These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
|
72-1455213
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
|
|
818 Town & Country Blvd., Suite 200
|
|
|
|
Houston, Texas
|
|
77024
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large accelerated filer
¨
|
|
Accelerated filer
ý
|
|
Non-accelerated filer
¨
(Do not check if a smaller
reporting company)
|
|
Smaller reporting company
¨
|
|
Part I.
|
|||
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
Part II.
|
|||
|
|
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
|
Item 6.
|
||
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
ERA GROUP INC.
(in thousands, except share amounts)
|
|||||||
|
|
September 30,
2015 |
|
December 31,
2014 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
13,808
|
|
|
$
|
40,867
|
|
|
Receivables:
|
|
|
|
||||
|
Trade, net of allowance for doubtful accounts of $1,999 and $1,955 in 2015 and 2014, respectively
|
39,498
|
|
|
33,390
|
|
||
|
Other, net of allowance for doubtful accounts of $0 and $437 in 2015 and 2014, respectively
|
2,513
|
|
|
2,062
|
|
||
|
Inventories, net
|
24,932
|
|
|
26,869
|
|
||
|
Deferred income taxes
|
2,276
|
|
|
1,996
|
|
||
|
Prepaid expenses and other
|
3,055
|
|
|
2,661
|
|
||
|
Escrow deposits
|
2,297
|
|
|
—
|
|
||
|
Total current assets
|
88,379
|
|
|
107,845
|
|
||
|
Property and equipment
|
1,175,693
|
|
|
1,171,267
|
|
||
|
Accumulated depreciation
|
(311,070
|
)
|
|
(308,141
|
)
|
||
|
Net property and equipment
|
864,623
|
|
|
863,126
|
|
||
|
Equity investments and advances
|
30,256
|
|
|
31,753
|
|
||
|
Goodwill
|
1,589
|
|
|
352
|
|
||
|
Intangible assets
|
1,411
|
|
|
—
|
|
||
|
Other assets
|
12,522
|
|
|
14,098
|
|
||
|
Total assets
|
$
|
998,780
|
|
|
$
|
1,017,174
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST
AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued expenses
|
$
|
12,037
|
|
|
$
|
15,120
|
|
|
Accrued wages and benefits
|
7,861
|
|
|
7,521
|
|
||
|
Accrued interest
|
3,992
|
|
|
949
|
|
||
|
Current portion of long-term debt
|
25,335
|
|
|
27,426
|
|
||
|
Derivative instruments
|
71
|
|
|
1,109
|
|
||
|
Accrued income taxes
|
7,415
|
|
|
267
|
|
||
|
Other current liabilities
|
4,735
|
|
|
3,162
|
|
||
|
Total current liabilities
|
61,446
|
|
|
55,554
|
|
||
|
Long-term debt
|
242,873
|
|
|
282,118
|
|
||
|
Deferred income taxes
|
213,998
|
|
|
217,027
|
|
||
|
Other liabilities
|
1,956
|
|
|
2,111
|
|
||
|
Total liabilities
|
520,273
|
|
|
556,810
|
|
||
|
Commitments and contingencies (see Note 8)
|
|
|
|
||||
|
Redeemable noncontrolling interest
|
4,783
|
|
|
—
|
|
||
|
Equity:
|
|
|
|
||||
|
Era Group Inc. stockholders’ equity:
|
|
|
|
||||
|
Common stock, $0.01 par value, 60,000,000 shares authorized; 20,499,050 and 20,371,672 outstanding in 2015 and 2014, respectively, exclusive of treasury shares
|
207
|
|
|
204
|
|
||
|
Additional paid-in capital
|
432,774
|
|
|
429,109
|
|
||
|
Retained earnings
|
43,949
|
|
|
31,797
|
|
||
|
Treasury shares, at cost, 151,193 and 18,609 shares in 2015 and 2014, respectively
|
(2,632
|
)
|
|
(551
|
)
|
||
|
Accumulated other comprehensive income, net of tax
|
92
|
|
|
95
|
|
||
|
Total Era Group Inc. stockholders’ equity
|
474,390
|
|
|
460,654
|
|
||
|
Noncontrolling interest
|
(666
|
)
|
|
(290
|
)
|
||
|
Total equity
|
473,724
|
|
|
460,364
|
|
||
|
Total liabilities, redeemable noncontrolling interest and stockholders’ equity
|
$
|
998,780
|
|
|
$
|
1,017,174
|
|
|
ERA GROUP INC.
(unaudited, in thousands, except share and per share amounts)
|
|||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Operating revenues
|
$
|
69,741
|
|
|
$
|
90,510
|
|
|
$
|
207,894
|
|
|
$
|
256,533
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Operating
|
43,007
|
|
|
54,282
|
|
|
126,396
|
|
|
158,601
|
|
||||
|
Administrative and general
|
11,238
|
|
|
12,941
|
|
|
31,760
|
|
|
34,340
|
|
||||
|
Depreciation and amortization
|
12,186
|
|
|
11,746
|
|
|
35,186
|
|
|
34,458
|
|
||||
|
Total costs and expenses
|
66,431
|
|
|
78,969
|
|
|
193,342
|
|
|
227,399
|
|
||||
|
Gains on asset dispositions, net
|
1,813
|
|
|
42
|
|
|
4,959
|
|
|
6,072
|
|
||||
|
Operating income
|
5,123
|
|
|
11,583
|
|
|
19,511
|
|
|
35,206
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest income
|
232
|
|
|
130
|
|
|
800
|
|
|
418
|
|
||||
|
Interest expense
|
(3,121
|
)
|
|
(3,629
|
)
|
|
(9,547
|
)
|
|
(11,222
|
)
|
||||
|
Gain (loss) on debt extinguishment
|
(16
|
)
|
|
—
|
|
|
248
|
|
|
—
|
|
||||
|
Derivative gains (losses), net
|
8
|
|
|
(1,703
|
)
|
|
(14
|
)
|
|
(1,744
|
)
|
||||
|
Note receivable impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,457
|
)
|
||||
|
Foreign currency gains (losses), net
|
146
|
|
|
(485
|
)
|
|
(2,271
|
)
|
|
(521
|
)
|
||||
|
Gain on sale of FBO (see Note 5)
|
—
|
|
|
—
|
|
|
12,946
|
|
|
—
|
|
||||
|
Other, net
|
—
|
|
|
(3
|
)
|
|
(9
|
)
|
|
10
|
|
||||
|
Total other income (expense)
|
(2,751
|
)
|
|
(5,690
|
)
|
|
2,153
|
|
|
(15,516
|
)
|
||||
|
Income before income taxes and equity earnings
|
2,372
|
|
|
5,893
|
|
|
21,664
|
|
|
19,690
|
|
||||
|
Income tax expense
|
1,343
|
|
|
2,868
|
|
|
9,426
|
|
|
8,130
|
|
||||
|
Income before equity earnings
|
1,029
|
|
|
3,025
|
|
|
12,238
|
|
|
11,560
|
|
||||
|
Equity earnings (losses), net of tax
|
(376
|
)
|
|
1,286
|
|
|
(719
|
)
|
|
2,321
|
|
||||
|
Net income
|
653
|
|
|
4,311
|
|
|
11,519
|
|
|
13,881
|
|
||||
|
Net loss (income) attributable to non-controlling interest in subsidiary
|
208
|
|
|
(45
|
)
|
|
633
|
|
|
51
|
|
||||
|
Net income attributable to Era Group Inc.
|
$
|
861
|
|
|
$
|
4,266
|
|
|
$
|
12,152
|
|
|
$
|
13,932
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.04
|
|
|
$
|
0.21
|
|
|
$
|
0.59
|
|
|
$
|
0.69
|
|
|
Diluted
|
$
|
0.04
|
|
|
$
|
0.21
|
|
|
$
|
0.59
|
|
|
$
|
0.68
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
20,260,514
|
|
|
20,098,239
|
|
|
20,243,653
|
|
|
20,039,609
|
|
||||
|
Diluted
|
20,287,069
|
|
|
20,163,990
|
|
|
20,292,782
|
|
|
20,108,399
|
|
||||
|
ERA GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited, in thousands)
|
||||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
|
$
|
653
|
|
|
$
|
4,311
|
|
|
$
|
11,519
|
|
|
$
|
13,881
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
||||||||
|
Foreign currency translation adjustments
|
|
136
|
|
|
(65
|
)
|
|
(4
|
)
|
|
(119
|
)
|
||||
|
Income tax benefit
|
|
—
|
|
|
18
|
|
|
1
|
|
|
42
|
|
||||
|
Total other comprehensive income (loss)
|
|
136
|
|
|
(47
|
)
|
|
(3
|
)
|
|
(77
|
)
|
||||
|
Comprehensive income
|
|
789
|
|
|
4,264
|
|
|
11,516
|
|
|
13,804
|
|
||||
|
Comprehensive loss (income) attributable to non-controlling interest in subsidiary
|
|
208
|
|
|
(45
|
)
|
|
633
|
|
|
51
|
|
||||
|
Comprehensive income attributable to Era Group Inc.
