These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
72-1455213
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
818 Town & Country Blvd., Suite 200
|
|
|
|
Houston, Texas
|
|
77024
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
¨
|
|
Accelerated filer
¨
|
|
Non-accelerated filer
x
(Do not check if a smaller
reporting company)
|
|
Smaller reporting company
¨
|
|
Part I.
|
|||
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
Part II.
|
|||
|
|
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
|
|
Item 6.
|
||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
ERA GROUP INC.
(in thousands, except share amounts)
|
|||||||
|
|
September 30,
2013 |
|
December 31,
2012 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
22,517
|
|
|
$
|
11,505
|
|
|
Receivables:
|
|
|
|
||||
|
Trade, net of allowance for doubtful accounts of $3,010 and $2,668 in 2013 and 2012, respectively
|
48,152
|
|
|
48,527
|
|
||
|
Other
|
3,244
|
|
|
4,713
|
|
||
|
Inventories, net
|
26,692
|
|
|
26,650
|
|
||
|
Deferred income taxes
|
3,642
|
|
|
3,642
|
|
||
|
Prepaid expenses and other
|
1,278
|
|
|
1,803
|
|
||
|
Escrow deposits
|
9,900
|
|
|
—
|
|
||
|
Total current assets
|
115,425
|
|
|
96,840
|
|
||
|
Property and Equipment
|
1,014,907
|
|
|
1,030,276
|
|
||
|
Accumulated depreciation
|
(255,299
|
)
|
|
(242,471
|
)
|
||
|
Net property and equipment
|
759,608
|
|
|
787,805
|
|
||
|
Investments, at Equity, and Advances to 50% or Less Owned Companies
|
36,113
|
|
|
34,696
|
|
||
|
Goodwill
|
352
|
|
|
352
|
|
||
|
Other Assets
|
16,071
|
|
|
17,871
|
|
||
|
Total Assets
|
$
|
927,569
|
|
|
$
|
937,564
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
16,796
|
|
|
$
|
15,703
|
|
|
Accrued wages and benefits
|
8,937
|
|
|
4,576
|
|
||
|
Accrued interest
|
4,625
|
|
|
1,401
|
|
||
|
Current portion of long-term debt
|
2,787
|
|
|
2,787
|
|
||
|
Other current liabilities
|
6,894
|
|
|
5,232
|
|
||
|
Total current liabilities
|
40,039
|
|
|
29,699
|
|
||
|
Long-Term Debt
|
240,029
|
|
|
276,948
|
|
||
|
Deferred Income Taxes
|
208,483
|
|
|
203,536
|
|
||
|
Deferred Gains and Other Liabilities
|
5,343
|
|
|
7,864
|
|
||
|
Total liabilities
|
493,894
|
|
|
518,047
|
|
||
|
Series A Preferred Stock, at redemption value; $0.01 par value, 10,000,000 shares authorized; none issued and outstanding in 2013; 1,400,000 shares issued and outstanding in 2012
|
—
|
|
|
144,232
|
|
||
|
Equity:
|
|
|
|
||||
|
Era Group Inc. stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.01 par value, 60,000,000 shares authorized; 20,189,522 outstanding in 2013 (exclusive of 3,673 treasury shares); none issued and outstanding in 2012
|
202
|
|
|
—
|
|
||
|
Class B common stock, $0.01 par value, 60,000,000 shares authorized; none issued and outstanding in 2013; 24,500,000 issued and outstanding in 2012
|
—
|
|
|
245
|
|
||
|
Additional paid-in capital
|
420,650
|
|
|
278,838
|
|
||
|
Retained earnings (accumulated deficit)
|
12,928
|
|
|
(4,025
|
)
|
||
|
Treasury shares, at cost (3,673 and nil in 2013 and 2012, respectively)
|
(94
|
)
|
|
—
|
|
||
|
Accumulated other comprehensive income, net of tax
|
108
|
|
|
20
|
|
||
|
|
433,794
|
|
|
275,078
|
|
||
|
Noncontrolling interest in subsidiary
|
(119
|
)
|
|
207
|
|
||
|
Total equity
|
433,675
|
|
|
275,285
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
927,569
|
|
|
$
|
937,564
|
|
|
ERA GROUP INC.
(unaudited, in thousands, except share and per share amounts)
|
|||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
$
|
80,997
|
|
|
$
|
77,989
|
|
|
$
|
222,961
|
|
|
$
|
202,026
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operating
|
51,338
|
|
|
46,235
|
|
|
141,399
|
|
|
124,913
|
|
||||
|
Administrative and general
|
9,683
|
|
|
10,338
|
|
|
28,362
|
|
|
27,210
|
|
||||
|
Depreciation
|
11,340
|
|
|
10,937
|
|
|
34,432
|
|
|
31,031
|
|
||||
|
|
72,361
|
|
|
67,510
|
|
|
204,193
|
|
|
183,154
|
|
||||
|
Gains on Asset Dispositions, Net
|
2,560
|
|
|
613
|
|
|
17,837
|
|
|
3,455
|
|
||||
|
Operating Income
|
11,196
|
|
|
11,092
|
|
|
36,605
|
|
|
22,327
|
|
||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
155
|
|
|
184
|
|
|
452
|
|
|
765
|
|
||||
|
Interest expense
|
(4,394
|
)
|
|
(2,543
|
)
|
|
(13,739
|
)
|
|
(6,891
|
)
|
||||
|
SEACOR management fees
|
—
|
|
|
(500
|
)
|
|
(168
|
)
|
|
(1,500
|
)
|
||||
|
Derivative losses, net
|
(96
|
)
|
|
(188
|
)
|
|
(78
|
)
|
|
(492
|
)
|
||||
|
Foreign currency gains (losses), net
|
409
|
|
|
(272
|
)
|
|
465
|
|
|
633
|
|
||||
|
Other, net
|
7
|
|
|
—
|
|
|
19
|
|
|
30
|
|
||||
|
|
(3,919
|
)
|
|
(3,319
|
)
|
|
(13,049
|
)
|
|
(7,455
|
)
|
||||
|
Income Before Income Tax Expense and Equity in Earnings (Losses) of 50% or Less Owned Companies
|
7,277
|
|
|
7,773
|
|
|
23,556
|
|
|
14,872
|
|
||||
|
Income Tax Expense
|
2,715
|
|
|
2,792
|
|
|
8,691
|
|
|
5,212
|
|
||||
|
Income Before Equity in Earnings (Losses) of 50% or Less Owned Companies
|
4,562
|
|
|
4,981
|
|
|
14,865
|
|
|
9,660
|
|
||||
|
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
|
526
|
|
|
219
|
|
|
1,762
|
|
|
(5,444
|
)
|
||||
|
Net Income
|
5,088
|
|
|
5,200
|
|
|
16,627
|
|
|
4,216
|
|
||||
|
Net Loss Attributable to Noncontrolling Interest in Subsidiary
|
116
|
|
|
—
|
|
|
326
|
|
|
—
|
|
||||
|
Net Income Attributable to Era Group Inc.
|
5,204
|
|
|
5,200
|
|
|
16,953
|
|
|
4,216
|
|
||||
|
Accretion of Redemption Value on Series A Preferred Stock
|
—
|
|
|
2,099
|
|
|
721
|
|
|
6,334
|
|
||||
|
Net Income (Loss) Attributable to Common Shares
|
$
|
5,204
|
|
|
$
|
3,101
|
|
|
$
|
16,232
|
|
|
$
|
(2,118
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (Loss) Per Common Share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.26
|
|
|
$
|
0.13
|
|
|
$
|
0.79
|
|
|
$
|
(0.09
|
)
|
|
Diluted
|
$
|
0.25
|
|
|
$
|
0.13
|
|
|
$
|
0.79
|
|
|
$
|
(0.09
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
20,186,013
|
|
|
24,500,000
|
|
|
20,588,791
|
|
|
24,500,000
|
|
||||
|
Diluted
|
20,505,932
|
|
|
24,500,000
|
|
|
20,588,791
|
|
|
24,500,000
|
|
||||
|
ERA GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited, in thousands)
|
||||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
|
|
|
|
|
|
|
||||||||||
|
Net Income
|
|
$
|
5,088
|
|
|
$
|
5,200
|
|
|
$
|
16,627
|
|
|
$
|
4,216
|
|
|
Other Comprehensive Income:
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
|
234
|
|
|
112
|
|
|
135
|
|
|
798
|
|
||||
|
Income tax expense
|
|
(82
|
)
|
|
(39
|
)
|
|
(47
|
)
|
|
(279
|
)
|
||||
|
|
|
152
|
|
|
73
|
|
|
88
|
|
|
519
|
|
||||
|
Comprehensive Income
|
|
5,240
|
|
|
5,273
|
|
|
16,715
|
|
|
4,735
|
|
||||
|
Comprehensive Loss Attributable to Noncontrolling Interest in Subsidiary
|
|
116
|
|
|
—
|
|
|
326
|
|
|
—
|
|
||||
|
Comprehensive Income Attributable to Era Group Inc.
