These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
45-3007926
(I.R.S. Employer
Identification No.)
|
|
15 W. Sixth Street, Suite 1800
Tulsa, Oklahoma
(Address of principal executive offices)
|
|
74119
(Zip code)
|
|
Title of Each Class
|
|
Name of Each Exchange On Which Registered
|
|
Common Stock, $0.01 par value per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
|
|
|
|
(Do not check if a
smaller reporting company)
|
|
|
|
|
||
|
|
||
|
|
Part I
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 1B.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
Part II
|
|
|
Item 5.
|
||
|
Item 6.
|
||
|
Item 7.
|
||
|
Item 7A.
|
||
|
Item 8.
|
||
|
Item 9.
|
||
|
Item 9A.
|
||
|
Item 9B.
|
||
|
|
Part III
|
|
|
Item 10.
|
||
|
Item 11.
|
||
|
Item 12.
|
||
|
Item 13.
|
||
|
Item 14.
|
||
|
|
Part IV
|
|
|
Item 15.
|
||
|
•
|
the recent instability and uncertainty in the U.S. and international financial and consumer markets that is adversely affecting the liquidity available to us and our customers and is adversely affecting the demand for commodities, including oil and natural gas;
|
|
•
|
the volatility of oil and natural gas prices;
|
|
•
|
the possible introduction of regulations that prohibit or restrict our ability to apply hydraulic fracturing to our oil and natural gas wells;
|
|
•
|
the possible introduction of regulations that prohibit or restrict our ability to drill new allocation wells;
|
|
•
|
discovery, estimation, development and replacement of oil and natural gas reserves, including our expectations that estimates of our proved reserves will increase;
|
|
•
|
uncertainties about the estimates of our oil and natural gas reserves;
|
|
•
|
competition in the oil and natural gas industry;
|
|
•
|
the availability and costs of drilling and production equipment, labor and oil and natural gas processing and other services;
|
|
•
|
drilling and operating risks, including risks related to hydraulic fracturing activities;
|
|
•
|
risks related to the geographic concentration of our assets;
|
|
•
|
changes in domestic and global demand for oil and natural gas, as well as the continuation of restrictions on the export of domestic crude oil;
|
|
•
|
the availability of sufficient pipeline and transportation facilities and gathering and processing capacity;
|
|
•
|
changes in the regulatory environment and changes in international, legal, political, administrative or economic conditions;
|
|
•
|
our ability to comply with federal, state and local regulatory requirements;
|
|
•
|
our ability to execute our strategies, including but not limited to our hedging strategies;
|
|
•
|
our ability to recruit and retain the qualified personnel necessary to operate our business;
|
|
•
|
evolving industry standards and adverse changes in global economic, political and other conditions;
|
|
•
|
restrictions contained in our debt agreements, including our senior secured credit facility and the indentures governing our senior unsecured notes, as well as debt that could be incurred in the future;
|
|
•
|
our ability to access additional borrowing capacity under our senior secured credit facility or other means of providing liquidity; and
|
|
•
|
our ability to generate sufficient cash to service our indebtedness and to generate future profits.
|
|
|
|
Horizontal development de-risked net acreage as of December 31, 2013
|
|
|
Upper Wolfcamp
|
|
80,000
|
|
|
Middle Wolfcamp
|
|
80,000
|
|
|
Lower Wolfcamp
|
|
73,000
|
|
|
Cline
|
|
127,000
|
|
|
Total
|
|
360,000
|
|
|
|
|
As of December 31, 2013
|
|
Year ended
December 31, 2013
average daily
production
(3)
(BOE/D)
|
|||||||||||||||||
|
|
|
Estimated net
proved reserves
(1)(2)
|
|
|
|
Producing
wells
|
|
||||||||||||||
|
|
|
MBOE
|
|
% of
total reserves
|
|
% Oil
|
|
Net
acreage
|
|
Gross
|
|
Net
|
|
||||||||
|
Permian
|
|
203,564
|
|
|
99
|
%
|
|
55
|
%
|
|
202,084
|
|
|
1,060
|
|
|
940
|
|
|
24,897
|
|
|
Anadarko Granite Wash
(4)
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,615
|
|
|
Other Areas
(5)
|
|
—
|
|
|
—
|
%
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,141
|
|
|
New Ventures
(6)
|
|
51
|
|
|
1
|
%
|
|
100
|
%
|
|
80,143
|
|
|
1
|
|
|
1
|
|
|
63
|
|
|
Total
|
|
203,615
|
|
|
100
|
%
|
|
55
|
%
|
|
282,227
|
|
|
1,061
|
|
|
941
|
|
|
30,716
|
|
|
(1)
|
Our estimated net proved reserves were prepared by Ryder Scott, presented on a two-stream basis as of December 31, 2013 and are based on reference oil and natural gas prices. In accordance with applicable rules of the SEC, the reference oil and natural gas prices are derived from the average trailing 12-month index prices (calculated as the unweighted arithmetic average of the first-day-of-the-month price for each month within the applicable 12-month period), held constant throughout the life of the properties. The reference prices were $93.52 per Bbl for oil and $3.57 per MMBtu for natural gas for the 12 months ended December 31, 2013.
|
|
(2)
|
Because our reserves are reported in two streams, the economic value of the natural gas liquids in our natural gas is included in the wellhead natural gas price. The reference prices referred to above that were utilized in the December 31, 2013 reserve report prepared by Ryder Scott are adjusted for natural gas liquids content, quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price received at the wellhead. The adjusted reference price was $5.52 per Mcf.
|
|
(3)
|
Our average daily production volumes are reported in two streams: crude oil and liquids-rich natural gas. The economic value of the natural gas liquids in our natural gas is included in the wellhead natural gas price.
|
|
(4)
|
We sold these assets on August 1, 2013.
|
|
(5)
|
We sold these assets on August 1, 2013, which included our acreage in the gas prone Eastern Anadarko (21,000 net acres) and Central Texas Panhandle (43,450 net acres).
|
|
(6)
|
On December 20, 2013, we completed the sale of certain properties in the Dalhart Basin, which included 37,000 net acres. The remaining 50,000 net acres that we own in the Dalhart Basin are included in New Ventures. See "—New Ventures."
|
|
|
|
As of December 31, 2013
|
||||
|
|
|
Proved reserves
|
|
% of total
|
||
|
Area:
|
|
(MBOE)
|
|
|
||
|
Permian Basin
|
|
203,564
|
|
|
99
|
%
|
|
New Ventures
(1)
|
|
51
|
|
|
1
|
%
|
|
Total
|
|
203,615
|
|
|
100
|
%
|
|
|
|
As of December 31,
|
||||
|
|
|
2013
|
|
2012
(1)
|
||
|
Estimated proved reserves:
|
|
|
|
|
||
|
Oil and condensate (MBbl)
|
|
111,498
|
|
|
98,141
|
|
|
Natural gas (MMcf)
|
|
552,702
|
|
|
542,946
|
|
|
Total estimated proved reserves (MBOE)
|
|
203,615
|
|
|
188,632
|
|
|
|
|
|
|
|
||
|
Proved developed producing (MBOE)
|
|
67,968
|
|
|
76,777
|
|
|
Proved developed non-producing (MBOE)
|
|
3,757
|
|
|
4,713
|
|
|
Proved undeveloped (MBOE)
|
|
131,890
|
|
|
107,142
|
|
|
Percent developed
|
|
35
|
%
|
|
43
|
%
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(unaudited)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Production data:
|
|
|
|
|
|
|
||||||
|
Oil (MBbl)
|
|
5,487
|
|
|
4,775
|
|
|
3,368
|
|
|||
|
Natural gas (MMcf)
|
|
34,348
|
|
|
39,148
|
|
|
31,711
|
|
|||
|
Oil equivalents (MBOE)
(1)
|
|
11,211
|
|
|
11,300
|
|
|
8,654
|
|
|||
|
Average daily production (BOE/D)
(1)
|
|
30,716
|
|
|
30,874
|
|
|
23,709
|
|
|||
|
Revenues (in thousands):
|
|
|
|
|
|
|
||||||
|
Oil
|
|
$
|
494,676
|
|
|
$
|
414,932
|
|
|
$
|
306,481
|
|
|
Natural gas
|
|
$
|
170,168
|
|
|
$
|
168,637
|
|
|
$
|
199,774
|
|
|
Average sales prices without hedges:
|
|
|
|
|
|
|
||||||
|
Benchmark oil ($/Bbl)
(2)
|
|
$
|
97.97
|
|
|
$
|
94.20
|
|
|
$
|
95.01
|
|
|
Realized oil ($/Bbl)
(3)
|
|
$
|
90.16
|
|
|
$
|
86.89
|
|
|
$
|
91.00
|
|
|
Benchmark natural gas ($/MMBtu)
(2)
|
|
$
|
3.65
|
|
|
$
|
2.80
|
|
|
$
|
4.02
|
|
|
Realized natural gas ($/Mcf)
(3)
|
|
$
|
4.95
|
|
|
$
|
4.31
|
|
|
$
|
6.30
|
|
|
Average price ($/BOE)
|
|
$
|
59.29
|
|
|
$
|
51.65
|
|
|
$
|
58.50
|
|
|
Average sales prices with hedges
(4)
:
|
|
|
|
|
|
|
||||||
|
Oil ($/Bbl)
|
|
$
|
88.68
|
|
|
$
|
85.59
|
|
|
$
|
88.16
|
|
|
Natural gas ($/Mcf)
|
|
$
|
4.98
|
|
|
$
|
4.92
|
|
|
$
|
6.59
|
|
|
Average price ($/BOE)
|
|
$
|
58.66
|
|
|
$
|
53.22
|
|
|
$
|
58.47
|
|
|
Average cost per BOE:
|
|
|
|
|
|
|
||||||
|
Lease operating expenses
|
|
$
|
7.06
|
|
|
$
|
5.96
|
|
|
$
|
5.00
|
|
|
Production and ad valorem taxes
|
|
$
|
3.78
|
|
|
$
|
3.33
|
|
|
$
|
3.70
|
|
|
Depletion, depreciation and amortization
|
|
$
|
20.87
|
|
|
$
|
21.33
|
|
|
$
|
20.12
|
|
|
General and administrative
(5)
|
|
$
|
8.00
|
|
|
$
|
5.50
|
|
|
$
|
5.90
|
|
|
(1)
|
The volumes presented for the years ended December 31, 2013, 2012 and 2011 are based on actual results and are not calculated using the rounded numbers in the table above.
|
|
(2)
|
Benchmark oil prices are the simple average of the daily settlement price for NYMEX West Texas Intermediate Light Sweet Crude Oil each month for the period indicated. Benchmark natural gas prices are the simple arithmetic average of the last day settlement price for NYMEX natural gas each month for the period indicated.
|
|
(3)
|
Realized crude oil and natural gas prices are the actual prices realized at the wellhead after all adjustments for natural gas liquids content, quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price at the wellhead.
|
|
(4)
|
Hedged prices reflect the after effect of our commodity hedging transactions on our average sales prices. Our calculation of such after effects include current period settlements of matured derivative instruments in accordance with the applicable generally accepted accounting principles in the United States of America (“GAAP”) and an adjustment to reflect premiums incurred previously or upon settlement that are attributable to instruments settled in the period. The prices presented are based on actual results and are not calculated using the rounded numbers presented in the table above
|
|
(5)
|
General and administrative includes non-cash stock-based compensation of
$21.4 million
,
$10.1 million
and
$6.1 million
for the years ended December 31, 2013, 2012 and 2011, respectively. Excluding stock-based compensation from the above metric results in average general and administrative cost per BOE of $
6.09
, $
4.61
and $
5.19
for the years ended December 31, 2013, 2012 and 2011, respectively.
|
|
|
|
Total producing wells
|
|
Average WI %
|
|
||||||||||
|
|
|
Gross
|
|
|
|
||||||||||
|
|
|
Vertical
|
|
Horizontal
|
|
Total
|
|
Net
|
|
||||||
|
Permian Basin:
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operated Permian-Garden City
|
|
838
|
|
|
97
|
|
|
935
|
|
|
902
|
|
|
96
|
%
|
|
Non-Operated Permian Garden City
|
|
122
|
|
|
1
|
|
|
123
|
|
|
36
|
|
|
29
|
%
|
|
Operated Permian-China Grove
(1)
|
|
1
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
99
|
%
|
|
Operated New Ventures
(2)
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
95
|
%
|
|
Total
|
|
962
|
|
|
99
|
|
|
1,061
|
|
|
941
|
|
|
89
|
%
|
|
|
|
Developed acres
|
|
Undeveloped acres
|
|
Total acres
|
|
%
HBP
|
|||||||||||||
|
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
||||||||
|
Permian Basin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Permian-Garden City
|
|
102,355
|
|
|
93,149
|
|
|
75,968
|
|
|
50,063
|
|
|
178,323
|
|
|
143,212
|
|
|
65
|
%
|
|
Permian-China Grove
|
|
478
|
|
|
454
|
|
|
74,737
|
|
|
58,418
|
|
|
75,215
|
|
|
58,872
|
|
|
1
|
%
|
|
New Ventures
(1)
|
|
640
|
|
|
502
|
|
|
89,495
|
|
|
79,641
|
|
|
90,135
|
|
|
80,143
|
|
|
1
|
%
|
|
Total
|
|
103,473
|
|
|
94,105
|
|
|
240,200
|
|
|
188,122
|
|
|
343,673
|
|
|
282,227
|
|
|
33
|
%
|
|
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
||||||||||||||||
|
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||||
|
Permian Basin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Permian-Garden City
|
|
11,319
|
|
|
10,929
|
|
|
23,596
|
|
|
15,214
|
|
|
5,409
|
|
|
2,515
|
|
|
—
|
|
|
—
|
|
|
Permian-China Grove
|
|
21,734
|
|
|
16,692
|
|
|
48,318
|
|
|
38,083
|
|
|
4,686
|
|
|
3,643
|
|
|
—
|
|
|
—
|
|
|
New Ventures
(1)
|
|
39,981
|
|
|
35,825
|
|
|
31,742
|
|
|
26,804
|
|
|
2,741
|
|
|
2,411
|
|
|
10,841
|
|
|
10,714
|
|
|
Total
|
|
73,034
|
|
|
63,446
|
|
|
103,656
|
|
|
80,101
|
|
|
12,836
|
|
|
8,569
|
|
|
10,841
|
|
|
10,714
|
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||||||||
|
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
||||||
|
Development wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Productive
|
|
171
|
|
|
127.2
|
|
|
199
|
|
|
183.2
|
|
|
260
|
|
|
233.2
|
|
|
Dry
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total development wells
|
|
171
|
|
|
127.2
|
|
|
199
|
|
|
183.2
|
|
|
260
|
|
|
233.2
|
|
|
Exploratory wells:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Productive
|
|
2
|
|
|
2.0
|
|
|
1
|
|
|
1.0
|
|
|
2
|
|
|
1.4
|
|
|
Dry
|
|
—
|
|
|
—
|
|
|
1
|
|
|
0.9
|
|
|
—
|
|
|
—
|
|
|
Total exploratory wells
|
|
2
|
|
|
2.0
|
|
|
2
|
|
|
1.9
|
|
|
2
|
|
|
1.4
|
|
|
|
|
Total
|
|
2014
|
|
2015
|
|
2016
|
|
2017 and beyond
|
|||||
|
Oil and condensate (MBbl)
|
|
100,314
|
|
|
6,570
|
|
|
9,490
|
|
|
11,802
|
|
|
72,453
|
|
|
Natural gas (MMcf)
|
|
70,192
|
|
|
1,170
|
|
|
3,393
|
|
|
4,796
|
|
|
60,833
|
|
|
Total (MBOE)
|
|
112,013
|
|
|
6,765
|
|
|
10,055
|
|
|
12,601
|
|
|
82,591
|
|
|
|
|
Total
|
|
2014
|
|
2015
|
|
2016
|
|
2017 and beyond
|
|||||
|
Oil and condensate (MBbl)
|
|
131,948
|
|
|
6,570
|
|
|
9,490
|
|
|
14,235
|
|
|
101,653
|
|
|
Natural gas (MMcf)
|
|
70,192
|
|
|
1,170
|
|
|
3,393
|
|
|
4,796
|
|
|
60,833
|
|
|
Total (MBOE)
|
|
143,646
|
|
|
6,765
|
|
|
10,055
|
|
|
15,034
|
|
|
11,791
|
|
|
•
|
worldwide and regional economic and financial conditions impacting the global supply and demand for oil and natural gas;
|
|
•
|
the price and quantity of imports of foreign oil and natural gas, including liquefied natural gas;
|
|
•
|
political conditions in or affecting other oil and natural gas-producing countries, including the current conflicts in the Middle East, and conditions in South America, Africa and Russia;
|
|
•
|
the level of global oil and natural gas exploration and production;
|
|
•
|
future regulations prohibiting or restricting our ability to apply hydraulic fracturing to our wells;
|
|
•
|
the level of global oil and natural gas inventories;
|
|
•
|
prevailing prices on local oil and natural gas price indexes in the areas in which we operate;
|
|
•
|
localized and global supply and demand fundamentals and transportation availability;
|
|
•
|
weather conditions;
|
|
•
|
technological advances affecting energy consumption;
|
|
•
|
the price and availability of alternative fuels; and
|
|
•
|
domestic, local and foreign governmental regulation and taxes.
|
|
•
|
delays imposed by or resulting from compliance with regulatory and contractual requirements and related lawsuits, which may include limitations on hydraulic fracturing or the discharge of greenhouse gases;
|
|
•
|
pressure or irregularities in geological formations;
|
|
•
|
shortages of or delays in obtaining equipment and qualified personnel;
|
|
•
|
equipment failures or accidents;
|
|
•
|
fires and blowouts;
|
|
•
|
adverse weather conditions, such as hurricanes, blizzards and ice storms;
|
|
•
|
declines in oil and natural gas prices;
|
|
•
|
limited availability of financing at acceptable rates;
|
|
•
|
title problems; and
|
|
•
|
limitations in the market for oil and natural gas.
