These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
45-3007926
(I.R.S. Employer
Identification No.)
|
|
15 W. Sixth Street, Suite 1800
|
|
|
|
Tulsa, Oklahoma
|
|
74119
|
|
(Address of Principal Executive Offices)
|
|
(Zip code)
|
|
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Page
|
|
Cautionary Statement Regarding Forward-Looking Statements
|
||
|
|
Part I
|
|
|
Item 1.
|
Consolidated Financial Statements (Unaudited)
|
|
|
|
Consolidated balance sheets as of September 30, 2013 and December 31, 2012
|
|
|
|
Consolidated statements of operations for the three and nine months ended September 30, 2013 and 2012
|
|
|
|
Consolidated statement of stockholders’ equity for the nine months ended September 30, 2013
|
|
|
|
Consolidated statements of cash flows for the nine months ended September 30, 2013 and 2012
|
|
|
|
Condensed notes to the consolidated financial statements
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
Part II
|
|
|
Item 1.
|
Legal Proceedings
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
Item 3.
|
Defaults Upon Senior Securities
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
Item 5.
|
Other Information
|
|
|
Item 6.
|
Exhibits
|
|
|
Signatures
|
||
|
Exhibit Index
|
||
|
•
|
the ongoing instability and uncertainty in the U.S. and international financial and consumer markets that is adversely affecting the liquidity available to us and our customers and is adversely affecting the demand for commodities, including oil and natural gas;
|
|
•
|
volatility of oil and natural gas prices;
|
|
•
|
the possible introduction of regulations that prohibit or restrict our ability to apply hydraulic fracturing to our oil and natural gas wells;
|
|
•
|
the possible introduction of regulations that prohibit or restrict our ability to drill new allocation wells;
|
|
•
|
discovery, estimation, development and replacement of oil and natural gas reserves, including our expectations that estimates of our proved reserves will increase;
|
|
•
|
uncertainties about the estimates of our oil and natural gas reserves;
|
|
•
|
competition in the oil and natural gas industry;
|
|
•
|
the availability and costs of drilling and production equipment, labor, and oil and natural gas processing and other services;
|
|
•
|
drilling and operating risks, including risks related to hydraulic fracturing activities;
|
|
•
|
risks related to the geographic concentration of our assets;
|
|
•
|
changes in domestic and global demand for oil and natural gas;
|
|
•
|
the availability of sufficient pipeline and transportation facilities and gathering and processing capacity;
|
|
•
|
changes in the regulatory environment or changes in international, legal, political, administrative or economic conditions;
|
|
•
|
our ability to comply with federal, state and local regulatory requirements;
|
|
•
|
our ability to execute our strategies, including but not limited to our hedging strategies;
|
|
•
|
our ability to recruit and retain the qualified personnel necessary to operate our business;
|
|
•
|
evolving industry standards and adverse changes in global economic, political and other conditions;
|
|
•
|
restrictions contained in our debt agreements, including our senior secured credit facility and the indentures governing our senior unsecured notes, as well as debt that could be incurred in the future;
|
|
•
|
our ability to access additional borrowing capacity under our senior secured credit facility or other means of providing liquidity; and
|
|
•
|
our ability to generate sufficient cash to service our indebtedness and to generate future profits.
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
265,270
|
|
|
$
|
33,224
|
|
|
Accounts receivable, net
|
|
77,776
|
|
|
83,840
|
|
||
|
Derivative financial instruments
|
|
—
|
|
|
4,644
|
|
||
|
Deferred income taxes
|
|
2,787
|
|
|
12,713
|
|
||
|
Other current assets
|
|
7,014
|
|
|
3,016
|
|
||
|
Total current assets
|
|
352,847
|
|
|
137,437
|
|
||
|
Property and equipment:
|
|
|
|
|
|
|||
|
Oil and natural gas properties, full cost method:
|
|
|
|
|
|
|||
|
Proved properties
|
|
3,099,194
|
|
|
2,993,266
|
|
||
|
Unproved properties not being amortized
|
|
202,050
|
|
|
159,946
|
|
||
|
Pipeline and gas gathering assets
|
|
35,193
|
|
|
74,877
|
|
||
|
Other fixed assets
|
|
37,477
|
|
|
25,599
|
|
||
|
Total property and equipment
|
|
3,373,914
|
|
|
3,253,688
|
|
||
|
Less accumulated depreciation, depletion, amortization and impairment
|
|
1,317,545
|
|
|
1,139,797
|
|
||
|
Net property and equipment
|
|
2,056,369
|
|
|
2,113,891
|
|
||
|
Deferred income taxes
|
|
27,872
|
|
|
49,916
|
|
||
|
Derivative financial instruments
|
|
14,841
|
|
|
2,058
|
|
||
|
Deferred loan costs, net
|
|
24,750
|
|
|
29,444
|
|
||
|
Investment in equity method investee
|
|
3,221
|
|
|
—
|
|
||
|
Other assets, net
|
|
261
|
|
|
5,558
|
|
||
|
Total assets
|
|
$
|
2,480,161
|
|
|
$
|
2,338,304
|
|
|
Liabilities and stockholders’ equity
|
|
|
|
|
|
|||
|
Current liabilities:
|
|
|
|
|
|
|||
|
Accounts payable
|
|
$
|
30,859
|
|
|
$
|
48,672
|
|
|
Undistributed revenue and royalties
|
|
30,285
|
|
|
36,065
|
|
||
|
Accrued capital expenditures
|
|
80,611
|
|
|
121,612
|
|
||
|
Accrued compensation and benefits
|
|
12,667
|
|
|
10,318
|
|
||
|
Derivative financial instruments
|
|
12,672
|
|
|
1,325
|
|
||
|
Accrued interest payable
|
|
22,035
|
|
|
26,106
|
|
||
|
Other current liabilities
|
|
18,671
|
|
|
17,970
|
|
||
|
Total current liabilities
|
|
207,800
|
|
|
262,068
|
|
||
|
Long-term debt
|
|
1,051,595
|
|
|
1,216,760
|
|
||
|
Derivative financial instruments
|
|
1,202
|
|
|
3,260
|
|
||
|
Asset retirement obligations
|
|
16,345
|
|
|
21,120
|
|
||
|
Other noncurrent liabilities
|
|
7,867
|
|
|
3,373
|
|
||
|
Total liabilities
|
|
1,284,809
|
|
|
1,506,581
|
|
||
|
Stockholders’ equity:
|
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized and zero issued at September 30, 2013 and December 31, 2012
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 450,000,000 shares authorized, and 142,635,519 and 128,298,559 issued, net of treasury, at September 30, 2013 and December 31, 2012, respectively
|
|
1,426
|
|
|
1,283
|
|
||
|
Additional paid-in capital
|
|
1,275,146
|
|
|
961,424
|
|
||
|
Accumulated deficit
|
|
(81,216
|
)
|
|
(130,980
|
)
|
||
|
Treasury stock, at cost, 7,609 common shares at September 30, 2013 and December 31, 2012
|
|
(4
|
)
|
|
(4
|
)
|
||
|
Total stockholders’ equity
|
|
1,195,352
|
|
|
831,723
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
2,480,161
|
|
|
$
|
2,338,304
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Oil and natural gas sales
|
|
$
|
170,840
|
|
|
$
|
143,760
|
|
|
$
|
511,513
|
|
|
$
|
432,320
|
|
|
Natural gas transportation and treating
|
|
—
|
|
|
75
|
|
|
328
|
|
|
242
|
|
||||
|
Total revenues
|
|
170,840
|
|
|
143,835
|
|
|
511,841
|
|
|
432,562
|
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Lease operating expenses
|
|
19,565
|
|
|
16,565
|
|
|
64,192
|
|
|
47,209
|
|
||||
|
Production and ad valorem taxes
|
|
11,723
|
|
|
12,092
|
|
|
32,890
|
|
|
28,329
|
|
||||
|
Natural gas transportation and treating
|
|
547
|
|
|
49
|
|
|
894
|
|
|
106
|
|
||||
|
Drilling and production
|
|
848
|
|
|
121
|
|
|
2,119
|
|
|
1,607
|
|
||||
|
General and administrative (including non-cash stock-based compensation of $5,876 and $2,767 for the three months ended September 30, 2013 and 2012, respectively, and $13,556 and $7,602 for the nine months ended September 30, 2013 and 2012, respectively)
|
|
24,405
|
|
|
14,221
|
|
|
64,534
|
|
|
46,162
|
|
||||
|
Accretion of asset retirement obligations
|
|
350
|
|
|
315
|
|
|
1,154
|
|
|
871
|
|
||||
|
Depreciation, depletion and amortization
|
|
55,982
|
|
|
63,266
|
|
|
186,719
|
|
|
174,238
|
|
||||
|
Total costs and expenses
|
|
113,420
|
|
|
106,629
|
|
|
352,502
|
|
|
298,522
|
|
||||
|
Operating income
|
|
57,420
|
|
|
37,206
|
|
|
159,339
|
|
|
134,040
|
|
||||
|
Non-operating income (expense):
|
|
|
|
|
|
|
|
|
||||||||
|
Total gain (loss) on derivative financial instruments:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivative financial instruments, net
|
|
(9,830
|
)
|
|
(24,070
|
)
|
|
(2,709
|
)
|
|
5,067
|
|
||||
|
Interest rate derivatives, net
|
|
(8
|
)
|
|
(86
|
)
|
|
(23
|
)
|
|
(409
|
)
|
||||
|
Income (loss) from equity method investee
|
|
48
|
|
|
—
|
|
|
(65
|
)
|
|
—
|
|
||||
|
Interest expense
|
|
(24,929
|
)
|
|
(24,423
|
)
|
|
(76,221
|
)
|
|
(60,781
|
)
|
||||
|
Interest and other income
|
|
59
|
|
|
13
|
|
|
86
|
|
|
44
|
|
||||
|
Write-off of deferred loan costs
|
|
(1,502
|
)
|
|
—
|
|
|
(1,502
|
)
|
|
—
|
|
||||
|
Gain (loss) on disposal of assets, net
|
|
607
|
|
|
(1
|
)
|
|
548
|
|
|
(9
|
)
|
||||
|
