|
|
79,265
|
|
|
101,864
|
|
|||||
|
Long-term debt
|
|
1,216,760
|
|
|
636,961
|
|
|
491,600
|
|
|
247,100
|
|
|
148,600
|
|
|||||
|
Stockholders' equity
|
|
831,723
|
|
|
760,013
|
|
|
411,099
|
|
|
289,107
|
|
|
318,364
|
|
|||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
|
$
|
376,776
|
|
|
$
|
344,076
|
|
|
$
|
157,043
|
|
|
$
|
112,669
|
|
|
$
|
25,332
|
|
|
Net cash used in investing activities
|
|
(940,751
|
)
|
|
(706,787
|
)
|
|
(460,547
|
)
|
|
(361,333
|
)
|
|
(490,897
|
)
|
|||||
|
Net cash provided by financing activities
|
|
569,197
|
|
|
359,478
|
|
|
319,752
|
|
|
250,139
|
|
|
472,140
|
|
|||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(in thousands, unaudited)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
Adjusted EBITDA
(1)
|
|
$
|
452,569
|
|
|
$
|
388,446
|
|
|
$
|
194,502
|
|
|
$
|
104,908
|
|
|
$
|
49,305
|
|
|
(1)
|
Adjusted EBITDA is a non-GAAP financial measure. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income (loss) see "—Non-GAAP financial measures and reconciliations" below.
|
|
•
|
is widely used by investors in the oil and natural gas industry to measure a company's operating performance without regard to items excluded from the calculation of such term, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired, among other factors;
|
|
•
|
helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital structure from our operating structure; and
|
|
•
|
is used by our management for various purposes, including as a measure of operating performance, in presentations to our board of directors, as a basis for strategic planning and forecasting.
|
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(in thousands, unaudited)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
Net income (loss)
|
|
$
|
61,654
|
|
|
$
|
105,554
|
|
|
$
|
86,248
|
|
|
$
|
(184,495
|
)
|
|
$
|
(192,047
|
)
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
85,572
|
|
|
50,580
|
|
|
18,482
|
|
|
7,464
|
|
|
4,410
|
|
|||||
|
Depreciation, depletion and amortization
|
|
243,649
|
|
|
176,366
|
|
|
97,411
|
|
|
58,005
|
|
|
33,102
|
|
|||||
|
Impairment of long-lived assets
|
|
—
|
|
|
243
|
|
|
—
|
|
|
246,669
|
|
|
282,587
|
|
|||||
|
Write-off of deferred loan costs
|
|
—
|
|
|
6,195
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss on disposal of assets
|
|
52
|
|
|
40
|
|
|
30
|
|
|
85
|
|
|
2
|
|
|||||
|
Unrealized losses (gains) on derivative financial instruments
|
|
16,522
|
|
|
(20,890
|
)
|
|
11,648
|
|
|
46,003
|
|
|
(27,174
|
)
|
|||||
|
Realized losses on interest rate derivatives
|
|
2,115
|
|
|
4,873
|
|
|
5,238
|
|
|
3,764
|
|
|
278
|
|
|||||
|
Non-cash stock-based compensation
|
|
10,056
|
|
|
6,111
|
|
|
1,257
|
|
|
1,419
|
|
|
1,864
|
|
|||||
|
Income tax expense (benefit)
|
|
32,949
|
|
|
59,374
|
|
|
(25,812
|
)
|
|
(74,006
|
)
|
|
(53,717
|
)
|
|||||
|
Adjusted EBITDA
|
|
$
|
452,569
|
|
|
$
|
388,446
|
|
|
$
|
194,502
|
|
|
$
|
104,908
|
|
|
$
|
49,305
|
|
|
•
|
Oil and natural gas sales of approximately
$583.6 million
, compared to approximately $506.3 million for the year ended December 31, 2011;
|
|
•
|
Average daily production of
30,874
BOE/D, compared to 23,709 BOE/D for the year ended December 31, 2011;
|
|
•
|
Estimated net proved reserves of
188,632
MBOE as of December 31, 2012, compared to 156,453 MBOE as of December 31, 2011; and
|
|
•
|
Adjusted EBITDA (a non-GAAP financial measure) of
$452.6 million
, compared to
$388.4 million
for the year ended December 31, 2011.
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Production data:
|
|
|
|
|
|
|
||||||
|
Oil (MBbl)
|
|
4,775
|
|
|
3,368
|
|
|
1,648
|
|
|||
|
Natural gas (MMcf)
|
|
39,148
|
|
|
31,711
|
|
|
21,381
|
|
|||
|
Oil equivalents (MBOE)
(1)
|
|
11,300
|
|
|
8,654
|
|
|
5,212
|
|
|||
|
Average daily production (BOE/D)
(1)
|
|
30,874
|
|
|
23,709
|
|
|
14,278
|
|
|||
|
% Oil
|
|
42
|
%
|
|
39
|
%
|
|
32
|
%
|
|||
|
Revenues (in thousands):
|
|
|
|
|
|
|
||||||
|
Oil
|
|
$
|
414,932
|
|
|
$
|
306,481
|
|
|
$
|
126,891
|
|
|
Natural gas
|
|
168,637
|
|
|
199,774
|
|
|
112,892
|
|
|||
|
Natural gas transportation and treating
|
|
4,511
|
|
|
4,015
|
|
|
2,217
|
|
|||
|
Total revenues
|
|
$
|
588,080
|
|
|
$
|
510,270
|
|
|
$
|
242,000
|
|
|
Average sales prices:
|
|
|
|
|
|
|
||||||
|
Oil, realized
(2)
($/Bbl)
|
|
$
|
86.89
|
|
|
$
|
91.00
|
|
|
$
|
77.00
|
|
|
Natural gas, realized
(2)
($/Mcf)
|
|
4.31
|
|
|
6.30
|
|
|
5.28
|
|
|||
|
Average Price, realized ($/BOE)
|
|
51.65
|
|
|
58.50
|
|
|
46.01
|
|
|||
|
Oil, hedged
(3)
($/Bbl)
|
|
86.69
|
|
|
88.62
|
|
|
77.26
|
|
|||
|
Natural gas, hedged
(3)
($/Mcf)
|
|
5.02
|
|
|
6.67
|
|
|
6.32
|
|
|||
|
Average Price, hedged ($/BOE)
|
|
54.03
|
|
|
58.93
|
|
|
50.37
|
|
|||
|
(in thousands)
|
|
Oil
|
|
Natural gas
|
|
Total net
dollar effect
of change
|
||||||
|
2010 Revenue
|
|
$
|
126,891
|
|
|
$
|
112,892
|
|
|
$
|
239,783
|
|
|
Effect of changes in price
|
|
47,152
|
|
|
32,345
|
|
|
79,497
|
|
|||
|
Effect of changes in volumes
|
|
132,440
|
|
|
54,542
|
|
|
186,982
|
|
|||
|
Other
|
|
(2
|
)
|
|
(5
|
)
|
|
(7
|
)
|
|||
|
2011 Revenue
|
|
$
|
306,481
|
|
|
$
|
199,774
|
|
|
$
|
506,255
|
|
|
Effect of changes in price
|
|
(19,627
|
)
|
|
(77,904
|
)
|
|
(97,531
|
)
|
|||
|
Effect of changes in volumes
|
|
128,032
|
|
|
46,848
|
|
|
174,880
|
|
|||
|
Other
|
|
46
|
|
|
(81
|
)
|
|
(35
|
)
|
|||
|
2012 Revenue
|
|
$
|
414,932
|
|
|
$
|
168,637
|
|
|
$
|
583,569
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands except for per BOE data)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Costs and expenses:
|
|
|
|
|
|
|
||||||
|
Lease operating expenses
|
|
$
|
67,325
|
|
|
$
|
43,306
|
|
|
$
|
21,684
|
|
|
Production and ad valorem taxes
|
|
37,637
|
|
|
31,982
|
|
|
15,699
|
|
|||
|
Natural gas transportation and treating
|
|
1,468
|
|
|
977
|
|
|
2,501
|
|
|||
|
Drilling and production
|
|
2,915
|
|
|
3,817
|
|
|
340
|
|
|||
|
General and administrative
(1)
|
|
62,106
|
|
|
51,064
|
|
|
30,908
|
|
|||
|
Accretion of asset retirement obligations
|
|
1,200
|
|
|
616
|
|
|
475
|
|
|||
|
Depreciation, depletion and amortization
|
|
243,649
|
|
|
176,366
|
|
|
97,411
|
|
|||
|
Impairment expense
|
|
—
|
|
|
243
|
|
|
—
|
|
|||
|
Total costs and expenses
|
|
$
|
416,300
|
|
|
$
|
308,371
|
|
|
$
|
169,018
|
|
|
|
|
|
|
|
|
|
||||||
|
Average costs per BOE:
|
|
|
|
|
|
|
||||||
|
Lease operating expenses
|
|
$
|
5.96
|
|
|
$
|
5.00
|
|
|
$
|
4.16
|
|
|
Production and ad valorem taxes
|
|
3.33
|
|
|
3.70
|
|
|
3.01
|
|
|||
|
General and administrative
(1)
|
|
5.50
|
|
|
5.90
|
|
|
5.93
|
|
|||
|
Depreciation, depletion and amortization
|
|
21.56
|
|
|
20.38
|
|
|
18.69
|
|
|||
|
Total
|
|
$
|
36.35
|
|
|
$
|
34.98
|
|
|
$
|
31.79
|
|
|
(1)
|
General and administrative includes non-cash stock-based compensation of
$10.1 million
,
$6.1 million
and
$1.3 million
for the years ended December 31, 2012, 2011 and 2010, respectively. Excluding stock-based compensation from the above metric results in general and administrative cost per BOE of
$4.61
,
$5.19
and
$5.69
for the years ended December 31, 2012, 2011 and 2010, respectively.
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands except for per BOE data)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Depletion of proved oil and natural gas properties
|
|
$
|
237,130
|
|
|
$
|
171,517
|
|
|
$
|
93,815
|
|
|
Depreciation of pipeline assets
|
|
3,191
|
|
|
2,466
|
|
|
1,982
|
|
|||
|
Depreciation of other property and equipment
|
|
3,328
|
|
|
2,383
|
|
|
1,614
|
|
|||
|
DD&A
|
|
$
|
243,649
|
|
|
$
|
176,366
|
|
|
$
|
97,411
|
|
|
|
|
|
|
|
|
|
||||||
|
DD&A per BOE
|
|
$
|
21.56
|
|
|
$
|
20.38
|
|
|
$
|
18.69
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Non-operating income (expense):
|
|
|
|
|
|
|
||||||
|
Realized and unrealized gain (loss):
|
|
|
|
|
|
|
||||||
|
Commodity derivative financial instruments, net
|
|
$
|
8,800
|
|
|
$
|
21,047
|
|
|
$
|
11,190
|
|
|
Interest rate derivatives, net
|
|
(412
|
)
|
|
(1,311
|
)
|
|
(5,375
|
)
|
|||
|
Interest expense
|
|
(85,572
|
)
|
|
(50,580
|
)
|
|
(18,482
|
)
|
|||
|
Interest and other income
|
|
59
|
|
|
108
|
|
|
151
|
|
|||
|
Write-off of deferred loan costs
|
|
—
|
|
|
(6,195
|
)
|
|
—
|
|
|||
|
Loss on disposal of assets
|
|
(52
|
)
|
|
(40
|
)
|
|
(30
|
)
|
|||
|
Non-operating expense, net
|
|
$
|
(77,177
|
)
|
|
$
|
(36,971
|
)
|
|
$
|
(12,546
|
)
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Realized gains, net
|
|
$
|
27,025
|
|
|
$
|
3,719
|
|
|
$
|
22,701
|
|
|
Unrealized gains (losses)
|
|
(18,225
|
)
|
|
17,328
|
|
|
(11,511
|
)
|
|||
|
Total commodity derivative gain, net
|
|
$
|
8,800
|
|
|
$
|
21,047
|
|
|
$
|
11,190
|
|
|
(in thousands)
|
|
Year ended December 31, 2012 compared to 2011
|
|
Year ended December 31, 2011 compared to 2010
|
||||
|
Changes in interest expense:
|
|
|
|
|
||||
|
Senior secured credit facility, net of capitalized interest
|
|
$
|
(3,497
|
)
|
|
$
|
940
|
|
|
2019 senior unsecured notes
|
|
16,661
|
|
|
35,388
|
|
||
|
2022 senior unsecured notes
|
|
24,686
|
|
|
—
|
|
||
|
Term loan
(1)
|
|
—
|
|
|
(4,574
|
)
|
||
|
Broad Oak credit facility
(2)
|
|
(4,928
|
)
|
|
(1,642
|
)
|
||
|
Amortization of debt issuance costs
|
|
1,327
|
|
|
1,505
|
|
||
|
Other
|
|
743
|
|
|
481
|
|
||
|
Total change in interest expense
|
|
$
|
34,992
|
|
|
$
|
32,098
|
|
|
(1)
|
The term loan was entered into on July 7, 2010 and was paid in full and terminated on January 20, 2011.
|
|
(2)
|
The Broad Oak credit facility was paid-in-full and terminated on July 1, 2011 in connection with the Broad Oak acquisition.