|
|
$
|
997
|
|
|
$
|
4,219
|
|
|
$
|
12,149
|
|
|
$
|
13,855
|
|
|
ERA GROUP INC.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
(unaudited, in thousands)
|
||||||||||||||||||||||||||||
|
|
|
Common
Stock
|
|
Additional
Paid-In
Capital
|
|
Retained Earnings
|
|
Treasury
Shares
|
|
Accumulated
Other
Comprehensive
Income
|
|
Non-
controlling
Interest In
Subsidiary
|
|
Total
Equity
|
||||||||||||||
|
December 31, 2014
|
|
$
|
204
|
|
|
$
|
429,109
|
|
|
$
|
31,797
|
|
|
$
|
(551
|
)
|
|
$
|
95
|
|
|
$
|
(290
|
)
|
|
$
|
460,364
|
|
|
Issuance of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Restricted stock grants
|
|
2
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Employee Stock Purchase Plan
|
|
1
|
|
|
1,095
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,096
|
|
|||||||
|
Share award amortization
|
|
—
|
|
|
2,249
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,249
|
|
|||||||
|
Stock option amortization
|
|
—
|
|
|
281
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
281
|
|
|||||||
|
Employee Stock Purchase Plan amortization
|
|
—
|
|
|
144
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
144
|
|
|||||||
|
Cancellation of restricted stock
|
|
—
|
|
|
12
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Tax deficit from share award plans
|
|
—
|
|
|
(114
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(114
|
)
|
|||||||
|
Purchase of treasury shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,069
|
)
|
|
—
|
|
|
—
|
|
|
(2,069
|
)
|
|||||||
|
Net income
(1)
|
|
—
|
|
|
—
|
|
|
12,152
|
|
|
—
|
|
|
—
|
|
|
(376
|
)
|
|
11,776
|
|
|||||||
|
Currency translation adjustments, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||||
|
September 30, 2015
|
|
$
|
207
|
|
|
$
|
432,774
|
|
|
$
|
43,949
|
|
|
$
|
(2,632
|
)
|
|
$
|
92
|
|
|
$
|
(666
|
)
|
|
$
|
473,724
|
|
|
(1)
|
Excludes net
loss
of
$257
attributable to redeemable noncontrolling interests in subsidiary.
|
|
ERA GROUP INC.
(unaudited, in thousands)
|
|||||||
|
|
Nine Months Ended
September 30, |
||||||
|
|
2015
|
|
2014
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income
|
$
|
11,519
|
|
|
$
|
13,881
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
35,186
|
|
|
34,458
|
|
||
|
Amortization of deferred financing costs
|
773
|
|
|
674
|
|
||
|
Debt discount amortization
|
191
|
|
|
186
|
|
||
|
Share-based compensation
|
2,674
|
|
|
5,126
|
|
||
|
Note receivable impairment
|
—
|
|
|
2,457
|
|
||
|
Bad debt expense, net
|
60
|
|
|
195
|
|
||
|
Gains on asset dispositions, net
|
(4,959
|
)
|
|
(6,072
|
)
|
||
|
Gain on debt extinguishment, net
|
(248
|
)
|
|
—
|
|
||
|
Gain on sale of FBO
|
(12,946
|
)
|
|
—
|
|
||
|
Gain on sale of interest in equity investees
|
—
|
|
|
(1,518
|
)
|
||
|
Derivative losses, net
|
14
|
|
|
1,744
|
|
||
|
Cash settlements on derivative transactions, net
|
(274
|
)
|
|
(755
|
)
|
||
|
Foreign currency losses, net
|
2,693
|
|
|
135
|
|
||
|
Deferred income tax expense (benefit)
|
(5,279
|
)
|
|
6,938
|
|
||
|
Equity losses (earnings), net of tax
|
719
|
|
|
(803
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Increase in receivables
|
(7,500
|
)
|
|
(9,712
|
)
|
||
|
Decrease in prepaid expenses and other assets
|
2,558
|
|
|
1,142
|
|
||
|
Increase in accounts payable, accrued expenses and other liabilities
|
10,662
|
|
|
13,890
|
|
||
|
Net cash provided by operating activities
|
35,843
|
|
|
61,966
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Purchases of property and equipment
|
(47,260
|
)
|
|
(63,966
|
)
|
||
|
Proceeds from disposition of property and equipment
|
20,631
|
|
|
7,020
|
|
||
|
Cash settlements on forward contracts, net
|
(1,103
|
)
|
|
—
|
|
||
|
Business acquisitions, net of cash acquired
|
(3,165
|
)
|
|
—
|
|
||
|
Investments in and advances to equity investees
|
—
|
|
|
(125
|
)
|
||
|
Proceeds from sale of interest in equity investees
|
—
|
|
|
6,381
|
|
||
|
Proceeds from sale of FBO
|
14,252
|
|
|
—
|
|
||
|
Principal payments on notes due from equity investees
|
514
|
|
|
474
|
|
||
|
Principal payments on third party notes receivable
|
25
|
|
|
424
|
|
||
|
Escrow deposits, net
|
(340
|
)
|
|
—
|
|
||
|
Escrow deposits on like-kind exchanges, net
|
(1,857
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(18,303
|
)
|
|
(49,792
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Payments on long-term debt
|
(52,149
|
)
|
|
(2,187
|
)
|
||
|
Proceeds from Revolving Credit Facility
|
35,000
|
|
|
—
|
|
||
|
Revolving Credit Facility issuance costs
|
—
|
|
|
(2,446
|
)
|
||
|
Extinguishment of long-term debt
|
(24,335
|
)
|
|
—
|
|
||
|
Proceeds from share award plans
|
1,096
|
|
|
1,458
|
|
||
|
Purchase of treasury shares
|
(2,069
|
)
|
|
—
|
|
||
|
Tax expense on vested restricted stock
|
(114
|
)
|
|
—
|
|
||
|
Net cash used in financing activities
|
(42,571
|
)
|
|
(3,175
|
)
|
||
|
Effects of exchange rate changes on cash and cash equivalents
|
(2,028
|
)
|
|
23
|
|
||
|
Net decrease in cash and cash equivalents
|
(27,059
|
)
|
|
9,022
|
|
||
|
Cash and cash equivalents, beginning of period
|
40,867
|
|
|
31,335
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
13,808
|
|
|
$
|
40,357
|
|
|
Supplemental cash flow information:
|
|
|
|
||||
|
Cash paid for interest
|
$
|
10,983
|
|
|
$
|
9,434
|
|
|
Cash paid for income taxes
|
$
|
5,990
|
|
|
$
|
734
|
|
|
1
.
|
BASIS OF PRESENTATION AND ACCOUNTING POLICY
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Balance at beginning of period
|
$
|
37,084
|
|
|
$
|
28,477
|
|
|
$
|
31,047
|
|
|
$
|
24,243
|
|
|
Revenues deferred during the period
|
12,381
|
|
|
8,861
|
|
|
32,531
|
|
|
25,773
|
|
||||
|
Revenues recognized during the period
|
(7,333
|
)
|
|
(7,837
|
)
|
|
(21,446
|
)
|
|
(20,515
|
)
|
||||
|
Balance at end of period
|
$
|
42,132
|
|
|
$
|
29,501
|
|
|
$
|
42,132
|
|
|
$
|
29,501
|
|
|
2
.
|
FAIR VALUE MEASUREMENTS
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||
|
September 30, 2015
|
|
|
|
|
|
||||||
|
LIABILITIES
|
|
|
|
|
|
||||||
|
Derivative instruments
(1)
|
$
|
—
|
|
|
$
|
71
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
December 31, 2014
|
|
|
|
|
|
||||||
|
LIABILITIES
|
|
|
|
|
|
||||||
|
Derivative instruments
(1)
|
$
|
—
|
|
|
$
|
1,109
|
|
|
$
|
—
|
|
|
(1)
|
The fair value of the Company’s derivative instruments was estimated using market data gathered by a third party financial institution, adjusted for market and credit risks applicable to the Company.
|
|
|
Carrying
Amount
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
September 30, 2015
|
|
|
|
|
|
|
|
||||||||
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
|
$
|
268,208
|
|
|
$
|
—
|
|
|
$
|
262,459
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||||||
|
LIABILITIES
|
|
|
|
|
|
|
|
||||||||
|
Long-term debt, including current portion
|
$
|
309,544
|
|
|
$
|
—
|
|
|
$
|
320,099
|
|
|
$
|
—
|
|
|
3
.
|
DERIVATIVE INSTRUMENTS
|
|
4
.
|
ESCROW DEPOSITS
|
|
5
.
|
ACQUISITIONS AND DISPOSITIONS
|
|
6
.
|
INCOME TAXES
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
||||
|
7.750% senior notes (excluding unamortized discount)
|
|
$
|
175,100
|
|
|
$
|
200,000
|
|
|
Senior secured revolving credit facility
|
|
70,000
|
|
|
85,000
|
|
||
|
Promissory notes
|
|
25,335
|
|
|
27,426
|
|
||
|
Other
|
|
119
|
|
|
—
|
|
||
|
|
|
270,554
|
|
|
312,426
|
|
||
|
Less: portion due within one year
|
|
(25,335
|
)
|
|
(27,426
|
)
|
||
|
Less: debt discount, net
|
|
(2,346
|
)
|
|
(2,882
|
)
|
||
|
Total long-term debt
|
|
$
|
242,873
|
|
|
$
|
282,118
|
|
|
8
.
|
COMMITMENTS AND CONTINGENCIES
|
|
9
.
|
EARNINGS (LOSS) PER COMMON SHARE
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income (loss) attributable to Era Group Inc.