|
|
$
|
5,356
|
|
|
$
|
5,273
|
|
|
$
|
17,041
|
|
|
$
|
4,735
|
|
|
ERA GROUP INC.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(unaudited, in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
Era Group Inc. Stockholders’ Equity
|
|
Non-
controlling
Interest In
Subsidiary
|
|
Total
Equity
|
||||||||||||||||||||||||||||
|
|
|
Series A Convertible Preferred Stock
|
|
|
Class B Common
Stock
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings (Accumulated Deficit)
|
|
Shares
Held In
Treasury
|
|
Accumulated
Other
Comprehensive
Income
|
|
|||||||||||||||||||||
|
December 31, 2012
|
|
$
|
144,232
|
|
|
|
$
|
245
|
|
|
$
|
—
|
|
|
$
|
278,838
|
|
|
$
|
(4,025
|
)
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
207
|
|
|
$
|
275,285
|
|
|
Accretion of redemption value on Series A preferred stock
|
|
721
|
|
|
|
—
|
|
|
—
|
|
|
(721
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(721
|
)
|
|||||||||
|
Preferred stock dividend
|
|
(4,953
|
)
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Recapitalization of Era Group by SEACOR
|
|
(140,000
|
)
|
|
|
(245
|
)
|
|
199
|
|
|
140,046
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140,000
|
|
|||||||||
|
Issuance of Era Group stock options in settlement of SEACOR stock options
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
706
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
706
|
|
|||||||||
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Restricted stock grants
|
|
—
|
|
|
|
—
|
|
|
3
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||||
|
Proceeds and tax benefits from share award plans
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
527
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
527
|
|
|||||||||
|
Share award amortization
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
885
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
885
|
|
|||||||||
|
Stock option amortization
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
260
|
|
|
—
|
|
|
|
|
—
|
|
|
—
|
|
|
260
|
|
||||||||||
|
Employee Stock Purchase Plan amortization
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||||||
|
Cancellation of restricted stock
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
87
|
|
|
—
|
|
|
(94
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|||||||||
|
Net income (loss)
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16,953
|
|
|
—
|
|
|
—
|
|
|
(326
|
)
|
|
16,627
|
|
|||||||||
|
Currency translation adjustments, net of tax
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
|||||||||
|
September 30, 2013
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
$
|
202
|
|
|
$
|
420,650
|
|
|
$
|
12,928
|
|
|
$
|
(94
|
)
|
|
$
|
108
|
|
|
$
|
(119
|
)
|
|
$
|
433,675
|
|
|
ERA GROUP INC.
(unaudited, in thousands)
|
|||||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2013
|
|
2012
|
||||
|
|
|
||||||
|
Net Cash Provided by (Used in) Operating Activities
|
$
|
48,399
|
|
|
$
|
(7,091
|
)
|
|
Cash Flows from Investing Activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(48,223
|
)
|
|
(91,155
|
)
|
||
|
Proceeds from disposition of property and equipment
|
59,976
|
|
|
4,887
|
|
||
|
Cash settlements on derivative transactions, net
|
—
|
|
|
(307
|
)
|
||
|
Investments in and advances to 50% or less owned companies
|
—
|
|
|
(11,857
|
)
|
||
|
Principal payments on notes due from equity investees
|
856
|
|
|
2,725
|
|
||
|
Principal payments on third party notes receivable, net
|
592
|
|
|
832
|
|
||
|
Escrow deposits, net
|
(9,900
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) investing activities
|
3,301
|
|
|
(94,875
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
||||
|
Issuance of Series B preferred stock
|
—
|
|
|
100,000
|
|
||
|
Payments on long-term debt
|
(52,091
|
)
|
|
(102,090
|
)
|
||
|
Proceeds from issuance of long-term debt
|
15,000
|
|
|
38,000
|
|
||
|
Dividends paid on Series A preferred stock
|
(4,953
|
)
|
|
(4,447
|
)
|
||
|
Proceeds and tax benefits from share award plans
|
527
|
|
|
—
|
|
||
|
Proceeds from SEACOR on the settlement of stock options
|
706
|
|
|
—
|
|
||
|
Net cash (used in) provided by financing activities
|
(40,811
|
)
|
|
31,463
|
|
||
|
Effects of Exchange Rate Changes on Cash and Cash Equivalents
|
123
|
|
|
613
|
|
||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
11,012
|
|
|
(69,890
|
)
|
||
|
Cash and Cash Equivalents, Beginning of Period
|
11,505
|
|
|
79,122
|
|
||
|
Cash and Cash Equivalents, End of Period
|
$
|
22,517
|
|
|
$
|
9,232
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest, net of amounts capitalized
|
$
|
9,923
|
|
|
$
|
6,269
|
|
|
Income taxes
|
$
|
52
|
|
|
$
|
43
|
|
|
1.
|
BASIS OF PRESENTATION AND ACCOUNTING POLICY
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Balance at beginning of period
|
$
|
15,620
|
|
|
$
|
9,305
|
|
|
$
|
8,953
|
|
|
$
|
123
|
|
|
Revenues deferred during the period
|
9,362
|
|
|
8,017
|
|
|
27,571
|
|
|
18,921
|
|
||||
|
Revenues recognized during the period
|
(4,713
|
)
|
|
(6,198
|
)
|
|
(16,255
|
)
|
|
(7,920
|
)
|
||||
|
Balance at end of period
|
$
|
20,269
|
|
|
$
|
11,124
|
|
|
$
|
20,269
|
|
|
$
|
11,124
|
|
|
2.
|
FAIR VALUE MEASUREMENTS
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
December 31, 2012
|
|
|
|
|
|
||||||
|
LIABILITIES
|
|
|
|
|
|
||||||
|
Derivative instruments (included in other current liabilities)
(1)
|
$
|
—
|
|
|
$
|
1,025
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
September 30, 2013
|
|
|
|
|
|
||||||
|
ASSETS
|
|
|
|
|
|
||||||
|
Marketable securities (included in other receivables)
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
LIABILITIES
|
|
|
|
|
|
||||||
|
Derivative instruments (included in other current liabilities)
(1)
|
—
|
|
|
712
|
|
|
—
|
|
|||
|
|
|
|
Estimated Fair Value
|
||||||||||||
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
December 31, 2012
|
|
|
|
|
|
|
|
||||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
11,505
|
|
|
$
|
11,505
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Notes receivable from other business ventures (included in other
receivables and other assets)
|
925
|
|
|
925
|
|
|
—
|
|
|
—
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
|
279,735
|
|
|
—
|
|
|
283,120
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
September 30, 2013
|
|
|
|
|
|
|
|
||||||||
|
ASSETS
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
22,517
|
|
|
$
|
22,517
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Notes receivable from other business ventures (included in other
receivables and other assets)
|
642
|
|
|
642
|
|
|
—
|
|
|
—
|
|
||||
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
|
242,816
|
|
|
—
|
|
|
246,670
|
|
|
—
|
|
||||
|
3.
|
DERIVATIVE INSTRUMENTS
|
|
4.
|
ESCROW DEPOSITS
|
|
Light helicopters — twin engine
(1)
|
|
2
|
|
|
Medium helicopters
(2)
|
|
9
|
|
|
Heavy helicopters
|
|
1
|
|
|
|
|
12
|
|
|
6.
|
INVESTMENTS, AT EQUITY, AND ADVANCES TO 50% OR LESS OWNED COMPANIES
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Operating Revenues
|
$
|
9,801
|
|
|
$
|
8,849
|
|
|
$
|
31,450
|
|
|
$
|
33,561
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operating and administrative
|
7,490
|
|
|
7,820
|
|
|
23,597
|
|
|
25,016
|
|
||||
|
Depreciation
|
1,301
|
|
|
1,321
|
|
|
3,883
|
|
|
4,030
|
|
||||
|
|
8,791
|
|
|
9,141
|
|
|
27,480
|
|
|
29,046
|
|
||||
|
Operating Income (Loss)
|
$
|
1,010
|
|
|
$
|
(292
|
)
|
|
$
|
3,970
|
|
|
$
|
4,515
|
|
|
Net Income (Loss)
|
$
|
194
|
|
|
$
|
(254
|
)
|
|
$
|
2,298
|
|
|
$
|
1,215
|
|
|
7.
|
INCOME TAXES
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||
|
Statutory rate
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Non-deductible expenses
(1)
|
|
0.7
|
%
|
|
0.4
|
%
|
|
0.2
|
%
|
|
(0.4
|
)%
|
|
Noncontrolling interest
|
|
0.6
|
%
|
|
—
|
%
|
|
0.5
|
%
|
|
—
|
%
|
|
State taxes
|
|
1.0
|
%
|
|
0.5
|
%
|
|
1.2
|
%
|
|
0.5
|
%
|
|
Effective Tax Rate
|
|
37.3
|
%
|
|
35.9
|
%
|
|
36.9
|
%
|
|
35.1
|
%
|
|
8.
|
|
|
The Company’s borrowings as of the periods indicated were as follows (in thousands):
|
||||||||
|
|
|
September 30, 2013
|
|
December 31, 2012
|
||||
|
7.750% Senior Notes (excluding unamortized discount of $3.2 million and $3.4 million, respectively)
|
|
$
|
200,000
|
|
|
$
|
200,000
|
|
|
Senior Secured Revolving Credit Facility
|
|
15,000
|
|
|
50,000
|
|
||
|
Promissory Notes
|
|
31,007
|
|
|
33,098
|
|
||
|
|
|
246,007
|
|
|
283,098
|
|
||
|
Less: Portion due with one year
|
|
(2,787
|
)
|
|
(2,787
|
)
|
||
|
Less: Debt discount, net
|
|
(3,191
|
)
|
|
(3,363
|
)
|
||
|
Total Long-Term Debt
|
|
$
|
240,029
|
|
|
$
|
276,948
|
|
|
9.
|
COMMITMENTS AND CONTINGENCIES
|
|
•
|
in August 2011, Petrobras Brazil canceled its AW139 award with Aeróleo, and, as a result, these helicopters remained idle from August 2011 until late November 2012;
|
|
•
|
suspension from flight operations of the EC225 helicopters on a global basis from October 2012 until July 2013;
|
|
•
|
effective April 1, 2013, suspension of and non-payment by Petrobras Brazil of all EC225 helicopter contracts through late September and October 2013; and
|
|
•
|
financial difficulties experienced by another customer which could impair its ability to pay its receivables owed to Aeróleo.
|
|
10.
|
SERIES A PREFERRED STOCK
|
|
11.