|
|
•
|
production is less than the volume covered by the derivative instruments;
|
|
•
|
the counter-party to the derivative instrument defaults on its contractual obligations;
|
|
•
|
there is an increase in the differential between the underlying price in the derivative instrument and actual prices received; or
|
|
•
|
there are issues with regard to legal enforceability of such instruments.
|
|
•
|
environmental hazards, such as uncontrollable flows of oil, natural gas, brine, well fluids, toxic gas or other pollution into the environment, including groundwater and shoreline contamination;
|
|
•
|
abnormally pressured formations;
|
|
•
|
mechanical difficulties, such as stuck oilfield drilling and service tools and casing collapse;
|
|
•
|
fires, explosions and ruptures of pipelines;
|
|
•
|
personal injuries and death;
|
|
•
|
natural disasters; and
|
|
•
|
terrorist attacks targeting oil and natural gas related facilities and infrastructure.
|
|
•
|
injury or loss of life;
|
|
•
|
damage to and destruction of property, natural resources and equipment;
|
|
•
|
pollution and other environmental damage and associated clean-up responsibilities;
|
|
•
|
regulatory investigations, penalties or other sanctions;
|
|
•
|
suspension of our operations; and
|
|
•
|
repair and remediation costs.
|
|
•
|
recoverable reserves;
|
|
•
|
future oil and natural gas prices and their applicable differentials;
|
|
•
|
operating costs; and
|
|
•
|
potential environmental and other liabilities.
|
|
•
|
incur additional indebtedness;
|
|
•
|
pay dividends on, repurchase or make distributions in respect of our capital stock or make other restricted payments;
|
|
•
|
make certain investments;
|
|
•
|
sell certain assets;
|
|
•
|
create liens;
|
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our assets; and
|
|
•
|
enter into certain transactions with our affiliates.
|
|
•
|
limitations on the ability of our stockholders to call special meetings;
|
|
•
|
a separate vote of 75% of the voting power of the outstanding shares of capital stock in order for stockholders to amend the bylaws in certain circumstances;
|
|
•
|
our board of directors is divided into three classes with each class serving staggered three-year terms;
|
|
•
|
stockholders do not have the right to take any action by written consent; and
|
|
•
|
advance notice provisions for stockholder proposals and nominations for elections to the board of directors to be acted upon at meetings of stockholders.
|
|
|
|
Price per share
|
||||||
|
|
|
High
|
|
Low
|
||||
|
2013:
|
|
|
|
|
||||
|
Fourth Quarter
|
|
$
|
33.52
|
|
|
$
|
25.30
|
|
|
Third Quarter
|
|
$
|
30.00
|
|
|
$
|
20.21
|
|
|
Second Quarter
|
|
$
|
20.85
|
|
|
$
|
15.95
|
|
|
First Quarter
|
|
$
|
20.03
|
|
|
$
|
16.56
|
|
|
2012:
|
|
|
|
|
||||
|
Fourth Quarter
|
|
$
|
22.37
|
|
|
$
|
17.11
|
|
|
Third Quarter
|
|
$
|
24.09
|
|
|
$
|
21.10
|
|
|
Second Quarter
|
|
$
|
26.63
|
|
|
$
|
18.79
|
|
|
First Quarter
|
|
$
|
26.80
|
|
|
$
|
20.84
|
|
|
Period
|
|
Total number of shares withheld
(1)
|
|
Average price per share
|
|
Total number of shares purchased as part of publicly announced plans
|
|
Maximum number of shares that may yet be purchased under the plan
|
|||||
|
October 1, 2013 - October 31, 2013
|
|
1,911
|
|
|
$
|
32.42
|
|
|
—
|
|
|
—
|
|
|
November 1, 2013 - November 30, 2013
|
|
8,317
|
|
|
$
|
28.91
|
|
|
—
|
|
|
—
|
|
|
December 1, 2013 - December 31, 2013
|
|
11,618
|
|
|
$
|
26.24
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Represents shares that were withheld by us to satisfy employee tax withholding obligations that arose upon the lapse of restrictions on restricted stock.
|
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(in thousands, except per share data)
|
|
2013
(1)
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Statement of operations data
(2)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
|
$
|
665,257
|
|
|
$
|
583,894
|
|
|
$
|
506,347
|
|
|
$
|
239,791
|
|
|
$
|
94,347
|
|
|
Total costs and expenses
|
|
450,906
|
|
|
411,954
|
|
|
303,827
|
|
|
164,230
|
|
|
345,613
|
|
|||||
|
Operating income (loss)
|
|
214,351
|
|
|
171,940
|
|
|
202,520
|
|
|
75,561
|
|
|
(251,266
|
)
|
|||||
|
Non‑operating expense, net
|
|
(23,267
|
)
|
|
(77,176
|
)
|
|
(36,932
|
)
|
|
(12,516
|
)
|
|
(4,888
|
)
|
|||||
|
Income (loss) from continuing operations before income taxes
|
|
191,084
|
|
|
94,764
|
|
|
165,588
|
|
|
63,045
|
|
|
(256,154
|
)
|
|||||
|
Income tax (expense) benefit
|
|
(74,507
|
)
|
|
(33,003
|
)
|
|
(59,612
|
)
|
|
24,847
|
|
|
73,181
|
|
|||||
|
Income (loss) from continuing operations
|
|
116,577
|
|
|
61,761
|
|
|
105,976
|
|
|
87,892
|
|
|
(182,973
|
)
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
|
1,423
|
|
|
(107
|
)
|
|
(422
|
)
|
|
(1,644
|
)
|
|
(1,522
|
)
|
|||||
|
Net income (loss)
|
|
$
|
118,000
|
|
|
$
|
61,654
|
|
|
$
|
105,554
|
|
|
$
|
86,248
|
|
|
$
|
(184,495
|
)
|
|
Net income per common share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
|
$
|
0.88
|
|
|
$
|
0.49
|
|
|
$
|
0.99
|
|
|
|
|
|
||||
|
Income (loss) from discontinued operations
|
|
0.01
|
|
|
—
|
|
|
(0.01
|
)
|
|
|
|
|
|||||||
|
Net income per share
|
|
$
|
0.89
|
|
|
$
|
0.49
|
|
|
$
|
0.98
|
|
|
|
|
|
||||
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from continuing operations
|
|
$
|
0.87
|
|
|
$
|
0.48
|
|
|
$
|
0.98
|
|
|
|
|
|
||||
|
Income (loss) from discontinued operations
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|||||||
|
Net income per share
|
|
$
|
0.88
|
|
|
$
|
0.48
|
|
|
$
|
0.98
|
|
|
|
|
|
||||
|
(1)
|
See Note C to our audited consolidated financial statements included elsewhere in this Annual Report for additional information regarding our Anadarko Basin Sale.
|
|
(2)
|
The oil and natural gas properties that were a component of the Anadarko Basin Sale are not presented as held for sale nor are their results of operations presented as discontinued operations for the historical periods presented pursuant to the rules governing full cost accounting for oil and gas properties. The results of operations of the associated pipeline assets and various other associated property and equipment are presented as results of discontinued operations, net of tax.
|
|
|
|
As of December 31,
|
||||||||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
198,153
|
|
|
$
|
33,224
|
|
|
$
|
28,002
|
|
|
$
|
31,235
|
|
|
$
|
14,987
|
|
|
Net property and equipment
|
|
2,204,324
|
|
|
2,113,891
|
|
|
1,378,509
|
|
|
809,893
|
|
|
396,100
|
|
|||||
|
Total assets
|
|
2,623,760
|
|
|
2,338,304
|
|
|
1,627,652
|
|
|
1,068,160
|
|
|
625,344
|
|
|||||
|
Current liabilities
|
|
253,969
|
|
|
262,068
|
|
|
214,361
|
|
|
150,243
|
|
|
79,265
|
|
|||||
|
Long-term debt
|
|
1,051,538
|
|
|
1,216,760
|
|
|
636,961
|
|
|
491,600
|
|
|
247,100
|
|
|||||
|
Stockholders' equity
|
|
1,272,256
|
|
|
831,723
|
|
|
760,013
|
|
|
411,099
|
|
|
289,107
|
|
|||||
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Other financial data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net cash provided by operating activities
|
|
$
|
364,729
|
|
|
$
|
376,776
|
|
|
$
|
344,076
|
|
|
$
|
157,043
|
|
|
$
|
112,669
|
|
|
Net cash used in investing activities
(1)
|
|
(329,884
|
)
|
|
(940,751
|
)
|
|
(706,787
|
)
|
|
(460,547
|
)
|
|
(361,333
|
)
|
|||||
|
Net cash provided by financing activities
|
|
130,084
|
|
|
569,197
|
|
|
359,478
|
|
|
319,752
|
|
|
250,139
|
|
|||||
|
(1)
|
Net cash used in investing activities for the year ended December 31, 2013 is offset by proceeds received for the Anadarko Basin Sale. See Note C to our audited consolidated financial statements included elsewhere in this Annual Report for additional information.
|
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(in thousands, unaudited)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Adjusted EBITDA
(1)
|
|
$
|
472,166
|
|
|
$
|
443,434
|
|
|
$
|
384,342
|
|
|
$
|
188,568
|
|
|
$
|
97,823
|
|
|
(1)
|
Adjusted EBITDA is a non-GAAP financial measure. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income (loss) see "—Non-GAAP financial measures and reconciliations" below.
|
|
•
|
is widely used by investors in the oil and natural gas industry to measure a company’s operating performance without regard to items excluded from the calculation of such term, which can vary substantially from company to company depending upon accounting methods, book value of assets, capital structure and the method by which assets were acquired, among other factors;
|
|
•
|
helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital structure from our operating structure; and
|
|
•
|
is used by our management for various purposes, including as a measure of operating performance, in presentations to our Board, as a basis for strategic planning and forecasting.
|
|
|
|
For the years ended December 31,
|
||||||||||||||||||
|
(in thousands, unaudited)
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||
|
Net income (loss)
|
|
$
|
118,000
|
|
|
$
|
61,654
|
|
|
$
|
105,554
|
|
|
$
|
86,248
|
|
|
$
|
(184,495
|
)
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
|
100,327
|
|
|
85,572
|
|
|
50,580
|
|
|
18,482
|
|
|
7,464
|
|
|||||
|
Depletion, depreciation and amortization
|
|
234,571
|
|
|
243,649
|
|
|
176,366
|
|
|
97,411
|
|
|
58,005
|
|
|||||
|
Impairment of long-lived assets
|
|
—
|
|
|
—
|
|
|
243
|
|
|
—
|
|
|
246,669
|
|
|||||
|
Write-off of deferred loan costs
|
|
1,502
|
|
|
—
|
|
|
6,195
|
|
|
—
|
|
|
—
|
|
|||||
|
Bad debt expense
|
|
653
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Loss on disposal of assets, net
|
|
1,508
|
|
|
52
|
|
|
40
|
|
|
30
|
|
|
85
|
|
|||||
|
Gain on derivatives, net
|
|
(79,878
|
)
|
|
(8,388
|
)
|
|
(19,736
|
)
|
|
(5,815
|
)
|
|
(2,350
|
)
|
|||||
|
Cash settlements received for matured commodity derivatives, net
|
|
4,046
|
|
|
27,025
|
|
|
3,719
|
|
|
22,701
|
|
|
52,117
|
|
|||||
|
Cash settlements received for early terminations and modifications of derivatives, net
|
|
6,008
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Premiums paid for derivatives that matured during the period
(1)
|
|
(11,292
|
)
|
|
(9,135
|
)
|
|
(4,104
|
)
|
|
(5,934
|
)
|
|
(7,085
|
)
|
|||||
|
Non-cash stock-based compensation
|
|
21,433
|
|
|
10,056
|
|
|
6,111
|
|
|
1,257
|
|
|
1,419
|
|
|||||
|
Income tax expense (benefit)
|
|
75,288
|
|
|
32,949
|
|
|
59,374
|
|
|
(25,812
|
)
|
|
(74,006
|
)
|
|||||
|
Adjusted EBITDA
|
|
$
|
472,166
|
|
|
$
|
443,434
|
|
|
$
|
384,342
|
|
|
$
|
188,568
|
|
|
$
|
97,823
|
|
|
•
|
Oil and natural gas sales of
$664.8 million
, compared to
$583.6 million
for the year ended December 31, 2012;
|
|
•
|
Average daily production of
30,716
BOE/D, compared to
30,874
BOE/D for the year ended December 31, 2012;
|
|
•
|
Estimated net proved reserves of
203,615
MBOE as of December 31, 2013, compared to 188,632 MBOE as of December 31, 2012; and
|
|
•
|
Adjusted EBITDA (a non-GAAP financial measure) of
$472.2 million
, compared to
$443.4 million
for the year ended December 31, 2012.
|
|
Date of distribution
|
|
Number of shares distributed
|
|
Distribution % of Warburg Pincus' holdings of our common stock prior to the distribution
|
||
|
June 25, 2013
|
|
3,515,263
|
|
|
4
|
%
|
|
August 19, 2013
|
|
2,890,000
|
|
|
3
|
%
|
|
August 27, 2013
|
|
1,577,583
|
|
|
2
|
%
|
|
September 24, 2013
|
|
3,515,263
|
|
|
4
|
%
|
|
November 25, 2013
|
|
6,008,476
|
|
|
8
|
%
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(unaudited)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Production data:
|
|
|
|
|
|
|
||||||
|
Oil (MBbl)
|
|
5,487
|
|
|
4,775
|
|
|
3,368
|
|
|||
|
Natural gas (MMcf)
|
|
34,348
|
|
|
39,148
|
|
|
31,711
|
|
|||
|
Oil equivalents (MBOE)
(1)
|
|
11,211
|
|
|
11,300
|
|
|
8,654
|
|
|||
|
Average daily production
(BOE/D)
(1)
|
|
30,716
|
|
|
30,874
|
|
|
23,709
|
|
|||
|
% Oil
|
|
49
|
%
|
|
42
|
%
|
|
39
|
%
|
|||
|
Revenues (in thousands):
|
|
|
|
|
|
|
||||||
|
Oil
|
|
$
|
494,676
|
|
|
$
|
414,932
|
|
|
$
|
306,481
|
|
|
Natural gas
|
|
170,168
|
|
|
168,637
|
|
|
199,774
|
|
|||
|
Transportation and treating
|
|
413
|
|
|
325
|
|
|
92
|
|
|||
|
Total revenues
|
|
$
|
665,257
|
|
|
$
|
583,894
|
|
|
$
|
506,347
|
|
|
Average sales prices:
|
|
|
|
|
|
|
||||||
|
Oil, realized ($/Bbl)
(2)
|
|
$
|
90.16
|
|
|
$
|
86.89
|
|
|
$
|
91.00
|
|
|
Natural gas, realized ($/Mcf)
(2)
|
|
4.95
|
|
|
4.31
|
|
|
6.30
|
|
|||
|
Average price, realized ($/BOE)
(2)
|
|
59.29
|
|
|
51.65
|
|
|
58.50
|
|
|||
|
Oil, hedged ($/Bbl)
(3)
|
|
88.68
|
|
|
85.59
|
|
|
88.16
|
|
|||
|
Natural gas, hedged ($/Mcf)
(3)
|
|
4.98
|
|
|
4.92
|
|
|
6.59
|
|
|||
|
Average price, hedged ($/BOE)
(3)
|
|
58.66
|
|
|
53.22
|
|
|
58.47
|
|
|||
|
(1)
|
The volumes presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
|
(2)
|
Realized oil and natural gas prices are the actual prices realized at the wellhead after all adjustments for natural gas liquid content, quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price at the wellhead. The prices presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
|
(3)
|
Hedged prices reflect the after effect of our commodity hedging transactions on our average sales prices. Our calculation of such after effects include current period settlements of matured commodity derivatives in accordance with GAAP and an adjustment to reflect premiums incurred previously or upon settlement that are attributable to instruments that settled in the period. The prices presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash settlements received (paid) for matured commodity derivatives:
|
|
|
|
|
|
|
||||||
|
Oil
|
|
$
|
(149
|
)
|
|
$
|
(944
|
)
|
|
$
|
(7,973
|
)
|
|
Natural gas
|
|
4,195
|
|
|
27,969
|
|
|
11,692
|
|
|||
|
Total
|
|
$
|
4,046
|
|
|
$
|
27,025
|
|
|
$
|
3,719
|
|
|
Premiums paid attributable to contracts that matured during the respective period:
|
|
|
|
|
|
|
||||||
|
Oil
|
|
$
|
(7,970
|
)
|
|
$
|
(5,278
|
)
|
|
$
|
(1,549
|
)
|
|
Natural gas
|
|
(3,322
|
)
|
|
(3,857
|
)
|
|
(2,555
|
)
|
|||
|
Total
|
|
$
|
(11,292
|
)
|
|
$
|
(9,135
|
)
|
|
$
|
(4,104
|
)
|
|
(in thousands)
|
|
Oil
|
|
Natural gas
|
|
Total net
dollar effect
of change
|
||||||
|
2011 Revenue
|
|
$
|
306,481
|
|
|
$
|
199,774
|
|
|
$
|
506,255
|
|
|
Effect of changes in price
|
|
(19,627
|
)
|
|
(77,904
|
)
|
|
(97,531
|
)
|
|||
|
Effect of changes in volumes
|
|
128,032
|
|
|
46,848
|
|
|
174,880
|
|
|||
|
Other
|
|
46
|
|
|
(81
|
)
|
|
(35
|
)
|
|||
|
2012 Revenue
|
|
$
|
414,932
|
|
|
$
|
168,637
|
|
|
$
|
583,569
|
|
|
Effect of changes in price
|
|
17,942
|
|
|
21,982
|
|
|
39,924
|
|
|||
|
Effect of changes in volumes
|
|
61,812
|
|
|
(20,688
|
)
|
|
41,124
|
|
|||
|
Other
|
|
(10
|
)
|
|
237
|
|
|
227
|
|
|||
|
2013 Revenue
|
|
$
|
494,676
|
|
|
$
|
170,168
|
|
|
$
|
664,844
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands except for per BOE data)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Costs and expenses:
|
|
|
|
|
|
|
||||||
|
Lease operating expenses
|
|
$
|
79,136
|
|
|
$
|
67,325
|
|
|
$
|
43,306
|
|
|
Production and ad valorem taxes
|
|
42,396
|
|
|
37,637
|
|
|
31,982
|
|
|||
|
Transportation and treating
|
|
680
|
|
|
162
|
|
|
65
|
|
|||
|
Transportation and treating - affiliates
|
|
891
|
|
|
—
|
|
|
—
|
|
|||
|
Drilling and production
|
|
2,688
|
|
|
2,452
|
|
|
2,675
|
|
|||
|
General and administrative
(1)
|
|
89,696
|
|
|
62,106
|
|
|
51,064
|
|
|||
|
Accretion of asset retirement obligations
|
|
1,475
|
|
|
1,200
|
|
|
616
|
|
|||
|
Depletion, depreciation and amortization
|
|
233,944
|
|
|
241,072
|
|
|
174,119
|
|
|||
|
Total costs and expenses
|
|
$
|
450,906
|
|
|
$
|
411,954
|
|
|
$
|
303,827
|
|
|
|
|
|
|
|
|
|
||||||
|
Average costs per BOE:
|
|
|
|
|
|
|
||||||
|
Lease operating expenses
|
|
$
|
7.06
|
|
|
$
|
5.96
|
|
|
$
|
5.00
|
|
|
Production and ad valorem taxes
|
|
3.78
|
|
|
3.33
|
|
|
3.70
|
|
|||
|
General and administrative
(1)
|
|
8.00
|
|
|
5.50
|
|
|
5.90
|
|
|||
|
Depletion, depreciation and amortization
|
|
20.87
|
|
|
21.33
|
|
|
20.12
|
|
|||
|
Total
|
|
$
|
39.71
|
|
|
$
|
36.12
|
|
|
$
|
34.72
|
|
|
(1)
|
General and administrative includes non-cash stock-based compensation of
$21.4 million
,
$10.1 million
and
$6.1 million
for the years ended December 31, 2013, 2012 and 2011, respectively. Excluding stock-based compensation from the above metric results in general and administrative cost per BOE of
$6.09
,
$4.61
and
$5.19
for the years ended December 31, 2013, 2012 and 2011, respectively.