Non-operating income (expense), net
|
|
(35,555
|
)
|
|
(48,567
|
)
|
|
(79,886
|
)
|
|
(56,088
|
)
|
||||
|
Income (loss) from continuing operations before income taxes
|
|
21,865
|
|
|
(11,361
|
)
|
|
79,453
|
|
|
77,952
|
|
||||
|
Income tax (expense) benefit:
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred
|
|
(10,048
|
)
|
|
4,090
|
|
|
(31,205
|
)
|
|
(28,063
|
)
|
||||
|
Total income tax (expense) benefit
|
|
(10,048
|
)
|
|
4,090
|
|
|
(31,205
|
)
|
|
(28,063
|
)
|
||||
|
Income (loss) from continuing operations
|
|
11,817
|
|
|
(7,271
|
)
|
|
48,248
|
|
|
49,889
|
|
||||
|
Income (loss) from discontinued operations, net of tax
|
|
726
|
|
|
(113
|
)
|
|
1,516
|
|
|
(63
|
)
|
||||
|
Net income (loss)
|
|
$
|
12,543
|
|
|
$
|
(7,384
|
)
|
|
$
|
49,764
|
|
|
$
|
49,826
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations
|
|
$
|
0.09
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.37
|
|
|
$
|
0.39
|
|
|
Income (loss) from discontinued operations
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
||||
|
Net income (loss) per share
|
|
$
|
0.09
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.38
|
|
|
$
|
0.39
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) from continuing operations
|
|
$
|
0.09
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.37
|
|
|
$
|
0.39
|
|
|
Income (loss) from discontinued operations
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
||||
|
Net income (loss) per share
|
|
$
|
0.09
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.38
|
|
|
$
|
0.39
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
134,461
|
|
|
127,001
|
|
|
129,701
|
|
|
126,909
|
|
||||
|
Diluted
|
|
136,460
|
|
|
127,001
|
|
|
131,589
|
|
|
128,148
|
|
||||
|
|
|
Common Stock
|
|
Additional
paid-in capital
|
|
Treasury Stock
(at cost)
|
|
Accumulated deficit
|
|
|
||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
Total
|
||||||||||||||
|
Balance, December 31, 2012
|
|
128,298
|
|
|
$
|
1,283
|
|
|
$
|
961,424
|
|
|
8
|
|
|
$
|
(4
|
)
|
|
$
|
(130,980
|
)
|
|
$
|
831,723
|
|
|
Restricted stock awards
|
|
1,445
|
|
|
14
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted stock forfeitures
|
|
(192
|
)
|
|
(2
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Vested restricted stock exchanged for tax withholding
|
|
—
|
|
|
—
|
|
|
—
|
|
|
74
|
|
|
(1,478
|
)
|
|
—
|
|
|
(1,478
|
)
|
|||||
|
Retirement of treasury stock
|
|
(74
|
)
|
|
—
|
|
|
(1,478
|
)
|
|
(74
|
)
|
|
1,478
|
|
|
—
|
|
|
—
|
|
|||||
|
Exercise of employee stock options
|
|
34
|
|
|
—
|
|
|
654
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
654
|
|
|||||
|
Equity issuance
|
|
13,000
|
|
|
130
|
|
|
297,974
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
298,104
|
|
|||||
|
Equity issued for acquisition
|
|
124
|
|
|
1
|
|
|
3,028
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,029
|
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
13,556
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,556
|
|
|||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
49,764
|
|
|
49,764
|
|
|||||
|
Balance, September 30, 2013
|
|
142,635
|
|
|
$
|
1,426
|
|
|
$
|
1,275,146
|
|
|
8
|
|
|
$
|
(4
|
)
|
|
$
|
(81,216
|
)
|
|
$
|
1,195,352
|
|
|
|
Nine months ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net income
|
$
|
49,764
|
|
|
$
|
49,826
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Deferred income tax expense
|
31,970
|
|
|
28,027
|
|
||
|
Depreciation, depletion and amortization
|
187,346
|
|
|
176,145
|
|
||
|
Bad debt expense
|
653
|
|
|
—
|
|
||
|
Non-cash stock-based compensation
|
13,556
|
|
|
7,602
|
|
||
|
Accretion of asset retirement obligations
|
1,154
|
|
|
871
|
|
||
|
Mark-to-market on derivatives:
|
|
|
|
||||
|
Total (gain) loss on derivative financial instruments, net
|
2,732
|
|
|
(4,658
|
)
|
||
|
Cash settlements of matured derivative financial instruments, net
|
588
|
|
|
18,879
|
|
||
|
Cash settlements received for early terminations of derivative financial instruments, net
|
5,366
|
|
|
—
|
|
||
|
Change in net present value of deferred premiums for derivative financial instruments
|
384
|
|
|
495
|
|
||
|
Cash premiums paid for derivative financial instruments
|
(7,920
|
)
|
|
(4,522
|
)
|
||
|
Amortization of deferred loan costs
|
3,905
|
|
|
3,533
|
|
||
|
Write-off of deferred loan costs
|
1,502
|
|
|
—
|
|
||
|
Other
|
(662
|
)
|
|
(126
|
)
|
||
|
(Increase) decrease in accounts receivable
|
5,873
|
|
|
(8,110
|
)
|
||
|
(Increase) decrease in other current assets
|
(1,383
|
)
|
|
545
|
|
||
|
Increase (decrease) in accounts payable
|
(17,724
|
)
|
|
6,763
|
|
||
|
Increase (decrease) in undistributed revenues and royalties
|
(5,780
|
)
|
|
6,091
|
|
||
|
Increase (decrease) in accrued compensation and benefits
|
2,349
|
|
|
(3,457
|
)
|
||
|
Increase (decrease) in other accrued liabilities
|
(3,755
|
)
|
|
4,019
|
|
||
|
Increase (decrease) in other noncurrent liabilities
|
570
|
|
|
31
|
|
||
|
Increase (decrease) in fair value of performance unit awards
|
4,950
|
|
|
1,503
|
|
||
|
Net cash provided by operating activities
|
275,438
|
|
|
283,457
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Capital expenditures:
|
|
|
|
||||
|
Acquisitions
|
(33,710
|
)
|
|
(20,496
|
)
|
||
|
Investment in equity method investee
|
(3,287
|
)
|
|
—
|
|
||
|
Oil and natural gas properties
|
(538,395
|
)
|
|
(699,142
|
)
|
||
|
Pipeline and gas gathering assets
|
(15,394
|
)
|
|
(11,093
|
)
|
||
|
Other fixed assets
|
(13,874
|
)
|
|
(6,169
|
)
|
||
|
Proceeds from dispositions of capital assets, net of costs
|
429,702
|
|
|
34
|
|
||
|
Net cash used in investing activities
|
(174,958
|
)
|
|
(736,866
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Borrowings on senior secured credit facility
|
230,000
|
|
|
245,000
|
|
||
|
Payments on senior secured credit facility
|
(395,000
|
)
|
|
(280,000
|
)
|
||
|
Issuance of 2022 Notes
|
—
|
|
|
500,000
|
|
||
|
Proceeds from issuance of common stock, net of offering costs
|
298,104
|
|
|
—
|
|
||
|
Purchase of treasury stock
|
(1,478
|
)
|
|
—
|
|
||
|
Proceeds from exercise of employee stock options
|
654
|
|
|
—
|
|
||
|
Payments for loan costs
|
(714
|
)
|
|
(10,476
|
)
|
||
|
Net cash provided by financing activities
|
131,566
|
|
|
454,524
|
|
||
|
Net increase in cash and cash equivalents
|
232,046
|
|
|
1,115
|
|
||
|
Cash and cash equivalents, beginning of period
|
33,224
|
|
|
28,002
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
265,270
|
|
|
$
|
29,117
|
|
|
(in thousands)
|
|
|
||
|
Fair value of net assets:
|
|
|
||
|
Proved oil and natural gas properties
(1)
|
|
$
|
9,652
|
|
|
Unproved oil and natural gas properties
(1)
|
|
27,087
|
|
|
|
Other assets
|
|
200
|
|
|
|
Total assets acquired
|
|
36,939
|
|
|
|
Liabilities assumed
|
|
(200
|
)
|
|
|
Net assets acquired
|
|
$
|
36,739
|
|
|
Fair value of consideration paid for net assets:
|
|
|
||
|
Cash consideration
|
|
$
|
34,000
|
|
|
Common stock issued
(2)
|
|
3,029
|
|
|
|
Closing cost adjustments
|
|
(290
|
)
|
|
|
Total consideration paid for net assets
|
|
$
|
36,739
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues
|
|
$
|
11,429
|
|
|
$
|
19,915
|
|
|
$
|
61,166
|
|
|
$
|
64,829
|
|
|
Direct operating expenses
|
|
9,283
|
|
|
24,440
|
|
|
50,120
|
|
|
67,804
|
|
||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas transportation and treating
|
|
$
|
761
|
|
|
$
|
865
|
|
|
$
|
4,071
|
|
|
$
|
3,110
|
|
|
Total revenues from discontinued operations
|
|
761
|
|
|
865
|
|
|
4,071
|
|
|
3,110
|
|
||||
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Natural gas transportation and treating
|
|
211
|
|
|
330
|
|
|
1,180
|
|
|
964
|
|
||||
|
Drilling and production
|
|
(497
|
)
|
|
53
|
|
|
(17
|
)
|
|
338
|
|
||||
|
Depreciation, depletion and amortization
|
|
—
|
|
|
659
|
|
|
627
|
|
|
1,907
|
|
||||
|
Total costs and expenses from discontinued operations
|
|
(286
|
)
|
|
1,042
|
|
|
1,790
|
|
|
3,209
|
|
||||
|
Income (loss) from discontinued operations before income tax
|
|
1,047
|
|
|
(177
|
)
|
|
2,281
|
|
|
(99
|
)
|
||||
|
Income tax (expense) benefit
|
|
(321
|
)
|
|
64
|
|
|
(765
|
)
|
|
36
|
|
||||
|
Income (loss) from discontinued operations
|
|
$
|
726
|
|
|
$
|
(113
|
)
|
|
$
|
1,516
|
|
|
$
|
(63
|
)
|
|
(in thousands)
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Oil and natural gas sales
|
|
$
|
53,028
|
|
|
$
|
48,445
|
|
|
Joint operations, net
(1)
|
|
24,112
|
|
|
30,925
|
|
||
|
Other
|
|
636
|
|
|
4,470
|
|
||
|
Total
|
|
$
|
77,776
|
|
|
$
|
83,840
|
|
|
(1)
|
Accounts receivable for joint operations are presented net of an allowance for doubtful accounts of approximately
$0.7 million
and
$0.1 million
at September 30, 2013 and December 31, 2012.