|
EARNINGS (LOSS) PER COMMON SHARE
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Net Income (Loss) Attributable to Common Shares
|
|
$
|
5,204
|
|
|
$
|
3,101
|
|
|
$
|
16,232
|
|
|
$
|
(2,118
|
)
|
|
Shares:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average number of common shares outstanding—basic
|
|
20,186,013
|
|
|
24,500,000
|
|
|
20,588,791
|
|
|
24,500,000
|
|
||||
|
Assumed conversion of Series A Preferred Stock
(1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net effect of dilutive stock options and restricted stock awards based on the treasury stock method
(2)
|
|
319,919
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Weighted average number of common shares outstanding—diluted
|
|
20,505,932
|
|
|
24,500,000
|
|
|
20,588,791
|
|
|
24,500,000
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic Earnings (Loss) per Common Share
|
|
$
|
0.26
|
|
|
$
|
0.13
|
|
|
$
|
0.79
|
|
|
$
|
(0.09
|
)
|
|
Diluted Earnings (Loss) per Common Share
|
|
$
|
0.25
|
|
|
$
|
0.13
|
|
|
$
|
0.79
|
|
|
$
|
(0.09
|
)
|
|
12.
|
RELATED PARTY TRANSACTIONS
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Payroll costs for SEACOR personnel assigned to the Company and participation in SEACOR employee benefit plans, defined contribution plan and share award plans
|
|
$
|
—
|
|
|
$
|
2,291
|
|
|
$
|
5
|
|
|
$
|
6,129
|
|
|
Shared services allocation for administrative support
|
|
—
|
|
|
714
|
|
|
299
|
|
|
1,965
|
|
||||
|
Shared services under the Amended and Restated Transition Services Agreement
|
|
843
|
|
|
—
|
|
|
2,248
|
|
|
—
|
|
||||
|
|
|
$
|
843
|
|
|
$
|
3,005
|
|
|
$
|
2,552
|
|
|
$
|
8,094
|
|
|
13.
|
SHARE-BASED COMPENSATION
|
|
Director stock awards granted
|
45,510
|
|
|
Restricted stock awards granted
|
223,800
|
|
|
Restricted stock awards canceled
|
3,673
|
|
|
Stock option activities:
|
|
|
|
Outstanding as of December 31, 2012
|
—
|
|
|
Converted stock options
|
169,058
|
|
|
Granted
|
200,000
|
|
|
Exercised
|
(40,302
|
)
|
|
Forfeited
|
(1,784
|
)
|
|
Expired
|
—
|
|
|
Outstanding as of September 30, 2013
|
326,972
|
|
|
Risk free interest rate
|
|
0.81
|
%
|
|
Expected life (years)
|
|
5
|
|
|
Volatility
|
|
50
|
%
|
|
Dividend yield
|
|
—
|
%
|
|
Weighted average exercise price of options granted
|
|
$19.04 per option
|
|
|
Weighted average grant-date fair value of options granted
|
|
$7.87 per option
|
|
|
14.
|
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
|
|
Supplemental Condensed Consolidating Balance Sheet as of September 30, 2013
|
||||||||||||||||||||
|
|
|
Parent Company Only
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands, except share data)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
7,890
|
|
|
$
|
13,462
|
|
|
$
|
1,165
|
|
|
$
|
—
|
|
|
$
|
22,517
|
|
|
Receivables:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trade, net of allowance for doubtful accounts of $3,010
|
|
—
|
|
|
48,012
|
|
|
140
|
|
|
—
|
|
|
48,152
|
|
|||||
|
Other
|
|
189
|
|
|
3,161
|
|
|
—
|
|
|
(106
|
)
|
|
3,244
|
|
|||||
|
Intercompany receivables
|
|
543,821
|
|
|
11,436
|
|
|
—
|
|
|
(555,257
|
)
|
|
—
|
|
|||||
|
Inventories, net
|
|
—
|
|
|
26,692
|
|
|
—
|
|
|
—
|
|
|
26,692
|
|
|||||
|
Deferred income taxes
|
|
3,908
|
|
|
—
|
|
|
—
|
|
|
(266
|
)
|
|
3,642
|
|
|||||
|
Prepaid expenses and other
|
|
23
|
|
|
1,255
|
|
|
—
|
|
|
—
|
|
|
1,278
|
|
|||||
|
Escrow deposits
|
|
—
|
|
|
9,900
|
|
|
—
|
|
|
—
|
|
|
9,900
|
|
|||||
|
Total current assets
|
|
555,831
|
|
|
113,918
|
|
|
1,305
|
|
|
(555,629
|
)
|
|
115,425
|
|
|||||
|
Property and Equipment
|
|
—
|
|
|
1,003,407
|
|
|
11,500
|
|
|
—
|
|
|
1,014,907
|
|
|||||
|
Accumulated depreciation
|
|
—
|
|
|
(253,746
|
)
|
|
(1,553
|
)
|
|
—
|
|
|
(255,299
|
)
|
|||||
|
Net property and equipment
|
|
—
|
|
|
749,661
|
|
|
9,947
|
|
|
—
|
|
|
759,608
|
|
|||||
|
Investments, at Equity, and Advances to 50% or Less Owned Companies
|
|
—
|
|
|
36,113
|
|
|
—
|
|
|
—
|
|
|
36,113
|
|
|||||
|
Investments, at Equity in Consolidated Subsidiaries
|
|
100,308
|
|
|
—
|
|
|
—
|
|
|
(100,308
|
)
|
|
—
|
|
|||||
|
Goodwill
|
|
—
|
|
|
352
|
|
|
—
|
|
|
—
|
|
|
352
|
|
|||||
|
Other Assets
|
|
5,657
|
|
|
10,414
|
|
|
—
|
|
|
—
|
|
|
16,071
|
|
|||||
|
Total Assets
|
|
$
|
661,796
|
|
|
$
|
910,458
|
|
|
$
|
11,252
|
|
|
$
|
(655,937
|
)
|
|
$
|
927,569
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses
|
|
$
|
953
|
|
|
$
|
15,795
|
|
|
$
|
48
|
|
|
$
|
—
|
|
|
$
|
16,796
|
|
|
Accrued wages and benefits
|
|
—
|
|
|
8,937
|
|
|
—
|
|
|
—
|
|
|
8,937
|
|
|||||
|
Accrued interest
|
|
4,607
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
4,625
|
|
|||||
|
Intercompany payables
|
|
10,633
|
|
|
527,907
|
|
|
11,442
|
|
|
(549,982
|
)
|
|
—
|
|
|||||
|
Current portion of long-term debt
|
|
—
|
|
|
2,787
|
|
|
—
|
|
|
—
|
|
|
2,787
|
|
|||||
|
Other current liabilities
|
|
—
|
|
|
7,000
|
|
|
—
|
|
|
(106
|
)
|
|
6,894
|
|
|||||
|
Total current liabilities
|
|
16,193
|
|
|
562,444
|
|
|
11,490
|
|
|
(550,088
|
)
|
|
40,039
|
|
|||||
|
Long-Term Debt
|
|
211,809
|
|
|
28,220
|
|
|
—
|
|
|
—
|
|
|
240,029
|
|
|||||
|
Deferred Income Taxes
|
|
—
|
|
|
209,238
|
|
|
—
|
|
|
(755
|
)
|
|
208,483
|
|
|||||
|
Deferred Gains and Other Liabilities
|
|
—
|
|
|
3,780
|
|
|
—
|
|
|
1,563
|
|
|
5,343
|
|
|||||
|
Total liabilities
|
|
228,002
|
|
|
803,682
|
|
|
11,490
|
|
|
(549,280
|
)
|
|
493,894
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Era Group Inc. stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock, $0.01 par value, 60,000,000 shares authorized; 20,189,522 issued and outstanding in 2013 (exclusive of 3,673 treasury shares)
|
|
202
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
202
|
|
|||||
|
Additional paid-in capital
|
|
420,650
|
|
|
99,845
|
|
|
496
|
|
|
(100,341
|
)
|
|
420,650
|
|
|||||
|
Retained earnings (accumulated deficit)
|
|
12,928
|
|
|
7,050
|
|
|
(734
|
)
|
|
(6,316
|
)
|
|
12,928
|
|
|||||
|
Treasury shares, at cost (3,673 in 2013)
|
|
(94
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(94
|
)
|
|||||
|
Accumulated other comprehensive loss, net of tax
|
|
108
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
108
|
|
|||||
|
|
|
433,794
|
|
|
106,895
|
|
|
(238
|
)
|
|
(106,657
|
)
|
|
433,794
|
|
|||||
|
Noncontrolling interest in subsidiary
|
|
—
|
|
|
(119
|
)
|
|
—
|
|
|
—
|
|
|
(119
|
)
|
|||||
|
Total equity
|
|
433,794
|
|
|
106,776
|
|
|
(238
|
)
|
|
(106,657
|
)
|
|
433,675
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
661,796
|
|
|
$
|
910,458