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands except for per BOE data)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Depletion of proved oil and natural gas properties
|
|
$
|
227,992
|
|
|
$
|
237,130
|
|
|
$
|
171,517
|
|
|
Depreciation of pipeline assets
|
|
1,510
|
|
|
797
|
|
|
398
|
|
|||
|
Depreciation and amortization of fixed assets
|
|
4,442
|
|
|
3,145
|
|
|
2,204
|
|
|||
|
DD&A
|
|
$
|
233,944
|
|
|
$
|
241,072
|
|
|
$
|
174,119
|
|
|
|
|
|
|
|
|
|
||||||
|
DD&A per BOE
|
|
$
|
20.87
|
|
|
$
|
21.33
|
|
|
$
|
20.12
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Non-operating income (expense):
|
|
|
|
|
|
|
||||||
|
Gain (loss) on derivatives:
|
|
|
|
|
|
|
||||||
|
Commodity derivatives, net
|
|
$
|
79,902
|
|
|
$
|
8,800
|
|
|
$
|
21,047
|
|
|
Interest rate derivatives, net
|
|
(24
|
)
|
|
(412
|
)
|
|
(1,311
|
)
|
|||
|
Income from equity methods investee
|
|
29
|
|
|
—
|
|
|
—
|
|
|||
|
Interest expense
|
|
(100,327
|
)
|
|
(85,572
|
)
|
|
(50,580
|
)
|
|||
|
Interest and other income
|
|
163
|
|
|
59
|
|
|
108
|
|
|||
|
Write-off of deferred loan costs
|
|
(1,502
|
)
|
|
—
|
|
|
(6,195
|
)
|
|||
|
Loss on disposal of assets
|
|
(1,508
|
)
|
|
(51
|
)
|
|
(1
|
)
|
|||
|
Non-operating expense, net
|
|
$
|
(23,267
|
)
|
|
$
|
(77,176
|
)
|
|
$
|
(36,932
|
)
|
|
(in thousands)
|
|
Year ended December 31, 2013 compared to 2012
|
|
Year ended December 31, 2012 compared to 2011
|
||||
|
Changes in interest expense:
|
|
|
|
|
||||
|
Senior Secured Credit Facility, net of capitalized interest
(1)
|
|
$
|
2,931
|
|
|
$
|
(3,497
|
)
|
|
2019 senior unsecured notes
|
|
(20
|
)
|
|
16,661
|
|
||
|
2022 senior unsecured notes
|
|
12,189
|
|
|
24,686
|
|
||
|
Broad Oak credit facility
(2)
|
|
—
|
|
|
(4,928
|
)
|
||
|
Change in net present value of deferred premiums paid for derivatives
|
|
(206
|
)
|
|
197
|
|
||
|
Amortization of deferred loan costs
|
|
168
|
|
|
1,327
|
|
||
|
Other
|
|
(307
|
)
|
|
546
|
|
||
|
Total change in interest expense
|
|
$
|
14,755
|
|
|
$
|
34,992
|
|
|
(2)
|
The Broad Oak credit facility was paid-in-full and terminated on July 1, 2011 in connection with the Broad Oak acquisition.
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Income from continuing operations before income taxes
|
|
$
|
191,084
|
|
|
$
|
94,764
|
|
|
$
|
165,588
|
|
|
Income tax expense
|
|
(74,507
|
)
|
|
(33,003
|
)
|
|
(59,612
|
)
|
|||
|
Income from continuing operations, net
|
|
$
|
116,577
|
|
|
$
|
61,761
|
|
|
$
|
105,976
|
|
|
Effective tax rate
|
|
39
|
%
|
|
35
|
%
|
|
36
|
%
|
|||
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Income (loss) from discontinued operations, net of tax
|
|
$
|
1,423
|
|
|
$
|
(107
|
)
|
|
$
|
(422
|
)
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net cash provided by operating activities
|
|
$
|
364,729
|
|
|
$
|
376,776
|
|
|
$
|
344,076
|
|
|
Net cash used in investing activities
|
|
(329,884
|
)
|
|
(940,751
|
)
|
|
(706,787
|
)
|
|||
|
Net cash provided by financing activities
|
|
130,084
|
|
|
569,197
|
|
|
359,478
|
|
|||
|
Net increase (decrease) in cash
|
|
$
|
164,929
|
|
|
$
|
5,222
|
|
|
$
|
(3,233
|
)
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Acquisitions
|
|
$
|
(33,710
|
)
|
|
$
|
(20,496
|
)
|
|
$
|
—
|
|
|
Capital expenditures:
|
|
|
|
|
|
|
||||||
|
Investment in equity method investee
|
|
(3,287
|
)
|
|
—
|
|
|
—
|
|
|||
|
Oil and natural gas properties
|
|
(702,349
|
)
|
|
(895,312
|
)
|
|
(687,062
|
)
|
|||
|
Pipeline and gathering assets
|
|
(24,409
|
)
|
|
(16,241
|
)
|
|
(13,368
|
)
|
|||
|
Other fixed assets
|
|
(16,257
|
)
|
|
(8,755
|
)
|
|
(6,413
|
)
|
|||
|
Proceeds from other asset disposals
|
|
450,128
|
|
|
53
|
|
|
56
|
|
|||
|
Net cash used in investing activities
|
|
$
|
(329,884
|
)
|
|
$
|
(940,751
|
)
|
|
$
|
(706,787
|
)
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Broad Oak transaction
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(81,963
|
)
|
|
Borrowings on revolving credit facilities
|
|
230,000
|
|
|
360,000
|
|
|
790,100
|
|
|||
|
Payments on revolving credit facilities
|
|
(395,000
|
)
|
|
(280,000
|
)
|
|
(1,096,700
|
)
|
|||
|
Payments on term loan
|
|
—
|
|
|
—
|
|
|
(100,000
|
)
|
|||
|
Issuance of 2019 Notes
|
|
—
|
|
|
—
|
|
|
552,000
|
|
|||
|
Issuance of 2022 Notes
|
|
—
|
|
|
500,000
|
|
|
—
|
|
|||
|
Proceeds from issuance of common stock, net of offering costs
|
|
298,104
|
|
|
—
|
|
|
319,378
|
|
|||
|
Purchase of equity interests and units, net
|
|
—
|
|
|
—
|
|
|
(164
|
)
|
|||
|
Proceeds from exercise of employee stock options
|
|
2,050
|
|
|
—
|
|
|
—
|
|
|||
|
Purchase of treasury stock
|
|
(2,083
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
Payments for loan costs
|
|
(2,987
|
)
|
|
(10,803
|
)
|
|
(23,170
|
)
|
|||
|
Net cash provided by financing activities
|
|
$
|
130,084
|
|
|
$
|
569,197
|
|
|
$
|
359,478
|
|
|
•
|
a current ratio at the end of each fiscal quarter, as defined by the agreement, that is not permitted to be less than 1.00 to 1.00; and
|
|
•
|
at the end of each fiscal quarter, the ratio of earnings before interest, taxes, depreciation, depletion, amortization and exploration expenses and other non-cash charges ("EBITDAX") for the four fiscal quarters ending on the relevant date to the sum of net interest expense plus letter of credit fees, in each case for such period, is not permitted to be less than 2.50 to 1.00.
|
|
•
|
incur indebtedness;
|
|
•
|
pay dividends and repay certain indebtedness;
|
|
•
|
grant certain liens;
|
|
•
|
merge or consolidate;
|
|
•
|
engage in certain asset dispositions;
|
|
•
|
use proceeds for any purpose other than to finance the acquisition, exploration and development of mineral interests and for working capital and general corporate purposes;
|
|
•
|
make certain investments;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
engage in certain transactions that violate ERISA or the Internal Revenue Code or enter into certain employee benefit plans and transactions;
|
|
•
|
enter into certain swap agreements or hedge transactions;
|
|
•
|
incur, become or remain liable under any operating lease which would cause rentals payable to be greater than $10.0 million in a fiscal year;
|
|
•
|
acquire all or substantially all of the assets or capital stock of any person, other than assets consisting of oil and natural gas properties and certain other oil and natural gas related acquisitions and investments; and
|
|
•
|
repay or redeem our senior unsecured notes, or amend, modify or make any other change to any of the terms in our senior unsecured notes that would change the term, life, principal, rate or recurring fee, add call or pre-payment premiums, or shorten any interest periods.
|
|
•
|
failure to pay any principal of any note or any reimbursement obligation under any letter of credit when due or any interest, fees or other amount within certain grace periods;
|
|
•
|
failure to perform or otherwise comply with the covenants in the Senior Secured Credit Facility and other loan documents, subject, in certain instances, to certain grace periods;
|
|
•
|
a representation, warranty, certification or statement is proved to be incorrect in any material respect when made;
|
|
•
|
failure to make any payment in respect of any other indebtedness in excess of $25.0 million, any event occurs that permits or causes the acceleration of any such indebtedness or any event of default or termination event under a hedge agreement occurs in which the net hedging obligation owed is greater than $25.0 million;
|
|
•
|
voluntary or involuntary bankruptcy or insolvency events involving us or our subsidiary and in the case of an involuntary proceeding, such proceeding remains undismissed and unstayed for the applicable grace period;
|
|
•
|
one or more adverse judgments in excess of $25.0 million to the extent not covered by acceptable third party insurers, are rendered and are not satisfied, stayed or paid for the applicable grace period;
|
|
•
|
incurring environmental liabilities which exceed $25.0 million to the extent not covered by acceptable third party insurers;
|
|
•
|
the loan agreement or any other loan paper ceases to be in full force and effect, or is declared null and void, or is contested or challenged, or any lien ceases to be a valid, first priority, perfected lien;
|
|
•
|
failure to cure any borrowing base deficiency in accordance with the Senior Secured Credit Facility;
|
|
•
|
a change of control, as defined in our Senior Secured Credit Facility; and
|
|
•
|
notification if an "event of default" shall occur under the indentures governing our senior unsecured notes.
|
|
|
|
Payments due
|
||||||||||||||||||
|
(in thousands)
|
|
Less than
1 year
|
|
1 - 3 years
|
|
3 - 5 years
|
|
More than
5 years
|
|
Total
|
||||||||||
|
Senior Secured Credit Facility
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
2019 and 2022 Senior unsecured notes
(2)
|
|
89,125
|
|
|
178,250
|
|
|
178,250
|
|
|
1,205,188
|
|
|
1,650,813
|
|
|||||
|
Drilling rig commitments
(3)
|
|
40,799
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
40,799
|
|
|||||
|
Derivatives
(4)
|
|
7,419
|
|
|
5,524
|
|
|
—
|
|
|
—
|
|
|
12,943
|
|
|||||
|
Asset retirement obligations
(5)
|
|
265
|
|
|
2,399
|
|
|
1,250
|
|
|
17,829
|
|
|
21,743
|
|
|||||
|
Office and equipment leases
(6)
|
|
1,994
|
|
|
4,011
|
|
|
3,561
|
|
|
1,367
|
|
|
10,933
|
|
|||||
|
Performance unit liability awards
(7)
|
|
—
|
|
|
4,450
|
|
|
—
|
|
|
—
|
|
|
4,450
|
|
|||||
|
Capital contribution commitment to equity method investee
(8)
|
|
25,693
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,693
|
|
|||||
|
Total
|
|
$
|
165,295
|
|
|
$
|
194,634
|
|
|
$
|
183,061
|
|
|
$
|
1,224,384
|
|
|
$
|
1,767,374
|
|
|
(1)
|
As of December 31, 2013, our Senior Secured Credit Facility had no amounts outstanding.
|
|
(2)
|
Values presented include both our principal and interest obligations.
|
|
(3)
|
As of December 31, 2013, we had several drilling rigs under term contracts which expire during 2014. Any other rig performing work for us is doing so on a well-by-well basis and therefore can be released without penalty at the conclusion of drilling on the current well. Therefore, drilling obligations on well-by-well rigs have not been included in the table above. The value in the table represents the gross amount that we are committed to pay. However, we will record our proportionate share based on our working interest in our audited consolidated financial statements as incurred. See Note J to our audited consolidated financial statements included elsewhere in this Annual Report for additional discussion of our drilling contract commitments.
|
|
(4)
|
Represents payments due for deferred premiums on our commodity hedging contracts.
|
|
(5)
|
Amounts represent our estimate of future asset retirement obligations. Because these costs typically extend many years into the future, estimating these future costs requires management to make estimates and judgments that are subject to future revisions based upon numerous factors, including the rate of inflation, changing technology and the political and regulatory environment. See Note B to our audited consolidated financial statements included elsewhere in this Annual Report.
|
|
(6)
|
See Note J to our audited consolidated financial statements included elsewhere in this Annual Report for a description of lease obligations.
|
|
(7)
|
Represents cash awards that were granted on February 3, 2012 and February 15, 2013 under the 2011 Omnibus Equity Incentive Plan. The payout of the performance units is dependent upon our relative total shareholder return performance against a set of peers and will be paid out in 2015 and 2016. See Note B to our audited consolidated financial statements included elsewhere in this Annual Report for additional discussion of our performance units.
|
|
(8)
|
See Note M to our consolidated financial statements included elsewhere in this Annual Report for a discussion of our equity method investee.
|
|
•
|
our earnings history exclusive of the loss that created the future deductible amount coupled with evidence indicating that the loss is an aberration rather than a continuing condition;
|
|
•
|
the ability to recover our net operating loss carry-forward deferred tax assets in future years;
|
|
•
|
the existence of significant proved oil and natural gas reserves;
|
|
•
|
our ability to use tax planning strategies as well as current price protection utilizing oil and natural gas hedges; and
|
|
•
|
future revenue and operating cost projections that indicate we will produce more than enough taxable income to realize the deferred tax asset based on existing sales prices and cost structures.
|
|
|
|
Year
2014
|
|
Year
2015
|
|
Year
2016
|
|
Year
2017 |
|
Year
2018 |
|
Total
|
||||||||||||
|
Oil
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total volume hedged with ceiling price (Bbl)
|
|
5,103,496
|
|
|
6,557,020
|
|
|
1,860,000
|
|
|
—
|
|
|
—
|
|
|
13,520,516
|
|
||||||
|
Weighted average ceiling price ($/Bbl)
|
|
$
|
100.01
|
|
|
$
|
95.40
|
|
|
$
|
91.37
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
96.59
|
|
|
Total volume hedged with floor price (Bbl)
|
|
5,643,496
|
|
|
7,013,020
|
|
|
1,860,000
|
|
|
—
|
|
|
—
|
|
|
14,516,516
|
|
||||||
|
Weighted average floor price ($/Bbl)
|
|
$
|
87.97
|
|
|
$
|
79.50
|
|
|
$
|
80.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
82.86
|
|
|
Natural gas
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total volume hedged with ceiling price (MMBtu)
|
|
9,600,000
|
|
|
8,160,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,760,000
|
|
||||||
|
Weighted average ceiling price ($/MMBtu)
|
|
$
|
5.50
|
|
|
$
|
6.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.73
|
|
|
Total volume hedged with floor price (MMBtu)
|
|
9,600,000
|
|
|
8,160,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17,760,000
|
|
||||||
|
Weighted average floor price ($/MMBtu)
|
|
$
|
3.00
|
|
|
$
|
3.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.00
|
|
|
Oil basis swaps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total volume hedged (Bbl)
|
|
2,252,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,252,000
|
|
||||||
|
Weighted average price ($/Bbl)
(3)
|
|
$
|
(1.04
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1.04
|
)
|
|
Total volume hedged (Bbl)
|
|
1,840,000
|
|
|
3,650,000
|
|
|
3,660,000
|
|
|
3,650,000
|
|
|
1,810,000
|
|
|
14,610,000
|
|
||||||
|
Weighted average price ($/Bbl)
(4)
|
|
$
|
(2.85
|
)
|
|
$
|
(2.85
|
)
|
|
$
|
(2.85
|
)
|
|
$
|
(2.85
|
)
|
|
$
|
(2.85
|
)
|
|
$
|
(2.85
|
)
|
|
(in thousands)
|
|
10% Increase
|
|
10% Decrease
|
||||
|
Commodity derivatives
|
|
$
|
959
|
|
|
$
|
153,420
|
|
|
|
|
Expected maturity date
|
|
|
||||||||||||||||||||||||
|
(in millions except for interest rates)
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
2019 senior unsecured notes - fixed rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
550.0
|
|
|
$
|
550.0
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
9.5
|
%
|
|
9.5
|
%
|
|||||||
|
2022 senior unsecured notes - fixed rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500.0
|
|
|
$
|
500.0
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
7.375
|
%
|
|
7.375
|
%
|
|||||||
|
Senior Secured Credit Facility - variable rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||||
|
Exhibit Number
|
|
Description
|
|
|
2.1
|
|
|
Agreement and Plan of Merger by and between Laredo Petroleum, LLC and Laredo Petroleum Holdings, Inc., dated as of December 19, 2011 (incorporated by reference to Exhibit 2.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
3.2
|
|
|
Certificate of Ownership and Merger, dated as of December 30, 2013 (incorporated by reference to Exhibit 3.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 6, 2014).
