These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Kentucky
(State or other jurisdiction of incorporation or organization)
|
30-0939371
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common stock, par value $0.01 per share
|
New York Stock Exchange
|
|
Large Accelerated Filer
o
|
Accelerated Filer
o
|
|
Non-Accelerated Filer
þ
|
Smaller Reporting Company
o
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
|
Page
|
|
PART I
|
|
|
|
|
|
Item 1.
|
Business
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
|
Item 2.
|
Properties
|
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
Item X.
|
Executive Officers of Valvoline
|
|
|
|
|
|
|
|
PART II
|
|
|
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operation
|
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures about Market Risk
|
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
|
PART III
|
|
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
|
Item 11.
|
Executive Compensation
|
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
•
|
Global lubricants market demand is shifting towards higher performance finished lubricants, largely driven by advancements in vehicle/equipment design and original equipment manufacturer (“OEM”) requirements for improved efficiency, reduced carbon footprints and optimized fuel consumption.
|
|
•
|
There has been increasingly stringent regulation, particularly in North America and Europe aimed at reducing toxic emissions, which has led to a continuous drive for innovation given changing specifications for lubricants.
|
|
•
|
Between 2007 and 2012, the North American transport lubes market experienced average annual volume declines of 2.7% per annum, due in part to an increase in oil change intervals, which have resulted from changing OEM recommendations and advancements in engine technology. However, this trend has reversed over the past two years as an increase in the number of cars on the road and miles driven has led to stable market volumes.
|
|
•
|
A surge in the number of cars on the road has led to rapid expansion of passenger vehicle lubricant sales in developing regions.
|
|
•
|
growing and strengthening Valvoline’s quick lube network through organic store expansion, opportunistic, high-quality acquisitions in both core and new markets within the VIOC system and strong sales efforts to partner with new Express Care operators, in addition to continued same-store sales growth and profitability within Valvoline’s existing VIOC system stores as a result of attracting new customers and increasing customer satisfaction, customer loyalty and average ticket size;
|
|
•
|
accelerating international growth across key markets where demand for premium lubricants is growing, such as China, India and select countries in Latin America, by building strong distribution channels in under-served geographies, replacing less successful distributors and improving brand awareness among installer customers in those regions; and
|
|
•
|
leveraging innovation, both in terms of product development, packaging, marketing and the implementation of Valvoline’s new digital infrastructure, to strengthen market share and profitability.
|
|
Product Line
|
|
% of 2016 Sales
|
|
Description
|
||
|
Lubricants
|
Passenger Car / Light Duty
|
|
89%
|
|
Comprehensive assortment meeting the needs of passenger car, motorcycle and other light duty engines, including motor oil, transmission fluid, greases and gear oil
|
|
|
Heavy Duty
|
|
|
Lubricating solutions for a wide range of heavy duty applications ranging from on-road (Class 4 – Class 8 vehicles) to off-road construction, mining and power generation equipment
|
|||
|
Antifreeze
|
Antifreeze / Coolants
|
|
4%
|
|
Antifreeze/coolants for OEMs; full assortment of additive technologies and chemistries to meet virtually all light-duty and heavy duty engine applications and heat transfer requirements of batteries and fuel cells used to power today’s electric vehicles
|
|
|
|
|
|||||
|
Chemicals
|
Maintenance Chemicals
|
|
4%
|
|
Functional and maintenance chemicals ranging from brake fluids and power steering fluids to chemicals specifically designed to clean and maintain optimal performance of fuel, cooling and drive train systems
|
|
|
Coatings
|
|
|
Specialty coatings designed to target rust prevention, sound absorption and release agents for automotive and industrial applications
|
|||
|
Filters
|
Filters
|
|
2%
|
|
Oil and air filters meeting the needs of light-duty vehicles
|
|
|
|
|
|||||
|
Other
|
Other Complementary Products
|
|
1%
|
|
Windshield wiper blades, light bulbs, serpentine belts and drain plugs
|
|
|
|
|
|||||
|
•
|
diversion of management’s time and attention from operating Valvoline’s business to acquisition integration challenges;
|
|
•
|
failure to successfully grow the acquired business or product lines;
|
|
•
|
implementation or remediation of controls, procedures and policies at the acquired company;
|
|
•
|
integration of the acquired company’s accounting, human resources and other administrative systems, and coordination of product, engineering and sales and marketing functions;
|
|
•
|
transition of operations, users and customers onto Valvoline’s existing platforms;
|
|
•
|
reliance on the expertise of Valvoline’s strategic partners with respect to market development, sales, local regulatory compliance and other operational matters;
|
|
•
|
failure to obtain required approvals on a timely basis, if at all, from governmental authorities, or conditions placed upon approval under competition and antitrust laws which could, among other things, delay or prevent Valvoline from completing a transaction, or otherwise restrict its ability to realize the expected financial or strategic goals of an acquisition;
|
|
•
|
in the case of foreign acquisitions, the need to integrate operations across different cultures and languages and to address the particular economic, currency, political and regulatory risks associated with specific countries;
|
|
•
|
cultural challenges associated with integrating employees from the acquired company into Valvoline’s organization, and retention of employees from the companies that Valvoline acquires;
|
|
•
|
liability for, or reputational harm from, activities of the acquired company before the acquisition or from Valvoline’s strategic partners, including patent and trademark infringement claims, violations of laws, commercial disputes, tax liabilities and other known and unknown liabilities; and
|
|
•
|
litigation or other claims in connection with the acquired company, including claims from terminated employees, customers, former securityholders or other third parties.
|
|
•
|
requiring Valvoline to dedicate a substantial portion of its cash flow from operations to pay principal and interest on its debt, which would reduce the availability of its cash flow to fund working capital, capital expenditures, acquisitions, execution of its growth strategy and other general corporate purposes;
|
|
•
|
limiting Valvoline’s ability to borrow additional amounts to fund working capital, capital expenditures, acquisitions, debt service requirements, execution of its growth strategy and other purposes;
|
|
•
|
making Valvoline more vulnerable to adverse changes in general economic, industry and regulatory conditions and in its business by limiting its flexibility in planning for, and making it more difficult for it to react quickly to, changing conditions;
|
|
•
|
placing Valvoline at a competitive disadvantage compared with its competitors that have less debt and lower debt service requirements;
|
|
•
|
making Valvoline more vulnerable to increases in interest rates since some of its indebtedness is subject to variable rates of interest; and
|
|
•
|
making it more difficult for Valvoline to satisfy its financial obligations.
|
|
•
|
labor, tax, employee benefit, indemnification and other matters arising from Valvoline’s separation from Ashland;
|
|
•
|
employee retention and recruiting;
|
|
•
|
business combinations involving Valvoline; and
|
|
•
|
the nature, quality and pricing of services that Valvoline and Ashland have agreed to provide each other.
|
|
|
|
Approx. Area
|
|
|
|||
|
Location
|
|
(Sq. Ft.)
|
|
Principal Use
|
|||
|
Leased Properties:
|
|
|
|
|
|
|
|
|
Sydney, Australia
|
|
|
|
60,000
|
|
|
Blending & Packaging
|
|
Lexington, Kentucky
|
|
|
|
247,000
|
|
|
Current Corporate Headquarters
|
|
West Chester, Ohio
|
|
|
|
320,000
|
|
|
Warehouse & Distribution
|
|
Leetsdale, Pennsylvania
|
|
|
|
125,000
|
|
|
Warehouse & Distribution
|
|
Willow Springs, Illinois
|
|
|
|
95,000
|
|
|
Blending & Packaging
|
|
Dordrecht, Netherlands
|
|
|
|
150,000
|
|
|
Blending, Packaging & Warehouse
|
|
|
|
|
|||||
|
Owned Properties:
|
|
|
|
|
|
|
|
|
Mississauga, Canada
|
|
|
|
63,000
|
|
|
Warehouse & Distribution
|
|
Santa Fe Springs, California
|
|
|
|
100,000
|
|
|
Blending & Packaging
|
|
St. Louis, Missouri
|
|
|
|
78,000
|
|
|
Blending & Packaging
|
|
Cincinnati, Ohio
|
|
|
|
140,000
|
|
|
Blending, Packaging & Warehouse
|
|
Freedom (Rochester), Pennsylvania
|
|
|
|
88,000
|
|
|
Blending & Packaging
|
|
Deer Park, Texas
|
|
|
|
87,000
|
|
|
Blending & Packaging
|
|
Valvoline Inc. and Consolidated Subsidiaries
|
|
|
|
|
|
|
|||||||||||||
|
Five-Year Selected Financial Information (a)
|
|||||||||||||||||||
|
|
For the years ended September 30
|
||||||||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Summary of operations
|
|
|
|
|
|
|
|
|
(unaudited)
|
||||||||||
|
Sales
|
$
|
1,929
|
|
|
$
|
1,967
|
|
|
$
|
2,041
|
|
|
$
|
1,996
|
|
|
$
|
2,034
|
|
|
Gross profit
|
$
|
761
|
|
|
$
|
685
|
|
|
$
|
632
|
|
|
$
|
658
|
|
|
$
|
532
|
|
|
Operating income
|
$
|
431
|
|
|
$
|
323
|
|
|
$
|
264
|
|
|
$
|
381
|
|
|
$
|
172
|
|
|
Net income
|
$
|
273
|
|
|
$
|
196
|
|
|
$
|
173
|
|
|
$
|
246
|
|
|
$
|
114
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock information
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic and diluted earnings per share (b)
|
$
|
1.33
|
|
|
$
|
0.96
|
|
|
$
|
0.84
|
|
|
$
|
1.20
|
|
|
$
|
0.55
|
|
|
Dividends per common share
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow information
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows from operating activities
|
$
|
311
|
|
|
$
|
330
|
|
|
$
|
170
|
|
|
$
|
273
|
|
|
$
|
138
|
|
|
Less: additions to property, plant and equipment
|
(66
|
)
|
|
(45
|
)
|
|
(37
|
)
|
|
(41
|
)
|
|
(40
|
)
|
|||||
|
Free cash flow (c)
|
$
|
245
|
|
|
$
|
285
|
|
|
$
|
133
|
|
|
$
|
232
|
|
|
$
|
98
|
|
|
|
As of September 30
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
(In millions)
|
|
|
|
|
|
|
(unaudited)
|
|
(unaudited)
|
||||||||||
|
Balance sheet information
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
$
|
1,817
|
|
|
$
|
978
|
|
|
$
|
1,083
|
|
|
$
|
1,062
|
|
|
$
|
1,024
|
|
|
Long-term debt (including current portion)
|
$
|
743
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Stockholder's (deficit) equity
|
$
|
(325
|
)
|
|
$
|
617
|
|
|
$
|
725
|
|
|
$
|
684
|
|
|
$
|
670
|
|
|
|
For the years ended September 30
|
||||||||||||||||||
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Unaudited (in millions)
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other financial data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lubricant sales volume (gallons)
|
174.5
|
|
|
167.4
|
|
|
162.6
|
|
|
158.4
|
|
|
158.7
|
|
|||||
|
Company-owned same-store sales growth (d)
|
6
|
%
|
|
8
|
%
|
|
5
|
%
|
|
2
|
%
|
|
4
|
%
|
|||||
|
Franchisee same-store sales growth (d)(e)
|
8
|
%
|
|
8
|
%
|
|
6
|
%
|
|
2
|
%
|
|
2
|
%
|
|||||
|
EBITDA (f)
|
$
|
468
|
|
|
$
|
335
|
|
|
$
|
301
|
|
|
$
|
416
|
|
|
$
|
207
|
|
|
Adjusted EBITDA (f)
|
$
|
457
|
|
|
$
|
421
|
|
|
$
|
368
|
|
|
$
|
342
|
|
|
$
|
275
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(a)
|
During the periods presented, Valvoline experienced certain changes in the composition of its assets and liabilities affecting the comparability of financial information between years. These changes include, but are not limited to, the impact of immediately recognizing actuarial gain and loss remeasurements for defined benefit pension and other postretirement benefit plans. During the five years ended September 30 presented above, Valvoline recognized a
gain
of
$18 million
in
2016
, a
loss
of
$46 million
in
2015
, a
loss
of
$61 million
in
2014
, a
gain
of
$74 million
in
2013
, and a
loss
of
$68 million
in
2012
.