|
|
|
$
|
11,252
|
|
|
$
|
(655,937
|
)
|
|
$
|
927,569
|
|
|
Supplemental Condensed Consolidating Balance Sheet as of December 31, 2012
|
||||||||||||||||||||
|
|
|
Parent Company Only
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands, except share data)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
2,258
|
|
|
$
|
8,558
|
|
|
$
|
689
|
|
|
$
|
—
|
|
|
$
|
11,505
|
|
|
Receivables:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trade, net of allowance for doubtful accounts of $2,668
|
|
—
|
|
|
48,217
|
|
|
310
|
|
|
—
|
|
|
48,527
|
|
|||||
|
Other
|
|
971
|
|
|
3,742
|
|
|
—
|
|
|
—
|
|
|
4,713
|
|
|||||
|
Due from SEACOR and affiliates
|
|
560,327
|
|
|
—
|
|
|
—
|
|
|
(560,327
|
)
|
|
—
|
|
|||||
|
Inventories, net
|
|
—
|
|
|
26,650
|
|
|
—
|
|
|
—
|
|
|
26,650
|
|
|||||
|
Deferred income taxes
|
|
4,625
|
|
|
—
|
|
|
—
|
|
|
(983
|
)
|
|
3,642
|
|
|||||
|
Prepaid expenses and other
|
|
—
|
|
|
1,803
|
|
|
—
|
|
|
—
|
|
|
1,803
|
|
|||||
|
Total current assets
|
|
568,181
|
|
|
88,970
|
|
|
999
|
|
|
(561,310
|
)
|
|
96,840
|
|
|||||
|
Property and Equipment
|
|
—
|
|
|
1,018,776
|
|
|
11,500
|
|
|
—
|
|
|
1,030,276
|
|
|||||
|
Accumulated depreciation
|
|
—
|
|
|
(241,436
|
)
|
|
(1,035
|
)
|
|
—
|
|
|
(242,471
|
)
|
|||||
|
Net property and equipment
|
|
—
|
|
|
777,340
|
|
|
10,465
|
|
|
—
|
|
|
787,805
|
|
|||||
|
Investments, at Equity, and Advances to 50% or Less Owned Companies
|
|
—
|
|
|
34,696
|
|
|
—
|
|
|
—
|
|
|
34,696
|
|
|||||
|
Investments, at Equity in Consolidated Subsidiaries
|
|
100,101
|
|
|
9,782
|
|
|
—
|
|
|
(109,883
|
)
|
|
—
|
|
|||||
|
Goodwill
|
|
—
|
|
|
352
|
|
|
—
|
|
|
—
|
|
|
352
|
|
|||||
|
Other Assets
|
|
5,958
|
|
|
24,374
|
|
|
—
|
|
|
(12,461
|
)
|
|
17,871
|
|
|||||
|
Total Assets
|
|
$
|
674,240
|
|
|
$
|
935,514
|
|
|
$
|
11,464
|
|
|
$
|
(683,654
|
)
|
|
$
|
937,564
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses
|
|
$
|
—
|
|
|
$
|
15,618
|
|
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
15,703
|
|
|
Accrued wages and benefits
|
|
—
|
|
|
4,576
|
|
|
—
|
|
|
—
|
|
|
4,576
|
|
|||||
|
Accrued interest
|
|
1,357
|
|
|
44
|
|
|
—
|
|
|
—
|
|
|
1,401
|
|
|||||
|
Intercompany payables
|
|
5,491
|
|
|
560,323
|
|
|
10,965
|
|
|
(576,779
|
)
|
|
—
|
|
|||||
|
Current portion of long-term debt
|
|
—
|
|
|
2,787
|
|
|
—
|
|
|
—
|
|
|
2,787
|
|
|||||
|
Other current liabilities
|
|
1,445
|
|
|
3,787
|
|
|
—
|
|
|
—
|
|
|
5,232
|
|
|||||
|
Total current liabilities
|
|
8,293
|
|
|
587,135
|
|
|
11,050
|
|
|
(576,779
|
)
|
|
29,699
|
|
|||||
|
Long-Term Debt
|
|
246,637
|
|
|
30,311
|
|
|
—
|
|
|
—
|
|
|
276,948
|
|
|||||
|
Deferred Income Taxes
|
|
—
|
|
|
204,520
|
|
|
—
|
|
|
(984
|
)
|
|
203,536
|
|
|||||
|
Deferred Gains and Other Liabilities
|
|
—
|
|
|
7,864
|
|
|
—
|
|
|
—
|
|
|
7,864
|
|
|||||
|
Total liabilities
|
|
254,930
|
|
|
829,830
|
|
|
11,050
|
|
|
(577,763
|
)
|
|
518,047
|
|
|||||
|
Series A Preferred Stock, at redemption value; $0.01 par value, 10,000,000 shares authorized; none issued and outstanding in 2013; 1,400,000 shares issued and outstanding in 2012
|
|
144,232
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144,232
|
|
|||||
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Era Group Inc. stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Class B common stock, $0.01 par value, 60,000,000 shares authorized; 24,500,000 issued and outstanding
|
|
245
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
245
|
|
|||||
|
Additional paid-in capital
|
|
278,838
|
|
|
109,674
|
|
|
496
|
|
|
(110,170
|
)
|
|
278,838
|
|
|||||
|
Accumulated deficit
|
|
(4,025
|
)
|
|
(4,217
|
)
|
|
(82
|
)
|
|
4,299
|
|
|
(4,025
|
)
|
|||||
|
Accumulated other comprehensive income, net of tax
|
|
20
|
|
|
20
|
|
|
—
|
|
|
(20
|
)
|
|
20
|
|
|||||
|
|
|
275,078
|
|
|
105,477
|
|
|
414
|
|
|
(105,891
|
)
|
|
275,078
|
|
|||||
|
Noncontrolling interest in subsidiary
|
|
—
|
|
|
207
|
|
|
—
|
|
|
—
|
|
|
207
|
|
|||||
|
Total equity
|
|
275,078
|
|
|
105,684
|
|
|
414
|
|
|
(105,891
|
)
|
|
275,285
|
|
|||||
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
674,240
|
|
|
$
|
935,514
|
|
|
$
|
11,464
|
|
|
$
|
(683,654
|
)
|
|
$
|
937,564
|
|
|
Supplemental Condensed Consolidating Statement of Operations for the Three Months Ended September 30, 2013
|
||||||||||||||||||||
|
|
|
Parent Company Only
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Operating Revenues
|
|
$
|
—
|
|
|
$
|
80,701
|
|
|
$
|
296
|
|
|
$
|
—
|
|
|
$
|
80,997
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating
|
|
—
|
|
|
51,142
|
|
|
196
|
|
|
—
|
|
|
51,338
|
|
|||||
|
Administrative and general
|
|
1,665
|
|
|
8,016
|
|
|
2
|
|
|
—
|
|
|
9,683
|
|
|||||
|
Depreciation
|
|
—
|
|
|
11,167
|
|
|
173
|
|
|
|
|
11,340
|
|
||||||
|
|
|
1,665
|
|
|
70,325
|
|
|
371
|
|
|
—
|
|
|
72,361
|
|
|||||
|
Gains on Asset Dispositions, Net
|
|
—
|
|
|
2,560
|
|
|
—
|
|
|
—
|
|
|
2,560
|
|
|||||
|
Operating Income (Loss)
|
|
(1,665
|
)
|
|
12,936
|
|
|
(75
|
)
|
|
—
|
|
|
11,196
|
|
|||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
28
|
|
|
127
|
|
|
—
|
|
|
—
|
|
|
155
|
|
|||||
|
Interest expense
|
|
(4,143
|
)
|
|
(251
|
)
|
|
—
|
|
|
—
|
|
|
(4,394
|
)
|
|||||
|
Intercompany interest
|
|
8,072
|
|
|
(7,916
|
)
|
|
(156
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Derivative losses, net
|
|
—
|
|
|
(96
|
)
|
|
—
|
|
|
—
|
|
|
(96
|
)
|
|||||
|
Foreign currency gains, net
|
|
1
|
|
|
408
|
|
|
—
|
|
|
—
|
|
|
409
|
|
|||||
|
Other, net
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|||||
|
|
|
3,965
|
|
|
(7,728
|
)
|
|
(156
|
)
|
|
—
|
|
|
(3,919
|
)
|
|||||
|
Income (Loss) Before Income Tax Expense and Equity in Earnings of 50% or Less Owned Companies and Subsidiaries
|
|
2,300
|
|
|
5,208
|
|
|
(231
|
)
|
|
—
|
|
|
7,277
|
|
|||||
|
Income Tax Expense
|
|
726
|
|
|
1,989
|
|
|
—
|
|
|
|
|
2,715
|
|
||||||
|
Income (Loss) Before Equity in Earnings of 50% or Less Owned Companies and Subsidiaries
|
|
1,574
|
|
|
3,219
|
|
|
(231
|
)
|
|
—
|
|
|
4,562
|
|
|||||
|
Equity in Earnings of 50% or Less Owned Companies, Net of Tax
|
|
—
|
|
|
526
|
|
|
—
|
|
|
—
|
|
|
526
|
|
|||||
|
Equity in Earnings (Losses) of Subsidiaries
|
|
3,514
|
|
|
—
|
|
|
—
|
|
|
(3,514
|
)
|
|
—
|
|
|||||
|
Net Income (Loss)
|
|
5,088
|
|
|
3,745
|
|
|
(231
|
)
|
|
(3,514
|
)
|
|
5,088
|
|
|||||
|
Net Loss Attributable to Noncontrolling Interest in Subsidiary
|
|
—
|
|
|
116
|
|
|
—
|
|
|
—
|
|
|
116
|
|
|||||
|
Net Income (Loss) Attributable to Era Group Inc.