|
|
|
|
|
|
|
3.3
|
|
|
Amended and Restated Bylaws of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
4.1
|
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Laredo's Registration Statement on Form 8-A12B/A (File No. 001-35380) filed on January 7, 2014).
|
|
|
|
|
|
|
4.2
|
|
|
Indenture, dated as of January 20, 2011, among Laredo Petroleum, Inc., the several guarantors named therein, and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Laredo's Registration Statement on Form S-1 (File No. 333-176439) filed on August 24, 2011).
|
|
|
|
|
|
|
4.3
|
|
|
Supplemental Indenture, dated as of July 20, 2011, among Laredo Petroleum, Inc., Laredo Petroleum—Dallas, Inc., the guarantors listed on Schedule A thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.3 of Laredo's Registration Statement on Form S-1 (File No. 333-176439) filed on August 24, 2011).
|
|
|
|
|
|
|
4.4
|
|
|
Second Supplemental Indenture, dated as of December 19, 2011, among Laredo Petroleum, Inc., Laredo Petroleum Holdings, Inc., the guarantors listed on Schedule A thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 10.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
4.5
|
|
|
Third Supplemental Indenture, dated as of December 19, 2011, among Laredo Petroleum, Inc., Laredo Petroleum Holdings, Inc., the guarantors listed on Schedule A thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 10.3 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
4.6
|
|
|
Fourth Supplemental Indenture, dated as of December 31, 2013, among the Laredo Petroleum, Inc., Laredo Midstream Services, LLC, and Wells Fargo Bank, National Association, as trustee under the 2011 Indenture (incorporated by reference to Exhibit 4.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 6, 2014).
|
|
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
|
4.7
|
|
|
Indenture, dated as of April 27, 2012, among Laredo Petroleum, Inc., the several guarantors named therein and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012).
|
|
|
|
|
|
|
4.8
|
|
|
Supplemental Indenture, dated as of April 27, 2012, among Laredo Petroleum, Inc., the several guarantors named therein and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012).
|
|
|
|
|
|
|
4.9
|
|
|
Second Supplemental Indenture, dated as of December 31, 2013, among Laredo Petroleum Holdings, Inc., Laredo Petroleum, Inc., Laredo Midstream Services, LLC, and Wells Fargo Bank, National Association, as trustee under the 2012 Indenture (incorporated by reference to Exhibit 4.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 6, 2014).
|
|
|
|
|
|
|
4.10
|
|
|
Indenture, dated as of January 23, 2014, among Laredo Petroleum, Inc., Laredo Midstream Services, LLC and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 24, 2014).
|
|
|
|
|
|
|
10.1
|
|
|
Third Amended and Restated Credit Agreement, dated as of July 1, 2011, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as Administrative Agent, Bank of America, N.A. and JPMorgan Chase Bank, N.A., as Co-Syndication Agents, Societe Generale, Union Bank, N.A. and BMO Harris Financing, Inc., as Co-Documentation Agents, Wells Fargo Securities, LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated and J.P. Morgan Securities LLC, as Joint Lead Arrangers and the financial institutions listed on Schedule I thereto (incorporated by reference to Exhibit 10.1 of Laredo's Registration Statement on Form S-1 (File No. 333-176439) filed on August 24, 2011).
|
|
|
|
|
|
|
10.2
|
|
|
First Amendment to Third Amended and Restated Credit Agreement, dated as of October 11, 2011, among Laredo Petroleum, Inc., each of the guarantors thereto, each of the banks signatories thereto, and Wells Fargo Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.4 of Laredo's Registration Statement on Form S-1A (File No. 333-176439) filed on November 14, 2011).
|
|
|
|
|
|
|
10.3
|
|
|
Limited Consent and Second Amendment to Third Amended and Restated Credit Agreement, dated as of November 23, 2011, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, the guarantors signatories thereto and the banks signatories thereto (incorporated by reference to Exhibit 10.3 of Laredo's Registration Statement on From S-4/A (File No. 333-173984-05) filed on December 12, 2011).
|
|
10.4
|
|
|
Third Amendment to Third Amended and Restated Credit Agreement, dated as of April 24, 2012, among Laredo Petroleum, Inc., each of the guarantors thereto, each of the banks signatories thereto, and Wells Fargo Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on April 25, 2012).
|
|
|
|
|
|
|
10.5
|
|
|
Fourth Amendment to Third Amended and Restated Credit Agreement, dated as of April 27, 2012, among Laredo Petroleum, Inc., each of the guarantors thereto, each of the banks signatories thereto, and Wells Fargo Bank, N.A., as administrative agent (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on April 30, 2012).
|
|
|
|
|
|
|
10.6
|
|
|
Fifth Amendment to Third Amended and Restated Credit Facility, dated as of November 7, 2012, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, the guarantors signatory thereto and the banks signatory thereto (incorporated by reference to Exhibit 10.1 of Laredo's Quartlery Report on Form 10-Q (File No. 001-35380) filed on November 9, 2012).
|
|
|
|
|
|
|
10.7
|
|
|
Sixth Amendment to Third Amended and Restated Credit Agreement, dated as of May 29, 2013, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, the guarantors signatory thereto and the banks signatory thereto (incorporated by reference to Exhibit 10.1 of Laredo’s Current Report on Form 8-K (File No. 001-35380) filed on May 30, 2013).
|
|
|
|
|
|
|
10.8
|
|
|
Seventh Amendment to Third Amended and Restated Credit Agreement, dated as of November 4, 2013, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, the guarantors signatory thereto and the banks signatory thereto (incorporated by reference to Exhibit 10.1 of Laredo’s Quarterly Report on Form 10-Q (File No. 001-35380) filed on November 7, 2013).
|
|
|
|
|
|
|
10.9
|
|
|
Fourth Amended and Restated Credit Agreement, dated as of December 31, 2013, among Laredo Petroleum, Inc., as borrower, Wells Fargo Bank, National Association as administrative agent, and the other financial institutions signatory thereto (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 6, 2014).
|
|
|
|
|
|
|
10.10
|
|
|
First Amendment to Fourth Amended and Restated Credit Agreement, dated as of January 31, 2014, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, Laredo Midstream Services, LLC and the banks signatory thereto (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on February 4, 2014).
|
|
|
|
|
|
|
Exhibit Number
|
|
Description
|
|
|
10.11
|
|
|
Purchase and Sale Agreement, dated May 20, 2013, by and between Laredo Petroleum, Inc., Laredo Petroleum Texas, LLC, Laredo Gas Services, LLC and EnerVest Energy Institutional Fund XII-WIB, L.P., EnerVest Energy Institutional Fund XII-WIC, L.P., EnerVest Energy Institutional Fund XII-A, L.P., EnerVest Energy Institutional Fund XIII-A, L.P., EnerVest Energy Institutional Fund XIII-WIB, L.P., EnerVest Energy Institutional Fund XIII-WIC, L.P. and EnerVest Operating, L.L.C. (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on August 1, 2013).
|
|
|
|
|
|
|
10.12
|
|
|
Contribution Agreement, dated as of June 15, 2011, by and among Broad Oak Energy, Inc., Warburg Pincus Private Equity IX, L.P., the other persons listed as Contributors on the signature pages thereto and Laredo Petroleum, LLC (incorporated by reference to Exhibit 10.2 of Laredo's Registration Statement on Form S-1 (File No. 333-176439) filed on August 24, 2011).
|
|
|
|
|
|
|
10.13
|
|
|
Stock Purchase and Sale Agreement, dated as of June 15, 2011, by and among Laredo Petroleum, Inc. and the individuals listed as Sellers on the signature pages thereto (incorporated by reference to Exhibit 10.3 of Laredo's Registration Statement on Form S-1 (File No. 333-176439) filed on August 24, 2011).
|
|
|
|
|
|
|
10.14
|
|
|
Form of Registration Rights Agreement dated December 20, 2011 among Laredo Petroleum Holdings, Inc. and the signatories thereto (incorporated by reference to Exhibit 10.5 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
10.15#
|
|
|
Form of Indemnification Agreement between Laredo Petroleum Holdings, Inc. and each of the officers and directors thereof (incorporated by reference to Exhibit 10.6 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
10.16#
|
|
|
Laredo Petroleum Holdings, Inc. 2011 Omnibus Equity Incentive Plan (incorporated by reference to Exhibit 10.4 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
10.17#
|
|
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012).
|
|
10.18#
|
|
|
Form of Restricted Stock Agreement (incorporated by reference to Exhibit 10.3 of Laredo's Quarterly Report on Form 10-Q (File No. 001-35380) filed on August 9, 2012).
|
|
|
|
|
|
|
10.19#
|
|
|
Form of Stock Option Agreement (incorporated by reference to Exhibit 10.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012).
|
|
|
|
|
|
|
10.20#
|
|
|
Form of Performance Compensation Award Agreement (incorporated by reference to Exhibit 10.3 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on February 9, 2012).
|
|
|
|
|
|
|
10.21
|
|
|
Laredo Petroleum Holdings, Inc. Change in Control Executive Severance Plan Certificate (incorporated by reference to Exhibit 10.7 of Laredo's Registration Statement on Form S-1/A (File No. 333-176439) filed on November 14, 2011).
|
|
|
|
|
|
|
10.22#*
|
|
|
Form of 2013 Performance Compensation Award Agreement (incorporated by reference to Exhibit 10.16 of Laredo's Annual Report on Form 10-K (File No. 001-35380) filed on March 12, 2013.
|
|
|
|
|
|
|
10.23*
|
|
|
Non-Exclusive Aircraft Lease Agreement, dated January 1, 2013 between Lariat Ranch, LLC and Laredo Petroleum, Inc (incorporated by reference to Exhibit 10.17 of Laredo's Annual Report on Form 10-K (file No. 001-35380) filed on March 12, 2013.
|
|
|
|
|
|
|
10.24
|
|
|
Registration Rights Agreement, dated as of January 23, 2014, among Laredo Petroleum, Inc., Laredo Midstream Services, LLC and the initial purchasers (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 24, 2014).
|
|
|
|
|
|
|
21.1*
|
|
|
List of Subsidiaries of Laredo Petroleum, Inc.
|
|
|
|
|
|
|
23.1*
|
|
|
Consent of Grant Thornton LLP.
|
|
|
|
|
|
|
23.2*
|
|
|
Consent of Ryder Scott Company, L.P.
|
|
|
|
|
|
|
31.1*
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
31.2*
|
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
Exhibit Number
|
|
Description
|
|
32.1**
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
99.1*
|
|
Summary Report of Ryder Scott Company, L.P.
|
|
|
|
|
|
101.INS*
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.CAL*
|
|
XBRL Schema Document.
|
|
|
|
|
|
101.SCH*
|
|
XBRL Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF*
|
|
XBRL Definition Linkbase Document.
|
|
|
|
|
|
101.LAB*
|
|
XBRL Labels Linkbase Document.
|
|
|
|
|
|
101.PRE*
|
|
XBRL Presentation Linkbase Document.
|
|
|
|
LAREDO PETROLEUM, INC.
|
||
|
Date: February 27, 2014
|
|
By:
|
|
/s/ Randy A. Foutch
|
|
|
|
|
|
Randy A. Foutch
Chief Executive Officer
|
|
Signatures
|
|
Title
|
|
Date
|
|
/s/ Randy A. Foutch
|
|
Chairman and Chief Executive Officer
(principal executive officer)
|
|
2/27/2014
|
|
Randy A. Foutch
|
|
|||
|
/s/ Richard C. Buterbaugh
|
|
Executive Vice President and Chief
Financial Officer (principal financial
and accounting officer)
|
2/27/2014
|
|
|
Richard C. Buterbaugh
|
|
|||
|
/s/ Jay P. Still
|
|
Director, President and Chief
Operating Officer
|
2/27/2014
|
|
|
Jay P. Still
|
|
|||
|
/s/ Peter R. Kagan
|
|
Director
|
2/27/2014
|
|
|
Peter R. Kagan
|
|
|||
|
/s/ James R. Levy
|
|
Director
|
2/27/2014
|
|
|
James R. Levy
|
|
|||
|
/s/ B.Z. (Bill) Parker
|
|
Director
|
2/27/2014
|
|
|
B.Z. (Bill) Parker
|
|
|||
|
/s/ Pamela S. Pierce
|
|
Director
|
2/27/2014
|
|
|
Pamela S. Pierce
|
|
|||
|
/s/ Ambassador Francis Rooney
|
|
Director
|
2/27/2014
|
|
|
Ambassador Francis Rooney
|
|
|||
|
/s/ Dr. Myles W. Soggins
|
|
Director
|
2/27/2014
|
|
|
Dr. Myles W. Scoggins
|
|
|||
|
/s/ Edmund P. Segner, III
|
|
Director
|
2/27/2014
|
|
|
Edmund P. Segner, III
|
|
|||
|
/s/ Donald D. Wolf
|
|
Director
|
2/27/2014
|
|
|
Donald D. Wolf
|
|
|||
|
|
Page
|
|
Consolidated Financial Statements of Laredo Petroleum, Inc.:
|
|
|
|
December 31,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Assets
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
198,153
|
|
|
$
|
33,224
|
|
|
Accounts receivable, net
|
77,318
|
|
|
83,840
|
|
||
|
Derivatives
|
15,806
|
|
|
4,644
|
|
||
|
Deferred income taxes
|
3,634
|
|
|
12,713
|
|
||
|
Other current assets
|
12,698
|
|
|
3,016
|
|
||
|
Total current assets
|
307,609
|
|
|
137,437
|
|
||
|
Property and equipment:
|
|
|
|
||||
|
Oil and natural gas properties, full cost method:
|
|
|
|
||||
|
Proved properties
|
3,276,578
|
|
|
2,993,266
|
|
||
|
Unproved properties not being amortized
|
208,085
|
|
|
159,946
|
|
||
|
Pipeline and gathering assets
|
44,255
|
|
|
74,877
|
|
||
|
Other fixed assets
|
40,281
|
|
|
25,599
|
|
||
|
Total property and equipment
|
3,569,199
|
|
|
3,253,688
|
|
||
|
Less accumulated depletion, depreciation, amortization and impairment
|
(1,364,875
|
)
|
|
(1,139,797
|
)
|
||
|
Net property and equipment
|
2,204,324
|
|
|
2,113,891
|
|
||
|
Deferred income taxes
|
—
|
|
|
49,916
|
|
||
|
Derivatives
|
79,726
|
|
|
2,058
|
|
||
|
Deferred loan costs, net
|
25,933
|
|
|
29,444
|
|
||
|
Investment in equity method investee
|
5,913
|
|
|
—
|
|
||
|
Other assets, net
|
255
|
|
|
5,558
|
|
||
|
Total assets
|
$
|
2,623,760
|
|
|
$
|
2,338,304
|
|
|
Liabilities and stockholders' equity
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
16,002
|
|
|
$
|
48,672
|
|
|
Accrued payable - affiliates
|
3,489
|
|
|
—
|
|
||
|
Undistributed revenue and royalties
|
35,124
|
|
|
36,065
|
|
||
|
Accrued capital expenditures
|
116,328
|
|
|
121,612
|
|
||
|
Accrued compensation and benefits
|
16,711
|
|
|
10,318
|
|
||
|
Derivatives
|
10,795
|
|
|
1,325
|
|
||
|
Other current liabilities
|
55,520
|
|
|
44,076
|
|
||
|
Total current liabilities
|
253,969
|
|
|
262,068
|
|
||
|
Long-term debt
|
1,051,538
|
|
|
1,216,760
|
|
||
|
Derivatives
|
2,680
|
|
|
3,260
|
|
||
|
Deferred income taxes
|
16,293
|
|
|
—
|
|
||
|
Asset retirement obligations
|
21,478
|
|
|
21,120
|
|
||
|
Other noncurrent liabilities
|
5,546
|
|
|
3,373
|
|
||
|
Total liabilities
|
1,351,504
|
|
|
1,506,581
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders' equity:
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized and zero issued at December 31, 2013 and 2012
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 450,000,000 shares authorized, and 142,671,436 and 128,298,559 issued, net of treasury, at December 31, 2013 and 2012, respectively
|
1,427
|
|
|
1,283
|
|
||
|
Additional paid-in capital
|
1,283,809
|
|
|
961,424
|
|
||
|
Accumulated deficit
|
(12,980
|
)
|
|
(130,980
|
)
|
||
|
Treasury stock, at cost, zero and 7,609 common shares at December 31, 2013 and 2012, respectively
|
—
|
|
|
(4
|
)
|
||
|
Total stockholders' equity
|
1,272,256
|
|
|
831,723
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
2,623,760
|
|
|
$
|
2,338,304
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Oil and natural gas sales
|
$
|
664,844
|
|
|
$
|
583,569
|
|
|
$
|
506,255
|
|
|
Transportation and treating
|
413
|
|
|
325
|
|
|
92
|
|
|||
|
Total revenues
|
665,257
|
|
|
583,894
|
|
|
506,347
|
|
|||
|
Costs and expenses:
|
|
|
|
|
|
||||||
|
Lease operating expenses
|
79,136
|
|
|
67,325
|
|
|
43,306
|
|
|||
|
Production and ad valorem taxes
|
42,396
|
|
|
37,637
|
|
|
31,982
|
|
|||
|
Transportation and treating
|
680
|
|
|
162
|
|
|
65
|
|
|||
|
Transportation and treating - affiliates
|
891
|
|
|
—
|
|
|
—
|
|
|||
|
Drilling and production
|
2,688
|
|
|
2,452
|
|
|
2,675
|
|
|||
|
General and administrative (including non-cash stock-based compensation of $21,433, $10,056 and $6,111 for the years ended December 31, 2013, 2012 and 2011, respectively)
|
89,696
|
|
|
62,106
|
|
|
51,064
|
|
|||
|
Accretion of asset retirement obligations
|
1,475
|
|
|
1,200
|
|
|
616
|
|
|||
|
Depletion, depreciation and amortization
|
233,944
|
|
|
241,072
|
|
|
174,119
|
|
|||
|
Total costs and expenses
|
450,906
|
|
|
411,954
|
|
|
303,827
|
|
|||
|
Operating income
|
214,351
|
|
|
171,940
|
|
|
202,520
|
|
|||
|
Non-operating income (expense):
|
|
|
|
|
|
||||||
|
Gain (loss) on derivatives:
|
|
|
|
|
|
||||||
|
Commodity derivatives, net
|
79,902
|
|
|
8,800
|
|
|
21,047
|
|
|||
|
Interest rate derivatives, net
|
(24
|
)
|
|
(412
|
)
|
|
(1,311
|
)
|
|||
|
Income from equity method investee
|
29
|
|
|
—
|
|
|
—
|
|
|||
|
Interest expense
|
(100,327
|
)
|
|
(85,572
|
)
|
|
(50,580
|
)
|
|||
|