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Realized losses, net
|
|
$
|
(2,115
|
)
|
|
$
|
(4,873
|
)
|
|
$
|
(5,238
|
)
|
|
Unrealized gains (losses)
|
|
1,703
|
|
|
3,562
|
|
|
(137
|
)
|
|||
|
Total losses, net
|
|
$
|
(412
|
)
|
|
$
|
(1,311
|
)
|
|
$
|
(5,375
|
)
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Income before income taxes
|
|
$
|
94,603
|
|
|
$
|
164,928
|
|
|
$
|
60,436
|
|
|
Income tax (expense) benefit
|
|
(32,949
|
)
|
|
(59,374
|
)
|
|
25,812
|
|
|||
|
Net income
|
|
$
|
61,654
|
|
|
$
|
105,554
|
|
|
$
|
86,248
|
|
|
Effective tax rate
|
|
35
|
%
|
|
36
|
%
|
|
(43
|
)%
|
|||
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net cash provided by operating activities
|
|
$
|
376,776
|
|
|
$
|
344,076
|
|
|
$
|
157,043
|
|
|
Net cash used in investing activities
|
|
(940,751
|
)
|
|
(706,787
|
)
|
|
(460,547
|
)
|
|||
|
Net cash provided by financing activities
|
|
569,197
|
|
|
359,478
|
|
|
319,752
|
|
|||
|
Net increase (decrease) in cash
|
|
$
|
5,222
|
|
|
$
|
(3,233
|
)
|
|
$
|
16,248
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Acquisitions
|
|
$
|
(20,496
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Capital expenditures:
|
|
|
|
|
|
|
||||||
|
oil and natural gas properties
|
|
(895,312
|
)
|
|
(687,062
|
)
|
|
(454,161
|
)
|
|||
|
Pipeline and gathering assets
|
|
(16,241
|
)
|
|
(13,368
|
)
|
|
(4,277
|
)
|
|||
|
Other fixed assets
|
|
(8,755
|
)
|
|
(6,413
|
)
|
|
(2,198
|
)
|
|||
|
Proceeds from other asset disposals
|
|
53
|
|
|
56
|
|
|
89
|
|
|||
|
Net cash used in investing activities
|
|
$
|
(940,751
|
)
|
|
$
|
(706,787
|
)
|
|
$
|
(460,547
|
)
|
|
•
|
a current ratio at the end of each fiscal quarter, as defined by the agreement, that is not permitted to be less than 1.00 to 1.00; and
|
|
•
|
at the end of each fiscal quarter, the ratio of earnings before interest, taxes, depreciation, depletion, amortization and exploration expenses and other non-cash charges ("EBITDAX") for the four fiscal quarters ending on the relevant date to the sum of net interest expense plus letter of credit fees, in each case for such period, is not permitted to be less than 2.50 to 1.00.
|
|
•
|
incur indebtedness;
|
|
•
|
pay dividends and repay certain indebtedness;
|
|
•
|
grant certain liens;
|
|
•
|
merge or consolidate;
|
|
•
|
engage in certain asset dispositions;
|
|
•
|
use proceeds for any purpose other than to finance the acquisition, exploration and development of mineral interests and for working capital and general corporate purposes;
|
|
•
|
make certain investments;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
engage in certain transactions that violate ERISA or the Internal Revenue Code or enter into certain employee benefit plans and transactions;
|
|
•
|
enter into certain swap agreements or hedge transactions;
|
|
•
|
incur, become or remain liable under any operating lease which would cause rentals payable to be greater than $10.0 million in a fiscal year;
|
|
•
|
acquire all or substantially all of the assets or capital stock of any person, other than assets consisting of oil and natural gas properties and certain other oil and natural gas related acquisitions and investments; and
|
|
•
|
repay or redeem our senior unsecured notes, or amend, modify or make any other change to any of the terms in our senior unsecured notes that would change the term, life, principal, rate or recurring fee, add call or pre-payment premiums, or shorten any interest periods.
|
|
•
|
failure to pay any principal of any note or any reimbursement obligation under any letter of credit when due or any interest, fees or other amount within certain grace periods;
|
|
•
|
failure to perform or otherwise comply with the covenants in the senior secured credit facility and other loan documents, subject, in certain instances, to certain grace periods;
|
|
•
|
a representation, warranty, certification or statement is proved to be incorrect in any material respect when made;
|
|
•
|
failure to make any payment in respect of any other indebtedness in excess of $25.0 million, any event occurs that permits or causes the acceleration of any such indebtedness or any event of default or termination event under a hedge agreement occurs in which the net hedging obligation owed is greater than $25.0 million;
|
|
•
|
voluntary or involuntary bankruptcy or insolvency events involving us or our subsidiaries and in the case of an involuntary proceeding, such proceeding remains undismissed and unstayed for the applicable grace period;
|
|
•
|
one or more adverse judgments in excess of $25.0 million to the extent not covered by acceptable third party insurers, are rendered and are not satisfied, stayed or paid for the applicable grace period;
|
|
•
|
incurring environmental liabilities which exceed $25.0 million to the extent not covered by acceptable third party insurers;
|
|
•
|
the loan agreement or any other loan paper ceases to be in full force and effect, or is declared null and void, or is contested or challenged, or any lien ceases to be a valid, first priority, perfected lien;
|
|
•
|
failure to cure any borrowing base deficiency in accordance with the senior secured credit facility;
|
|
•
|
a change of control, as defined in our senior secured credit facility; and
|
|
•
|
notification if an "event of default" shall occur under the indentures governing our senior unsecured notes.
|
|
|
|
Payments due
|
||||||||||||||||||
|
(in thousands)
|
|
Less than
1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than
5 years
|
|
Total
|
||||||||||
|
Senior secured credit facility
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
165,000
|
|
|
$
|
—
|
|
|
$
|
165,000
|
|
|
Senior unsecured notes
|
|
89,125
|
|
|
178,250
|
|
|
178,250
|
|
|
1,294,313
|
|
|
1,739,938
|
|
|||||
|
Drilling rig commitments
(2)
|
|
16,816
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,816
|
|
|||||
|
Derivative financial instruments
(3)
|
|
10,904
|
|
|
14,222
|
|
|
357
|
|
|
—
|
|
|
25,483
|
|
|||||
|
Asset retirement obligations
(4)
|
|
865
|
|
|
2,218
|
|
|
1,242
|
|
|
17,180
|
|
|
21,505
|
|
|||||
|
Office and equipment leases
(5)
|
|
1,675
|
|
|
2,786
|
|
|
1,305
|
|
|
446
|
|
|
6,212
|
|
|||||
|
Performance unit liability awards
(6)
|
|
—
|
|
|
5,390
|
|
|
—
|
|
|
—
|
|
|
5,390
|
|
|||||
|
Total
|
|
$
|
119,385
|
|
|
$
|
202,866
|
|
|
$
|
346,154
|
|
|
$
|
1,311,939
|
|
|
$
|
1,980,344
|
|
|
(1)
|
Includes outstanding principal amount at December 31, 2012. This table does not include future commitment fees, interest expense or other fees on our senior secured credit facility because it is a floating rate instrument and we cannot determine with accuracy the timing of future loan advances, repayments or future interest rates to be charged. As of December 31, 2012, the principal on our senior secured credit facility is due on July 1, 2016.
|
|
(2)
|
At December 31, 2012, we had several drilling rigs under term contracts which expire during 2013. Any other rig performing work for us is doing so on a well-by-well basis and therefore can be released without penalty at the conclusion of drilling on the current well. Therefore, drilling obligations on well-by-well rigs have not been included in the table above. The value in the table represents the gross amount that we are committed to pay. However, we will record our proportionate share based on our working interest in our audited consolidated financial statements as incurred. See Note I to our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K for additional discussion of our drilling contract commitments.
|
|
(3)
|
Represents payments due for deferred premiums on our commodity hedging contracts.
|
|
(4)
|
Amounts represent our estimate of future asset retirement obligations. Because these costs typically extend many years into the future, estimating these future costs requires management to make estimates and judgments that are subject to future revisions based upon numerous factors, including the rate of inflation, changing technology and the political and regulatory environment. See Note B to our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
|
|
(5)
|
See Note I to our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K for a description of lease obligations.
|
|
(6)
|
Represents cash awards that were granted on February 3, 2012 under the 2011 Omnibus Equity Incentive Plan. The payout of the performance units is dependent upon the Company's relative Total Shareholder Return performance against a set of peers and will be paid out in 2015. See Note B to our audited consolidated financial statements included elsewhere in this Annual Report on Form 10-K for additional discussion of our performance units.
|
|
•
|
our earnings history exclusive of the loss that created the future deductible amount coupled with evidence indicating that the loss is an aberration rather than a continuing condition;
|
|
•
|
the ability to recover our net operating loss carry-forward deferred tax assets in future years;
|
|
•
|
the existence of significant proved oil and natural gas reserves;
|
|
•
|
our ability to use tax planning strategies as well as current price protection utilizing oil and natural gas hedges; and
|
|
•
|
future revenue and operating cost projections that indicate we will produce more than enough taxable income to realize the deferred tax asset based on existing sales prices and cost structures.
|
|
|
|
Year
2013
|
|
Year
2014
|
|
Year
2015
|
|
Total
|
||||||||
|
Oil
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total volume hedged with ceiling price (Bbl)
|
|
1,368,000
|
|
|
726,000
|
|
|
252,000
|
|
|
2,346,000
|
|
||||
|
Weighted average ceiling price ($/Bbl)
|
|
$
|
109.28
|
|
|
$
|
128.87
|
|
|
$
|
135.00
|
|
|
$
|
118.11
|
|
|
Total volume hedged with floor price (Bbl)
|
|
2,448,000
|
|
|
1,266,000
|
|
|
708,000
|
|
|
4,422,000
|
|
||||
|
Weighted average floor price ($/Bbl)
|
|
$
|
76.48
|
|
|
$
|
75.13
|
|
|
$
|
75.00
|
|
|
$
|
75.86
|
|
|
Natural gas
(2)
|
|
|
|
|
|
|
|
|
||||||||
|
Total volume hedged with ceiling price (MMBtu)
|
|
16,060,000
|
|
|
18,120,000
|
|
|
15,480,000
|
|
|
49,660,000
|
|
||||
|
Weighted average ceiling price
(3)
($/MMBtu)
|
|
$
|
5.77
|
|
|
$
|
6.09
|
|
|
$
|
6.00
|
|
|
$
|
5.96
|
|
|
Total volume hedged with floor price (MMBtu)
|
|
22,660,000
|
|
|
18,120,000
|
|
|
15,480,000
|
|
|
56,260,000
|
|
||||
|
Weighted average floor price
(3)
($/MMBtu)
|
|
$
|
3.57
|
|
|
$
|
3.38
|
|
|
$
|
3.00
|
|
|
$
|
3.35
|
|
|
Oil basis swaps
|
|
|
|
|
|
|
|
|
||||||||
|
Total volume hedged (Bbl)
|
|
668,000
|
|
|
62,000
|
|
|
—
|
|
|
730,000
|
|
||||
|
Weighted average price ($/Bbl)
|
|
$
|
2.60
|
|
|
$
|
2.60
|
|
|
$
|
—
|
|
|
$
|
2.60
|
|
|
Natural gas basis swaps
|
|
|
|
|
|
|
|
|
||||||||
|
Total volume hedged
(4)
(MMBtu)
|
|
1,200,000
|
|
|
—
|
|
|
—
|
|
|
1,200,000
|
|
||||
|
Weighted average price ($/MMBtu)
|
|
$
|
0.33
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.33
|
|
|
(in thousands)
|
|
10% Increase
|
|
10% Decrease
|
||||
|
Commodity derivatives
|
|
$
|
(18,546
|
)
|
|
$
|
25,469
|
|
|
|
|
Expected maturity date
|
|
|
||||||||||||||||||||||||
|
(in millions except for interest rates)
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
2019 senior unsecured notes - fixed rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
550.0
|
|
|
$
|
550.0
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
9.5
|
%
|
|
9.5
|
%
|
|||||||
|
2022 senior unsecured notes - fixed rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500.0
|
|
|
$
|
500.0
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
7.375
|
%
|
|
7.375
|
%
|
|||||||
|
Senior secured credit facility - variable rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
165.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
165.0
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.0
|
%
|
|
—
|
%
|
|
—
|
%
|
|
2.0
|
%
|
|||||||
|
Exhibit Number
|
|
Description
|
|
|
2.1
|
|
|
Agreement and Plan of Merger by and between Laredo Petroleum, LLC and Laredo Petroleum Holdings, Inc., dated as of December 19, 2011 (incorporated by reference to Exhibit 2.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
3.2
|
|
|
Amended and Restated Bylaws of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
4.1
|
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Laredo's Registration Statement on Form S-1/A (File No. 333-176439) filed on November 14, 2011).
