These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
45-3007926
(I.R.S. Employer
Identification No.)
|
|
15 W. Sixth Street, Suite 900
|
|
|
|
Tulsa, Oklahoma
|
|
74119
|
|
(Address of Principal Executive Offices)
|
|
(Zip code)
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Page
|
|
|
Part I
|
|
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
Part II
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
•
|
the volatility of oil and natural gas prices;
|
|
•
|
changes in domestic and global production, supply and demand for oil and natural gas;
|
|
•
|
the continuation of restrictions on the export of domestic crude oil and its potential to cause weakness in domestic pricing;
|
|
•
|
the potentially insufficient refining capacity in the U.S. Gulf Coast to refine all of the light sweet crude oil being produced in the United States, which, coupled with the export limitations noted above and a continuing increase in light sweet crude oil production, could result in widening price discounts to world crude prices and potential shut-in of production due to lack of sufficient markets;
|
|
•
|
the ongoing instability and uncertainty in the U.S. and international financial and consumer markets that could adversely affect the liquidity available to us and our customers and the demand for commodities, including oil and natural gas;
|
|
•
|
regulations that prohibit or restrict our ability to apply hydraulic fracturing to our oil and natural gas wells and to access and dispose of water used in these operations;
|
|
•
|
legislation or regulations that prohibit or restrict our ability to drill new allocation wells;
|
|
•
|
our ability to execute our strategies, including but not limited to our hedging strategies;
|
|
•
|
our ability to discover, estimate, develop and replace oil and natural gas reserves, including our expectations that estimates of our proved reserves will increase;
|
|
•
|
uncertainties about the estimates of our oil and natural gas reserves;
|
|
•
|
competition in the oil and natural gas industry;
|
|
•
|
changes in the regulatory environment and changes in international, legal, political, administrative or economic conditions;
|
|
•
|
drilling and operating risks, including risks related to hydraulic fracturing activities;
|
|
•
|
risks related to the geographic concentration of our assets;
|
|
•
|
capital requirements for our operations and projects;
|
|
•
|
our ability to maintain or increase the borrowing capacity under our Senior Secured Credit Facility (as defined below) or access other means of providing capital and liquidity;
|
|
•
|
our ability to generate sufficient cash to service our indebtedness, fund our capital requirements and to generate future profits;
|
|
•
|
the availability and costs of drilling and production equipment, labor and oil and natural gas processing and other services;
|
|
•
|
the availability of sufficient pipeline and transportation facilities and gathering and processing capacity;
|
|
•
|
our ability to comply with federal, state and local regulatory requirements;
|
|
•
|
restrictions contained in our debt agreements, including our Senior Secured Credit Facility and the indentures governing our senior unsecured notes, as well as debt that could be incurred in the future, and;
|
|
•
|
our ability to recruit and retain the qualified personnel necessary to operate our business.
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
569,093
|
|
|
$
|
29,321
|
|
|
Accounts receivable, net
|
|
110,003
|
|
|
126,929
|
|
||
|
Derivatives
|
|
195,078
|
|
|
194,601
|
|
||
|
Other current assets
|
|
27,430
|
|
|
14,402
|
|
||
|
Total current assets
|
|
901,604
|
|
|
365,253
|
|
||
|
Property and equipment:
|
|
|
|
|
|
|||
|
Oil and natural gas properties, full cost method:
|
|
|
|
|
|
|||
|
Evaluated properties
|
|
4,692,853
|
|
|
4,446,781
|
|
||
|
Unevaluated properties not being amortized
|
|
307,845
|
|
|
342,731
|
|
||
|
Midstream service assets
|
|
139,224
|
|
|
117,052
|
|
||
|
Other fixed assets
|
|
60,901
|
|
|
56,165
|
|
||
|
Total property and equipment
|
|
5,200,823
|
|
|
4,962,729
|
|
||
|
Less accumulated depletion, depreciation, amortization and impairment
|
|
(1,680,364
|
)
|
|
(1,608,647
|
)
|
||
|
Net property and equipment
|
|
3,520,459
|
|
|
3,354,082
|
|
||
|
Derivatives
|
|
118,587
|
|
|
117,788
|
|
||
|
Debt issuance costs, net
|
|
33,513
|
|
|
28,463
|
|
||
|
Investment in equity method investee
|
|
72,350
|
|
|
58,288
|
|
||
|
Other assets, net
|
|
8,510
|
|
|
8,675
|
|
||
|
Total assets
|
|
$
|
4,655,023
|
|
|
$
|
3,932,549
|
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|||
|
Current liabilities:
|
|
|
|
|
|
|||
|
Accounts payable
|
|
$
|
30,410
|
|
|
$
|
39,008
|
|
|
Short-term debt
|
|
551,230
|
|
|
—
|
|
||
|
Undistributed revenue and royalties
|
|
46,216
|
|
|
65,438
|
|
||
|
Accrued capital expenditures
|
|
118,175
|
|
|
148,241
|
|
||
|
Deferred income taxes
|
|
73,753
|
|
|
71,191
|
|
||
|
Derivatives
|
|
—
|
|
|
115
|
|
||
|
Other current liabilities
|
|
73,048
|
|
|
101,032
|
|
||
|
Total current liabilities
|
|
892,832
|
|
|
425,025
|
|
||
|
Long-term debt
|
|
1,300,000
|
|
|
1,801,295
|
|
||
|
Deferred income taxes
|
|
106,835
|
|
|
105,754
|
|
||
|
Asset retirement obligations
|
|
32,136
|
|
|
31,042
|
|
||
|
Other noncurrent liabilities
|
|
4,108
|
|
|
6,232
|
|
||
|
Total liabilities
|
|
2,335,911
|
|
|
2,369,348
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Stockholders' equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized and zero issued at March 31, 2015 and December 31, 2014
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 450,000,000 shares authorized, and 213,883,270 and 143,686,491 issued, at March 31, 2015 and December 31, 2014, respectively
|
|
2,139
|
|
|
1,437
|
|
||
|
Additional paid-in capital
|
|
2,064,852
|
|
|
1,309,171
|
|
||
|
Retained earnings
|
|
252,121
|
|
|
252,593
|
|
||
|
Total stockholders' equity
|
|
2,319,112
|
|
|
1,563,201
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
4,655,023
|
|
|
$
|
3,932,549
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Revenues:
|
|
|
|
|
|
|
||
|
Oil, NGL and natural gas sales
|
|
$
|
118,118
|
|
|
$
|
173,214
|
|
|
Midstream service revenues
|
|
1,309
|
|
|
96
|
|
||
|
Sales of purchased oil
|
|
31,267
|
|
|
—
|
|
||
|
Total revenues
|
|
150,694
|
|
|
173,310
|
|
||
|
Costs and expenses:
|
|
|
|
|
||||
|
Lease operating expenses
|
|
32,380
|
|
|
21,785
|
|
||
|
Midstream service expenses
|
|
1,574
|
|
|
845
|
|
||
|
Production and ad valorem taxes
|
|
9,086
|
|
|
12,450
|
|
||
|
Minimum volume commitments
|
|
1,656
|
|
|
516
|
|
||
|
Costs of purchased oil
|
|
31,200
|
|
|
—
|
|
||
|
General and administrative
|
|
21,855
|
|
|
27,654
|
|
||
|
Restructuring expenses
|
|
6,042
|
|
|
—
|
|
||
|
Accretion of asset retirement obligations
|
|
579
|
|
|
415
|
|
||
|
Depletion, depreciation and amortization
|
|
71,942
|
|
|
49,607
|
|
||
|
Impairment expense
|
|
878
|
|
|
—
|
|
||
|
Total costs and expenses
|
|
177,192
|
|
|
113,272
|
|
||
|
Operating income (loss)
|
|
(26,498
|
)
|
|
60,038
|
|
||
|
Non-operating income (expense):
|
|
|
|
|
|
|||
|
Gain (loss) on derivatives, net
|
|
63,155
|
|
|
(31,112
|
)
|
||
|
Income (loss) from equity method investee
|
|
(433
|
)
|
|
16
|
|
||
|
Interest expense
|
|
(32,414
|
)
|
|
(28,986
|
)
|
||
|
Interest and other income
|
|
123
|
|
|
83
|
|
||
|
Write-off of debt issuance costs
|
|
—
|
|
|
(124
|
)
|
||
|
Loss on disposal of assets, net
|
|
(762
|
)
|
|
(21
|
)
|
||
|
Non-operating income (expense), net
|
|
29,669
|
|
|
(60,144
|
)
|
||
|
Income (loss) before income taxes
|
|
3,171
|
|
|
(106
|
)
|
||
|
Income tax expense:
|
|
|
|
|
|
|
||
|
Deferred
|
|
(3,643
|
)
|
|
(107
|
)
|
||
|
Total income tax expense
|
|
(3,643
|
)
|
|
(107
|
)
|
||
|
Net loss
|
|
$
|
(472
|
)
|
|
$
|
(213
|
)
|
|
Net loss per common share:
|
|
|
|
|
|
|
||
|
Basic
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Diluted
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
||
|
Basic
|
|
162,426
|
|
|
141,067
|
|
||
|
Diluted
|
|
162,426
|
|
|
141,067
|
|
||
|
|
|
Common Stock
|
|
Additional
paid-in capital
|
|
Treasury Stock
(at cost)
|
|
Retained earnings
|
|
|
||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
Total
|
||||||||||||||
|
Balance, December 31, 2014
|
|
143,686
|
|
|
$
|
1,437
|
|
|
$
|
1,309,171
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
252,593
|
|
|
$
|
1,563,201
|
|
|