Interest and other income
|
163
|
|
|
59
|
|
|
108
|
|
|||
|
Write-off of deferred loan costs
|
(1,502
|
)
|
|
—
|
|
|
(6,195
|
)
|
|||
|
Loss on disposal of assets, net
|
(1,508
|
)
|
|
(51
|
)
|
|
(1
|
)
|
|||
|
Non-operating expense, net
|
(23,267
|
)
|
|
(77,176
|
)
|
|
(36,932
|
)
|
|||
|
Income from continuing operations before income taxes
|
191,084
|
|
|
94,764
|
|
|
165,588
|
|
|||
|
Income tax expense:
|
|
|
|
|
|
||||||
|
Deferred
|
(74,507
|
)
|
|
(33,003
|
)
|
|
(59,612
|
)
|
|||
|
Total income tax expense
|
(74,507
|
)
|
|
(33,003
|
)
|
|
(59,612
|
)
|
|||
|
Income from continuing operations
|
116,577
|
|
|
61,761
|
|
|
105,976
|
|
|||
|
Income (loss) from discontinued operations, net of tax
|
1,423
|
|
|
(107
|
)
|
|
(422
|
)
|
|||
|
Net income
|
$
|
118,000
|
|
|
$
|
61,654
|
|
|
$
|
105,554
|
|
|
Net income per common share:
|
|
|
|
|
|
||||||
|
Basic:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.88
|
|
|
$
|
0.49
|
|
|
$
|
0.99
|
|
|
Income (loss) from discontinued operations, net of tax
|
0.01
|
|
|
—
|
|
|
(0.01
|
)
|
|||
|
Net income per share
|
$
|
0.89
|
|
|
$
|
0.49
|
|
|
$
|
0.98
|
|
|
Diluted:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.87
|
|
|
$
|
0.48
|
|
|
$
|
0.98
|
|
|
Income (loss) from discontinued operations, net of tax
|
0.01
|
|
|
—
|
|
|
—
|
|
|||
|
Net income per share
|
$
|
0.88
|
|
|
$
|
0.48
|
|
|
$
|
0.98
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
132,490
|
|
|
126,957
|
|
|
107,187
|
|
|||
|
Diluted
|
134,378
|
|
|
128,171
|
|
|
108,099
|
|
|||
|
|
Series A
|
|
BOE Preferred
|
|
Restricted Units
|
|
Treasury Units
|
|
Common Stock
|
|
Additional
paid-in capital |
|
Treasury Stock (at cost)
|
|
Other
equity interests |
|
Accumulated
deficit |
|
Total
|
||||||||||||||||||||||||||||||||||
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
Units
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||||||||||||
|
Balance, December 31, 2010
|
99,870
|
|
|
$
|
549,187
|
|
|
—
|
|
|
$
|
—
|
|
|
31,432
|
|
|
$
|
4,504
|
|
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
155,596
|
|
|
$
|
(298,188
|
)
|
|
$
|
411,099
|
|
|
Purchase of equity interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|||||||||
|
Cancellation of Series A Units
|
(20
|
)
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,859
|
|
|
5,829
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
132
|
|
|
—
|
|
|
5,961
|
|
|||||||||
|
Purchase of restricted units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(38
|
)
|
|||||||||
|
Cancellation of restricted units
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,389
|
)
|
|
(37
|
)
|
|
38
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||||
|
Broad Oak Transaction
|
—
|
|
|
—
|
|
|
88,986
|
|
|
73,765
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(155,728
|
)
|
|
—
|
|
|
(81,963
|
)
|
|||||||||
|
Common shares issued upon Corporate Reorganization
|
(99,850
|
)
|
|
(549,062
|
)
|
|
(88,986
|
)
|
|
(73,765
|
)
|
|
(39,902
|
)
|
|
(10,296
|
)
|
|
—
|
|
|
107,500
|
|
|
1,075
|
|
|
632,048
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Common shares issued at initial public offering, net of offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,125
|
|
|
201
|
|
|
319,177
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
319,378
|
|
|||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|||||||||
|
Shares repurchased
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
8
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105,554
|
|
|
105,554
|
|
|||||||||
|
Balance, December 31, 2011
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
127,617
|
|
|
1,276
|
|
|
951,375
|
|
|
8
|
|
|
(4
|
)
|
|
—
|
|
|
(192,634
|
)
|
|
760,013
|
|
|||||||||
|
Restricted stock awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
932
|
|
|
9
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Restricted stock forfeitures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(251
|
)
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,056
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,056
|
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
61,654
|
|
|
61,654
|
|
|||||||||
|
Balance, December 31, 2012
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
128,298
|
|
|
1,283
|
|
|
961,424
|
|
|
8
|
|
|
(4
|
)
|
|
—
|
|
|
(130,980
|
)
|
|
831,723
|
|
|||||||||
|
Restricted stock awards
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,469
|
|
|
15
|
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Restricted stock forfeitures
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(229
|
)
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Vested restricted stock exchanged for tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|
(2,083
|
)
|
|
—
|
|
|
—
|
|
|
(2,083
|
)
|
|||||||||
|
Retirement of treasury stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(95
|
)
|
|
(1
|
)
|
|
(2,086
|
)
|
|
(103
|
)
|
|
2,087
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Exercise of employee stock options
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
104
|
|
|
1
|
|
|
2,049
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,050
|
|
|||||||||
|
Equity issuance, net of offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,000
|
|
|
130
|
|
|
297,974
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
298,104
|
|
|||||||||
|
Equity issued for acquisition, net of offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
1
|
|
|
3,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,029
|
|
|||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,433
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
21,433
|
|
|||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
118,000
|
|
|
118,000
|
|
|||||||||
|
Balance, December 31, 2013
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
142,671
|
|
|
$
|
1,427
|
|
|
$
|
1,283,809
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(12,980
|
)
|
|
$
|
1,272,256
|
|
|
|
For the years ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
118,000
|
|
|
$
|
61,654
|
|
|
$
|
105,554
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Deferred income tax expense
|
75,288
|
|
|
32,949
|
|
|
59,374
|
|
|||
|
Depletion, depreciation and amortization
|
234,571
|
|
|
243,649
|
|
|
176,366
|
|
|||
|
Bad debt expense
|
653
|
|
|
—
|
|
|
—
|
|
|||
|
Impairment expense
|
—
|
|
|
—
|
|
|
243
|
|
|||
|
Non-cash stock-based compensation
|
21,433
|
|
|
10,056
|
|
|
6,111
|
|
|||
|
Accretion of asset retirement obligations
|
1,475
|
|
|
1,200
|
|
|
616
|
|
|||
|
Mark-to-market on derivatives:
|
|
|
|
|
|
||||||
|
Gain on derivatives, net
|
(79,878
|
)
|
|
(8,388
|
)
|
|
(19,736
|
)
|
|||
|
Cash settlements received (paid) for matured derivatives, net
|
3,745
|
|
|
24,910
|
|
|
(1,154
|
)
|
|||
|
Cash settlements received for early terminations and modifications of derivatives, net
|
6,008
|
|
|
—
|
|
|
—
|
|
|||
|
Change in net present value of deferred premiums paid for derivatives
|
462
|
|
|
668
|
|
|
471
|
|
|||
|
Cash premiums paid for derivatives
|
(10,277
|
)
|
|
(6,118
|
)
|
|
(555
|
)
|
|||
|
Amortization of deferred loan costs
|
5,023
|
|
|
4,816
|
|
|
3,871
|
|
|||
|
Write-off of deferred loan costs
|
1,502
|
|
|
—
|
|
|
6,195
|
|
|||
|
Amortization of October 2011 Notes premium
|
(222
|
)
|
|
(202
|
)
|
|
(39
|
)
|
|||
|
Amortization of other assets
|
(8
|
)
|
|
19
|
|
|
19
|
|
|||
|
Loss on disposal of assets, net
|
1,508
|
|
|
52
|
|
|
40
|
|
|||
|
Equity method investee income
|
(29
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash settlement of performance unit awards
|
(2,080
|
)
|
|
—
|
|
|
—
|
|
|||
|
(Increase) decrease in accounts receivable
|
6,825
|
|
|
(9,705
|
)
|
|
(30,196
|
)
|
|||
|
(Increase) decrease in other assets
|
(7,438
|
)
|
|
(414
|
)
|
|
(833
|
)
|
|||
|
Increase (decrease) in accounts payable
|
(32,581
|
)
|
|
2,665
|
|
|
(3,825
|
)
|
|||
|
Increase (decrease) in undistributed revenues and royalties
|
(941
|
)
|
|
9,221
|
|
|
16,180
|
|
|||
|
Increase (decrease) in accrued compensation and benefits
|
6,393
|
|
|
(952
|
)
|
|
2,492
|
|
|||
|
Increase (decrease) in other accrued liabilities
|
10,065
|
|
|
8,801
|
|
|
23,031
|
|
|||
|
Increase (decrease) in other noncurrent liabilities
|
499
|
|
|
98
|
|
|
(149
|
)
|
|||
|
Increase (decrease) in fair value of performance unit awards
|
4,733
|
|
|
1,797
|
|
|
—
|
|
|||
|
Net cash provided by operating activities
|
364,729
|
|
|
376,776
|
|
|
344,076
|
|
|||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Capital expenditures:
|
|
|
|
|
|
||||||
|
Acquisitions of oil and natural gas properties
|
(33,710
|
)
|
|
(20,496
|
)
|
|
—
|
|
|||
|
Investment in equity method investee
|
(3,287
|
)
|
|
—
|
|
|
—
|
|
|||
|
Oil and natural gas properties
|
(702,349
|
)
|
|
(895,312
|
)
|
|
(687,062
|
)
|
|||
|
Pipeline and gathering assets
|
(24,409
|
)
|
|
(16,241
|
)
|
|
(13,368
|
)
|
|||
|
Other fixed assets
|
(16,257
|
)
|
|
(8,755
|
)
|
|
(6,413
|
)
|
|||
|
Proceeds from dispositions of capital assets, net of costs
|
450,128
|
|
|
53
|
|
|
56
|
|
|||
|
Net cash used in investing activities
|
(329,884
|
)
|
|
(940,751
|
)
|
|
(706,787
|
)
|
|||
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Broad Oak transaction
|
—
|
|
|
—
|
|
|
(81,963
|
)
|
|||
|
Borrowings on revolving credit facilities
|
230,000
|
|
|
360,000
|
|
|
790,100
|
|
|||
|
Payments on revolving credit facilities
|
(395,000
|
)
|
|
(280,000
|
)
|
|
(1,096,700
|
)
|
|||
|
Payments on term loan
|
—
|
|
|
—
|
|
|
(100,000
|
)
|
|||
|
Issuance of 2019 Notes
|
—
|
|
|
—
|
|
|
552,000
|
|
|||
|
Issuance of 2022 Notes
|
—
|
|
|
500,000
|
|
|
—
|
|
|||
|
Proceeds from issuance of common stock, net of offering costs
|
298,104
|
|
|
—
|
|
|
319,378
|
|
|||
|
Purchase of equity interests and units, net
|
—
|
|
|
—
|
|
|
(164
|
)
|
|||
|
Proceeds from exercise of employee stock options
|
2,050
|
|
|
—
|
|
|
—
|
|
|||
|
Purchase of treasury stock
|
(2,083
|
)
|
|
—
|
|
|
(3
|
)
|
|||
|
Payments for loan costs
|
(2,987
|
)
|
|
(10,803
|
)
|
|
(23,170
|
)
|
|||
|
Net cash provided by financing activities
|
130,084
|
|
|
569,197
|
|
|
359,478
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
164,929
|
|
|
5,222
|
|
|
(3,233
|
)
|
|||
|
Cash and cash equivalents, beginning of period
|
33,224
|
|
|
28,002
|
|
|
31,235
|
|
|||
|
Cash and cash equivalents, end of period
|
$
|
198,153
|
|
|
$
|
33,224
|
|
|
$
|
28,002
|
|
|
(in thousands)
|
|
2013
|
|
2012
|
||||
|
Oil and natural gas sales
|
|
$
|
57,647
|
|
|
$
|
48,445
|
|
|
Joint operations, net
(1)
|
|
16,629
|
|
|
30,925
|
|
||
|
Other
|
|
3,042
|
|
|
4,470
|
|
||
|
Total
|
|
$
|
77,318
|
|
|
$
|
83,840
|
|
|
(1)
|
Accounts receivable for joint operations are presented net of an allowance for doubtful accounts of
$0.7 million
and
$0.1 million
as of December 31, 2013 and 2012, respectively.
|
|
(in thousands)
|
|
2013
|
|
2012
|
||||
|
Accrued interest payable
|
|
$
|
25,885
|
|
|
$
|
26,106
|
|
|
Lease operating expense payable
|
|
10,637
|
|
|
9,766
|
|
||
|
Prepaid drilling liability
|
|
1,393
|
|
|
2,916
|
|
||
|
Production taxes payable
|
|
1,303
|
|
|
2,121
|
|
||
|
Current portion of asset retirement obligations
|
|
265
|
|
|
385
|
|
||
|
Other accrued liabilities
|
|
16,037
|
|
|
2,782
|
|
||
|
Total other current liabilities
|
|
$
|
55,520
|
|
|
$
|
44,076
|
|
|
(in thousands)
|
|
2013
|
|
2012
|
||||
|
Pipeline and gathering assets
|
|
$
|
44,255
|
|
|
$
|
74,877
|
|
|
Less accumulated depreciation
|
|
2,757
|
|
|
9,585
|
|
||
|
Total, net
|
|
$
|
41,498
|
|
|
$
|
65,292
|
|
|
(in thousands)
|
|
2013
|
|
2012
|
||||
|
Computer hardware and software
|
|
$
|
11,370
|
|
|
$
|
7,774
|
|
|
Drilling service assets
|
|
7,269
|
|
|
7,223
|
|
||
|
Aircraft
|
|
4,952
|
|
|
—
|
|
||
|
Vehicles
|
|
4,741
|
|
|
3,396
|
|
||
|
Leasehold improvements
|
|
3,520
|
|
|
3,121
|
|
||
|
Furniture and fixtures
|
|
1,342
|
|
|
1,057
|
|
||
|
Production equipment
|
|
403
|
|
|
262
|
|
||
|
Other
|
|
2,546
|
|
|
675
|
|
||
|
Depreciable total
|
|
36,143
|
|
|
23,508
|
|
||
|
Less accumulated depreciation and amortization
|
|
12,803
|
|
|
8,938
|
|
||
|
Depreciable total, net
|
|
23,340
|
|
|
14,570
|
|
||
|
Land
|
|
4,138
|
|
|
2,091
|
|
||
|
Total, net
|
|
$
|
27,478
|
|
|
$
|
16,661
|
|
|
(in thousands)
|
|
|
||
|
2014
|
|
$
|
4,258
|
|
|
2015
|
|
4,320
|
|
|
|
2016
|
|
4,386
|
|
|
|
2017
|
|
4,457
|
|
|
|
2018
|
|
4,252
|
|
|
|
Thereafter
|
|
4,260
|
|
|
|
Total
|
|
$
|
25,933
|
|
|
(in thousands)
|
|
2013
|
|
2012
|
||||
|
Liability at beginning of year
|
|
$
|
21,505
|
|
|
$
|
13,074
|
|
|
Liabilities added due to acquisitions, drilling, and other
|
|
2,709
|
|
|
4,233
|
|
||
|
Accretion expense
|
|
1,475
|
|
|
1,200
|
|
||
|
Liabilities settled upon plugging and abandonment
|
|
(226
|
)
|
|
(148
|
)
|
||
|
Liabilities removed due to the Anadarko Basin Sale
|
|
(7,801
|
)
|
|
—
|
|
||
|
Revision of estimates
|
|
4,081
|
|
|
3,146
|
|
||
|
Liability at end of year
|
|
$
|
21,743
|
|
|
$
|
21,505
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Fees received for the operation of jointly-owned oil and natural gas properties
|
|
$
|
3,398
|
|
|
$
|
2,335
|
|
|
$
|
2,241
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash paid for interest, net of $255, $627 and zero of capitalized interest, respectively
|
|
$
|
95,622
|
|
|
$
|
74,638
|
|
|
$
|
31,157
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Change in accrued capital expenditures
|
|
$
|
(5,284
|
)
|
|
$
|
30,590
|
|
|
$
|
25,122
|
|
|
Capitalized asset retirement cost
|
|
$
|
6,790
|
|
|
$
|
7,379
|
|
|
$
|
4,520
|
|
|
Equity issued in connection with acquisition
|
|
$
|
3,029
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(in thousands)
|
|
|
||
|
Fair value of net assets:
|
|
|
||
|
Proved oil and natural gas properties
(1)
|
|
$
|
9,652
|
|
|
Unproved oil and natural gas properties
(1)
|
|
27,087
|
|
|
|
Other assets
|
|
200
|
|
|
|
Total assets acquired
|
|
36,939
|
|
|
|
Liabilities assumed
|
|
(200
|
)
|
|
|
Net assets acquired
|
|
$
|
36,739
|
|
|
Fair value of consideration paid for net assets:
|
|
|
||
|
Cash consideration, net of closing adjustments
|
|
$
|
33,710
|
|
|
Common stock issued
(2)
|
|
3,029
|
|
|
|
Total consideration paid for net assets
|
|
$
|
36,739
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Revenues
|
|
$
|
59,631
|
|
|
$
|
84,616
|
|
|
$
|
103,746
|
|
|
Expenses
(1)
|
|
46,357
|
|
|
89,602
|
|
|
80,308
|
|
|||
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Transportation and treating
|
|
$
|
4,020
|
|
|
$
|
4,186
|
|
|
$
|
3,923
|
|
|
Total revenues from discontinued operations
|
|
4,020
|
|
|
4,186
|
|
|
3,923
|
|
|||
|
Cost and expenses:
|
|
|
|
|
|
|
||||||
|
Transportation and treating
|
|
1,207
|
|
|
1,306
|
|
|
912
|
|
|||
|
Drilling and production
|
|
(18
|
)
|
|
463
|
|
|
1,142
|
|
|||
|
Depletion, depreciation and amortization
|
|
627
|
|
|
2,577
|
|
|
2,247
|
|
|||
|
Impairment expense
|
|
—
|
|
|
—
|
|
|
243
|
|
|||
|
Total costs and expenses from discontinued operations
|
|
1,816
|
|
|
4,346
|
|
|
4,544
|
|
|||
|
Non-operating expense, net
|
|
—
|
|
|
(1
|
)
|
|
(39
|
)
|
|||
|
Income (loss) from discontinued operations before income tax
|
|
2,204
|
|
|
(161
|
)
|
|
(660
|
)
|
|||
|
Income tax (expense) benefit
|
|
(781
|
)
|
|
54
|
|
|
238
|
|
|||
|
Income (loss) from discontinued operations
|
|
$
|
1,423
|
|
|
$
|
(107
|
)
|
|
$
|
(422
|
)
|
|
(in thousands)
|
|
|
||
|
Fair value of net assets:
|
|
|
||
|
Proved oil and natural gas properties
(1)
|
|
$
|
16,925
|
|
|
Unproved oil and natural gas properties
(1)
|
|
3,693
|
|
|
|
Total assets acquired
|
|
20,618
|
|
|
|
Liabilities assumed
|
|
(122
|
)
|
|
|
Net assets acquired
|
|
$
|
20,496
|
|
|
Fair value of consideration paid for net assets:
|
|
|
||
|
Cash consideration
|
|
$
|
20,496
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Cash payments for interest
|
|
$
|
95,877
|
|
|
$
|
75,265
|
|
|
$
|
31,157
|
|
|
Amortization of deferred loan costs and other adjustments
|
|
4,926
|
|
|
4,940
|
|
|
4,231
|
|
|||
|
Accrued interest related to the October 2011 Notes
(1)
|
|
—
|
|
|
—
|
|
|
(3,378
|
)
|
|||
|
Change in accrued interest
|
|
(221
|
)
|
|
5,994
|
|
|
18,570
|
|
|||
|
Interest charges incurred
|
|
100,582
|
|
|
86,199
|
|
|
50,580
|
|
|||
|
Less capitalized interest
|
|
(255
|
)
|
|
(627
|
)
|
|
—
|
|
|||
|
Total interest expense
|
|
$
|
100,327
|
|
|
$
|
85,572
|
|
|
$
|
50,580
|
|
|
(1)
|
As part of the October 19, 2011 offering of
$200.0 million
additional senior unsecured notes (further explained below), the Company received
$3.4 million
in interest from the initial notes purchasers, which represents the interest on such notes that accrued from August 15, 2011 to October 19, 2011, the date of the issuance of the notes. This accrued interest was paid to the holders of such notes by Laredo on February 15, 2012.