|
|
|
|
|
|
|
4.2
|
|
|
Indenture, dated as of January 20, 2011, among Laredo Petroleum, Inc., the several guarantors named therein, and Wells Fargo Bank, National Association, as trustee. (incorporated by reference to Exhibit 4.2 of Laredo's Registration Statement on Form S-1 (File No. 333-176439) filed on August 24, 2011).
|
|
|
|
|
|
|
4.3
|
|
|
Supplemental Indenture, dated as of July 20, 2011, among Laredo Petroleum, Inc., Laredo Petroleum—Dallas, Inc., the guarantors listed on Schedule A thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.3 of Laredo's Registration Statement on Form S-1 (File No. 333-176439) filed on August 24, 2011).
|
|
|
|
|
|
|
4.4
|
|
|
Second Supplemental Indenture, dated as of December 19, 2011, among Laredo Petroleum, Inc., Laredo Petroleum Holdings, Inc., the guarantors listed on Schedule A thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 10.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
4.5
|
|
|
Third Supplemental Indenture, dated as of December 19, 2011, among Laredo Petroleum, Inc., Laredo Petroleum Holdings, Inc., the guarantors listed on Schedule A thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 10.3 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
4.6
|
|
|
Indenture, dated as of April 27, 2012, among Laredo Petroleum, Inc., the several guarantors named therein and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012).
|
|
|
|
|
|
|
4.7
|
|
|
Supplemental Indenture, dated as of April 27, 2012, among Laredo Petroleum, Inc., the several guarantors named therein and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012).
|
|
Exhibit Number
|
|
Description
|
|
|
10.1
|
|
|
Third Amended and Restated Credit Agreement, dated as of July 1, 2011, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as Administrative Agent, Bank of America, N.A. and JPMorgan Chase Bank, N.A., as Co-Syndication Agents, Societe Generale, Union Bank, N.A. and BMO Harris Financing, Inc., as Co-Documentation Agents, Wells Fargo Securities, LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated and J.P. Morgan Securities LLC, as Joint Lead Arrangers and the financial institutions listed on Schedule I thereto (incorporated by reference to Exhibit 10.1 of Laredo's Registration Statement on Form S-1 (File No. 333-176439) filed on August 24, 2011).
|
|
|
|
|
|
|
10.2
|
|
|
First Amendment to Third Amended and Restated Credit Agreement, dated as of October 11, 2011, among Laredo Petroleum, Inc., each of the guarantors thereto, each of the banks signatories thereto, and Wells Fargo Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.4 of Laredo's Registration Statement on Form S-1A (File No. 333-176439) filed on November 14, 2011).
|
|
|
|
|
|
|
10.3
|
|
|
Limited Consent and Second Amendment to Third Amended and Restated Credit Agreement, dated as of November 23, 2011, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, the guarantors signatories thereto and the banks signatories thereto (incorporated by reference to Exhibit 10.3 of Laredo's Registration Statement on From S-4/A (File No. 333-173984-05) filed on December 12, 2011).
|
|
10.4
|
|
|
Third Amendment to Third Amended and Restated Credit Agreement, dated as of April 24, 2012, among Laredo Petroleum, Inc., each of the guarantors thereto, each of the banks signatories thereto, and Wells Fargo Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on April 25, 2012).
|
|
10.5
|
|
|
Fourth Amendment to Third Amended and Restated Credit Agreement, dated as of April 27, 2012, among Laredo Petroleum, Inc., each of the guarantors thereto, each of the banks signatories thereto, and Wells Fargo Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012).
|
|
10.6
|
|
|
Contribution Agreement, dated as of June 15, 2011, by and among Broad Oak Energy, Inc., Warburg Pincus Private Equity IX, L.P., the other persons listed as Contributors on the signature pages thereto and Laredo Petroleum, LLC (incorporated by reference to Exhibit 10.2 of Laredo's Registration Statement on Form S-1 (File No. 333-176439) filed on August 24, 2011).
|
|
|
|
|
|
|
10.7
|
|
|
Stock Purchase and Sale Agreement, dated as of June 15, 2011, by and among Laredo Petroleum, Inc. and the individuals listed as Sellers on the signature pages thereto (incorporated by reference to Exhibit 10.3 of Laredo's Registration Statement on Form S-1 (File No. 333-176439) filed on August 24, 2011).
|
|
|
|
|
|
|
10.8
|
|
|
Form of Registration Rights Agreement dated December 20, 2011 among Laredo Petroleum Holdings, Inc. and the signatories thereto (incorporated by reference to Exhibit 10.5 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
10.9#
|
|
|
Form of Indemnification Agreement between Laredo Petroleum Holdings, Inc. and each of the officers and directors thereof (incorporated by reference to Exhibit 10.6 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
10.10#
|
|
|
Laredo Petroleum Holdings, Inc. 2011 Omnibus Equity Incentive Plan (incorporated by reference to Exhibit 10.4 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
10.11#
|
|
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012).
|
|
10.12#
|
|
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.3 of Laredo's Quarterly Report on Form 10-Q (File No. 001-35380) filed on August 9, 2012).
|
|
|
|
|
|
|
10.13#
|
|
|
Form of Stock Option Agreement (incorporated by reference to Exhibit 10.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012).
|
|
|
|
|
|
|
10.14#
|
|
|
Form of Performance Compensation Award Agreement (incorporated by reference to Exhibit 10.3 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012).
|
|
|
|
|
|
|
10.15
|
|
|
Laredo Petroleum Holdings, Inc. Change in Control Executive Severance Plan Certificate (incorporated by reference to Exhibit 10.7 of Laredo's Registration Statement on Form S-1/A (File No. 333-176439) filed on November 14, 2011).
|
|
|
|
|
|
|
10.16#*
|
|
|
Form of 2013 Performance Compensation Award Agreement.
|
|
|
|
|
|
|
10.17*
|
|
|
Non-Exclusive Aircraft Lease Agreement, dated January 1, 2013 between Lariat Ranch, LLC and Laredo Petroleum, Inc.
|
|
|
|
|
|
|
21.1*
|
|
|
List of Subsidiaries of Laredo Petroleum Holdings, Inc.
|
|
Exhibit Number
|
|
Description
|
|
23.1*
|
|
Consent of Grant Thornton LLP.
|
|
|
|
|
|
23.2*
|
|
Consent of Ryder Scott Company, L.P.
|
|
|
|
|
|
31.1*
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
31.2*
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
32.1**
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
99.1*
|
|
Summary Report of Ryder Scott Company, L.P.
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Schema Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Definition Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Labels Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Presentation Linkbase Document.
|
|
|
|
LAREDO PETROLEUM HOLDINGS INC.
|
||
|
Date: March 12, 2013
|
|
By:
|
|
/s/ RANDY A. FOUTCH
|
|
|
|
|
|
Randy A. Foutch
Chief Executive Officer
|
|
Signatures
|
|
Title
|
|
Date
|
|
/s/ RANDY A. FOUTCH
|
|
Chairman and Chief Executive Officer
(principal executive officer)
|
|
March 12, 2013
|
|
Randy A. Foutch
|
|
|||
|
/s/ RICHARD C. BUTERBAUGH
|
|
Executive Vice President and Chief
Financial Officer (principal financial
and accounting officer)
|
March 12, 2013
|
|
|
Richard C. Buterbaugh
|
|
|||
|
/s/ JERRY R. SCHUYLER
|
|
Director, President and Chief
Operating Officer
|
March 12, 2013
|
|
|
Jerry R. Schuyler
|
|
|||
|
/s/ PETER R. KAGAN
|
|
Director
|
March 12, 2013
|
|
|
Peter R. Kagan
|
|
|||
|
/s/ JAMES R. LEVY
|
|
Director
|
March 12, 2013
|
|
|
James R. Levy
|
|
|||
|
/s/ B.Z. (BILL) PARKER
|
|
Director
|
March 12, 2013
|
|
|
B.Z. (Bill) Parker
|
|
|||
|
/s/ PAMELA S. PIERCE
|
|
Director
|
March 12, 2013
|
|
|
Pamela S. Pierce
|
|
|||
|
/s/ AMBASSADOR FRANCIS ROONEY
|
|
Director
|
March 12, 2013
|
|
|
Ambassador Francis Rooney
|
|
|||
|
/s/ DR. MYLES W. SCOGGINS
|
|
Director
|
March 12, 2013
|
|
|
Dr. Myles W. Scoggins
|
|
|||
|
/s/ EDMUND P. SEGNER, III
|
|
Director
|
March 12, 2013
|
|
|
Edmund P. Segner, III
|
|
|||
|
/s/ DONALD D. WOLF
|
|
Director
|
March 12, 2013
|
|
|
Donald D. Wolf
|
|
|||
|
|
Page
|
|
Consolidated Financial Statements of Laredo Petroleum Holdings, Inc.:
|
|
|
|
December 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
33,224
|
|
|
$
|
28,002
|
|
|
Accounts receivable, net
|
83,840
|
|
|
74,135
|
|
||
|
Derivative financial instruments
|
4,644
|
|
|
13,281
|
|
||
|
Deferred income taxes
|
12,713
|
|
|
5,202
|
|
||
|
Other current assets
|
3,016
|
|
|
2,318
|
|
||
|
Total current assets
|
137,437
|
|
|
122,938
|
|
||
|
Property and equipment:
|
|
|
|
||||
|
Oil and natural gas properties, full cost method:
|
|
|
|
||||
|
Proved properties
|
2,993,266
|
|
|
2,083,015
|
|
||
|
Unproved properties not being amortized
|
159,946
|
|
|
117,195
|
|
||
|
Pipeline and gas gathering assets
|
74,877
|
|
|
58,136
|
|
||
|
Other fixed assets
|
25,599
|
|
|
16,948
|
|
||
|
|
3,253,688
|
|
|
2,275,294
|
|
||
|
Less accumulated depreciation, depletion, amortization and impairment
|
1,139,797
|
|
|
896,785
|
|
||
|
Net property and equipment
|
2,113,891
|
|
|
1,378,509
|
|
||
|
Deferred income taxes
|
49,916
|
|
|
90,376
|
|
||
|
Derivative financial instruments
|
2,058
|
|
|
6,510
|
|
||
|
Deferred loan costs, net
|
29,444
|
|
|
23,457
|
|
||
|
Other assets, net
|
5,558
|
|
|
5,862
|
|
||
|
Total assets
|
$
|
2,338,304
|
|
|
$
|
1,627,652
|
|
|
Liabilities and stockholders' equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
48,672
|
|
|
$
|
46,007
|
|
|
Undistributed revenue and royalties
|
36,065
|
|
|
26,844
|
|
||
|
Accrued capital expenditures
|
121,612
|
|
|
91,022
|
|
||
|
Accrued compensation and benefits
|
10,318
|
|
|
11,270
|
|
||
|
Derivative financial instruments
|
1,325
|
|
|
4,187
|
|
||
|
Accrued interest payable
|
26,106
|
|
|
20,112
|
|
||
|
Other current liabilities
|
17,970
|
|
|
14,919
|
|
||
|
Total current liabilities
|
262,068
|
|
|
214,361
|
|
||
|
Long-term debt
|
1,216,760
|
|
|
636,961
|
|
||
|
Derivative financial instruments
|
3,260
|
|
|
2,415
|
|
||
|
Asset retirement obligations
|
21,120
|
|
|
12,568
|
|
||
|
Other noncurrent liabilities
|
3,373
|
|
|
1,334
|
|
||
|
Total liabilities
|
1,506,581
|
|
|
867,639
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized and zero issued at December 31, 2012 and 2011
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 450,000,000 shares authorized, and 128,298,559 and 127,617,391 issued, net of treasury, at December 31, 2012 and 2011, respectively
|
1,283
|
|
|
1,276
|
|
||
|
Additional paid-in capital
|
961,424
|
|
|
951,375
|
|
||
|
Accumulated deficit
|
(130,980
|
)
|
|
(192,634
|
)
|
||
|
Treasury stock, at cost, 7,609 common shares at December 31, 2012 and 2011
|
(4
|
)
|
|
(4
|
)
|
||
|
Total stockholders' equity
|
831,723
|
|
|
760,013