|
|
(b)
|
Per share amounts for periods prior to September 30, 2016 have been presented for comparability only. There were no outstanding shares of Valvoline prior to the IPO in September 2016. The share count utilized for all prior period calculations was the share count as of September 30, 2016.
|
|
(c)
|
Valvoline uses free cash flow as an additional non-GAAP metric of cash flow generation. By deducting capital expenditures from operating cash flows, the Company is able to provide a better indication of the ongoing cash being generated that is ultimately available for both debt and equity holders as well as other investment opportunities. Unlike cash flow from operating activities, free cash flow includes the impact of capital expenditures, providing a more complete picture of cash generation. Free cash flow has certain limitations, including that it does not reflect adjustments for certain non-discretionary cash flows, such as allocated costs, and includes the pension and other postretirement plan remeasurement losses and gains related to Ashland sponsored benefit plans accounted for as a participation in a multi-employer plan. The amount of mandatory versus discretionary expenditures can vary significantly between periods. Valvoline’s results of operations are presented based on its management structure and internal accounting practices. The structure and practices are specific to Valvoline; therefore, its financial results and free cash flow are not necessarily comparable with similar information for other comparable companies. Free cash flow has limitations as an analytical tool and should not be considered in isolation from, or as an alternative to, or more meaningful than, cash flows provided by operating activities as determined in accordance with U.S. GAAP. In evaluating free cash flow, be aware that in the future Valvoline may incur expenses similar to those for which adjustments are made in calculating free cash. Valvoline’s presentation of free cash flow should not be construed as a basis to infer that its future results will be unaffected by unusual or non-recurring items. Because of these limitations, one should rely primarily on cash flows provided by operating activities as determined in accordance with U.S. GAAP and use free cash flow only as a supplement. Valvoline has historically determined same-store sales growth on a fiscal year basis, with new stores excluded from the metric until the completion of their first full fiscal year in operation.
|
|
(d)
|
Valvoline has historically determined same-store sales growth on a fiscal year basis, with new stores excluded from the metric until the completion of their first full fiscal year in operation.
|
|
(e)
|
Valvoline franchisees are distinct legal entities and Valvoline does not consolidate the results of operations of its franchisees.
|
|
(f)
|
In addition to net income determined in accordance with U.S. GAAP, Valvoline evaluates operating performance using certain non-GAAP measures including EBITDA, which Valvoline defines as net income, plus income tax expense (benefit), net interest and other financing expenses, and depreciation and amortization, and Adjusted EBITDA, which Valvoline defines as EBITDA adjusted for losses (gains) on pension and other postretirement plans remeasurement, net gain (loss) on acquisitions and divestitures, impairment of equity investment, restructuring, other income and (expense) and other items. Valvoline believes the use of non-GAAP measures on a consolidated and reportable segment basis assists investors in understanding the ongoing operating performance of its business by presenting comparable financial results between periods. The non-GAAP information provided is used by management and may not be comparable to similar measures disclosed by other companies, because of differing methods used by other companies in calculating EBITDA and Adjusted EBITDA. EBITDA and Adjusted EBITDA provide a supplemental presentation of Valvoline’s operating performance on a consolidated and reportable segment basis. Adjusted EBITDA generally includes adjustments for unusual, non-operational or restructuring-related activities.
|
|
|
For the years ended September 30
|
||||||||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
||||||||||
|
Net income
|
$
|
273
|
|
|
$
|
196
|
|
|
$
|
173
|
|
|
$
|
246
|
|
|
$
|
114
|
|
|
Income tax expense
|
148
|
|
|
101
|
|
|
91
|
|
|
135
|
|
|
58
|
|
|||||
|
Net interest and other financing expense
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
38
|
|
|
38
|
|
|
37
|
|
|
35
|
|
|
35
|
|
|||||
|
EBITDA (f)
|
468
|
|
|
335
|
|
|
301
|
|
|
416
|
|
|
207
|
|
|||||
|
(Gains) losses on pension and other postretirement plans remeasurement
|
(18
|
)
|
|
46
|
|
|
61
|
|
|
(74
|
)
|
|
68
|
|
|||||
|
Separation costs
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net loss on acquisition and divestiture
|
1
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment of equity investment
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Restructuring
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjusted EBITDA (f)
|
$
|
457
|
|
|
$
|
421
|
|
|
$
|
368
|
|
|
$
|
342
|
|
|
$
|
275
|
|
|
|
Sales from external customers
|
||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
United States
|
$
|
1,397
|
|
|
$
|
1,413
|
|
|
$
|
1,440
|
|
|
International
|
532
|
|
|
554
|
|
|
601
|
|
|||
|
|
$
|
1,929
|
|
|
$
|
1,967
|
|
|
$
|
2,041
|
|
|
|
For the years ended September 30
|
|||||||
|
Sales by Geography
|
2016
|
|
2015
|
|
2014
|
|||
|
North America (a)
|
75
|
%
|
|
74
|
%
|
|
73
|
%
|
|
Europe
|
7
|
%
|
|
8
|
%
|
|
8
|
%
|
|
Asia Pacific
|
14
|
%
|
|
14
|
%
|
|
14
|
%
|
|
Latin America & other
|
4
|
%
|
|
4
|
%
|
|
5
|
%
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|||
|
(a)
|
Valvoline includes only the United States and Canada in its North American designation.
|
|
•
|
During July 2016, Valvoline completed its issuance of 5.500% senior unsecured notes due 2024 (“2024 Notes.”) with an aggregate principal amount of $375 million. The net proceeds of the offering of $370 million (after deducting initial purchasers’ discounts) were transferred to Ashland.
|
|
•
|
On September 19, 2016 Valvoline Inc. amended and restated its articles of incorporation and by-laws. Among other changes, the amendment and restatement increased Valvoline’s authorized capital stock to 440 million shares, consisting of (1) 40 million shares of preferred stock, having no par value, and (2) 400 million shares of common stock, par value $0.01 per share.
|
|
•
|
On September 26, 2016 Valvoline incurred $875 million in new indebtedness under a credit agreement which provides for an aggregate principal amount of $1,325 million in senior secured credit facilities, comprised of (i) a five-year $875 million term loan A facility and (ii) a five-year $450 million revolving credit facility (including a $100 million letter of credit sublimit). Valvoline fully drew on the term loan A facility, receiving approximately $865 million (after deducting fees and expenses) and borrowed $137 million under the revolving credit facility. These net proceeds were transferred to Ashland.
|
|
•
|
On September 28, 2016 Valvoline completed the IPO and sold 34.5 million shares of common stock, including 4.5 million shares pursuant to the underwriters’ option to purchase additional shares, at a price to the public of $22.00 per share. The total net proceeds, net of underwriting discounts and other expenses, received from the IPO were approximately $712 million. Valvoline used these net proceeds to repay $500 million of the outstanding amounts on the term loan facility, to repay $137 million of the outstanding amounts on the revolving credit facility and retained approximately $75 million for general corporate purposes. As of September 30, 2016, Ashland owned 170 million shares of Valvoline common stock, representing approximately 83% of the total outstanding shares of Valvoline common stock.
|
|
|
For the years ended September 30
|
|||||||
|
Sales by Reportable Segment
|
2016
|
|
2015
|
|
2014
|
|||
|
Core North America
|
51
|
%
|
|
54
|
%
|
|
55
|
%
|
|
Quick Lubes
|
24
|
%
|
|
20
|
%
|
|
18
|
%
|
|
International
|
25
|
%
|
|
26
|
%
|
|
27
|
%
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
(In millions)
|
Loss (gain)
|
||
|
March 2016 remeasurement (a)(b)
|
$
|
5
|
|
|
August 2016 remeasurement (a)
|
19
|
|
|
|
Year-end remeasurement (c)
|
(42
|
)
|
|
|
Total 2016 remeasurement gain
|
$
|
(18
|
)
|
|
|
|
||
|
(a)
|
These remeasurements were allocations to Valvoline accounted for under a multi-employer accounting model.
|
|
(b)
|
The components of the March 2016 remeasurement were a curtailment gain of $18 million and an actuarial loss of $23 million.
|
|
(c)
|
This remeasurement is the year end remeasurement subsequent to the transfer of the plans to Valvoline. As a result of the transfer of the plans to Valvoline, these plans are now accounted for by Valvoline as single-employer plans where Valvoline records the full impact of remeasurements. This gain is the result of a $35 million gain resulting from a change in the discount rate and other actuarial assumptions and a $31 million gain resulting from a change in mortality assumptions partially offset by $24 million in actual losses on plan assets exceeding the expected return on plan assets. For additional information on key assumptions and actual plan asset performance in each year, see “Critical Accounting Policies-Employee benefit obligations-Actuarial assumptions.”
|
|
•
|
EBITDA, which management defines as net income, plus income tax expense (benefit), net interest and other financing expenses, and depreciation and amortization;
|
|
•
|
EBITDA margin, which management defines as EBITDA divided by sales;
|
|
•
|
Adjusted EBITDA, which management defines as EBITDA adjusted for losses (gains) on pension and other postretirement plans remeasurement, net gain (loss) on acquisitions and divestitures, impairment of equity investment, restructuring, other income and (expense) and other items (which can include costs related to the Separation from Ashland, pro forma impact of significant acquisitions or divestitures, or restructuring costs);
|
|
•
|
Adjusted EBITDA margin, which management defines as Adjusted EBITDA, divided by sales; and
|
|
•
|
Free cash flow, which management defines as operating cash flows less capital expenditures and certain other adjustments as applicable.
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net income
|
|
$
|
273
|
|
|
$
|
196
|
|
|
$
|
173
|
|
|
Income tax expense
|
|
148
|
|
|
101
|
|
|
91
|
|
|||
|
Net interest and other financing expense
|
|
9
|
|
|
—
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
|
38
|
|
|
38
|
|
|
37
|
|
|||
|
EBITDA
|
|
468
|
|
|
335
|
|
|
301
|
|
|||
|
(Gains) losses on pension and other postretirement plans remeasurement
|
|
(18
|
)
|
|
46
|
|
|
61
|
|
|||
|
Separation costs
|
|
6
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss on acquisition and divestiture
|
|
1
|
|
|
26
|
|
|
—
|
|
|||
|
Impairment of equity investment
|
|
—
|
|
|
14
|
|
|
—
|
|
|||
|
Restructuring
|
|
—
|
|
|
—
|
|
|
6
|
|
|||
|
Adjusted EBITDA (a)
|
|
$
|
457
|
|
|
$
|
421
|
|
|
$
|
368
|
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Includes net periodic pension and other postretirement income and expense for Valvoline stand-alone plans, multi-employer plans until September 1, 2016 and single-employer plans subsequent to the transfer from Ashland. Fiscal 2016 included income of $7 million. The fiscal 2015 impact was less than $1 million and fiscal 2014 included $1 million of expense. This income and expense is comprised of service cost, interest cost, expected return on plan assets and amortization of prior service credit and is disclosed in further detail in Note 12 of Notes to Consolidated Financial Statements.
|
|
•
|
net income amounted to $273 million in 2016, $196 million in 2015 and $173 million in 2014;
|
|
•
|
the effective income tax rate of 35% for 2016 and 34% for each of 2015 and 2014 are generally in line with the U.S. statutory rate; and
|
|
•
|
operating income was $431 million, $323 million and $264 million during 2016, 2015 and 2014, respectively.
|
|
•
|
income of $18 million in 2016 and expense of $46 million and $61 million in 2015 and 2014, respectively, from the pension and other postretirement plans remeasurement adjustments;
|
|
•
|
separation costs of $6 million in 2016; and
|
|
•
|
$14 million impairment related to the joint venture equity investment within Venezuela during 2015.
