These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
45-3007926
(I.R.S. Employer
Identification No.)
|
|
15 W. Sixth Street, Suite 900
|
|
|
|
Tulsa, Oklahoma
|
|
74119
|
|
(Address of principal executive offices)
|
|
(Zip code)
|
|
Large accelerated filer
ý
|
|
Accelerated filer
o
|
|
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
|
|
Emerging growth company
o
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
|
|
|
•
|
the volatility of, and substantial decline in, oil, natural gas liquids ("NGL") and natural gas prices;
|
|
•
|
our ability to discover, estimate, develop and replace oil, NGL and natural gas reserves;
|
|
•
|
changes in domestic and global production, supply and demand for oil, NGL and natural gas;
|
|
•
|
the ongoing instability and uncertainty in the United States and international financial and consumer markets that could adversely affect the liquidity available to us and our customers and the demand for commodities, including oil, NGL and natural gas;
|
|
•
|
capital requirements for our operations and projects;
|
|
•
|
the availability and costs of drilling and production equipment, labor and oil and natural gas processing and other services;
|
|
•
|
the availability of sufficient pipeline and transportation facilities and gathering and processing capacity;
|
|
•
|
our ability to maintain the borrowing capacity under our Fifth Amended and Restated Senior Secured Credit Facility (as amended, the "Senior Secured Credit Facility") or access other means of obtaining capital and liquidity, especially during periods of sustained low commodity prices;
|
|
•
|
restrictions contained in our debt agreements, including our Senior Secured Credit Facility and the indentures governing our senior unsecured notes, as well as debt that could be incurred in the future;
|
|
•
|
our ability to recruit and retain the qualified personnel necessary to operate our business;
|
|
•
|
our ability to generate sufficient cash to service our indebtedness, fund our capital requirements and generate future profits;
|
|
•
|
the impact of share repurchases or our suspension or discontinuation of the share repurchase program at any time;
|
|
•
|
the potential impact on production of oil, NGL and natural gas from our wells due to tighter spacing of our wells;
|
|
•
|
our ability to hedge and regulations that affect our ability to hedge;
|
|
•
|
revisions to our reserve estimates as a result of changes in commodity prices and other uncertainties;
|
|
•
|
impacts to our financial statements as a result of impairment write-downs;
|
|
•
|
the potentially insufficient refining capacity in the United States Gulf Coast to refine all of the light sweet crude oil being produced in the United States, which could result in widening price discounts to world crude prices and potential shut-in of production due to lack of sufficient markets;
|
|
•
|
risks related to the geographic concentration of our assets;
|
|
•
|
changes in the regulatory environment and changes in U.S. or international legal, political, administrative or economic conditions, including regulations that prohibit or restrict our ability to apply hydraulic fracturing to our oil and natural gas wells and to access and dispose of water used in these operations;
|
|
•
|
legislation or regulations that prohibit or restrict our ability to drill new allocation wells;
|
|
•
|
our ability to execute our strategies;
|
|
•
|
competition in the oil and natural gas industry;
|
|
•
|
the adverse outcome and impact of litigation, legal proceedings, investigations and insurance or other claims, including the adverse outcome and impact of pending or protracted litigation;
|
|
•
|
drilling and operating risks, including risks related to hydraulic fracturing activities;
|
|
•
|
our ability to successfully identify and consummate strategic acquisitions at purchase prices that are accretive to our financial results and to successfully integrate acquired businesses, assets and properties;
|
|
•
|
our ability to comply with federal, state and local regulatory requirements; and
|
|
•
|
the impact of the new tax laws enacted on December 22, 2017.
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Assets
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$
|
55,889
|
|
|
$
|
112,159
|
|
|
Accounts receivable, net
|
|
97,843
|
|
|
100,645
|
|
||
|
Derivatives
|
|
15,442
|
|
|
6,892
|
|
||
|
Other current assets
|
|
16,019
|
|
|
15,686
|
|
||
|
Total current assets
|
|
185,193
|
|
|
235,382
|
|
||
|
Property and equipment:
|
|
|
|
|
|
|||
|
Oil and natural gas properties, full cost method:
|
|
|
|
|
|
|||
|
Evaluated properties
|
|
6,240,743
|
|
|
6,070,940
|
|
||
|
Unevaluated properties not being depleted
|
|
160,097
|
|
|
175,865
|
|
||
|
Less accumulated depletion and impairment
|
|
(4,699,395
|
)
|
|
(4,657,466
|
)
|
||
|
Oil and natural gas properties, net
|
|
1,701,445
|
|
|
1,589,339
|
|
||
|
Midstream service assets, net
|
|
137,944
|
|
|
138,325
|
|
||
|
Other fixed assets, net
|
|
42,860
|
|
|
40,721
|
|
||
|
Property and equipment, net
|
|
1,882,249
|
|
|
1,768,385
|
|
||
|
Derivatives
|
|
4,541
|
|
|
3,413
|
|
||
|
Other noncurrent assets, net
|
|
15,548
|
|
|
16,109
|
|
||
|
Total assets
|
|
$
|
2,087,531
|
|
|
$
|
2,023,289
|
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|||
|
Current liabilities:
|
|
|
|
|
|
|||
|
Accounts payable and accrued liabilities
|
|
$
|
88,857
|
|
|
$
|
58,341
|
|
|
Accrued capital expenditures
|
|
39,385
|
|
|
82,721
|
|
||
|
Undistributed revenue and royalties
|
|
40,393
|
|
|
37,852
|
|
||
|
Derivatives
|
|
17,628
|
|
|
22,950
|
|
||
|
Other current liabilities
|
|
53,403
|
|
|
75,555
|
|
||
|
Total current liabilities
|
|
239,666
|
|
|
277,419
|
|
||
|
Long-term debt, net
|
|
847,300
|
|
|
791,855
|
|
||
|
Derivatives
|
|
325
|
|
|
384
|
|
||
|
Asset retirement obligations
|
|
54,835
|
|
|
53,962
|
|
||
|
Other noncurrent liabilities
|
|
3,575
|
|
|
134,090
|
|
||
|
Total liabilities
|
|
1,145,701
|
|
|
1,257,710
|
|
||
|
Commitments and contingencies
|
|
|
|
|
|
|
||
|
Stockholders' equity:
|
|
|
|
|
||||
|
Preferred stock, $0.01 par value, 50,000,000 shares authorized and zero issued as of March 31, 2018 and December 31, 2017
|
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value, 450,000,000 shares authorized and 238,320,332 and 242,521,143 issued and outstanding as of March 31, 2018 and December 31, 2017, respectively
|
|
2,383
|
|
|
2,425
|
|
||
|
Additional paid-in capital
|
|
2,380,917
|
|
|
2,432,262
|
|
||
|
Accumulated deficit
|
|
(1,441,470
|
)
|
|
(1,669,108
|
)
|
||
|
Total stockholders' equity
|
|
941,830
|
|
|
765,579
|
|
||
|
Total liabilities and stockholders' equity
|
|
$
|
2,087,531
|
|
|
$
|
2,023,289
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Revenues:
|
|
|
|
|
|
|
||
|
Oil sales
|
|
$
|
150,914
|
|
|
$
|
99,467
|
|
|
NGL sales
|
|
28,360
|
|
|
20,828
|
|
||
|
Natural gas sales
|
|
18,160
|
|
|
18,441
|
|
||
|
Midstream service revenues
|
|
2,359
|
|
|
2,999
|
|
||
|
Sales of purchased oil
|
|
59,903
|
|
|
47,271
|
|
||
|
Total revenues
|
|
259,696
|
|
|
189,006
|
|
||
|
Costs and expenses:
|
|
|
|
|
||||
|
Lease operating expenses
|
|
21,951
|
|
|
16,992
|
|
||
|
Production and ad valorem taxes
|
|
11,812
|
|
|
8,781
|
|
||
|
Midstream service expenses
|
|
693
|
|
|
916
|
|
||
|
Costs of purchased oil
|
|
60,664
|
|
|
50,256
|
|
||
|
General and administrative
|
|
24,725
|
|
|
25,597
|
|
||
|
Depletion, depreciation and amortization
|
|
45,553
|
|
|
34,112
|
|
||
|
Other operating expenses
|
|
1,106
|
|
|
1,026
|
|
||
|
Total costs and expenses
|
|
166,504
|
|
|
137,680
|
|
||
|
Operating income
|
|
93,192
|
|
|
51,326
|
|
||
|
Non-operating income (expense):
|
|
|
|
|
|
|||
|
Gain on derivatives, net
|
|
9,010
|
|
|
36,671
|
|
||
|
Income from equity method investee (see Note 3.a)
|
|
—
|
|
|
3,068
|
|
||
|
Interest expense
|
|
(13,518
|
)
|
|
(22,720
|
)
|
||
|
Interest and other income
|
|
453
|
|