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
2,338,304
|
|
|
$
|
1,627,652
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Oil and natural gas sales
|
$
|
583,569
|
|
|
$
|
506,255
|
|
|
$
|
239,783
|
|
|
Natural gas transportation and treating
|
4,511
|
|
|
4,015
|
|
|
2,217
|
|
|||
|
Total revenues
|
588,080
|
|
|
510,270
|
|
|
242,000
|
|
|||
|
Costs and expenses:
|
|
|
|
|
|
||||||
|
Lease operating expenses
|
67,325
|
|
|
43,306
|
|
|
21,684
|
|
|||
|
Production and ad valorem taxes
|
37,637
|
|
|
31,982
|
|
|
15,699
|
|
|||
|
Natural gas transportation and treating
|
1,468
|
|
|
977
|
|
|
2,501
|
|
|||
|
Drilling and production
|
2,915
|
|
|
3,817
|
|
|
340
|
|
|||
|
General and administrative (including non-cash stock-based compensation of $10,056, $6,111 and $1,257 for the years ended December 31, 2012, 2011 and 2010, respectively)
|
62,106
|
|
|
51,064
|
|
|
30,908
|
|
|||
|
Accretion of asset retirement obligations
|
1,200
|
|
|
616
|
|
|
475
|
|
|||
|
Depreciation, depletion and amortization
|
243,649
|
|
|
176,366
|
|
|
97,411
|
|
|||
|
Impairment expense
|
—
|
|
|
243
|
|
|
—
|
|
|||
|
Total costs and expenses
|
416,300
|
|
|
308,371
|
|
|
169,018
|
|
|||
|
Operating income
|
171,780
|
|
|
201,899
|
|
|
72,982
|
|
|||
|
Non-operating income (expense):
|
|
|
|
|
|
||||||
|
Realized and unrealized gain (loss):
|
|
|
|
|
|
||||||
|
Commodity derivative financial instruments, net
|
8,800
|
|
|
21,047
|
|
|
11,190
|
|
|||
|
Interest rate derivatives, net
|
(412
|
)
|
|
(1,311
|
)
|
|
(5,375
|
)
|
|||
|
Interest expense
|
(85,572
|
)
|
|
(50,580
|
)
|
|
(18,482
|
)
|
|||
|
Interest and other income
|
59
|
|
|
108
|
|
|
151
|
|
|||
|
Write-off of deferred loan costs
|
—
|
|
|
(6,195
|
)
|
|
—
|
|
|||
|
Loss on disposal of assets
|
(52
|
)
|
|
(40
|
)
|
|
(30
|
)
|
|||
|
Non-operating expense, net
|
(77,177
|
)
|
|
(36,971
|
)
|
|
(12,546
|
)
|
|||
|
Income before income taxes
|
94,603
|
|
|
164,928
|
|
|
60,436
|
|
|||
|
Income tax (expense) benefit:
|
|
|
|
|
|
||||||
|
Deferred
|
(32,949
|
)
|
|
(59,374
|
)
|
|
25,812
|
|
|||
|
Total income tax (expense) benefit
|
(32,949
|
)
|
|
(59,374
|
)
|
|
25,812
|
|
|||
|
Net income
|
$
|
61,654
|
|
|
$
|
105,554
|
|
|
$
|
86,248
|
|
|
Net income per common share (Note K):
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.49
|
|
|
$
|
0.98
|
|
|
|
|
|
|
Diluted
|
$
|
0.48
|
|
|
$
|
0.98
|
|
|
|
|
|
|
Weighted average common shares outstanding (Note K):
|
|
|
|
|
|
||||||
|
Basic
|
126,957
|
|
|
107,187
|
|
|
|
|
|||
|
Diluted
|
128,171
|
|
|
108,099
|
|
|
|
|
|||
|
|
Series A
|
|
BOE Preferred
|
|
Restricted Units
|
|
Treasury Units
|
|
Common Stock
|
|
Additional
paid-in capital |
|
Treasury Stock (at cost)
|
|
Other
equity interests |
|
Accumulated
deficit |
|
Total
|
||||||||||||||||||||||||||||||||||
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||||
|
Balance, December 31, 2009
|
95,952
|
|
|
$
|
524,700
|
|
|
—
|
|
|
$
|
—
|
|
|
26,959
|
|
|
$
|
3,273
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
145,570
|
|
|
$
|
(384,436
|
)
|
|
$
|
289,107
|
|
|
Issuance of equity interests
|
4,000
|
|
|
25,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,000
|
|
|
—
|
|
|
35,000
|
|
|||||||||
|
Purchase of equity interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(513
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(513
|
)
|
|||||||||
|
Cancellation of Series A Units
|
(82
|
)
|
|
(513
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
513
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,286
|
|
|
1,231
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
1,257
|
|
|||||||||
|
Cancellation of restricted units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,813
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86,248
|
|
|
86,248
|
|
|||||||||
|
Balance, December 31, 2010
|
99,870
|
|
|
549,187
|
|
|
—
|
|
|
—
|
|
|
31,432
|
|
|
4,504
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
155,596
|
|
|
(298,188
|
)
|
|
411,099
|
|
|||||||||
|
Purchase of equity interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|||||||||
|
Cancellation of Series A Units
|
(20
|
)
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,859
|
|
|
5,829
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
132
|
|
|
—
|
|
|
5,961
|
|
|||||||||
|
Purchase of restricted units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||||||
|
Cancellation of restricted units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,389
|
)
|
|
(37
|
)
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||||
|
Broad Oak Transaction
|
—
|
|
|
—
|
|
|
88,986
|
|
|
73,765
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(155,728
|
)
|
|
—
|
|
|
(81,963
|
)
|
|||||||||
|
Common shares issued upon Corporate Reorganization
|
(99,850
|
)
|
|
(549,062
|
)
|
|
(88,986
|
)
|
|
(73,765
|
)
|
|
(39,902
|
)
|
|
(10,296
|
)
|
|
—
|
|
|
107,500
|
|
|
1,075
|
|
|
632,048
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Common shares issued at initial public offering, net of offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,125
|
|
|
201
|
|
|
319,177
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319,378
|
|
|||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|||||||||
|
Shares repurchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
8
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105,554
|
|
|
105,554
|
|
|||||||||
|
Balance, December 31, 2011
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127,617
|
|
|
1,276
|
|
|
951,375
|
|
|
8
|
|
|
(4
|
)
|
|
—
|
|
|
(192,634
|
)
|
|
760,013
|
|
|||||||||
|
Restricted stock awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
932
|
|
|
9
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Restricted stock forfeitures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(251
|
)
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,056
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,056
|
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,654
|
|
|
61,654
|
|
|||||||||
|
Balance, December 31, 2012
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
128,298
|
|
|
$
|
1,283
|
|
|
$
|
961,424
|
|
|
8
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
(130,980
|
)
|
|
$
|
831,723
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
61,654
|
|
|
$
|
105,554
|
|
|
$
|
86,248
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Deferred income tax expense (benefit)
|
32,949
|
|
|
59,374
|
|
|
(25,812
|
)
|
|||
|
Depreciation, depletion and amortization
|
243,649
|
|
|
176,366
|
|
|
97,411
|
|
|||
|
Impairment expense
|
—
|
|
|
243
|
|
|
—
|
|
|||
|
Non-cash stock-based compensation
|
10,056
|
|
|
6,111
|
|
|
1,257
|
|
|||
|
Accretion of asset retirement obligations
|
1,200
|
|
|
616
|
|
|
475
|
|
|||
|
Unrealized loss (gain) on derivative financial instruments, net
|
16,522
|
|
|
(20,890
|
)
|
|
11,648
|
|
|||
|
Premiums paid for derivative financial instruments
|
(6,118
|
)
|
|
(555
|
)
|
|
(5,397
|
)
|
|||
|
Amortization of premiums paid for derivative financial instruments
|
668
|
|
|
471
|
|
|
155
|
|
|||
|
Amortization of deferred loan costs
|
4,816
|
|
|
3,871
|
|
|
2,132
|
|
|||
|
Write-off of deferred loan costs
|
—
|
|
|
6,195
|
|
|
—
|
|
|||
|
Amortization of October 2011 Notes premium
|
(202
|
)
|
|
(39
|
)
|
|
—
|
|
|||
|
Amortization of other assets
|
19
|
|
|
19
|
|
|
19
|
|
|||
|
Loss on disposal of assets
|
52
|
|
|
40
|
|
|
30
|
|
|||
|
(Increase) decrease in accounts receivable
|
(9,705
|
)
|
|
(30,196
|
)
|
|
(23,299
|
)
|
|||
|
(Increase) decrease in other current assets
|
(414
|
)
|
|
(833
|
)
|
|
(2,331
|
)
|
|||
|
Increase (decrease) in accounts payable
|
2,665
|
|
|
(3,825
|
)
|
|
5,711
|
|
|||
|
Increase (decrease) in undistributed revenues and royalties
|
9,221
|
|
|
16,180
|
|
|
735
|
|
|||
|
Increase (decrease) in accrued compensation and benefits
|
(952
|
)
|
|
2,492
|
|
|
5,621
|
|
|||
|
Increase (decrease) in other accrued liabilities
|
8,801
|
|
|
23,031
|
|
|
2,457
|
|
|||
|
Increase (decrease) in other noncurrent liabilities
|
98
|
|
|
(149
|
)
|
|
(17
|
)
|
|||
|
Increase (decrease) in fair value of performance unit awards
|
1,797
|
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by operating activities
|
376,776
|
|
|
344,076
|
|
|
157,043
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures:
|
|
|
|
|
|
||||||
|
Acquisitions
|
(20,496
|
)
|
|
—
|
|
|
—
|
|
|||
|
Oil and natural gas properties
|
(895,312
|
)
|
|
(687,062
|
)
|
|
(454,161
|
)
|
|||
|
Pipeline and gas gathering assets
|
(16,241
|
)
|
|
(13,368
|
)
|
|
(4,277
|
)
|
|||
|
Other fixed assets
|
(8,755
|
)
|
|
(6,413
|
)
|
|
(2,198
|
)
|
|||
|
Proceeds from other fixed asset disposals
|
53
|
|
|
56
|
|
|
89
|
|
|||
|
Net cash used in investing activities
|
(940,751
|
)
|
|
(706,787
|
)
|
|
(460,547
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Broad Oak transaction
|
—
|
|
|
(81,963
|
)
|
|
—
|
|
|||
|
Borrowings on revolving credit facilities
|
360,000
|
|
|
790,100
|
|
|
250,300
|
|
|||
|
Payments on revolving credit facilities
|
(280,000
|
)
|
|
(1,096,700
|
)
|
|
(105,800
|
)
|
|||
|
Borrowings on term loan
|
—
|
|
|
—
|
|
|
100,000
|
|
|||
|
Payments on term loan
|
—
|
|
|
(100,000
|
)
|
|
—
|
|
|||
|
Issuance of 2019 Notes
|
—
|
|
|
552,000
|
|
|
—
|
|
|||
|
Issuance of 2022 Notes
|
500,000
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from initial public offering, net
|
—
|
|
|
319,378
|
|
|
—
|
|
|||
|
Proceeds from issuance of equity interests, net
|
—
|
|
|
—
|
|
|
10,000
|
|
|||
|
Purchase of equity interests and units, net
|
—
|
|
|
(164
|
)
|
|
(513
|
)
|
|||
|
Purchase of treasury stock
|
—
|
|
|
(3
|
)
|
|
—
|
|
|||
|
Capital contributions
|
—
|
|
|
—
|
|
|
75,000
|
|
|||
|
Payments for loan costs
|
(10,803
|
)
|
|
(23,170
|
)
|
|
(9,235
|
)
|
|||
|
Net cash provided by financing activities
|
569,197
|
|
|
359,478
|
|
|
319,752
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
5,222
|
|
|
(3,233
|
)
|
|
16,248
|
|
|||
|
Cash and cash equivalents, beginning of period
|
28,002
|
|
|
31,235
|
|
|
14,987
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
33,224
|
|
|
$
|
28,002
|
|
|
$
|
31,235
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||||||
|
Cash paid during the period:
|
|
|
|
|
|
||||||
|
Interest, net of $627, zero and zero, respectively, of capitalized interest for the years ended December 31, 2012, 2011, and 2010 respectively
|
$
|
74,638
|
|
|
$
|
31,157
|
|
|
$
|
15,223
|
|
|
(in thousands)
|
|
2012
|
|
2011
|
||||
|
Oil and natural gas sales
|
|
$
|
48,445
|
|
|
$
|
49,434
|
|
|
Joint operations, net
(1)
|
|
30,925
|
|
|
24,190
|
|
||
|
Other
|
|
4,470
|
|
|
511
|
|
||
|
Total
|
|
$
|
83,840
|
|
|
$
|
74,135
|
|
|
(1)
|
Accounts receivable for joint operations are presented net of an allowance for doubtful accounts of approximately
$0.1 million
at each of December 31, 2012 and 2011.