|
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
|
2016 Change
|
|
2015 Change
|
||||||||||
|
Sales
|
|
$
|
1,929
|
|
|
$
|
1,967
|
|
|
$
|
2,041
|
|
|
$
|
(38
|
)
|
|
$
|
(74
|
)
|
|
|
|
2016 Change
|
|
2015 Change
|
||||
|
(In millions)
|
|
|
||||||
|
Pricing
|
|
$
|
(94
|
)
|
|
$
|
(53
|
)
|
|
Volume
|
|
68
|
|
|
52
|
|
||
|
Product mix
|
|
29
|
|
|
11
|
|
||
|
Currency exchange
|
|
(31
|
)
|
|
(70
|
)
|
||
|
Divestiture and acquisition, net
|
|
(10
|
)
|
|
(14
|
)
|
||
|
Change in sales
|
|
$
|
(38
|
)
|
|
$
|
(74
|
)
|
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
|
2016 Change
|
|
2015 Change
|
||||||||||
|
Cost of sales
|
|
$
|
1,168
|
|
|
$
|
1,282
|
|
|
$
|
1,409
|
|
|
$
|
(114
|
)
|
|
$
|
(127
|
)
|
|
Gross profit as a percent of sales
|
|
39
|
%
|
|
35
|
%
|
|
31
|
%
|
|
|
|
|
|||||||
|
|
|
2016 Change
|
|
2015 Change
|
||||
|
(In millions)
|
|
|
||||||
|
Product cost
|
|
$
|
(114
|
)
|
|
$
|
(106
|
)
|
|
Currency exchange
|
|
(23
|
)
|
|
(52
|
)
|
||
|
Volume and product mix
|
|
65
|
|
|
43
|
|
||
|
Divestiture and acquisition, net
|
|
(14
|
)
|
|
(11
|
)
|
||
|
Pension and other postretirement benefit plans income (including remeasurements)
|
|
(28
|
)
|
|
(1
|
)
|
||
|
Change in cost of sales
|
|
$
|
(114
|
)
|
|
$
|
(127
|
)
|
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
|
2016 Change
|
|
2015 Change
|
||||||||||
|
Selling, general and administrative expense
|
|
$
|
270
|
|
|
$
|
291
|
|
|
$
|
303
|
|
|
$
|
(21
|
)
|
|
$
|
(12
|
)
|
|
As a percent of sales
|
|
14
|
%
|
|
15
|
%
|
|
15
|
%
|
|
|
|
|
|||||||
|
•
|
a decrease of $44 million related to the pension and other postretirement costs. Specifically, a gain of $11 million on the pension and other postretirement plans remeasurement and income of $11 million was recognized on the non-service components of the pension and postretirement plans for asset returns in excess of interest costs was recognized during 2016. This compared to a loss on remeasurement of $28 million and income of $6 million for non-service component income recorded in 2015. These amounts, inclusive of both Valvoline specific plans and shared plans accounted for under the multi-employer approach for the first eleven months of 2016 and transferred to Valvoline in September 2016, decreased primarily due to changes in assumptions regarding discount rates and mortality rates and the fact that Valvoline assumed the responsibility for a significant portion of new pension and postretirement plans. See Note 2 of Notes to Consolidated Financial Statements for further discussion on this accounting policy;
|
|
•
|
a decrease in spending of $6 million due to the divestiture of car care products; and
|
|
•
|
a decrease of $5 million due to favorable currency exchange impacts.
|
|
•
|
separation costs of $6 million;
|
|
•
|
increased labor related costs of $6 million;
|
|
•
|
increased spend of $4 million related to Oil Can Henry’s;
|
|
•
|
increased consultant and technology cost of $4 million;
|
|
•
|
increased advertising and sales promotion expenses of $4 million;
|
|
•
|
increased research and development costs of $2 million; and
|
|
•
|
increased bad debt related expense of $2 million.
|
|
•
|
a decrease of $15 million related to the pension and other postretirement costs. Specifically, a loss of $28 million on the pension and other postretirement plans remeasurement was recognized during 2015 compared to a loss of $43 million in 2014. The loss recognized, inclusive of both Valvoline specific plans and shared plans accounted for under the multi-employer approach, decreased primarily due to changes in the discount rate. See Note 2 of Notes to Consolidated Financial Statements for further discussion on this accounting policy;
|
|
•
|
approximately $19 million of cost savings related to restructuring programs;
|
|
•
|
favorable foreign currency exchange of $9 million;
|
|
•
|
increase of $9 million due to costs associated with supply chain operations that, as described below, were included within the corporate expense allocations prior to 2015;
|
|
•
|
increased advertising expense of $5 million;
|
|
•
|
increased legal, consultant and technology cost of $5 million; and
|
|
•
|
increased incentive compensation expense of $4 million.
|
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
|
2016 Change
|
|
2015 Change
|
||||||||||
|
Corporate expense allocation
|
|
$
|
79
|
|
|
$
|
79
|
|
|
$
|
95
|
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
|
2016 Change
|
|
2015 Change
|
||||||||||
|
Equity and other income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity income (loss)
|
|
$
|
12
|
|
|
$
|
(2
|
)
|
|
$
|
10
|
|
|
$
|
14
|
|
|
$
|
(12
|
)
|
|
Other income
|
|
7
|
|
|
10
|
|
|
20
|
|
|
(3
|
)
|
|
(10
|
)
|
|||||
|
|
|
$
|
19
|
|
|
$
|
8
|
|
|
$
|
30
|
|
|
$
|
11
|
|
|
$
|
(22
|
)
|
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
|
2016 Change
|
|
2015 Change
|
|
||||||||||
|
Net loss on acquisition and divestiture
|
|
$
|
(1
|
)
|
|
$
|
(26
|
)
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
(26
|
)
|
|
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
|
2016 Change
|
|
2015 Change
|
||||||||||
|
Income tax expense
|
|
$
|
148
|
|
|
$
|
101
|
|
|
$
|
91
|
|
|
$
|
47
|
|
|
$
|
10
|
|
|
Effective tax rate
|
|
35
|
%
|
|
34
|
%
|
|
34
|
%
|
|
|
|
|
|||||||
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Sales
|
|
|
|
|
|
|
||||||
|
Core North America
|
|
$
|
979
|
|
|
$
|
1,061
|
|
|
$
|
1,114
|
|
|
Quick Lubes
|
|
457
|
|
|
394
|
|
|
370
|
|
|||
|
International
|
|
493
|
|
|
512
|
|
|
557
|
|
|||
|
|
|
$
|
1,929
|
|
|
$
|
1,967
|
|
|
$
|
2,041
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating income (loss)
|
|
|
|
|
|
|
||||||
|
Core North America
|
|
$
|
212
|
|
|
$
|
200
|
|
|
$
|
165
|
|
|
Quick Lubes
|
|
117
|
|
|
95
|
|
|
79
|
|
|||
|
International
|
|
74
|
|
|
65
|
|
|
78
|
|
|||
|
Unallocated and other
|
|
28
|
|
|
(37
|
)
|
|
(58
|
)
|
|||
|
|
|
$
|
431
|
|
|
$
|
323
|
|
|
$
|
264
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
||||||
|
Core North America
|
|
$
|
16
|
|
|
$
|
17
|
|
|
$
|
16
|
|
|
Quick Lubes
|
|
17
|
|
|
16
|
|
|
15
|
|
|||
|
International
|
|
5
|
|
|
5
|
|
|
6
|
|
|||
|
|
|
$
|
38
|
|
|
$
|
38
|
|
|
$
|
37
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating information
|
|
|
|
|
|
|
||||||
|
Core North America
|
|
|
|
|
|
|
||||||
|
Lubricant sales gallons
|
|
101.2
|
|
|
99.9
|
|
|
99.0
|
|
|||
|
Premium lubricants (percent of U.S. branded volumes)
|
|
41.4
|
%
|
|
36.6
|
%
|
|
33.7
|
%
|
|||
|
Gross profit as a percent of sales
(a)
|
|
41.2
|
%
|
|
36.6
|
%
|
|
31.6
|
%
|
|||
|
Quick Lubes
|
|
|
|
|
|
|
||||||
|
Lubricant sales gallons
|
|
20.2
|
|
|
17.4
|
|
|
15.9
|
|
|||
|
Premium lubricants (percent of U.S. branded volumes)
|
|
57.1
|
%
|
|
54.5
|
%
|
|
52.2
|
%
|
|||
|
Gross profit as a percent of sales
(a)
|
|
41.6
|
%
|
|
39.8
|
%
|
|
38.4
|
%
|
|||
|
International
|
|
|
|
|
|
|
||||||
|
Lubricant sales gallons
|
|
53.1
|
|
|
50.1
|
|
|
47.7
|
|
|||
|
Premium lubricants (percent of lubricant volumes)
|
|
29.0
|
%
|
|
30.9
|
%
|
|
30.1
|
%
|
|||
|
Gross profit as a percent of sales
(a)
|
|
31.4
|
%
|
|
30.2
|
%
|
|
27.7
|
%
|
|||
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Gross profit is defined as sales, less cost of sales.
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Operating income
|
|
$
|
212
|
|
|
$
|
200
|
|
|
$
|
165
|
|
|
Depreciation and amortization
|
|
16
|
|
|
17
|
|
|
16
|
|
|||
|
EBITDA
|
|
$
|
228
|
|
|
$
|
217
|
|
|
$
|
181
|
|
|
|
For the years ended September 30
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Total store units open at end of period - Company-owned
|
342
|
|
|
279
|
|
|
272
|
|
|
Total store units open at end of period - Franchisee*
|
726
|
|
|
663
|
|
|
650
|
|
|
Total store units open at end of period - Combined*
|
1,068
|
|
|
942
|
|
|
922
|
|
|
|
|
|
|
|
|
|||
|
Same-Store Sales Growth** - Company-owned
|
6.2
|
%
|
|
7.5
|
%
|
|
4.5
|
%
|
|
Same-Store Sales Growth** - Franchisee*
|
8.0
|
%
|
|
7.8
|
%
|
|
5.5
|
%
|
|
Same-Store Sales Growth** - Combined*
|
7.5
|
%
|
|
7.7
|
%
|
|
5.2
|
%
|
|
|
|
|
|
|
|
|||
|
**
|
Valvoline has historically determined same-store sales growth on a fiscal year basis, with new stores excluded from the metric until the completion of their first full fiscal year in operation.
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Operating income
|
|
$
|
117
|
|
|
$
|
95
|
|
|
$
|
79
|
|
|
Depreciation and amortization
|
|
17
|
|
|
16
|
|
|
15
|
|
|||
|
EBITDA
|
|
$
|
134
|
|
|
$
|
111
|
|
|
$
|
94
|
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Operating income
|
|
$
|
74
|
|
|
$
|
65
|
|
|
$
|
78
|
|
|
Depreciation and amortization
|
|
5
|
|
|
5
|
|
|
6
|
|
|||
|
EBITDA
|
|
79
|
|
|
70
|
|
|
84
|
|
|||
|
Impairment of equity investment
|
|
—
|
|
|
14
|
|
|
—
|
|
|||
|
Adjusted EBITDA
|
|
$
|
79
|
|
|
$
|
84
|
|
|
$
|
84
|
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Gain (losses) on pension and other postretirement plan remeasurement
|
|
$
|
18
|
|
|
$
|
(46
|
)
|
|
$
|
(61
|
)
|
|
Non-service pension and other postretirement net periodic income (a)
|
|
17
|
|
|
9
|
|
|
9
|
|
|||
|
Separation costs
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Restructuring activities
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|||
|
Other legacy costs
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Operating income (expense)
|
|
$
|
28
|
|
|
$
|
(37
|
)
|
|
$
|
(58
|
)
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Amounts exclude service costs of $10 million during 2016, $9 million during 2015 and $10 million during 2014, which are allocated to Valvoline’s reportable segments.