|
145
|
|
||
|
Loss on disposal of assets, net
|
|
(2,617
|
)
|
|
(214
|
)
|
||
|
Non-operating income (expense), net
|
|
(6,672
|
)
|
|
16,950
|
|
||
|
Income before income taxes
|
|
86,520
|
|
|
68,276
|
|
||
|
Income tax:
|
|
|
|
|
|
|||
|
Deferred
|
|
—
|
|
|
—
|
|
||
|
Total income tax
|
|
—
|
|
|
—
|
|
||
|
Net income
|
|
$
|
86,520
|
|
|
$
|
68,276
|
|
|
Net income per common share:
|
|
|
|
|
|
|||
|
Basic
|
|
$
|
0.36
|
|
|
$
|
0.29
|
|
|
Diluted
|
|
$
|
0.36
|
|
|
$
|
0.28
|
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
||
|
Basic
|
|
238,228
|
|
|
238,505
|
|
||
|
Diluted
|
|
239,319
|
|
|
244,379
|
|
||
|
|
|
Common Stock
|
|
Additional
paid-in capital
|
|
Treasury Stock
(at cost)
|
|
Accumulated deficit
|
|
|
||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
|
Shares
|
|
Amount
|
|
|
Total
|
||||||||||||||
|
Balance, December 31, 2017
|
|
242,521
|
|
|
$
|
2,425
|
|
|
$
|
2,432,262
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,669,108
|
)
|
|
$
|
765,579
|
|
|
Adjustment to the beginning balance of accumulated deficit upon adoption of ASC 606 (see Note 4.a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
141,118
|
|
|
141,118
|
|
|||||
|
Restricted stock awards
|
|
3,052
|
|
|
30
|
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restricted stock forfeitures
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Share repurchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,728
|
|
|
(58,475
|
)
|
|
—
|
|
|
(58,475
|
)
|
|||||
|
Vested stock exchanged for tax withholding
|
|
—
|
|
|
—
|
|
|
—
|
|
|
512
|
|
|
(4,353
|
)
|
|
—
|
|
|
(4,353
|
)
|
|||||
|
Retirement of treasury stock
|
|
(7,240
|
)
|
|
(72
|
)
|
|
(62,756
|
)
|
|
(7,240
|
)
|
|
62,828
|
|
|
—
|
|
|
—
|
|
|||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
11,441
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,441
|
|
|||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
86,520
|
|
|
86,520
|
|
|||||
|
Balance, March 31, 2018
|
|
238,320
|
|
|
$
|
2,383
|
|
|
$
|
2,380,917
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
(1,441,470
|
)
|
|
$
|
941,830
|
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
||
|
Net income
|
|
$
|
86,520
|
|
|
$
|
68,276
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
||
|
Depletion, depreciation and amortization
|
|
45,553
|
|
|
34,112
|
|
||
|
Non-cash stock-based compensation, net
|
|
9,339
|
|
|
9,224
|
|
||
|
Mark-to-market on derivatives:
|
|
|
|
|
|
|
||
|
Gain on derivatives, net
|
|
(9,010
|
)
|
|
(36,671
|
)
|
||
|
Settlements (paid) received for matured derivatives, net
|
|
(2,236
|
)
|
|
7,451
|
|
||
|
Change in net present value of derivative deferred premiums
|
|
211
|
|
|
41
|
|
||
|
Premiums paid for derivatives
|
|
(4,024
|
)
|
|
(2,107
|
)
|
||
|
Amortization of debt issuance costs
|
|
793
|
|
|
1,053
|
|
||
|
Income from equity method investee (see Note 3.a)
|
|
—
|
|
|
(3,068
|
)
|
||
|
Other, net
|
|
4,304
|
|
|
1,212
|
|
||
|
Decrease in accounts receivable
|
|
1,147
|
|
|
7,996
|
|
||
|
Increase in other current assets
|
|
(2,483
|
)
|
|
(1,591
|
)
|
||
|
Increase in other noncurrent assets
|
|
(100
|
)
|
|
—
|
|
||
|
Increase in accounts payable and accrued liabilities
|
|
30,516
|
|
|
3,813
|
|
||
|
Increase in undistributed revenues and royalties
|
|
2,541
|
|
|
171
|
|
||
|
Decrease in other current liabilities
|
|
(16,226
|
)
|
|
(26,084
|
)
|
||
|
Decrease in other noncurrent liabilities
|
|
(374
|
)
|
|
(44
|
)
|
||
|
Net cash provided by operating activities
|
|
146,471
|
|
|
63,784
|
|
||
|
Cash flows from investing activities:
|
|
|
|
|
|
|
||
|
Capital expenditures:
|
|
|
|
|
|
|
||
|
Oil and natural gas properties
|
|
(195,025
|
)
|
|
(110,542
|
)
|
||
|
Midstream service assets
|
|
(3,362
|
)
|
|
(1,731
|
)
|
||
|
Other fixed assets
|
|
(3,963
|
)
|
|
(1,203
|
)
|
||
|
Proceeds from disposition of equity method investee, net of selling costs (see Note 3.a)
|
|
1,655
|
|
|
—
|
|
||
|
Proceeds from dispositions of capital assets, net of selling costs
|
|
1,021
|
|
|
59,515
|
|
||
|
Net cash used in investing activities
|
|
(199,674
|
)
|
|
(53,961
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
||
|
Borrowings on Senior Secured Credit Facility
|
|
55,000
|
|
|
50,000
|
|
||
|
Payments on Senior Secured Credit Facility
|
|
—
|
|
|
(55,000
|
)
|
||
|
Share repurchases
|
|
(53,714
|
)
|
|
—
|
|
||
|
Vested stock exchanged for tax withholding
|
|
(4,353
|
)
|
|
(7,501
|
)
|
||
|
Proceeds from exercise of stock options
|
|
—
|
|
|
358
|
|
||
|
Net cash used in financing activities
|
|
(3,067
|
)
|
|
(12,143
|
)
|
||
|
Net decrease in cash and cash equivalents
|
|
(56,270
|
)
|
|
(2,320
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
112,159
|
|
|
32,672
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
55,889
|
|
|
$
|
30,352
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
(in thousands)
|
|
As computed under ASC 605
|
|
As reported under ASC 606
|
|
Increase/(decrease)
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Oil sales
|
|
$
|
151,058
|
|
|
$
|
150,914
|
|
|
$
|
(144
|
)
|
|
NGL sales
|
|
$
|
28,360
|
|
|
$
|
28,360
|
|
|
$
|
—
|
|
|
Natural gas sales
|
|
$
|
18,160
|
|
|
$
|
18,160
|
|
|
$
|
—
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
||||||
|
Other operating expenses
|
|
$
|
1,250
|
|
|
$
|
1,106
|
|
|
$
|
(144
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
86,520
|
|
|
$
|
86,520
|
|
|
$
|
—
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
(in thousands)
|
|
March 31, 2018
|
|
December 31, 2017
|
||||
|
Evaluated oil and natural gas properties
|
|
$
|
6,240,743
|
|
|
$
|
6,070,940
|
|
|
Less accumulated depletion and impairment
|
|
(4,699,395
|
)
|
|
(4,657,466
|
)
|
||
|
Evaluated oil and natural gas properties, net
|
|
1,541,348
|
|
|
1,413,474
|
|
||
|
|
|
|
|
|
||||
|
Unevaluated oil and natural gas properties not being depleted
|
|
160,097
|
|
|
175,865
|
|
||
|
|
|
|
|
|
||||
|
Midstream service assets
|
|
173,408
|
|
|
171,427
|
|
||
|
Less accumulated depreciation and impairment
|
|
(35,464
|
)
|
|
(33,102
|
)
|
||
|
Midstream service assets, net
|
|
137,944
|
|
|
138,325
|
|
||
|
|
|
|
|
|
||||
|
Depreciable other fixed assets
|
|
48,585
|
|
|
48,957
|
|
||
|
Less accumulated depreciation and amortization
|
|
(23,982
|
)
|
|
(23,150
|
)
|
||
|
Depreciable other fixed assets, net
|
|
24,603
|
|
|
25,807
|
|
||
|
|
|
|
|
|
||||
|
Land
|
|
18,257
|
|
|
14,914
|
|
||
|
|
|
|
|
|
||||
|
Total property and equipment, net
|
|
$
|
1,882,249
|
|
|
$
|
1,768,385
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Capitalized employee-related costs
|
|
$
|
6,529
|
|
|
$
|
5,210
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Property acquisition costs:
|
|
|
|
|
|
|
||
|
Evaluated
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Unevaluated
|
|
—
|
|
|
—
|
|
||
|
Exploration costs
|
|
6,137
|
|
|
15,543
|
|
||
|
Development costs
|
|
149,038
|
|
|
111,158
|
|
||
|
Total costs incurred
|
|
$
|
155,175
|
|
|
$
|
126,701
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||||||||||
|
(in thousands)
|
|
Long-term debt
|
|
Debt issuance costs, net
|
|
Long-term debt, net
|
|
Long-term debt
|
|
Debt issuance costs, net
|
|
Long-term debt, net
|
||||||||||||
|
January 2022 Notes
|
|
$
|
450,000
|
|
|
$
|
(3,743
|
)
|
|
$
|
446,257
|
|
|
$
|
450,000
|
|
|
$
|
(3,987
|
)
|
|
$
|
446,013
|
|
|
March 2023 Notes
|
|
350,000
|
|
|
(3,957
|
)
|
|
346,043
|
|
|
350,000
|
|
|
(4,158
|
)
|
|
345,842
|
|
||||||
|
Senior Secured Credit Facility
(1)
|
|
55,000
|
|
|
—
|
|
|
55,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
|
$
|
855,000
|
|
|
$
|
(7,700
|
)
|
|
$
|
847,300
|
|
|
$
|
800,000
|
|
|
$
|
(8,145
|
)
|
|
$
|
791,855
|
|
|
(1)
|
Debt issuance costs, net related to our Senior Secured Credit Facility of
$5.7 million
and
$6.0 million
as of
March 31, 2018
and
December 31, 2017
, respectively, are reported in "Other assets, net" on the unaudited consolidated balance sheets.