(1)
|
|
$
|
848
|
|
|
$
|
4,213
|
|
|
$
|
11,989
|
|
|
$
|
13,752
|
|
|
Shares:
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average common shares outstanding - basic
|
|
20,260,514
|
|
|
20,098,239
|
|
|
20,243,653
|
|
|
20,039,609
|
|
||||
|
Net effect of dilutive stock options and restricted stock awards based on the treasury stock method
(2)
|
|
26,555
|
|
|
65,751
|
|
|
49,129
|
|
|
68,790
|
|
||||
|
Weighted average common shares outstanding - diluted
|
|
20,287,069
|
|
|
20,163,990
|
|
|
20,292,782
|
|
|
20,108,399
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings (loss) per common share:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.04
|
|
|
$
|
0.21
|
|
|
$
|
0.59
|
|
|
$
|
0.69
|
|
|
Diluted
|
|
$
|
0.04
|
|
|
$
|
0.21
|
|
|
$
|
0.59
|
|
|
$
|
0.68
|
|
|
(1)
|
Excludes net income of
$13
and
$53
attributable to unvested common shares for the three months ended
September 30, 2015
and
2014
, respectively, and
$163
and
$180
for the
nine
months ended
September 30, 2015
and
2014
, respectively.
|
|
(2)
|
Excludes weighted average common shares of
331,145
and
45,000
for the three months ended
September 30,
2015
and
2014
, respectively, and
163,048
and
31,978
for the
nine
months ended
September 30, 2015
and
2014
, respectively, for certain share awards as the effect of their inclusion would have been antidilutive.
|
|
10
.
|
RELATED PARTY TRANSACTIONS
|
|
11
.
|
SHARE-BASED COMPENSATION
|
|
|
Number of Shares
|
|
Weighted Average Grant Price
|
|||
|
Non-vested as of December 31, 2014
|
195,920
|
|
|
$
|
25.48
|
|
|
Restricted stock awards granted:
|
|
|
|
|||
|
Non-employee directors
|
16,938
|
|
|
$
|
21.26
|
|
|
Employees
|
176,750
|
|
|
$
|
20.78
|
|
|
Vested
|
(71,186
|
)
|
|
$
|
25.58
|
|
|
Forfeited
|
(600
|
)
|
|
$
|
23.66
|
|
|
Non-vested as of September 30, 2015
|
317,822
|
|
|
$
|
22.62
|
|
|
Risk free interest rate
|
|
1.48
|
%
|
|
|
Expected life (years)
|
|
5
|
|
|
|
Volatility
|
|
35.27
|
%
|
|
|
Dividend yield
|
|
—
|
%
|
|
|
Weighted average exercise price of options granted (per option)
|
|
$
|
20.13
|
|
|
Weighted average grant-date fair value of options granted (per option)
|
|
$
|
6.69
|
|
|
12
.
|
GUARANTORS OF SECURITIES
|
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands, except share data)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
10,877
|
|
|
$
|
—
|
|
|
$
|
2,931
|
|
|
$
|
—
|
|
|
$
|
13,808
|
|
|
Receivables:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trade, net of allowance for doubtful accounts of $1,999
|
40
|
|
|
39,364
|
|
|
94
|
|
|
—
|
|
|
39,498
|
|
|||||
|
Other
|
—
|
|
|
2,460
|
|
|
43
|
|
|
10
|
|
|
2,513
|
|
|||||
|
Inventories, net
|
—
|
|
|
24,735
|
|
|
197
|
|
|
—
|
|
|
24,932
|
|
|||||
|
Deferred income taxes
|
4,134
|
|
|
—
|
|
|
—
|
|
|
(1,858
|
)
|
|
2,276
|
|
|||||
|
Prepaid expenses and other
|
607
|
|
|
2,326
|
|
|
122
|
|
|
—
|
|
|
3,055
|
|
|||||
|
Escrow deposits
|
190
|
|
|
2,107
|
|
|
—
|
|
|
—
|
|
|
2,297
|
|
|||||
|
Total current assets
|
15,848
|
|
|
70,992
|
|
|
3,387
|
|
|
(1,848
|
)
|
|
88,379
|
|
|||||
|
Property and equipment
|
—
|
|
|
1,150,020
|
|
|
25,673
|
|
|
—
|
|
|
1,175,693
|
|
|||||
|
Accumulated depreciation
|
—
|
|
|
(308,103
|
)
|
|
(2,967
|
)
|
|
—
|
|
|
(311,070
|
)
|
|||||
|
Net property and equipment
|
—
|
|
|
841,917
|
|
|
22,706
|
|
|
—
|
|
|
864,623
|
|
|||||
|
Equity investments and advances
|
—
|
|
|
30,256
|
|
|
—
|
|
|
—
|
|
|
30,256
|
|
|||||
|
Investments in consolidated subsidiaries
|
198,957
|
|
|
—
|
|
|
—
|
|
|
(198,957
|
)
|
|
—
|
|
|||||
|
Goodwill
|
—
|
|
|
352
|
|
|
1,237
|
|
|
—
|
|
|
1,589
|
|
|||||
|
Intangible assets
|
—
|
|
|
—
|
|
|
1,411
|
|
|
—
|
|
|
1,411
|
|
|||||
|
Intercompany receivables
|
501,929
|
|
|
—
|
|
|
1,199
|
|
|
(503,128
|
)
|
|
—
|
|
|||||
|
Other assets
|
5,704
|
|
|
6,818
|
|
|
—
|
|
|
—
|
|
|
12,522
|
|
|||||
|
Total assets
|
$
|
722,438
|
|
|
$
|
950,335
|
|
|
$
|
29,940
|
|
|
$
|
(703,933
|
)
|
|
$
|
998,780
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTREST AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses
|
$
|
449
|
|
|
$
|
10,895
|
|
|
$
|
693
|
|
|
$
|
—
|
|
|
$
|
12,037
|
|
|
Accrued wages and benefits
|
—
|
|
|
7,828
|
|
|
33
|
|
|
—
|
|
|
7,861
|
|
|||||
|
Accrued interest
|
3,977
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
3,992
|
|
|||||
|
Current portion of long-term debt
|
—
|
|
|
25,335
|
|
|
—
|
|
|
—
|
|
|
25,335
|
|
|||||
|
Derivative instruments
|
—
|
|
|
71
|
|
|
—
|
|
|
—
|
|
|
71
|
|
|||||
|
Accrued income taxes
|
—
|
|
|
7,404
|
|
|
1
|
|
|
10
|
|
|
7,415
|
|
|||||
|
Other current liabilities
|
960
|
|
|
3,767
|
|
|
8
|
|
|
—
|
|
|
4,735
|
|
|||||
|
Total current liabilities
|
5,386
|
|
|
55,315
|
|
|
735
|
|
|
10
|
|
|
61,446
|
|
|||||
|
Long-term debt
|
242,754
|
|
|
—
|
|
|
119
|
|
|
—
|
|
|
242,873
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
215,038
|
|
|
818
|
|
|
(1,858
|
)
|
|
213,998
|
|
|||||
|
Intercompany payables
|
—
|
|
|
481,130
|
|
|
21,998
|
|
|
(503,128
|
)
|
|
—
|
|
|||||
|
Other liabilities
|
—
|
|
|
1,956
|
|
|
—
|
|
|
—
|
|
|
1,956
|
|
|||||
|
Total liabilities
|
248,140
|
|
|
753,439
|
|
|
23,670
|
|
|
(504,976
|
)
|
|
520,273
|
|
|||||
|
Redeemable noncontrolling interest
|
—
|
|
|
—
|
|
|
4,783
|
|
|
—
|
|
|
4,783
|
|
|||||
|
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Era Group Inc. stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock, $0.01 par value, 60,000,000 shares authorized; 20,499,050 outstanding, exclusive of treasury shares
|
207
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
207
|
|
|||||
|
Additional paid-in capital
|
432,774
|
|
|
99,812
|
|
|
5,056
|
|
|
(104,868
|
)
|
|
432,774
|
|
|||||
|
Retained earnings
|
43,949
|
|
|
97,658
|
|
|
(3,569
|
)
|
|
(94,089
|
)
|
|
43,949
|
|
|||||
|
Treasury shares, at cost, 151,193 shares
|
(2,632
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,632
|
)
|
|||||
|
Accumulated other comprehensive income, net of tax
|
—
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|||||
|
Total Era Group Inc. stockholders’ equity
|
474,298
|
|
|
197,562
|
|
|
1,487
|
|
|
(198,957
|
)
|
|
474,390
|
|
|||||
|
Noncontrolling interest in subsidiary
|
—
|
|
|
(666
|
)
|
|
—
|
|
|
—
|
|
|
(666
|
)
|
|||||
|
Total equity
|
474,298
|
|
|
196,896
|
|
|
1,487
|
|
|
(198,957
|
)
|
|
473,724
|
|
|||||
|