|
|
5,088
|
|
|
3,861
|
|
|
(231
|
)
|
|
(3,514
|
)
|
|
5,204
|
|
|||||
|
Net Income (Loss) Attributable to Common Shares
|
|
$
|
5,088
|
|
|
$
|
3,861
|
|
|
$
|
(231
|
)
|
|
$
|
(3,514
|
)
|
|
$
|
5,204
|
|
|
Supplemental Condensed Consolidating Statement of Operations for the Nine Months Ended September 30, 2013
|
||||||||||||||||||||
|
|
|
Parent Company Only
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Operating Revenues
|
|
$
|
—
|
|
|
$
|
221,986
|
|
|
$
|
975
|
|
|
$
|
—
|
|
|
$
|
222,961
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating
|
|
—
|
|
|
140,766
|
|
|
633
|
|
|
—
|
|
|
141,399
|
|
|||||
|
Administrative and general
|
|
4,563
|
|
|
23,796
|
|
|
3
|
|
|
—
|
|
|
28,362
|
|
|||||
|
Depreciation
|
|
—
|
|
|
33,914
|
|
|
518
|
|
|
—
|
|
|
34,432
|
|
|||||
|
|
|
4,563
|
|
|
198,476
|
|
|
1,154
|
|
|
—
|
|
|
204,193
|
|
|||||
|
Gains on Asset Dispositions, Net
|
|
—
|
|
|
17,837
|
|
|
—
|
|
|
—
|
|
|
17,837
|
|
|||||
|
Operating Income (Loss)
|
|
(4,563
|
)
|
|
41,347
|
|
|
(179
|
)
|
|
—
|
|
|
36,605
|
|
|||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
63
|
|
|
387
|
|
|
2
|
|
|
—
|
|
|
452
|
|
|||||
|
Interest expense
|
|
(13,000
|
)
|
|
(739
|
)
|
|
—
|
|
|
—
|
|
|
(13,739
|
)
|
|||||
|
Intercompany interest
|
|
24,573
|
|
|
(24,098
|
)
|
|
(475
|
)
|
|
—
|
|
|
—
|
|
|||||
|
SEACOR management fees
|
|
(168
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(168
|
)
|
|||||
|
Derivative losses, net
|
|
—
|
|
|
(78
|
)
|
|
—
|
|
|
—
|
|
|
(78
|
)
|
|||||
|
Foreign currency gains, net
|
|
—
|
|
|
465
|
|
|
—
|
|
|
—
|
|
|
465
|
|
|||||
|
Other, net
|
|
13
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|||||
|
|
|
11,481
|
|
|
(24,057
|
)
|
|
(473
|
)
|
|
—
|
|
|
(13,049
|
)
|
|||||
|
Income (Loss) Before Income Tax Expense and Equity in Earnings of 50% or Less Owned Companies and Subsidiaries
|
|
6,918
|
|
|
17,290
|
|
|
(652
|
)
|
|
—
|
|
|
23,556
|
|
|||||
|
Income Tax Expense
|
|
1,015
|
|
|
7,676
|
|
|
—
|
|
|
—
|
|
|
8,691
|
|
|||||
|
Income (Loss) Before Equity in Earnings of 50% or Less Owned Companies and Subsidiaries
|
|
5,903
|
|
|
9,614
|
|
|
(652
|
)
|
|
—
|
|
|
14,865
|
|
|||||
|
Equity in Earnings of 50% or Less Owned Companies, Net of Tax
|
|
—
|
|
|
1,762
|
|
|
—
|
|
|
—
|
|
|
1,762
|
|
|||||
|
Equity in Earnings (Losses) of Subsidiaries
|
|
10,724
|
|
|
—
|
|
|
—
|
|
|
(10,724
|
)
|
|
—
|
|
|||||
|
Net Income (Loss)
|
|
16,627
|
|
|
11,376
|
|
|
(652
|
)
|
|
(10,724
|
)
|
|
16,627
|
|
|||||
|
Net Loss Attributable to Noncontrolling Interest in Subsidiary
|
|
—
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|
326
|
|
|||||
|
Net Income (Loss) Attributable to Era Group Inc.
|
|
16,627
|
|
|
11,702
|
|
|
(652
|
)
|
|
(10,724
|
)
|
|
16,953
|
|
|||||
|
Accretion of Redemption Value on Series A Preferred Stock
|
|
721
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
721
|
|
|||||
|
Net Income (Loss) Attributable to Common Shares
|
|
$
|
15,906
|
|
|
$
|
11,702
|
|
|
$
|
(652
|
)
|
|
$
|
(10,724
|
)
|
|
$
|
16,232
|
|
|
Supplemental Condensed Consolidating Statement of Operations for the Three Months Ended September 30, 2012
|
||||||||||||||||||||
|
|
|
Parent Company Only
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Operating Revenues
|
|
$
|
—
|
|
|
$
|
77,989
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
77,989
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating
|
|
—
|
|
|
46,235
|
|
|
—
|
|
|
—
|
|
|
46,235
|
|
|||||
|
Administrative and general
|
|
397
|
|
|
9,941
|
|
|
—
|
|
|
—
|
|
|
10,338
|
|
|||||
|
Depreciation
|
|
—
|
|
|
10,937
|
|
|
—
|
|
|
—
|
|
|
10,937
|
|
|||||
|
|
|
397
|
|
|
67,113
|
|
|
—
|
|
|
—
|
|
|
67,510
|
|
|||||
|
Gains on Asset Dispositions, Net
|
|
—
|
|
|
613
|
|
|
—
|
|
|
—
|
|
|
613
|
|
|||||
|
Operating Income (Loss)
|
|
(397
|
)
|
|
11,489
|
|
|
—
|
|
|
—
|
|
|
11,092
|
|
|||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
10
|
|
|
174
|
|
|
—
|
|
|
—
|
|
|
184
|
|
|||||
|
Interest expense
|
|
(2,269
|
)
|
|
(274
|
)
|
|
—
|
|
|
—
|
|
|
(2,543
|
)
|
|||||
|
Intercompany interest
|
|
4,765
|
|
|
(4,765
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
SEACOR management fees
|
|
—
|
|
|
(500
|
)
|
|
—
|
|
|
—
|
|
|
(500
|
)
|
|||||
|
Derivative losses, net
|
|
—
|
|
|
(188
|
)
|
|
—
|
|
|
—
|
|
|
(188
|
)
|
|||||
|
Foreign currency losses, net
|
|
—
|
|
|
(272
|
)
|
|
—
|
|
|
—
|
|
|
(272
|
)
|
|||||
|
|
|
2,506
|
|
|
(5,825
|
)
|
|
—
|
|
|
—
|
|
|
(3,319
|
)
|
|||||
|
Income Before Income Tax Expense and Equity in Earnings (Losses) of 50% or Less Owned Companies and Subsidiaries
|
|
2,109
|
|
|
5,664
|
|
|
—
|
|
|
—
|
|
|
7,773
|
|
|||||
|
Income Tax Expense
|
|
765
|
|
|
2,027
|
|
|
—
|
|
|
—
|
|
|
2,792
|
|
|||||
|
Income Before Equity in Earnings (Losses) of 50% or Less Owned Companies and Subsidiaries
|
|
1,344
|
|
|
3,637
|
|
|
—
|
|
|
—
|
|
|
4,981
|
|
|||||
|
Equity in Earnings of 50% or Less Owned Companies, Net of Tax
|
|
—
|
|
|
219
|
|
|
—
|
|
|
—
|
|
|
219
|
|
|||||
|
Equity in Earnings (Losses) of Subsidiaries
|
|
3,856
|
|
|
—
|
|
|
—
|
|
|
(3,856
|
)
|
|
—
|
|
|||||
|
Net Income Attributable to Era Group Inc.
|
|
5,200
|
|
|
3,856
|
|
|
—
|
|
|
(3,856
|
)
|
|
5,200
|
|
|||||
|
Accretion of Redemption Value on Series A Preferred Stock
|
|
2,099
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,099
|
|
|||||
|
Net Income Attributable to Common Shares
|
|
$
|
3,101
|
|
|
$
|
3,856
|
|
|
$
|
—
|
|
|
$
|
(3,856
|
)
|
|
$
|
3,101
|
|
|
Supplemental Condensed Consolidating Statement of Operations for the Nine Months Ended September 30, 2012
|
||||||||||||||||||||
|
|
|
Parent Company Only
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Operating Revenues
|
|
$
|
—
|
|
|
$
|
202,026
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
202,026
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating
|
|
—
|
|
|
124,913
|
|
|
—
|
|
|
—
|
|
|
124,913
|
|
|||||
|
Administrative and general
|
|
3,305
|
|
|
23,904
|
|
|
1
|
|
|
—
|
|
|
27,210
|
|
|||||
|
Depreciation
|
|
—
|
|
|
31,031
|
|
|
—
|
|
|
—
|
|
|
31,031
|
|
|||||
|
|
|
3,305
|
|
|
179,848
|
|
|
1
|
|
|
—
|
|
|
183,154
|
|
|||||
|
Gains on Asset Dispositions, Net
|
|
—
|
|
|
3,455
|
|
|
—
|
|
|
—
|
|
|
3,455
|
|
|||||
|
Operating Income (Loss)
|
|
(3,305
|
)
|
|
25,633
|
|
|
(1
|
)
|
|
—
|
|
|
22,327
|
|
|||||
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
|
60
|
|
|
705
|
|
|
—
|
|
|
—
|
|
|
765
|
|
|||||
|
Interest expense
|
|
(6,041
|
)
|
|
(850
|
)
|
|
—
|
|
|
—
|
|
|
(6,891
|
)
|
|||||
|
Intercompany interest
|
|
12,774
|
|
|
(12,774
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
SEACOR management fees
|
|
(1,000
|
)
|
|
(500
|
)
|
|
—
|
|
|
—
|
|
|
(1,500
|
)
|
|||||
|
Derivative losses, net
|
|
—
|
|
|
(492
|
)
|
|
—
|
|
|
—
|
|
|
(492
|
)
|
|||||
|
Foreign currency gains, net
|
|
—
|
|
|
633
|
|
|
—
|
|
|
—
|
|
|
633
|
|
|||||
|
Other, net
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
|
|
|
5,793
|
|
|
(13,248
|
)
|
|
—
|
|
|
—
|
|
|
(7,455
|
)
|
|||||
|
Income Before Income Tax Expense and Equity in Earnings (Losses) of 50% or Less Owned Companies and Subsidiaries
|
|
2,488
|
|
|
12,385
|
|
|
(1
|
)
|
|
—
|
|
|
14,872
|
|
|||||
|
Income Tax Expense
|
|
1,100
|
|
|
4,112
|
|
|
—
|
|
|
—
|
|
|
5,212
|
|
|||||
|
Income Before Equity in Earnings (Losses) of 50% or Less Owned Companies and Subsidiaries
|
|
1,388
|
|
|
8,273
|
|
|
(1
|
)
|
|
—
|
|
|
9,660
|
|
|||||
|
Equity in Losses of 50% or Less Owned Companies, Net of Tax
|
|
—
|
|
|
(5,444
|
)
|
|
—
|
|
|
—
|
|
|
(5,444
|
)
|
|||||
|
Equity in Earnings (Losses) of Subsidiaries
|
|
2,828
|
|
|
—
|
|
|
—
|
|
|
(2,828
|
)
|
|
—
|
|
|||||
|
Net Income (Loss) Attributable to Era Group Inc.