|
|
Laredo Petroleum, Inc.
|
|
|
|
(in thousands, except for weighted-average grant-date fair value)
|
|
Restricted
stock
awards
|
|
Weighted-average
grant date fair value
(per award)
|
|||
|
Outstanding as of December 31, 2017
|
|
3,169
|
|
|
$
|
12.81
|
|
|
Granted
|
|
3,052
|
|
|
$
|
8.36
|
|
|
Forfeited
|
|
(13
|
)
|
|
$
|
11.52
|
|
|
Vested
(1)
|
|
(1,545
|
)
|
|
$
|
12.56
|
|
|
Outstanding as of March 31, 2018
|
|
4,663
|
|
|
$
|
9.98
|
|
|
(1)
|
The total intrinsic value of vested restricted stock awards for the
three
months ended
March 31, 2018
was
$13.2 million
.
|
|
Laredo Petroleum, Inc.
|
|
|
|
(in thousands, except for weighted-average grant-date fair value)
|
|
Performance
share
awards
|
|
Weighted-average
grant date fair value
(per award)
|
|||
|
Outstanding as of December 31, 2017
|
|
2,745
|
|
|
$
|
17.77
|
|
|
Granted
(1)
|
|
1,389
|
|
|
$
|
9.22
|
|
|
Forfeited
|
|
—
|
|
|
$
|
—
|
|
|
Vested
(2)
|
|
(454
|
)
|
|
$
|
16.23
|
|
|
Outstanding as of March 31, 2018
|
|
3,680
|
|
|
$
|
14.56
|
|
|
(1)
|
The amount of stock potentially payable at the end of the performance period for the performance share awards granted on February 16, 2018 will be determined based on three criteria: (i) relative three-year total shareholder return comparing the Company's shareholder return to the shareholder return of the peer group specified in the award agreement ("RTSR Performance Percentage"), (ii) absolute three-year total shareholder return ("ATSR Appreciation") and (iii) three-year return on average capital employed ("ROACE Percentage"). The RTSR Performance Percentage, ATSR Appreciation and ROACE Percentage will be used to identify the "RTSR Factor," the "ATSR Factor" and the "ROACE Factor," respectively, which are used to compute the "Performance Multiple" and ultimately to determine the final number of shares associated with each performance share unit granted at the maturity date (with all partial shares rounded, as appropriate). In computing the Performance Multiple, the RTSR Factor is given a
25%
weight, the ATSR Factor a
25%
weight and the ROACE Factor a
50%
weight. The $
9.22
per unit grant-date fair value consists of a (i) $
10.08
per unit grant-date fair value, determined utilizing a Monte Carlo simulation, for the combined (.25) RTSR Factor and (.25) ATSR Factor and (ii) $
8.36
per unit grant-date fair value for the (.50) ROACE Factor determined based on the closing price of the Company's common stock on the New York Stock Exchange on February 16, 2018. These awards have a performance period of January 1, 2018 to December 31, 2020.
|
|
(2)
|
The performance share awards granted on February 27, 2015 had a performance period of January 1, 2015 to December 31, 2017 and, as their performance criteria were not satisfied, resulted in a TSR modifier ("TSR Modifier") of
0
% based on the Company finishing in the 36th percentile of its peer group for relative TSR. As such, the units were not converted into the Company's common stock during the first quarter of 2018.
|
|
|
|
February 16, 2018
|
||
|
Risk-free interest rate
(1)
|
|
2.34
|
%
|
|
|
Dividend yield
|
|
—
|
%
|
|
|
Expected volatility
(2)
|
|
65.49
|
%
|
|
|
Laredo stock closing price on grant date
|
|
$
|
8.36
|
|
|
Combined fair value per performance share award for the (.25) RTSR Factor and the (.25) ATSR Factor
(3)
|
|
$
|
10.08
|
|
|
(1)
|
The risk-free interest rate was derived using a term-matched zero-coupon yield derived from the U.S. Treasury constant maturities yield curve on the grant date.
|
|
(2)
|
The Company utilized its own historical volatility in order to develop the expected volatility.
|
|
(3)
|
The market criteria portion of the performance share award represents 50% of each of the amount of stock potentially payable, if any, and the grant-date fair value of the award.
|
|
Laredo Petroleum, Inc.
|
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Restricted stock award compensation
|
|
$
|
6,045
|
|
|
$
|
6,167
|
|
|
Stock option award compensation
|
|
1,069
|
|
|
1,297
|
|
||
|
Performance share award compensation
|
|
4,327
|
|
|
3,740
|
|
||
|
Total stock-based compensation, gross
|
|
11,441
|
|
|
11,204
|
|
||
|
Less amounts capitalized in oil and natural gas properties
|
|
(2,102
|
)
|
|
(1,980
|
)
|
||
|
Total stock-based compensation, net
|
|
$
|
9,339
|
|
|
$
|
9,224
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
|
|
Remaining year
2018
|
|
Year
2019 |
|
Year
2020 |
||||||
|
Oil:
|
|
|
|
|
|
|
|
|||||
|
Puts:
|
|
|
|
|
|
|
|
|
||||
|
Hedged volume (Bbl)
|
|
4,088,750
|
|
|
5,949,500
|
|
|
366,000
|
|
|||
|
Weighted-average floor price ($/Bbl)
|
|
$
|
51.93
|
|
|
$
|
48.31
|
|
|
$
|
45.00
|
|
|
Swaps:
|
|
|
|
|
|
|
|
|
||||
|
Hedged volume (Bbl)
|
|
—
|
|
|
657,000
|
|
|
695,400
|
|
|||
|
Weighted-average price ($/Bbl)
|
|
$
|
—
|
|
|
$
|
53.45
|
|
|
$
|
52.18
|
|
|
Collars:
|
|
|
|
|
|
|
|
|
||||
|
Hedged volume (Bbl)
|
|
3,080,000
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average floor price ($/Bbl)
|
|
$
|
41.43
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Weighted-average ceiling price ($/Bbl)
|
|
$
|
60.00
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Totals:
|
|
|
|
|
|
|
||||||
|
Total volume hedged with floor price (Bbl)
|
|
7,168,750
|
|
|
6,606,500
|
|
|
1,061,400
|
|
|||
|
Weighted-average floor price ($/Bbl)
|
|
$
|
47.42
|
|
|
$
|
48.82
|
|
|
$
|
49.70
|
|
|
Total volume hedged with ceiling price (Bbl)
|
|
3,080,000
|
|
|
657,000
|
|
|
695,400
|
|
|||
|
Weighted-average ceiling price ($/Bbl)
|
|
$
|
60.00
|
|
|
$
|
53.45
|
|
|
$
|
52.18
|
|
|
Basis Swaps:
|
|
|
|
|
|
|
||||||
|
Hedged volume (Bbl)
|
|
2,750,000
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average price ($/Bbl)
|
|
$
|
(0.56
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
NGL:
|
|
|
|
|
|
|
||||||
|
Swaps - Purity Ethane:
|
|
|
|
|
|
|
||||||
|
Hedged volume (Bbl)
|
|
467,500
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average price ($/Bbl)
|
|
$
|
11.66
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Swaps - Non-TET Propane:
|
|
|
|
|
|
|
||||||
|
Hedged volume (Bbl)
|
|
385,000
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average price ($/Bbl)
|
|
$
|
33.92
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Swaps - Non-TET Normal Butane:
|
|
|
|
|
|
|
||||||
|
Hedged volume (Bbl)
|
|
137,500
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average price ($/Bbl)
|
|
$
|
38.22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Swaps - Non-TET Isobutane:
|
|
|
|
|
|
|
||||||
|
Hedged volume (Bbl)
|
|
55,000
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average price ($/Bbl)
|
|
$
|
38.33
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Swaps - Non-TET Natural Gasoline:
|
|
|
|
|
|
|
||||||
|
Hedged volume (Bbl)
|
|
137,500
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average price ($/Bbl)
|
|
$
|
57.02
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Natural gas:
|
|
|
|
|
|
|
|
|
||||
|
Puts:
|
|
|
|
|
|
|
||||||
|
Hedged volume (MMBtu)
|
|
6,165,000
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average floor price ($/MMBtu)
|
|
$
|
2.50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Collars:
|
|
|
|
|
|
|
|
|
||||
|
Hedged volume (MMBtu)
|
|
11,742,500
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average floor price ($/MMBtu)
|
|
$
|
2.50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Weighted-average ceiling price ($/MMBtu)
|
|
$
|
3.35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
TABLE CONTINUES ON NEXT PAGE
|
|
|
|
|
|
|
||||||
|
Laredo Petroleum, Inc.