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
273
|
|
|
$
|
196
|
|
|
$
|
173
|
|
|
Adjustments to reconcile net income to cash flows from operating activities
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
38
|
|
|
38
|
|
|
37
|
|
|||
|
Debt issuance cost amortization
|
|
4
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred income taxes
|
|
13
|
|
|
(9
|
)
|
|
(16
|
)
|
|||
|
Equity income from affiliates
|
|
(12
|
)
|
|
(12
|
)
|
|
(10
|
)
|
|||
|
Distributions from equity affiliates
|
|
16
|
|
|
18
|
|
|
7
|
|
|||
|
Net loss on acquisition and divestiture
|
|
1
|
|
|
26
|
|
|
—
|
|
|||
|
Impairment of equity method investment
|
|
—
|
|
|
14
|
|
|
—
|
|
|||
|
Pension contribution
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
|
(Gain) loss on Valvoline pension and other postretirement plan remeasurements
|
|
(42
|
)
|
|
2
|
|
|
1
|
|
|||
|
Change in assets and liabilities (a)
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(17
|
)
|
|
53
|
|
|
(31
|
)
|
|||
|
Inventories
|
|
(4
|
)
|
|
(6
|
)
|
|
8
|
|
|||
|
Trade and other payables
|
|
(49
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|||
|
Accrued expenses and other liabilities
|
|
54
|
|
|
9
|
|
|
(11
|
)
|
|||
|
Other assets and liabilities
|
|
38
|
|
|
8
|
|
|
20
|
|
|||
|
Total cash flows provided by operating activities
|
|
$
|
311
|
|
|
$
|
330
|
|
|
$
|
170
|
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Excludes changes resulting from operations acquired or sold.
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||||||
|
Additions to property, plant and equipment
|
|
$
|
(66
|
)
|
|
$
|
(45
|
)
|
|
$
|
(37
|
)
|
|
Proceeds from disposal of property, plant and equipment
|
|
1
|
|
|
1
|
|
|
1
|
|
|||
|
Purchase of operations - net of cash acquired
|
|
(83
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|||
|
Proceeds from sale of operations
|
|
—
|
|
|
23
|
|
|
—
|
|
|||
|
Total cash flows used by investing activities
|
|
$
|
(148
|
)
|
|
$
|
(26
|
)
|
|
$
|
(38
|
)
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||||||
|
Net transfers to Parent
|
|
$
|
(1,504
|
)
|
|
$
|
(304
|
)
|
|
$
|
(132
|
)
|
|
Cash contributions from Parent
|
|
60
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from initial public offering, net offering costs of $40
|
|
719
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from borrowings, net of issuance costs of $15
|
|
1,372
|
|
|
—
|
|
|
—
|
|
|||
|
Repayment on borrowings
|
|
(637
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total cash flows provided by (used in) financing activities
|
|
$
|
10
|
|
|
$
|
(304
|
)
|
|
$
|
(132
|
)
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows provided by operating activities
|
|
$
|
311
|
|
|
$
|
330
|
|
|
$
|
170
|
|
|
Less:
|
|
|
|
|
|
|
||||||
|
Additions to property, plant and equipment
|
|
(66
|
)
|
|
(45
|
)
|
|
(37
|
)
|
|||
|
Free cash flows
|
|
$
|
245
|
|
|
$
|
285
|
|
|
$
|
133
|
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Core North America
|
|
$
|
41
|
|
|
$
|
20
|
|
|
$
|
15
|
|
|
Quick Lubes
|
|
20
|
|
|
19
|
|
|
16
|
|
|||
|
International
|
|
5
|
|
|
6
|
|
|
6
|
|
|||
|
|
|
$
|
66
|
|
|
$
|
45
|
|
|
$
|
37
|
|
|
(In millions)
|
|
Total
|
|
Less than
1 Year |
|
1-3
years |
|
3-5
years |
|
More than
5 years |
||||||||||
|
Contractual obligations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
|
$
|
752
|
|
|
$
|
19
|
|
|
$
|
56
|
|
|
$
|
301
|
|
|
$
|
376
|
|
|
Interest payments (a)
|
|
212
|
|
|
33
|
|
|
63
|
|
|
58
|
|
|
58
|
|
|||||
|
Operating lease obligations
|
|
155
|
|
|
22
|
|
|
37
|
|
|
27
|
|
|
69
|
|
|||||
|
Employee benefit obligations (b)
|
|
164
|
|
|
26
|
|
|
39
|
|
|
31
|
|
|
68
|
|
|||||
|
Unrecognized tax benefits (c)
|
|
8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|||||
|
Total contractual obligations
|
|
$
|
1,291
|
|
|
$
|
100
|
|
|
$
|
195
|
|
|
$
|
417
|
|
|
$
|
579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(b)
|
Includes estimated funding of Valvoline specific pension plans for 2017, as well as projected benefit payments through 2026 under Valvoline’s unfunded pension plans. Excludes the benefit payments from the pension plan trust funds. See Note 12 of Notes to Consolidated Financial Statements.
|
|
(c)
|
Due to uncertainties in the timing of the effective settlement of tax positions with respect to taxing authorities, Valvoline is unable to determine the timing of payments related to noncurrent unrecognized tax benefits, including interest and penalties. Therefore, these amounts were included in the “More than 5 years” column.
|
|
(In millions)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Service costs
|
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
10
|
|
|
|
|
|
|
|
|
|
||||||
|
Non-service pension and other postretirement net periodic income (a)
|
|
(17
|
)
|
|
(9
|
)
|
|
(9
|
)
|
|||
|
(Gains) losses on pension and other postretirement plans remeasurement (b)
|
|
(18
|
)
|
|
46
|
|
|
61
|
|
|||
|
Subtotal
|
|
(35
|
)
|
|
37
|
|
|
52
|
|
|||
|
Total pension and other postretirement net periodic benefit (income) costs
|
|
$
|
(25
|
)
|
|
$
|
46
|
|
|
$
|
62
|
|
|
|
|
|
|
|
|
|
||||||
|
(In millions)
|
2016
|
||||
|
Increase in pension costs from
|
|
||||
|
Decrease in the discount rate
|
$
|
352
|
|
||
|
Increase in the salary adjustment rate
|
1
|
|
|||
|
Decrease in expected return on plan assets
|
23
|
|
|||
|
Increase in other postretirement costs from
|
|
||||
|
Decrease in the discount rate
|
$
|
5
|
|
||
|
3.1
|
-
|
Amended and Restated Articles of Incorporation of Valvoline Inc. (incorporated by reference to Exhibit 3.1 to Valvoline’s Registration Statement on Form S-1 (File No. 333-211720) filed on September 19, 2016).
|
|
|
|
|
|
3.2*
|
-
|
Amended and Restated By-laws of Valvoline Inc.
|
|
|
|
|
|
4.1
|
-
|
Specimen Stock Certificate (incorporated by reference to Exhibit 4.1 to Valvoline’s Registration Statement on Form S-1 (File No. 333-211720) filed on September 12, 2016).
|
|
|
|
|
|
4.2
|
-
|
Indenture dated as of July 20, 2016, among Valvoline Inc. (as successor to Valvoline Finco Two LLC), Ashland Inc. and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 10.10 to Valvoline’s Registration Statement on Form S-1 (File No. 333-211720) filed on September 12, 2016).
|
|
|
|
|
|
4.3*
|
-
|
First Supplemental Indenture dated as of September 26, 2016, among Valvoline Inc., the Guarantors and U.S.
Bank National Association, to the Indenture dated as of July 20, 2016 among Valvoline Finco Two LLC, Ashland Inc. and U.S. Bank National Association, as trustee.
|
|
|
|
|
|
4.4*
|
-
|
Registration Rights Agreement dated September 26, 2016, among Valvoline Inc., the Guarantors and Citigroup Global Markets Inc., as representative of the several Initial Purchasers, in respect of the 5.500% Senior Notes due 2024.
|
|
|
|
|
|
4.5
|
-
|
Valvoline Inc. 2016 Deferred Compensation Plan for Non-Employee Directors (incorporated by reference to Exhibit 4.5 to Valvoline’s Registration Statement on Form S-8 (Filed No. 333-213898) filed on September 30, 2016).
|
|
10.1*
|
-
|
Valvoline Inc. 2016 Deferred Compensation Plan for Employees.
|
|
|
|
|
|
10.2*
|
-
|
2016 Valvoline Inc. Incentive Plan.
|
|
|
|
|
|
10.3*
|
-
|
Form of (Outside Directors) Restricted Stock Award Agreement under the 2016 Valvoline Inc. Incentive Plan.
|
|
|
|
|
|
10.4*
|
-
|
Valvoline Inc. 2016 Non-Qualified Defined Contribution Plan.
|
|
|
|
|
|
10.5*
|
-
|
Letter Agreement between Valvoline and David J. Scheve dated October 10, 2016.
|
|
|
|
|
|
10.6*
|
-
|
Valvoline Inc. 2016 Deferred Compensation Plan for Non-Employee Directors.
|
|
|
|
|
|
10.7*
|
-
|
Amendment to Ashland Inc. Nonqualified Excess Benefit Pension Plan.
|
|
|
|
|
|
10.8*
|
-
|
Amendment to the Amended and Restated Ashland Inc. Supplemental Early Retirement Plan for Certain Employees.
|
|
|
|
|
|
10.9*
|
-
|
Amendment to Ashland Inc. Nonqualified Excess Benefit Pension Plan.
|
|
|
|
|
|
10.10
|
-
|
Credit Agreement dated as of July 11, 2016, among Valvoline Finco One LLC, as Initial Borrower, The Bank of Nova Scotia, as Administrative Agent, Swing Line Lender and an L/C Issuer, Citibank, N.A., as Syndication Agent, and the Lenders from time to time party thereto (incorporated by reference to Exhibit 10.9 to Valvoline’s Registration Statement on Form S-1 (File No. 333-211720) filed on September 12, 2016).
|
|
|
|
|
|
10.11*
|
-
|
Amendment No. 1 dated as of September 21, 2016, to Credit Agreement dated as of July 11, 2016, among Valvoline Finco One LLC, as Initial Borrower, The Bank of Nova Scotia, as Administrative Agent; Swing Line Lender and an L/C Issuer, Citibank, N.A., as Syndication Agent, and the Lenders from time to time party thereto.
|
|
|
|
|
|
10.12
|
-
|
Transfer and Administration Agreement dated November 29, 2016, among LEX Capital LLC, Valvoline LLC, and each other entity from time to time party hereto as an Originator, as Originators, PNC Bank, National Association, as the Agent, a Letter of Credit Issuer, a Managing Agent and a Committed Investor, The Bank of Tokyo-Mitsubishi UFJ, Ltd., New York Branch, as a Managing Agent, an Administrator and a Committed Investor, Gotham Funding Corporation, as a Conduit Investor and a Uncommitted Investor, PNC Capital Markets, LLC, as Structuring Agent and the various investor groups, managing agents, letter of credit issuers and Administrators from time to time parties thereto (incorporated by reference to Exhibit 10.1 to Valvoline’s Form 8-K (File No. 001-37884) filed on December 2, 2016).
|
|
|
|
|
|
10.13
|
-
|
Sale agreement, dated as of November 29, 2016, between Valvoline LLC and LEX Capital LLC (incorporated by reference to Exhibit 10.2 to Valvoline Form 8-K (Filed No. 001-37884) filed on December 2, 2016).
|
|
|
|
|
|
10.14
|
-
|
Parting Undertaking, dated as of November 29, 2016, by Valvoline Inc. in favor of PNC Bank National Association and the Secured Parties. (incorporated by reference to Exhibit 10.3 to Valvoline’s Form 8-K (Filed No. 001-37884) filed on December 2, 2016.
|
|
|
|
|
|
10.15*
|
-
|
Separation Agreement dated as of September 22, 2016, by and between Ashland Global Holdings Inc. and Valvoline Inc.
|
|
|
|
|
|
10.16*
|
-
|
Transition Service Agreement dated as of September 22, 2016, by and between Ashland Global Holdings Inc. and Valvoline Inc.