|
|
4,216
|
|
|
2,829
|
|
|
(1
|
)
|
|
(2,828
|
)
|
|
4,216
|
|
|||||
|
Accretion of Redemption Value on Series A Preferred Stock
|
|
6,334
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,334
|
|
|||||
|
Net Income (Loss) Attributable to Common Shares
|
|
$
|
(2,118
|
)
|
|
$
|
2,829
|
|
|
$
|
(1
|
)
|
|
$
|
(2,828
|
)
|
|
$
|
(2,118
|
)
|
|
Supplemental Statement of Comprehensive Income (Loss) for the Three Months Ended September 30, 2013
|
||||||||||||||||||||
|
|
|
Parent Company Only
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Net Income (Loss)
|
|
$
|
5,088
|
|
|
$
|
3,745
|
|
|
$
|
(231
|
)
|
|
$
|
(3,514
|
)
|
|
$
|
5,088
|
|
|
Other Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustments
|
|
234
|
|
|
234
|
|
|
—
|
|
|
(234
|
)
|
|
234
|
|
|||||
|
Income tax expense
|
|
(82
|
)
|
|
(82
|
)
|
|
—
|
|
|
82
|
|
|
(82
|
)
|
|||||
|
|
|
152
|
|
|
152
|
|
|
—
|
|
|
(152
|
)
|
|
152
|
|
|||||
|
Comprehensive Income (Loss)
|
|
5,240
|
|
|
3,897
|
|
|
(231
|
)
|
|
(3,666
|
)
|
|
5,240
|
|
|||||
|
Comprehensive Loss Attributable to Noncontrolling Interest in Subsidiary
|
|
116
|
|
|
116
|
|
|
—
|
|
|
(116
|
)
|
|
116
|
|
|||||
|
Comprehensive Income (Loss) Attributable to Era Group Inc.
|
|
$
|
5,356
|
|
|
$
|
4,013
|
|
|
$
|
(231
|
)
|
|
$
|
(3,782
|
)
|
|
$
|
5,356
|
|
|
Supplemental Statement of Comprehensive Income (Loss) for the Nine Months Ended September 30, 2013
|
||||||||||||||||||||
|
|
|
Parent Company Only
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Net Income (Loss)
|
|
$
|
16,627
|
|
|
$
|
11,376
|
|
|
$
|
(652
|
)
|
|
$
|
(10,724
|
)
|
|
$
|
16,627
|
|
|
Other Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustments
|
|
135
|
|
|
135
|
|
|
—
|
|
|
(135
|
)
|
|
135
|
|
|||||
|
Income tax expense
|
|
(47
|
)
|
|
(47
|
)
|
|
—
|
|
|
47
|
|
|
(47
|
)
|
|||||
|
|
|
88
|
|
|
88
|
|
|
—
|
|
|
(88
|
)
|
|
88
|
|
|||||
|
Comprehensive Income (Loss)
|
|
16,715
|
|
|
11,464
|
|
|
(652
|
)
|
|
(10,812
|
)
|
|
16,715
|
|
|||||
|
Comprehensive Loss Attributable to Noncontrolling Interest in Subsidiary
|
|
326
|
|
|
326
|
|
|
—
|
|
|
(326
|
)
|
|
326
|
|
|||||
|
Comprehensive Income (Loss) Attributable to Era Group Inc.
|
|
$
|
17,041
|
|
|
$
|
11,790
|
|
|
$
|
(652
|
)
|
|
$
|
(11,138
|
)
|
|
$
|
17,041
|
|
|
Supplemental Statement of Comprehensive Income for the Three Months Ended September 30, 2012
|
||||||||||||||||||||
|
|
|
Parent Company Only
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Net Income
|
|
$
|
5,200
|
|
|
$
|
3,856
|
|
|
$
|
—
|
|
|
$
|
(3,856
|
)
|
|
$
|
5,200
|
|
|
Other Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustments
|
|
112
|
|
|
112
|
|
|
—
|
|
|
(112
|
)
|
|
112
|
|
|||||
|
Income tax expense
|
|
(39
|
)
|
|
(39
|
)
|
|
—
|
|
|
39
|
|
|
(39
|
)
|
|||||
|
|
|
73
|
|
|
73
|
|
|
—
|
|
|
(73
|
)
|
|
73
|
|
|||||
|
Comprehensive Income Attributable to Era Group Inc.
|
|
$
|
5,273
|
|
|
$
|
3,929
|
|
|
$
|
—
|
|
|
$
|
(3,929
|
)
|
|
$
|
5,273
|
|
|
Supplemental Statement of Comprehensive Income (Loss) for the Nine Months Ended September 30, 2012
|
||||||||||||||||||||
|
|
|
Parent Company Only
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Net Income (Loss)
|
|
$
|
4,216
|
|
|
$
|
2,829
|
|
|
$
|
(1
|
)
|
|
$
|
(2,828
|
)
|
|
$
|
4,216
|
|
|
Other Comprehensive Income:
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Foreign currency translation adjustments
|
|
798
|
|
|
798
|
|
|
—
|
|
|
(798
|
)
|
|
798
|
|
|||||
|
Income tax expense
|
|
(279
|
)
|
|
(279
|
)
|
|
—
|
|
|
279
|
|
|
(279
|
)
|
|||||
|
|
|
519
|
|
|
519
|
|
|
—
|
|
|
(519
|
)
|
|
519
|
|
|||||
|
Comprehensive Income (Loss) Attributable to Era Group Inc.
|
|
$
|
4,735
|
|
|
$
|
3,348
|
|
|
$
|
(1
|
)
|
|
$
|
(3,347
|
)
|
|
$
|
4,735
|
|
|
Supplemental Condensed Consolidating Statement of Cash Flows for the Nine Months Ended September 30, 2013
|
||||||||||||||||||||
|
|
|
Parent Company Only
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Net Cash Provided by Operating Activities
|
|
$
|
44,264
|
|
|
$
|
3,659
|
|
|
$
|
476
|
|
|
$
|
—
|
|
|
$
|
48,399
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property and equipment
|
|
—
|
|
|
(48,223
|
)
|
|
—
|
|
|
—
|
|
|
(48,223
|
)
|
|||||
|
Proceeds from disposition of property and equipment
|
|
—
|
|
|
59,976
|
|
|
—
|
|
|
—
|
|
|
59,976
|
|
|||||
|
Principal payments on notes due from equity investees
|
|
—
|
|
|
856
|
|
|
—
|
|
|
—
|
|
|
856
|
|
|||||
|
Principal payments on third party notes receivable, net
|
|
—
|
|
|
592
|
|
|
—
|
|
|
—
|
|
|
592
|
|
|||||
|
Net increase in escrow deposits
|
|
—
|
|
|
(9,900
|
)
|
|
—
|
|
|
—
|
|
|
(9,900
|
)
|
|||||
|
Net cash provided by investing activities
|
|
—
|
|
|
3,301
|
|
|
—
|
|
|
—
|
|
|
3,301
|
|
|||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of long-term debt
|
|
15,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15,000
|
|
|||||
|
Payments on long-term debt
|
|
(50,000
|
)
|
|
(2,091
|
)
|
|
—
|
|
|
—
|
|
|
(52,091
|
)
|
|||||
|
Dividends paid on Series A preferred stock
|
|
(4,953
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,953
|
)
|
|||||
|
Proceeds and tax benefits from share award plans
|
|
527
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
527
|
|
|||||
|
Settlement of SEACOR options with Era Group options
|
|
706
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
706
|
|
|||||
|
Net cash used in financing activities
|
|
(38,720
|
)
|
|
(2,091
|
)
|
|
—
|
|
|
—
|
|
|
(40,811
|
)
|
|||||
|
Effects of Exchange Rate Changes on Cash and Cash Equivalents
|
|
88
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
123
|
|
|||||
|
Net Increase in Cash and Cash Equivalents
|
|
5,632
|
|
|
4,904
|
|
|
476
|
|
|
—
|
|
|
11,012
|
|
|||||
|
Cash and Cash Equivalents, Beginning of Year
|
|
2,258
|
|
|
8,558
|
|
|
689
|
|
|
—
|
|
|
11,505
|
|
|||||
|
Cash and Cash Equivalents, End of Year
|
|
$
|
7,890
|
|
|
$
|
13,462
|
|
|
$
|
1,165
|
|
|
$
|
—
|
|
|
$
|
22,517
|
|
|
Supplemental Condensed Consolidating Statement of Cash Flows for the Nine Months Ended September 30, 2012
|
||||||||||||||||||||
|
|
|
Parent Company Only
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Net Cash (Used in) Provided by Operating Activities
|
|
$
|
(95,404
|
)
|
|
$
|
77,513
|
|
|
$
|
10,800
|
|
|
$
|
—
|
|
|
$
|
(7,091
|
)
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property and equipment
|
|
—
|
|
|
(91,155
|
)
|
|
—
|
|
|
—
|
|
|
(91,155
|
)
|
|||||
|
Proceeds from disposition of property and equipment
|
|
—
|
|
|
4,887
|
|
|
—
|
|
|
—
|
|
|
4,887
|
|
|||||
|
Cash settlements on derivative transactions, net
|
|
—
|
|
|
(307
|
)
|
|
—
|
|
|
—
|
|
|
(307
|
)
|
|||||
|
Investments in and advances to 50% or less owned companies
|
|
—
|
|
|
(11,857
|
)
|
|
—
|
|
|
—
|
|
|
(11,857
|
)
|
|||||
|
Principal payments on notes due from equity investees
|
|
—
|
|
|
2,725
|
|
|
—
|
|
|
—
|
|
|
2,725
|
|
|||||
|
Principal payments on third party notes receivable, net
|
|
—
|
|
|
832
|
|
|
—
|
|
|
—
|
|
|
832
|
|
|||||
|
Investment in subsidiary with noncontrolling interest
|
|
—
|
|
|
10,789
|
|
|
(10,789
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net cash used in investing activities
|
|
—
|
|
|
(84,086
|
)
|
|
(10,789
|
)
|
|
—
|
|
|
(94,875
|
)
|
|||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from issuance of long-term debt
|
|
38,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
38,000
|
|
|||||
|
Payments on long-term debt
|
|
(100,000
|
)
|
|
(2,090
|
)
|
|
—
|
|
|
—
|
|
|
(102,090
|
)
|
|||||
|
Dividends paid to parent
|
|
(4,447
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,447
|
)
|