Restricted stock awards
|
|
1,749
|
|
|
18
|
|
|
(18
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted stock forfeitures
|
|
(368
|
)
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Vested restricted stock exchanged for tax withholding
|
|
—
|
|
|
—
|
|
|
—
|
|
|
184
|
|
|
(2,283
|
)
|
|
—
|
|
|
(2,283
|
)
|
|||||
|
Retirement of treasury stock
|
|
(184
|
)
|
|
(2
|
)
|
|
(2,281
|
)
|
|
(184
|
)
|
|
2,283
|
|
|
—
|
|
|
—
|
|
|||||
|
Equity issuance, net of offering costs
|
|
69,000
|
|
|
690
|
|
|
753,473
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
754,163
|
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
4,503
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,503
|
|
|||||
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(472
|
)
|
|
(472
|
)
|
|||||
|
Balance, March 31, 2015
|
|
213,883
|
|
|
$
|
2,139
|
|
|
$
|
2,064,852
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
252,121
|
|
|
$
|
2,319,112
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||
|
Net loss
|
|
$
|
(472
|
)
|
|
$
|
(213
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Deferred income tax expense
|
|
3,643
|
|
|
107
|
|
||
|
Depletion, depreciation and amortization
|
|
71,942
|
|
|
49,607
|
|
||
|
Impairment expense
|
|
878
|
|
|
—
|
|
||
|
Non-cash stock-based compensation, net of amounts capitalized
|
|
4,788
|
|
|
4,329
|
|
||
|
Accretion of asset retirement obligations
|
|
579
|
|
|
415
|
|
||
|
Mark-to-market on derivatives:
|
|
|
|
|
|
|
||
|
(Gain) loss on derivatives, net
|
|
(63,155
|
)
|
|
31,112
|
|
||
|
Cash settlements received (paid) for matured derivatives, net
|
|
63,141
|
|
|
(1,431
|
)
|
||
|
Cash settlements received for early terminations of derivatives, net
|
|
—
|
|
|
76,660
|
|
||
|
Change in net present value of deferred premiums paid for derivatives
|
|
43
|
|
|
65
|
|
||
|
Cash premiums paid for derivatives
|
|
(1,421
|
)
|
|
(1,959
|
)
|
||
|
Amortization of debt issuance costs
|
|
1,377
|
|
|
1,207
|
|
||
|
Write-off of debt issuance costs
|
|
—
|
|
|
124
|
|
||
|
Cash settlement of performance unit awards
|
|
(2,738
|
)
|
|
—
|
|
||
|
Other
|
|
1,163
|
|
|
(47
|
)
|
||
|
Decrease (increase) in accounts receivable
|
|
16,926
|
|
|
(3,619
|
)
|
||
|
Increase in other assets
|
|
(14,478
|
)
|
|
(4,616
|
)
|
||
|
Decrease in accounts payable
|
|
(8,598
|
)
|
|
(8,001
|
)
|
||
|
Decrease in undistributed revenues and royalties
|
|
(19,222
|
)
|
|
(1,052
|
)
|
||
|
Decrease in other accrued liabilities
|
|
(28,714
|
)
|
|
(14,893
|
)
|
||
|
Increase in other noncurrent liabilities
|
|
187
|
|
|
224
|
|
||
|
Increase in fair value of performance unit awards
|
|
996
|
|
|
98
|
|
||
|
Net cash provided by operating activities
|
|
26,865
|
|
|
128,117
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Capital expenditures:
|
|
|
|
|
|
|
||
|
Acquisition of mineral interests
|
|
—
|
|
|
(7,305
|
)
|
||
|
Oil and natural gas properties
|
|
(243,733
|
)
|
|
(187,040
|
)
|
||
|
Midstream service assets
|
|
(20,434
|
)
|
|
(10,520
|
)
|
||
|
Other fixed assets
|
|
(3,919
|
)
|
|
(3,369
|
)
|
||
|
Investment in equity method investee
|
|
(14,495
|
)
|
|
(11,300
|
)
|
||
|
Proceeds from dispositions of capital assets, net of costs
|
|
35
|
|
|
268
|
|
||
|
Net cash used in investing activities
|
|
(282,546
|
)
|
|
(219,266
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Borrowings on Senior Secured Credit Facility
|
|
175,000
|
|
|
—
|
|
||
|
Payments on Senior Secured Credit Facility
|
|
(475,000
|
)
|
|
—
|
|
||
|
Issuance of March 2023 Notes
|
|
350,000
|
|
|
—
|
|
||
|
Issuance of January 2022 Notes
|
|
—
|
|
|
450,000
|
|
||
|
Proceeds from issuance of common stock, net of offering costs
|
|
754,163
|
|
|
—
|
|
||
|
Purchase of treasury stock
|
|
(2,283
|
)
|
|
(3,274
|
)
|
||
|
Proceeds from exercise of employee stock options
|
|
—
|
|
|
1,585
|
|
||
|
Payments for debt issuance costs
|
|
(6,427
|
)
|
|
(7,796
|
)
|
||
|
Net cash provided by financing activities
|
|
795,453
|
|
|
440,515
|
|
||
|
Net increase in cash and cash equivalents
|
|
539,772
|
|
|
349,366
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
29,321
|
|
|
198,153
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
569,093
|
|
|
$
|
547,519
|
|
|
(in thousands)
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Oil, NGL and natural gas sales
|
|
$
|
44,859
|
|
|
$
|
57,070
|
|
|
Joint operations, net
(1)
|
|
25,752
|
|
|
33,808
|
|
||
|
Matured derivatives
|
|
20,829
|
|
|
16,098
|
|
||
|
Purchased oil and other product sales
|
|
17,963
|
|
|
18,917
|
|
||
|
Other
|
|
600
|
|
|
1,036
|
|
||
|
Total
|
|
$
|
110,003
|
|
|
$
|
126,929
|
|
|
(1)
|
Accounts receivable for joint operations are presented net of an allowance for doubtful accounts of
$0.1 million
and
$0.8 million
as of
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(in thousands)
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Evaluated oil and natural gas properties
|
|
$
|
4,692,853
|
|
|
$
|
4,446,781
|
|
|
Less accumulated depletion and impairment
|
|
(1,654,807
|
)
|
|
(1,586,237
|
)
|
||
|
Evaluated oil and natural gas properties, net
|
|
3,038,046
|
|
|
2,860,544
|
|
||
|
|
|
|
|
|
||||
|
Unevaluated properties not being amortized
|
|
307,845
|
|
|
342,731
|
|
||
|
|
|
|
|
|
||||
|
Midstream service assets
|
|
139,224
|
|
|
117,052
|
|
||
|
Less accumulated depreciation
|
|
(10,214
|
)
|
|
(8,590
|
)
|
||
|
Midstream service assets, net
|
|
129,010
|
|
|
108,462
|
|
||
|
|
|
|
|
|
||||
|
Depreciable other fixed assets
|
|
47,289
|
|
|
42,933
|
|
||
|
Less accumulated depreciation and amortization
|
|
(15,343
|
)
|
|
(13,820
|
)
|
||
|
Depreciable other fixed assets, net
|
|
31,946
|
|
|
29,113
|
|
||
|
|
|
|
|
|
||||
|
Land
|
|
13,612
|
|
|
13,232
|
|
||
|
|
|
|
|
|
||||
|
Total property and equipment, net
|
|
$
|
3,520,459
|
|
|
$
|
3,354,082
|
|
|
(in thousands)
|
|
|
||
|
Remaining 2015
|
|
$
|
4,587
|
|
|
2016
|
|
6,165
|
|
|
|
2017
|
|
6,236
|
|
|
|
2018
|
|
6,026
|
|
|
|
2019
|
|
2,913
|
|
|
|
Thereafter
|
|
7,586
|
|
|
|
Total
|
|
$
|
33,513
|
|
|
(in thousands)
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Prepaid expenses
|
|
$
|
18,043
|
|
|
$
|
6,451
|
|
|
Materials and supplies inventory and other
|
|
9,387
|
|
|
7,951
|
|
||
|
Total other current assets
|
|
$
|
27,430
|
|
|
$
|
14,402
|
|
|
(in thousands)
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Accrued interest payable
|
|
$
|
27,969
|
|
|
$
|
37,689
|
|
|
Lease operating expense payable
|
|
17,121
|
|
|
11,963
|
|
||
|
Other accrued liabilities
|
|
27,958
|
|
|
51,380
|
|
||
|
Total other current liabilities
|
|
$
|
73,048
|
|
|
$
|
101,032
|
|
|
(in thousands)
|
|
Three months ended March 31, 2015
|
|
Year ended December 31, 2014
|
||||
|
Liability at beginning of period
|
|
$
|
32,198
|
|
|
$
|
21,743
|
|
|
Liabilities added due to acquisitions, drilling, midstream service asset construction and other
|
|
515
|
|
|
6,370
|
|
||
|
Accretion expense
|
|
579
|
|
|
1,787
|
|
||
|
Liabilities settled upon plugging and abandonment
|
|
(188
|
)
|
|
(450
|
)
|
||
|
Revision of estimates
|
|
—
|
|
|
2,748
|
|
||
|
Liability at end of period
|
|
$
|
33,104
|
|
|
$
|
32,198
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Non-cash investing information:
|
|
|
|
|
||||
|
Change in accrued capital expenditures
|
|
$
|
(30,066
|
)
|
|
$
|
10,622
|
|
|
Change in accrued capital contribution to equity method investee
|
|
$
|
—
|
|
|
$
|
5,574
|
|
|
Capitalized asset retirement cost
|
|
$
|
515
|
|
|
$
|
576
|
|
|
Supplemental cash flow information:
|
|
|
|
|
||||
|
Capitalized interest
|
|
$
|
98
|
|
|
$
|
—
|
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
(in thousands)
|
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
|
January 2019 Notes
(1)
|
|
$
|
551,230
|
|
|
$
|
576,653
|
|
|
$
|
551,295
|
|
|
$
|
550,000
|
|
|
January 2022 Notes
|
|
450,000
|
|
|
436,500
|
|
|
450,000
|
|
|
396,014
|
|
||||
|
May 2022 Notes
|
|
500,000
|
|
|
519,375
|
|
|
500,000
|
|
|
467,529
|
|
||||
|
March 2023 Notes
|
|
350,000
|
|
|
350,875
|
|
|
—
|
|
|
—
|
|
||||
|
Senior Secured Credit Facility
|
|
—
|
|
|
—
|
|
|
300,000
|
|
|
300,279
|
|
||||
|
Total value of debt
|
|
$
|
1,851,230
|
|
|
$
|
1,883,403
|
|
|
$
|
1,801,295
|
|
|
$
|
1,713,822
|
|
|
(1)
|
The carrying value of the January 2019 Notes includes the October Notes unamortized bond premium of
$1.2 million
and
$1.3 million
as of
March 31, 2015
and
December 31, 2014
, respectively.