|
|
|
|
|
|
10.17*
|
-
|
Reverse Transition Service Agreement dated as of September 22, 2016, by and between Valvoline Inc. and Ashland Global Holdings Inc.
|
|
|
|
|
|
10.18*
|
-
|
Tax Matters Agreement dated as of September 22, 2016, by and between Ashland Global Holdings Inc. and Valvoline Inc.
|
|
|
|
|
|
10.19*
|
-
|
Employee Matter Agreement dated as of September 22, 2016, by and between Ashland Global Holdings Inc. and Valvoline Inc.
|
|
|
|
|
|
10.20**
|
-
|
Supplier Terms & Conditions Agreement between Valvoline and Genuine Parts Company (NAPA oil), effective as of January 1, 2016 (incorporated by reference to Exhibit 10.7 to Valvoline’s Registration Statement on Form S-1 (File No. 333-211720) filed on August 23, 2016).
|
|
|
|
|
|
10.21**
|
-
|
Supplier Terms & Conditions Agreement between Valvoline and Genuine Parts Company (Valvoline Oil), effective as of January 1, 2016 (incorporated by reference to Exhibit 10.8 to Valvoline’s Registration Statement on Form S-1 (File No. 333-211720) filed on September 12, 2016).
|
|
|
|
|
|
10.22*
|
-
|
Registration Rights Agreement dated as of September 22, 2016, between and among Ashland Global Holdings Inc. and Valvoline Inc.
|
|
|
|
|
|
21*
|
-
|
List of Subsidiaries.
|
|
|
|
|
|
23.1*
|
-
|
Consent of Ernst & Young LLP.
|
|
|
|
|
|
23.2*
|
-
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
|
24*
|
-
|
Power of Attorney.
|
|
|
|
|
|
31.1*
|
-
|
Certification of Samuel J. Mitchell, Jr., Chief Executive Officer of Valvoline, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2*
|
-
|
Certification of Mary E. Meixelsperger, Chief Financial Officer of Valvoline, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32*
|
-
|
Certification of Samuel J. Mitchell, Jr., Chief Executive Officer of Valvoline, and Mary E. Meixelsperger, Chief Financial Officer of Valvoline, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
VALVOLINE INC.
|
|
|
(Registrant)
|
|
|
By:
|
|
|
/s/ Mary E. Meixelsperger
|
|
|
Mary E. Meixelsperger
|
|
|
Chief Financial Officer
|
|
|
Date: December 19, 2016
|
|
Signatures
|
|
Capacity
|
|
/s/ Samuel J. Mitchell, Jr.
|
|
Chief Executive Officer and Director
|
|
Samuel J. Mitchell, Jr.
|
|
(Principal Executive Officer)
|
|
/s/ Mary E. Meixelsperger
|
|
Chief Financial Officer
|
|
Mary E. Meixelsperger
|
|
(Principal Financial Officer)
|
|
/s/ David J. Scheve
|
|
Controller
|
|
David J. Scheve
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
*
|
|
Non-Executive Chairman and Director
|
|
William A. Wulfsohn
|
|
|
|
*
|
|
Director
|
|
Richard J. Freeland
|
|
|
|
*
|
|
Director
|
|
Stephen F. Kirk
|
|
|
|
*
|
|
Director
|
|
Stephen E. Macadam
|
|
|
|
*
|
|
Director
|
|
Vada O. Manager
|
|
|
|
*
|
|
Director
|
|
Charles M. Sonsteby
|
|
|
|
*
|
|
Director
|
|
Mary J. Twinem
|
|
|
|
*By:
|
/s/ Julie M. O’Daniel
|
|
|
Julie M. O’Daniel
|
|
|
Attorney-in-Fact
|
|
|
|
|
Date:
|
December 19, 2016
|
|
|
Page
|
|
Consolidated financial statements:
|
|
|
Valvoline Inc. and Consolidated Subsidiaries
|
|||||||||||
|
|
|||||||||||
|
|
Years ended September 30
|
||||||||||
|
|
|
|
|
|
|
||||||
|
(In millions except per share amounts)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Sales
|
$
|
1,929
|
|
|
$
|
1,967
|
|
|
$
|
2,041
|
|
|
Cost of sales
|
1,168
|
|
|
1,282
|
|
|
1,409
|
|
|||
|
Gross profit
|
761
|
|
|
685
|
|
|
632
|
|
|||
|
|
|
|
|
|
|
||||||
|
Selling, general and administrative expense
|
270
|
|
|
291
|
|
|
303
|
|
|||
|
Corporate expense allocation
|
79
|
|
|
79
|
|
|
95
|
|
|||
|
Equity and other income
|
19
|
|
|
8
|
|
|
30
|
|
|||
|
Operating income
|
431
|
|
|
323
|
|
|
264
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net interest and other financing expense
|
9
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss on acquisition and divestiture
|
(1
|
)
|
|
(26
|
)
|
|
—
|
|
|||
|
Income before income taxes
|
421
|
|
|
297
|
|
|
264
|
|
|||
|
Income tax expense
|
148
|
|
|
101
|
|
|
91
|
|
|||
|
Net income
|
$
|
273
|
|
|
$
|
196
|
|
|
$
|
173
|
|
|
|
|
|
|
|
|
||||||
|
PER SHARE DATA
|
|
|
|
|
|
||||||
|
Net income per common share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.33
|
|
|
$
|
0.96
|
|
|
$
|
0.84
|
|
|
Diluted
|
$
|
1.33
|
|
|
$
|
0.96
|
|
|
$
|
0.84
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding
|
|
|
|
|
|
||||||
|
Basic
|
205
|
|
|
205
|
|
|
205
|
|
|||
|
Diluted
|
205
|
|
|
205
|
|
|
205
|
|
|||
|
|
|
|
|
|
|
||||||
|
COMPREHENSIVE INCOME (LOSS)
|
|
|
|
|
|
||||||
|
Net income
|
$
|
273
|
|
|
$
|
196
|
|
|
$
|
173
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||||||
|
Unrealized translation gain (loss)
|
8
|
|
|
(34
|
)
|
|
(12
|
)
|
|||
|
Pension and postretirement obligation adjustment
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other comprehensive income (loss)
|
7
|
|
|
(34
|
)
|
|
(12
|
)
|
|||
|
Comprehensive income
|
$
|
280
|
|
|
$
|
162
|
|
|
$
|
161
|
|
|
|
|
|
|
|
|
||||||
|
Valvoline Inc. and Consolidated Subsidiaries
|
|
|
|
||||
|
|
At September 30
|
||||||
|
|
|
|
|
||||
|
(In millions except per share amounts)
|
2016
|
|
2015
|
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
172
|
|
|
$
|
—
|
|
|
Accounts receivable, net of allowance of $5 in 2016 and $4 in 2015
|
363
|
|
|
335
|
|
||
|
Inventories
|
139
|
|
|
125
|
|
||
|
Other assets
|
56
|
|
|
17
|
|
||
|
Total current assets
|
730
|
|
|
477
|
|
||
|
Noncurrent assets
|
|
|
|
||||
|
Property, plant and equipment
|
|
|
|
||||
|
Cost
|
727
|
|
|
628
|
|
||
|
Accumulated depreciation
|
403
|
|
|
374
|
|
||
|
Net property, plant and equipment
|
324
|
|
|
254
|
|
||
|
Goodwill and intangibles
|
267
|
|
|
171
|
|
||
|
Equity method investments
|
26
|
|
|
29
|
|
||
|
Deferred income taxes
|
389
|
|
|
8
|
|
||
|
Other assets
|
89
|
|
|
39
|
|
||
|
Total noncurrent assets
|
1,095
|
|
|
501
|
|
||
|
Total assets
|
$
|
1,825
|
|
|
$
|
978
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Current portion of long-term debt
|
$
|
19
|
|
|
$
|
—
|
|
|
Trade and other payables
|
177
|
|
|
174
|
|
||
|
Accrued expenses and other liabilities
|
204
|
|
|
125
|
|
||
|
Total current liabilities
|
400
|
|
|
299
|
|
||
|
Noncurrent liabilities
|
|
|
|
||||
|
Long-term debt
|
724
|
|
|
—
|
|
||
|
Employee benefit obligations
|
886
|
|
|
13
|
|
||
|
Deferred income taxes
|
2
|
|
|
24
|
|
||
|
Other liabilities
|
143
|
|
|
25
|
|
||
|
Total noncurrent liabilities
|
1,755
|
|
|
62
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders’ (deficit) equity
|
|
|
|
||||
|
Preferred stock, no par value, 40 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.01 per share, 400 shares authorized 205 shares issued and outstanding at 2016; no shares issued and outstanding at 2015
|
2
|
|
|
—
|
|
||
|
Paid-in capital
|
710
|
|
|
—
|
|
||
|
Parent company investment
|
(1,039
|
)
|
|
678
|
|
||
|
Accumulated other comprehensive loss
|
(3
|
)
|
|
(61
|
)
|
||
|
Total stockholders
’
(deficit) equity
|
(330
|
)
|
|
617
|
|
||
|
Total liabilities and stockholders’ (deficit) equity
|
$
|
1,825
|
|
|
$
|
978
|
|
|
|
|
|
|
||||
|
Valvoline Inc. and Consolidated Subsidiaries
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Consolidated Statements of Stockholders’ Equity
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Common Stock
|
|
|
|
Accumulated Other Comprehensive (Loss) Income
|
|
Parent Company Investment
|
|
Total
|
|||||||||||||
|
(In millions)
|
Shares
|
|
Amount
|
|
Paid-In Capital
|
|
|
|
||||||||||||||
|
Balance at September 30, 2013
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(15
|
)
|
|
$
|
699
|
|
|
$
|
684
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
173
|
|
|
173
|
|
|||||
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|||||
|
Net transfers to Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(121
|
)
|
|
(121
|
)
|
|||||
|
Balance at September 30, 2014
|
—
|
|
|
—
|
|
|
—
|
|
|
(27
|
)
|
|
751
|
|
|
724
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|
196
|
|
|||||
|
Currency translation adjustments, net of tax of ($1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
(34
|
)
|
|||||
|
Net transfers to Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(269
|
)
|
|
(269
|
)
|
|||||
|
Balance at September 30, 2015
|
—
|
|
|
—
|
|
|
—
|
|
|
(61
|
)
|
|
678
|
|
|
617
|
|
|||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
273
|
|
|
273
|
|
|||||
|
Net transfers to Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,500
|
)
|
|
(1,500
|
)
|
|||||
|
Contribution of net liabilities from Parent
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
(490
|
)
|
|
(439
|
)
|
|||||
|
Issuance of common stock to Parent and in connection with initial public offering, net of offering costs
|
205
|
|
|
2
|
|
|
710
|
|
|
—
|
|
|
—
|
|
|
712
|
|
|||||
|
Currency translation adjustments, net of tax of $2
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
|||||
|
Amortization of pension and postretirement prior service credits in income
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Balance at September 30, 2016
|
205
|
|
|
$
|
2
|
|
|
$
|
710
|
|
|
$
|
(3
|
)
|
|
$
|
(1,039
|
)
|
|
$
|
(330
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Valvoline Inc. and Consolidated Subsidiaries
|
|
|
|
|
|
||||||
|
|
Years ended September 30
|
||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
273
|
|
|
$
|
196
|
|
|
$
|
173
|
|
|
Adjustments to reconcile to cash flows from operations
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
38
|
|
|
38
|
|
|
37
|
|
|||
|
Debt issuance cost amortization
|
4
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred income taxes
|
13
|
|
|
(9
|
)
|
|
(16
|
)
|
|||
|
Equity income from affiliates
|
(12
|
)
|
|
(12
|
)
|
|
(10
|
)
|
|||
|
Distributions from affiliates
|
16
|
|
|
18
|
|
|
7
|
|
|||
|
Net loss on acquisition and divestiture
|
1
|
|
|
26
|
|
|
—
|
|
|||
|
Impairment of equity investment
|
—
|
|
|
14
|
|
|
—
|
|
|||
|
Pension contributions
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
|
(Gain) loss on Valvoline pension plan and other postretirement plan remeasurements
|
(42
|
)
|
|
2
|
|
|
1
|
|
|||
|
Change in assets and liabilities (a)
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(17
|
)
|
|
53
|
|
|
(31
|
)
|
|||
|
Inventories
|
(4
|
)
|
|
(6
|
)
|
|
8
|
|
|||
|
Trade and other payables
|
(49
|
)
|
|
(7
|
)
|
|
(8
|
)
|
|||
|
Accrued expenses and other liabilities
|
54
|
|
|
9
|
|
|
(11
|
)
|
|||
|
Other assets and liabilities
|
38
|
|
|
8
|
|
|
20
|
|
|||
|
Total cash provided by operating activities
|
311
|
|
|
330
|
|
|
170
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Additions to property, plant and equipment
|
(66
|
)
|
|
(45
|
)
|
|
(37
|
)
|
|||
|
Proceeds from disposal of property, plant and equipment
|
1
|
|
|
1
|
|
|
1
|
|
|||
|
Purchase of operations, net of cash acquired
|
(83
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|||
|
Proceeds from sale of operations
|
—
|
|
|
23
|
|
|
—
|
|
|||
|
Total cash used by investing activities
|
(148
|
)
|
|
(26
|
)
|
|
(38
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Net transfers to Parent
|
(1,504
|
)
|
|
(304
|
)
|
|
(132
|
)
|
|||
|
Cash contributions from Parent
|
60
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from initial public offering, net of offering costs of $40
|
719
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from borrowings, net of issuance costs of $15
|
1,372
|
|
|
—
|
|
|
—
|
|
|||
|
Repayments on borrowings
|
(637
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total cash provided by (used in) financing activities
|
10
|
|
|
(304
|
)
|
|
(132
|
)
|
|||
|
Effect of currency exchange rate changes on cash and cash equivalents
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Increase in cash and cash equivalents
|
172
|
|
|
—
|
|
|
—
|
|
|||
|
Cash and cash equivalents - beginning of year
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Cash and cash equivalents - end of year
|
$
|
172
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Income taxes paid
|
17
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
•
|
During July 2016, Valvoline completed its issuance of 5.500% senior unsecured notes due 2024 with an aggregate principal amount of $375 million. The net proceeds of the offering of $370 million (after deducting initial purchasers’ discounts) were transferred to Ashland. See Note 9 of Notes to Consolidated Financial Statements.