Total liabilities, redeemable noncontrolling interest and stockholders’ equity
|
$
|
722,438
|
|
|
$
|
950,335
|
|
|
$
|
29,940
|
|
|
$
|
(703,933
|
)
|
|
$
|
998,780
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands, except share data)
|
||||||||||||||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
$
|
16,481
|
|
|
$
|
22,188
|
|
|
$
|
2,198
|
|
|
$
|
—
|
|
|
$
|
40,867
|
|
|
Receivables:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Trade, net of allowance for doubtful accounts of $1,955
|
39
|
|
|
33,351
|
|
|
—
|
|
|
—
|
|
|
33,390
|
|
|||||
|
Other, net of allowance for doubtful accounts of $437
|
65
|
|
|
1,997
|
|
|
—
|
|
|
—
|
|
|
2,062
|
|
|||||
|
Inventories, net
|
—
|
|
|
26,869
|
|
|
—
|
|
|
—
|
|
|
26,869
|
|
|||||
|
Deferred income taxes
|
4,083
|
|
|
—
|
|
|
—
|
|
|
(2,087
|
)
|
|
1,996
|
|
|||||
|
Prepaid expenses and other
|
424
|
|
|
2,237
|
|
|
—
|
|
|
—
|
|
|
2,661
|
|
|||||
|
Total current assets
|
21,092
|
|
|
86,642
|
|
|
2,198
|
|
|
(2,087
|
)
|
|
107,845
|
|
|||||
|
Property and equipment
|
—
|
|
|
1,161,330
|
|
|
9,937
|
|
|
—
|
|
|
1,171,267
|
|
|||||
|
Accumulated depreciation
|
—
|
|
|
(306,010
|
)
|
|
(2,131
|
)
|
|
—
|
|
|
(308,141
|
)
|
|||||
|
Net property and equipment
|
—
|
|
|
855,320
|
|
|
7,806
|
|
|
—
|
|
|
863,126
|
|
|||||
|
Equity investments and advances
|
—
|
|
|
31,753
|
|
|
—
|
|
|
—
|
|
|
31,753
|
|
|||||
|
Investments in consolidated subsidiaries
|
182,294
|
|
|
—
|
|
|
—
|
|
|
(182,294
|
)
|
|
—
|
|
|||||
|
Goodwill
|
—
|
|
|
352
|
|
|
—
|
|
|
—
|
|
|
352
|
|
|||||
|
Intercompany receivables
|
616,932
|
|
|
12,258
|
|
|
1,395
|
|
|
(630,585
|
)
|
|
—
|
|
|||||
|
Other assets
|
6,914
|
|
|
7,184
|
|
|
—
|
|
|
—
|
|
|
14,098
|
|
|||||
|
Total assets
|
$
|
827,232
|
|
|
$
|
993,509
|
|
|
$
|
11,399
|
|
|
$
|
(814,966
|
)
|
|
$
|
1,017,174
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Accounts payable and accrued expenses
|
$
|
299
|
|
|
$
|
14,817
|
|
|
$
|
4
|
|
|
$
|
—
|
|
|
$
|
15,120
|
|
|
Accrued wages and benefits
|
—
|
|
|
7,521
|
|
|
—
|
|
|
—
|
|
|
7,521
|
|
|||||
|
Accrued interest
|
930
|
|
|
19
|
|
|
—
|
|
|
—
|
|
|
949
|
|
|||||
|
Current portion of long-term debt
|
—
|
|
|
27,426
|
|
|
—
|
|
|
—
|
|
|
27,426
|
|
|||||
|
Derivative instruments
|
784
|
|
|
325
|
|
|
—
|
|
|
—
|
|
|
1,109
|
|
|||||
|
Accrued income taxes
|
—
|
|
|
267
|
|
|
—
|
|
|
—
|
|
|
267
|
|
|||||
|
Other current liabilities
|
556
|
|
|
2,606
|
|
|
—
|
|
|
—
|
|
|
3,162
|
|
|||||
|
Total current liabilities
|
2,569
|
|
|
52,981
|
|
|
4
|
|
|
—
|
|
|
55,554
|
|
|||||
|
Long-term debt
|
282,118
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
282,118
|
|
|||||
|
Deferred income taxes
|
—
|
|
|
219,114
|
|
|
—
|
|
|
(2,087
|
)
|
|
217,027
|
|
|||||
|
Intercompany payables
|
81,986
|
|
|
536,341
|
|
|
12,258
|
|
|
(630,585
|
)
|
|
—
|
|
|||||
|
Other liabilities
|
—
|
|
|
2,111
|
|
|
—
|
|
|
—
|
|
|
2,111
|
|
|||||
|
Total liabilities
|
366,673
|
|
|
810,547
|
|
|
12,262
|
|
|
(632,672
|
)
|
|
556,810
|
|
|||||
|
Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Era Group Inc. stockholders’ equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock, $0.01 par value, 60,000,000 shares authorized; 20,371,672 outstanding, exclusive of treasury shares
|
204
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
204
|
|
|||||
|
Additional paid-in capital
|
429,109
|
|
|
99,845
|
|
|
496
|
|
|
(100,341
|
)
|
|
429,109
|
|
|||||
|
Retained earnings
|
31,797
|
|
|
83,312
|
|
|
(1,359
|
)
|
|
(81,953
|
)
|
|
31,797
|
|
|||||
|
Treasury shares, at cost, 18,609 shares
|
(551
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(551
|
)
|
|||||
|
Accumulated other comprehensive income, net of tax
|
—
|
|
|
95
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|||||
|
Total Era Group Inc. stockholders’ equity
|
460,559
|
|
|
183,252
|
|
|
(863
|
)
|
|
(182,294
|
)
|
|
460,654
|
|
|||||
|
Noncontrolling interest in subsidiary
|
—
|
|
|
(290
|
)
|
|
—
|
|
|
—
|
|
|
(290
|
)
|
|||||
|
Total equity
|
460,559
|
|
|
182,962
|
|
|
(863
|
)
|
|
(182,294
|
)
|
|
460,364
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
827,232
|
|
|
$
|
993,509
|
|
|
$
|
11,399
|
|
|
$
|
(814,966
|
)
|
|
$
|
1,017,174
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Operating revenues
|
$
|
—
|
|
|
$
|
69,491
|
|
|
$
|
655
|
|
|
$
|
(405
|
)
|
|
$
|
69,741
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating
|
—
|
|
|
42,812
|
|
|
600
|
|
|
(405
|
)
|
|
43,007
|
|
|||||
|
Administrative and general
|
1,773
|
|
|
9,329
|
|
|
136
|
|
|
—
|
|
|
11,238
|
|
|||||
|
Depreciation
|
—
|
|
|
11,674
|
|
|
512
|
|
|
—
|
|
|
12,186
|
|
|||||
|
Total costs and expenses
|
1,773
|
|
|
63,815
|
|
|
1,248
|
|
|
(405
|
)
|
|
66,431
|
|
|||||
|
Gains on asset dispositions, net
|
—
|
|
|
1,813
|
|
|
—
|
|
|
—
|
|
|
1,813
|
|
|||||
|
Operating income (loss)
|
(1,773
|
)
|
|
7,489
|
|
|
(593
|
)
|
|
—
|
|
|
5,123
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
4
|
|
|
228
|
|
|
—
|
|
|
—
|
|
|
232
|
|
|||||
|
Interest expense
|
(2,801
|
)
|
|
(298
|
)
|
|
(22
|
)
|
|
—
|
|
|
(3,121
|
)
|
|||||
|
Intercompany interest income (expense)
|
—
|
|
|
165
|
|
|
(165
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Gain on debt extinguishment
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16
|
)
|
|||||
|
Derivative losses, net
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Foreign currency gains, net
|
4
|
|
|
75
|
|
|
67
|
|
|
—
|
|
|
146
|
|
|||||
|
Total other income (expense)
|
(2,809
|
)
|
|
178
|
|
|
(120
|
)
|
|
—
|
|
|
(2,751
|
)
|
|||||
|
Income (loss) before income taxes and equity earnings
|
(4,582
|
)
|
|
7,667
|
|
|
(713
|
)
|
|
—
|
|
|
2,372
|
|
|||||
|
Income tax expense (benefit)
|
(2,593
|
)
|
|
4,340
|
|
|
(404
|
)
|
|
—
|
|
|
1,343
|
|
|||||
|
Income (loss) before equity earnings
|
(1,989
|
)
|
|
3,327
|
|
|
(309
|
)
|
|
—
|
|
|
1,029
|
|
|||||
|
Equity losses, net of tax
|
—
|
|
|
(376
|
)
|
|
—
|
|
|
—
|
|
|
(376
|
)
|
|||||
|
Equity in earnings (losses) of subsidiaries
|
2,850
|
|
|
—
|
|
|
—
|
|
|
(2,850
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
861
|
|
|
2,951
|
|
|
(309
|
)
|
|
(2,850
|
)
|
|
653
|
|
|||||
|
Net loss attributable to non-controlling interest in subsidiary
|
—
|
|
|
49
|
|
|
159
|
|
|
—
|
|
|
208
|
|
|||||
|
Net income (loss) attributable to Era Group Inc.