|
|
(in thousands, except for weighted-average grant date fair values)
|
|
Restricted
stock
awards
|
|
Weighted-average
grant date fair value (per award) |
|||
|
Outstanding at December 31, 2014
|
|
2,205
|
|
|
$
|
22.63
|
|
|
Granted
|
|
1,749
|
|
|
$
|
11.90
|
|
|
Forfeited
|
|
(368
|
)
|
|
$
|
22.86
|
|
|
Vested
(1)
|
|
(718
|
)
|
|
$
|
22.27
|
|
|
Outstanding at March 31, 2015
|
|
2,868
|
|
|
$
|
16.14
|
|
|
(1)
|
The vesting of certain restricted stock awards could result in federal and state income tax expense or benefit related to the difference between the market price of the common stock at the date of vesting and the date of grant. See Note 7 for additional discussion regarding the tax impact of vested restricted stock awards.
|
|
(in thousands, except for weighted-average exercise price and contractual term)
|
|
Restricted
stock option
awards
|
|
Weighted-average
exercise price (per option) |
|
Weighted-average
remaining contractual term (years) |
||||
|
Outstanding at December 31, 2014
|
|
1,367
|
|
|
$
|
20.76
|
|
|
8.17
|
|
|
Granted
|
|
632
|
|
|
$
|
11.93
|
|
|
9.91
|
|
|
Exercised
(1)
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
Expired or canceled
|
|
(7
|
)
|
|
$
|
21.46
|
|
|
—
|
|
|
Forfeited
|
|
(114
|
)
|
|
$
|
18.03
|
|
|
—
|
|
|
Outstanding at March 31, 2015
|
|
1,878
|
|
|
$
|
17.95
|
|
|
8.60
|
|
|
Vested and exercisable at end of period
(2)
|
|
617
|
|
|
$
|
20.67
|
|
|
7.68
|
|
|
Vested, exercisable, and expected to vest at end of period
(3)
|
|
1,837
|
|
|
$
|
17.98
|
|
|
8.59
|
|
|
(1)
|
The exercise of stock option awards could result in federal and state income tax expense or benefit related to the difference between the fair value of the stock option award at the date of grant and the intrinsic value of the stock option award when exercised. See Note 7 for additional discussion regarding the tax impact of exercised stock option awards.
|
|
(2)
|
The vested and exercisable options at
March 31, 2015
had
no
aggregate intrinsic value.
|
|
(3)
|
The aggregate intrinsic value of vested, exercisable and expected to vest options at
March 31, 2015
was
$0.7 million
.
|
|
Risk-free interest rate
(1)
|
1.70
|
%
|
|
|
Expected option life
(2)
|
6.25 years
|
|
|
|
Expected volatility
(3)
|
52.59
|
%
|
|
|
Fair value per stock option
|
$
|
6.15
|
|
|
(1)
|
U.S. Treasury yields as of the grant date were utilized for the risk-free interest rate assumption, matching the treasury yield terms to the expected life of the option.
|
|
(2)
|
As the Company had limited exercise history at the time of valuation relating to terminations and modifications, expected option life assumptions were developed using the simplified method in accordance with GAAP.
|
|
(3)
|
The Company utilized its own volatility in order to develop the expected volatility.
|
|
Full years of continuous employment
|
|
Incremental percentage of
option exercisable |
|
Cumulative percentage of
option exercisable |
||
|
Less than one
|
|
—
|
%
|
|
—
|
%
|
|
One
|
|
25
|
%
|
|
25
|
%
|
|
Two
|
|
25
|
%
|
|
50
|
%
|
|
Three
|
|
25
|
%
|
|
75
|
%
|
|
Four
|
|
25
|
%
|
|
100
|
%
|
|
Risk-free rate
(1)
|
|
0.95
|
%
|
|
|
Dividend yield
|
|
—
|
%
|
|
|
Expected volatility
(2)
|
|
53.78
|
%
|
|
|
Laredo stock closing price as of February 27, 2015
|
|
$
|
11.93
|
|
|
Fair value per performance share
|
|
$
|
16.23
|
|
|
(1)
|
The risk-free rate was derived using a zero-coupon yield derived from the Treasury Constant Maturities yield curve on the grant date.
|
|
(2)
|
The Company utilized a peer historical look-back, weighted with the Company's own volatility, to develop the expected volatility.
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Restricted stock award compensation, net of amounts capitalized
|
|
$
|
3,280
|
|
|
$
|
3,486
|
|
|
Restricted stock option award compensation, net of amounts capitalized
|
|
673
|
|
|
628
|
|
||
|
Restricted performance share award compensation, net of amounts capitalized
|
|
835
|
|
|
215
|
|
||
|
Total stock-based compensation, net of amounts capitalized
|
|
$
|
4,788
|
|
|
$
|
4,329
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Current taxes
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Deferred taxes
|
|
(3,643
|
)
|
|
(107
|
)
|
||
|
Income tax expense
|
|
$
|
(3,643
|
)
|
|
$
|
(107
|
)
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Income tax expense computed by applying the statutory rate
|
|
$
|
(1,110
|
)
|
|
$
|
37
|
|
|
State income tax, net of federal tax benefit and increase in valuation allowance
|
|
91
|
|
|
1,287
|
|
||
|
Non-deductible stock-based compensation
|
|
(91
|
)
|
|
(116
|
)
|
||
|
Stock-based compensation tax deficiency
|
|
(2,457
|
)
|
|
(141
|
)
|
||
|
Change in deferred tax valuation allowance
|
|
(5
|
)
|
|
(1,078
|
)
|
||
|
Other items
|
|
(71
|
)
|
|
(96
|
)
|
||
|
Income tax expense
|
|
$
|
(3,643
|
)
|
|
$
|
(107
|
)
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Vesting of restricted stock
|
|
$
|
(2,501
|
)
|
|
$
|
(1
|
)
|
|
Exercise of restricted stock options
|
|
—
|
|
|
(142
|
)
|
||
|
Tax expense due to shortfalls
|
|
$
|
(2,501
|
)
|
|
$
|
(143
|
)
|
|
(in thousands)
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Oil and natural gas properties, midstream service assets and other fixed assets
|
|
$
|
(456,797
|
)
|
|
$
|
(424,712
|
)
|
|
Net operating loss carry-forward
|
|
388,163
|
|
|
353,724
|
|
||
|
Derivatives
|
|
(117,565
|
)
|
|
(121,365
|
)
|
||
|
Stock-based compensation
|
|
6,892
|
|
|
10,718
|
|
||
|
Accrued bonus
|
|
656
|
|
|
3,256
|
|
||
|
Capitalized interest
|
|
3,126
|
|
|
3,049
|
|
||
|
Other
|
|
(3,759
|
)
|
|
(316
|
)
|
||
|
Gross deferred tax liability
|
|
(179,284
|
)
|
|
(175,646
|
)
|
||
|
Valuation allowance
|
|
(1,304
|
)
|
|
(1,299
|
)
|
||
|
Net deferred tax liability
|
|
$
|
(180,588
|
)
|
|
$
|
(176,945
|
)
|
|
(in thousands)
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Deferred tax asset
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Deferred tax liability
|
|
(180,588
|
)
|
|
(176,945
|
)
|
||
|
Deferred tax liability
|
|
$
|
(180,588
|
)
|
|
$
|
(176,945
|
)
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Cash settlements received (paid) for matured commodity derivatives
|
|
$
|
63,141
|
|
|
$
|
(1,431
|
)
|
|
Early terminations of commodity derivatives received
|
|
—
|
|
|
76,660
|
|
||
|
Cash settlements received for derivatives, net
|
|
$
|
63,141
|
|
|
$
|
75,229
|
|
|
|
|
Remaining Year
2015
|
|
Year
2016
|
|
Year
2017
|
||||||
|
Oil positions:
(1)
|
|
|
|
|
|
|
|
|
||||
|
Puts:
|
|
|
|
|
|
|
|
|
|
|||
|
Hedged volume (Bbl)
|
|
342,000
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average price ($/Bbl)
|
|
$
|
75.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|||
|
Hedged volume (Bbl)
|
|
504,000
|
|
|
1,573,800
|
|
|
—
|
|
|||
|
Weighted-average price ($/Bbl)
|
|
$
|
96.56
|
|
|
$
|
84.82
|
|
|
$
|
—
|
|
|
Collars:
|
|
|
|
|
|
|
|
|
|
|||
|
Hedged volume (Bbl)
|
|
4,922,140
|
|
|
2,556,000
|
|
|
2,628,000
|
|
|||
|
Weighted-average floor price ($/Bbl)
|
|
$
|
79.81
|
|
|
$
|
80.00
|
|
|
$
|
77.22
|
|
|
Weighted-average ceiling price ($/Bbl)
|
|
$
|
95.40
|
|
|
$
|
93.77
|
|
|
$
|
97.22
|
|
|
Totals:
|
|
|
|
|
|
|
||||||
|
Total volume hedged with ceiling price (Bbl)
|
|
5,426,140
|
|
|
4,129,800
|
|
|
2,628,000
|
|
|||
|
Weighted-average ceiling price ($/Bbl)
|
|
$
|
95.51
|
|
|
$
|
90.36
|
|
|
$
|
97.22
|
|
|
Total volume hedge with floor price (Bbl)
|
|
5,768,140
|
|
|
4,129,800
|
|
|
2,628,000
|
|
|||
|
Weighted-average floor price ($/Bbl)
|
|
$
|
80.99
|
|
|
$
|
81.84
|
|
|
$
|
77.22
|
|
|
Basis swaps:
(2)
|
|
|
|
|
|
|
||||||
|
Hedged volume (Bbl)
|
|
2,750,000
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average price ($/Bbl)
|
|
$
|
(1.95
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Natural gas positions:
(3)
|
|
|
|
|
|
|
|
|
|
|||
|
Collars:
|
|
|
|
|
|
|
|
|
|
|||
|
Hedged volume (MMBtu)
|
|
21,520,000
|
|
|
18,666,000
|
|
|
—
|
|
|||
|
Weighted-average floor price ($/MMBtu)
|
|
$
|
3.00
|
|
|
$
|
3.00
|
|
|
$
|
—
|
|
|
Weighted-average ceiling price ($/MMBtu)
|
|
$
|
5.96
|
|
|
$
|
5.60
|
|
|
$
|
—
|
|
|
(1)
|
Oil derivatives are settled based on the average of the daily settlement prices for the First Nearby Month of the West Texas Intermediate NYMEX Light Sweet Crude Oil Futures Contract for each NYMEX Trading Day during each month ("WTI NYMEX").