|
|
(in thousands)
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Proved oil and natural gas properties
|
|
$
|
3,099,194
|
|
|
$
|
2,993,266
|
|
|
Less accumulated depletion and impairment
|
|
1,303,812
|
|
|
1,121,274
|
|
||
|
Proved oil and natural gas properties, net
|
|
1,795,382
|
|
|
1,871,992
|
|
||
|
|
|
|
|
|
||||
|
Unproved properties not being amortized
|
|
202,050
|
|
|
159,946
|
|
||
|
|
|
|
|
|
||||
|
Pipeline and gas gathering assets
|
|
35,193
|
|
|
74,877
|
|
||
|
Less accumulated depreciation
|
|
2,305
|
|
|
9,585
|
|
||
|
Pipeline and gas gathering assets, net
|
|
32,888
|
|
|
65,292
|
|
||
|
|
|
|
|
|
||||
|
Other fixed assets
|
|
37,477
|
|
|
25,599
|
|
||
|
Less accumulated depreciation and amortization
|
|
11,428
|
|
|
8,938
|
|
||
|
Other fixed assets, net
|
|
26,049
|
|
|
16,661
|
|
||
|
|
|
|
|
|
||||
|
Total property and equipment, net
|
|
$
|
2,056,369
|
|
|
$
|
2,113,891
|
|
|
(in thousands)
|
|
|
||
|
Remaining 2013
|
|
$
|
1,241
|
|
|
2014
|
|
5,004
|
|
|
|
2015
|
|
5,066
|
|
|
|
2016
|
|
3,771
|
|
|
|
2017
|
|
2,725
|
|
|
|
Thereafter
|
|
6,943
|
|
|
|
Total
|
|
$
|
24,750
|
|
|
(in thousands)
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Lease operating expense payable
|
|
$
|
9,630
|
|
|
$
|
9,766
|
|
|
Production taxes payable
|
|
2,556
|
|
|
2,121
|
|
||
|
Prepaid drilling liability
|
|
95
|
|
|
2,916
|
|
||
|
Current portion of asset retirement obligations
|
|
275
|
|
|
385
|
|
||
|
Other accrued liabilities
|
|
6,115
|
|
|
2,782
|
|
||
|
Total other current liabilities
|
|
$
|
18,671
|
|
|
$
|
17,970
|
|
|
(in thousands)
|
|
Nine months ended September 30, 2013
|
|
Year ended
December 31, 2012
|
||||
|
Liability at beginning of period
|
|
$
|
21,505
|
|
|
$
|
13,074
|
|
|
Liabilities added due to acquisitions, drilling and other
|
|
1,978
|
|
|
4,233
|
|
||
|
Accretion expense
|
|
1,154
|
|
|
1,200
|
|
||
|
Liabilities settled upon plugging and abandonment
|
|
(216
|
)
|
|
(148
|
)
|
||
|
Liabilities removed due to Anadarko Basin Sale
|
|
(7,801
|
)
|
|
—
|
|
||
|
Revision of estimates
|
|
—
|
|
|
3,146
|
|
||
|
Liability at end of period
|
|
$
|
16,620
|
|
|
$
|
21,505
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net oil and natural gas sales
|
|
$
|
20,358
|
|
|
$
|
15,940
|
|
|
$
|
58,146
|
|
|
$
|
53,680
|
|
|
(in thousands)
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Oil and natural gas sales receivable
|
|
$
|
8,078
|
|
|
$
|
6,244
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
(in thousands)
|
|
2013
|
|
2012
|
||||
|
Cash paid for interest, net of $255 and $567 of capitalized interest, respectively
|
|
$
|
74,932
|
|
|
$
|
54,809
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
(in thousands)
|
|
2013
|
|
2012
|
||||
|
Change in accrued capital expenditures
|
|
$
|
(41,001
|
)
|
|
$
|
6,774
|
|
|
Capitalized asset retirement cost
|
|
1,978
|
|
|
3,407
|
|
||
|
Equity issued in connection with acquisition
|
|
3,029
|
|
|
—
|
|
||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Cash payments for interest
|
|
$
|
26,627
|
|
|
$
|
26,915
|
|
|
$
|
75,187
|
|
|
$
|
55,376
|
|
|
Change in net present value of deferred premiums for derivative financial instruments
|
|
102
|
|
|
176
|
|
|
384
|
|
|
495
|
|
||||
|
Amortization of deferred loan costs and other adjustments
|
|
2,634
|
|
|
1,127
|
|
|
4,976
|
|
|
3,129
|
|
||||
|
Change in accrued interest
|
|
(4,391
|
)
|
|
(3,733
|
)
|
|
(4,071
|
)
|
|
2,348
|
|
||||
|
Interest costs incurred
|
|
24,972
|
|
|
24,485
|
|
|
76,476
|
|
|
61,348
|
|
||||
|
Less capitalized interest
|
|
(43
|
)
|
|
(62
|
)
|
|
(255
|
)
|
|
(567
|
)
|
||||
|
Total interest expense
|
|
$
|
24,929
|
|
|
$
|
24,423
|
|
|
$
|
76,221
|
|
|
$
|
60,781
|
|
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||||||||||
|
(in thousands)
|
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
|
2019 Notes
(1)
|
|
$
|
551,595
|
|
|
$
|
614,625
|
|
|
$
|
551,760
|
|
|
$
|
616,000
|
|
|
2022 Notes
|
|
500,000
|
|
|
532,500
|
|
|
500,000
|
|
|
541,250
|
|
||||
|
Senior Secured Credit Facility
|
|
—
|
|
|
—
|
|
|
165,000
|
|
|
165,098
|
|
||||
|
Total value of debt
|
|
$
|
1,051,595
|
|
|
$
|
1,147,125
|
|
|
$
|
1,216,760
|
|
|
$
|
1,322,348
|
|
|
(1)
|
The carrying value of the 2019 Notes includes the October 2011 Notes unamortized bond premium of approximately
$1.6 million
and
$1.8 million
as of September 30, 2013 and December 31, 2012, respectively.
|
|
(in thousands, except for weighted average grant date fair values)
|
|
Restricted
stock
awards
|
|
Weighted average
grant date
fair value
|
|||
|
Outstanding at December 31, 2012
|
|
1,195
|
|
|
$
|
15.06
|
|
|
Granted
|
|
1,445
|
|
|
$
|
17.95
|
|
|
Forfeited
|
|
(192
|
)
|
|
$
|
18.60
|
|
|
Vested
(1)
|
|
(507
|
)
|
|
$
|
18.80
|
|
|
Outstanding at September 30, 2013
|
|
1,941
|
|
|
$
|
18.94
|
|
|
(in thousands, except for weighted average exercise price and contractual term)
|
|
Restricted
stock option
awards
|
|
Weighted average
exercise price
(per option)
|
|
Weighted average
remaining contractual term
(years)
|
||||
|
Outstanding at December 31, 2012
|
|
459
|
|
|
$
|
24.11
|
|
|
9.1
|
|
|
Granted
|
|
1,019
|
|
|
$
|
17.46
|
|
|
9.4
|
|
|
Exercised
(1)
|
|
(34
|
)
|
|
$
|
22.83
|
|
|
9.0
|
|
|
Expired or canceled
|
|
(12
|
)
|
|
$
|
24.11
|
|
|
8.3
|
|
|
Forfeited
|
|
(112
|
)
|
|
$
|
19.96
|
|
|
—
|
|
|
Outstanding at September 30, 2013
|
|
1,320
|
|
|
$
|
19.35
|
|
|
9.1
|
|
|
Vested and exercisable at end of period
|
|
107
|
|
|
$
|
24.11
|
|
|
8.3
|
|
|
Risk-free interest rate
(1)
|
1.19
|
%
|
|
|
Expected option life
(2)
|
6.3 years
|
|
|
|
Expected volatility
(3)
|
58.89
|
%
|
|
|
Fair value per option
|
$
|
9.67
|
|
|
(1)
|
U.S. Treasury yields as of the grant date were utilized for the risk-free interest rate assumption, matching the treasury yield terms to the expected life of the option.
|
|
(2)
|
As the Company had no exercise history at the time of valuation, expected option life assumptions were developed using the simplified method in accordance with GAAP.
|
|
(3)
|
The Company utilized a peer historical look-back, which was weighted with the Company’s own volatility since the IPO, in order to develop the expected volatility.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Contributions
|
|
$
|
501
|
|
|
$
|
321
|
|
|
$
|
1,382
|
|
|
$
|
963
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Current taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Federal
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
State
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Deferred taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Federal
|
|
(6,032
|
)
|
|
3,987
|
|
|
(26,322
|
)
|
|
(26,832
|
)
|
||||
|
State
|
|
(4,016
|
)
|
|
103
|
|
|
(4,883
|
)
|
|
(1,231
|
)
|
||||
|
Income tax (expense) benefit
|
|
$
|
(10,048
|
)
|
|
$
|
4,090
|
|
|
$
|
(31,205
|
)
|
|
$
|
(28,063
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Comprehensive provision for income taxes allocable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Continuing operations
|
|
$
|
(10,048
|
)
|
|
$
|
4,090
|
|
|
$
|
(31,205
|
)
|
|
$
|
(28,063
|
)
|
|
Discontinued operations
|
|
(321
|
)
|
|
64
|
|
|
(765
|
)
|
|
36
|
|
||||
|
Comprehensive provision for income taxes
|
|
$
|
(10,369
|
)
|
|
$
|
4,154
|
|
|
$
|
(31,970
|
)
|
|
$
|
(28,027
|
)
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Income tax (expense) benefit computed by applying the statutory rate
|
|
$
|
(7,434
|
)
|
|
$
|
3,862
|
|
|
$
|
(27,014
|
)
|
|
$
|
(26,504
|
)
|
|
State income tax, net of federal tax benefit and increase in valuation allowance
|
|
(2,651
|
)
|
|
1,380
|
|
|
(3,223
|
)
|
|
(517
|
)
|
||||
|
Non-deductible stock-based compensation
|
|
(156
|
)
|
|
(341
|
)
|
|
(495
|
)
|
|
(996
|
)
|
||||
|
Stock-based compensation tax deficiency
|
|
(72
|
)
|
|
—
|
|
|
(483
|
)
|
|
—
|
|
||||
|
Change in deferred tax valuation allowance
|
|
(20
|
)
|
|
(20
|
)
|
|
(49
|
)
|
|
(22
|
)
|
||||
|
Other items
|
|
285
|
|
|
(791
|
)
|
|
59
|
|
|
(24
|
)
|
||||
|
Income tax (expense) benefit
|
|
$
|
(10,048
|
)
|
|
$
|
4,090
|
|
|
$
|
(31,205
|
)
|
|
$
|
(28,063
|
)
|
|
(in thousands)
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Derivative financial instruments
|
|
$
|
(2,284
|
)
|
|
$
|
7,108
|
|
|
Oil and natural gas properties and equipment
|
|
(247,745
|
)
|
|
(175,823
|
)
|
||
|
Net operating loss carry-forward
|
|
268,940
|
|
|
222,017
|
|
||
|
Accrued bonus
|
|
1,959
|
|
|
3,502
|
|
||
|
Stock-based compensation
|
|
6,095
|
|
|
2,928
|
|
||
|
Capitalized interest
|
|
2,104
|
|
|
1,850
|
|
||
|
Other
|
|
1,707
|
|
|
1,113
|
|
||
|
Gross deferred tax asset
|
|
30,776
|
|
|
62,695
|
|
||
|
Valuation allowance
|
|
(117
|
)
|
|
(66
|
)
|
||
|
Net deferred tax asset
|
|
$
|
30,659
|
|
|
$
|
62,629
|
|
|
(in thousands)
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Deferred tax asset