|
|
|
|
Totals:
|
|
|
|
|
|
|
||||||
|
Total volume hedged with floor price (MMBtu)
|
|
17,907,500
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average floor price ($/MMBtu)
|
|
$
|
2.50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total volume hedged with ceiling price (MMBtu)
|
|
11,742,500
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted-average ceiling price ($/MMBtu)
|
|
$
|
3.35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Basis Swaps:
|
|
|
|
|
|
|
|
|
||||
|
Hedged volume (MMBtu)
|
|
6,875,000
|
|
|
12,775,000
|
|
|
12,810,000
|
|
|||
|
Weighted-average price ($/MMBtu)
|
|
$
|
(0.62
|
)
|
|
$
|
(0.87
|
)
|
|
$
|
(0.74
|
)
|
|
Level 1—
|
Assets and liabilities recorded at fair value for which values are based on unadjusted quoted prices for identical assets or liabilities in an active market that management has the ability to access. Active markets are considered to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis.
|
|
|
|
|
Level 2—
|
Assets and liabilities recorded at fair value for which values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the assets or liabilities. Substantially all of these inputs are observable in the marketplace throughout the full term of the price risk management instrument and can be derived from observable data or supported by observable levels at which transactions are executed in the marketplace.
|
|
|
|
|
Level 3—
|
Assets and liabilities recorded at fair value for which values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. Unobservable inputs are not corroborated by market data. These inputs reflect management's own assumptions about the assumptions a market participant would use in pricing the asset or liability.
|
|
Laredo Petroleum, Inc.
|
|
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total gross fair value
|
|
Amounts offset
|
|
Net fair value presented on the unaudited consolidated balance sheets
|
||||||||||||
|
As of March 31, 2018:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
14,232
|
|
|
$
|
—
|
|
|
$
|
14,232
|
|
|
$
|
(6,937
|
)
|
|
$
|
7,295
|
|
|
NGL derivatives
|
|
—
|
|
|
893
|
|
|
—
|
|
|
893
|
|
|
(792
|
)
|
|
101
|
|
||||||
|
Natural gas derivatives
|
|
—
|
|
|
21,071
|
|
|
—
|
|
|
21,071
|
|
|
(4,918
|
)
|
|
16,153
|
|
||||||
|
Oil derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,930
|
)
|
|
(5,930
|
)
|
||||||
|
Natural gas derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,177
|
)
|
|
(2,177
|
)
|
||||||
|
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
13,995
|
|
|
$
|
—
|
|
|
$
|
13,995
|
|
|
$
|
(5,581
|
)
|
|
$
|
8,414
|
|
|
NGL derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Natural gas derivatives
|
|
—
|
|
|
4,128
|
|
|
—
|
|
|
4,128
|
|
|
—
|
|
|
4,128
|
|
||||||
|
Oil derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,001
|
)
|
|
(8,001
|
)
|
||||||
|
Natural gas derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
(17,237
|
)
|
|
$
|
—
|
|
|
$
|
(17,237
|
)
|
|
$
|
6,937
|
|
|
$
|
(10,300
|
)
|
|
NGL derivatives
|
|
—
|
|
|
(322
|
)
|
|
—
|
|
|
(322
|
)
|
|
792
|
|
|
470
|
|
||||||
|
Natural gas derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,918
|
|
|
4,918
|
|
||||||
|
Oil derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
(18,298
|
)
|
|
(18,298
|
)
|
|
5,930
|
|
|
(12,368
|
)
|
||||||
|
Natural gas derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
(2,525
|
)
|
|
(2,525
|
)
|
|
2,177
|
|
|
(348
|
)
|
||||||
|
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
(4,220
|
)
|
|
$
|
—
|
|
|
$
|
(4,220
|
)
|
|
$
|
5,581
|
|
|
$
|
1,361
|
|
|
NGL derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Natural gas derivatives
|
|
—
|
|
|
(218
|
)
|
|
—
|
|
|
(218
|
)
|
|
—
|
|
|
(218
|
)
|
||||||
|
Oil derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
(9,469
|
)
|
|
(9,469
|
)
|
|
8,001
|
|
|
(1,468
|
)
|
||||||
|
Natural gas derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net derivative position
|
|
$
|
—
|
|
|
$
|
32,322
|
|
|
$
|
(30,292
|
)
|
|
$
|
2,030
|
|
|
$
|
—
|
|
|
$
|
2,030
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
(in thousands)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total gross fair value
|
|
Amounts offset
|
|
Net fair value presented on the unaudited consolidated balance sheets
|
||||||||||||
|
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
7,427
|
|
|
$
|
—
|
|
|
$
|
7,427
|
|
|
$
|
(3,721
|
)
|
|
$
|
3,706
|
|
|
NGL derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Natural gas derivatives
|
|
—
|
|
|
10,546
|
|
|
—
|
|
|
10,546
|
|
|
(4,817
|
)
|
|
5,729
|
|
||||||
|
Oil derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(87
|
)
|
|
(87
|
)
|
||||||
|
Natural gas derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,456
|
)
|
|
(2,456
|
)
|
||||||
|
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
11,613
|
|
|
$
|
—
|
|
|
$
|
11,613
|
|
|
$
|
(6,087
|
)
|
|
$
|
5,526
|
|
|
NGL derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Natural gas derivatives
|
|
—
|
|
|
934
|
|
|
—
|
|
|
934
|
|
|
(934
|
)
|
|
—
|
|
||||||
|
Oil derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,113
|
)
|
|
(2,113
|
)
|
||||||
|
Natural gas derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
(12,477
|
)
|
|
$
|
—
|
|
|
$
|
(12,477
|
)
|
|
$
|
3,721
|
|
|
$
|
(8,756
|
)
|
|
NGL derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Natural gas derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,817
|
|
|
4,817
|
|
||||||
|
Oil derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
(18,202
|
)
|
|
(18,202
|
)
|
|
87
|
|
|
(18,115
|
)
|
||||||
|
Natural gas derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
(3,352
|
)
|
|
(3,352
|
)
|
|
2,456
|
|
|
(896
|
)
|
||||||
|
Noncurrent:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Oil derivatives
|
|
$
|
—
|
|
|
$
|
(2,389
|
)
|
|
$
|
—
|
|
|
$
|
(2,389
|
)
|
|
$
|
6,087
|
|
|
$
|
3,698
|
|
|
NGL derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Natural gas derivatives
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
934
|
|
|
934
|
|
||||||
|
Oil derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
(7,129
|
)
|
|
(7,129
|
)
|
|
2,113
|
|
|
(5,016
|
)
|
||||||
|
Natural gas derivative deferred premiums
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net derivative position
|
|
$
|
—
|
|
|
$
|
15,654
|
|
|
$
|
(28,683
|
)
|
|
$
|
(13,029
|
)
|
|
$
|
—
|
|
|
$
|
(13,029
|
)
|
|
Laredo Petroleum, Inc.