|
$
|
861
|
|
|
$
|
3,000
|
|
|
$
|
(150
|
)
|
|
$
|
(2,850
|
)
|
|
$
|
861
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Operating revenues
|
$
|
—
|
|
|
$
|
90,120
|
|
|
$
|
527
|
|
|
$
|
(137
|
)
|
|
$
|
90,510
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating
|
—
|
|
|
54,289
|
|
|
58
|
|
|
(65
|
)
|
|
54,282
|
|
|||||
|
Administrative and general
|
2,047
|
|
|
10,966
|
|
|
—
|
|
|
(72
|
)
|
|
12,941
|
|
|||||
|
Depreciation
|
—
|
|
|
11,601
|
|
|
145
|
|
|
—
|
|
|
11,746
|
|
|||||
|
Total costs and expenses
|
2,047
|
|
|
76,856
|
|
|
203
|
|
|
(137
|
)
|
|
78,969
|
|
|||||
|
Gains on asset dispositions, net
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|||||
|
Operating income
|
(2,047
|
)
|
|
13,306
|
|
|
324
|
|
|
—
|
|
|
11,583
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
18
|
|
|
111
|
|
|
1
|
|
|
—
|
|
|
130
|
|
|||||
|
Interest expense
|
(3,444
|
)
|
|
(185
|
)
|
|
—
|
|
|
—
|
|
|
(3,629
|
)
|
|||||
|
Derivative losses, net
|
(1,605
|
)
|
|
(98
|
)
|
|
—
|
|
|
—
|
|
|
(1,703
|
)
|
|||||
|
Foreign currency losses, net
|
(188
|
)
|
|
(297
|
)
|
|
—
|
|
|
—
|
|
|
(485
|
)
|
|||||
|
Other, net
|
(2
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Total other income (expense)
|
(5,221
|
)
|
|
(470
|
)
|
|
1
|
|
|
—
|
|
|
(5,690
|
)
|
|||||
|
Income (loss) before income taxes and equity earnings
|
(7,268
|
)
|
|
12,836
|
|
|
325
|
|
|
—
|
|
|
5,893
|
|
|||||
|
Income tax expense (benefit)
|
(3,540
|
)
|
|
6,250
|
|
|
158
|
|
|
—
|
|
|
2,868
|
|
|||||
|
Income (loss) before equity earnings
|
(3,728
|
)
|
|
6,586
|
|
|
167
|
|
|
—
|
|
|
3,025
|
|
|||||
|
Equity earnings, net of tax
|
—
|
|
|
1,286
|
|
|
—
|
|
|
—
|
|
|
1,286
|
|
|||||
|
Equity in earnings (losses) of subsidiaries
|
7,994
|
|
|
—
|
|
|
—
|
|
|
(7,994
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
4,266
|
|
|
7,872
|
|
|
167
|
|
|
(7,994
|
)
|
|
4,311
|
|
|||||
|
Net income attributable to non-controlling interest in subsidiary
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|||||
|
Net income (loss) attributable to Era Group Inc.
|
$
|
4,266
|
|
|
$
|
7,827
|
|
|
$
|
167
|
|
|
$
|
(7,994
|
)
|
|
$
|
4,266
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Operating revenues
|
$
|
—
|
|
|
$
|
207,550
|
|
|
$
|
1,087
|
|
|
$
|
(743
|
)
|
|
$
|
207,894
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating
|
—
|
|
|
125,886
|
|
|
1,253
|
|
|
(743
|
)
|
|
126,396
|
|
|||||
|
Administrative and general
|
4,889
|
|
|
26,582
|
|
|
289
|
|
|
—
|
|
|
31,760
|
|
|||||
|
Depreciation
|
—
|
|
|
34,341
|
|
|
845
|
|
|
—
|
|
|
35,186
|
|
|||||
|
Total costs and expenses
|
4,889
|
|
|
186,809
|
|
|
2,387
|
|
|
(743
|
)
|
|
193,342
|
|
|||||
|
Gains on asset dispositions, net
|
—
|
|
|
7,564
|
|
|
(2,605
|
)
|
|
—
|
|
|
4,959
|
|
|||||
|
Operating income (loss)
|
(4,889
|
)
|
|
28,305
|
|
|
(3,905
|
)
|
|
—
|
|
|
19,511
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
12
|
|
|
786
|
|
|
2
|
|
|
—
|
|
|
800
|
|
|||||
|
Interest expense
|
(8,909
|
)
|
|
(605
|
)
|
|
(33
|
)
|
|
—
|
|
|
(9,547
|
)
|
|||||
|
Intercompany interest income (expense)
|
—
|
|
|
489
|
|
|
(489
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Gain on debt extinguishment
|
248
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
248
|
|
|||||
|
Derivative losses, net
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|||||
|
Foreign currency gains (losses), net
|
620
|
|
|
(2,958
|
)
|
|
67
|
|
|
—
|
|
|
(2,271
|
)
|
|||||
|
Gain on sale of FBO
|
12,946
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,946
|
|
|||||
|
Other, net
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||||
|
Total other income (expense)
|
4,917
|
|
|
(2,302
|
)
|
|
(462
|
)
|
|
—
|
|
|
2,153
|
|
|||||
|
Income (loss) before income taxes and equity earnings
|
28
|
|
|
26,003
|
|
|
(4,367
|
)
|
|
—
|
|
|
21,664
|
|
|||||
|
Income tax expense (benefit)
|
12
|
|
|
11,314
|
|
|
(1,900
|
)
|
|
—
|
|
|
9,426
|
|
|||||
|
Income (loss) before equity earnings
|
16
|
|
|
14,689
|
|
|
(2,467
|
)
|
|
—
|
|
|
12,238
|
|
|||||
|
Equity losses, net of tax
|
—
|
|
|
(719
|
)
|
|
—
|
|
|
—
|
|
|
(719
|
)
|
|||||
|
Equity in earnings (losses) of subsidiaries
|
12,136
|
|
|
—
|
|
|
—
|
|
|
(12,136
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
12,152
|
|
|
13,970
|
|
|
(2,467
|
)
|
|
(12,136
|
)
|
|
11,519
|
|
|||||
|
Net loss attributable to non-controlling interest in subsidiary
|
—
|
|
|
376
|
|
|
257
|
|
|
—
|
|
|
633
|
|
|||||
|
Net income (loss) attributable to Era Group Inc.
|
$
|
12,152
|
|
|
$
|
14,346
|
|
|
$
|
(2,210
|
)
|
|
$
|
(12,136
|
)
|
|
$
|
12,152
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Operating revenues
|
$
|
—
|
|
|
$
|
256,013
|
|
|
$
|
1,034
|
|
|
$
|
(514
|
)
|
|
$
|
256,533
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating
|
—
|
|
|
158,686
|
|
|
212
|
|
|
(297
|
)
|
|
158,601
|
|
|||||
|
Administrative and general
|
5,496
|
|
|
29,061
|
|
|
—
|
|
|
(217
|
)
|
|
34,340
|
|
|||||
|
Depreciation
|
—
|
|
|
34,021
|
|
|
437
|
|
|
—
|
|
|
34,458
|
|
|||||
|
Total costs and expenses
|
5,496
|
|
|
221,768
|
|
|
649
|
|
|
(514
|
)
|
|
227,399
|
|
|||||
|
Gains on asset dispositions, net
|
—
|
|
|
6,072
|
|
|
—
|
|
|
—
|
|
|
6,072
|
|
|||||
|
Operating income
|
(5,496
|
)
|
|
40,317
|
|
|
385
|
|
|
—
|
|
|
35,206
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest income
|
63
|
|
|
351
|
|
|
4
|
|
|
—
|
|
|
418
|
|
|||||
|
Interest expense
|
(10,617
|
)
|
|
(605
|
)
|
|
—
|
|
|
—
|
|
|
(11,222
|
)
|
|||||
|
Intercompany interest income (expense)
|
—
|
|
|
254
|
|
|
(254
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Derivative losses, net
|
(1,605
|
)
|
|
(139
|
)
|
|
—
|
|
|
—
|
|
|
(1,744
|
)
|
|||||
|
Note receivable impairment
|
(2,457
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,457
|
)
|
|||||
|
Foreign currency losses, net
|
2,257
|
|
|
(2,778
|
)
|
|
—
|
|
|
—
|
|
|
(521
|
)
|
|||||
|
Other, net
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Total other income (expense)
|
(12,349
|
)
|
|
(2,917
|
)
|
|
(250
|
)
|
|
—
|
|
|
(15,516
|
)
|
|||||
|
Income (loss) before income taxes and equity earnings
|
(17,845
|
)
|
|
37,400
|
|
|
135
|
|
|
—
|
|
|
19,690
|
|
|||||
|
Income tax expense (benefit)
|
(7,370
|
)
|
|
15,444
|
|
|
56
|
|
|
—
|
|
|
8,130
|
|
|||||
|
Income (loss) before equity earnings
|
(10,475
|
)
|
|
21,956
|
|
|
79
|
|
|
—
|
|
|
11,560
|
|
|||||
|
Equity earnings, net of tax
|
—
|
|
|
2,321
|
|
|
—
|
|
|
—
|
|
|
2,321
|
|
|||||
|
Equity in earnings (losses) of subsidiaries
|
24,407
|
|
|
—
|
|
|
—
|
|
|
(24,407
|
)
|
|
—
|
|
|||||
|
Net income (loss)
|
13,932
|
|
|
24,277
|
|
|
79
|
|
|
(24,407
|
)
|
|
13,881
|
|
|||||
|
Net loss attributable to non-controlling interest in subsidiary
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|||||
|
Net income (loss) attributable to Era Group Inc.
|
$
|
13,932
|
|
|
$
|
24,328
|
|
|
$
|
79
|
|
|
$
|
(24,407
|
)
|
|
$
|
13,932
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
861
|
|
|
$
|
2,951
|
|
|
$
|
(309
|
)
|
|
$
|
(2,850
|
)
|
|
$
|
653
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustments
|
—
|
|
|
(1
|
)
|
|
137
|
|
|
—
|
|
|
136
|
|
|||||
|
Total other comprehensive income (loss)
|
—
|
|
|
(1
|
)
|
|
137
|
|
|
—
|
|
|
136
|
|
|||||
|
Comprehensive income (loss)
|
861
|
|
|
2,950
|
|
|
(172
|
)
|
|
(2,850
|
)
|
|
789
|
|
|||||
|
Comprehensive loss attributable to non-controlling interest in subsidiary
|
—
|
|
|
49
|
|
|
159
|
|
|
—
|
|
|
208
|
|
|||||
|
Comprehensive income (loss) attributable to Era Group Inc.