|
|
$
|
30,659
|
|
|
$
|
62,629
|
|
|
Deferred tax liability
|
|
—
|
|
|
—
|
|
||
|
Net deferred tax assets
|
|
$
|
30,659
|
|
|
$
|
62,629
|
|
|
|
|
Aggregate
volumes
|
|
Swap
price
|
|
Floor
price
|
|
Ceiling
price
|
|
Contract period
|
|||||||
|
Oil (volumes in Bbl):
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Swap
|
|
1,377,000
|
|
|
$
|
98.10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
March 2013 - December 2013
|
|
Basis swap
|
|
4,026,000
|
|
|
$
|
1.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
March 2013 - December 2014
|
|
Swap
|
|
80,000
|
|
|
$
|
101.20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
August 2013 - December 2013
|
|
Swap
|
|
204,000
|
|
|
$
|
106.60
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
October 2013 - December 2013
|
|
Swap
|
|
912,500
|
|
|
$
|
93.65
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2014 - December 2014
|
|
Swap
|
|
365,000
|
|
|
$
|
93.68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2014 - December 2014
|
|
Swap
|
|
399,996
|
|
|
$
|
93.30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2014 - December 2014
|
|
Swap
|
|
480,000
|
|
|
$
|
97.47
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2014 - December 2014
|
|
Basis swap
(1)
|
|
14,610,000
|
|
|
$
|
2.85
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
July 2014 - June 2018
|
|
Price collar
|
|
1,277,500
|
|
|
$
|
—
|
|
|
$
|
80.00
|
|
|
$
|
98.50
|
|
|
January 2015 - December 2015
|
|
Price collar
|
|
690,000
|
|
|
$
|
—
|
|
|
$
|
80.00
|
|
|
$
|
95.87
|
|
|
January 2015 - December 2015
|
|
Price collar
|
|
1,281,000
|
|
|
$
|
—
|
|
|
$
|
80.00
|
|
|
$
|
93.00
|
|
|
January 2016 - December 2016
|
|
Price collar
|
|
579,000
|
|
|
$
|
—
|
|
|
$
|
80.00
|
|
|
$
|
87.75
|
|
|
January 2016 - December 2016
|
|
Natural gas (volumes in MMBtu):
|
|
|
|
|
|
|
|
|
|||||||||
|
Price collar
|
|
2,900,000
|
|
|
$
|
—
|
|
|
$
|
3.00
|
|
|
$
|
4.00
|
|
|
March 2013 - December 2013
|
|
Swap
|
|
3,338,400
|
|
|
$
|
4.31
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
June 2013 - December 2013
|
|
Swap
|
|
3,978,500
|
|
|
$
|
4.36
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
January 2014 - December 2014
|
|
|
|
Aggregate
volumes
|
|
Swap
price
|
|
Contract period
|
|||
|
Natural gas (volumes in MMBtu):
|
|
|
|
|
|
|
|||
|
Swap
|
|
2,386,800
|
|
|
$
|
4.31
|
|
|
August 2013 - December 2013
|
|
Swap
|
|
3,978,500
|
|
|
$
|
4.36
|
|
|
January 2014 - December 2014
|
|
|
|
Aggregate
volumes
|
|
Floor price
|
|
Ceiling price
|
|
Contract period
|
|||||
|
Natural gas (volumes in MMBtu):
|
|
|
|
|
|
|
|
|
|||||
|
Price collar
|
|
2,200,000
|
|
|
$
|
4.00
|
|
|
$
|
7.05
|
|
|
September 2013 - December 2013
|
|
Put
|
|
2,200,000
|
|
|
$
|
4.00
|
|
|
$
|
—
|
|
|
September 2013 - December 2013
|
|
Price collar
|
|
3,480,000
|
|
|
$
|
4.00
|
|
|
$
|
7.00
|
|
|
January 2014 - December 2014
|
|
Price collar
|
|
1,800,000
|
|
|
$
|
4.00
|
|
|
$
|
7.05
|
|
|
January 2014 - December 2014
|
|
Price collar
|
|
1,680,000
|
|
|
$
|
4.00
|
|
|
$
|
7.05
|
|
|
January 2014 - December 2014
|
|
Price collar
|
|
1,560,000
|
|
|
$
|
3.00
|
|
|
$
|
5.50
|
|
|
January 2014 - December 2014
|
|
Price collar
|
|
2,520,000
|
|
|
$
|
3.00
|
|
|
$
|
6.00
|
|
|
January 2015 - December 2015
|
|
Price collar
|
|
2,400,000
|
|
|
$
|
3.00
|
|
|
$
|
6.00
|
|
|
January 2015 - December 2015
|
|
Price collar
|
|
2,400,000
|
|
|
$
|
3.00
|
|
|
$
|
6.00
|
|
|
January 2015 - December 2015
|
|
|
|
Remaining Year
2013
|
|
Year
2014
|
|
Year
2015
|
|
Year
2016
|
|
Year
2017 |
|
Year
2018 |
||||||||||||
|
Oil Positions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Puts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Hedged volume (Bbl)
|
|
270,000
|
|
|
540,000
|
|
|
456,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Weighted average price ($/Bbl)
|
|
$
|
65.00
|
|
|
$
|
75.00
|
|
|
$
|
75.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Hedged volume (Bbl)
|
|
816,000
|
|
|
2,157,496
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Weighted average price ($/Bbl)
|
|
$
|
100.08
|
|
|
$
|
94.44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Hedged volume (Bbl)
|
|
192,000
|
|
|
726,000
|
|
|
2,219,500
|
|
|
1,860,000
|
|
|
—
|
|
|
—
|
|
||||||
|
Weighted average floor price ($/Bbl)
|
|
$
|
79.38
|
|
|
$
|
75.45
|
|
|
$
|
79.43
|
|
|
$
|
80.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Weighted average ceiling price ($/Bbl)
|
|
$
|
121.67
|
|
|
$
|
129.09
|
|
|
$
|
101.83
|
|
|
$
|
91.37
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Basis swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Hedged volume
(1)
(Bbl)
|
|
736,000
|
|
|
2,252,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Weighted average price
(1)
($/Bbl)
|
|
$
|
1.40
|
|
|
$
|
1.04
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Hedged volume
(2)
(Bbl)
|
|
—
|
|
|
1,840,000
|
|
|
3,650,000
|
|
|
3,660,000
|
|
|
3,650,000
|
|
|
1,810,000
|
|
||||||
|
Weighted average price
(2)
($/Bbl)
|
|
$
|
—
|
|
|
$
|
2.85
|
|
|
$
|
2.85
|
|
|
$
|
2.85
|
|
|
$
|
2.85
|
|
|
$
|
2.85
|
|
|
Natural Gas Positions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Puts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Hedged volume (MMBtu)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Weighted average price ($/MMBtu)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Hedged volume (MMBtu)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Weighted average price ($/MMBtu)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Collars:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Hedged volume (MMBtu)
|
|
3,160,000
|
|
|
9,600,000
|
|
|
8,160,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Weighted average floor price ($/MMBtu)
|
|
$
|
3.01
|
|
|
$
|
3.00
|
|
|
$
|
3.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Weighted average ceiling price ($/MMBtu)
|
|
$
|
4.69
|
|
|
$
|
5.50
|
|
|
$
|
6.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Basis swaps:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Hedged volume (MMBtu)
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Weighted average price ($/MMBtu)
|
|
$
|
0.33
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
The associated oil basis swap derivatives are settled based on the differential between the Midland oil futures and the WTI Argus index oil price.
|
|
(2)
|
The associated oil basis swap derivatives are settled based on the differential between the Brent oil price and the LLS Argus index gas price.
|
|
(3)
|
The cash settlement price of the Company's natural gas basis swaps is calculated on the difference between the Company's natural gas futures contracts that settle on the NYMEX index and the NYMEX index price at the time of settlement. At September 30, 2013, the Company had
80,000
MMBtu for 2013 in basis swaps that did not have corresponding volumes hedged with a NYMEX index price.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Commodity derivatives (paid) received
|
|
$
|
(3,975
|
)
|
|
$
|
7,078
|
|
|
$
|
888
|
|
|
$
|
20,901
|
|
|
Interest rate derivatives paid
|
|
(94
|
)
|
|
(84
|
)
|
|
(300
|
)
|
|
(2,022
|
)
|
||||
|
Cash settlements on matured derivative financial instruments (paid) received
|
|
$
|
(4,069
|
)
|
|
$
|
6,994
|
|
|
$
|
588
|
|
|
$
|
18,879
|
|
|
(in thousands)
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
Assets:
|
|
|
|
|
|
|
||
|
Commodity derivatives:
|
|
|
|
|
|
|
||
|
Oil derivatives
|
|
$
|
41,142
|
|
|
$
|
16,219
|
|
|
Natural gas derivatives
|
|
1,343
|
|
|
17,896
|
|
||
|
Total assets
|
|
$
|
42,485
|
|
|
$
|
34,115
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Commodity derivatives:
|
|
|
|
|
||||
|
Oil derivatives
(1)
|
|
$
|
38,872
|
|
|
$
|
21,308
|
|
|
Natural gas derivatives
(2)
|
|
2,646
|
|
|
10,413
|
|
||
|
Interest rate derivatives
|
|
—
|
|
|
277
|
|
||
|
Total liabilities
|
|
$
|
41,518
|
|
|
$
|
31,998
|
|
|
|
|
|
|
|
||||
|
Net derivative position
|
|
$
|
967
|
|
|
$
|
2,117
|
|
|
Level 1—
|
Assets and liabilities recorded at fair value for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access. Active markets are considered to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
|
|
|
Level 2—
|
Assets and liabilities recorded at fair value for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the assets or liabilities. Substantially all of these inputs are observable in the marketplace throughout the full term of the price risk management instrument and can be derived from observable data or supported by observable levels at which transactions are executed in the marketplace.
|
|
|
|
|
Level 3—
|
Assets and liabilities recorded at fair value for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs are not corroborated by market data. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the asset or liability.