|||||
|
Intercompany debt, net
|
|
100,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,000
|
|
|||||
|
Net cash provided by (used in) financing activities
|
|
33,553
|
|
|
(2,090
|
)
|
|
—
|
|
|
—
|
|
|
31,463
|
|
|||||
|
Effects of Exchange Rate Changes on Cash and Cash Equivalents
|
|
593
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
613
|
|
|||||
|
Net (Decrease) Increase in Cash and Cash Equivalents
|
|
(61,258
|
)
|
|
(8,643
|
)
|
|
11
|
|
|
—
|
|
|
(69,890
|
)
|
|||||
|
Cash and Cash Equivalents, Beginning of Year
|
|
63,044
|
|
|
16,078
|
|
|
—
|
|
|
—
|
|
|
79,122
|
|
|||||
|
Cash and Cash Equivalents, End of Year
|
|
$
|
1,786
|
|
|
$
|
7,435
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
9,232
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
the effect of the Spin-off, including the ability of the Company to recognize the expected benefits from the Spin-off and the Company’s dependence on SEACOR’s performance under various agreements;
|
|
•
|
decreased demand and loss of revenues resulting from developments that may adversely impact the offshore oil and gas industry, including the issuance of new safety and environmental guidelines or regulations that could increase the costs of exploration and production, reduce the area of operations and result in permitting delays, U.S. government implemented moratoriums directing operators to cease certain drilling activities and any extension of such moratoriums that may result in unplanned customer suspensions, cancellations, rate reductions or non-renewals of aviation equipment contracts or failures to finalize commitments to contract aviation equipment;
|
|
•
|
safety issues experienced by a particular helicopter model that could result in customers refusing to use that helicopter model or a regulatory body grounding that helicopter model, which could also permanently devalue that helicopter model;
|
|
•
|
the cyclical nature of the oil and gas industry;
|
|
•
|
increased U.S. and foreign government legislation and regulation, including environmental and aviation laws and regulations, and the Company’s compliance therewith and the costs thereof;
|
|
•
|
dependence on the activity in the U.S. Gulf of Mexico and Alaska and the Company’s ability to expand into other markets;
|
|
•
|
liability, legal fees and costs in connection with providing emergency response services, including involvement in response to the oil spill that resulted from the sinking of the Deepwater Horizon in April 2010;
|
|
•
|
decreased demand for the Company’s services as a result of declines in the global economy;
|
|
•
|
declines in valuations in the global financial markets and a lack of liquidity in the credit sectors, including interest rate fluctuations, availability of credit, inflation rates, change in laws, trade barriers, commodity prices and currency exchange fluctuations;
|
|
•
|
activity in foreign countries and changes in foreign political, military and economic conditions;
|
|
•
|
the failure to maintain an acceptable safety record;
|
|
•
|
the dependence on a small number of customers;
|
|
•
|
consolidation of the Company’s customer base;
|
|
•
|
the ongoing need to replace aging helicopters;
|
|
•
|
industry fleet capacity;
|
|
•
|
restrictions imposed by the U.S. federal aviation laws and regulations on the amount of foreign ownership of the Company’s common stock;
|
|
•
|
operational risks;
|
|
•
|
risks associated with the Company’s debt structure;
|
|
•
|
operational and financial difficulties of the Company’s joint ventures and partners;
|
|
•
|
effects of adverse weather conditions and seasonality;
|
|
•
|
adequacy of insurance coverage;
|
|
•
|
the attraction and retention of qualified personnel; and
|
|
•
|
various other matters and factors, many of which are beyond the Company’s control.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
|
$’000
|
|
%
|
|
$’000
|
|
%
|
|
$’000
|
|
%
|
|
$’000
|
|
%
|
||||||||
|
Operating Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
United States
|
69,373
|
|
|
86
|
|
|
61,785
|
|
|
79
|
|
|
182,377
|
|
|
82
|
|
|
161,620
|
|
|
80
|
|
|
Foreign
|
11,624
|
|
|
14
|
|
|
16,204
|
|
|
21
|
|
|
40,584
|
|
|
18
|
|
|
40,406
|
|
|
20
|
|
|
|
80,997
|
|
|
100
|
|
|
77,989
|
|
|
100
|
|
|
222,961
|
|
|
100
|
|
|
202,026
|
|
|
100
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Personnel
|
18,220
|
|
|
22
|
|
|
16,586
|
|
|
21
|
|
|
52,151
|
|
|
23
|
|
|
49,008
|
|
|
24
|
|
|
Repairs and maintenance
|
15,097
|
|
|
19
|
|
|
13,921
|
|
|
18
|
|
|
43,977
|
|
|
20
|
|
|
32,675
|
|
|
16
|
|
|
Insurance and loss reserves
|
2,804
|
|
|
3
|
|
|
2,968
|
|
|
4
|
|
|
8,063
|
|
|
4
|
|
|
8,128
|
|
|
4
|
|
|
Fuel
|
7,144
|
|
|
9
|
|
|
5,998
|
|
|
8
|
|
|
17,872
|
|
|
8
|
|
|
15,998
|
|
|
8
|
|
|
Leased-in equipment
|
2,313
|
|
|
3
|
|
|
309
|
|
|
—
|
|
|
2,932
|
|
|
2
|
|
|
1,050
|
|
|
1
|
|
|
Other
|
5,760
|
|
|
7
|
|
|
6,453
|
|
|
8
|
|
|
16,404
|
|
|
7
|
|
|
18,054
|
|
|
9
|
|
|
|
51,338
|
|
|
63
|
|
|
46,235
|
|
|
59
|
|
|
141,399
|
|
|
64
|
|
|
124,913
|
|
|
62
|
|
|
Administrative and general
|
9,683
|
|
|
12
|
|
|
10,338
|
|
|
13
|
|
|
28,362
|
|
|
13
|
|
|
27,210
|
|
|
14
|
|
|
Depreciation
|
11,340
|
|
|
14
|
|
|
10,937
|
|
|
14
|
|
|
34,432
|
|
|
15
|
|
|
31,031
|
|
|
15
|
|
|
|
72,361
|
|
|
89
|
|
|
67,510
|
|
|
86
|
|
|
204,193
|
|
|
92
|
|
|
183,154
|
|
|
91
|
|
|
Gains on Asset Dispositions and Impairments, Net
|
2,560
|
|
|
3
|
|
|
613
|
|
|
—
|
|
|
17,837
|
|
|
8
|
|
|
3,455
|
|
|
2
|
|
|
Operating Income
|
11,196
|
|
|
14
|
|
|
11,092
|
|
|
14
|
|
|
36,605
|
|
|
16
|
|
|
22,327
|
|
|
11
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
155
|
|
|
—
|
|
|
184
|
|
|
—
|
|
|
452
|
|
|
1
|
|
|
765
|
|
|
—
|
|
|
Interest expense
|
(4,394
|
)
|
|
(5
|
)
|
|
(2,543
|
)
|
|
(3
|
)
|
|
(13,739
|
)
|
|
(6
|
)
|
|
(6,891
|
)
|
|
(3
|
)
|
|
SEACOR management fees
|
—
|
|
|
—
|
|
|
(500
|
)
|
|
(1
|
)
|
|
(168
|
)
|
|
—
|
|
|
(1,500
|
)
|
|
(1
|
)
|
|
Derivative losses, net
|
(96
|
)
|
|
—
|
|
|
(188
|
)
|
|
—
|
|
|
(78
|
)
|
|
—
|
|
|
(492
|
)
|
|
—
|
|
|
Foreign currency gains (losses), net
|
409
|
|
|
1
|
|
|
(272
|
)
|
|
—
|
|
|
465
|
|
|
—
|
|
|
633
|
|
|
—
|
|
|
Other, net
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
|
(3,919
|
)
|
|
(4
|
)
|
|
(3,319
|
)
|
|
(4
|
)
|
|
(13,049
|
)
|
|
(5
|
)
|
|
(7,455
|
)
|
|
(4
|
)
|
|
Income Before Income Tax Expense and Equity in Earnings (Losses) of 50% or Less Owned Companies
|
7,277
|
|
|
10
|
|
|
7,773
|
|
|
10
|
|
|
23,556
|
|
|
11
|
|
|
14,872
|
|
|
7
|
|
|
Income Tax Expense
|
2,715
|
|
|
3
|
|
|
2,792
|
|
|
3
|
|
|
8,691
|
|
|
4
|
|
|
5,212
|
|
|
2
|
|
|
Income Before Equity in Earnings (Losses) of 50% or Less Owned Companies
|
4,562
|
|
|
7
|
|
|
4,981
|
|
|
7
|
|
|
14,865
|
|
|
7
|
|
|
9,660
|
|
|
5
|
|
|
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
|
526
|
|
|
1
|
|
|
219
|
|
|
—
|
|
|
1,762
|
|
|
1
|
|
|
(5,444
|
)
|
|
(3
|
)
|
|
Net Income
|
5,088
|
|
|
8
|
|
|
5,200
|
|
|
7
|
|
|
16,627
|
|
|
8
|
|
|
4,216
|
|
|
2
|
|
|
Net Loss Attributable to Noncontrolling Interest
|
116
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
326
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Net Income Attributable to Era Group Inc.
|
5,204
|
|
|
8
|
|
|
5,200
|
|
|
7
|
|
|
16,953
|
|
|
8
|
|
|
4,216
|
|
|
2
|
|
|
Accretion of Redemption Value on Series A Preferred Stock
|
—
|
|
|
—
|
|
|
2,099
|
|
|
3
|
|
|
721
|
|
|
—
|
|
|
6,334
|
|
|
3
|
|
|
Net Income (Loss) Attributable to Common Shares
|
5,204
|
|
|
8
|
|
|
3,101
|
|
|
4
|
|
|
16,232
|
|
|
8
|
|
|
(2,118
|
)
|
|
(1
|
)
|
|
Operating Revenues by Service Line.