|
|
•
|
On September 19, 2016 Valvoline Inc. amended and restated its articles of incorporation and by-laws. Among other changes, the amendment and restatement increased Valvoline’s authorized capital stock to 440 million shares, consisting of (1) 40 million shares of preferred stock, having no par value, and (2) 400 million shares of common stock, par value $0.01 per share.
|
|
•
|
On September 26, 2016 Valvoline incurred $875 million in new indebtedness under a credit agreement that provides for an aggregate principal amount of $1,325 million in senior secured credit facilities, comprised of (i) a five-year $875 million term loan A facility and (ii) a five-year $450 million revolving credit facility (including a $100 million letter of credit sublimit). Valvoline fully drew on the term loan A facility, receiving approximately $865 million (after deducting fees and expenses) and borrowed $137 million under the revolving credit facility. These proceeds were transferred to Ashland. See Note 9 of Notes to Consolidated Financial Statements.
|
|
•
|
On September 28, 2016 Valvoline completed the IPO and sold 34.5 million shares of common stock, including 4.5 million shares pursuant to the underwriters’ option to purchase additional shares, at a price to the public of $22.00 per share. The total net proceeds, net of underwriting discounts and other expenses, received from the IPO were approximately $712 million. Valvoline used these net proceeds to repay $500 million of the outstanding amounts on the term loan facility, to repay $137 million of the outstanding amounts on the revolving credit facility, and retained approximately $75 million for general corporate purposes. As of September 30, 2016, Ashland owned 170 million shares of Valvoline common stock, representing approximately 83% of the total outstanding shares of Valvoline common stock.
|
|
Purchase price allocation (in millions)
|
|
Estimated Fair Value
|
|
|
Assets:
|
|
|
|
|
Accounts receivable
|
|
$
|
1
|
|
Inventory
|
|
|
1
|
|
Property, plant and equipment
|
|
|
4
|
|
Goodwill
|
|
|
83
|
|
Intangible assets
|
|
|
2
|
|
Other noncurrent assets
|
|
|
2
|
|
Liabilities:
|
|
|
|
|
Trade and other payables
|
|
|
(1)
|
|
Accrued expenses and other liabilities
|
|
|
(10)
|
|
Debt
|
|
|
(11)
|
|
Other noncurrent liabilities
|
|
|
(9)
|
|
Total purchase price
|
|
$
|
62
|
|
(In millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Financial position
|
|
|
|
|
|
||||||
|
Current assets
|
$
|
86
|
|
|
$
|
80
|
|
|
|
||
|
Current liabilities
|
(55
|
)
|
|
(48
|
)
|
|
|
||||
|
Working capital
|
31
|
|
|
32
|
|
|
|
||||
|
Noncurrent assets
|
24
|
|
|
25
|
|
|
|
||||
|
Noncurrent liabilities
|
(2
|
)
|
|
(1
|
)
|
|
|
||||
|
Stockholders’ equity
|
$
|
53
|
|
|
$
|
56
|
|
|
|
||
|
Results of operations
|
|
|
|
|
|
||||||
|
Sales
|
$
|
255
|
|
|
$
|
275
|
|
|
$
|
300
|
|
|
Income from operations
|
46
|
|
|
48
|
|
|
40
|
|
|||
|
Net income
|
23
|
|
|
24
|
|
|
22
|
|
|||
|
Amounts recorded by Valvoline
|
|
|
|
|
|
||||||
|
Investments and advances
|
$
|
26
|
|
|
$
|
29
|
|
|
$
|
44
|
|
|
Equity income (loss) (a)
|
12
|
|
|
(2
|
)
|
|
10
|
|
|||
|
Distributions received
|
16
|
|
|
18
|
|
|
7
|
|
|||
|
|
|
|
|
|
|
||||||
|
(In millions)
|
2016
|
|
2015
|
||||
|
Finished products
|
$
|
149
|
|
|
$
|
136
|
|
|
Raw materials, supplies and work in process
|
21
|
|
|
22
|
|
||
|
LIFO reserves
|
(29)
|
|
|
(31)
|
|
||
|
Excess and obsolete inventory reserves
|
(2)
|
|
|
(2)
|
|
||
|
|
$
|
139
|
|
|
$
|
125
|
|
|
|
|
|
|
||||
|
(In millions)
|
2016
|
|
2015
|
||||
|
Land
|
$
|
50
|
|
|
$
|
47
|
|
|
Buildings (a)
|
216
|
|
|
200
|
|
||
|
Machinery and equipment
|
382
|
|
|
362
|
|
||
|
Construction in progress
|
79
|
|
|
19
|
|
||
|
Total property, plant and equipment (gross)
|
727
|
|
|
628
|
|
||
|
Accumulated depreciation (b)
|
(403
|
)
|
|
(374
|
)
|
||
|
Total property, plant and equipment (net)
|
$
|
324
|
|
|
$
|
254
|
|
|
|
|
|
|
||||
|
(a)
|
Includes
$7 million
and
$5 million
of capitalized leases as of
September 30, 2016
and
September 30, 2015
, respectively.
|
|
(b)
|
Includes
$2 million
for capitalized leases as of
September 30, 2016
and
September 30, 2015
.
|
|
(In millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Depreciation (includes capital leases)
|
$
|
38
|
|
|
$
|
38
|
|
|
$
|
37
|
|
|
(In millions)
|
Core North America
|
|
Quick Lubes
|
|
International
|
|
Total
|
||||||||
|
Balance at September 30, 2014
|
$
|
90
|
|
|
$
|
38
|
|
|
$
|
40
|
|
|
$
|
168
|
|
|
Acquisitions (a)
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
||||
|
Divestitures
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
||||
|
Balance at September 30, 2015
|
89
|
|
|
41
|
|
|
40
|
|
|
170
|
|
||||
|
Acquisitions (a)
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
||||
|
Balance at September 30, 2016
|
$
|
89
|
|
|
$
|
135
|
|
|
$
|
40
|
|
|
$
|
264
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(a)
|
Relates largely to the Oil Can Henry acquisition in 2016 (see Note 3 for additional information) and other smaller Quick Lubes acquisitions in 2016 and 2015.
|
|
(In millions)
|
2016
|
|
2015
|
||||||||||||||||||||
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
|||||||||||||
|
Definite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trademarks and trade names
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Customer relationships
|
3
|
|
|
(2
|
)
|
|
1
|
|
|
3
|
|
|
(2
|
)
|
|
1
|
|
||||||
|
Other intangibles
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total definite-lived intangible assets
|
$
|
5
|
|
|
$
|
(2
|
)
|
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
(In millions)
|
2016
|
|
2015
|
||||
|
Non-qualified benefit plan investments (a)
|
$
|
34
|
|
|
$
|
—
|
|
|
Notes receivable from customers
|
26
|
|
|
17
|
|
||
|
Customer incentive programs
|
16
|
|
|
19
|
|
||
|
Other
|
13
|
|
|
3
|
|
||
|
|
$
|
89
|
|
|
$
|
39
|
|
|
|
|
|
|
||||
|
(a)
|
The fair value of these investments are based on Level 1 inputs within the fair value hierarchy. See Note 2 for further discussion of fair value measurements.
|
|
(In millions)
|
2016
|
|
2015
|
||||
|
Sales deductions and rebates
|
$
|
67
|
|
|
$
|
44
|
|
|
Accrued pension and other postretirement plans
|
24
|
|
|
—
|
|
||
|
Incentive compensation
|
21
|
|
|
20
|
|
||
|
Accrued vacation
|
18
|
|
|
15
|
|
||
|
Accrued taxes (excluding income taxes)
|
14
|
|
|
16
|
|
||
|
Accrued payroll
|
9
|
|
|
6
|
|
||
|
Accrued interest
|
4
|
|
|
—
|
|
||
|
Other current taxes payable
|
5
|
|
|
10
|
|
||
|
Other
|
42
|
|
|
14
|
|
||
|
|
$
|
204
|
|
|
$
|
125
|
|
|
(In millions)
|
2016
|
|
2015
|
||||
|
Obligations to Parent (a)
|
$
|
71
|
|
|
$
|
—
|
|
|
Reserves related to workers’ compensation and general liability
|
25
|
|
|
14
|
|
||
|
Accrued tax liabilities
|
—
|
|
|
5
|
|
||
|
Deferred compensation
|
8
|
|
|
—
|
|
||
|
Unfavorable leasehold interest
|
7
|
|
|
—
|
|
||
|
Capitalized lease obligations
|
6
|
|
|
4
|
|
||
|
Other
|
26
|
|
|
2
|
|
||
|
|
$
|
143
|
|
|
$
|
25
|
|
|
|
|
|
|
||||
|
(a)
|
Principally includes amounts due to Ashland under the terms of the Tax Matters Agreement further described in Note 11. Under the Tax Matters Agreement, amounts due to Ashland include the value of certain tax attributes as well as amounts payable to Ashland for various uncertain tax positions and tax-related indemnification obligations.