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total fair
value
|
||||||||
|
As of September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
15,930
|
|
|
$
|
—
|
|
|
$
|
15,930
|
|
|
Deferred premiums
|
|
—
|
|
|
—
|
|
|
(14,963
|
)
|
|
(14,963
|
)
|
||||
|
Interest rate derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
15,930
|
|
|
$
|
(14,963
|
)
|
|
$
|
967
|
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total fair
value
|
||||||||
|
As of December 31, 2012:
|
|
|
|
|
|
|
|
|
||||||||
|
Commodity derivatives
|
|
$
|
—
|
|
|
$
|
27,103
|
|
|
$
|
—
|
|
|
$
|
27,103
|
|
|
Deferred premiums
|
|
—
|
|
|
—
|
|
|
(24,709
|
)
|
|
(24,709
|
)
|
||||
|
Interest rate derivatives
|
|
—
|
|
|
(277
|
)
|
|
—
|
|
|
(277
|
)
|
||||
|
Total
|
|
$
|
—
|
|
|
$
|
26,826
|
|
|
$
|
(24,709
|
)
|
|
$
|
2,117
|
|
|
(in thousands)
|
|
|
||
|
Remaining 2013
|
|
$
|
2,357
|
|
|
2014
|
|
7,419
|
|
|
|
2015
|
|
5,166
|
|
|
|
2016
|
|
358
|
|
|
|
Total
|
|
$
|
15,300
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Balance of Level 3 at beginning of period
|
|
$
|
(19,742
|
)
|
|
$
|
(23,552
|
)
|
|
$
|
(24,709
|
)
|
|
$
|
(18,868
|
)
|
|
Change in net present value of deferred premiums for derivative financial instruments
|
|
(102
|
)
|
|
(176
|
)
|
|
(384
|
)
|
|
(495
|
)
|
||||
|
Total purchases and settlements:
|
|
|
|
|
|
|
|
|
||||||||
|
Purchases
|
|
—
|
|
|
(3,999
|
)
|
|
—
|
|
|
(11,291
|
)
|
||||
|
Settlements
(1)
|
|
4,881
|
|
|
1,595
|
|
|
10,130
|
|
|
4,522
|
|
||||
|
Balance of Level 3 at end of period
|
|
$
|
(14,963
|
)
|
|
$
|
(26,132
|
)
|
|
$
|
(14,963
|
)
|
|
$
|
(26,132
|
)
|
|
(in thousands)
|
|
|
||
|
Remaining 2013
|
|
$
|
487
|
|
|
2014
|
|
1,994
|
|
|
|
2015
|
|
2,088
|
|
|
|
2016
|
|
1,923
|
|
|
|
2017
|
|
1,823
|
|
|
|
Thereafter
|
|
3,105
|
|
|
|
Total
|
|
$
|
11,420
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Rent expense
|
|
$
|
499
|
|
|
$
|
333
|
|
|
$
|
1,423
|
|
|
$
|
935
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands, except for per share data)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income (loss) (numerator):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Income (loss) from continuing operations—basic and diluted
|
|
$
|
11,817
|
|
|
$
|
(7,271
|
)
|
|
$
|
48,248
|
|
|
$
|
49,889
|
|
|
Income (loss) from discontinued operations—basic and diluted
|
|
726
|
|
|
(113
|
)
|
|
1,516
|
|
|
(63
|
)
|
||||
|
Net income (loss)—basic and diluted
|
|
$
|
12,543
|
|
|
$
|
(7,384
|
)
|
|
$
|
49,764
|
|
|
$
|
49,826
|
|
|
Weighted average shares (denominator):
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares—basic
|
|
134,461
|
|
|
127,001
|
|
|
129,701
|
|
|
126,909
|
|
||||
|
Non-vested restricted stock
(1)
|
|
1,999
|
|
|
—
|
|
|
1,888
|
|
|
1,239
|
|
||||
|
Weighted average shares—diluted
|
|
136,460
|
|
|
127,001
|
|
|
131,589
|
|
|
128,148
|
|
||||
|
Net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|||||||
|
Basic:
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
|
$
|
0.09
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.37
|
|
|
$
|
0.39
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
||||
|
Net income (loss) per share
|
|
$
|
0.09
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.38
|
|
|
$
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted:
|
|
|
|
|
|
|
|
|
||||||||
|
Income (loss) from continuing operations
|
|
$
|
0.09
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.37
|
|
|
$
|
0.39
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
—
|
|
|
0.01
|
|
|
—
|
|
||||
|
Net income (loss) per share
|
|
$
|
0.09
|
|
|
$
|
(0.06
|
)
|
|
$
|
0.38
|
|
|
$
|
0.39
|
|
|
(in thousands)
|
|
Laredo
Holdings
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Accounts receivable
|
|
$
|
—
|
|
|
$
|
47,091
|
|
|
$
|
30,685
|
|
|
$
|
—
|
|
|
$
|
77,776
|
|
|
Other current assets
|
|
—
|
|
|
271,203
|
|
|
3,868
|
|
|
—
|
|
|
275,071
|
|
|||||
|
Oil and natural gas properties, net
|
|
—
|
|
|
993,877
|
|
|
1,003,555
|
|
|
—
|
|
|
1,997,432
|
|
|||||
|
Pipeline and gas gathering assets, net
|
|
—
|
|
|
—
|
|
|
32,888
|
|
|
—
|
|
|
32,888
|
|
|||||
|
Other fixed assets, net
|
|
—
|
|
|
20,999
|
|
|
5,050
|
|
|
—
|
|
|
26,049
|
|
|||||
|
Investment in subsidiaries
|
|
1,195,127
|
|
|
936,752
|
|
|
—
|
|
|
(2,131,879
|
)
|
|
—
|
|
|||||
|
Total other long-term assets
|
|
226
|
|
|
128,061
|
|
|
3,221
|
|
|
(60,563
|
)
|
|
70,945
|
|
|||||
|
Total assets
|
|
$
|
1,195,353
|
|
|
$
|
2,397,983
|
|
|
$
|
1,079,267
|
|
|
$
|
(2,192,442
|
)
|
|
$
|
2,480,161
|
|
|
Accounts payable
|
|
$
|
1
|
|
|
$
|
23,414
|
|
|
$
|
7,444
|
|
|
$
|
—
|
|
|
$
|
30,859
|
|
|
Other current liabilities
|
|
—
|
|
|
112,496
|
|
|
64,445
|
|
|
—
|
|
|
176,941
|
|
|||||
|
Other long-term liabilities
|
|
—
|
|
|
15,351
|
|
|
70,626
|
|
|
(60,563
|
)
|
|
25,414
|
|
|||||
|
Long-term debt
|
|
—
|
|
|
1,051,595
|
|
|
—
|
|
|
—
|
|
|
1,051,595
|
|
|||||
|
Stockholders’ equity
|
|
1,195,352
|
|
|
1,195,127
|
|
|
936,752
|
|
|
(2,131,879
|
)
|
|
1,195,352
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,195,353
|
|
|
$
|
2,397,983
|
|
|
$
|
1,079,267
|
|
|
$
|
(2,192,442
|
)
|
|
$
|
2,480,161
|
|
|
(in thousands)
|
|
Laredo
Holdings
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Accounts receivable
|
|
$
|
—
|
|
|
$
|
59,447
|
|
|
$
|
24,393
|
|
|
$
|
—
|
|
|
$
|
83,840
|
|
|
Other current assets
|
|
—
|
|
|
52,147
|
|
|
1,450
|
|
|
—
|
|
|
53,597
|
|
|||||
|
Oil and natural gas properties, net
|
|
—
|
|
|
1,213,946
|
|
|
817,992
|
|
|
—
|
|
|
2,031,938
|
|
|||||
|
Pipeline and gas gathering assets, net
|
|
—
|
|
|
—
|
|
|
65,292
|
|
|
—
|
|
|
65,292
|
|
|||||
|
Other fixed assets, net
|
|
—
|
|
|
13,837
|
|
|
2,824
|
|
|
—
|
|
|
16,661
|
|
|||||
|
Investment in subsidiaries
|
|
831,641
|
|
|
782,635
|
|
|
—
|
|
|
(1,614,276
|
)
|
|
—
|
|
|||||
|
Total other long-term assets
|
|
83
|
|
|
136,403
|
|
|
—
|
|
|
(49,510
|
)
|
|
86,976
|
|
|||||
|
Total assets
|
|
$
|
831,724
|
|
|
$
|
2,258,415
|
|
|
$
|
911,951
|
|
|
$
|
(1,663,786
|
)
|
|
$
|
2,338,304
|
|
|
Accounts payable
|
|
$
|
1
|
|
|
$
|
35,948
|
|
|
$
|
12,723
|
|
|
$
|
—
|
|
|
$
|
48,672
|
|
|
Other current liabilities
|
|
—
|
|
|
157,805
|
|
|
55,591
|
|
|
—
|
|
|
213,396
|
|
|||||
|
Other long-term liabilities
|
|
—
|
|
|
16,261
|
|
|
61,002
|
|
|
(49,510
|
)
|
|
27,753
|
|
|||||
|
Long-term debt
|
|
—
|
|
|
1,216,760
|
|
|
—
|
|
|
—
|
|
|
1,216,760
|
|
|||||
|
Stockholders’ equity
|
|
831,723
|
|
|
831,641
|
|
|
782,635
|
|
|
(1,614,276
|
)
|
|
831,723
|
|
|||||
|
Total liabilities and stockholders’ equity
|
|
$
|
831,724
|
|
|
$
|
2,258,415
|
|
|
$
|
911,951
|
|
|
$
|
(1,663,786
|
)
|
|
$
|
2,338,304
|
|
|
(in thousands)
|
|
Laredo
Holdings
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Total operating revenues
|
|
$
|
—
|
|
|
$
|
76,952
|
|
|
$
|
96,131
|
|
|
$
|
(2,243
|
)
|
|
$
|
170,840
|
|
|
Total operating costs and expenses
|
|
42
|
|
|
69,880
|
|
|
45,741
|
|
|
(2,243
|
)
|
|
113,420
|
|
|||||
|
Income (loss) from operations
|
|
(42
|
)
|
|
7,072
|
|
|
50,390
|
|
|
—
|
|
|
57,420
|
|
|||||
|
Interest expense, net
|
|
—
|
|
|
(24,870
|
)
|
|
—
|
|
|
—
|
|
|
(24,870
|
)
|
|||||
|
Other, net
|
|
12,561
|
|
|
(15,291
|
)
|
|
4,606
|
|
|
(12,561
|
)
|
|
(10,685
|
)
|
|||||
|
Income (loss) from continuing operations before income tax
|
|
12,519
|
|
|
(33,089
|
)
|
|
54,996
|
|
|
(12,561
|
)
|
|
21,865
|
|
|||||
|
Income tax (expense) benefit
|
|
24
|
|
|
(25,749
|
)
|
|
15,677
|
|
|
—
|
|
|
(10,048
|
)
|
|||||
|
Income (loss) from continuing operations
|
|
12,543
|
|
|
(58,838
|
)
|
|
70,673
|
|
|
(12,561
|
)
|
|
11,817
|
|
|||||
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
346
|
|
|
380
|
|
|
—
|
|
|
726
|
|
|||||
|
Net income (loss)
|
|
$
|
12,543
|
|
|
$
|
(58,492
|
)
|
|
$
|
71,053
|
|
|
$
|
(12,561
|
)
|
|
$
|
12,543
|
|
|
(in thousands)
|
|
Laredo
Holdings
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Total operating revenues
|
|
$
|
—
|
|
|
$
|
75,179
|
|
|
$
|
71,411
|
|
|
$
|
(2,755
|
)
|
|
$
|
143,835
|
|
|
Total operating costs and expenses
|
|
12
|
|
|
69,435
|
|
|
39,937
|
|
|
(2,755
|
)
|
|
106,629
|
|
|||||
|
Income (loss) from operations
|
|
(12