|
|
|
|
(in thousands)
|
|
March 31, 2018
|
||
|
Remaining 2018
|
|
$
|
16,311
|
|
|
2019
|
|
13,511
|
|
|
|
2020
|
|
1,110
|
|
|
|
Total
|
|
$
|
30,932
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Balance of Level 3 at beginning of period
|
|
$
|
(28,683
|
)
|
|
$
|
(8,998
|
)
|
|
Change in net present value of derivative deferred premiums
|
|
(211
|
)
|
|
(41
|
)
|
||
|
Total purchases and settlements of derivative deferred premiums:
|
|
|
|
|
||||
|
Purchases
|
|
(5,422
|
)
|
|
(6,093
|
)
|
||
|
Settlements
|
|
4,024
|
|
|
2,107
|
|
||
|
Balance of Level 3 at end of period
|
|
$
|
(30,292
|
)
|
|
$
|
(13,025
|
)
|
|
|
|
March 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
(in thousands)
|
|
Long-term
debt |
|
Fair
value
|
|
Long-term
debt |
|
Fair
value
|
||||||||
|
January 2022 Notes
|
|
$
|
450,000
|
|
|
$
|
447,750
|
|
|
$
|
450,000
|
|
|
$
|
454,500
|
|
|
March 2023 Notes
|
|
350,000
|
|
|
352,188
|
|
|
350,000
|
|
|
364,105
|
|
||||
|
Senior Secured Credit Facility
|
|
55,000
|
|
|
55,028
|
|
|
—
|
|
|
—
|
|
||||
|
Total
|
|
$
|
855,000
|
|
|
$
|
854,966
|
|
|
$
|
800,000
|
|
|
$
|
818,605
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands, except for per share data)
|
|
2018
|
|
2017
|
||||
|
Net income (numerator):
|
|
|
|
|
||||
|
Net income —basic and diluted
|
|
$
|
86,520
|
|
|
$
|
68,276
|
|
|
Weighted-average common shares outstanding (denominator):
|
|
|
|
|
||||
|
Basic
(1)
|
|
238,228
|
|
|
238,505
|
|
||
|
Non-vested restricted stock awards
(2)
|
|
1,064
|
|
|
1,245
|
|
||
|
Outstanding stock option awards
(3)
|
|
27
|
|
|
163
|
|
||
|
Non-vested performance share awards
(4)
|
|
—
|
|
|
4,466
|
|
||
|
Diluted
|
|
239,319
|
|
|
244,379
|
|
||
|
Net income per common share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.36
|
|
|
$
|
0.29
|
|
|
Diluted
|
|
$
|
0.36
|
|
|
$
|
0.28
|
|
|
(1)
|
Weighted-average common shares outstanding used in the computation of basic and diluted net income per common share was computed taking into account share repurchases that occurred during the three months ended March 31, 2018. See Note
7.a
for additional discussion of the Company's share repurchase program.
|
|
(2)
|
The effect of a significant portion of the non-vested restricted stock awards was excluded from the calculation of diluted net income per common share for the three months ended March 2018. The inclusion of these non-vested restricted stock awards would be anti-dilutive due to the sum of the assumed proceeds exceeding the average stock price during the period.
|
|
(3)
|
The effect of the outstanding stock option awards, with the exception of the options granted on May 25, 2016, was excluded from the calculation of diluted net income per common share for the three months ended March 31, 2018. The inclusion of these outstanding stock option awards would be anti-dilutive as their exercise prices were greater than the average stock price during the period for the options granted in 2012, 2013, 2014, 2015 and 2017.
|
|
(4)
|
The effect of the non-vested performance share awards was excluded from the calculation of diluted net income per common share for the three months ended March 31, 2018 as the awards were below the respective agreements' payout thresholds. The effect of the non-vested performance share awards granted in 2018 was calculated utilizing the following criteria defined in Note
7.c
: (i) the RTSR Performance Percentage, (ii) the ATSR Appreciation and (iii) the ROACE Percentage from the beginning of the performance period to March 31, 2018 for each of the criteria to identify the RTSR Factor, the ATSR Factor and the ROACE Factor, respectively, which were used to compute the Performance Multiple to determine the number of shares for the dilutive effect. The effects of the non-vested performance share awards granted in 2016 and 2017 were calculated utilizing the Company's TSR from the beginning of each performance share awards' respective performance period to March 31, 2018 in comparison to the TSR of the peers specified in each respective performance share awards' agreement.
|
|
Laredo Petroleum, Inc.
|
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Non-cash investing activities:
|
|
|
|
|
||||
|
(Decrease) increase in accrued capital expenditures
|
|
$
|
(43,336
|
)
|
|
$
|
13,674
|
|
|
Capitalized stock-based compensation
|
|
$
|
2,102
|
|
|
$
|
1,980
|
|
|
Capitalized asset retirement costs
|
|
$
|
130
|
|
|
$
|
124
|
|
|
Non-cash financing activities:
|
|
|
|
|
||||
|
Increase in accrued stock repurchases
|
|
$
|
4,761
|
|
|
$
|
—
|
|
|
Other supplemental cash flow information:
|
|
|
|
|
||||
|
Capitalized interest
|
|
$
|
255
|
|
|
$
|
230
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Liability at beginning of period
|
|
$
|
55,506
|
|
|
$
|
52,207
|
|
|
Liabilities added due to acquisitions, drilling, midstream service asset construction and other
|
|
130
|
|
|
119
|
|
||
|
Accretion expense
|
|
1,106
|
|
|
928
|
|
||
|
Liabilities settled due to plugging and abandonment or sale
|
|
(440
|
)
|
|
(1,156
|
)
|
||
|
Revision of estimates
|
|
—
|
|
|
5
|
|
||
|
Liability at end of period
|
|
$
|
56,302
|
|
|
$
|
52,103
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Lease operating expenses
|
|
$
|
113
|
|
|
$
|
424
|
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary
Guarantors |
|
Intercompany
eliminations |
|
Consolidated
company |
||||||||
|
Accounts receivable, net
|
|
$
|
77,511
|
|
|
$
|
20,332
|
|
|
$
|
—
|
|
|
$
|
97,843
|
|
|
Other current assets
|
|
85,130
|
|
|
2,220
|
|
|
—
|
|
|
87,350
|
|
||||
|
Oil and natural gas properties, net
|
|
1,709,644
|
|
|
9,197
|
|
|
(17,396
|
)
|
|
1,701,445
|
|
||||
|
Midstream service assets, net
|
|
—
|
|
|
137,944
|
|
|
—
|
|
|
137,944
|
|
||||
|
Other fixed assets, net
|
|
42,613
|
|
|
247
|
|
|
—
|
|
|
42,860
|
|
||||
|
Investment in subsidiaries
|
|
129,000
|
|
|
—
|
|
|
(129,000
|
)
|
|
—
|
|
||||
|
Other noncurrent assets
|
|
16,405
|
|
|
3,684
|
|
|
—
|
|
|
20,089
|
|
||||
|
Total assets
|
|
$
|
2,060,303
|
|
|
$
|
173,624
|
|
|
$
|
(146,396
|
)
|
|
$
|
2,087,531
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable and accrued liabilities
|
|
$
|
61,186
|
|
|
$
|
27,671
|
|
|
$
|
—
|
|
|
$
|
88,857
|
|
|
Other current liabilities
|
|
137,190
|
|
|
13,619
|
|
|
—
|
|
|
150,809
|
|
||||
|
Long-term debt, net
|
|
847,300
|
|
|
—
|
|
|
—
|
|
|
847,300
|
|
||||
|
Other noncurrent liabilities
|
|
55,401
|
|
|
3,334
|
|
|
—
|
|
|
58,735
|
|
||||
|
Stockholders' equity
|
|
959,226
|
|
|
129,000
|
|
|
(146,396
|
)
|
|
941,830
|
|
||||
|
Total liabilities and stockholders' equity
|
|
$
|
2,060,303
|
|
|
$
|
173,624
|
|
|
$
|
(146,396
|
)
|
|
$
|