|
|
(in thousands)
|
|
2012
|
|
2011
|
||||
|
Lease operating expense payable
|
|
$
|
9,766
|
|
|
$
|
5,297
|
|
|
Prepaid drilling liability
|
|
2,916
|
|
|
2,378
|
|
||
|
Production taxes payable
|
|
2,121
|
|
|
1,493
|
|
||
|
Current portion of asset retirement obligations
|
|
385
|
|
|
506
|
|
||
|
Other accrued liabilities
|
|
2,782
|
|
|
5,245
|
|
||
|
Total other current liabilities
|
|
$
|
17,970
|
|
|
$
|
14,919
|
|
|
(in thousands)
|
|
2012
|
|
2011
|
||||
|
Pipeline and gas gathering assets
|
|
$
|
74,877
|
|
|
$
|
58,136
|
|
|
Less accumulated depreciation and amortization
|
|
9,585
|
|
|
6,394
|
|
||
|
Total, net
|
|
$
|
65,292
|
|
|
$
|
51,742
|
|
|
(in thousands)
|
|
2012
|
|
2011
|
||||
|
Computer hardware and software
|
|
$
|
7,774
|
|
|
$
|
6,206
|
|
|
Leasehold improvements
|
|
3,121
|
|
|
1,847
|
|
||
|
Drilling service assets
|
|
7,223
|
|
|
5,742
|
|
||
|
Vehicles
|
|
3,396
|
|
|
1,279
|
|
||
|
Furniture and fixtures
|
|
1,057
|
|
|
1,021
|
|
||
|
Production equipment
|
|
262
|
|
|
255
|
|
||
|
Other
|
|
675
|
|
|
598
|
|
||
|
Depreciable total
|
|
23,508
|
|
|
16,948
|
|
||
|
Less accumulated depreciation and amortization
|
|
8,938
|
|
|
5,858
|
|
||
|
Depreciable total, net
|
|
14,570
|
|
|
11,090
|
|
||
|
Land
|
|
2,091
|
|
|
—
|
|
||
|
Total, net
|
|
$
|
16,661
|
|
|
$
|
11,090
|
|
|
(in thousands)
|
|
|
||
|
2013
|
|
$
|
5,197
|
|
|
2014
|
|
5,253
|
|
|
|
2015
|
|
5,314
|
|
|
|
2016
|
|
4,013
|
|
|
|
Thereafter
|
|
9,667
|
|
|
|
Total
|
|
$
|
29,444
|
|
|
(in thousands)
|
|
2012
|
|
2011
|
||||
|
Liability at beginning of year
|
|
$
|
13,074
|
|
|
$
|
8,278
|
|
|
Liabilities added due to acquisitions, drilling, and other
|
|
4,233
|
|
|
1,519
|
|
||
|
Accretion expense
|
|
1,200
|
|
|
616
|
|
||
|
Liabilities settled upon plugging and abandonment
|
|
(148
|
)
|
|
(340
|
)
|
||
|
Revision of estimates
|
|
3,146
|
|
|
3,001
|
|
||
|
Liability at end of year
|
|
$
|
21,505
|
|
|
$
|
13,074
|
|
|
(dollars in thousands)
|
|
2012
|
|
2011
|
||||
|
Natural gas imbalance current receivable (included in "Accounts receivable—Oil and natural gas sales")
|
|
$
|
416
|
|
|
$
|
22
|
|
|
Underproduced positions (Mcf)
|
|
176,454
|
|
|
6,312
|
|
||
|
Natural gas imbalance current liability (included in "Other current liabilities")
|
|
$
|
26
|
|
|
$
|
32
|
|
|
Overproduced positions (Mcf)
|
|
11,113
|
|
|
9,049
|
|
||
|
Natural gas imbalance long-term liability (included in "Other noncurrent liabilities")
|
|
$
|
1,040
|
|
|
$
|
935
|
|
|
Overproduced positions (Mcf)
|
|
440,478
|
|
|
264,808
|
|
||
|
|
|
For the years ended December 31,
|
||||||||||
|
(dollars in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Value of net underproduced (overproduced) positions arising during the period increasing (decreasing) oil and natural gas sales
|
|
$
|
295
|
|
|
$
|
(10
|
)
|
|
$
|
25
|
|
|
Net overproduced (underproduced) positions arising during the period (Mcf)
|
|
7,592
|
|
|
32,353
|
|
|
(12,772
|
)
|
|||
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Fees received for the operation of jointly-owned oil and natural gas properties
|
|
$
|
2,335
|
|
|
$
|
2,241
|
|
|
$
|
1,497
|
|
|
(in thousands)
|
|
|
||
|
Fair value of net assets:
|
|
|
||
|
Proved oil and natural gas properties
|
|
$
|
16,925
|
|
|
Unproved oil and natural gas properties
|
|
3,693
|
|
|
|
Total assets acquired
|
|
20,618
|
|
|
|
Liabilities assumed
|
|
122
|
|
|
|
Net assets acquired
|
|
$
|
20,496
|
|
|
Fair value of consideration paid for net assets:
|
|
|
||
|
Cash consideration
|
|
$
|
20,496
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Cash payments for interest
|
|
$
|
75,265
|
|
|
$
|
31,157
|
|
|
$
|
15,223
|
|
|
Amortization of deferred loan costs and other adjustments
|
|
4,940
|
|
|
4,231
|
|
|
2,256
|
|
|||
|
Accrued interest related to the October 2011 Notes
(1)
|
|
—
|
|
|
(3,378
|
)
|
|
—
|
|
|||
|
Change in accrued interest
|
|
5,994
|
|
|
18,570
|
|
|
1,003
|
|
|||
|
Interest charges incurred
|
|
86,199
|
|
|
50,580
|
|
|
18,482
|
|
|||
|
Less capitalized interest
|
|
(627
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total interest expense
|
|
$
|
85,572
|
|
|
$
|
50,580
|
|
|
$
|
18,482
|
|
|
(1)
|
As part of the October 19, 2011 offering of
$200.0 million
additional senior unsecured notes (further explained below), Laredo received
$3.4 million
in interest from the initial notes purchasers, which represents the interest on such notes that accrued from August 15, 2011 to October 19, 2011, the date of the issuance of the notes. This accrued interest was paid to the holders of such notes by Laredo on February 15, 2012.
|
|
|
|
December 31, 2012
|
|
December 31, 2011
|
||||||||||||
|
(in thousands)
|
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
|
2019 Notes
(1)
|
|
$
|
551,760
|
|
|
$
|
616,000
|
|
|
$
|
551,961
|
|
|
$
|
585,750
|
|
|
2022 Notes
|
|
500,000
|
|
|
541,250
|
|
|
—
|
|
|
—
|
|
||||
|
Senior Secured Credit Facility
|
|
165,000
|
|
|
165,098
|
|
|
85,000
|
|
|
84,893
|
|
||||
|
Total value of debt
|
|
$
|
1,216,760
|
|
|
$
|
1,322,348
|
|
|
$
|
636,961
|
|
|
$
|
670,643
|
|
|
(1)
|
The carrying value of the 2019 Notes includes the October 2011 Notes unamortized bond premium of approximately
$1.8 million
and
$2.0 million
as of December 31, 2012 and 2011, respectively.
|
|
(in thousands, except for grant date fair values)
|
|
Restricted
stock awards
|
|
Weighted average
grant date
fair value
|
|||
|
Outstanding at December 19, 2011
|
|
—
|
|
|
$
|
—
|
|
|
Exchanged
|
|
912
|
|
|
1.14
|
|
|
|
Vested
|
|
(1
|
)
|
|
1.11
|
|
|
|
Outstanding at December 31, 2011
|
|
911
|
|
|
1.14
|
|
|
|
Granted
|
|
932
|
|
|
22.90
|
|
|
|
Forfeited
|
|
(251
|
)
|
|
15.61
|
|
|
|
Vested
(1)
|
|
(397
|
)
|
|
1.03
|
|
|
|
Outstanding at December 31, 2012
|
|
1,195
|
|
|
$
|
15.06
|
|
|
(in thousands, except for weighted average exercise price and contractual term)
|
|
Restricted
stock option
awards
|
|
Weighted average
exercise price
(per option)
|
|
Weighted average
contractual term
(years)
|
||||
|
Outstanding at December 31, 2011
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Granted
|
|
603
|
|
|
24.11
|
|
|
10
|
|
|
|
Forfeited
|
|
(144
|
)
|
|
24.11
|
|
|
10
|
|
|
|
Outstanding at December 31, 2012
|
|
459
|
|
|
$
|
24.11
|
|
|
10
|
|
|
Vested and exercisable at end of period
|
|
—
|
|
|
|
|
|
|
|
|
|
Risk-free interest rate
(1)
|
|
1.14
|
%
|
|
|
Expected option life
(2)
|
|
6.25 years
|
|
|
|
Expected volatility
(3)
|
|
59.98
|
%
|
|
|
Fair value per option
|
|
$
|
13.52
|
|
|
(1)
|
U.S. Treasury yields as of the grant date were utilized for the risk-free interest rate assumption, matching the treasury yield terms to the expected life of the option.
|
|
(2)
|
As the Company has no historical exercise history, expected option life assumptions were developed using the simplified method in accordance with GAAP.
|
|
(3)
|
The Company utilized a peer historical look-back, weighted with the Company's own volatility since the IPO, to develop the expected volatility.