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
(in thousands)
|
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
|
2019 Notes
(1)
|
|
$
|
551,538
|
|
|
$
|
615,313
|
|
|
$
|
551,760
|
|
|
$
|
616,000
|
|
|
2022 Notes
|
|
500,000
|
|
|
549,375
|
|
|
500,000
|
|
|
541,250
|
|
||||
|
Senior Secured Credit Facility
|
|
—
|
|
|
—
|
|
|
165,000
|
|
|
165,098
|
|
||||
|
Total value of debt
|
|
$
|
1,051,538
|
|
|
$
|
1,164,688
|
|
|
$
|
1,216,760
|
|
|
$
|
1,322,348
|
|
|
(1)
|
The carrying value of the 2019 Notes includes the October 2011 Notes unamortized bond premium of
$1.5 million
and
$1.8 million
as of December 31, 2013 and 2012, respectively.
|
|
(in thousands, except for grant date fair values)
|
|
Restricted
stock awards
|
|
Weighted average
grant date
fair value
|
|||
|
Outstanding as of December 19, 2011
|
|
—
|
|
|
$
|
—
|
|
|
Exchanged
|
|
912
|
|
|
$
|
1.14
|
|
|
Vested
|
|
(1
|
)
|
|
$
|
1.11
|
|
|
Outstanding as of December 31, 2011
|
|
911
|
|
|
$
|
1.14
|
|
|
Granted
|
|
932
|
|
|
$
|
22.90
|
|
|
Forfeited
|
|
(251
|
)
|
|
$
|
15.61
|
|
|
Vested
(1)
|
|
(397
|
)
|
|
$
|
1.03
|
|
|
Outstanding as of December 31, 2012
|
|
1,195
|
|
|
$
|
15.06
|
|
|
Granted
|
|
1,469
|
|
|
$
|
18.17
|
|
|
Forfeited
|
|
(229
|
)
|
|
$
|
18.47
|
|
|
Vested
(2)
|
|
(636
|
)
|
|
$
|
18.69
|
|
|
Outstanding as of December 31, 2013
|
|
1,799
|
|
|
$
|
19.17
|
|
|
(in thousands, except for weighted average exercise price and contractual term)
|
|
Restricted
stock option
awards
|
|
Weighted average
exercise price
(per option)
|
|
Weighted average
contractual term
(years)
|
||||
|
Outstanding as of December 31, 2011
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Granted
|
|
603
|
|
|
$
|
24.11
|
|
|
10
|
|
|
Forfeited
|
|
(144
|
)
|
|
$
|
24.11
|
|
|
10
|
|
|
Outstanding as of December 31, 2012
|
|
459
|
|
|
$
|
24.11
|
|
|
10
|
|
|
Granted
|
|
1,019
|
|
|
$
|
17.34
|
|
|
9.13
|
|
|
Exercised
(1)
|
|
(104
|
)
|
|
$
|
20.79
|
|
|
8.75
|
|
|
Expired or canceled
|
|
(12
|
)
|
|
$
|
24.11
|
|
|
—
|
|
|
Forfeited
|
|
(133
|
)
|
|
$
|
19.88
|
|
|
—
|
|
|
Outstanding as of December 31, 2013
|
|
1,229
|
|
|
$
|
19.32
|
|
|
8.82
|
|
|
Vested and exercisable at end of period
(2)
|
|
158
|
|
|
$
|
22.12
|
|
|
8.40
|
|
|
Vested, exercisable, and expected to vest at end of period
(3)
|
|
1,197
|
|
|
$
|
19.33
|
|
|
8.82
|
|
|
|
|
February 15, 2013
|
|
February 3, 2012
|
||||
|
Risk-free interest rate
(1)
|
|
1.19
|
%
|
|
1.14
|
%
|
||
|
Expected option life
(2)
|
|
6.25 years
|
|
|
6.25 years
|
|
||
|
Expected volatility
(3)
|
|
58.89
|
%
|
|
59.98
|
%
|
||
|
Fair value per option
|
|
$
|
9.67
|
|
|
$
|
13.52
|
|
|
(1)
|
U.S. Treasury yields as of the grant date were utilized for the risk-free interest rate assumption, matching the treasury yield terms to the expected life of the option.
|
|
(2)
|
As the Company had no historical exercise history at the time of the grant, expected option life assumptions were developed using the simplified method in accordance with GAAP.
|
|
(3)
|
The Company utilized a peer historical look-back, weighted with the Company's own volatility since the IPO, to develop the expected volatility.
|
|
Full years of continuous employment
|
|
Incremental percentage of
option exercisable |
|
Cumulative percentage of
option exercisable |
||
|
Less than one
|
|
—
|
%
|
|
—
|
%
|
|
One
|
|
25
|
%
|
|
25
|
%
|
|
Two
|
|
25
|
%
|
|
50
|
%
|
|
Three
|
|
25
|
%
|
|
75
|
%
|
|
Four
|
|
25
|
%
|
|
100
|
%
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Restricted stock award compensation expense
|
|
$
|
17,084
|
|
|
$
|
8,496
|
|
|
$
|
6,111
|
|
|
Restricted stock option award compensation expense
|
|
4,349
|
|
|
1,560
|
|
|
—
|
|
|||
|
Total stock-based compensation expense
|
|
$
|
21,433
|
|
|
$
|
10,056
|
|
|
$
|
6,111
|
|
|
(in thousands)
|
|
2013 performance unit awards
|
|
2012 performance unit awards
|
||
|
Outstanding at December 31, 2011
|
|
—
|
|
|
—
|
|
|
Granted
|
|
—
|
|
|
49
|
|
|
Forfeited
|
|
—
|
|
|
(2
|
)
|
|
Outstanding at December 31, 2012
|
|
—
|
|
|
47
|
|
|
Granted
|
|
58
|
|
|
—
|
|
|
Forfeited
|
|
(4
|
)
|
|
(9
|
)
|
|
Vested
(1)
|
|
(10
|
)
|
|
(11
|
)
|
|
Outstanding at December 31, 2013
|
|
44
|
|
|
27
|
|
|
(1)
|
During the year ended December 31, 2013, certain officers' performance unit awards were modified to vest upon the officers' retirement in 2013. The cash payments for these performance unit awards were paid at
$100.00
per unit.
|
|
|
|
2013 performance unit awards
|
|
2012 performance unit awards
|
||||
|
Risk-free rate
(1)
|
|
0.38
|
%
|
|
0.13
|
%
|
||
|
Dividend yield
|
|
—
|
%
|
|
—
|
%
|
||
|
Expected volatility
(2)
|
|
37.34
|
%
|
|
37.42
|
%
|
||
|
Laredo closing price as of December 31, 2013
|
|
$
|
27.69
|
|
|
$
|
27.69
|
|
|
(1)
|
The risk-free rate was derived using a zero-coupon yield calculated from the Treasury Constant Maturities yield curve.
|
|
(2)
|
The Company utilized a peer historical look-back, weighted with the Company's own volatility since the IPO, to develop the expected volatility.
|
|
|
|
For the years ended December 31,
|
||||||
|
(in thousands)
|
|
2013
|
|
2012
|
||||
|
2013 Performance unit award compensation expense
|
|
$
|
2,863
|
|
|
$
|
—
|
|
|
2012 Performance unit award compensation expense
|
|
1,870
|
|
|
1,797
|
|
||
|
Total performance unit award compensation expense
|
|
$
|
4,733
|
|
|
$
|
1,797
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Contributions
|
|
$
|
1,886
|
|
|
$
|
1,293
|
|
|
$
|
1,651
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Current taxes:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred taxes:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
(64,034
|
)
|
|
(31,390
|
)
|
|
(58,965
|
)
|
|||
|
State
|
|
(10,473
|
)
|
|
(1,613
|
)
|
|
(647
|
)
|
|||
|
Income tax expense
|
|
$
|
(74,507
|
)
|
|
$
|
(33,003
|
)
|
|
$
|
(59,612
|
)
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Comprehensive provision for income taxes allocable to:
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations
|
|
$
|
(74,507
|
)
|
|
$
|
(33,003
|
)
|
|
$
|
(59,612
|
)
|
|
Discontinued operations
|
|
(781
|
)
|
|
54
|
|
|
238
|
|
|||
|
Comprehensive provision for income taxes
|
|
$
|
(75,288
|
)
|
|
$
|
(32,949
|
)
|
|
$
|
(59,374
|
)
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Income tax expense computed by applying the statutory rate
|
|
$
|
(64,969
|
)
|
|
$
|
(32,219
|
)
|
|
$
|
(56,300
|
)
|
|
State income tax, net of federal tax benefit and increase in valuation allowance
|
|
(7,532
|
)
|
|
(102
|
)
|
|
(2,530
|
)
|
|||
|
Non-deductible stock-based compensation
|
|
(1,070
|
)
|
|
(1,177
|
)
|
|
(2,078
|
)
|
|||
|
Stock-based compensation tax deficiency
|
|
(559
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in deferred tax valuation allowance
|
|
(63
|
)
|
|
583
|
|
|
660
|
|
|||
|
Income from nontaxable entity
|
|
—
|
|
|
—
|
|
|
30
|
|
|||
|
Other items
|
|
(314
|
)
|
|
(88
|
)
|
|
606
|
|
|||
|
Income tax expense
|
|
$
|
(74,507
|
)
|
|
$
|
(33,003
|
)
|
|
$
|
(59,612
|
)
|
|
(in thousands)
|
|
2013
|
|
2012
|
||||
|
Net operating loss carry-forward
|
|
$
|
284,890
|
|
|
$
|
222,017
|
|
|
Oil and natural gas properties and equipment
|
|
(278,735
|
)
|
|
(175,823
|
)
|
||
|
Derivatives
|
|
(30,859
|
)
|
|
7,108
|
|
||
|
Stock-based compensation
|
|
6,578
|
|
|
2,928
|
|
||
|
Accrued bonus
|
|
3,740
|
|
|
3,502
|
|
||
|
Capitalized interest
|
|
2,099
|
|
|
1,850
|
|
||
|
Other
|
|
(240
|
)
|
|
1,113
|
|
||
|
Gross deferred tax (liability) asset
|
|
(12,527
|
)
|
|
62,695
|
|
||
|
Valuation allowance
|
|
(132)
|
|
(66
|
)
|
|||
|
Net deferred tax (liability) asset
|
|
$
|
(12,659
|
)
|
|
$
|
62,629
|
|
|
(in thousands)
|
|
2013
|
|
2012
|
||||
|
Deferred tax asset
|
|
$
|
3,634
|
|
|
$
|
62,629
|
|
|
Deferred tax liability
|
|
(16,293
|
)
|
|
—
|
|
||
|
Net deferred tax (liability) assets
|
|
$
|
(12,659
|
)
|
|
$
|
62,629
|
|
|
(in thousands)
|
|
|
||
|
2026
|
|
$
|
2,741
|
|
|
2027
|
|
38,651
|
|
|
|
2028
|
|
228,661
|
|
|
|
2029
|
|
101,932
|
|
|
|
2030
|
|
82,948
|
|
|
|
2031
|
|
74,151
|
|
|
|
2032
|
|
135,390
|
|
|
|
2033
|
|
154,538
|
|
|
|
Total
|
|
$
|
819,012
|
|
|
|
|
Aggregate
volumes
|
|
Swap
price
|
|
Floor
price
|
|
Ceiling
price
|
|
Contract period
|
|||||||
|
Oil (volumes in Bbl):
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Swap
|
|
1,377,000
|
|
|
$
|
98.10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
March 2013 - December 2013
|
|
Basis swap
(1)
|
|
4,026,000
|
|
|
$
|
(1.00
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
March 2013 - December 2014
|
|
Swap
|
|
80,000
|
|
|
$
|
101.20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
August 2013 - December 2013
|
|
Swap
|
|
204,000
|
|
|
$
|
106.60
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
October 2013 - December 2013
|
|
Swap
|
|
912,500
|
|
|
$
|
93.65
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2014 - December 2014
|
|
Swap
|
|
365,000
|
|
|
$
|
93.68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2014 - December 2014
|
|
Swap
|
|
399,996
|
|
|
$
|
93.30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2014 - December 2014
|
|
Swap
|
|
480,000
|
|
|
$
|
97.47
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2014 - December 2014
|
|
Price collar
|
|
555,000
|
|
|
$
|
—
|
|
|
$
|
90.00
|
|
|
$
|
97.00
|
|
|
January 2014 - December 2014
|
|
Price collar
|
|
555,000
|
|
|
$
|
—
|
|
|
$
|
90.00
|
|
|
$
|
97.05
|
|
|
January 2014 - December 2014
|
|
Price collar
|
|
555,000
|
|
|
$
|
—
|
|
|
$
|
90.00
|
|
|
$
|
96.93
|
|
|
January 2014 - December 2014
|
|
Price collar
|
|
555,000
|
|
|
$
|
—
|
|
|
$
|
90.00
|
|
|
$
|
96.90
|
|
|
January 2014 - December 2014
|
|
Basis swap
(2)
|
|
14,610,000
|
|
|
$
|
(2.85
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
July 2014 - June 2018
|
|
Price collar
|
|
1,277,500
|
|
|
$
|
—
|
|
|
$
|
80.00
|
|
|
$
|
98.50
|
|
|
January 2015 - December 2015
|
|
Price collar
|
|
690,000
|
|
|
$
|
—
|
|
|
$
|
80.00
|
|
|
$
|
95.87
|
|
|
January 2015 - December 2015
|
|
Price collar
|
|
1,928,760
|
|
|
$
|
—
|
|
|
$
|
80.00
|
|
|
$
|
92.00
|
|
|
January 2015 - December 2015
|
|
Price collar
|
|
364,380
|
|
|
$
|
—
|
|
|
$
|
80.00
|
|
|
$
|
92.05
|
|
|
January 2015 - December 2015
|
|
Price collar
|
|
1,084,380
|
|
|
$
|
—
|
|
|
$
|
80.00
|
|
|
$
|
92.16
|
|
|
January 2015 - December 2015
|
|
Price collar
|
|
600,000
|
|
|
$
|
—
|
|
|
$
|
80.00
|
|
|
$
|
92.30
|
|
|
January 2015 - December 2015
|
|
Price collar
|
|
360,000
|
|
|
$
|
—
|
|
|
$
|
80.00
|
|
|
$
|
92.35
|
|
|
January 2015 - December 2015
|
|
Price collar
|
|
1,281,000
|
|
|
$
|
—
|
|
|
$
|
80.00
|
|
|
$
|
93.00
|
|
|
January 2016 - December 2016
|
|
Price collar
|
|
579,000
|
|
|
$
|
—
|
|
|
$
|
80.00
|
|
|
$
|
87.75
|
|
|
January 2016 - December 2016
|
|
Natural gas (volumes in MMBtu):
|
|
|
|
|
|
|
|
|
|||||||||
|
Price collar
|
|
2,900,000
|
|
|
$
|
—
|
|
|
$
|
3.00
|
|
|
$
|
4.00
|
|
|
March 2013 - December 2013
|
|
Swap
|
|
3,338,400
|
|
|
$
|
4.31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
June 2013 - December 2013
|
|
Swap
|
|
3,978,500
|
|
|
$
|
4.36
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2014 - December 2014
|
|
|
|
Aggregate
volumes
|
|
Swap
price
|
|
Contract period
|
|||
|
Natural gas (volumes in MMBtu):
|
|
|
|
|
|
|
|||
|
Swap
|
|
2,386,800
|
|
|
$
|
4.31
|
|
|
August 2013 - December 2013
|
|
Swap
|
|
3,978,500
|
|
|
$
|
4.36
|
|
|
January 2014 - December 2014
|
|
|
|
Aggregate
volumes
|
|
Floor price
|
|
Ceiling price
|
|
Contract period
|
|||||
|
Natural gas (volumes in MMBtu):
|
|
|
|
|
|
|
|
|
|||||
|
Price collar
|
|
2,200,000
|
|
|
$
|
4.00
|
|
|
$
|
7.05
|
|
|
September 2013 - December 2013
|
|
Put
|
|
2,200,000
|
|
|
$
|
4.00
|
|
|
$
|
—
|
|
|
September 2013 - December 2013
|
|
Price collar
|
|
3,480,000
|
|
|
$
|
4.00
|
|
|
$
|
7.00
|
|
|
January 2014 - December 2014
|
|
Price collar
|
|
1,800,000
|
|
|
$
|
4.00
|
|
|
$
|
7.05
|
|
|
January 2014 - December 2014
|
|
Price collar
|
|
1,680,000
|
|
|
$
|
4.00
|
|
|
$
|
7.05
|
|
|
January 2014 - December 2014
|
|
Price collar
|
|
1,560,000
|
|
|
$
|
3.00
|
|
|
$
|
5.50
|
|
|
January 2014 - December 2014
|
|
Price collar
|
|
2,520,000
|
|
|
$
|
3.00
|
|
|
$
|
6.00
|
|
|
January 2015 - December 2015
|
|
Price collar
|
|
2,400,000
|
|
|
$
|
3.00
|
|
|
$
|
6.00
|
|
|
January 2015 - December 2015
|
|
Price collar
|
|
2,400,000
|
|
|
$
|
3.00
|
|
|
$
|
6.00
|
|
|
January 2015 - December 2015
|
|
|
|
Year
2014
|
|
Year
2015
|
|
Year
2016
|
|
Year
2017 |
|
Year
2018 |
||||||||||
|
Oil positions:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Puts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Hedged volume (Bbl)
|
|
540,000
|
|
|
456,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Weighted average price ($/Bbl)
|
|
$
|
75.00
|
|
|
$
|
75.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Hedged volume (Bbl)
|
|
2,157,496
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Weighted average price ($/Bbl)
|
|
$
|
94.44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Hedged volume (Bbl)
|
|
2,946,000
|
|
|
6,557,020
|
|
|
1,860,000
|
|
|
—
|
|
|
—
|
|
|||||
|
Weighted average floor price ($/Bbl)
|
|
$
|
86.42
|
|
|
$
|
79.81
|
|
|
$
|
80.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Weighted average ceiling price ($/Bbl)
|
|
$
|
104.89
|
|
|
$
|
95.40
|
|
|
$
|
91.37
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Basis swaps:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Hedged volume
(1)
(Bbl)
|
|
2,252,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Weighted average price
(1)
($/Bbl)
|
|
$
|
(1.04
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Hedged volume
(2)
(Bbl)
|
|
1,840,000
|
|
|
3,650,000
|
|
|
3,660,000
|
|
|
3,650,000
|
|
|
1,810,000
|
|
|||||
|
Weighted average price
(2)
($/Bbl)
|
|
$
|
(2.85
|
)
|
|
$
|
(2.85
|
)
|
|
$
|
(2.85
|
)
|
|
$
|
(2.85
|
)
|
|
$
|
(2.85
|
)
|
|
Natural gas positions:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Hedged volume (MMBtu)
|
|
9,600,000
|
|
|
8,160,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Weighted average floor price ($/MMBtu)
|
|
$
|
3.00
|
|
|
$
|
3.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Weighted average ceiling price ($/MMBtu)
|
|
$
|
5.50
|
|
|
$
|
6.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
The associated oil basis swap derivatives are settled based on the differential between the WTI Argus index oil price and the Midland oil futures.