|
|
(2)
|
The associated oil basis swaps are settled on the differential between the WTI Midland and the WTI NYMEX index oil prices.
|
|
(3)
|
Natural gas derivatives are settled based on the Inside FERC index price for West Texas Waha for the calculation period.
|
|
Level 1—
|
Assets and liabilities recorded at fair value for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access. Active markets are considered to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
|
|
|
Level 2—
|
Assets and liabilities recorded at fair value for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the assets or liabilities. Substantially all of these inputs are observable in the marketplace throughout the full term of the price risk management instrument and can be derived from observable data or supported by observable levels at which transactions are executed in the marketplace.
|
|
|
|
|
Level 3—
|
Assets and liabilities recorded at fair value for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs are not corroborated by market data. These inputs reflect management's own assumptions about the assumptions a market participant would use in pricing the asset or liability.
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total gross fair value
|
|
Amounts offset
|
|
Net fair value presented on the consolidated balance sheets
|
||||||||||||
|
As of March 31, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
190,569
|
|
|
$
|
—
|
|
|
$
|
190,569
|
|
|
$
|
(3,238
|
)
|
|
$
|
187,331
|
|
|
Natural gas derivatives
|
|
—
|
|
|
11,815
|
|
|
—
|
|
|
11,815
|
|
|
—
|
|
|
11,815
|
|
||||||
|
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,545
|
)
|
|
(3,545
|
)
|
||||||
|
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(523
|
)
|
|
(523
|
)
|
||||||
|
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
118,663
|
|
|
$
|
—
|
|
|
$
|
118,663
|
|
|
$
|
—
|
|
|
$
|
118,663
|
|
|
Natural gas derivatives
|
|
—
|
|
|
4,738
|
|
|
—
|
|
|
4,738
|
|
|
—
|
|
|
4,738
|
|
||||||
|
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,814
|
)
|
|
(4,814
|
)
|
||||||
|
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
(3,238
|
)
|
|
$
|
—
|
|
|
$
|
(3,238
|
)
|
|
$
|
3,238
|
|
|
$
|
—
|
|
|
Natural gas derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(3,545
|
)
|
|
(3,545
|
)
|
|
3,545
|
|
|
—
|
|
||||||
|
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
(523
|
)
|
|
(523
|
)
|
|
523
|
|
|
—
|
|
||||||
|
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Natural gas derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(4,814
|
)
|
|
(4,814
|
)
|
|
4,814
|
|
|
—
|
|
||||||
|
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net derivative position
|
|
$
|
—
|
|
|
$
|
322,547
|
|
|
$
|
(8,882
|
)
|
|
$
|
313,665
|
|
|
$
|
—
|
|
|
$
|
313,665
|
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total gross fair value
|
|
Amounts offset
|
|
Net fair value presented on the consolidated balance sheets
|
||||||||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
190,303
|
|
|
$
|
—
|
|
|
$
|
190,303
|
|
|
$
|
—
|
|
|
$
|
190,303
|
|
|
Natural gas derivatives
|
|
—
|
|
|
9,647
|
|
|
—
|
|
|
9,647
|
|
|
—
|
|
|
9,647
|
|
||||||
|
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,653
|
)
|
|
(4,653
|
)
|
||||||
|
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(696
|
)
|
|
(696
|
)
|
||||||
|
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
117,963
|
|
|
$
|
—
|
|
|
$
|
117,963
|
|
|
$
|
—
|
|
|
$
|
117,963
|
|
|
Natural gas derivatives
|
|
—
|
|
|
3,646
|
|
|
—
|
|
|
3,646
|
|
|
—
|
|
|
3,646
|
|
||||||
|
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,821
|
)
|
|
(3,821
|
)
|
||||||
|
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Natural gas derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(4,768
|
)
|
|
(4,768
|
)
|
|
4,653
|
|
|
(115
|
)
|
||||||
|
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
(696
|
)
|
|
(696
|
)
|
|
696
|
|
|
—
|
|
||||||
|
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Natural gas derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Oil deferred premiums
|
|
—
|
|
|
—
|
|
|
(3,821
|
)
|
|
(3,821
|
)
|
|
3,821
|
|
|
—
|
|
||||||
|
Natural gas deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net derivative position
|
|
$
|
—
|
|
|
$
|
321,559
|
|
|
$
|
(9,285
|
)
|
|
$
|
312,274
|
|
|
$
|
—
|
|
|
$
|
312,274
|
|
|
(in thousands)
|
|
|
||
|
Remaining 2015
|
|
$
|
3,746
|
|
|
2016
|
|
358
|
|
|
|
2017
|
|
4,585
|
|
|
|
2018
|
|
426
|
|
|
|
Total
|
|
$
|
9,115
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Balance of Level 3 at beginning of period
|
|
$
|
(9,285
|
)
|
|
$
|
(12,684
|
)
|
|
Change in net present value of deferred premiums for derivatives
|
|
(43
|
)
|
|
(65
|
)
|
||
|
Total purchases and settlements:
|
|
|
|
|
|
|||
|
Purchases
|
|
(975
|
)
|
|
—
|
|
||
|
Settlements
|
|
1,421
|
|
|
1,959
|
|
||
|
Balance of Level 3 at end of period
|
|
$
|
(8,882
|
)
|
|
$
|
(10,790
|
)
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands, except for per share data)
|
|
2015
|
|
2014
|
||||
|
Net loss (numerator):
|
|
|
|
|
||||
|
Net loss—basic and diluted
|
|
$
|
(472
|
)
|
|
$
|
(213
|
)
|
|
Weighted-average common shares outstanding (denominator)
(1)
:
|
|
|
|
|
||||
|
Basic
|
|
162,426
|
|
|
141,067
|
|
||
|
Diluted
|
|
162,426
|
|
|
141,067
|
|
||
|
Net loss per share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Diluted
|
|
$
|
—
|
|
|
$
|
—
|
|
|
(1)
|
For the
three
months ended
March 31, 2015
, weighted-average common shares outstanding used in the computation of basic and diluted net loss per share attributable to stockholders has been computed taking into account the March 2015 Equity Offering.