|
|
Full years of continuous employment
|
|
Incremental percentage of
option exercisable |
|
Cumulative percentage of
option exercisable |
||
|
Less than one
|
|
—
|
%
|
|
—
|
%
|
|
One
|
|
25
|
%
|
|
25
|
%
|
|
Two
|
|
25
|
%
|
|
50
|
%
|
|
Three
|
|
25
|
%
|
|
75
|
%
|
|
Four
|
|
25
|
%
|
|
100
|
%
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Restricted stock award compensation expense
|
|
$
|
8,496
|
|
|
$
|
6,111
|
|
|
$
|
1,257
|
|
|
Restricted stock option award compensation expense
|
|
1,560
|
|
|
—
|
|
|
—
|
|
|||
|
Total stock-based compensation expense
|
|
$
|
10,056
|
|
|
$
|
6,111
|
|
|
$
|
1,257
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Current taxes:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred taxes:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
31,336
|
|
|
58,727
|
|
|
(27,345
|
)
|
|||
|
State
|
|
1,613
|
|
|
647
|
|
|
1,533
|
|
|||
|
Income tax expense (benefit)
|
|
$
|
32,949
|
|
|
$
|
59,374
|
|
|
$
|
(25,812
|
)
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Income tax expense computed by applying the statutory rate
|
|
$
|
32,165
|
|
|
$
|
56,076
|
|
|
$
|
20,548
|
|
|
State income tax expense, net of federal tax benefit
|
|
102
|
|
|
2,530
|
|
|
1,118
|
|
|||
|
Income from non-taxable entity
|
|
—
|
|
|
(30
|
)
|
|
(48
|
)
|
|||
|
Non-deductible stock-based compensation
|
|
1,177
|
|
|
2,078
|
|
|
418
|
|
|||
|
Change in deferred tax valuation allowance
|
|
(583
|
)
|
|
(660
|
)
|
|
(47,888
|
)
|
|||
|
Other items
|
|
88
|
|
|
(620
|
)
|
|
40
|
|
|||
|
Income tax expense (benefit)
|
|
$
|
32,949
|
|
|
$
|
59,374
|
|
|
$
|
(25,812
|
)
|
|
(in thousands)
|
|
2012
|
|
2011
|
||||
|
Derivative financial instruments
|
|
$
|
7,108
|
|
|
$
|
3,551
|
|
|
Oil and natural gas properties and equipment
|
|
(173,279
|
)
|
|
(87,138
|
)
|
||
|
Net operating loss carry-forward
|
|
222,017
|
|
|
180,740
|
|
||
|
Accrued bonus
|
|
3,502
|
|
|
—
|
|
||
|
Other
|
|
3,347
|
|
|
(926
|
)
|
||
|
|
|
62,695
|
|
|
96,227
|
|
||
|
Valuation allowance
|
|
(66)
|
|
(649
|
)
|
|||
|
Net deferred tax asset
|
|
$
|
62,629
|
|
|
$
|
95,578
|
|
|
(in thousands)
|
|
2012
|
|
2011
|
||||
|
Deferred tax asset
|
|
$
|
62,629
|
|
|
$
|
95,578
|
|
|
Deferred tax liability
|
|
—
|
|
|
—
|
|
||
|
Net deferred tax assets
|
|
$
|
62,629
|
|
|
$
|
95,578
|
|
|
|
|
Aggregate
volumes
|
|
Swap
price
|
|
Floor price
|
|
Ceiling price
|
|
Contract period
|
|||||||
|
Oil (volumes in Bbl):
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Price collar
|
|
270,000
|
|
|
$
|
—
|
|
|
$
|
90.00
|
|
|
$
|
126.50
|
|
|
April 2012 - December 2012
|
|
Price collar
|
|
240,000
|
|
|
$
|
—
|
|
|
$
|
90.00
|
|
|
$
|
118.35
|
|
|
January 2013 - December 2013
|
|
Price collar
|
|
198,000
|
|
|
$
|
—
|
|
|
$
|
70.00
|
|
|
$
|
140.00
|
|
|
January 2014 - December 2014
|
|
Put
|
|
360,000
|
|
|
$
|
—
|
|
|
$
|
75.00
|
|
|
$
|
—
|
|
|
January 2014 - December 2014
|
|
Put
|
|
180,000
|
|
|
$
|
—
|
|
|
$
|
75.00
|
|
|
$
|
—
|
|
|
January 2014 - December 2014
|
|
Price collar
|
|
252,000
|
|
|
$
|
—
|
|
|
$
|
75.00
|
|
|
$
|
135.00
|
|
|
January 2015 - December 2015
|
|
Put
|
|
360,000
|
|
|
$
|
—
|
|
|
$
|
75.00
|
|
|
$
|
—
|
|
|
January 2015 - December 2015
|
|
Put
|
|
96,000
|
|
|
$
|
—
|
|
|
$
|
75.00
|
|
|
$
|
—
|
|
|
January 2015 - December 2015
|
|
Basis swap
|
|
730,000
|
|
|
$
|
2.60
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
February 2013 - January 2014
|
|
Natural gas (volumes in MMBtu):
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Swap
|
|
700,000
|
|
|
$
|
2.72
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
April 2012 - October 2012
|
|
Price collar
|
|
700,000
|
|
|
$
|
—
|
|
|
$
|
3.25
|
|
|
$
|
3.90
|
|
|
April 2013 - October 2013
|
|
Price collar
|
|
8,760,000
|
|
|
$
|
—
|
|
|
$
|
3.00
|
|
|
$
|
5.00
|
|
|
January 2013 - December 2013
|
|
Price collar
|
|
11,160,000
|
|
|
$
|
—
|
|
|
$
|
3.00
|
|
|
$
|
5.50
|
|
|
January 2014 - December 2014
|
|
Price collar
|
|
15,480,000
|
|
|
$
|
—
|
|
|
$
|
3.00
|
|
|
$
|
6.00
|
|
|
January 2015 - December 2015
|
|
|
|
Year
2013
|
|
Year
2014
|
|
Year
2015 |
||||||
|
Oil Positions:
|
|
|
|
|
|
|
||||||
|
Puts:
|
|
|
|
|
|
|
||||||
|
Hedged volume (Bbl)
|
|
1,080,000
|
|
|
540,000
|
|
|
456,000
|
|
|||
|
Weighted average price ($/Bbl)
|
|
$
|
65.00
|
|
|
$
|
75.00
|
|
|
$
|
75.00
|
|
|
Swaps:
|
|
|
|
|
|
|
||||||
|
Hedged volume (Bbl)
|
|
600,000
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average price ($/Bbl)
|
|
$
|
96.32
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Collars:
|
|
|
|
|
|
|
||||||
|
Hedged volume (Bbl)
|
|
768,000
|
|
|
726,000
|
|
|
252,000
|
|
|||
|
Weighted average floor price ($/Bbl)
|
|
$
|
79.38
|
|
|
$
|
75.45
|
|
|
$
|
75.00
|
|
|
Weighted average ceiling price ($/Bbl)
|
|
$
|
121.67
|
|
|
$
|
129.09
|
|
|
$
|
135.00
|
|
|
Basis swaps:
|
|
|
|
|
|
|
||||||
|
Hedged volume (MMBtu)
|
|
668,000
|
|
|
62,000
|
|
|
—
|
|
|||
|
Weighted average price ($/MMBtu)
|
|
$
|
2.60
|
|
|
$
|
2.60
|
|
|
$
|
—
|
|
|
Natural Gas Positions:
|
|
|
|
|
|
|
||||||
|
Puts:
|
|
|
|
|
|
|
||||||
|
Hedged volume (MMBtu)
|
|
6,600,000
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average price ($/MMBtu)
|
|
$
|
4.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Collars:
|
|
|
|
|
|
|
||||||
|
Hedged volume (MMBtu)
|
|
16,060,000
|
|
|
18,120,000
|
|
|
15,480,000
|
|
|||
|
Weighted average floor price ($/MMBtu)
|
|
$
|
3.42
|
|
|
$
|
3.38
|
|
|
$
|
3.00
|
|
|
Weighted average ceiling price ($/MMBtu)
|
|
$
|
5.79
|
|
|
$
|
6.09
|
|
|
$
|
6.00
|
|
|
Basis swaps
(1)
:
|
|
|
|
|
|
|
||||||
|
Hedged volume (MMBtu)
|
|
1,200,000
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average price ($/MMBtu)
|
|
$
|
0.33
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
The cash settlement price of the Company's natural gas basis swaps is calculated on the difference between the Company's natural gas futures contracts that settle on the NYMEX index and the NYMEX index price at the time of settlement. At December 31, 2012, the Company had
20,000
MMBtu for 2013 in basis swaps that did not have corresponding volumes hedged with a NYMEX index price.
|
|
(in thousands except rate data)
|
|
Year
2013
|
|
Expiration date
|
||
|
Notional amount
|
|
$
|
50,000
|
|
|
|
|
Fixed rate
|
|
1.11
|
%
|
|
September 13, 2013
|
|
|
Notional amount
|
|
$
|
50,000
|
|
|
|
|
Cap rate
|
|
3.00
|
%
|
|
September 13, 2013
|
|
|
Total
|
|
$
|
100,000
|
|
|
|
|
(in thousands)
|
|
2012
|
|
2011
|
||||
|
Assets:
|
|
|
|
|
||||
|
Commodity derivatives:
|
|
|
|
|
||||
|
Oil derivatives
|
|
$
|
16,219
|
|
|
$
|
16,026
|
|
|
Natural gas derivatives
|
|
17,896
|
|
|
34,019
|
|
||
|
Interest rate derivatives
|
|
—
|
|
|
11
|
|
||
|
|
|
$
|
34,115
|
|
|
$
|
50,056
|
|
|
Liabilities:
|
|
|
|
|
||||
|
Commodity derivatives:
|
|
|
|
|
||||
|
Oil derivatives
(1)
|
|
$
|
21,308
|
|
|
$
|
28,044
|
|
|
Natural gas derivatives
(2)
|
|
10,413
|
|
|
6,832
|
|
||
|
Interest rate derivatives
|
|
277
|
|
|
1,991
|
|
||
|
|
|
$
|
31,998
|
|
|
$
|
36,867
|
|
|
(1)
|
The oil derivatives fair value is presented net of deferred premium liability of $
18.3
million and
$13.4
million at December 31, 2012 and 2011, respectively.
|
|
(2)
|
The natural gas derivatives fair value is presented net of deferred premium liability of $
6.4
million and $
5.4
million at December 31, 2012 and 2011, respectively.
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Realized gains (losses):
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
|
$
|
27,025
|
|
|
$
|
3,719
|
|
|
$
|
22,701
|
|
|
Interest rate derivatives
|
|
(2,115
|
)
|
|
(4,873
|
)
|
|
(5,238
|
)
|
|||
|
|
|
24,910
|
|
|
(1,154
|
)
|
|
17,463
|
|
|||
|
Unrealized gains (losses):
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
|
(18,225
|
)
|
|
17,328
|
|
|
(11,511
|
)
|
|||
|
Interest rate derivatives
|
|
1,703
|
|
|
3,562
|
|
|
(137
|
)
|
|||
|
|
|
(16,522
|
)
|
|
20,890
|
|
|
(11,648
|
)
|
|||
|
Total gains (losses):
|
|
|
|
|
|
|
||||||
|
Commodity derivatives
|
|
8,800
|
|
|
21,047
|
|
|
11,190
|
|
|||
|
Interest rate derivatives
|
|
(412
|
)
|
|
(1,311
|
)
|
|
(5,375
|
)
|
|||
|
|
|
$
|
8,388
|
|
|
$
|
19,736
|
|
|
$
|
5,815
|
|
|
Level 1—
|
Assets and liabilities recorded at fair value for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access. Active markets are considered to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
Level 2—
|
Assets and liabilities recorded at fair value for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Substantially all of these inputs are observable in the marketplace throughout the full term of the price risk management instrument can be derived from observable data or supported by observable levels at which transactions are executed in the marketplace.
|
|
Level 3—
|
Assets and liabilities recorded at fair value for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs that are not corroborated by market data. These inputs reflect management's own assumptions about the assumptions a market participant would use in pricing the asset or liability.
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total fair
value
|
||||||||
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
27,103
|
|
|
$
|
—
|
|
|
$
|
27,103
|
|
|
Deferred premiums
|
|
—
|
|
|
—
|
|
|
(24,709
|
)
|
|
(24,709
|
)
|
||||
|
Interest rate derivatives
|
|
—
|
|
|
(277
|
)
|
|
—
|
|
|
(277
|
)
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
26,826
|
|
|
$
|
(24,709
|
)
|
|
$
|
2,117
|
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total fair
value
|
||||||||
|
As of December 31, 2011:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
34,037
|
|
|
$
|
—
|
|
|
$
|
34,037
|
|
|
Deferred premiums
|
|
—
|
|
|
—
|
|
|
(18,868
|
)
|
|
(18,868
|
)
|
||||
|
Interest rate derivatives
|
|
—
|
|
|
(1,980
|
)
|
|
—
|
|
|
(1,980
|
)
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
32,057
|
|
|
$
|
(18,868
|
)
|
|
$
|
13,189
|
|
|
(in thousands)
|
|
|
||
|
2013
|
|
$
|
10,904
|
|
|
2014
|
|
8,135
|
|
|
|
2015
|
|
6,087
|
|
|
|
2016
|
|
357
|
|
|
|
Total
|
|
$
|
25,483
|
|
|
|
|
For the year ended December 31, 2012
|
||||||
|
(in thousands)
|
|
Derivative
option contracts |
|
Deferred
premiums |
||||
|
Balance of Level 3 at beginning of period
(1)
|
|
$
|
—
|
|
|
$
|
(18,868
|
)
|
|
Realized and unrealized gains included in earnings
|
|
—
|
|
|
—
|
|
||
|
Amortization of deferred premiums
|
|
—
|
|
|
(668
|
)
|
||
|
Total purchases and settlements:
|
|
|
|
|
||||
|
Purchases
|
|
—
|
|
|
(11,291
|
)
|
||
|
Settlements
|
|
—
|
|
|
6,118
|
|
||
|
Balance of Level 3 at end of period
|
|
$
|
—
|
|
|
$
|
(24,709
|
)
|
|
Change in unrealized losses attributed to earnings relating to derivatives still held at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
For the year ended December 31, 2011
|
||||||
|
(in thousands)
|
|
Derivative
option contracts |
|
Deferred
premiums |
||||
|
Balance of Level 3 at beginning of period
|
|
$
|
20,026
|
|
|
$
|
(12,495
|
)
|
|
Realized and unrealized gains (losses) included in earnings
|
|
5,323
|
|
|
—
|
|
||
|
Amortization of deferred premiums
|
|
—
|
|
|
(471
|
)
|
||
|
Total purchases and settlements:
|
|
|
|
|
||||
|
Purchases
|
|
—
|
|
|
(5,988
|
)
|
||
|
Settlements
|
|
—
|
|
|
86
|
|
||
|
Transfers out of Level 3
(1)(2)
|
|
(25,349
|
)
|
|
—
|
|
||
|
Balance of Level 3 at end of period
|
|
$
|
—
|
|
|
$
|
(18,868
|
)
|
|
Change in unrealized gains attributed to earnings relating to derivatives still held at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
The Company transferred the commodity derivative option contracts out of Level 3 during the year ended December 31, 2011 due to the Company's ability to utilize transparent forward price curves and volatilities published and available through independent third party vendors. As a result, the Company transferred positions from Level 3 to Level 2 as the significant inputs used to calculate the fair value are all observable.
|
|
(2)
|
The Company's policy is to recognize transfers in and transfers out as of the actual date of the event or change in circumstances that caused the transfer.