|
|
(2)
|
The associated oil basis swap derivative is settled based on the differential between the LLS Argus index oil price and the Brent oil price.
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Commodity derivatives received
|
|
$
|
4,046
|
|
|
$
|
27,025
|
|
|
$
|
3,719
|
|
|
Interest rate derivatives paid
|
|
(301
|
)
|
|
(2,115
|
)
|
|
(4,873
|
)
|
|||
|
Cash settlements received (paid) for matured derivatives, net
|
|
$
|
3,745
|
|
|
$
|
24,910
|
|
|
$
|
(1,154
|
)
|
|
(in thousands)
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
Assets:
|
|
|
|
|
|
|
||
|
Commodity derivatives:
|
|
|
|
|
|
|
||
|
Oil derivatives
|
|
$
|
140,496
|
|
|
$
|
16,219
|
|
|
Natural gas derivatives
|
|
657
|
|
|
17,896
|
|
||
|
Total assets
|
|
$
|
141,153
|
|
|
$
|
34,115
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Commodity derivatives:
|
|
|
|
|
||||
|
Oil derivatives
(1)
|
|
$
|
56,818
|
|
|
$
|
21,308
|
|
|
Natural gas derivatives
(2)
|
|
2,278
|
|
|
10,413
|
|
||
|
Interest rate derivatives
|
|
—
|
|
|
277
|
|
||
|
Total liabilities
|
|
$
|
59,096
|
|
|
$
|
31,998
|
|
|
|
|
|
|
|
||||
|
Net derivative position
|
|
$
|
82,057
|
|
|
$
|
2,117
|
|
|
Level 1—
|
Assets and liabilities recorded at fair value for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access. Active markets are considered to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
|
|
|
Level 2—
|
Assets and liabilities recorded at fair value for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the assets or liabilities. Substantially all of these inputs are observable in the marketplace throughout the full term of the price risk management instrument and can be derived from observable data or supported by observable levels at which transactions are executed in the marketplace.
|
|
|
|
|
Level 3—
|
Assets and liabilities recorded at fair value for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs are not corroborated by market data. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total fair
value
|
||||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
94,741
|
|
|
$
|
—
|
|
|
$
|
94,741
|
|
|
Deferred premiums
|
|
—
|
|
|
—
|
|
|
(12,684
|
)
|
|
(12,684
|
)
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
94,741
|
|
|
$
|
(12,684
|
)
|
|
$
|
82,057
|
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total fair
value
|
||||||||
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
27,103
|
|
|
$
|
—
|
|
|
$
|
27,103
|
|
|
Deferred premiums
|
|
—
|
|
|
—
|
|
|
(24,709
|
)
|
|
(24,709
|
)
|
||||
|
Interest rate derivatives
|
|
—
|
|
|
(277
|
)
|
|
—
|
|
|
(277
|
)
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
26,826
|
|
|
$
|
(24,709
|
)
|
|
$
|
2,117
|
|
|
(in thousands)
|
|
|
||
|
2014
|
|
$
|
7,419
|
|
|
2015
|
|
5,166
|
|
|
|
2016
|
|
358
|
|
|
|
Total
|
|
$
|
12,943
|
|
|
(in thousands)
|
|
For the year ended December 31, 2013
|
||
|
Balance of Level 3 at beginning of period
|
|
$
|
(24,709
|
)
|
|
Change in net present value of deferred premiums for derivatives
|
|
(462
|
)
|
|
|
Settlements
(1)
|
|
12,487
|
|
|
|
Balance of Level 3 at end of period
|
|
$
|
(12,684
|
)
|
|
(in thousands)
|
|
For the year ended December 31, 2012
|
||
|
Balance of Level 3 at beginning of period
|
|
$
|
(18,868
|
)
|
|
Change in net present value of deferred premiums for derivatives
|
|
(668
|
)
|
|
|
Total purchases and settlements:
|
|
|
||
|
Purchases
|
|
(11,291
|
)
|
|
|
Settlements
|
|
6,118
|
|
|
|
Balance of Level 3 at end of period
|
|
$
|
(24,709
|
)
|
|
|
|
For the year ended December 31, 2011
|
||||||
|
(in thousands)
|
|
Derivative
option contracts |
|
Deferred
premiums |
||||
|
Balance of Level 3 at beginning of period
|
|
$
|
20,026
|
|
|
$
|
(12,495
|
)
|
|
Gains (losses) included in earnings
|
|
5,323
|
|
|
—
|
|
||
|
Change in net present value of deferred premiums for derivatives
|
|
—
|
|
|
(471
|
)
|
||
|
Total purchases and settlements:
|
|
|
|
|
||||
|
Purchases
|
|
—
|
|
|
(5,988
|
)
|
||
|
Settlements
|
|
—
|
|
|
86
|
|
||
|
Transfers out of Level 3
(2)(3)
|
|
(25,349
|
)
|
|
—
|
|
||
|
Balance of Level 3 at end of period
|
|
$
|
—
|
|
|
$
|
(18,868
|
)
|
|
(1)
|
The settlement amounts for the year ended December 31, 2013 include
$2.2 million
in deferred premiums which were settled net with the early terminated contracts from which they derive.
|
|
(2)
|
The Company transferred the commodity derivative option contracts out of Level 3 during the year ended December 31, 2011 due to the Company's ability to utilize transparent forward price curves and volatilities published and available through independent third party vendors. As a result, the Company transferred positions from Level 3 to Level 2 as the significant inputs used to calculate the fair value are all observable.
|
|
(3)
|
The Company's policy is to recognize transfers in and transfers out as of the actual date of the event or change in circumstances that caused the transfer.
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net oil and natural gas sales
|
|
$
|
74,245
|
|
|
$
|
71,916
|
|
|
$
|
79,300
|
|
|
|
|
December 31,
|
|
December 31,
|
||||
|
(in thousands)
|
|
2013
|
|
2012
|
||||
|
Oil and natural gas sales receivable
|
|
$
|
9,064
|
|
|
$
|
6,244
|
|
|
(in thousands)
|
|
|
||
|
2014
|
|
1,994
|
|
|
|
2015
|
|
2,088
|
|
|
|
2016
|
|
1,923
|
|
|
|
2017
|
|
1,823
|
|
|
|
2018
|
|
1,738
|
|
|
|
Thereafter
|
|
1,367
|
|
|
|
Total
|
|
$
|
10,933
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Rent expense
|
|
$
|
1,923
|
|
|
$
|
1,339
|
|
|
$
|
1,175
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands, except for per share data)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Net income (loss) (numerator):
|
|
|
|
|
|
|
|
|||||
|
Income from continuing operations—basic and diluted
|
|
$
|
116,577
|
|
|
$
|
61,761
|
|
|
$
|
105,976
|
|
|
Income (loss) from discontinued operations, net of tax—basic and diluted
|
|
1,423
|
|
|
(107
|
)
|
|
(422
|
)
|
|||
|
Net income—basic and diluted
|
|
$
|
118,000
|
|
|
$
|
61,654
|
|
|
$
|
105,554
|
|
|
Weighted average shares (denominator):
|
|
|
|
|
|
|
||||||
|
Weighted average shares—basic
(1)
|
|
132,490
|
|
|
126,957
|
|
|
107,187
|
|
|||
|
Non-vested restricted stock
(2)
|
|
1,888
|
|
|
1,214
|
|
|
912
|
|
|||
|
Weighted average shares—diluted
|
|
134,378
|
|
|
128,171
|
|
|
108,099
|
|
|||
|
Net income (loss) per share:
|
|
|
|
|
|
|
||||||
|
Basic:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
|
$
|
0.88
|
|
|
$
|
0.49
|
|
|
$
|
0.99
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
0.01
|
|
|
—
|
|
|
(0.01
|
)
|
|||
|
Net income per share
|
|
$
|
0.89
|
|
|
$
|
0.49
|
|
|
$
|
0.98
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted:
|
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
|
$
|
0.87
|
|
|
$
|
0.48
|
|
|
$
|
0.98
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
0.01
|
|
|
—
|
|
|
—
|
|
|||
|
Net income per share
|
|
$
|
0.88
|
|
|
$
|
0.48
|
|
|
$
|
0.98
|
|
|
(1)
|
For the year ended December 31, 2013, weighted average shares outstanding used in the computation of basic and diluted net income per share attributable to stockholders has been computed taking into account the Follow-on Offering.
|
|
(2)
|
For the year ended December 31, 2011, weighted average shares outstanding used in the computation of basic and diluted net income per share attributable to stockholders has been computed taking into account (i) restricted stock awards converted in the Corporate Reorganization as if the conversion occurred as of the beginning of the year and (ii) the
20,125,000
shares of common stock issued by the Company in the IPO.