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Midstream service revenues
|
|
$
|
97
|
|
|
$
|
—
|
|
|
Minimum volume commitments
|
|
1,656
|
|
|
516
|
|
||
|
Interest and other income
|
|
108
|
|
|
—
|
|
||
|
(in thousands)
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Accounts receivable, net
|
|
$
|
97
|
|
|
$
|
—
|
|
|
Other assets, net
|
|
1,209
|
|
|
1,110
|
|
||
|
Other current liabilities
|
|
4,264
|
|
|
3,443
|
|
||
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Oil, NGL and natural gas sales
|
|
$
|
19,631
|
|
|
$
|
22,479
|
|
|
(in thousands)
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Accounts receivable, net
|
|
$
|
6,088
|
|
|
$
|
12,869
|
|
|
(in thousands)
|
|
Exploration and production
|
|
Midstream and marketing
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
|
Three months ended March 31, 2015
|
|
|
|
|
|
|
|
|
||||||||
|
Oil, NGL and natural gas sales
|
|
$
|
118,211
|
|
|
$
|
112
|
|
|
$
|
(205
|
)
|
|
$
|
118,118
|
|
|
Midstream service revenues
|
|
—
|
|
|
3,683
|
|
|
(2,374
|
)
|
|
1,309
|
|
||||
|
Sales of purchased oil
|
|
—
|
|
|
31,267
|
|
|
—
|
|
|
31,267
|
|
||||
|
Total revenues
|
|
118,211
|
|
|
35,062
|
|
|
(2,579
|
)
|
|
150,694
|
|
||||
|
Lease operating expenses, including production tax
|
|
43,845
|
|
|
—
|
|
|
(2,379
|
)
|
|
41,466
|
|
||||
|
Midstream service expenses
|
|
—
|
|
|
3,342
|
|
|
(112
|
)
|
|
3,230
|
|
||||
|
Costs of purchased oil
|
|
—
|
|
|
31,200
|
|
|
—
|
|
|
31,200
|
|
||||
|
General and administrative
(1)
|
|
19,778
|
|
|
2,077
|
|
|
—
|
|
|
21,855
|
|
||||
|
Depletion, depreciation and amortization
(2)
|
|
70,257
|
|
|
1,685
|
|
|
—
|
|
|
71,942
|
|
||||
|
Other operating costs and expenses
(3)
|
|
7,191
|
|
|
308
|
|
|
—
|
|
|
7,499
|
|
||||
|
Operating loss
|
|
$
|
(22,860
|
)
|
|
$
|
(3,550
|
)
|
|
$
|
(88
|
)
|
|
$
|
(26,498
|
)
|
|
Other financial information:
|
|
|
|
|
|
|
|
|
||||||||
|
Loss from equity method investee
|
|
$
|
—
|
|
|
$
|
(433
|
)
|
|
$
|
—
|
|
|
$
|
(433
|
)
|
|
Interest expense
(4)
|
|
$
|
(31,087
|
)
|
|
$
|
(1,327
|
)
|
|
$
|
—
|
|
|
$
|
(32,414
|
)
|
|
Capital expenditures
(5)
|
|
$
|
247,613
|
|
|
$
|
20,473
|
|
|
$
|
—
|
|
|
$
|
268,086
|
|
|
Gross property and equipment
(6)
|
|
$
|
5,057,149
|
|
|
$
|
216,345
|
|
|
$
|
(321
|
)
|
|
$
|
5,273,173
|
|
|
Three months ended March 31, 2014
|
|
|
|
|
|
|
|
|
||||||||
|
Oil, NGL and natural gas sales
|
|
$
|
173,214
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
173,214
|
|
|
Midstream service revenues
|
|
—
|
|
|
1,030
|
|
|
(934
|
)
|
|
96
|
|
||||
|
Total revenues
|
|
173,214
|
|
|
1,030
|
|
|
(934
|
)
|
|
173,310
|
|
||||
|
Lease operating expenses, including production tax
|
|
35,169
|
|
|
—
|
|
|
(934
|
)
|
|
34,235
|
|
||||
|
Midstream service expenses
|
|
—
|
|
|
1,361
|
|
|
—
|
|
|
1,361
|
|
||||
|
General and administrative
(1)
|
|
26,316
|
|
|
1,338
|
|
|
—
|
|
|
27,654
|
|
||||
|
Depletion, depreciation and amortization
(2)
|
|
48,968
|
|
|
639
|
|
|
—
|
|
|
49,607
|
|
||||
|
Other operating costs and expenses
(3)
|
|
415
|
|
|
—
|
|
|
—
|
|
|
415
|
|
||||
|
Operating income (loss)
|
|
$
|
62,346
|
|
|
$
|
(2,308
|
)
|
|
$
|
—
|
|
|
$
|
60,038
|
|
|
Other financial information:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from equity method investee
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
Interest expense
(4)
|
|
$
|
(28,374
|
)
|
|
$
|
(612
|
)
|
|
$
|
—
|
|
|
$
|
(28,986
|
)
|
|
Capital expenditures
(5)
|
|
$
|
190,409
|
|
|
$
|
10,520
|
|
|
$
|
—
|
|
|
$
|
200,929
|
|
|
Gross property and equipment
(6)
|
|
$
|
3,729,711
|
|
|
$
|
82,293
|
|
|
$
|
—
|
|
|
$
|
3,812,004
|
|
|
(1)
|
General and administrative costs were allocated based on the number of employees in the respective segment as of March 31, 2015 and 2014, respectively. However, the payroll and deferred compensation costs component of general and administrative for each segment is based on actual costs for the three months ended March 31, 2015.
|
|
(2)
|
Depletion, depreciation and amortization for other fixed assets related to office furnishings were allocated based on the number of employees in the respective segment as of March 31, 2015 and 2014, respectively.
|
|
(3)
|
Includes the following expenses: restructuring expense, accretion of asset retirement obligations and impairments for the three months ended March 31, 2015 and 2014. These expenses are based on actual costs for the three months ended March 31, 2015 and 2014.
|
|
(4)
|
Interest expense is allocated based on gross property and equipment and total contributions to the Company's equity method investee as of March 31, 2015 and 2014, respectively.
|
|
(5)
|
Capital expenditures excludes acquisition of mineral interests for the three months ended March 31, 2014.
|
|
(6)
|
Gross property and equipment includes investment in equity method investee totaling
$72.4 million
and $
22.8
million for the three months ended March 31, 2015 and 2014, respectively. Other fixed assets related to office furnishings were allocated based on the number of employees in the respective segment on March 31, 2015 and 2014, respectively.
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
|
Accounts receivable, net
|
|
$
|
91,902
|
|
|
$
|
18,101
|
|
|
$
|
—
|
|
|
$
|
110,003
|
|
|
Other current assets
|
|
781,157
|
|
|
10,444
|
|
|
—
|
|
|
791,601
|
|
||||
|
Total oil and natural gas properties, net
|
|
3,338,965
|
|
|
7,247
|
|
|
(321
|
)
|
|
3,345,891
|
|
||||
|
Total midstream service assets, net
|
|
—
|
|
|
129,010
|
|
|
—
|
|
|
129,010
|
|
||||
|
Total other fixed assets, net
|
|
45,243
|
|
|
315
|
|
|
—
|
|
|
45,558
|
|
||||
|
Investment in subsidiaries and equity method investee
|
|
222,981
|
|
|
72,350
|
|
|
(222,981
|
)
|
|
72,350
|
|
||||
|
Total other long-term assets
|
|
156,275
|
|
|
4,335
|
|
|
—
|
|
|
160,610
|
|
||||
|
Total assets
|
|
$
|
4,636,523
|
|
|
$
|
241,802
|
|
|
$
|
(223,302
|
)
|
|
$
|
4,655,023
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable
|
|
$
|
29,126
|
|
|
$
|
1,284
|
|
|
$
|
—
|
|
|
$
|
30,410
|
|
|
Other current liabilities
|
|
847,151
|
|
|
15,271
|
|
|
—
|
|
|
862,422
|
|
||||
|
Long-term debt
|
|
1,300,000
|
|
|
—
|
|
|
—
|
|
|
1,300,000
|
|
||||
|
Other long-term liabilities
|
|
140,813
|
|
|
2,266
|
|
|
—
|
|
|
143,079
|
|
||||
|
Stockholders' equity
|
|
2,319,433
|
|
|
222,981
|
|
|
(223,302
|
)
|
|
2,319,112
|
|
||||
|
Total liabilities and stockholders' equity
|
|
$
|
4,636,523
|
|
|
$
|
241,802
|
|
|
$
|
(223,302
|
)
|
|
$
|
4,655,023
|
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
|
Accounts receivable, net
|
|
$
|
107,860
|
|
|
$
|
19,069
|
|
|
$
|
—
|
|
|
$
|
126,929
|
|
|
Other current assets
|
|
238,300
|
|
|
24
|
|
|
—
|
|
|
238,324
|
|
||||
|
Total oil and natural gas properties, net
|
|
3,196,231
|
|
|
7,277
|
|
|
(233
|
)
|
|
3,203,275
|
|
||||
|
Total midstream service assets, net
|
|
—
|
|
|
108,462
|
|
|
—
|
|
|
108,462
|
|
||||
|
Total other fixed assets, net
|
|
42,046
|
|
|
299
|
|
|
—
|
|
|
42,345
|
|
||||
|
Investment in subsidiaries and equity method investee
|
|
163,349
|
|
|
58,288
|
|
|
(163,349
|
)
|
|
58,288
|
|
||||
|
Total other long-term assets
|
|
150,430
|
|
|
4,496
|
|
|
—
|
|
|
154,926
|
|
||||
|
Total assets
|
|
$
|
3,898,216
|
|
|
$
|
197,915
|
|
|
$
|
(163,582
|
)
|
|
$
|
3,932,549
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable
|
|
$
|
38,453
|
|
|
$
|
555
|
|
|
$
|
—
|
|
|
$
|
39,008
|
|
|
Other current liabilities
|
|
354,217
|
|
|
31,800
|
|
|
—
|
|
|
386,017
|
|
||||
|
Long-term debt
|
|
1,801,295
|
|
|
—
|
|
|
—
|
|
|
1,801,295
|
|
||||
|
Other long-term liabilities
|
|
140,817
|
|
|
2,211
|
|
|
—
|
|
|
143,028
|
|
||||
|
Stockholders' equity
|
|
1,563,434
|
|
|
163,349
|
|
|
(163,582
|
)
|
|
1,563,201
|
|
||||
|
Total liabilities and stockholders' equity
|
|
$
|
3,898,216
|
|
|
$
|
197,915
|
|
|
$
|
(163,582
|
)
|
|
$
|
3,932,549
|
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
|
Total operating revenues
|
|
$
|
118,146
|
|
|
$
|
35,127
|
|
|
$
|
(2,579
|
)
|
|
$
|
150,694
|
|
|
Total operating costs and expenses
|
|
143,308
|
|
|
36,375
|
|
|
(2,491
|
)
|
|
177,192
|
|
||||
|
Operating loss
|
|
(25,162
|
)
|
|
(1,248
|
)
|
|
(88
|
)
|
|
(26,498
|
)
|
||||
|
Interest expense and other, net
|
|
(32,291
|
)
|
|
—
|
|
|
—
|
|
|
(32,291
|
)
|
||||
|
Other non-operating income (expense)
|
|
60,712
|
|
|
(433
|
)
|
|
1,681
|
|
|