The table below sets forth, for the periods indicated, the amount of operating revenues earned by service line.
|
|||||||||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||||||||||
|
|
$’000
|
|
%
|
|
$’000
|
|
%
|
|
$’000
|
|
%
|
|
$’000
|
|
%
|
||||||||
|
Operating Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Oil and Gas:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. Gulf of Mexico
|
45,117
|
|
|
56
|
|
|
40,217
|
|
|
51
|
|
|
126,434
|
|
|
57
|
|
|
112,230
|
|
|
56
|
|
|
Alaska
|
14,003
|
|
|
17
|
|
|
10,108
|
|
|
13
|
|
|
31,370
|
|
|
14
|
|
|
19,491
|
|
|
9
|
|
|
International
|
1,248
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
3,540
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
Total Oil and Gas
|
60,368
|
|
|
75
|
|
|
50,325
|
|
|
64
|
|
|
161,344
|
|
|
73
|
|
|
131,721
|
|
|
65
|
|
|
Contract-leasing
|
10,376
|
|
|
13
|
|
|
16,229
|
|
|
21
|
|
|
37,397
|
|
|
17
|
|
|
40,605
|
|
|
20
|
|
|
Air Medical Services
|
3,288
|
|
|
4
|
|
|
4,391
|
|
|
6
|
|
|
9,605
|
|
|
4
|
|
|
15,558
|
|
|
8
|
|
|
Flightseeing
|
4,390
|
|
|
5
|
|
|
4,381
|
|
|
6
|
|
|
7,184
|
|
|
3
|
|
|
6,999
|
|
|
3
|
|
|
FBO
|
2,671
|
|
|
3
|
|
|
2,758
|
|
|
3
|
|
|
7,748
|
|
|
3
|
|
|
7,463
|
|
|
4
|
|
|
Eliminations
|
(96
|
)
|
|
—
|
|
|
(95
|
)
|
|
—
|
|
|
(317
|
)
|
|
—
|
|
|
(320
|
)
|
|
—
|
|
|
|
80,997
|
|
|
100
|
|
|
77,989
|
|
|
100
|
|
|
222,961
|
|
|
100
|
|
|
202,026
|
|
|
100
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Net Income Attributable to Common Shares
|
|
$
|
5,204
|
|
|
$
|
3,101
|
|
|
|
|
|
|
|
||||
|
Earnings Per Common Share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.26
|
|
|
$
|
0.16
|
|
|
Diluted
|
|
$
|
0.25
|
|
|
$
|
0.16
|
|
|
|
|
|
|
|
||||
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
||||
|
Basic
|
|
20,186,013
|
|
|
19,883,583
|
|
||
|
Diluted
|
|
20,505,904
|
|
|
19,883,583
|
|
||
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
|
2013
|
|
2012
|
||||
|
Net Income (Loss) Attributable to Common Shares
|
|
$
|
16,232
|
|
|
$
|
(2,118
|
)
|
|
|
|
|
|
|
||||
|
Earning (Loss) Per Common Share
|
|
|
|
|
||||
|
Basic and Diluted
|
|
$
|
0.81
|
|
|
$
|
(0.11
|
)
|
|
|
|
|
|
|
||||
|
Weighted Average Common Shares Outstanding
|
|
|
|
|
||||
|
Basic and Diluted
|
|
20,081,493
|
|
|
19,883,583
|
|
||
|
|
|
Owned
(1)
|
|
Joint
Ventured
|
|
Leased-in
|
|
Managed
|
|
Total
|
|
Max.
Pass.
(2)
|
|
Cruise
Speed
(mph)
|
|
Approx.
Range
(miles)
|
|
Average
Age
(3)
(years)
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Heavy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
EC225
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
19
|
|
|
162
|
|
|
582
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Medium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
AW139
|
|
35
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
12
|
|
|
173
|
|
|
426
|
|
|
4
|
|
|
B212
|
|
11
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
11
|
|
|
115
|
|
|
299
|
|
|
35
|
|
|
B412
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
11
|
|
|
138
|
|
|
352
|
|
|
32
|
|
|
S76 A/A++
|
|
2
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
12
|
|
|
155
|
|
|
348
|
|
|
23
|
|
|
S76 C+/C++
|
|
5
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
12
|
|
|
161
|
|
|
348
|
|
|
7
|
|
|
|
|
59
|
|
|
1
|
|
|
1
|
|
|
1
|
|
|
62
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Light—twin engine:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
A109
|
|
7
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
9
|
|
|
7
|
|
|
161
|
|
|
405
|
|
|
7
|
|
|
BK-117
|
|
—
|
|
|
—
|
|
|
4
|
|
|
2
|
|
|
6
|
|
|
9
|
|
|
150
|
|
|
336
|
|
|
N/A
|
|
|
EC135
|
|
17
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
20
|
|
|
7
|
|
|
138
|
|
|
288
|
|
|
5
|
|
|
EC145
|
|
3
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
|
9
|
|
|
150
|
|
|
336
|
|
|
5
|
|
|
|
|
27
|
|
|
—
|
|
|
6
|
|
|
6
|
|
|
39
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Light—single engine:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
A119
|
|
17
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
7
|
|
|
161
|
|
|
270
|
|
|
7
|
|
|
AS350
|
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
5
|
|
|
138
|
|
|
361
|
|
|
17
|
|
|
|
|
52
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
59
|
|
|
|
|
|
|
|
|
|
||||
|
Total Fleet
|
|
147
|
|
|
8
|
|
|
7
|
|
|
7
|
|
|
169
|
|
|
|
|
|
|
|
|
|
||||
|
Summary of Cash Flows
|
|||||
|
|
Nine Months Ended September 30,
|
||||
|
|
2013
|
|
2012
|
||
|
|
$’000
|
|
$’000
|
||
|
Cash flows provided by or (used in):
|
|
|
|
||
|
Operating Activities
|
48,399
|
|
|
(7,091
|
)
|
|
Investing Activities
|
3,301
|
|
|
(94,875
|
)
|
|
Financing Activities
|
(40,811
|
)
|
|
31,463
|
|
|
Effect of Exchange Rate Changes on Cash and Cash Equivalents
|
123
|
|
|
613
|
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
11,012
|
|
|
(69,890
|
)
|
|
|
Nine Months Ended September 30,
|
||||
|
|
2013
|
|
2012
|
||
|
|
$’000
|
|
$’000
|
||
|
Operating income before depreciation and gains on asset dispositions and impairments, net
|
53,200
|
|
|
49,903
|
|
|
Changes in operating assets and liabilities before interest and income taxes
|
3,856
|
|
|
(52,715
|
)
|
|
Cash settlements on derivative transactions, net
|
(356
|
)
|
|
—
|
|
|
Dividends received from 50% or less owned companies
|
—
|
|
|
(16
|
)
|
|
Interest paid, excluding capitalized interest
|
(9,923
|
)
|
|
(6,269
|
)
|
|
Income taxes paid, net
|
(57
|
)
|
|
(44
|
)
|
|
SEACOR management fees
|
(168
|
)
|
|
(1,500
|
)
|
|
Other
|
1,847
|
|
|
3,550
|
|
|
Total cash flows provided by (used in) operating activities
|
48,399
|
|
|
(7,091
|
)
|
|
•
|
Proceeds from the disposition of property and equipment were
$60.0 million
.
|
|
•
|
Capital expenditures were
$48.2 million
, which consisted primarily of helicopter acquisitions and deposits on future helicopter deliveries.
|
|
•
|
Deposits into escrow for like-kind exchange were
$9.9 million
.
|
|
•
|
Net principal payments on notes due from equity investees were
$0.9 million
.
|
|
•
|
Net principal payments from third-party notes receivable were
$0.6 million
.
|
|
•
|
Capital expenditures, consisting primarily of helicopter acquisitions, were
$91.2 million
.
|
|
•
|
Investments in and advances to 50% or less owned companies were
$11.9 million
.
|
|
•
|
Proceeds from the disposition of property and equipment were
$4.9 million
.
|
|
•
|
Net principal payments on notes due from equity investees were
$2.7 million
.
|
|
•
|
Net principal payments from third-party notes receivable were
$0.8 million
.
|
|
•
|
Dividends paid on Series A preferred stock of
$5.0 million
.
|
|
•
|
Proceeds from SEACOR on the settlement of stock options of
$0.7 million
.
|
|
•
|
Proceeds and tax benefits from share-based awards were
$0.5 million
.
|
|
•
|
Net principal payments on long-term debt were $64.1 million.
|
|
•
|
Proceeds from issuance of Series B preferred stock were
$100.0 million
.
|
|
•
|
Dividends paid on Series A preferred stock of $4.5 million.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 6.
|
EXHIBITS
|
|
31.1
|
|
Certification by the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act.
|
|
31.2
|
|
Certification by the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act.
|
|
32.1
|
|
Certification by the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification by the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS**
|
|
XBRL Instance Document
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
**
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability.
|
|
|
|
|
|
Era Group Inc. (Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DATE:
|
November 12, 2013
|
By:
|
|
/s/ Christopher S. Bradshaw
|
|
|
|
|
|
|
Christopher S. Bradshaw,
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
DATE:
|
November 12, 2013
|
By:
|
|
/s/ Jennifer Whalen
|
|
|
|
|
|
|
Jennifer Whalen,
Vice President and Chief Accounting Officer
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification by the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act.
|
|
31.2
|
|
Certification by the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act.
|
|
32.1
|
|
Certification by the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification by the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS**
|
|
XBRL Instance Document
|
|
101.SCH**
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL**
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF**
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB**
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE**
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
**
|
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|