2,087,531
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary
Guarantors |
|
Intercompany
eliminations |
|
Consolidated
company |
||||||||
|
Accounts receivable, net
|
|
$
|
79,413
|
|
|
$
|
21,232
|
|
|
$
|
—
|
|
|
$
|
100,645
|
|
|
Other current assets
|
|
132,219
|
|
|
2,518
|
|
|
—
|
|
|
134,737
|
|
||||
|
Oil and natural gas properties, net
|
|
1,596,834
|
|
|
9,220
|
|
|
(16,715
|
)
|
|
1,589,339
|
|
||||
|
Midstream service assets, net
|
|
—
|
|
|
138,325
|
|
|
—
|
|
|
138,325
|
|
||||
|
Other fixed assets, net
|
|
40,344
|
|
|
377
|
|
|
—
|
|
|
40,721
|
|
||||
|
Investment in subsidiaries
|
|
(7,566
|
)
|
|
—
|
|
|
7,566
|
|
|
—
|
|
||||
|
Other noncurrent assets
|
|
15,526
|
|
|
3,996
|
|
|
—
|
|
|
19,522
|
|
||||
|
Total assets
|
|
$
|
1,856,770
|
|
|
$
|
175,668
|
|
|
$
|
(9,149
|
)
|
|
$
|
2,023,289
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable and accrued liabilities
|
|
$
|
34,550
|
|
|
$
|
23,791
|
|
|
$
|
—
|
|
|
$
|
58,341
|
|
|
Other current liabilities
|
|
193,104
|
|
|
25,974
|
|
|
—
|
|
|
219,078
|
|
||||
|
Long-term debt, net
|
|
791,855
|
|
|
—
|
|
|
—
|
|
|
791,855
|
|
||||
|
Other noncurrent liabilities
|
|
54,967
|
|
|
133,469
|
|
|
—
|
|
|
188,436
|
|
||||
|
Stockholders' equity
|
|
782,294
|
|
|
(7,566
|
)
|
|
(9,149
|
)
|
|
765,579
|
|
||||
|
Total liabilities and stockholders' equity
|
|
$
|
1,856,770
|
|
|
$
|
175,668
|
|
|
$
|
(9,149
|
)
|
|
$
|
2,023,289
|
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary
Guarantors |
|
Intercompany
eliminations |
|
Consolidated
company |
||||||||
|
Total revenues
|
|
$
|
197,825
|
|
|
$
|
76,300
|
|
|
$
|
(14,429
|
)
|
|
$
|
259,696
|
|
|
Total costs and expenses
|
|
105,688
|
|
|
74,564
|
|
|
(13,748
|
)
|
|
166,504
|
|
||||
|
Operating income
|
|
92,137
|
|
|
1,736
|
|
|
(681
|
)
|
|
93,192
|
|
||||
|
Interest expense
|
|
(13,518
|
)
|
|
—
|
|
|
—
|
|
|
(13,518
|
)
|
||||
|
Other non-operating income (expense)
|
|
8,582
|
|
|
(256
|
)
|
|
(1,480
|
)
|
|
6,846
|
|
||||
|
Income before income taxes
|
|
87,201
|
|
|
1,480
|
|
|
(2,161
|
)
|
|
86,520
|
|
||||
|
Income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
|
$
|
87,201
|
|
|
$
|
1,480
|
|
|
$
|
(2,161
|
)
|
|
$
|
86,520
|
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary
Guarantors |
|
Intercompany
eliminations |
|
Consolidated
company |
||||||||
|
Total revenues
|
|
$
|
139,143
|
|
|
$
|
65,786
|
|
|
$
|
(15,923
|
)
|
|
$
|
189,006
|
|
|
Total costs and expenses
|
|
88,029
|
|
|
62,766
|
|
|
(13,115
|
)
|
|
137,680
|
|
||||
|
Operating income
|
|
51,114
|
|
|
3,020
|
|
|
(2,808
|
)
|
|
51,326
|
|
||||
|
Interest expense
|
|
(22,720
|
)
|
|
—
|
|
|
—
|
|
|
(22,720
|
)
|
||||
|
Other non-operating income
|
|
42,690
|
|
|
2,918
|
|
|
(5,938
|
)
|
|
39,670
|
|
||||
|
Income before income taxes
|
|
71,084
|
|
|
5,938
|
|
|
(8,746
|
)
|
|
68,276
|
|
||||
|
Income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
|
$
|
71,084
|
|
|
$
|
5,938
|
|
|
$
|
(8,746
|
)
|
|
$
|
68,276
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary
Guarantors |
|
Intercompany
eliminations |
|
Consolidated
company |
||||||||
|
Net cash flows provided by operating activities
|
|
$
|
140,247
|
|
|
$
|
7,704
|
|
|
$
|
(1,480
|
)
|
|
$
|
146,471
|
|
|
Change in investment between affiliates
|
|
4,555
|
|
|
(6,035
|
)
|
|
1,480
|
|
|
—
|
|
||||
|
Capital expenditures and other
|
|
(198,005
|
)
|
|
(1,669
|
)
|
|
—
|
|
|
(199,674
|
)
|
||||
|
Net cash flows used in financing activities
|
|
(3,067
|
)
|
|
—
|
|
|
—
|
|
|
(3,067
|
)
|
||||
|
Net decrease in cash and cash equivalents
|
|
(56,270
|
)
|
|
—
|
|
|
—
|
|
|
(56,270
|
)
|
||||
|
Cash and cash equivalents, beginning of period
|
|
112,158
|
|
|
1
|
|
|
—
|
|
|
112,159
|
|
||||
|
Cash and cash equivalents, end of period
|
|
$
|
55,888
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
55,889
|
|
|
(in thousands)
|
|
Laredo
|
|
Subsidiary
Guarantors |
|
Intercompany
eliminations |
|
Consolidated
company |
||||||||
|
Net cash flows provided by operating activities
|
|
$
|
65,344
|
|
|
$
|
4,378
|
|
|
$
|
(5,938
|
)
|
|
$
|
63,784
|
|
|
Change in investment between affiliates
|
|
(3,291
|
)
|
|
(2,647
|
)
|
|
5,938
|
|
|
—
|
|
||||
|
Capital expenditures and other
|
|
(52,230
|
)
|
|
(1,731
|
)
|
|
—
|
|
|
(53,961
|
)
|
||||
|
Net cash flows used in financing activities
|
|
(12,143
|
)
|
|
—
|
|
|
—
|
|
|
(12,143
|
)
|
||||
|
Net decrease in cash and cash equivalents
|
|
(2,320
|
)
|
|
—
|
|
|
—
|
|
|
(2,320
|
)
|
||||
|
Cash and cash equivalents, beginning of period
|
|
32,671
|
|
|
1
|
|
|
—
|
|
|
32,672
|
|
||||
|
Cash and cash equivalents, end of period
|
|
$
|
30,351
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
30,352
|
|
|
Laredo Petroleum, Inc.
|
|
|
|
|
|
Aggregate
volumes
(1)
|
|
Differential
price (2) |
|
Contract period
|
|||
|
Oil
(3)
:
|
|
|
|
|
|
|
|||
|
Basis swap
|
|
1,580,000
|
|
|
$
|
7.25
|
|
|
April 2018 - May 2019
|
|
Basis swap
|
|
790,000
|
|
|
$
|
7.30
|
|
|
April 2018 - May 2019
|
|
Basis swap
|
|
790,000
|
|
|
$
|
7.00
|
|
|
June 2018 - June 2019
|
|
Basis swap
|
|
790,000
|
|
|
$
|
7.70
|
|
|
June 2018 - June 2019
|
|
Natural gas
(4)
:
|
|
|
|
|
|
|
|||
|
Basis swap
|
|
3,650,000
|
|
|
$
|
(1.34
|
)
|
|
January 2019 - December 2019
|
|
Basis swap
|
|
3,650,000
|
|
|
$
|
(1.39
|
)
|
|
January 2019 - December 2019
|
|
Basis swap
|
|
3,660,000
|
|
|
$
|
(0.75
|
)
|
|
January 2020 - December 2020
|
|
Basis swap
|
|
3,660,000
|
|
|
$
|
(0.77
|
)
|
|
January 2020 - December 2020
|
|
Basis swap
|
|
5,124,000
|
|
|
$
|
(0.80
|
)
|
|
January 2020 - December 2020
|
|
(1)
|
Oil basis swaps are in Bbl and natural gas basis swaps are in MMBtu.
|
|
(2)
|
Oil basis swaps are in $/Bbl and natural gas basis swaps are in $/MMBtu.
|
|
(3)
|
These oil basis swaps are settled based on the differential between the WTI Houston-weighted average for the trade month and WTI Midland-weighted average for the trade month as compared to the basis swaps' fixed differential prices specified above.
|
|
(4)
|
See Note
8
for information regarding the Company's derivative settlement indices for natural gas basis swaps.
|
|
•
|
Oil, NGL and natural gas sales of
$197.4 million
, compared to
$138.7 million
for the
three
months ended
March 31, 2017
;
|
|
•
|
Average daily sales volumes of
63,314
BOE/D, compared to
52,405
BOE/D for the
three
months ended
March 31, 2017
;
|
|
•
|
Net income of
$86.5 million
, compared to
$68.3 million
, for the
three
months ended
March 31, 2017
; and
|
|
•
|
Adjusted EBITDA (a non-GAAP financial measure) of
$143.4 million
, compared to
$107.4 million
for the
three
months ended
March 31, 2017
. See page 38 for a discussion and reconciliation of Adjusted EBITDA.