61,960
|
|
||||
|
Income (loss) before income tax
|
|
3,259
|
|
|
(1,681
|
)
|
|
1,593
|
|
|
3,171
|
|
||||
|
Deferred income tax expense
|
|
(3,643
|
)
|
|
—
|
|
|
—
|
|
|
(3,643
|
)
|
||||
|
Net loss
|
|
$
|
(384
|
)
|
|
$
|
(1,681
|
)
|
|
$
|
1,593
|
|
|
$
|
(472
|
)
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
|
Total operating revenues
|
|
$
|
173,214
|
|
|
$
|
1,030
|
|
|
$
|
(934
|
)
|
|
$
|
173,310
|
|
|
Total operating costs and expenses
|
|
112,510
|
|
|
1,696
|
|
|
(934
|
)
|
|
113,272
|
|
||||
|
Operating income (loss)
|
|
60,704
|
|
|
(666
|
)
|
|
—
|
|
|
60,038
|
|
||||
|
Interest expense and other, net
|
|
(28,903
|
)
|
|
—
|
|
|
—
|
|
|
(28,903
|
)
|
||||
|
Other non-operating income (expense)
|
|
(31,907
|
)
|
|
(33
|
)
|
|
699
|
|
|
(31,241
|
)
|
||||
|
Loss before income tax
|
|
(106
|
)
|
|
(699
|
)
|
|
699
|
|
|
(106
|
)
|
||||
|
Deferred income tax expense
|
|
(107
|
)
|
|
—
|
|
|
—
|
|
|
(107
|
)
|
||||
|
Net loss
|
|
$
|
(213
|
)
|
|
$
|
(699
|
)
|
|
$
|
699
|
|
|
$
|
(213
|
)
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
|
Net cash flows provided by (used in) operating activities
|
|
$
|
51,531
|
|
|
$
|
(26,347
|
)
|
|
$
|
1,681
|
|
|
$
|
26,865
|
|
|
Change in investments between affiliates
|
|
(59,634
|
)
|
|
61,315
|
|
|
(1,681
|
)
|
|
—
|
|
||||
|
Capital expenditures and other
|
|
(247,578
|
)
|
|
(34,968
|
)
|
|
—
|
|
|
(282,546
|
)
|
||||
|
Net cash flows provided by financing activities
|
|
795,453
|
|
|
—
|
|
|
—
|
|
|
795,453
|
|
||||
|
Net increase in cash and cash equivalents
|
|
539,772
|
|
|
—
|
|
|
—
|
|
|
539,772
|
|
||||
|
Cash and cash equivalents at beginning of period
|
|
29,320
|
|
|
1
|
|
|
—
|
|
|
29,321
|
|
||||
|
Cash and cash equivalents at end of period
|
|
$
|
569,092
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
569,093
|
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary Guarantors
|
|
Intercompany
eliminations
|
|
Consolidated
company
|
||||||||
|
Net cash flows provided by operating activities
|
|
$
|
126,666
|
|
|
$
|
752
|
|
|
$
|
699
|
|
|
$
|
128,117
|
|
|
Change in investments between affiliates
|
|
(20,370
|
)
|
|
21,069
|
|
|
(699
|
)
|
|
—
|
|
||||
|
Capital expenditures and other
|
|
(197,445
|
)
|
|
(21,821
|
)
|
|
—
|
|
|
(219,266
|
)
|
||||
|
Net cash flows provided by financing activities
|
|
440,515
|
|
|
—
|
|
|
—
|
|
|
440,515
|
|
||||
|
Net increase in cash and cash equivalents
|
|
349,366
|
|
|
—
|
|
|
—
|
|
|
349,366
|
|
||||
|
Cash and cash equivalents at beginning of period
|
|
198,153
|
|
|
—
|
|
|
—
|
|
|
198,153
|
|
||||
|
Cash and cash equivalents at end of period
|
|
$
|
547,519
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
547,519
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Property acquisition costs:
|
|
|
|
|
|
|
||
|
Evaluated
|
|
$
|
—
|
|
|
$
|
25
|
|
|
Unevaluated
|
|
—
|
|
|
7,280
|
|
||
|
Exploration
|
|
4,513
|
|
|
8,499
|
|
||
|
Development costs
(1)
|
|
206,672
|
|
|
188,313
|
|
||
|
Total costs incurred
|
|
$
|
211,185
|
|
|
$
|
204,117
|
|
|
(1)
|
The costs incurred for oil and natural gas development activities include
$0.5 million
and
$0.6 million
in asset retirement obligations for the
three
months ended
March 31, 2015
and
2014
, respectively.
|
|
•
|
Oil, NGL and natural gas sales of
$118.1 million
, compared to
$173.2 million
for the three months ended
March 31, 2014
;
|
|
•
|
Average daily sales volumes of
47,487
BOE/D, compared to
27,041
BOE/D for the three months ended
March 31, 2014
; and
|
|
•
|
Adjusted EBITDA (a non-GAAP financial measure) of
$118.6 million
, compared to
$187.3 million
for the three months ended
March 31, 2014
.
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Sales volumes
(1)
:
|
|
|
|
|
|
|
||
|
Oil (MBbl)
|
|
2,172
|
|
|
1,421
|
|
||
|
NGL (MBbl)
|
|
989
|
|
|
—
|
|
||
|
Natural gas (MMcf)
|
|
6,680
|
|
|
6,076
|
|
||
|
Oil equivalents (MBOE)
(2)(3)
|
|
4,274
|
|
|
2,434
|
|
||
|
Average daily sales volumes (BOE/D)
(3)
|
|
47,487
|
|
|
27,041
|
|
||
|
% Oil
|
|
51
|
%
|
|
58
|
%
|
||
|
Oil, NGL and natural gas revenues (in thousands)
(1)
:
|
|
|
|
|
|
|||
|
Oil
|
|
$
|
90,615
|
|
|
$
|
130,427
|
|
|
NGL
|
|
13,187
|
|
|
—
|
|
||
|
Natural gas
|
|
14,316
|
|
|
42,787
|
|
||
|
Total revenues
|
|
$
|
118,118
|
|
|
$
|
173,214
|
|
|
Average sales prices
(1)
:
|
|
|
|
|
|
|||
|
Oil, realized ($/Bbl)
(4)
|
|
$
|
41.73
|
|
|
$
|
91.78
|
|
|
NGL, realized ($/Bbl)
(4)
|
|
$
|
13.34
|
|
|
$
|
—
|
|
|
Natural gas, realized ($/Mcf)
(4)
|
|
$
|
2.14
|
|
|
$
|
7.04
|
|
|
Average price, realized ($/BOE)
(4)
|
|
$
|
27.64
|
|
|
$
|
71.17
|
|
|
Oil, hedged ($/Bbl)
(5)
|
|
$
|
69.51
|
|
|
$
|
89.94
|
|
|
NGL, hedged ($/Bbl)
(5)
|
|
$
|
13.34
|
|
|
$
|
—
|
|
|
Natural gas, hedged ($/Mcf)
(5)
|
|
$
|
2.35
|
|
|
$
|
6.92
|
|
|
Average price, hedged ($/BOE)
(5)
|
|
$
|
42.08
|
|
|
$
|
69.79
|
|
|
(1)
|
For periods prior to January 1, 2015, we presented our sales volumes, revenues and average sales prices for oil and natural gas, which combined NGL with the natural gas stream, and did not separately report NGL. This change impacts the comparability of the two periods presented.
|
|
(2)
|
Bbl equivalents are calculated using a conversion rate of six Mcf per one Bbl.
|
|
(3)
|
The volumes presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
|
(4)
|
Realized oil, NGL and natural gas prices are the actual prices realized at the wellhead after all adjustments for quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price at the wellhead. The prices presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
|
(5)
|
Hedged prices reflect the after-effect of our commodity hedging transactions on our average sales prices. Our calculation of such after-effects include current period settlements of matured commodity derivatives in accordance with GAAP and an adjustment to reflect premiums incurred previously or upon settlement that are attributable to instruments that settled in the period. The prices presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Cash settlements received (paid) for matured commodity derivatives:
|
|
|
|
|
|
|
||
|
Oil
|
|
$
|
61,586
|
|
|
$
|
(894
|
)
|
|
Natural gas
|
|
1,555
|
|
|
(537
|
)
|
||
|
Total
|
|
$
|
63,141
|
|
|
$
|
(1,431
|
)
|
|
Premiums paid attributable to contracts that matured during the respective period:
|
|
|
|
|
|
|
||
|
Oil
|
|
$
|
(1,245
|
)
|
|
$
|
(1,729
|
)
|
|
Natural gas
|
|
(176
|
)
|
|
(230
|
)
|
||
|
Total
|
|
$
|
(1,421
|
)
|
|
$
|
(1,959
|
)
|
|
(in thousands)
|
|
Oil
|
|
NGL
|
|
Natural gas
|
|
Total net dollar
effect of change
|
||||||||
|
2014 Revenues
|
|
$
|
130,427
|
|
|
$
|
—
|
|
|
$
|
42,787
|
|
|
$
|
173,214
|
|
|
Effect of changes in price
|
|
(108,693
|
)
|
|
13,191
|
|
|
(32,731
|
)
|
|
(128,233
|
)
|
||||
|
Effect of changes in volumes
|
|
68,896
|
|
|
—
|
|
|
4,251
|
|
|
73,147
|
|
||||
|
Other
|
|
(15
|
)
|
|
(4
|
)
|
|
9
|
|
|
(10
|
)
|
||||
|
2015 Revenues
|
|
$
|
90,615
|
|
|
$
|
13,187
|
|
|
$
|
14,316
|
|
|
$
|
118,118
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands except for per BOE sold data)
|
|
2015
|
|
2014
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
||
|
Lease operating expenses
|
|
$
|
32,380
|
|
|
$
|
21,785
|
|
|
Midstream service expenses
|
|
1,574
|
|
|
845
|
|
||
|
Production and ad valorem taxes
|
|
9,086
|
|
|
12,450
|
|
||
|
Minimum volume commitments
|
|
1,656
|
|
|
516
|
|
||
|
Costs of purchased oil
|
|
31,200
|
|
|
—
|
|
||
|
General and administrative
(1)
|
|
21,855
|
|
|
27,654
|
|
||
|
Restructuring expenses
|
|
6,042
|
|
|
—
|
|
||
|
Accretion of asset retirement obligations
|
|
579
|
|
|
415
|
|
||
|
Depletion, depreciation and amortization
|
|
71,942
|
|
|
49,607
|
|
||
|
Impairment expense
|
|
878
|
|
|
—
|
|
||
|
Total costs and expenses
|
|
$
|
177,192
|
|
|
$
|
113,272
|
|
|
Average costs per BOE sold
(2)
:
|
|
|
|
|
|
|
||
|
Lease operating expenses
|
|
$
|
7.58
|
|
|
$
|
8.95
|
|
|
Midstream service expenses
|
|
0.37
|
|
|
0.35
|
|
||
|
Production and ad valorem taxes
|
|
2.13
|
|
|
5.12
|
|
||
|
General and administrative
(1)
|
|
5.11
|
|
|
11.36
|
|
||
|
Depletion, depreciation and amortization
|
|
16.83
|
|
|
20.38
|
|
||
|
Total
|
|
$
|
32.02
|
|
|
$
|
46.16
|
|
|
(1)
|
General and administrative includes non-cash stock-based compensation, net of amount capitalized, of
$4.8 million
and
$4.3 million
for the
three
months ended
March 31, 2015
and
2014
, respectively.