|
|
(in thousands)
|
|
Laredo
|
|
Laredo Midstream
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
|
Accounts receivable
|
|
$
|
77,318
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,318
|
|
|
Other current assets
|
|
230,291
|
|
|
—
|
|
|
—
|
|
|
230,291
|
|
||||
|
Total oil and natural gas properties, net
|
|
2,135,348
|
|
|
—
|
|
|
—
|
|
|
2,135,348
|
|
||||
|
Total pipeline and gathering assets, net
|
|
—
|
|
|
41,498
|
|
|
—
|
|
|
41,498
|
|
||||
|
Total other fixed assets, net
|
|
27,478
|
|
|
—
|
|
|
—
|
|
|
27,478
|
|
||||
|
Investment in subsidiaries and equity method investee
|
|
36,666
|
|
|
5,913
|
|
|
(36,666
|
)
|
|
5,913
|
|
||||
|
Total other long-term assets
|
|
105,914
|
|
|
—
|
|
|
|
|
|
105,914
|
|
||||
|
Total assets
|
|
$
|
2,613,015
|
|
|
$
|
47,411
|
|
|
$
|
(36,666
|
)
|
|
$
|
2,623,760
|
|
|
Accounts payable
|
|
$
|
12,216
|
|
|
$
|
3,786
|
|
|
$
|
—
|
|
|
$
|
16,002
|
|
|
Other current liabilities
|
|
231,008
|
|
|
6,959
|
|
|
—
|
|
|
237,967
|
|
||||
|
Other long-term liabilities
|
|
45,997
|
|
|
—
|
|
|
—
|
|
|
45,997
|
|
||||
|
Long-term debt
|
|
1,051,538
|
|
|
—
|
|
|
—
|
|
|
1,051,538
|
|
||||
|
Stockholders' equity
|
|
1,272,256
|
|
|
36,666
|
|
|
(36,666
|
)
|
|
1,272,256
|
|
||||
|
Total liabilities and stockholders' equity
|
|
$
|
2,613,015
|
|
|
$
|
47,411
|
|
|
$
|
(36,666
|
)
|
|
$
|
2,623,760
|
|
|
(in thousands)
|
|
Laredo
|
|
Laredo Midstream
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
|
Accounts receivable
|
|
$
|
83,737
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
83,840
|
|
|
Other current assets
|
|
53,597
|
|
|
—
|
|
|
—
|
|
|
53,597
|
|
||||
|
Total oil and natural gas properties, net
|
|
2,031,938
|
|
|
—
|
|
|
—
|
|
|
2,031,938
|
|
||||
|
Total pipeline and gathering assets, net
|
|
—
|
|
|
65,292
|
|
|
—
|
|
|
65,292
|
|
||||
|
Total other fixed assets, net
|
|
16,661
|
|
|
—
|
|
|
—
|
|
|
16,661
|
|
||||
|
Investment in subsidiaries
|
|
60,652
|
|
|
—
|
|
|
(60,652
|
)
|
|
—
|
|
||||
|
Total other long-term assets
|
|
86,976
|
|
|
—
|
|
|
—
|
|
|
86,976
|
|
||||
|
Total assets
|
|
$
|
2,333,561
|
|
|
$
|
65,395
|
|
|
$
|
(60,652
|
)
|
|
$
|
2,338,304
|
|
|
Accounts payable
|
|
$
|
47,129
|
|
|
$
|
1,543
|
|
|
$
|
—
|
|
|
$
|
48,672
|
|
|
Other current liabilities
|
|
210,196
|
|
|
3,200
|
|
|
—
|
|
|
213,396
|
|
||||
|
Other long-term liabilities
|
|
27,753
|
|
|
—
|
|
|
—
|
|
|
27,753
|
|
||||
|
Long-term debt
|
|
1,216,760
|
|
|
—
|
|
|
—
|
|
|
1,216,760
|
|
||||
|
Stockholders' equity
|
|
831,723
|
|
|
60,652
|
|
|
(60,652
|
)
|
|
831,723
|
|
||||
|
Total liabilities and stockholders' equity
|
|
$
|
2,333,561
|
|
|
$
|
65,395
|
|
|
$
|
(60,652
|
)
|
|
$
|
2,338,304
|
|
|
(in thousands)
|
|
Laredo
|
|
Laredo Midstream
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
|
Total operating revenues
|
|
$
|
665,172
|
|
|
$
|
8,824
|
|
|
$
|
(8,739
|
)
|
|
$
|
665,257
|
|
|
Total operating costs and expenses
|
|
455,972
|
|
|
3,673
|
|
|
(8,739
|
)
|
|
450,906
|
|
||||
|
Income from operations
|
|
209,200
|
|
|
5,151
|
|
|
—
|
|
|
214,351
|
|
||||
|
Interest expense, net
|
|
(100,164
|
)
|
|
—
|
|
|
—
|
|
|
(100,164
|
)
|
||||
|
Other, net
|
|
84,861
|
|
|
2,268
|
|
|
(10,232
|
)
|
|
76,897
|
|
||||
|
Income from continuing operations before income tax
|
|
193,897
|
|
|
7,419
|
|
|
(10,232
|
)
|
|
191,084
|
|
||||
|
Income tax (expense) benefit
|
|
(75,504
|
)
|
|
997
|
|
|
—
|
|
|
(74,507
|
)
|
||||
|
Income from continuing operations
|
|
118,393
|
|
|
8,416
|
|
|
(10,232
|
)
|
|
116,577
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
|
(393
|
)
|
|
1,816
|
|
|
—
|
|
|
1,423
|
|
||||
|
Net income
|
|
$
|
118,000
|
|
|
$
|
10,232
|
|
|
$
|
(10,232
|
)
|
|
$
|
118,000
|
|
|
(in thousands)
|
|
Laredo
|
|
Laredo Midstream
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
|
Total operating revenues
|
|
$
|
583,759
|
|
|
$
|
10,285
|
|
|
$
|
(10,150
|
)
|
|
$
|
583,894
|
|
|
Total operating costs and expenses
|
|
418,745
|
|
|
3,359
|
|
|
(10,150
|
)
|
|
411,954
|
|
||||
|
Income from operations
|
|
165,014
|
|
|
6,926
|
|
|
—
|
|
|
171,940
|
|
||||
|
Interest expense, net
|
|
(85,513
|
)
|
|
—
|
|
|
—
|
|
|
(85,513
|
)
|
||||
|
Other, net
|
|
18,143
|
|
|
—
|
|
|
(9,806
|
)
|
|
8,337
|
|
||||
|
Income from continuing operations before income tax
|
|
97,644
|
|
|
6,926
|
|
|
(9,806
|
)
|
|
94,764
|
|
||||
|
Income tax (expense) benefit
|
|
(33,969
|
)
|
|
966
|
|
|
—
|
|
|
(33,003
|
)
|
||||
|
Income from continuing operations
|
|
63,675
|
|
|
7,892
|
|
|
(9,806
|
)
|
|
61,761
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
|
(2,021
|
)
|
|
1,914
|
|
|
—
|
|
|
(107
|
)
|
||||
|
Net income
|
|
$
|
61,654
|
|
|
$
|
9,806
|
|
|
$
|
(9,806
|
)
|
|
$
|
61,654
|
|
|
(in thousands)
|
|
Laredo
|
|
Laredo Midstream
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
|
Total operating revenues
|
|
$
|
506,430
|
|
|
$
|
7,189
|
|
|
$
|
(7,272
|
)
|
|
$
|
506,347
|
|
|
Total operating costs and expenses
|
|
308,541
|
|
|
2,558
|
|
|
(7,272
|
)
|
|
303,827
|
|
||||
|
Income from operations
|
|
197,889
|
|
|
4,631
|
|
|
—
|
|
|
202,520
|
|
||||
|
Interest expense, net
|
|
(50,472
|
)
|
|
—
|
|
|
—
|
|
|
(50,472
|
)
|
||||
|
Other, net
|
|
21,182
|
|
|
—
|
|
|
(7,642
|
)
|
|
13,540
|
|
||||
|
Income from continuing operations before income tax
|
|
168,599
|
|
|
4,631
|
|
|
(7,642
|
)
|
|
165,588
|
|
||||
|
Income tax (expense) benefit
|
|
(60,698
|
)
|
|
1,086
|
|
|
—
|
|
|
(59,612
|
)
|
||||
|
Income from continuing operations
|
|
107,901
|
|
|
5,717
|
|
|
(7,642
|
)
|
|
105,976
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
|
(2,347
|
)
|
|
1,925
|
|
|
—
|
|
|
(422
|
)
|
||||
|
Net income
|
|
$
|
105,554
|
|
|
$
|
7,642
|
|
|
$
|
(7,642
|
)
|
|
$
|
105,554
|
|
|
(in thousands)
|
|
Laredo
|
|
Laredo Midstream
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
|
Net cash flows provided by operating activities
|
|
$
|
359,198
|
|
|
$
|
15,763
|
|
|
$
|
(10,232
|
)
|
|
$
|
364,729
|
|
|
Net cash flows used in investing activities
|
|
(324,353
|
)
|
|
(15,763
|
)
|
|
10,232
|
|
|
(329,884
|
)
|
||||
|
Net cash flows provided by financing activities
|
|
130,084
|
|
|
—
|
|
|
—
|
|
|
130,084
|
|
||||
|
Net increase in cash and cash equivalents
|
|
164,929
|
|
|
—
|
|
|
—
|
|
|
164,929
|
|
||||
|
Cash and cash equivalents at beginning of period
|
|
33,224
|
|
|
—
|
|
|
—
|
|
|
33,224
|
|
||||
|
Cash and cash equivalents at end of period
|
|
$
|
198,153
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
198,153
|
|
|
(in thousands)
|
|
Laredo
|
|
Laredo Midstream
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
|
Net cash flows provided by operating activities
|
|
$
|
373,362
|
|
|
$
|
13,219
|
|
|
$
|
(9,805
|
)
|
|
$
|
376,776
|
|
|
Net cash flows used in investing activities
|
|
(937,337
|
)
|
|
(13,219
|
)
|
|
9,805
|
|
|
(940,751
|
)
|
||||
|
Net cash flows provided by financing activities
|
|
569,197
|
|
|
—
|
|
|
—
|
|
|
569,197
|
|
||||
|
Net increase in cash and cash equivalents
|
|
5,222
|
|
|
—
|
|
|
—
|
|
|
5,222
|
|
||||
|
Cash and cash equivalents at beginning of period
|
|
28,002
|
|
|
—
|
|
|
—
|
|
|
28,002
|
|
||||
|
Cash and cash equivalents at end of period
|
|
$
|
33,224
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33,224
|
|
|
(in thousands)
|
|
Laredo
|
|
Laredo Midstream
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
|
Net cash flows provided by operating activities
|
|
$
|
341,607
|
|
|
$
|
10,111
|
|
|
$
|
(7,642
|
)
|
|
$
|
344,076
|
|
|
Net cash flows used in investing activities
|
|
(704,318
|
)
|
|
(10,111
|
)
|
|
7,642
|
|
|
(706,787
|
)
|
||||
|
Net cash flows provided by financing activities
|
|
359,478
|
|
|
—
|
|
|
—
|
|
|
359,478
|
|
||||
|
Net decrease in cash and cash equivalents
|
|
(3,233
|
)
|
|
—
|
|
|
—
|
|
|
(3,233
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
|
31,235
|
|
|
—
|
|
|
—
|
|
|
31,235
|
|
||||
|
Cash and cash equivalents at end of period
|
|
$
|
28,002
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
28,002
|
|
|
|
|
Aggregate
volumes
|
|
Swap
price
|
|
Contract period
|
|||
|
Natural gas (volumes in MMBtu):
|
|
|
|
|
|||||
|
Swap
(1)
|
|
3,060,000
|
|
|
$
|
4.32
|
|
|
March 2014 - December 2014
|
|
Swap
(1)
|
|
2,448,000
|
|
|
$
|
4.32
|
|
|
March 2014 - December 2014
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Property acquisition costs:
|
|
|
|
|
|
|
||||||
|
Proved
|
|
$
|
9,652
|
|
|
$
|
16,925
|
|
|
$
|
—
|
|
|
Unproved
|
|
27,087
|
|
|
3,693
|
|
|
—
|
|
|||
|
Exploration
|
|
48,763
|
|
|
93,266
|
|
|
62,888
|
|
|||
|
Development costs
(1)
|
|
654,452
|
|
|
839,118
|
|
|
660,922
|
|
|||
|
Total costs incurred
|
|
$
|
739,954
|
|
|
$
|
953,002
|
|
|
$
|
723,810
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Capitalized costs:
|
|
|
|
|
|
|
||||||
|
Proved properties
|
|
$
|
3,276,578
|
|
|
$
|
2,993,266
|
|
|
$
|
2,083,015
|
|
|
Unproved properties
|
|
208,085
|
|
|
159,946
|
|
|
117,195
|
|
|||
|
|
|
3,484,663
|
|
|
3,153,212
|
|
|
2,200,210
|
|
|||
|
Less accumulated depletion, depreciation and impairment
|
|
1,349,315
|
|
|
1,121,273
|
|
|
884,533
|
|
|||
|
Net capitalized costs
|
|
$
|
2,135,348
|
|
|
$
|
2,031,939
|
|
|
$
|
1,315,677
|
|
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
|
2010 and
prior
|
|
Total
|
||||||||||
|
Unproved properties
|
|
$
|
124,588
|
|
|
$
|
67,370
|
|
|
$
|
8,249
|
|
|
$
|
7,878
|
|
|
$
|
208,085
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Oil and natural gas sales
|
|
$
|
664,844
|
|
|
$
|
583,569
|
|
|
$
|
506,255
|
|
|
Production costs:
|
|
|
|
|
|
|
||||||
|
Lease operating expenses
|
|
79,136
|
|
|
67,325
|
|
|
43,306
|
|
|||
|
Production and ad valorem taxes
|
|
42,396
|
|
|
37,637
|
|
|
31,982
|
|
|||
|
|
|
121,532
|
|
|
104,962
|
|
|
75,288
|
|
|||
|
Other costs:
|
|
|
|
|
|
|
||||||
|
Depletion and depreciation
|
|
227,992
|
|
|
237,130
|
|
|
171,517
|
|
|||
|
Accretion of asset retirement obligation
|
|
1,475
|
|
|
1,200
|
|
|
616
|
|
|||
|
Income tax expense
(1)
|
|
112,984
|
|
|
83,686
|
|
|
93,180
|
|
|||
|
Results of operations
|
|
$
|
200,861
|
|
|
$
|
156,591
|
|
|
$
|
165,654
|
|
|
|
|
Year ended December 31, 2013
|
|||||||
|
|
|
Oil
(MBbl) |
|
Gas
(MMcf) |
|
MBOE
|
|||
|
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
98,141
|
|
|
542,946
|
|
|
188,632
|
|
|
Revisions of previous estimates
|
|
(17,956
|
)
|
|
15,710
|
|
|
(15,338
|
)
|
|
Extensions, discoveries and other additions
|
|
37,850
|
|
|
192,229
|
|
|
69,888
|
|
|
Purchases of reserves in place
|
|
170
|
|
|
1,454
|
|
|
412
|
|
|
Sales of reserves in place
|
|
(1,220
|
)
|
|
(165,289
|
)
|
|
(28,768
|
)
|
|
Production
|
|
(5,487
|
)
|
|
(34,348
|
)
|
|
(11,211
|
)
|
|
End of year
|
|
111,498
|
|
|
552,702
|
|
|
203,615
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
33,316
|
|
|
289,045
|
|
|
81,490
|
|
|
End of year
|
|
37,878
|
|
|
203,082
|
|
|
71,725
|
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
64,825
|
|
|
253,901
|
|
|
107,142
|
|
|
End of year
|
|
73,620
|
|
|
349,620
|
|
|
131,890
|
|
|
|
|
Year ended December 31, 2012
|
|||||||
|
|
|
Oil
(MBbl) |
|
Gas
(MMcf) |
|
MBOE
|
|||
|
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
56,267
|
|
|
601,117
|
|
|
156,453
|
|
|
Revisions of previous estimates
|
|
(12,396
|
)
|
|
(260,651
|
)
|
|
(55,837
|
)
|
|
Extensions, discoveries and other additions
|
|
57,391
|
|
|
232,418
|
|
|
96,127
|
|
|
Purchases of reserves in place
|
|
1,654
|
|
|
9,210
|
|
|
3,189
|
|
|
Production
|
|
(4,775
|
)
|
|
(39,148
|
)
|
|
(11,300
|
)
|
|
End of year
|
|
98,141
|
|
|
542,946
|
|
|
188,632
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
21,762
|
|
|
248,598
|
|
|
63,195
|
|
|
End of year
|
|
33,316
|
|
|
289,045
|
|
|
81,490
|
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
34,505
|
|
|
352,519
|
|
|
93,258
|
|
|
End of year
|
|
64,825
|
|
|
253,901
|
|
|
107,142
|
|
|
|
|
Year ended December 31, 2011
|
|||||||
|
|
|
Oil
(MBbl) |
|
Gas
(MMcf) |
|
MBOE
|
|||
|
Proved developed and undeveloped reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
44,847
|
|
|
550,278
|
|
|
136,560
|
|
|
Revisions of previous estimates
|
|
(1,124
|
)
|
|
(47,296
|
)
|
|
(9,006
|
)
|
|
Extensions, discoveries and other additions
|
|
15,912
|
|
|
129,846
|
|
|
37,553
|
|
|
Purchases of reserves in place
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Production
|
|
(3,368
|
)
|
|
(31,711
|
)
|
|
(8,654
|
)
|
|
End of year
|
|
56,267
|
|
|
601,117
|
|
|
156,453
|
|
|
Proved developed reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
12,420
|
|
|
194,481
|
|
|
44,833
|
|
|
End of year
|
|
21,762
|
|
|
248,598
|
|
|
63,195
|
|
|
Proved undeveloped reserves:
|
|
|
|
|
|
|
|||
|
Beginning of year
|
|
32,427
|
|
|
355,797
|
|
|
91,727
|
|
|
End of year
|
|
34,505
|
|
|
352,519
|
|
|
93,258
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Future cash inflows
|
|
$
|
13,337,798
|
|
|
$
|
11,636,926
|
|
|
$
|
8,856,906
|
|
|
Future production costs
|
|
(3,059,368
|
)
|
|
(3,163,371
|
)
|
|
(2,562,237
|
)
|
|||
|
Future development costs
|
|
(2,250,950
|
)
|
|
(2,252,559
|
)
|
|
(1,959,818
|
)
|
|||
|
Future income tax expenses
|
|
(2,150,983
|
)
|
|
(1,433,373
|
)
|
|
(999,185
|
)
|
|||
|
Future net cash flows
|
|
5,876,497
|
|
|
4,787,623
|
|
|
3,335,666
|
|
|||
|
10% discount for estimated timing of cash flows
|
|
(3,554,293
|
)
|
|
(2,910,167
|
)
|
|
(1,934,807
|
)
|
|||
|
Standardized measure of discounted future net cash flows
|
|
$
|
2,322,204
|
|
|
$
|
1,877,456
|
|
|
$
|
1,400,859
|
|
|
|
|
For the years ended December 31,
|
||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Standardized measure of discounted future net cash flows, beginning of year
|
|
$
|
1,877,456
|
|
|
$
|
1,400,859
|
|
|
$
|
869,982
|
|
|
Changes in the year resulting from:
|
|
|
|
|
|
|
||||||
|
Sales, less production costs
|
|
(543,312
|
)
|
|
(478,607
|
)
|
|
(430,967
|
)
|
|||
|
Revisions of previous quantity estimates
|
|
(190,961
|
)
|
|
(631,693
|
)
|
|
(70,021
|
)
|
|||
|
Extensions, discoveries and other additions
|
|
1,166,481
|
|
|
1,287,952
|
|
|
529,041
|
|
|||
|
Net change in prices and production costs
|
|
313,947
|
|
|
194,921
|
|
|
566,034
|
|
|||
|
Changes in estimated future development costs
|
|
921
|
|
|
(3,917
|
)
|
|
(163,399
|
)
|
|||
|
Previously estimated development costs incurred during the period
|
|
89,396
|
|
|
137,510
|
|
|
207,818
|
|
|||
|
Purchases of reserves in place
|
|
7,604
|
|
|
25,041
|
|
|
—
|
|
|||
|
Divestitures of reserves in place
|
|
(239,148
|
)
|
|
—
|
|
|
—
|
|
|||
|
Accretion of discount
|
|
234,852
|
|
|
176,996
|
|
|
106,170
|
|
|||
|
Net change in income taxes
|
|
(259,991
|
)
|
|
(101,955
|
)
|
|
(176,165
|
)
|
|||
|
Timing differences and other
|
|
(135,041
|
)
|
|
(129,651
|
)
|
|
(37,634
|
)
|
|||
|
Standardized measure of discounted future net cash flows, end of year
|
|
$
|
2,322,204
|
|
|
$
|
1,877,456
|
|
|
$
|
1,400,859
|
|
|
|
|
Year ended December 31, 2013
|
||||||||||||||
|
(in thousands, except per share data)
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Revenues
|
|
$
|
163,705
|
|
|
$
|
177,296
|
|
|
$
|
170,840
|
|
|
$
|
153,416
|
|
|
Operating income
|
|
44,505
|
|
|
57,414
|
|
|
57,420
|
|
|
55,012
|
|
||||
|
Net income
|
|
1,409
|
|
|
35,812
|
|
|
12,543
|
|
|
68,236
|
|
||||
|
Net income per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.01
|
|
|
$
|
0.28
|
|
|
$
|
0.09
|
|
|
$
|
0.48
|
|
|
Diluted
|
|
$
|
0.01
|
|
|
$
|
0.27
|
|
|
$
|
0.09
|
|
|
$
|
0.48
|
|
|
|
|
Year ended December 31, 2012
(1)
|
||||||||||||||
|
(in thousands, except per share data)
|
|
First
Quarter
|
|
Second
Quarter
|
|
Third
Quarter
|
|
Fourth
Quarter
|
||||||||
|
Revenues
|
|
$
|
149,012
|
|
|
$
|
139,715
|
|
|
$
|
143,835
|
|
|
$
|
151,332
|
|
|
Operating income
|
|
55,145
|
|
|
41,689
|
|
|
37,206
|
|
|
37,900
|
|
||||
|
Net income (loss)
|
|
26,235
|
|
|
30,975
|
|
|
(7,384
|
)
|
|
11,828
|
|
||||
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.21
|
|
|
$
|
0.24
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.09
|
|
|
Diluted
|
|
$
|
0.20
|
|
|
$
|
0.24
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.09
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|