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net oil and natural gas sales
(1)
|
|
$
|
71,916
|
|
|
$
|
79,300
|
|
|
$
|
35,000
|
|
|
|
|
December 31,
|
||||||
|
(in thousands)
|
|
2012
|
|
2011
|
||||
|
Oil and natural gas sales receivable
(1)
|
|
$
|
6,244
|
|
|
$
|
6,845
|
|
|
(1)
|
The Company has a gas gathering and processing arrangement with affiliates of Targa Resources, Inc. ("Targa"). Warburg Pincus IX, a majority stockholder of Laredo Holdings, and other affiliates of Warburg Pincus LLC, hold investment interests in Targa. One of Laredo Holdings' directors is on the board of directors of affiliates of Targa.
|
|
(in thousands)
|
|
|
||
|
2013
|
|
$
|
1,675
|
|
|
2014
|
|
1,570
|
|
|
|
2015
|
|
1,216
|
|
|
|
2016
|
|
785
|
|
|
|
2017
|
|
520
|
|
|
|
Thereafter
|
|
446
|
|
|
|
Total
|
|
$
|
6,212
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Rent expense
|
|
$
|
1,339
|
|
|
$
|
1,175
|
|
|
$
|
946
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Contributions
|
|
$
|
1,293
|
|
|
$
|
1,651
|
|
|
$
|
1,201
|
|
|
|
|
For the years ended December 31,
|
||||||
|
(in thousands, except for per share data)
|
|
2012
|
|
2011
|
||||
|
Net income (numerator):
|
|
|
|
|
||||
|
Net income —basic and diluted
|
|
$
|
61,654
|
|
|
$
|
105,554
|
|
|
Weighted average shares (denominator)
(1)
:
|
|
|
|
|
||||
|
Weighted average shares—basic
|
|
126,957
|
|
|
107,187
|
|
||
|
Non-vested restricted stock
|
|
1,214
|
|
|
912
|
|
||
|
Weighted average shares—diluted
|
|
128,171
|
|
|
108,099
|
|
||
|
Net income per share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.49
|
|
|
$
|
0.98
|
|
|
Diluted
|
|
$
|
0.48
|
|
|
$
|
0.98
|
|
|
(1)
|
For the year ended December 31, 2011, weighted average shares outstanding used in the computation of basic and diluted net income per share attributable to shareholders has been computed taking into account (1) restricted stock awards converted in the Corporate Reorganization as if the conversion occurred as of the beginning of the year and (2) the
20,125,000
shares of common stock issued by the Company in the IPO.
|
|
(in thousands)
|
|
Laredo
Holdings
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Accounts receivable
|
|
$
|
—
|
|
|
$
|
59,447
|
|
|
$
|
24,393
|
|
|
$
|
—
|
|
|
$
|
83,840
|
|
|
Other current assets
|
|
—
|
|
|
52,147
|
|
|
1,450
|
|
|
—
|
|
|
53,597
|
|
|||||
|
Total oil and natural gas properties, net
|
|
—
|
|
|
1,213,946
|
|
|
817,992
|
|
|
—
|
|
|
2,031,938
|
|
|||||
|
Total pipeline and gas gathering assets, net
|
|
—
|
|
|
—
|
|
|
65,292
|
|
|
—
|
|
|
65,292
|
|
|||||
|
Total other fixed assets, net
|
|
—
|
|
|
13,837
|
|
|
2,824
|
|
|
—
|
|
|
16,661
|
|
|||||
|
Investment in subsidiaries
|
|
831,641
|
|
|
782,635
|
|
|
—
|
|
|
(1,614,276
|
)
|
|
—
|
|
|||||
|
Total other long-term assets
|
|
83
|
|
|
136,403
|
|
|
—
|
|
|
(49,510
|
)
|
|
86,976
|
|
|||||
|
Total assets
|
|
$
|
831,724
|
|
|
$
|
2,258,415
|
|
|
$
|
911,951
|
|
|
$
|
(1,663,786
|
)
|
|
$
|
2,338,304
|
|
|
Accounts payable
|
|
$
|
1
|
|
|
$
|
35,948
|
|
|
$
|
12,723
|
|
|
$
|
—
|
|
|
$
|
48,672
|
|
|
Other current liabilities
|
|
—
|
|
|
157,805
|
|
|
55,591
|
|
|
—
|
|
|
213,396
|
|
|||||
|
Other long-term liabilities
|
|
—
|
|
|
16,261
|
|
|
61,002
|
|
|
(49,510
|
)
|
|
27,753
|
|
|||||
|
Long-term debt
|
|
—
|
|
|
1,216,760
|
|
|
—
|
|
|
—
|
|
|
1,216,760
|
|
|||||
|
Stockholders' equity
|
|
831,723
|
|
|
831,641
|
|
|
782,635
|
|
|
(1,614,276
|
)
|
|
831,723
|
|
|||||
|
Total liabilities and stockholders' equity
|
|
$
|
831,724
|
|
|
$
|
2,258,415
|
|
|
$
|
911,951
|
|
|
$
|
(1,663,786
|
)
|
|
$
|
2,338,304
|
|
|
(in thousands)
|
|
Laredo
Holdings
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Accounts receivable
|
|
$
|
—
|
|
|
$
|
53,006
|
|
|
$
|
21,129
|
|
|
$
|
—
|
|
|
$
|
74,135
|
|
|
Other current assets
|
|
54,921
|
|
|
22,691
|
|
|
204
|
|
|
(29,013
|
)
|
|
48,803
|
|
|||||
|
Total oil and natural gas properties, net
|
|
—
|
|
|
780,152
|
|
|
535,525
|
|
|
—
|
|
|
1,315,677
|
|
|||||
|
Total pipeline and gas gathering assets, net
|
|
—
|
|
|
—
|
|
|
51,742
|
|
|
—
|
|
|
51,742
|
|
|||||
|
Total other fixed assets, net
|
|
—
|
|
|
10,321
|
|
|
769
|
|
|
—
|
|
|
11,090
|
|
|||||
|
Investment in subsidiaries
|
|
705,093
|
|
|
531,568
|
|
|
—
|
|
|
(1,236,661
|
)
|
|
—
|
|
|||||
|
Total other long-term assets
|
|
—
|
|
|
142,815
|
|
|
—
|
|
|
(16,610
|
)
|
|
126,205
|
|
|||||
|
Total assets
|
|
$
|
760,014
|
|
|
$
|
1,540,553
|
|
|
$
|
609,369
|
|
|
$
|
(1,282,284
|
)
|
|
$
|
1,627,652
|
|
|
Accounts payable
|
|
$
|
1
|
|
|
$
|
58,730
|
|
|
$
|
14,198
|
|
|
$
|
(26,922
|
)
|
|
$
|
46,007
|
|
|
Other current liabilities
|
|
—
|
|
|
130,990
|
|
|
39,455
|
|
|
(2,091
|
)
|
|
168,354
|
|
|||||
|
Other long-term liabilities
|
|
—
|
|
|
8,779
|
|
|
24,148
|
|
|
(16,610
|
)
|
|
16,317
|
|
|||||
|
Long-term debt
|
|
—
|
|
|
636,961
|
|
|
—
|
|
|
—
|
|
|
636,961
|
|
|||||
|
Stockholders' equity
|
|
760,013
|
|
|
705,093
|
|
|
531,568
|
|
|
(1,236,661
|
)
|
|
760,013
|
|
|||||
|
Total liabilities and stockholders' equity
|
|
$
|
760,014
|
|
|
$
|
1,540,553
|
|
|
$
|
609,369
|
|
|
$
|
(1,282,284
|
)
|
|
$
|
1,627,652
|
|
|
(in thousands)
|
|
Laredo
Holdings
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Total operating revenues
|
|
$
|
—
|
|
|
$
|
304,572
|
|
|
$
|
293,658
|
|
|
$
|
(10,150
|
)
|
|
$
|
588,080
|
|
|
Total operating costs and expenses
|
|
308
|
|
|
266,420
|
|
|
159,722
|
|
|
(10,150
|
)
|
|
416,300
|
|
|||||
|
Income (loss) from operations
|
|
(308
|
)
|
|
38,152
|
|
|
133,936
|
|
|
—
|
|
|
171,780
|
|
|||||
|
Interest expense, net
|
|
—
|
|
|
(85,513
|
)
|
|
—
|
|
|
—
|
|
|
(85,513
|
)
|
|||||
|
Other, net
|
|
61,879
|
|
|
8,345
|
|
|
(9
|
)
|
|
(61,879
|
)
|
|
8,336
|
|
|||||
|
Income (loss) from operations before income tax
|
|
61,571
|
|
|
(39,016
|
)
|
|
133,927
|
|
|
(61,879
|
)
|
|
94,603
|
|
|||||
|
Income tax benefit (expense)
|
|
83
|
|
|
(3,020
|
)
|
|
(30,012
|
)
|
|
—
|
|
|
(32,949
|
)
|
|||||
|
Net income (loss)
|
|
$
|
61,654
|
|
|
$
|
(42,036
|
)
|
|
$
|
103,915
|
|
|
$
|
(61,879
|
)
|
|
$
|
61,654
|
|
|
(in thousands)
|
|
Laredo
Holdings
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Total operating revenues
|
|
$
|
—
|
|
|
$
|
237,194
|
|
|
$
|
280,349
|
|
|
$
|
(7,273
|
)
|
|
$
|
510,270
|
|
|
Total operating costs and expenses
|
|
8
|
|
|
173,638
|
|
|
141,998
|
|
|
(7,273
|
)
|
|
308,371
|
|
|||||
|
Income (loss) from operations
|
|
(8
|
)
|
|
63,556
|
|
|
138,351
|
|
|
—
|
|
|
201,899
|
|
|||||
|
Interest income (expense), net
|
|
96
|
|
|
(45,470
|
)
|
|
(5,098
|
)
|
|
—
|
|
|
(50,472
|
)
|
|||||
|
Other, net
|
|
105,466
|
|
|
10,492
|
|
|
3,009
|
|
|
(105,466
|
)
|
|
13,501
|
|
|||||
|
Income from operations before income tax
|
|
105,554
|
|
|
28,578
|
|
|
136,262
|
|
|
(105,466
|
)
|
|
164,928
|
|
|||||
|
Income tax expense
|
|
—
|
|
|
(12,628
|
)
|
|
(46,746
|
)
|
|
—
|
|
|
(59,374
|
)
|
|||||
|
Net income
|
|
$
|
105,554
|
|
|
$
|
15,950
|
|
|
$
|
89,516
|
|
|
$
|
(105,466
|
)
|
|
$
|
105,554
|
|
|
(in thousands)
|
|
Laredo LLC
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Total operating revenues
|
|
$
|
—
|
|
|
$
|
93,580
|
|
|
$
|
152,373
|
|
|
$
|
(3,953
|
)
|
|
$
|
242,000
|
|
|
Total operating costs and expenses
|
|
7
|
|
|
91,620
|
|
|
81,344
|
|
|
(3,953
|
)
|
|
169,018
|
|
|||||
|
Income (loss) from operations
|
|
(7
|
)
|
|
1,960
|
|
|
71,029
|
|
|
—
|
|
|
72,982
|
|
|||||
|
Interest income (expense), net
|
|
150
|
|
|
(11,911
|
)
|
|
(6,570
|
)
|
|
—
|
|
|
(18,331
|
)
|
|||||
|
Other, net
|
|
—
|
|
|
13,808
|
|
|
(8,023
|
)
|
|
—
|
|
|
5,785
|
|
|||||
|
Income from operations before income tax
|
|
143
|
|
|
3,857
|
|
|
56,436
|
|
|
—
|
|
|
60,436
|
|
|||||
|
Income tax (expense) benefit
|
|
—
|
|
|
(2,234
|
)
|
|
28,046
|
|
|
—
|
|
|
25,812
|
|
|||||
|
Net income
|
|
$
|
143
|
|
|
$
|
1,623
|
|
|
$
|
84,482
|
|
|
$
|
—
|
|
|
$
|
86,248
|
|
|
(in thousands)
|
|
Laredo
Holdings
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Net cash flows provided by operating activities
|
|
$
|
61,571
|
|
|
$
|
124,322
|
|
|
$
|
225,841
|
|
|
$
|
(34,958
|
)
|
|
$
|
376,776
|
|
|
Net cash flows used in investing activities
|
|
(116,492
|
)
|
|
(660,295
|
)
|
|
(225,843
|
)
|
|
61,879
|
|
|
(940,751
|
)
|
|||||
|
Net cash flows provided by financing activities
|
|
—
|
|
|
569,197
|
|
|
—
|
|
|
—
|
|
|
569,197
|
|
|||||
|
Net (decrease) increase in cash and cash equivalents
|
|
(54,921
|
)
|
|
33,224
|
|
|
(2
|
)
|
|
26,921
|
|
|
5,222
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
54,921
|
|
|
—
|
|
|
2
|
|
|
(26,921
|
)
|
|
28,002
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
33,224
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,224
|
|
|
(in thousands)
|
|
Laredo
Holdings
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Net cash flows provided by operating activities
|
|
$
|
105,643
|
|
|
$
|
156,648
|
|
|
$
|
200,354
|
|
|
$
|
(118,569
|
)
|
|
$
|
344,076
|
|
|
Net cash flows (used in) provided by investing activities
|
|
(408,748
|
)
|
|
(415,058
|
)
|
|
11,465
|
|
|
105,554
|
|
|
(706,787
|
)
|
|||||
|
Net cash flows provided by (used in) financing activities
|
|
319,374
|
|
|
258,410
|
|
|
(218,306
|
)
|
|
—
|
|
|
359,478
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
16,269
|
|
|
—
|
|
|
(6,487
|
)
|
|
(13,015
|
)
|
|
(3,233
|
)
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
38,652
|
|
|
—
|
|
|
6,489
|
|
|
(13,906
|
)
|
|
31,235
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
54,921