|
|
(2)
|
For periods prior to January 1, 2015, we presented our average costs per BOE sold, which combined NGL with the natural gas stream, and did not separately report NGL. This change impacts the comparability of the two periods presented.
|
|
(in thousands)
|
|
Three months ended March 31, 2015 compared to 2014
|
||
|
Changes in G&A:
|
|
|
||
|
Charitable contributions
|
|
$
|
(3,093
|
)
|
|
Professional fees
|
|
(2,148
|
)
|
|
|
Salaries, benefits and bonuses, net of amount capitalized
|
|
(801
|
)
|
|
|
Stock-based compensation, net of amount capitalized
|
|
459
|
|
|
|
Performance unit awards
|
|
898
|
|
|
|
Other
|
|
(1,114
|
)
|
|
|
Total change in G&A
|
|
$
|
(5,799
|
)
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands except for per BOE sold data)
|
|
2015
|
|
2014
|
||||
|
Depletion of evaluated oil and natural gas properties
|
|
$
|
68,728
|
|
|
$
|
47,742
|
|
|
Depreciation of midstream service assets
|
|
1,647
|
|
|
570
|
|
||
|
Depreciation and amortization of other fixed assets
|
|
1,567
|
|
|
1,295
|
|
||
|
Total DD&A
|
|
$
|
71,942
|
|
|
$
|
49,607
|
|
|
DD&A per BOE sold
|
|
$
|
16.83
|
|
|
$
|
20.38
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Non-operating income (expense):
|
|
|
|
|
|
|
||
|
Gain (loss) on derivatives, net
|
|
$
|
63,155
|
|
|
$
|
(31,112
|
)
|
|
Income (loss) from equity method investee
|
|
(433
|
)
|
|
16
|
|
||
|
Interest expense
|
|
(32,414
|
)
|
|
(28,986
|
)
|
||
|
Interest and other income
|
|
123
|
|
|
83
|
|
||
|
Write-off of debt issuance costs
|
|
—
|
|
|
(124
|
)
|
||
|
Loss on disposal of assets, net
|
|
(762
|
)
|
|
(21
|
)
|
||
|
Non-operating income (expense), net
|
|
$
|
29,669
|
|
|
$
|
(60,144
|
)
|
|
(in thousands)
|
|
Three months ended March 31, 2015 compared to 2014
|
||
|
Changes in gain (loss) on derivatives, net:
|
|
|
||
|
Fair value of derivatives outstanding
|
|
$
|
106,355
|
|
|
Early terminations of derivatives received
|
|
(76,660
|
)
|
|
|
Cash settlements received for matured derivatives
|
|
64,572
|
|
|
|
Total change in gain (loss) on derivatives, net
|
|
$
|
94,267
|
|
|
(in thousands)
|
|
Three months ended March 31, 2015 compared to 2014
|
||
|
Changes in interest expense:
|
|
|
|
|
|
January 2022 Notes
|
|
$
|
1,477
|
|
|
Senior Secured Credit Facility, net of capitalized interest
|
|
1,141
|
|
|
|
March 2023 Notes
|
|
790
|
|
|
|
Other
|
|
20
|
|
|
|
Total change in interest expense
|
|
$
|
3,428
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Income (loss) before income taxes
|
|
$
|
3,171
|
|
|
$
|
(106
|
)
|
|
Income tax expense
|
|
(3,643
|
)
|
|
(107
|
)
|
||
|
Net loss
|
|
$
|
(472
|
)
|
|
$
|
(213
|
)
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Natural gas sales
|
|
$
|
112
|
|
|
$
|
—
|
|
|
Midstream service revenues
|
|
3,683
|
|
|
1,030
|
|
||
|
Sales of purchased oil
|
|
31,267
|
|
|
—
|
|
||
|
Total revenues
|
|
35,062
|
|
|
1,030
|
|
||
|
Lease operating expenses, including production tax
|
|
—
|
|
|
—
|
|
||
|
Midstream service expenses
|
|
3,342
|
|
|
1,361
|
|
||
|
Costs of purchased oil
|
|
31,200
|
|
|
—
|
|
||
|
General and administrative
(1)
|
|
2,077
|
|
|
1,338
|
|
||
|
Depletion, depreciation and amortization
(2)
|
|
1,685
|
|
|
639
|
|
||
|
Other operating costs and expenses
(3)
|
|
308
|
|
|
—
|
|
||
|
Operating loss
|
|
$
|
(3,550
|
)
|
|
$
|
(2,308
|
)
|
|
Other financial information:
|
|
|
|
|
||||
|
Income (loss) from equity method investee
|
|
$
|
(433
|
)
|
|
$
|
16
|
|
|
Interest expense
(4)
|
|
$
|
(1,327
|
)
|
|
$
|
(612
|
)
|
|
(1)
|
G&A costs were allocated based on the number of employees in the respective segment as of March 31, 2015 and 2014, respectively. However, the payroll and deferred compensation costs component of G&A for each segment is based on actual costs for the three months ended March 31, 2015.
|
|
(2)
|
DD&A for other fixed assets related to office furnishings were allocated based on the number of employees in the respective segment as of March 31, 2015 and 2014, respectively.
|
|
(3)
|
Includes the following expenses: restructuring expense, accretion of asset retirement obligations and impairments for the three months ended March 31, 2015 and 2014. These expenses are based on actual costs for the three months ended March 31, 2015 and 2014.
|
|
(4)
|
Interest expense is allocated based on gross property and equipment and total contributions to our equity method investee as of March 31, 2015 and 2014.
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Net cash provided by operating activities
|
|
$
|
26,865
|
|
|
$
|
128,117
|
|
|
Net cash used in investing activities
|
|
(282,546
|
)
|
|
(219,266
|
)
|
||
|
Net cash provided by financing activities
|
|
795,453
|
|
|
440,515
|
|
||
|
Net increase in cash and cash equivalents
|
|
$
|
539,772
|
|
|
$
|
349,366
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Capital expenditures:
|
|
|
|
|
||||
|
Acquisition of mineral interests
|
|
$
|
—
|
|
|
$
|
(7,305
|
)
|
|
Oil and natural gas properties
|
|
(243,733
|
)
|
|
(187,040
|
)
|
||
|
Midstream service assets
|
|
(20,434
|
)
|
|
(10,520
|
)
|
||
|
Other fixed assets
|
|
(3,919
|
)
|
|
(3,369
|
)
|
||
|
Investment in equity method investee
|
|
(14,495
|
)
|
|
(11,300
|
)
|
||
|
Proceeds from dispositions of capital assets, net of costs
|
|
35
|
|
|
268
|
|
||
|
Net cash used in investing activities
|
|
$
|
(282,546
|
)
|
|
$
|
(219,266
|
)
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Borrowings on Senior Secured Credit Facility
|
|
$
|
175,000
|
|
|
$
|
—
|
|
|
Payments on Senior Secured Credit Facility
|
|
(475,000
|
)
|
|
—
|
|
||
|
Issuance of March 2023 Notes
|
|
350,000
|
|
|
—
|
|
||
|
Issuance of January 2022 Notes
|
|
—
|
|
|
450,000
|
|
||
|
Proceeds from issuance of common stock, net of offering costs
|
|
754,163
|
|
|
—
|
|
||
|
Purchase of treasury stock
|
|
(2,283
|
)
|
|
(3,274
|
)
|
||
|
Proceeds from exercise of employee stock options
|
|
—
|
|
|
1,585
|
|
||
|
Payments for debt issuance costs
|
|
(6,427
|
)
|
|
(7,796
|
)
|
||
|
Net cash provided by financing activities
|
|
$
|
795,453
|
|
|
$
|
440,515
|
|
|
•
|
is widely used by investors in the oil and natural gas industry to measure a company’s operating performance without regard to items excluded from the calculation of such term, which can vary substantially from company to company depending upon accounting methods, book value of assets, capital structure and the method by which assets were acquired, among other factors;
|
|
•
|
helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital structure from our operating structure; and
|
|
•
|
is used by our management for various purposes, including as a measure of operating performance, in presentations to our board of directors and as a basis for strategic planning and forecasting.