|
)
|
|
5,744
|
|
|
31,474
|
|
|
—
|
|
|
37,206
|
|
|||||
|
Interest expense, net
|
|
—
|
|
|
(24,410
|
)
|
|
—
|
|
|
—
|
|
|
(24,410
|
)
|
|||||
|
Other, net
|
|
(7,376
|
)
|
|
(24,156
|
)
|
|
(1
|
)
|
|
7,376
|
|
|
(24,157
|
)
|
|||||
|
Income (loss) from continuing operations before income tax
|
|
(7,388
|
)
|
|
(42,822
|
)
|
|
31,473
|
|
|
7,376
|
|
|
(11,361
|
)
|
|||||
|
Income tax (expense) benefit
|
|
4
|
|
|
2,821
|
|
|
1,265
|
|
|
—
|
|
|
4,090
|
|
|||||
|
Income (loss) from continuing operations
|
|
(7,384
|
)
|
|
(40,001
|
)
|
|
32,738
|
|
|
7,376
|
|
|
(7,271
|
)
|
|||||
|
Loss from discontinued operations, net of tax
|
|
—
|
|
|
(63
|
)
|
|
(50
|
)
|
|
—
|
|
|
(113
|
)
|
|||||
|
Net income (loss)
|
|
$
|
(7,384
|
)
|
|
$
|
(40,064
|
)
|
|
$
|
32,688
|
|
|
$
|
7,376
|
|
|
$
|
(7,384
|
)
|
|
(in thousands)
|
|
Laredo
Holdings
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Total operating revenues
|
|
$
|
—
|
|
|
$
|
249,775
|
|
|
$
|
269,637
|
|
|
$
|
(7,571
|
)
|
|
$
|
511,841
|
|
|
Total operating costs and expenses
|
|
358
|
|
|
220,564
|
|
|
139,151
|
|
|
(7,571
|
)
|
|
352,502
|
|
|||||
|
Income (loss) from operations
|
|
(358
|
)
|
|
29,211
|
|
|
130,486
|
|
|
—
|
|
|
159,339
|
|
|||||
|
Interest expense, net
|
|
—
|
|
|
(76,135
|
)
|
|
—
|
|
|
—
|
|
|
(76,135
|
)
|
|||||
|
Other, net
|
|
49,987
|
|
|
(8,244
|
)
|
|
4,493
|
|
|
(49,987
|
)
|
|
(3,751
|
)
|
|||||
|
Income (loss) from continuing operations before income tax
|
|
49,629
|
|
|
(55,168
|
)
|
|
134,979
|
|
|
(49,987
|
)
|
|
79,453
|
|
|||||
|
Income tax (expense) benefit
|
|
135
|
|
|
(21,403
|
)
|
|
(9,937
|
)
|
|
—
|
|
|
(31,205
|
)
|
|||||
|
Income (loss) from continuing operations
|
|
49,764
|
|
|
(76,571
|
)
|
|
125,042
|
|
|
(49,987
|
)
|
|
48,248
|
|
|||||
|
Income from discontinued operations, net of tax
|
|
—
|
|
|
11
|
|
|
1,505
|
|
|
—
|
|
|
1,516
|
|
|||||
|
Net income (loss)
|
|
$
|
49,764
|
|
|
$
|
(76,560
|
)
|
|
$
|
126,547
|
|
|
$
|
(49,987
|
)
|
|
$
|
49,764
|
|
|
(in thousands)
|
|
Laredo
Holdings
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Total operating revenues
|
|
$
|
—
|
|
|
$
|
227,637
|
|
|
$
|
212,569
|
|
|
$
|
(7,644
|
)
|
|
$
|
432,562
|
|
|
Total operating costs and expenses
|
|
171
|
|
|
195,625
|
|
|
110,370
|
|
|
(7,644
|
)
|
|
298,522
|
|
|||||
|
Income (loss) from operations
|
|
(171
|
)
|
|
32,012
|
|
|
102,199
|
|
|
—
|
|
|
134,040
|
|
|||||
|
Interest expense, net
|
|
—
|
|
|
(60,737
|
)
|
|
—
|
|
|
—
|
|
|
(60,737
|
)
|
|||||
|
Other, net
|
|
49,937
|
|
|
4,658
|
|
|
(9
|
)
|
|
(49,937
|
)
|
|
4,649
|
|
|||||
|
Income (loss) from continuing operations before income tax
|
|
49,766
|
|
|
(24,067
|
)
|
|
102,190
|
|
|
(49,937
|
)
|
|
77,952
|
|
|||||
|
Income tax (expense) benefit
|
|
60
|
|
|
(8,038
|
)
|
|
(20,085
|
)
|
|
—
|
|
|
(28,063
|
)
|
|||||
|
Income (loss) from continuing operations
|
|
49,826
|
|
|
(32,105
|
)
|
|
82,105
|
|
|
(49,937
|
)
|
|
49,889
|
|
|||||
|
Income (loss) from discontinued operations, net of tax
|
|
—
|
|
|
(303
|
)
|
|
240
|
|
|
—
|
|
|
(63
|
)
|
|||||
|
Net income (loss)
|
|
$
|
49,826
|
|
|
$
|
(32,408
|
)
|
|
$
|
82,345
|
|
|
$
|
(49,937
|
)
|
|
$
|
49,826
|
|
|
(in thousands)
|
|
Laredo
Holdings
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Net cash flows provided by operating activities
|
|
$
|
49,621
|
|
|
$
|
71,033
|
|
|
$
|
204,770
|
|
|
$
|
(49,986
|
)
|
|
$
|
275,438
|
|
|
Net cash flows (used in) provided by investing activities
|
|
(348,380
|
)
|
|
328,206
|
|
|
(204,770
|
)
|
|
49,986
|
|
|
(174,958
|
)
|
|||||
|
Net cash flows provided by (used in) financing activities
|
|
298,759
|
|
|
(167,193
|
)
|
|
—
|
|
|
—
|
|
|
131,566
|
|
|||||
|
Net increase in cash and cash equivalents
|
|
—
|
|
|
232,046
|
|
|
—
|
|
|
—
|
|
|
232,046
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
33,224
|
|
|
—
|
|
|
—
|
|
|
33,224
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
265,270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
265,270
|
|
|
(in thousands)
|
|
Laredo
Holdings
|
|
Laredo
|
|
Subsidiary
Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||||
|
Net cash flows provided by operating activities
|
|
$
|
49,766
|
|
|
$
|
79,884
|
|
|
$
|
176,822
|
|
|
$
|
(23,015
|
)
|
|
$
|
283,457
|
|
|
Net cash flows used in investing activities
|
|
(104,687
|
)
|
|
(505,291
|
)
|
|
(176,825
|
)
|
|
49,937
|
|
|
(736,866
|
)
|
|||||
|
Net cash flows provided by financing activities
|
|
—
|
|
|
454,524
|
|
|
—
|
|
|
—
|
|
|
454,524
|
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
|
(54,921
|
)
|
|
29,117
|
|
|
(3
|
)
|
|
26,922
|
|
|
1,115
|
|
|||||
|
Cash and cash equivalents at beginning of period
|
|
54,921
|
|
|
—
|
|
|
3
|
|
|
(26,922
|
)
|
|
28,002
|
|
|||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
29,117
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29,117
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Property acquisition costs:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Proved
|
|
$
|
9,652
|
|
|
$
|
16,925
|
|
|
$
|
9,652
|
|
|
$
|
16,925
|
|
|
Unproved
|
|
27,087
|
|
|
3,693
|
|
|
27,087
|
|
|
3,693
|
|
||||
|
Exploration
|
|
8,317
|
|
|
13,911
|
|
|
29,245
|
|
|
65,597
|
|
||||
|
Development costs
(1)
|
|
148,877
|
|
|
215,227
|
|
|
471,609
|
|
|
642,826
|
|
||||
|
Total costs incurred
|
|
$
|
193,933
|
|
|
$
|
249,756
|
|
|
$
|
537,593
|
|
|
$
|
729,041
|
|
|
(1)
|
The costs incurred for oil and natural gas development activities include
$0.7 million
and
$1.1 million
in asset retirement obligations for the three months ended September 30, 2013 and 2012, respectively, and
$2.0 million
and
$3.4 million
for the nine months ended September 30, 2013 and 2012, respectively.
|
|
•
|
Oil and natural gas sales of approximately $
170.8 million
compared to approximately $
143.8 million
for the three months ended September 30, 2012;
|
|
•
|
Average daily production of
28,361
BOE/D compared to
30,835
BOE/D for the three months ended September 30, 2012; and
|
|
•
|
Adjusted EBITDA (a non-GAAP financial measure) of
$139.8 million
compared to
$108.5 million
for the three months ended September 30, 2012.
|
|
•
|
Oil and natural gas sales of approximately
$511.5 million
compared to approximately $
432.3 million
for the nine months ended September 30, 2012;
|
|
•
|
Average daily production of
32,836
BOE/D compared to
30,075
BOE/D for the nine months ended September 30, 2012; and
|
|
•
|
Adjusted EBITDA (a non-GAAP financial measure) of
$360.8 million
compared to
$331.8 million
for the nine months ended September 30, 2012.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Production data:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Oil (MBbl)
|
|
1,282
|
|
|
1,194
|
|
|
4,127
|
|
|
3,425
|
|
||||
|
Natural gas (MMcf)
|
|
7,965
|
|
|
9,859
|
|
|
29,025
|
|
|
28,893
|
|
||||
|
Oil equivalents
(1)(2)
(MBOE)
|
|
2,609
|
|
|
2,837
|
|
|
8,964
|
|
|
8,240
|
|
||||
|
Average daily production
(2)
(BOE/D)
|
|
28,361
|
|
|
30,835
|
|
|
32,836
|
|
|
30,075
|
|
||||
|
% Oil
|
|
49
|
%
|
|
42
|
%
|
|
46
|
%
|
|
42
|
%
|
||||
|
Revenues (in thousands):
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Oil
|
|
$
|
128,966
|
|
|
$
|
103,155
|
|
|
$
|
372,617
|
|
|
$
|
306,684
|
|
|
Natural gas
|
|
41,874
|
|
|
40,605
|
|
|
138,896
|
|
|
125,636
|
|
||||
|
Natural gas transportation and treating
|
|
—
|
|
|
75
|
|
|
328
|
|
|
242
|
|
||||
|
Total revenues
|
|
$
|
170,840
|
|
|
$
|
143,835
|
|
|
$
|
511,841
|
|
|
$
|
432,562
|
|
|
Average sales prices:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Oil, realized
(3)
($/Bbl)
|
|
$
|
100.62
|
|
|
$
|
86.41
|
|
|
$
|
90.30
|
|
|
$
|
89.54
|
|
|
Natural gas, realized
(3)
($/Mcf)
|
|
5.26
|
|
|
4.12
|
|
|
4.79
|
|
|
4.35
|
|
||||
|
Average price, realized
(3)
($/BOE)
|
|
65.48
|
|
|
50.68
|
|
|
57.08
|
|
|
52.47
|
|
||||
|
Oil, hedged
(4)
($/Bbl)
|
|
94.63
|
|
|
85.42
|
|
|
88.05
|
|
|
87.80
|
|
||||
|
Natural gas, hedged
(4)
($/Mcf)
|
|
5.35
|
|
|
4.72
|
|
|
4.84
|
|
|
5.04
|
|
||||
|
Average price, hedged
(4)
($/BOE)
|
|
62.82
|
|
|
52.35
|
|
|
56.21
|
|
|
54.16
|
|
||||
|
(1)
|
Bbl equivalents (“BOE”) are calculated using a conversion rate of six Mcf per one Bbl.