|
|
(In millions)
|
|
||
|
Senior Notes
|
$
|
375
|
|
|
Term Loan A
|
375
|
|
|
|
Revolver
|
—
|
|
|
|
Other (a)
|
(7
|
)
|
|
|
Total debt
|
$
|
743
|
|
|
Current portion of long-term debt
|
19
|
|
|
|
Long-term debt
|
$
|
724
|
|
|
|
|
||
|
(In millions)
|
|
|
|
||
|
Year ending September 30
|
|
|
|||
|
2017
|
|
|
$
|
19
|
|
|
2018
|
|
|
19
|
|
|
|
2019
|
|
|
37
|
|
|
|
2020
|
|
|
38
|
|
|
|
2021
|
|
|
263
|
|
|
|
Thereafter
|
|
|
376
|
|
|
|
Total
|
|
|
$
|
752
|
|
|
(In millions)
|
|
|
||
|
Year ending September 30
|
|
Minimum lease payments
|
|
|
|
2017
|
|
$
|
22
|
|
|
2018
|
|
20
|
|
|
|
2019
|
|
17
|
|
|
|
2020
|
|
14
|
|
|
|
2021
|
|
13
|
|
|
|
Thereafter
|
|
69
|
|
|
|
Total future minimum lease payments (a)
|
|
$
|
155
|
|
|
|
|
|
||
|
(In millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Minimum rentals (including rentals under short-term leases)
|
$
|
15
|
|
|
$
|
12
|
|
|
$
|
14
|
|
|
Contingent rentals
|
2
|
|
|
2
|
|
|
3
|
|
|||
|
Sublease rental income
|
(1)
|
|
|
(1)
|
|
|
(1)
|
|
|||
|
|
$
|
16
|
|
|
$
|
13
|
|
|
$
|
16
|
|
|
(In millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Current
|
|
|
|
|
|
||||||
|
Federal
|
$
|
99
|
|
|
$
|
81
|
|
|
$
|
82
|
|
|
State
|
24
|
|
|
16
|
|
|
15
|
|
|||
|
Foreign
|
12
|
|
|
13
|
|
|
10
|
|
|||
|
|
135
|
|
|
110
|
|
|
107
|
|
|||
|
Deferred
|
|
|
|
|
|
||||||
|
Federal
|
14
|
|
|
(5)
|
|
(15
|
)
|
||||
|
State
|
2
|
|
|
(1)
|
|
(2
|
)
|
||||
|
Foreign
|
(3
|
)
|
|
(3)
|
|
1
|
|
||||
|
|
13
|
|
|
(9)
|
|
(16
|
)
|
||||
|
Income tax expense
|
$
|
148
|
|
|
$
|
101
|
|
|
$
|
91
|
|
|
(In millions)
|
2016
|
|
2015
|
||||
|
Deferred tax assets
|
|
|
|
||||
|
Foreign net operating loss carryforwards (a)
|
$
|
1
|
|
|
$
|
1
|
|
|
Employee benefit obligations
|
351
|
|
|
5
|
|
||
|
Compensation accruals
|
17
|
|
|
8
|
|
||
|
Environmental, self-insurance and litigation reserves (net of receivables)
|
10
|
|
|
—
|
|
||
|
State net operating loss carryforwards (b)
|
18
|
|
|
—
|
|
||
|
Credit carryforwards (c)
|
20
|
|
|
—
|
|
||
|
Other items
|
5
|
|
|
5
|
|
||
|
Valuation allowances (d)
|
(6
|
)
|
|
(1
|
)
|
||
|
Total deferred tax assets
|
416
|
|
|
18
|
|
||
|
Deferred tax liabilities
|
|
|
|
||||
|
Goodwill and other intangibles (e)
|
6
|
|
|
10
|
|
||
|
Property, plant and equipment
|
21
|
|
|
22
|
|
||
|
Unremitted earnings
|
2
|
|
|
2
|
|
||
|
Total deferred tax liabilities
|
29
|
|
|
34
|
|
||
|
Net deferred tax asset (liability)
|
$
|
387
|
|
|
$
|
(16
|
)
|
|
|
|
|
|
||||
|
(a)
|
Gross net operating loss carryforwards of $2 million will expire in future years beyond 2018.
|
|
(b)
|
Apportioned net operating loss carryforwards of $423 million will expire in future years as follows: $3 million in 2017, $5 million in 2018 and the remaining balance in other future years. If certain substantial changes in entity’s ownership occur, there would be an annual limitation on the amount of the carryforwards that can be utilized.
|
|
(c)
|
Credit carryforwards include offset for uncertain tax positions and consist primarily of foreign tax credits of $13 million expiring in future years beyond 2018, research and development credits of $6 million expiring in future years beyond 2018 and alternative minimum tax credits of $1 million with no expiration date. If certain substantial changes in entity’s ownership occur, there would be an annual limitation on the amount of the carryforwards that can be utilized.
|
|
(d)
|
Valuation allowances primarily relate to certain state and foreign net operating loss carryforwards, and certain other deferred tax assets.
|
|
(e)
|
The total gross amount of goodwill as of September 30, 2016 expected to be deductible for tax purposes is $17 million.
|
|
(In millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Income before income taxes
|
|
|
|
|
|
||||||
|
United States (a)
|
$
|
382
|
|
|
$
|
245
|
|
|
$
|
230
|
|
|
Foreign
|
39
|
|
|
52
|
|
|
34
|
|
|||
|
Total income before income taxes
|
$
|
421
|
|
|
$
|
297
|
|
|
$
|
264
|
|
|
|
|
|
|
|
|
||||||
|
Income taxes computed at U.S. statutory rate (35%)
|
$
|
147
|
|
|
$
|
104
|
|
|
$
|
93
|
|
|
Increase (decrease) in amount computed resulting from
|
|
|
|
|
|
||||||
|
Uncertain tax positions
|
3
|
|
|
1
|
|
|
2
|
|
|||
|
State taxes
|
16
|
|
|
9
|
|
|
8
|
|
|||
|
International rate differential
|
(5
|
)
|
|
(8
|
)
|
|
(3
|
)
|
|||
|
Permanent items (b)
|
(11
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|||
|
Other items
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Income tax expense
|
$
|
148
|
|
|
$
|
101
|
|
|
$
|
91
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
A significant component of the fluctuations within this caption relates to the annual remeasurements of the U.S. pension and other postretirement plans.
|
|
(b)
|
Permanent items in each year relate primarily to the domestic manufacturing deduction and income from equity affiliates. Further, 2015 includes adjustments related to the sale of the Venezuela joint venture of $6 million.
|
|
(In millions)
|
|
||
|
Balance at September 30, 2013
|
$
|
2
|
|
|
Increases related to positions taken on items from prior years
|
1
|
|
|
|
Decreases related to positions taken on items from prior years
|
1
|
|
|
|
Balance at September 30, 2014
|
4
|
|
|
|
Increases related to positions taken on items from prior years
|
1
|
|
|
|
Balance at September 30, 2015
|
5
|
|
|
|
Increases related to positions taken on items from prior years
|
2
|
|
|
|
Increases related to positions taken in the current year
|
1
|
|
|
|
Balance at September 30, 2016
|
$
|
8
|
|
|
•
|
Taxes of Valvoline for all taxable periods that begin on or after the day after the date of the Stock Distribution;
|
|
•
|
Taxes of Valvoline for the period between the IPO and full separation from Ashland that are not attributable to Ashland Group Returns;
|
|
•
|
Taxes for the Pre-IPO Period that arise on audit or examination and are directly attributable to the Valvoline business;
|
|
•
|
Certain U.S. federal, state or local taxes for the Pre-IPO Period of Ashland and/or its subsidiaries for that period that arise on audit or examination and are directly attributable to neither the Valvoline business nor the Chemicals business; and
|
|
•
|
Transaction Taxes (as defined below) that are allocated to Valvoline under the Tax Matters Agreement.
|
|
(In millions)
|
Pension benefits
|
|
Other postretirement benefits
|
||||||||||||||||||||
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2014
|
|||||||||||||
|
Net periodic benefit costs (income)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
11
|
|
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Expected return on plan assets
|
(17
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service credit
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Actuarial loss (gain)
|
(42
|
)
|
|
2
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Pre-separation allocation from Parent
(b)
|
21
|
|
|
43
|
|
|
58
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||||
|
|
$
|
(24
|
)
|
|
$
|
46
|
|
|
$
|
61
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
Weighted-average plan assumptions
(c)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Discount rate for service cost
(d)
|
4.10
|
%
|
|
4.08
|
%
|
|
4.61
|
%
|
|
4.25
|
%
|
|
—
|
|
|
—
|
|
||||||
|
Discount rate for interest cost
(d)
|
3.23
|
%
|
|
4.08
|
%
|
|
4.61
|
%
|
|
2.92
|
%
|
|
—
|
|
|
—
|
|
||||||
|
Rate of compensation increase
|
3.23
|
%
|
|
3.15
|
%
|
|
3.52
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Expected long-term rate of
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
return on plan assets
|
6.77
|
%
|
|
5.34
|
%
|
|
5.97
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Pension benefits
|
|
Postretirement
|
||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Transfer in of unrecognized prior service cost (credit)
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(81
|
)
|
|
$
|
—
|
|
|
Amortization of prior service credit
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Total
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(80
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total recognized in net periodic benefit cost (income)
|
|
|
|
|
|
|
|
||||||||
|
and accumulated other comprehensive loss
|
$
|
(23
|
)
|
|
$
|
3
|
|
|
$
|
(81
|
)
|
|
$
|
—
|
|
|
(In millions)
|
Pension benefits
|
Postretirement
|
||||
|
Prior service credit
|
$
|
—
|
|
$
|
(12
|
)
|
|
(In millions)
|
Pension benefits
|
Postretirement
|
||||||||||||
|
2016
|
|
2015
|
2016
|
|
2015
|
|||||||||
|
Prior service cost (credit)
|
$
|
2
|
|
|
$
|
1
|
|
$
|
(80
|
)
|
|
$
|
—
|
|
|
(In millions)
|
Pension benefits
|
|
Postretirement
|
||||||||||||
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|||||||||
|
Change in benefit obligations
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligations at October 1
|
$
|
59
|
|
|
$
|
68
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Transfer from Parent
|
3,523
|
|
|
—
|
|
|
75
|
|
|
—
|
|
||||
|
Service cost
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Interest cost
|
11
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
Participant contributions
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Benefits paid
|
(20
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
||||
|
Actuarial loss (gain)
|
(66
|
)
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
|
Foreign currency exchange rate changes
|
1
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
||||
|
Curtailment/Settlement
|
(373
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Benefit obligations at September 30
|
$
|
3,138
|
|
|
$
|
59
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
||||||||
|
Value of plan assets at October 1
|
$
|
46
|
|
|
$
|
53
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Transfer from Parent
|
2,653
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Actual return on plan assets
|
(7
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
Employer contributions
|
6
|
|
|
3
|
|
|
2
|
|
|
—
|
|
||||
|
Participant contributions
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
Benefits paid
|
(20
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