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2015
|
|
2014
|
||||
|
Net loss
|
|
$
|
(472
|
)
|
|
$
|
(213
|
)
|
|
Plus:
|
|
|
|
|
|
|
||
|
Interest expense
|
|
32,414
|
|
|
28,986
|
|
||
|
Depletion, depreciation and amortization
|
|
71,942
|
|
|
49,607
|
|
||
|
Impairment expense
|
|
878
|
|
|
—
|
|
||
|
Restructuring expenses
|
|
6,042
|
|
|
—
|
|
||
|
Write-off of debt issuance costs
|
|
—
|
|
|
124
|
|
||
|
Loss on disposal of assets, net
|
|
762
|
|
|
21
|
|
||
|
(Gain) loss on derivatives, net
|
|
(63,155
|
)
|
|
31,112
|
|
||
|
Cash settlements received (paid) for matured commodity derivatives, net
|
|
63,141
|
|
|
(1,431
|
)
|
||
|
Cash settlements received for early terminations of commodity derivatives, net
|
|
—
|
|
|
76,660
|
|
||
|
Premiums paid for derivatives that matured during the period
(1)
|
|
(1,421
|
)
|
|
(1,959
|
)
|
||
|
Non-cash stock-based compensation, net of amounts capitalized
|
|
4,788
|
|
|
4,329
|
|
||
|
Deferred income tax expense
|
|
3,643
|
|
|
107
|
|
||
|
Adjusted EBITDA
|
|
$
|
118,562
|
|
|
$
|
187,343
|
|
|
(1)
|
Reflects premiums incurred previously or upon settlement that are attributable to instruments settled in the respective periods presented.
|
|
(in thousands)
|
|
10% Increase
|
|
10% Decrease
|
||||
|
Commodity derivatives
|
|
$
|
246,281
|
|
|
$
|
387,725
|
|
|
|
|
Expected maturity date
|
|
|
||||||||||||||||||||||||
|
(in millions except for interest rates)
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
January 2019 Notes - fixed rate
(1)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
550.0
|
|
|
$
|
—
|
|
|
$
|
550.0
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
9.500
|
%
|
|
—
|
%
|
|
9.500
|
%
|
|||||||
|
January 2022 Notes - fixed rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
450.0
|
|
|
$
|
450.0
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
5.625
|
%
|
|
5.625
|
%
|
|||||||
|
May 2022 Notes - fixed rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
500.0
|
|
|
$
|
500.0
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
7.375
|
%
|
|
7.375
|
%
|
|||||||
|
March 2023 Notes - fixed rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
350.0
|
|
|
$
|
350.0
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
6.250
|
%
|
|
6.250
|
%
|
|||||||
|
Senior Secured Credit Facility - variable rate
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Average interest rate
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|||||||
|
(1)
|
See Note 19.a of our unaudited consolidated financial statements included elsewhere in this Quarterly Report for a discussion of the early redemption of our January 2019 Notes.
|
|
Period
|
|
Total number of shares withheld
(1)
|
|
Average price per share
|
|
Total number of shares purchased as part of publicly announced plans
|
|
Maximum number of shares that may yet be purchased under the plan
|
|||||
|
January 1, 2015 - January 31, 2015
|
|
5,726
|
|
|
$
|
9.78
|
|
|
—
|
|
|
—
|
|
|
February 1, 2015 - February 28, 2015
|
|
174,395
|
|
|
$
|
12.54
|
|
|
—
|
|
|
—
|
|
|
March 1, 2015 - March 31, 2015
|
|
3,381
|
|
|
$
|
11.74
|
|
|
—
|
|
|
—
|
|
|
Total
|
|
183,502
|
|
|
|
|
|
|
|
||||
|
(1)
|
Represents shares that were withheld by us to satisfy employee tax withholding obligations that arose upon the lapse of restrictions on restricted stock.
|
|
Exhibit
Number
|
|
Description
|
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
3.2
|
|
|
Certificate of Ownership and Merger, dated as of December 30, 2013 (incorporated by reference to Exhibit 3.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 6, 2014).
|
|
|
|
|
|
|
3.3
|
|
|
Amended and Restated Bylaws of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
4.1
|
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Laredo's Registration Statement on Form S-1/A (File No. 333-176439) filed on November 14, 2011).
|
|
|
|
|
|
|
4.2
|
|
|
Indenture, dated as of March 18, 2015, among Laredo Petroleum, Inc., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on March 24, 2015).
|
|
|
|
|
|
|
4.3
|
|
|
Supplemental Indenture, dated as of March 18, 2015, among Laredo Petroleum, Inc., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on March 24, 2015).
|
|
|
|
|
|
|
4.4
|
|
|
Form of 6 1/4% Senior Notes due 2023 (incorporated by reference to Exhibit 4.3 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on March 24, 2015).
|
|
|
|
|
|
|
10.1
|
|
|
Non-Exclusive Aircraft Lease Agreement, dated January 1, 2015, between Lariat Ranch, LLC and Laredo Petroleum, Inc. (incorporated by reference to Exhibit 10.14 of Laredo's Annual Report on Form 10-K (File No. 001-35380) filed on February 26, 2015).
|
|
|
|
|
|
|
10.2
|
|
|
Waiver Letter to Fourth Amended and Restated Credit Agreement, dated March 3, 2015, among Laredo Petroleum, Inc., as borrower, Wells Fargo Bank, National Association, as administrative agent, and the other financial institutions signatory thereto (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on March 4, 2015).
|
|
|
|
|
|
|
10.3*
|
|
|
Third Amendment to Fourth Amended and Restated Credit Agreement, dated as of May 4, 2015, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, Laredo Midstream Services, LLC, Garden City Minerals, LLC and the banks signatory thereto.
|
|
|
|
|
|
|
31.1*
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
31.2*
|
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
32.1**
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
101.INS*
|
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
101.CAL*
|
|
|
XBRL Schema Document.
|
|
|
|
|
|
|
101.SCH*
|
|
|
XBRL Calculation Linkbase Document.
|
|
|
|
|
|
|
101.DEF*
|
|
|
XBRL Definition Linkbase Document.
|
|
|
|
|
|
|
101.LAB*
|
|
|
XBRL Labels Linkbase Document.
|
|
|
|
|
|
|
101.PRE*
|
|
|
XBRL Presentation Linkbase Document.
|
|
|
LAREDO PETROLEUM, INC.
|
|
|
|
|
|
|
Date: May 7, 2015
|
By:
|
/s/ Randy A. Foutch
|
|
|
|
Randy A. Foutch
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
(principal executive officer)
|
|
|
|
|
|
Date: May 7, 2015
|
By:
|
/s/ Richard C. Buterbaugh
|
|
|
|
Richard C. Buterbaugh
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(principal financial officer)
|
|
|
|
|
|
|
By:
|
|
|
Date: May 7, 2015
|
By:
|
/s/ Michael T. Beyer
|
|
|
|
Michael T. Beyer
|
|
|
|
Vice President - Controller and Chief Accounting Officer
|
|
|
|
(principal accounting officer)
|
|
|
|
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
3.1
|
|
|
Amended and Restated Certificate of Incorporation of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
3.2
|
|
|
Certificate of Ownership and Merger, dated as of December 30, 2013 (incorporated by reference to Exhibit 3.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on January 6, 2014).
|
|
|
|
|
|
|
3.3
|
|
|
Amended and Restated Bylaws of Laredo Petroleum Holdings, Inc. (incorporated by reference to Exhibit 3.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on December 22, 2011).
|
|
|
|
|
|
|
4.1
|
|
|
Form of Common Stock Certificate (incorporated by reference to Exhibit 4.1 of Laredo's Registration Statement on Form S-1/A (File No. 333-176439) filed on November 14, 2011).
|
|
|
|
|
|
|
4.2
|
|
|
Indenture, dated as of March 18, 2015, among Laredo Petroleum, Inc., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on March 24, 2015).
|
|
|
|
|
|
|
4.3
|
|
|
Supplemental Indenture, dated as of March 18, 2015, among Laredo Petroleum, Inc., the guarantors party thereto and Wells Fargo Bank, National Association, as trustee (incorporated by reference to Exhibit 4.2 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on March 24, 2015).
|
|
|
|
|
|
|
4.4
|
|
|
Form of 6 1/4% Senior Notes due 2023 (incorporated by reference to Exhibit 4.3 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on March 24, 2015).
|
|
|
|
|
|
|
10.1
|
|
|
Non-Exclusive Aircraft Lease Agreement, dated January 1, 2015, between Lariat Ranch, LLC and Laredo Petroleum, Inc. (incorporated by reference to Exhibit 10.14 of Laredo's Annual Report on Form 10-K (File No. 001-35380) filed on February 26, 2015).
|
|
|
|
|
|
|
10.2
|
|
|
Waiver Letter to Fourth Amended and Restated Credit Agreement, dated March 3, 2015, among Laredo Petroleum, Inc., as borrower, Wells Fargo Bank, National Association, as administrative agent, and the other financial institutions signatory thereto (incorporated by reference to Exhibit 10.1 of Laredo's Current Report on Form 8-K (File No. 001-35380) filed on March 4, 2015).
|
|
|
|
|
|
|
10.3*
|
|
|
Third Amendment to Fourth Amended and Restated Credit Agreement, dated as of May 4, 2015, among Laredo Petroleum, Inc., Wells Fargo Bank, N.A., as administrative agent, Laredo Midstream Services, LLC, Garden City Minerals, LLC and the banks signatory thereto.
|
|
|
|
|
|
|
31.1*
|
|
|
Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
31.2*
|
|
|
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
32.1**
|
|
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18. U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
101.INS*
|
|
|
XBRL Instance Document.
|
|
|
|
|
|
|
101.CAL*
|
|
|
XBRL Schema Document.
|
|
|
|
|
|
|
101.SCH*
|
|
|
XBRL Calculation Linkbase Document.
|
|
|
|
|
|
|
101.DEF*
|
|
|
XBRL Definition Linkbase Document.
|
|
|
|
|
|
|
101.LAB*
|
|
|
XBRL Labels Linkbase Document.
|
|
|
|
|
|
|
101.PRE*
|
|
|
XBRL Presentation Linkbase Document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|