|
$
|
861
|
|
|
$
|
2,999
|
|
|
$
|
(13
|
)
|
|
$
|
(2,850
|
)
|
|
$
|
997
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
4,266
|
|
|
$
|
7,872
|
|
|
$
|
167
|
|
|
$
|
(7,994
|
)
|
|
$
|
4,311
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustments
|
—
|
|
|
(65
|
)
|
|
—
|
|
|
—
|
|
|
(65
|
)
|
|||||
|
Income tax benefit
|
—
|
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|||||
|
Total other comprehensive loss
|
—
|
|
|
(47
|
)
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|||||
|
Comprehensive income (loss)
|
4,266
|
|
|
7,825
|
|
|
167
|
|
|
(7,994
|
)
|
|
4,264
|
|
|||||
|
Comprehensive income attributable to non-controlling interest in subsidiary
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
(45
|
)
|
|||||
|
Comprehensive income (loss) attributable to Era Group Inc.
|
$
|
4,266
|
|
|
$
|
7,780
|
|
|
$
|
167
|
|
|
$
|
(7,994
|
)
|
|
$
|
4,219
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
12,152
|
|
|
$
|
13,970
|
|
|
$
|
(2,467
|
)
|
|
$
|
(12,136
|
)
|
|
$
|
11,519
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustments
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|||||
|
Income tax benefit
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Total other comprehensive loss
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|||||
|
Comprehensive income (loss)
|
12,152
|
|
|
13,967
|
|
|
(2,467
|
)
|
|
(12,136
|
)
|
|
11,516
|
|
|||||
|
Comprehensive loss attributable to non-controlling interest in subsidiary
|
—
|
|
|
376
|
|
|
257
|
|
|
—
|
|
|
633
|
|
|||||
|
Comprehensive income (loss) attributable to Era Group Inc.
|
$
|
12,152
|
|
|
$
|
14,343
|
|
|
$
|
(2,210
|
)
|
|
$
|
(12,136
|
)
|
|
$
|
12,149
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net income (loss)
|
$
|
13,932
|
|
|
$
|
24,277
|
|
|
$
|
79
|
|
|
$
|
(24,407
|
)
|
|
$
|
13,881
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Foreign currency translation adjustments
|
—
|
|
|
(119
|
)
|
|
—
|
|
|
—
|
|
|
(119
|
)
|
|||||
|
Income tax benefit
|
—
|
|
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|||||
|
Total other comprehensive loss
|
—
|
|
|
(77
|
)
|
|
—
|
|
|
—
|
|
|
(77
|
)
|
|||||
|
Comprehensive income (loss)
|
13,932
|
|
|
24,200
|
|
|
79
|
|
|
(24,407
|
)
|
|
13,804
|
|
|||||
|
Comprehensive loss attributable to non-controlling interest in subsidiary
|
—
|
|
|
51
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|||||
|
Comprehensive income (loss) attributable to Era Group Inc.
|
$
|
13,932
|
|
|
$
|
24,251
|
|
|
$
|
79
|
|
|
$
|
(24,407
|
)
|
|
$
|
13,855
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(5,604
|
)
|
|
$
|
25,718
|
|
|
$
|
15,729
|
|
|
$
|
—
|
|
|
$
|
35,843
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property and equipment
|
—
|
|
|
(47,257
|
)
|
|
(11,773
|
)
|
|
11,770
|
|
|
(47,260
|
)
|
|||||
|
Proceeds from disposition of property and equipment
|
—
|
|
|
32,401
|
|
|
—
|
|
|
(11,770
|
)
|
|
20,631
|
|
|||||
|
Cash settlements on forward contracts, net
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,103
|
)
|
|
(1,103
|
)
|
|||||
|
Business acquisitions, net of cash acquired
|
—
|
|
|
—
|
|
|
(3,165
|
)
|
|
—
|
|
|
(3,165
|
)
|
|||||
|
Proceeds from sale of FBO
|
—
|
|
|
—
|
|
|
—
|
|
|
14,252
|
|
|
14,252
|
|
|||||
|
Principal payments on notes due from equity investees
|
—
|
|
|
514
|
|
|
—
|
|
|
—
|
|
|
514
|
|
|||||
|
Principal payments on third party notes receivable
|
—
|
|
|
25
|
|
|
—
|
|
|
—
|
|
|
25
|
|
|||||
|
Escrow deposits, net
|
—
|
|
|
(2,007
|
)
|
|
—
|
|
|
(190
|
)
|
|
(2,197
|
)
|
|||||
|
Repayment of intercompany debt
|
—
|
|
|
12,959
|
|
|
—
|
|
|
(12,959
|
)
|
|
—
|
|
|||||
|
Net cash used in investing activities
|
—
|
|
|
(3,365
|
)
|
|
(14,938
|
)
|
|
—
|
|
|
(18,303
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payments on long-term debt
|
—
|
|
|
(2,091
|
)
|
|
(58
|
)
|
|
(50,000
|
)
|
|
(52,149
|
)
|
|||||
|
Proceeds from Revolving Credit Facility
|
—
|
|
|
—
|
|
|
—
|
|
|
35,000
|
|
|
35,000
|
|
|||||
|
Extinguishment of long-term debt
|
—
|
|
|
—
|
|
|
—
|
|
|
(24,335
|
)
|
|
(24,335
|
)
|
|||||
|
Proceeds from share award plans
|
—
|
|
|
—
|
|
|
—
|
|
|
1,096
|
|
|
1,096
|
|
|||||
|
Purchase of treasury shares
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,069
|
)
|
|
(2,069
|
)
|
|||||
|
Tax expense on vested restricted stock
|
—
|
|
|
—
|
|
|
—
|
|
|
(114
|
)
|
|
(114
|
)
|
|||||
|
Repayment of intercompany debt
|
—
|
|
|
(40,422
|
)
|
|
—
|
|
|
40,422
|
|
|
—
|
|
|||||
|
Net cash used in financing activities
|
—
|
|
|
(42,513
|
)
|
|
(58
|
)
|
|
—
|
|
|
(42,571
|
)
|
|||||
|
Effects of exchange rate changes on cash and cash equivalents
|
—
|
|
|
(2,028
|
)
|
|
—
|
|
|
—
|
|
|
(2,028
|
)
|
|||||
|
Net increase (decrease) in cash and cash equivalents
|
(5,604
|
)
|
|
(22,188
|
)
|
|
733
|
|
|
—
|
|
|
(27,059
|
)
|
|||||
|
Cash and cash equivalents, beginning of period
|
16,481
|
|
|
22,188
|
|
|
2,198
|
|
|
—
|
|
|
40,867
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
10,877
|
|
|
$
|
—
|
|
|
$
|
2,931
|
|
|
$
|
—
|
|
|
$
|
13,808
|
|
|
|
Parent
|
|
Guarantors
|
|
Non-guarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
|
(in thousands)
|
||||||||||||||||||
|
Net cash provided by (used in) operating activities
|
$
|
(2,296
|
)
|
|
$
|
63,542
|
|
|
$
|
720
|
|
|
$
|
—
|
|
|
$
|
61,966
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Purchases of property and equipment
|
—
|
|
|
(63,966
|
)
|
|
—
|
|
|
—
|
|
|
(63,966
|
)
|
|||||
|
Proceeds from disposition of property and equipment
|
—
|
|
|
7,020
|
|
|
—
|
|
|
—
|
|
|
7,020
|
|
|||||
|
Investments in and advances to equity investees
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|||||
|
Proceeds from sale of interest in equity investees
|
—
|
|
|
6,381
|
|
|
—
|
|
|
—
|
|
|
6,381
|
|
|||||
|
Principal payments on notes due from equity investees
|
—
|
|
|
474
|
|
|
—
|
|
|
—
|
|
|
474
|
|
|||||
|
Principal payments on third party notes receivable
|
—
|
|
|
424
|
|
|
—
|
|
|
—
|
|
|
424
|
|
|||||
|
Net cash used in investing activities
|
—
|
|
|
(49,792
|
)
|
|
—
|
|
|
—
|
|
|
(49,792
|
)
|
|||||
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Payments on long-term debt
|
—
|
|
|
(2,187
|
)
|
|
—
|
|
|
—
|
|
|
(2,187
|
)
|
|||||
|
Revolving Credit Facility issuance costs
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,446
|
)
|
|
(2,446
|
)
|
|||||
|
Proceeds from share award plans
|
—
|
|
|
—
|
|
|
—
|
|
|
1,458
|
|
|
1,458
|
|
|||||
|
Repayment of intercompany debt
|
—
|
|
|
(988
|
)
|
|
—
|
|
|
988
|
|
|
—
|
|
|||||
|
Net cash used in financing activities
|
—
|
|
|
(3,175
|
)
|
|
—
|
|
|
—
|
|
|
(3,175
|
)
|
|||||
|
Effects of exchange rate changes on cash and cash equivalents
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
|
Net decrease in cash and cash equivalents
|
(2,296
|
)
|
|
10,598
|
|
|
720
|
|
|
—
|
|
|
9,022
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
24,635
|
|
|
5,403
|
|
|
1,297
|
|
|
—
|
|
|
31,335
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
22,339
|
|
|
$
|
16,001
|
|
|
$
|
2,017
|
|
|
$
|
—
|
|
|
$
|
40,357
|
|
|
13
.