|
|
(2)
|
The volumes presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
|
(3)
|
Realized oil and natural gas prices are the actual prices realized at the wellhead after all adjustments for NGL content, quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price at the wellhead. The prices presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
|
(4)
|
Hedged prices reflect the after effect of our commodity hedging transactions on our average sales prices. Our calculation of such after effects include current period settlements of matured derivative instruments in accordance with the applicable generally accepted accounting principles in the United States of America (“GAAP”) and an adjustment to reflect premiums incurred previously or upon settlement that are attributable to instruments settled in the period. The prices presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Premiums paid attributable to contracts that matured during the respective period:
|
|
|
|
|
|
|
|
|
||||||||
|
Oil
|
|
$
|
(2,094
|
)
|
|
$
|
(1,385
|
)
|
|
$
|
(5,876
|
)
|
|
$
|
(3,893
|
)
|
|
Natural gas
|
|
(831
|
)
|
|
(964
|
)
|
|
(2,805
|
)
|
|
(2,893
|
)
|
||||
|
Total
|
|
$
|
(2,925
|
)
|
|
$
|
(2,349
|
)
|
|
$
|
(8,681
|
)
|
|
$
|
(6,786
|
)
|
|
(in thousands)
|
|
Oil
|
|
Natural gas
|
|
Total net dollar
effect of change
|
||||||
|
2012 Revenue
|
|
$
|
103,155
|
|
|
$
|
40,605
|
|
|
$
|
143,760
|
|
|
Effect of changes in price
|
|
18,213
|
|
|
9,080
|
|
|
27,293
|
|
|||
|
Effect of changes in volumes
|
|
7,604
|
|
|
(7,803
|
)
|
|
(199
|
)
|
|||
|
Other
|
|
(6
|
)
|
|
(8
|
)
|
|
(14
|
)
|
|||
|
2013 Revenue
|
|
$
|
128,966
|
|
|
$
|
41,874
|
|
|
$
|
170,840
|
|
|
(in thousands)
|
|
Oil
|
|
Natural gas
|
|
Total net dollar
effect of change |
||||||
|
2012 Revenue
|
|
$
|
306,684
|
|
|
$
|
125,636
|
|
|
$
|
432,320
|
|
|
Effect of changes in price
|
|
3,136
|
|
|
12,771
|
|
|
15,907
|
|
|||
|
Effect of changes in volumes
|
|
62,829
|
|
|
574
|
|
|
63,403
|
|
|||
|
Other
|
|
(32
|
)
|
|
(85
|
)
|
|
(117
|
)
|
|||
|
2013 Revenue
|
|
$
|
372,617
|
|
|
$
|
138,896
|
|
|
$
|
511,513
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands except for per BOE data)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Lease operating expenses
|
|
$
|
19,565
|
|
|
$
|
16,565
|
|
|
$
|
64,192
|
|
|
$
|
47,209
|
|
|
Production and ad valorem taxes
|
|
11,723
|
|
|
12,092
|
|
|
32,890
|
|
|
28,329
|
|
||||
|
Natural gas transportation and treating
|
|
547
|
|
|
49
|
|
|
894
|
|
|
106
|
|
||||
|
Drilling and production
|
|
848
|
|
|
121
|
|
|
2,119
|
|
|
1,607
|
|
||||
|
General and administrative
(1)
|
|
24,405
|
|
|
14,221
|
|
|
64,534
|
|
|
46,162
|
|
||||
|
Accretion of asset retirement obligations
|
|
350
|
|
|
315
|
|
|
1,154
|
|
|
871
|
|
||||
|
Depreciation, depletion and amortization
|
|
55,982
|
|
|
63,266
|
|
|
186,719
|
|
|
174,238
|
|
||||
|
Total costs and expenses
|
|
$
|
113,420
|
|
|
$
|
106,629
|
|
|
$
|
352,502
|
|
|
$
|
298,522
|
|
|
Average costs per BOE:
|
|
|
|
|
|
|
|
|
||||||||
|
Lease operating expenses
|
|
$
|
7.50
|
|
|
$
|
5.84
|
|
|
$
|
7.16
|
|
|
$
|
5.73
|
|
|
Production and ad valorem taxes
|
|
4.49
|
|
|
4.26
|
|
|
3.67
|
|
|
3.44
|
|
||||
|
General and administrative
(1)
|
|
9.35
|
|
|
5.01
|
|
|
7.20
|
|
|
5.60
|
|
||||
|
Depreciation, depletion and amortization
|
|
21.46
|
|
|
22.30
|
|
|
20.83
|
|
|
21.15
|
|
||||
|
Total
|
|
$
|
42.80
|
|
|
$
|
37.41
|
|
|
$
|
38.86
|
|
|
$
|
35.92
|
|
|
(1)
|
General and administrative includes non-cash stock-based compensation of
$5.9 million
and
$2.8 million
for the three months ended September 30, 2013 and 2012, respectively, and
$13.6 million
and
$7.6 million
for the nine months ended September 30, 2013 and 2012, respectively. Excluding stock-based compensation from the above metric results in general and administrative cost per BOE of
$7.10
and
$4.04
for the three months ended September 30, 2013 and 2012, respectively, and
$5.69
and
$4.68
for the nine months ended September 30, 2013 and 2012, respectively.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands except for per BOE data)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Depletion of proved oil and natural gas properties
|
|
$
|
54,358
|
|
|
$
|
62,256
|
|
|
$
|
182,489
|
|
|
$
|
171,434
|
|
|
Depreciation of pipeline assets
|
|
390
|
|
|
205
|
|
|
1,007
|
|
|
550
|
|
||||
|
Depreciation of other property and equipment
|
|
1,234
|
|
|
805
|
|
|
3,223
|
|
|
2,254
|
|
||||
|
Total DD&A
|
|
$
|
55,982
|
|
|
$
|
63,266
|
|
|
$
|
186,719
|
|
|
$
|
174,238
|
|
|
DD&A per BOE
|
|
$
|
21.46
|
|
|
$
|
22.30
|
|
|
$
|
20.83
|
|
|
$
|
21.15
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Non-operating income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total gain (loss) on derivative financial instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Commodity derivative financial instruments, net
|
|
$
|
(9,830
|
)
|
|
$
|
(24,070
|
)
|
|
$
|
(2,709
|
)
|
|
$
|
5,067
|
|
|
Interest rate derivatives, net
|
|
(8
|
)
|
|
(86
|
)
|
|
(23
|
)
|
|
(409
|
)
|
||||
|
Income (loss) from equity method investee
|
|
48
|
|
|
—
|
|
|
(65
|
)
|
|
—
|
|
||||
|
Interest expense
|
|
(24,929
|
)
|
|
(24,423
|
)
|
|
(76,221
|
)
|
|
(60,781
|
)
|
||||
|
Interest and other income
|
|
59
|
|
|
13
|
|
|
86
|
|
|
44
|
|
||||
|
Write-off of deferred loan costs
|
|
(1,502
|
)
|
|
—
|
|
|
(1,502
|
)
|
|
—
|
|
||||
|
Gain (loss) on disposal of assets, net
|
|
607
|
|
|
(1
|
)
|
|
548
|
|
|
(9
|
)
|
||||
|
Non-operating income (expense), net
|
|
$
|
(35,555
|
)
|
|
$
|
(48,567
|
)
|
|
$
|
(79,886
|
)
|
|
$
|
(56,088
|
)
|
|
(in thousands)
|
|
Three months ended
September 30, 2013
compared to 2012
|
|
Nine months ended
September 30, 2013
compared to 2012
|
||||
|
Changes in interest expense:
|
|
|
|
|
|
|
||
|
Senior secured credit facility, net of capitalized interest
|
|
$
|
684
|
|
|
$
|
3,380
|
|
|
2022 senior unsecured notes
|
|
—
|
|
|
11,882
|
|
||
|
Change in net present value of deferred premiums for derivative financial instruments
|
|
(74
|
)
|
|
(111
|
)
|
||
|
Amortization of deferred loan costs
|
|
9
|
|
|
330
|
|
||
|
Other
|
|
(113
|
)
|
|
(41
|
)
|
||
|
Total change in interest expense
|
|
$
|
506
|
|
|
$
|
15,440
|
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Income (loss) from continuing operations before income taxes
|
|
$
|
21,865
|
|
|
$
|
(11,361
|
)
|
|
$
|
79,453
|
|
|
$
|
77,952
|
|
|
Income tax (expense) benefit
|
|
(10,048
|
)
|
|
4,090
|
|
|
(31,205
|
)
|
|
(28,063
|
)
|
||||
|
Income (loss) from continuing operations, net
|
|
$
|
11,817
|
|
|
$
|
(7,271
|
)
|
|
$
|
48,248
|
|
|
$
|
49,889
|
|
|
Effective tax rate
|
|
46
|
%
|
|
36
|
%
|
|
39
|
%
|
|
36
|
%
|
||||
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Income (loss) from discontinued operations, net of tax
|
|
$
|
726
|
|
|
$
|
(113
|
)
|
|
$
|
1,516
|
|
|
$
|
(63
|
)
|
|
|
|
Nine months ended September 30,
|
||||||
|
(in thousands)
|
|
2013
|
|
2012
|
||||
|
Net cash provided by operating activities
|
|
$
|
275,438
|
|
|
$
|
283,457
|
|
|
Net cash used in investing activities
|
|
(174,958
|
)
|
|
(736,866
|
)
|
||
|
Net cash provided by financing activities
|
|
131,566
|
|
|
454,524
|
|
||
|
Net increase in cash
|
|
$
|
232,046
|
|
|
$
|
1,115
|
|
|
|
|
Nine months ended September 30,
|
||||||
|
(in thousands)
|
|
2013
|
|
2012
|
||||
|
Acquisitions
|
|
$
|
(33,710
|
)
|
|
$
|
(20,496
|
)
|
|
Investment in equity method investee
|
|
(3,287
|
)
|
|
—
|
|
||
|
Capital expenditures:
|
|
|
|
|
||||
|
Oil and natural gas properties
|
|
(538,395
|
)
|
|
(699,142
|
)
|
||
|
Pipeline and gathering assets
|
|
(15,394
|
)
|
|
(11,093
|
)
|
||
|
Other fixed assets
|
|
(13,874
|
)
|
|
(6,169
|
)
|
||
|
Proceeds from disposal of capital assets, net of costs
|
|
429,702
|
|
|
34
|
|
||
|
Net cash used in investing activities
|
|
$
|
(174,958
|
)
|
|
$
|
(736,866
|
)
|
|
•
|
is widely used by investors in the oil and natural gas industry to measure a company’s operating performance without regard to items excluded from the calculation of such term, which can vary substantially from company to company depending upon accounting methods and book value of assets, capital structure and the method by which assets were acquired, among other factors;
|
|
•
|
helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital structure from our operating structure; and
|
|
•
|
is used by our management for various purposes, including as a measure of operating performance, in presentations to our Board, as a basis for strategic planning and forecasting.