|
|
|
|
Three months ended March 31,
|
||||
|
|
|
2018
|
|
2017
|
||
|
Percentage of total revenues:
|
|
|
|
|
||
|
Oil sales
|
|
58
|
%
|
|
53
|
%
|
|
NGL sales
|
|
11
|
%
|
|
11
|
%
|
|
Natural gas sales
|
|
7
|
%
|
|
10
|
%
|
|
Midstream service revenues
|
|
1
|
%
|
|
1
|
%
|
|
Sales of purchased oil
|
|
23
|
%
|
|
25
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
|
|
Three months ended March 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Sales volumes:
|
|
|
|
|
|
|
||
|
Oil (MBbl)
|
|
2,439
|
|
|
2,120
|
|
||
|
NGL (MBbl)
|
|
1,563
|
|
|
1,263
|
|
||
|
Natural gas (MMcf)
|
|
10,173
|
|
|
8,000
|
|
||
|
Oil equivalents (MBOE)
(1)(2)
|
|
5,698
|
|
|
4,716
|
|
||
|
Average daily sales volumes (BOE/D)
(2)
|
|
63,314
|
|
|
52,405
|
|
||
|
% Oil
(2)
|
|
43
|
%
|
|
45
|
%
|
||
|
Oil, NGL and natural gas sales (in thousands):
|
|
|
|
|
|
|||
|
Oil
|
|
$
|
150,914
|
|
|
$
|
99,467
|
|
|
NGL
|
|
28,360
|
|
|
20,828
|
|
||
|
Natural gas
|
|
18,160
|
|
|
18,441
|
|
||
|
Total oil, NGL and natural gas sales
|
|
$
|
197,434
|
|
|
$
|
138,736
|
|
|
Average sales prices
(2)
:
|
|
|
|
|
|
|||
|
Oil, realized ($/Bbl)
(3)
|
|
$
|
61.87
|
|
|
$
|
46.91
|
|
|
NGL, realized ($/Bbl)
(3)
|
|
$
|
18.14
|
|
|
$
|
16.49
|
|
|
Natural gas, realized ($/Mcf)
(3)
|
|
$
|
1.79
|
|
|
$
|
2.31
|
|
|
Average price, realized ($/BOE)
(3)
|
|
$
|
34.65
|
|
|
$
|
29.42
|
|
|
Oil, hedged ($/Bbl)
(4)
|
|
$
|
58.53
|
|
|
$
|
49.70
|
|
|
NGL, hedged ($/Bbl)
(4)
|
|
$
|
18.11
|
|
|
$
|
16.04
|
|
|
Natural gas, hedged ($/Mcf)
(4)
|
|
$
|
1.85
|
|
|
$
|
2.31
|
|
|
Average price, hedged ($/BOE)
(4)
|
|
$
|
33.34
|
|
|
$
|
30.55
|
|
|
(1)
|
BOE is calculated using a conversion rate of six Mcf per one Bbl.
|
|
(2)
|
The numbers presented are based on actual results and are not calculated using the rounded numbers presented in the table above.
|
|
(3)
|
Realized oil, NGL and natural gas prices are the actual prices realized at the wellhead adjusted for quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting the price received at the wellhead.
|
|
(4)
|
Hedged prices reflect the after-effects of our hedging transactions on our average sales prices. Our calculation of such after-effects includes current period settlements of matured derivatives in accordance with GAAP and an adjustment to reflect premiums incurred previously or upon settlement that are attributable to instruments that settled in the period.
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Settlements (paid) received for matured derivatives:
|
|
|
|
|
|
|
||
|
Oil
|
|
$
|
(3,736
|
)
|
|
$
|
7,248
|
|
|
NGL
|
|
(47
|
)
|
|
(568
|
)
|
||
|
Natural gas
|
|
1,547
|
|
|
771
|
|
||
|
Total
|
|
$
|
(2,236
|
)
|
|
$
|
7,451
|
|
|
Premiums paid attributable to contracts that matured during the respective period:
|
|
|
|
|
|
|
||
|
Oil
|
|
$
|
(4,403
|
)
|
|
$
|
(1,342
|
)
|
|
Natural gas
|
|
(841
|
)
|
|
(765
|
)
|
||
|
Total
|
|
$
|
(5,244
|
)
|
|
$
|
(2,107
|
)
|
|
(in thousands)
|
|
Oil
|
|
NGL
|
|
Natural gas
|
|
Total net
effect of change
|
||||||||
|
2017 Revenues
|
|
$
|
99,467
|
|
|
$
|
20,828
|
|
|
$
|
18,441
|
|
|
$
|
138,736
|
|
|
Effect of changes in average realized sales prices
|
|
36,477
|
|
|
2,577
|
|
|
(5,291
|
)
|
|
33,763
|
|
||||
|
Effect of changes in sales volumes
|
|
14,970
|
|
|
4,955
|
|
|
5,010
|
|
|
24,935
|
|
||||
|
2018 Revenues
|
|
$
|
150,914
|
|
|
$
|
28,360
|
|
|
$
|
18,160
|
|
|
$
|
197,434
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Midstream service revenues
|
|
$
|
2,359
|
|
|
$
|
2,999
|
|
|
Sales of purchased oil
|
|
59,903
|
|
|
47,271
|
|
||
|
Total
|
|
$
|
62,262
|
|
|
$
|
50,270
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands except for per BOE sold data)
|
|
2018
|
|
2017
|
||||
|
Costs and expenses:
|
|
|
|
|
|
|
||
|
Lease operating expenses
|
|
$
|
21,951
|
|
|
$
|
16,992
|
|
|
Production and ad valorem taxes
|
|
11,812
|
|
|
8,781
|
|
||
|
Midstream service expenses
|
|
693
|
|
|
916
|
|
||
|
Costs of purchased oil
|
|
60,664
|
|
|
50,256
|
|
||
|
General and administrative:
|
|
|
|
|
||||
|
Cash
|
|
15,386
|
|
|
16,373
|
|
||
|
Non-cash stock-based compensation, net
|
|
9,339
|
|
|
9,224
|
|
||
|
Depletion, depreciation and amortization
|
|
45,553
|
|
|
34,112
|
|
||
|
Other operating expenses
|
|
1,106
|
|
|
1,026
|
|
||
|
Total costs and expenses
|
|
$
|
166,504
|
|
|
$
|
137,680
|
|
|
Average costs per BOE sold
(1)
:
|
|
|
|
|
|
|
||
|
Lease operating expenses
|
|
$
|
3.85
|
|
|
$
|
3.60
|
|
|
Production and ad valorem taxes
|
|
2.07
|
|
|
1.86
|
|
||
|
Midstream service expenses
|
|
0.12
|
|
|
0.19
|
|
||
|
General and administrative:
|
|
|
|
|
||||
|
Cash
|
|
2.70
|
|
|
3.47
|
|
||
|
Non-cash stock-based compensation, net
|
|
1.64
|
|
|
1.96
|
|
||
|
Depletion, depreciation and amortization
|
|
7.99
|
|
|
7.23
|
|
||
|
Total costs and expenses
|
|
$
|
18.37
|
|
|
$
|
18.31
|
|
|
(1)
|
Average costs per BOE sold are based on actual amounts and are not calculated using the rounded numbers presented in the table above.