|
SUBSEQUENT EVENTS
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
•
|
the Company’s dependence on, and the cyclical and volatile nature of, offshore oil and gas exploration, development and production activity, and the impact of general economic conditions and fluctuations in worldwide prices of and demand for oil and natural gas on such activity levels;
|
|
•
|
the Company’s reliance on a small number of customers and reduction of our customer base resulting from consolidation;
|
|
•
|
risks inherent in operating helicopters;
|
|
•
|
the Company’s ability to maintain an acceptable safety record;
|
|
•
|
the Company’s ability to successfully expand into other geographic and helicopter service markets;
|
|
•
|
the impact of increased United States (“U.S.”) and foreign government regulation and legislation, including potential government implemented moratoriums on drilling activities;
|
|
•
|
risks of engaging in competitive processes or expending significant resources, with no guaranty of recoupment;
|
|
•
|
risks of a grounding of all or a portion of the Company’s fleet for extended periods of time or indefinitely;
|
|
•
|
risks that the Company’s customers reduce or cancel contracted services or tender processes;
|
|
•
|
the Company’s reliance on a small number of helicopter manufacturers and suppliers;
|
|
•
|
risks associated with political instability, governmental action, war, acts of terrorism and changes in the economic condition in any foreign country where the Company does business, which may result in expropriation, nationalization, confiscation or deprivation of its assets or result in claims of a force majeure situation;
|
|
•
|
the impact of declines in the global economy and financial markets;
|
|
•
|
the impact of fluctuations in foreign currency exchange rates on the Company’s cost to purchase helicopters, spare parts and related services and on asset values;
|
|
•
|
the Company’s credit risk exposure;
|
|
•
|
the Company’s ongoing need to replace aging helicopters;
|
|
•
|
the Company’s reliance on the secondary used helicopter market to dispose of older helicopters;
|
|
•
|
the Company’s reliance on information technology;
|
|
•
|
the impact of allocation of risk between the Company and its customers;
|
|
•
|
the liability, legal fees and costs in connection with providing emergency response services;
|
|
•
|
risks associated with the Company’s debt structure;
|
|
•
|
operational and financial difficulties of the Company’s joint ventures and partners;
|
|
•
|
conflict with the other owners of the Company’s non-wholly owned subsidiaries and other equity investees;
|
|
•
|
adverse results of legal proceedings;
|
|
•
|
adverse weather conditions and seasonality;
|
|
•
|
adequacy of the Company’s insurance coverage;
|
|
•
|
the attraction and retention of qualified personnel;
|
|
•
|
restrictions on the amount of foreign ownership of the Company’s common stock; and
|
|
•
|
various other matters and factors, many of which are beyond the Company’s control.
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
||||||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||||||||||||||
|
|
(in thousands)
|
|
%
|
|
(in thousands)
|
|
%
|
|
(in thousands)
|
|
%
|
|
(in thousands)
|
|
%
|
||||||||||||
|
Operating Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
United States
|
$
|
57,879
|
|
|
83
|
|
|
$
|
76,807
|
|
|
85
|
|
|
171,796
|
|
|
83
|
|
|
219,070
|
|
|
85
|
|
||
|
Foreign
|
11,862
|
|
|
17
|
|
|
13,703
|
|
|
15
|
|
|
36,098
|
|
|
17
|
|
|
37,463
|
|
|
15
|
|
||||
|
Total operating revenues
|
69,741
|
|
|
100
|
|
|
90,510
|
|
|
100
|
|
|
207,894
|
|
|
100
|
|
|
256,533
|
|
|
100
|
|
||||
|
Costs and Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Personnel
|
16,382
|
|
|
24
|
|
|
19,413
|
|
|
22
|
|
|
49,693
|
|
|
24
|
|
|
56,986
|
|
|
22
|
|
||||
|
Repairs and maintenance
|
14,732
|
|
|
21
|
|
|
16,339
|
|
|
18
|
|
|
40,304
|
|
|
19
|
|
|
50,642
|
|
|
20
|
|
||||
|
Insurance and loss reserves
|
1,321
|
|
|
2
|
|
|
2,188
|
|
|
2
|
|
|
5,445
|
|
|
3
|
|
|
7,256
|
|
|
3
|
|
||||
|
Fuel
|
3,174
|
|
|
5
|
|
|
7,406
|
|
|
8
|
|
|
9,573
|
|
|
5
|
|
|
20,454
|
|
|
8
|
|
||||
|
Leased-in equipment
|
234
|
|
|
—
|
|
|
320
|
|
|
—
|
|
|
726
|
|
|
—
|
|
|
877
|
|
|
—
|
|
||||
|
Other
|
7,164
|
|
|
10
|
|
|
8,616
|
|
|
10
|
|
|
20,655
|
|
|
10
|
|
|
22,386
|
|
|
9
|
|
||||
|
Total operating expenses
|
43,007
|
|
|
62
|
|
|
54,282
|
|
|
60
|
|
|
126,396
|
|
|
61
|
|
|
158,601
|
|
|
62
|
|
||||
|
Administrative and general
|
11,238
|
|
|
16
|
|
|
12,941
|
|
|
14
|
|
|
31,760
|
|
|
15
|
|
|
34,340
|
|
|
13
|
|
||||
|
Depreciation and amortization
|
12,186
|
|
|
18
|
|
|
11,746
|
|
|
13
|
|
|
35,186
|
|
|
17
|
|
|
34,458
|
|
|
13
|
|
||||
|
Total costs and expenses
|
66,431
|
|
|
96
|
|
|
78,969
|
|
|
87
|
|
|
193,342
|
|
|
93
|
|
|
227,399
|
|
|
88
|
|
||||
|
Gains on asset dispositions, net
|
1,813
|
|
|
3
|
|
|
42
|
|
|
—
|
|
|
4,959
|
|
|
2
|
|
|
6,072
|
|
|
2
|
|
||||
|
Operating income
|
5,123
|
|
|
7
|
|
|
11,583
|
|
|
13
|
|
|
19,511
|
|
|
9
|
|
|
35,206
|
|
|
14
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income
|
232
|
|
|
—
|
|
|
130
|
|
|
—
|
|
|
800
|
|
|
—
|
|
|
418
|
|
|
—
|
|
||||
|
Interest expense
|
(3,121
|
)
|
|
(4
|
)
|
|
(3,629
|
)
|
|
(4
|
)
|
|
(9,547
|
)
|
|
(4
|
)
|
|
(11,222
|
)
|
|
(4
|
)
|
||||
|
Gain (loss) on debt extinguishment
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
248
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Derivative gains (losses), net
|
8
|
|
|
—
|
|
|
(1,703
|
)
|
|
(2
|
)
|
|
(14
|
)
|
|
—
|
|
|
(1,744
|
)
|
|
(1
|
)
|
||||
|
Note receivable impairment
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,457
|
)
|
|
(1
|
)
|
||||
|
Foreign currency gains (losses), net
|
146
|
|
|
—
|
|
|
(485
|
)
|
|
—
|
|
|
(2,271
|
)
|
|
(1
|
)
|
|
(521
|
)
|
|
—
|
|
||||
|
Gain on sale of FBO
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12,946
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||
|
Other, net
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
10
|
|
|
—
|
|
||||
|
Total other income (expense)
|
(2,751
|
)
|
|
(4
|
)
|
|
(5,690
|
)
|
|
(6
|
)
|
|
2,153
|
|
|
1
|
|
|
(15,516
|
)
|
|
(6
|
)
|
||||
|
Income before income taxes and equity earnings
|
2,372
|
|
|
3
|
|
|
5,893
|
|
|
7
|
|
|
21,664
|
|
|
10
|
|
|
19,690
|
|
|
8
|
|
||||
|
Income tax expense
|
1,343
|
|
|
2
|
|
|
2,868
|
|
|
3
|
|
|
9,426
|
|
|
5
|
|
|
8,130
|
|
|
3
|
|
||||
|
Income before equity earnings
|
1,029
|
|
|
1
|
|
|
3,025
|
|
|
4
|
|
|
12,238
|
|
|
5
|
|
|
11,560
|
|
|
5
|
|
||||
|
Equity earnings (losses), net of tax
|
(376
|
)
|
|
(1
|
)
|
|
1,286
|
|
|
1
|
|
|
(719
|
)
|
|
—
|
|
|
2,321
|
|
|
1
|
|
||||
|
Net income
|
653
|
|
|
—
|
|
|
4,311
|
|
|
5
|
|
|
11,519
|
|
|
5
|
|
|
13,881
|
|
|
6
|
|
||||
|
Net loss (income) attributable to noncontrolling interest in subsidiary
|
208
|
|
|
—
|
|
|
(45
|
)
|
|
—
|
|
|
633
|
|
|
—
|
|
|
51
|
|
|
—
|
|
||||
|
Net income attributable to Era Group Inc.