||||
|
Foreign currency exchange rate changes
|
2
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
||||
|
Curtailment/Settlement
|
(373
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Value of plan assets at September 30
|
$
|
2,307
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unfunded status of the plans
|
$
|
(831
|
)
|
|
$
|
(13
|
)
|
|
$
|
(73
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts recognized in the balance sheet
|
|
|
|
|
|
|
|
||||||||
|
Current benefit liabilities
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
Noncurrent benefit liabilities
|
(820
|
)
|
|
(13
|
)
|
|
(62
|
)
|
|
—
|
|
||||
|
Net amount recognized
|
$
|
(831
|
)
|
|
$
|
(13
|
)
|
|
$
|
(73
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average plan assumptions
|
|
|
|
|
|
|
|
||||||||
|
Discount rate
|
3.54
|
%
|
|
3.84
|
%
|
|
2.92
|
%
|
|
—
|
|
||||
|
Rate of compensation increase
|
3.10
|
%
|
|
3.14
|
%
|
|
—
|
|
|
—
|
|
||||
|
(In millions)
|
2016
|
|
2015
|
||||||||||||||||||||
|
Qualified
plans |
|
|
Non-qualified
plans |
|
|
Total
|
|
|
Qualified
plans |
|
|
Non-qualified
plans |
|
|
Total
|
|
|||||||
|
Projected benefit obligation
|
$
|
2,976
|
|
|
$
|
152
|
|
|
$
|
3,128
|
|
|
$
|
44
|
|
|
$
|
7
|
|
|
$
|
51
|
|
|
Accumulated benefit obligation
|
2,973
|
|
|
152
|
|
|
3,125
|
|
|
42
|
|
|
6
|
|
|
48
|
|
||||||
|
Fair value of plan assets
|
2,298
|
|
|
—
|
|
|
2,298
|
|
|
39
|
|
|
—
|
|
|
39
|
|
||||||
|
(In millions)
|
Total fair value
|
|
|
Quoted prices in active markets for identical assets Level 1
|
|
|
Significant other observable inputs Level 2
|
|
|
Significant unobservable inputs
Level 3
|
|
||||
|
Cash and cash equivalents
|
$
|
81
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government securities
|
85
|
|
|
—
|
|
|
85
|
|
|
—
|
|
||||
|
Other government securities
|
73
|
|
|
—
|
|
|
73
|
|
|
—
|
|
||||
|
Corporate debt instruments
|
1,077
|
|
|
877
|
|
|
200
|
|
|
—
|
|
||||
|
Corporate stocks
|
242
|
|
|
134
|
|
|
108
|
|
|
—
|
|
||||
|
Private equity and hedge funds
|
726
|
|
|
—
|
|
|
—
|
|
|
726
|
|
||||
|
Other investments
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||
|
Total assets at fair value
|
$
|
2,307
|
|
|
$
|
1,092
|
|
|
$
|
466
|
|
|
$
|
749
|
|
|
(In millions)
|
Total fair value
|
|
|
Quoted prices in active markets for identical assets Level 1
|
|
|
Significant other observable inputs Level 2
|
|
|
Significant unobservable inputs
Level 3
|
|
||||
|
Cash and cash equivalents
|
$
|
3
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Other government securities
|
26
|
|
|
—
|
|
|
26
|
|
|
—
|
|
||||
|
Corporate stocks
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||
|
Private equity and hedge funds
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
||||
|
Total assets at fair value
|
$
|
46
|
|
|
$
|
3
|
|
|
$
|
42
|
|
|
$
|
1
|
|
|
(In millions)
|
|
Total Level 3 assets
|
|
Private equity and hedge funds
|
|
Other investments
|
||||||
|
Balance at September 30, 2014
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Actual return on plan assets
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Balance at September 30, 2015
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
Transfer in
|
|
794
|
|
|
771
|
|
|
23
|
|
|||
|
Purchases
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Sales
|
|
(51
|
)
|
|
(51
|
)
|
|
—
|
|
|||
|
Actual return on plan assets
|
|
|
|
|
|
|
||||||
|
Related to assets held at September 30, 2016
|
|
5
|
|
|
5
|
|
|
—
|
|
|||
|
Balance at September 30, 2016
|
|
$
|
749
|
|
|
$
|
726
|
|
|
$
|
23
|
|
|
(In millions)
|
Target
|
|
Actual at September 30
|
||||
|
|
2016
|
|
2015
|
||||
|
Plan assets allocation
|
|
|
|
|
|
||
|
Equity securities
|
15-60%
|
|
46
|
%
|
|
36
|
%
|
|
Debt securities
|
40-85%
|
|
52
|
%
|
|
62
|
%
|
|
Other
|
0-20%
|
|
2
|
%
|
|
2
|
%
|
|
|
|
|
100
|
%
|
|
100
|
%
|
|
(In millions)
|
Pension benefits
|
|
Postretirement
|
||||
|
2017
|
$
|
195
|
|
|
$
|
11
|
|
|
2018
|
194
|
|
|
8
|
|
||
|
2019
|
193
|
|
|
7
|
|
||
|
2020
|
193
|
|
|
5
|
|
||
|
2021
|
192
|
|
|
4
|
|
||
|
2022 - 2026
|
942
|
|
|
19
|
|
||
|
(In millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Information technology
|
$
|
20
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
Financial and accounting
|
12
|
|
|
13
|
|
|
12
|
|
|||
|
Building services
|
11
|
|
|
10
|
|
|
10
|
|
|||
|
Legal and environmental
|
6
|
|
|
7
|
|
|
7
|
|
|||
|
Human resources
|
5
|
|
|
4
|
|
|
5
|
|
|||
|
Shared services
|
2
|
|
|
2
|
|
|
—
|
|
|||
|
Other general and administrative
|
23
|
|
|
26
|
|
|
44
|
|
|||
|
Total
|
$
|
79
|
|
|
$
|
79
|
|
|
$
|
95
|
|
|
|
Sales from external customers
|
|
Net (liabilities) assets
|
|
Property, plant and equipment - net
|
||||||||||||||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2014
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||||
|
United States
|
$
|
1,397
|
|
|
$
|
1,413
|
|
|
$
|
1,440
|
|
|
$
|
(515
|
)
|
|
$
|
492
|
|
|
$
|
286
|
|
|
$
|
219
|
|
|
International
|
532
|
|
|
554
|
|
|
601
|
|
|
190
|
|
|
125
|
|
|
38
|
|
|
35
|
|
|||||||
|
|
$
|
1,929
|
|
|
$
|
1,967
|
|
|
$
|
2,041
|
|
|
$
|
(325
|
)
|
|
$
|
617
|
|
|
$
|
324
|
|
|
$
|
254
|
|
|
Sales by Product Category for 2016
|
||||||||||
|
Core North America
|
|
Quick Lubes
|
|
International
|
||||||
|
Lubricants
|
87
|
%
|
|
Lubricants
|
94
|
%
|
|
Lubricants
|
89
|
%
|
|
Chemicals
|
4
|
%
|
|
Chemicals
|
1
|
%
|
|
Chemicals
|
7
|
%
|
|
Antifreeze
|
7
|
%
|
|
Filters
|
5
|
%
|
|
Antifreeze
|
3
|
%
|
|
Filters
|
2
|
%
|
|
|
100
|
%
|
|
Filters
|
1
|
%
|
|
|
100
|
%
|
|
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
||||||
|
Reportable Segment Information
|
|
|
|
|
|
||||||
|
|
Years ended September 30
|
||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Sales
|
|
|
|
|
|
||||||
|
Core North America
|
$
|
979
|
|
|
$
|
1,061
|
|
|
$
|
1,114
|
|
|
Quick Lubes
|
457
|
|
|
394
|
|
|
370
|
|
|||
|
International
|
493
|
|
|
512
|
|
|
557
|
|
|||
|
|
$
|
1,929
|
|
|
$
|
1,967
|
|
|
$
|
2,041
|
|
|
Equity income (loss)
|
|
|
|
|
|
||||||
|
Core North America
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Quick Lubes
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
International
|
12
|
|
|
(2
|
)
|
|
10
|
|
|||
|
|
12
|
|
|
(2
|
)
|
|
10
|
|
|||
|
Other income
|
|
|
|
|
|
||||||
|
Core North America
|
1
|
|
|
1
|
|
|
2
|
|
|||
|
Quick Lubes
|
2
|
|
|
2
|
|
|
2
|
|
|||
|
International
|
4
|
|
|
7
|
|
|
16
|
|
|||
|
|
7
|
|
|
10
|
|
|
20
|
|
|||
|
|
$
|
19
|
|
|
$
|
8
|
|
|
$
|
30
|
|
|
Operating income (loss)
|
|
|
|
|
|
||||||
|
Core North America
|
$
|
212
|
|
|
$
|
200
|
|
|
$
|
165
|
|
|
Quick Lubes
|
117
|
|
|
95
|
|
|
79
|
|
|||
|
International
|
74
|
|
|
65
|
|
|
78
|
|
|||
|
Unallocated and other (a)
|
28
|
|
|
(37
|
)
|
|
(58
|
)
|
|||
|
|
$
|
431
|
|
|
$
|
323
|
|
|
$
|
264
|
|
|
Assets
|
|
|
|
|
|
||||||
|
Core North America
|
$
|
517
|
|
|
$
|
476
|
|
|
$
|
553
|
|
|
Quick Lubes
|
370
|
|
|
237
|
|
|
224
|
|
|||
|
International
|
271
|
|
|
263
|
|
|
296
|
|
|||
|
Unallocated and other
|
659
|
|
|
2
|
|
|
10
|
|
|||
|
|
$
|
1,817
|
|
|
$
|
978
|
|
|
$
|
1,083
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
During
2016
,
2015
, and
2014
, Unallocated and other also includes a
gain
of
$18 million
, a
loss
of
$46 million
, and a
loss
of
$61 million
, respectively, related to the actuarial remeasurements of pension and other postretirement benefit plans.
|
|
|
Years ended September 30
|
||||||||||
|
(In millions)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Equity method investments
|
|
|
|
|
|
||||||
|
Core North America
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Quick Lubes
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
International
|
26
|
|
|
29
|
|
|
44
|
|
|||
|
Unallocated and other
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
26
|
|
|
$
|
29
|
|
|
$
|
44
|
|
|
Depreciation and amortization
|
|
|
|
|
|
||||||
|
Core North America
|
$
|
16
|
|
|
$
|
17
|
|
|
$
|
16
|
|
|
Quick Lubes
|
17
|
|
|
16
|
|
|
15
|
|
|||
|
International
|
5
|
|
|
5
|
|
|
6
|
|
|||
|
|
$
|
38
|
|
|
$
|
38
|
|
|
$
|
37
|
|
|
Property, plant and equipment – net
|
|
|
|
|
|
||||||
|
Core North America
|
$
|
123
|
|
|
$
|
87
|
|
|
$
|
103
|
|
|
Quick Lubes
|
149
|
|
|
127
|
|
|
124
|
|
|||
|
International
|
46
|
|
|
40
|
|
|
45
|
|
|||
|
Unallocated and other
|
6
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
324
|
|
|
$
|
254
|
|
|
$
|
272
|
|
|
|
|
|
|
|
|
||||||
|
Additions to property, plant and equipment
|
|
|
|
|
|
||||||
|
Core North America
|
$
|
41
|
|
|
$
|
20
|
|
|
$
|
15
|
|
|
Quick Lubes
|
20
|
|
|
19
|
|
|
16
|
|
|||
|
International
|
5
|
|
|
6
|
|
|
6
|
|
|||
|
|
$
|
66
|
|
|
$
|
45
|
|
|
$
|
37
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
|
|||||||||||||||||||||||||||||||||
|
(In millions except per share amounts)
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
|||||||||||||||||||||||||
|
Sales
|
$
|
456
|
|
|
$
|
492
|
|
|
$
|
479
|
|
|
$
|
481
|
|
|
$
|
500
|
|
|
$
|
510
|
|
|
$
|
494
|
|
|
$
|
484
|
|
|
|||||||||
|
Cost of sales
|
280
|
|
|
328
|
|
|
288
|
|
|
307
|
|
|
300
|
|
|
321
|
|
|
300
|
|
|
326
|
|
|
|||||||||||||||||
|
Gross profit as a percentage of sales
|
38.6
|
%
|
|
33.3
|
%
|
|
39.9
|
%
|
|
36.2
|
%
|
|
40.0
|
%
|
|
37.1
|
%
|
|
39.3
|
%
|
|
32.6
|
%
|
|
|||||||||||||||||
|
Operating income
|
96
|
|
|
86
|
|
|
104
|
|
|
83
|
|
|
113
|
|
|
109
|
|
|
118
|
|
|
45
|
|
|
|||||||||||||||||
|
Net income
|
65
|
|
|
57
|
|
|
68
|
|
|
34
|
|
|
75
|
|
|
72
|
|
|
65
|
|
|
33
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Basic and diluted earnings per share (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Net income
|
$
|
0.32
|
|
|
$
|
0.28
|
|
|
$
|
0.33
|
|
|
$
|
0.17
|
|
|
$
|
0.36
|
|
|
$
|
0.35
|
|
|
$
|
0.32
|
|
|
$
|
0.16
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
Market price per common share (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
|
High
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23.98
|
|
|
$
|
—
|
|
|
|||||||||
|
Low
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23.10
|
|
|
—
|
|
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|