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Depletion of evaluated oil and natural gas properties
|
|
$
|
41,817
|
|
|
$
|
30,414
|
|
|
Depreciation of midstream service assets
|
|
2,405
|
|
|
2,151
|
|
||
|
Depreciation and amortization of other fixed assets
|
|
1,331
|
|
|
1,547
|
|
||
|
Total DD&A
|
|
$
|
45,553
|
|
|
$
|
34,112
|
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Gain on derivatives, net
|
|
$
|
9,010
|
|
|
$
|
36,671
|
|
|
Income from equity method investee (see Note 3.a)
|
|
—
|
|
|
3,068
|
|
||
|
Interest expense
|
|
(13,518
|
)
|
|
(22,720
|
)
|
||
|
Interest and other income
|
|
453
|
|
|
145
|
|
||
|
Loss on disposal of assets, net
|
|
(2,617
|
)
|
|
(214
|
)
|
||
|
Total non-operating income (expense), net
|
|
$
|
(6,672
|
)
|
|
$
|
16,950
|
|
|
(in thousands)
|
|
Three months ended March 31, 2018 compared to 2017
|
||
|
Fair value of derivatives outstanding
|
|
$
|
(17,974
|
)
|
|
Settlements received for matured derivatives, net
|
|
(9,687
|
)
|
|
|
Total change in gain on derivatives, net
|
|
$
|
(27,661
|
)
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Net cash provided by operating activities
|
|
$
|
146,471
|
|
|
$
|
63,784
|
|
|
Net cash used in investing activities
|
|
(199,674
|
)
|
|
(53,961
|
)
|
||
|
Net cash used in financing activities
|
|
(3,067
|
)
|
|
(12,143
|
)
|
||
|
Net decrease in cash and cash equivalents
|
|
$
|
(56,270
|
)
|
|
$
|
(2,320
|
)
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Capital expenditures:
|
|
|
|
|
||||
|
Oil and natural gas properties
|
|
$
|
(195,025
|
)
|
|
$
|
(110,542
|
)
|
|
Midstream service assets
|
|
(3,362
|
)
|
|
(1,731
|
)
|
||
|
Other fixed assets
|
|
(3,963
|
)
|
|
(1,203
|
)
|
||
|
Proceeds from disposition of equity method investee, net of selling costs (see Note 3.a)
|
|
1,655
|
|
|
—
|
|
||
|
Proceeds from dispositions of capital assets, net of selling costs
|
|
1,021
|
|
|
59,515
|
|
||
|
Net cash used in investing activities
|
|
$
|
(199,674
|
)
|
|
$
|
(53,961
|
)
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Borrowings on Senior Secured Credit Facility
|
|
$
|
55,000
|
|
|
$
|
50,000
|
|
|
Payments on Senior Secured Credit Facility
|
|
—
|
|
|
(55,000
|
)
|
||
|
Share repurchases
|
|
(53,714
|
)
|
|
—
|
|
||
|
Vested stock exchanged for tax withholding
|
|
(4,353
|
)
|
|
(7,501
|
)
|
||
|
Proceeds from exercise of stock options
|
|
—
|
|
|
358
|
|
||
|
Net cash used in financing activities
|
|
$
|
(3,067
|
)
|
|
$
|
(12,143
|
)
|
|
(in millions, except for interest rates)
|
|
Principal
|
|
Interest rate
|
|||
|
January 2022 Notes
|
|
$
|
450.0
|
|
|
5.625
|
%
|
|
March 2023 Notes
|
|
350.0
|
|
|
6.250
|
%
|
|
|
Total senior unsecured notes
|
|
$
|
800.0
|
|
|
|
|
|
•
|
is widely used by investors in the oil and natural gas industry to measure a company's operating performance without regard to items excluded from the calculation of such term, which can vary substantially from company to company depending upon accounting methods, the book value of assets, capital structure and the method by which assets were acquired, among other factors;
|
|
•
|
helps investors to more meaningfully evaluate and compare the results of our operations from period to period by removing the effect of our capital structure from our operating structure; and
|
|
•
|
is used by our management for various purposes, including as a measure of operating performance, in presentations to our board of directors and as a basis for strategic planning and forecasting.
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Net income
|
|
$
|
86,520
|
|
|
$
|
68,276
|
|
|
Plus:
|
|
|
|
|
||||
|
Depletion, depreciation and amortization
|
|
45,553
|
|
|
34,112
|
|
||
|
Non-cash stock-based compensation, net
|
|
9,339
|
|
|
9,224
|
|
||
|
Accretion expense
|
|
1,106
|
|
|
928
|
|
||
|
Mark-to-market on derivatives:
|
|
|
|
|
||||
|
Gain on derivatives, net
|
|
(9,010
|
)
|
|
(36,671
|
)
|
||
|
Settlements (paid) received for matured derivatives, net
|
|
(2,236
|
)
|
|
7,451
|
|
||
|
Premiums paid for derivatives
|
|
(4,024
|
)
|
|
(2,107
|
)
|
||
|
Interest expense
|
|
13,518
|
|
|
22,720
|
|
||
|
Loss on disposal of assets, net
|
|
2,617
|
|
|
214
|
|
||
|
Income from equity method investee
|
|
—
|
|
|
(3,068
|
)
|
||
|
Proportionate Adjusted EBITDA of equity method investee
(1)
|
|
—
|
|
|
6,365
|
|
||
|
Adjusted EBITDA
|
|
$
|
143,383
|
|
|
$
|
107,444
|
|
|
(1)
|
Proportionate Adjusted EBITDA of Medallion, our equity method investee until its sale on October 30, 2017, is calculated as follows:
|
|
|
|
Three months ended March 31,
|
||||||
|
(in thousands)
|
|
2018
|
|
2017
|
||||
|
Income from equity method investee
|
|
$
|
—
|
|
|
$
|
3,068
|
|
|
Adjusted for proportionate share of:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
—
|
|
|
3,297
|
|
||
|
Proportionate Adjusted EBITDA of equity method investee
|
|
$
|
—
|
|
|
$
|
6,365
|
|
|
(in thousands)
|
|
10% Increase
|
|
10% Decrease
|
||||
|
Net (liability) asset derivative position
|
|
$
|
(30,396
|
)
|
|
$
|
35,176
|
|
|
|
|
Expected maturity year
|
||||||
|
(in millions except for interest rates)
|
|
2022
|
|
2023
|
||||
|
Senior Secured Credit Facility
|
|
$
|
55.0
|
|
|
$
|
—
|
|
|
Floating interest rate
|
|
3.733
|
%
|
|
—
|
%
|
||
|
January 2022 Notes
|
|
$
|
450.0
|
|
|
$
|
—
|
|
|
Fixed interest rate
|
|
5.625
|
%
|
|
—
|
%
|
||
|
March 2023 Notes
|
|
$
|
—
|
|
|
$
|
350.0
|
|
|
Fixed interest rate
|
|
—
|
%
|
|
6.250
|
%
|
||
|
Period
|
|
Total number of shares purchased
(1)
|
|
Weighted-average price paid per share
|
|
Total number of shares purchased as
part of publicly announced plans
(2)
|
|
Maximum value that may yet be purchased under the program as of the respective period-end date
(2)
|
||||||
|
January 1, 2018 - January 31, 2018
|
|
223
|
|
|
$
|
11.08
|
|
|
—
|
|
|
$
|
—
|
|
|
February 1, 2018 - February 28, 2018
|
|
2,319,752
|
|
|
$
|
8.68
|
|
|
1,818,802
|
|
|
$
|
184,134,137
|
|
|
March 1, 2018 - March 31, 2018
|
|
4,919,439
|
|
|
$
|
8.68
|
|
|
4,909,099
|
|
|
$
|
141,525,047
|
|
|
Total
|
|
7,239,414
|
|
|
|
|
6,727,901
|
|
|
|
||||
|
(1)
|
Included in these amounts are 511,513 shares withheld by us to satisfy employee tax withholding obligations that arose upon the lapse of restrictions on restricted stock awards.
|
|
(2)
|
In February 2018, our board of directors authorized a $200 million share repurchase program commencing in February 2018. The repurchase program expires in February 2020. Repurchases of shares began in February 2018 and totaled
6,727,901
at a cost of
$58.5 million
through March 31, 2018. Share repurchases under the share repurchase program may be made through a variety of methods, which may include open market purchases, privately negotiated transactions and block trades.
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
101.INS*
|
|
|
XBRL Instance Document.
|
|
101.SCH*
|
|
|
XBRL Schema Document.
|
|
101.CAL*
|
|
|
XBRL Calculation Linkbase Document.
|
|
101.DEF*
|
|
|
XBRL Definition Linkbase Document.
|
|
101.LAB*
|
|
|
XBRL Labels Linkbase Document.
|
|
101.PRE*
|
|
|
XBRL Presentation Linkbase Document.
|
|
*
|
Filed herewith.
|
|
**
|
Furnished herewith.
|
|
#
|
Management contract or compensatory plan or arrangement.
|
|
|
LAREDO PETROLEUM, INC.
|
|
|
|
|
|
|
Date: May 3, 2018
|
By:
|
/s/ Randy A. Foutch
|
|
|
|
Randy A. Foutch
|
|
|
|
Chairman and Chief Executive Officer
|
|
|
|
(principal executive officer)
|
|
|
|
|
|
Date: May 3, 2018
|
By:
|
/s/ Richard C. Buterbaugh
|
|
|
|
Richard C. Buterbaugh
|
|
|
|
Executive Vice President and Chief Financial Officer
|
|
|
|
(principal financial officer)
|
|
|
|
|
|
Date: May 3, 2018
|
By:
|
/s/ Michael T. Beyer
|
|
|
|
Michael T. Beyer
|
|
|
|
Vice President - Controller and Chief Accounting Officer
|
|
|
|
(principal accounting officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|