|
$
|
861
|
|
|
—
|
|
|
$
|
4,266
|
|
|
5
|
|
|
$
|
12,152
|
|
|
5
|
|
|
$
|
13,932
|
|
|
6
|
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|||||||||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|||||||||||||||||
|
|
(in thousands)
|
|
%
|
|
(in thousands)
|
|
%
|
|
(in thousands)
|
|
%
|
|
(in thousands)
|
|
%
|
|||||||||
|
Operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Oil and gas:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
U.S. Gulf of Mexico
|
$
|
42,132
|
|
|
60
|
|
$
|
52,870
|
|
|
58
|
|
|
125,866
|
|
|
61
|
|
|
153,726
|
|
|
60
|
|
|
Alaska
|
5,429
|
|
|
8
|
|
7,984
|
|
|
9
|
|
|
15,239
|
|
|
7
|
|
|
23,486
|
|
|
9
|
|
||
|
International
|
60
|
|
|
—
|
|
1,514
|
|
|
2
|
|
|
107
|
|
|
—
|
|
|
2,932
|
|
|
1
|
|
||
|
Total oil and gas
|
47,621
|
|
|
68
|
|
62,368
|
|
|
69
|
|
|
141,212
|
|
|
68
|
|
|
180,144
|
|
|
70
|
|
||
|
Dry-leasing
|
11,925
|
|
|
17
|
|
12,392
|
|
|
14
|
|
|
36,114
|
|
|
18
|
|
|
34,734
|
|
|
13
|
|
||
|
Search and rescue
|
4,418
|
|
|
6
|
|
5,666
|
|
|
6
|
|
|
14,645
|
|
|
7
|
|
|
16,913
|
|
|
7
|
|
||
|
Air medical services
|
1,854
|
|
|
3
|
|
2,569
|
|
|
3
|
|
|
6,135
|
|
|
3
|
|
|
8,797
|
|
|
3
|
|
||
|
Flightseeing
|
3,923
|
|
|
6
|
|
4,043
|
|
|
4
|
|
|
7,041
|
|
|
3
|
|
|
6,989
|
|
|
3
|
|
||
|
FBO
|
—
|
|
|
—
|
|
3,562
|
|
|
4
|
|
|
2,760
|
|
|
1
|
|
|
9,262
|
|
|
4
|
|
||
|
Eliminations
|
—
|
|
|
—
|
|
(90
|
)
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
(306
|
)
|
|
—
|
|
||
|
|
$
|
69,741
|
|
|
100
|
|
$
|
90,510
|
|
|
100
|
|
|
207,894
|
|
|
100
|
|
|
256,533
|
|
|
100
|
|
|
(1)
|
Primarily oil and gas services, but also includes revenues from activities such as firefighting and utility support.
|
|
|
|
Owned
(1)
|
|
Joint
Ventured
|
|
Leased-in
|
|
Managed
|
|
Total
|
|
Max.
Pass.
(2)
|
|
Cruise
Speed
(mph)
|
|
Approx.
Range
(miles)
|
|
Average
Age
(3)
(years)
|
|||||||||
|
Heavy:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
H225
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
19
|
|
|
162
|
|
|
582
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Medium:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
AW139
|
|
38
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
12
|
|
|
173
|
|
|
426
|
|
|
6
|
|
|
B212
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
11
|
|
|
115
|
|
|
299
|
|
|
36
|
|
|
B412
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
11
|
|
|
138
|
|
|
352
|
|
|
34
|
|
|
S76 A++
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
12
|
|
|
155
|
|
|
348
|
|
|
25
|
|
|
S76 C+/C++
|
|
5
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
6
|
|
|
12
|
|
|
161
|
|
|
348
|
|
|
9
|
|
|
|
|
55
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
57
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Light—twin engine:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
A109
|
|
7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
7
|
|
|
161
|
|
|
405
|
|
|
9
|
|
|
BK-117
|
|
—
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
3
|
|
|
9
|
|
|
150
|
|
|
336
|
|
|
N/A
|
|
|
BO-105
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
4
|
|
|
138
|
|
|
276
|
|
|
26
|
|
|
EC135
|
|
14
|
|
|
—
|
|
|
2
|
|
|
1
|
|
|
17
|
|
|
7
|
|
|
138
|
|
|
288
|
|
|
8
|
|
|
EC145
|
|
3
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
5
|
|
|
9
|
|
|
150
|
|
|
336
|
|
|
6
|
|
|
|
|
27
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
35
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Light—single engine:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
A119
|
|
16
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
7
|
|
|
161
|
|
|
270
|
|
|
9
|
|
|
AS350
|
|
31
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
5
|
|
|
138
|
|
|
361
|
|
|
20
|
|
|
|
|
47
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
47
|
|
|
|
|
|
|
|
|
|
||||
|
Total Fleet
|
|
138
|
|
|
1
|
|
|
4
|
|
|
5
|
|
|
148
|
|
|
|
|
|
|
|
|
13
|
|
|||
|
(1)
|
Does not include a S92 heavy helicopter that was delivered in September 2015 but not yet placed in service.
|
|
(2)
|
In typical configuration for our operations.
|
|
(3)
|
Reflects the average age of helicopters that are owned by us.
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
|
(in thousands)
|
||||||
|
Cash flows provided by or (used in):
|
|
|
|
||||
|
Operating activities
|
$
|
35,843
|
|
|
$
|
61,966
|
|
|
Investing activities
|
(18,303
|
)
|
|
(49,792
|
)
|
||
|
Financing activities
|
(42,571
|
)
|
|
(3,175
|
)
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
(2,028
|
)
|
|
23
|
|
||
|
Net decrease in cash and cash equivalents
|
$
|
(27,059
|
)
|
|
$
|
9,022
|
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Operating income before depreciation and gains on asset dispositions, net
|
$
|
49,738
|
|
|
$
|
63,592
|
|
|
Changes in operating assets and liabilities before interest and income taxes
|
(6,152
|
)
|
|
(1,941
|
)
|
||
|
Cash settlements on derivative transactions, net
|
(274
|
)
|
|
(755
|
)
|
||
|
Interest paid, excluding capitalized interest of $5,443 and $3,017 in 2015 and 2014, respectively
|
(5,540
|
)
|
|
(6,417
|
)
|
||
|
Income taxes
|
(5,990
|
)
|
|
(734
|
)
|
||
|
Note receivable impairment
|
—
|
|
|
2,457
|
|
||
|
Other
|
4,061
|
|
|
5,764
|
|
||
|
Total cash flows provided by operating activities
|
$
|
35,843
|
|
|
$
|
61,966
|
|
|
•
|
Capital expenditures were
$47.3 million
, which consisted primarily of a base expansion project and deposits on future helicopter deliveries.
|
|
•
|
Proceeds from the disposition of property and equipment were
$20.6 million
.
|
|
•
|
Proceeds from the sale of the FBO were
$14.3 million
.
|
|
•
|
Cash outflows for business acquisitions, net of cash acquired, were
$3.2 million
.
|
|
•
|
Deposits into escrow accounts, including for like-kind exchanges, net were
$2.2 million
.
|
|
•
|
Net cash outflows for the settlement of derivative transactions were
$1.1 million
.
|
|
•
|
Net principal payments from notes receivable from equity investees and third parties were
$0.5 million
.
|
|
•
|
Capital expenditures were
$64.0 million
, which consisted primarily of helicopter acquisitions and deposits on future helicopter deliveries.
|
|
•
|
Proceeds from the disposition of property and equipment were
$7.0 million
.
|
|
•
|
Proceeds from the sale of interest in equity investees were
$6.4 million
.
|
|
•
|
Net principal payments on notes due from equity investees and third parties were
$0.9 million
.
|
|
•
|
Principal payments on long-term debt were
$52.1 million
.
|
|
•
|
Proceeds from our Revolving Credit Facility were
$35.0 million
.
|
|
•
|
Cash used for the repurchase of a portion of our 7.750% Senior Notes was
$24.3 million
.
|
|
•
|
Cash used for the repurchase of treasury shares was
$2.1 million
.
|
|
•
|
Proceeds from share award plans were
$1.1 million
.
|
|
•
|
Issuance costs related to our Revolving Credit Facility were
$2.4 million
.
|
|
•
|
Principal payments on long-term debt were
$2.2 million
.
|
|
•
|
Proceeds from share award plans were
$1.5 million
.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
|
Total Number of Shares Repurchased
|
|
Average Price Paid Per
Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Maximum Value of Shares that May Yet be Purchased Under the Plans or Programs
|
||||||
|
July 1, 2015 - July 31, 2015
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
25,000,000
|
|
|
|
August 1, 2015 - August 31, 2015
|
30,345
|
|
|
$
|
14.75
|
|
|
30,345
|
|
|
$
|
24,552,524
|
|
|
September 1, 2015 - September 30, 2015
|
101,639
|
|
|
$
|
15.92
|
|
|
101,639
|
|
|
$
|
22,934,076
|
|
|
ITEM 6.
|
EXHIBITS
|
|
|
|
|
|
Era Group Inc. (Registrant)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DATE:
|
November 4, 2015
|
By:
|
|
/s/ Andrew L. Puhala
|
|
|
|
|
|
|
Andrew L. Puhala,
Senior Vice President, Chief Financial Officer
|
|
|
|
|
|
|
|
|
|
DATE:
|
November 4, 2015
|
By:
|
|
/s/ Jennifer Whalen
|
|
|
|
|
|
|
Jennifer Whalen,
Vice President, Chief Accounting Officer
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification by the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act.
|
|
31.2
|
|
Certification by the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) of the Securities Exchange Act.
|
|
32.1
|
|
Certification by the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification by the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|