|
|
|
|
Three months ended September 30,
|
|
Nine months ended September 30,
|
||||||||||||
|
(in thousands)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net income (loss)
|
|
$
|
12,543
|
|
|
$
|
(7,384
|
)
|
|
$
|
49,764
|
|
|
$
|
49,826
|
|
|
Plus:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense
|
|
24,929
|
|
|
24,423
|
|
|
76,221
|
|
|
60,781
|
|
||||
|
Depreciation, depletion and amortization
|
|
66,234
|
|
|
63,925
|
|
|
187,346
|
|
|
176,145
|
|
||||
|
Write-off of deferred loan costs
|
|
1,502
|
|
|
—
|
|
|
1,502
|
|
|
—
|
|
||||
|
Bad debt expense
|
|
653
|
|
|
—
|
|
|
653
|
|
|
—
|
|
||||
|
(Gain) loss on disposal of assets, net
|
|
(607
|
)
|
|
1
|
|
|
(548
|
)
|
|
9
|
|
||||
|
Total (gain) loss on derivative financial instruments, net
|
|
9,838
|
|
|
24,156
|
|
|
2,732
|
|
|
(4,658
|
)
|
||||
|
Cash settlements of matured commodity derivative financial instruments, net
|
|
(3,975
|
)
|
|
7,078
|
|
|
888
|
|
|
20,901
|
|
||||
|
Cash settlements received for early terminations of derivative financial instruments, net
|
|
5,366
|
|
|
—
|
|
|
5,366
|
|
|
—
|
|
||||
|
Premiums paid for derivative financial instruments that matured during the period
(1)
|
|
(2,925
|
)
|
|
(2,349
|
)
|
|
(8,681
|
)
|
|
(6,786
|
)
|
||||
|
Non-cash stock-based compensation
|
|
5,876
|
|
|
2,767
|
|
|
13,556
|
|
|
7,602
|
|
||||
|
Income tax expense (benefit)
|
|
20,338
|
|
|
(4,154
|
)
|
|
31,970
|
|
|
28,027
|
|
||||
|
Adjusted EBITDA
|
|
$
|
139,772
|
|
|
$
|
108,463
|
|
|
$
|
360,769
|
|
|
$
|
331,847
|
|
|
|
|
Remaining year
2013
|
|
Year
2014
|
|
Year
2015
|
|
Year
2016 |
|
Year
2017 |
|
Year
2018 |
|
Total
|
||||||||||||||
|
Oil
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total volume hedged with ceiling price (Bbl)
|
|
1,008,000
|
|
|
2,883,496
|
|
|
2,219,500
|
|
|
1,860,000
|
|
|
—
|
|
|
—
|
|
|
7,970,996
|
|
|||||||
|
Weighted average ceiling price ($/Bbl)
|
|
$
|
103.17
|
|
|
$
|
102.35
|
|
|
$
|
101.83
|
|
|
$
|
91.37
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
99.74
|
|
|
Total volume hedged with floor price (Bbl)
|
|
1,278,000
|
|
|
3,423,496
|
|
|
2,675,500
|
|
|
1,860,000
|
|
|
—
|
|
|
—
|
|
|
9,236,996
|
|
|||||||
|
Weighted average floor price ($/Bbl)
|
|
$
|
88.75
|
|
|
$
|
86.66
|
|
|
$
|
78.68
|
|
|
$
|
80.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
83.30
|
|
|
Natural gas
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total volume hedged with ceiling price (MMBtu)
|
|
3,160,000
|
|
|
9,600,000
|
|
|
8,160,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,920,000
|
|
|||||||
|
Weighted average ceiling price ($/MMBtu)
|
|
$
|
4.67
|
|
|
$
|
5.50
|
|
|
$
|
6.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5.57
|
|
|
Total volume hedged with floor price (MMBtu)
|
|
3,160,000
|
|
|
9,600,000
|
|
|
8,160,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,920,000
|
|
|||||||
|
Weighted average floor price ($/MMBtu)
|
|
$
|
2.98
|
|
|
$
|
3.00
|
|
|
$
|
3.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3.00
|
|
|
Oil basis swaps
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total volume hedged (Bbl)
|
|
736,000
|
|
|
2,252,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,988,000
|
|
|||||||
|
Weighted average price ($/Bbl)
|
|
$
|
1.40
|
|
|
$
|
1.04
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1.13
|
|
|
Total volume hedged (Bbl)
|
|
—
|
|
|
1,840,000
|
|
|
3,650,000
|
|
|
3,660,000
|
|
|
3,650,000
|
|
|
1,810,000
|
|
|
14,610,000
|
|
|||||||
|
Weighted average price ($/Bbl)
|
|
$
|
—
|
|
|
$
|
2.85
|
|
|
$
|
2.85
|
|
|
$
|
2.85
|
|
|
$
|
2.85
|
|
|
$
|
2.85
|
|
|
$
|
2.85
|
|
|
Natural gas basis swaps
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Total volume hedged (MMBtu)
|
|
300,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|||||||
|
Weighted average price ($/MMBtu)
|
|
$
|
0.33
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
0.33
|
|
|
(1)
|
The oil derivatives are settled based on the month's average daily NYMEX price of West Texas Intermediate Light Sweet Crude Oil.
|
|
(2)
|
The natural gas derivatives are settled based on NYMEX natural gas futures, the Northern Natural Gas Co. demarcation price, the ANR Oklahoma index gas price, West Texas WAHA index gas price or the Panhandle Eastern Pipeline spot price of natural gas for the calculation period.
|
|
(3)
|
The oil basis swap derivatives are settled based on either the differential between the West Texas Intermediate Midland Argus oil futures and the West Texas Intermediate Argus index oil price or the differential between the Brent International Petroleum Exchange oil price and the Light Louisiana Sweet Argus index gas price.
|
|
(4)
|
The natural gas basis swap derivative is settled based on the differential between the NYMEX natural gas futures and the West Texas WAHA index gas price.
|
|
(in thousands)
|
|
10% Increase
|
|
10% Decrease
|
||||
|
Commodity derivatives
|
|
$
|
(78,499
|
)
|
|
$
|
79,573
|
|
|
|
|
Expected maturity date
|
|
|
||||||||||||||||||||||||
|
(in millions except for interest rates)
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
2019 senior unsecured notes - fixed rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
550.0
|
|
|
$
|
550.0
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
9.5
|
%
|
|
9.5
|
%
|
|||||||
|
2022 senior unsecured notes - fixed rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500.0
|
|
|
$
|
500.0
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
7.375
|
%
|
|
7.375
|
%
|
|||||||
|
Senior secured credit facility - variable rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||||
|
Period
|
|
Total number of shares withheld
(1)
|
|
Average price per share
|
|
Total number of shares purchased as part of publicly announced plans
|
|
Maximum number of shares that may yet be purchased under the plan
|
|||||
|
July 1, 2013 - July 31, 2013
|
|
14,285
|
|
|
$
|
21.91
|
|
|
—
|
|
|
—
|
|
|
August 1, 2013 - August 31, 2013
|
|
7,782
|
|
|
$
|
24.40
|
|
|
—
|
|
|
—
|
|
|
September 1, 2013 - September 30, 2013
|
|
1,883
|
|
|
$
|
29.02
|
|
|
—
|
|
|
—
|
|
|
(1)
|
Represents shares that were withheld by us to satisfy employee tax withholding obligations that arose upon the lapse of restrictions on restricted stock.
|
|
Exhibit
Number
|
|
Description
|
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.1 of Laredo’s Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
3.2
|
|
|
Amended and Restated Bylaws of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.2 of Laredo’s Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
4.1
|
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Laredo’s Registration Statement on Form S-1/A (File No. 333-176439) filed on November 14, 2011).
|
|
|
|
|
|
|
10.1*
|
|
|
Seventh Amendment to Third Amended and Restated Credit Agreement, dated as of November 4, 2013, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, the guarantors signatory thereto and the banks signatory thereto.
|
|
|
|
|
|
|
31.1*
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
31.2*
|
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
32.1**
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
101.INS**
|
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
101.CAL**
|
|
|
XBRL Schema Document.
|
|
|
|
|
|
|
101.SCH**
|
|
|
XBRL Calculation Linkbase Document.
|
|
|
|
|
|
|
101.DEF**
|
|
|
XBRL Definition Linkbase Document.
|
|
|
|
|
|
|
101.LAB**
|
|
|
XBRL Labels Linkbase Document.
|
|
|
|
|
|
|
101.PRE**
|
|
|
XBRL Presentation Linkbase Document.
|
|
|
LAREDO PETROLEUM HOLDINGS, INC.
|
|
|
|
|
|
|
Date: November 7, 2013
|
By:
|
/s/ Randy A. Foutch
|
|
|
|
Randy A. Foutch
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
(principal executive officer)
|
|
|
|
|
|
Date: November 7, 2013
|
By:
|
/s/ Richard C. Buterbaugh
|
|
|
|
Richard C. Buterbaugh
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(principal financial and accounting officer)
|
|
Exhibit
Number
|
|
Description
|
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.1 of Laredo’s Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
3.2
|
|
|
Amended and Restated Bylaws of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.2 of Laredo’s Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
4.1
|
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Laredo’s Registration Statement on Form S-1/A (File No. 333-176439) filed on November 14, 2011).
|
|
|
|
|
|
|
10.1*
|
|
|
Seventh Amendment to Third Amended and Restated Credit Agreement, dated as of November 4, 2013, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, the guarantors signatory thereto and the banks signatory thereto.
|
|
|
|
|
|
|
31.1*
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
31.2*
|
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
32.1**
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
101.INS**
|
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
101.CAL**
|
|
|
XBRL Schema Document.
|
|
|
|
|
|
|
101.SCH**
|
|
|
XBRL Calculation Linkbase Document.
|
|
|
|
|
|
|
101.DEF**
|
|
|
XBRL Definition Linkbase Document.
|
|
|
|
|
|
|
101.LAB**
|
|
|
XBRL Labels Linkbase Document.
|
|
|
|
|
|
|
101.PRE**
|
|
|
XBRL Presentation Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|