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
(26,921
|
)
|
|
$
|
28,002
|
|
|
(in thousands)
|
|
Laredo LLC
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Net cash flows provided by operating activities
|
|
$
|
143
|
|
|
$
|
63,887
|
|
|
$
|
103,218
|
|
|
$
|
(10,205
|
)
|
|
$
|
157,043
|
|
|
Net cash flows used in investing activities
|
|
(52,900
|
)
|
|
(132,564
|
)
|
|
(275,083
|
)
|
|
—
|
|
|
(460,547
|
)
|
|||||
|
Net cash flows provided by financing activities
|
|
74,487
|
|
|
68,677
|
|
|
176,588
|
|
|
—
|
|
|
319,752
|
|
|||||
|
Net increase in cash and cash equivalents
|
|
21,730
|
|
|
—
|
|
|
4,723
|
|
|
(10,205
|
)
|
|
16,248
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
16,922
|
|
|
—
|
|
|
1,766
|
|
|
(3,701
|
)
|
|
14,987
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
38,652
|
|
|
$
|
—
|
|
|
$
|
6,489
|
|
|
$
|
(13,906
|
)
|
|
$
|
31,235
|
|
|
|
|
Aggregate
volumes
|
|
Swap
price
|
|
Floor
price
|
|
Ceiling
price
|
|
Contract period
|
|||||||
|
Oil (volumes in Bbl):
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Swap
|
|
1,377,000
|
|
|
$
|
98.10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
March 2013 - December 2013
|
|
Basis Swap
|
|
4,026,000
|
|
|
$
|
1.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
March 2013 - December 2014
|
|
Swap
|
|
912,500
|
|
|
$
|
93.65
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2014 - December 2014
|
|
Swap
|
|
365,000
|
|
|
$
|
93.68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2014 - December 2014
|
|
Price collar
|
|
1,277,500
|
|
|
$
|
—
|
|
|
$
|
80.00
|
|
|
$
|
98.50
|
|
|
January 2015 - December 2015
|
|
Price collar
|
|
1,281,000
|
|
|
$
|
—
|
|
|
$
|
80.00
|
|
|
$
|
93.00
|
|
|
January 2016 - December 2016
|
|
Natural gas (volumes in MMBtu):
|
|
|
|
|
|
|
|
|
|||||||||
|
Price collar
|
|
2,900,000
|
|
|
$
|
—
|
|
|
$
|
3.00
|
|
|
$
|
4.00
|
|
|
March 2013 - December 2013
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Property acquisition costs:
|
|
|
|
|
|
|
||||||
|
Proved
|
|
$
|
16,925
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Unproved
|
|
3,693
|
|
|
—
|
|
|
—
|
|
|||
|
Exploration
|
|
93,266
|
|
|
62,888
|
|
|
87,576
|
|
|||
|
Development costs
(1)
|
|
839,118
|
|
|
660,922
|
|
|
414,870
|
|
|||
|
Total costs incurred
|
|
$
|
953,002
|
|
|
$
|
723,810
|
|
|
$
|
502,446
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Capitalized costs:
|
|
|
|
|
|
|
||||||
|
Proved properties
|
|
$
|
2,993,266
|
|
|
$
|
2,083,015
|
|
|
$
|
1,379,885
|
|
|
Unproved properties
|
|
159,946
|
|
|
117,195
|
|
|
96,515
|
|
|||
|
|
|
3,153,212
|
|
|
2,200,210
|
|
|
1,476,400
|
|
|||
|
Less accumulated depreciation, depletion, amortization and impairment
|
|
1,121,273
|
|
|
884,533
|
|
|
713,118
|
|
|||
|
Net capitalized costs
|
|
$
|
2,031,939
|
|
|
$
|
1,315,677
|
|
|
$
|
763,282
|
|
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
|
2009 and
prior
|
|
Total
|
||||||||||
|
Unproved properties
|
|
$
|
112,104
|
|
|
$
|
17,993
|
|
|
$
|
14,382
|
|
|
$
|
15,467
|
|
|
$
|
159,946
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Oil and natural gas sales
|
|
$
|
583,569
|
|
|
$
|
506,255
|
|
|
$
|
239,783
|
|
|
Production costs:
|
|
|
|
|
|
|
||||||
|
Lease operating expenses
|
|
67,325
|
|
|
43,306
|
|
|
21,684
|
|
|||
|
Production and ad valorem taxes
|
|
37,637
|
|
|
31,982
|
|
|
15,699
|
|
|||
|
|
|
104,962
|
|
|
75,288
|
|
|
37,383
|
|
|||
|
Other costs:
|
|
|
|
|
|
|
||||||
|
Depreciation, depletion, amortization
|
|
237,130
|
|
|
171,517
|
|
|
93,815
|
|
|||
|
Accretion of asset retirement obligation
|
|
1,200
|
|
|
616
|
|
|
475
|
|
|||
|
Income tax expense
|
|
83,686
|
|
|
93,180
|
|
|
39,223
|
|
|||
|
Results of operations
|
|
$
|
156,591
|
|
|
$
|
165,654
|
|
|
$
|
68,887
|
|
|
|
|
Year ended December 31, 2012
|
|||||||
|
(in thousands)
|
|
Gas
(MMcf)
|
|
Oil
(MBbl)
|
|
MBOE
|
|||
|
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
601,117
|
|
|
56,267
|
|
|
156,453
|
|
|
Revisions of previous estimates
|
|
(260,651
|
)
|
|
(12,396
|
)
|
|
(55,837
|
)
|
|
Extensions, discoveries and other additions
|
|
232,418
|
|
|
57,391
|
|
|
96,127
|
|
|
Purchases of reserves in place
|
|
9,210
|
|
|
1,654
|
|
|
3,189
|
|
|
Production
|
|
(39,148
|
)
|
|
(4,775
|
)
|
|
(11,300
|
)
|
|
End of year
|
|
542,946
|
|
|
98,141
|
|
|
188,632
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
248,598
|
|
|
21,762
|
|
|
63,195
|
|
|
End of year
|
|
289,045
|
|
|
33,316
|
|
|
81,490
|
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
352,519
|
|
|
34,505
|
|
|
93,258
|
|
|
End of year
|
|
253,901
|
|
|
64,825
|
|
|
107,142
|
|
|
|
|
Year ended December 31, 2011
|
|||||||
|
(in thousands)
|
|
Gas
(MMcf)
|
|
Oil
(MBbl)
|
|
MBOE
|
|||
|
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
550,278
|
|
|
44,847
|
|
|
136,560
|
|
|
Revisions of previous estimates
|
|
(47,296
|
)
|
|
(1,124
|
)
|
|
(9,006
|
)
|
|
Extensions, discoveries and other additions
|
|
129,846
|
|
|
15,912
|
|
|
37,553
|
|
|
Purchases of reserves in place
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Production
|
|
(31,711
|
)
|
|
(3,368
|
)
|
|
(8,654
|
)
|
|
End of year
|
|
601,117
|
|
|
56,267
|
|
|
156,453
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
194,481
|
|
|
12,420
|
|
|
44,833
|
|
|
End of year
|
|
248,598
|
|
|
21,762
|
|
|
63,195
|
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
355,797
|
|
|
32,427
|
|
|
91,727
|
|
|
End of year
|
|
352,519
|
|
|
34,505
|
|
|
93,258
|
|
|
|
|
Year ended December 31, 2010
|
|||||||
|
(in thousands)
|
|
Gas
(MMcf)
|
|
Oil
(MBbl)
|
|
MBOE
|
|||
|
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
279,549
|
|
|
5,928
|
|
|
52,519
|
|
|
Revisions of previous estimates
|
|
(14,619
|
)
|
|
326
|
|
|
(2,110
|
)
|
|
Extensions, discoveries and other additions
|
|
306,729
|
|
|
40,241
|
|
|
91,363
|
|
|
Purchases of reserves in place
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Production
|
|
(21,381
|
)
|
|
(1,648
|
)
|
|
(5,212
|
)
|
|
End of year
|
|
550,278
|
|
|
44,847
|
|
|
136,560
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
135,204
|
|
|
2,905
|
|
|
25,439
|
|
|
End of year
|
|
194,481
|
|
|
12,420
|
|
|
44,833
|
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
144,345
|
|
|
3,023
|
|
|
27,080
|
|
|
End of year
|
|
355,797
|
|
|
32,427
|
|
|
91,727
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Future cash inflows
|
|
$
|
11,636,926
|
|
|
$
|
8,856,906
|
|
|
$
|
6,597,739
|
|
|
Future production costs
|
|
(3,163,371
|
)
|
|
(2,562,237
|
)
|
|
(2,057,681
|
)
|
|||
|
Future development costs
|
|
(2,252,559
|
)
|
|
(1,959,818
|
)
|
|
(1,715,836
|
)
|
|||
|
Future income tax expenses
|
|
(1,433,373
|
)
|
|
(999,185
|
)
|
|
(602,551
|
)
|
|||
|
Future net cash flows
|
|
4,787,623
|
|
|
3,335,666
|
|
|
2,221,671
|
|
|||
|
10% discount for estimated timing of cash flows
|
|
(2,910,167
|
)
|
|
(1,934,807
|
)
|
|
(1,351,689
|
)
|
|||
|
Standardized measure of discounted future net cash flows
|
|
$
|
1,877,456
|
|
|
$
|
1,400,859
|
|
|
$
|
869,982
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Standardized measure of discounted future net cash flows, beginning of year
|
|
$
|
1,400,859
|
|
|
$
|
869,982
|
|
|
$
|
267,615
|
|
|
Changes in the year resulting from:
|
|
|
|
|
|
|
||||||
|
Sales, less production costs
|
|
(478,607
|
)
|
|
(430,967
|
)
|
|
(202,400
|
)
|
|||
|
Revisions of previous quantity estimates
|
|
(631,693
|
)
|
|
(70,021
|
)
|
|
(15,080
|
)
|
|||
|
Extensions, discoveries and other additions
|
|
1,287,952
|
|
|
529,041
|
|
|
788,090
|
|
|||
|
Net change in prices and production costs
|
|
194,921
|
|
|
566,034
|
|
|
214,308
|
|
|||
|
Changes in estimated future development costs
|
|
(3,917
|
)
|
|
(163,399
|
)
|
|
(62,386
|
)
|
|||
|
Previously estimated development costs incurred during the period
|
|
137,510
|
|
|
207,818
|
|
|
20,082
|
|
|||
|
Purchases of reserves in place
|
|
25,041
|
|
|
—
|
|
|
—
|
|
|||
|
Accretion of discount
|
|
176,996
|
|
|
106,170
|
|
|
26,762
|
|
|||
|
Net change in income taxes
|
|
(101,955
|
)
|
|
(176,165
|
)
|
|
(191,714
|
)
|
|||
|
Timing differences and other
|
|
(129,651
|
)
|
|
(37,634
|
)
|
|
24,705
|
|
|||
|
Standardized measure of discounted future net cash flows, end of year
|
|
$
|
1,877,456
|
|
|
$
|
1,400,859
|
|
|
$
|
869,982
|
|
|
|
|
Year ended December 31, 2012
|
||||||||||||||
|
(in thousands)
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Revenues
|
|
$
|
150,348
|
|
|
$
|
140,624
|
|
|
$
|
144,700
|
|
|
$
|
152,408
|
|
|
Operating income
|
|
55,389
|
|
|
41,523
|
|
|
37,029
|
|
|
37,839
|
|
||||
|
Net income (loss)
|
|
26,235
|
|
|
30,975
|
|
|
(7,384
|
)
|
|
11,828
|
|
||||
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.21
|
|
|
$
|
0.24
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.09
|
|
|
Diluted
|
|
$
|
0.20
|
|
|
$
|
0.24
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.09
|
|
|
|
|
Year ended December 31, 2011
|
||||||||||||||
|
(in thousands)
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Revenues
|
|
$
|
107,111
|
|
|
$
|
131,727
|
|
|
$
|
132,460
|
|
|
$
|
138,972
|
|
|
Operating income
|
|
49,162
|
|
|
58,471
|
|
|
54,603
|
|
|
39,663
|
|
||||
|
Net income
|
|
4,670
|
|
|
41,072
|
|
|
58,246
|
|
|
1,566
|
|
||||
|
Pro forma net income per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
|
|
|
|
|
|
|
|
|
$
|
0.01
|
|
|||
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
$
|
0.01
|
|
|||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|