These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Kentucky
(State or other jurisdiction of incorporation or organization)
|
30-0939371
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common stock, par value $0.01 per share
|
New York Stock Exchange
|
|
Large Accelerated Filer
þ
|
Accelerated Filer
o
|
|
Non-Accelerated Filer
o
|
Smaller Reporting Company
o
|
|
(Do not check if a smaller reporting company)
|
Emerging Growth Company
o
|
|
|
|
|
Page
|
|
PART I
|
|
|
|
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 1B.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
|
|
|
|
PART II
|
|
|
|
|
|
Item 5.
|
||
|
|
Item 6.
|
||
|
|
Item 7.
|
||
|
|
Item 7A.
|
||
|
|
Item 8.
|
||
|
|
Item 9.
|
||
|
|
Item 9A.
|
||
|
|
Item 9B.
|
||
|
|
|
|
|
|
PART III
|
|
|
|
|
|
Item 10.
|
||
|
|
Item 11.
|
||
|
|
Item 12.
|
||
|
|
Item 13.
|
||
|
|
Item 14.
|
||
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
Item 15.
|
||
|
•
|
Global lubricants market demand is shifting towards higher performance finished lubricants, largely driven by advancements in vehicle/equipment design and original equipment manufacturer (“OEM”) requirements for improved efficiency, reduced carbon footprints and optimized fuel consumption.
|
|
•
|
There has been increasingly stringent regulation, particularly in North America and Europe, aimed at reducing toxic emissions, which has led to a continuous drive for innovation given changing specifications for lubricants.
|
|
•
|
Between 2007 and 2012, the North American transport lubes market experienced average annual volume declines of 2.7% per annum, due in part to an increase in oil change intervals, which have resulted from changing OEM recommendations and advancements in engine technology. However, market conditions have shown some indications of improvement due to an increase in the number of cars on the road and miles driven.
|
|
•
|
A surge in the number of cars on the road has led to rapid expansion of passenger vehicle lubricant sales in developing regions.
|
|
•
|
growing and strengthening Valvoline’s quick lube network through organic store expansion, opportunistic, high-quality acquisitions in both core and new markets within the VIOC system and strong sales efforts to partner with new Express Care operators, in addition to continued same-store sales growth and profitability within Valvoline’s existing VIOC
|
|
•
|
accelerating international growth across key markets where demand for premium lubricants is growing, such as China, India and select countries in Latin America, by building strong distribution channels in under-served geographies, replacing less successful distributors and improving brand awareness among installer customers in those regions; and
|
|
•
|
leveraging innovation, in terms of product development, packaging, marketing and the implementation of Valvoline’s new digital infrastructure, to strengthen market share and profitability.
|
|
Product Line
|
|
% of 2017 Sales
|
|
Description
|
||
|
Lubricants
|
Passenger Car / Light Duty
|
|
89%
|
|
Comprehensive assortment meeting the needs of passenger car, motorcycle and other light duty engines, including motor oil, transmission fluid, greases and gear oil
|
|
|
Heavy Duty
|
|
|
Lubricating solutions for a wide range of heavy duty applications ranging from on-road (Class 4 – Class 8 vehicles) to off-road construction, mining, agricultural and power generation equipment
|
|||
|
Antifreeze
|
Antifreeze / Coolants
|
|
4%
|
|
Antifreeze/coolants for OEMs; full assortment of additive technologies and chemistries to meet virtually all light-duty and heavy duty engine applications and heat transfer requirements of batteries and fuel cells used to power electric vehicles
|
|
|
|
|
|||||
|
Chemicals
|
Maintenance Chemicals
|
|
4%
|
|
Functional and maintenance chemicals ranging from brake fluids and power steering fluids to chemicals specifically designed to clean and maintain optimal performance of fuel, cooling and drive train systems
|
|
|
Coatings
|
|
|
Specialty coatings designed to target rust prevention, and sound absorption for automotive and industrial applications
|
|||
|
Filters
|
Filters
|
|
3%
|
|
Oil and air filters meeting the needs of light-duty vehicles
|
|
|
|
|
|||||
|
Other
|
Other Complementary Products
|
|
-%
|
|
Windshield wiper blades, light bulbs, serpentine belts and drain plugs
|
|
|
|
|
|||||
|
•
|
the possible inability to fully execute plans to add stores to Valvoline's VIOC network, due to lack of desirable real estate sites, regulatory or municipal hurdles, a lack of viable acquisition targets, or other factors;
|
|
•
|
diversion of management’s time and attention from operating Valvoline’s business to acquisition integration challenges;
|
|
•
|
failure to successfully grow the acquired business or product lines;
|
|
•
|
inability to implement adequate controls, procedures and policies at the acquired company;
|
|
•
|
integration of the acquired company’s accounting, human resources and other administrative systems, and coordination of product, engineering and sales and marketing functions;
|
|
•
|
transition of operations, users and customers onto Valvoline’s existing platforms;
|
|
•
|
reliance on the expertise of Valvoline’s strategic partners with respect to market development, sales, local regulatory compliance and other operational matters;
|
|
•
|
failure to obtain required approvals on a timely basis, if at all, from governmental authorities, or conditions placed upon approval under competition and antitrust laws which could, among other things, delay or prevent Valvoline from completing a transaction, or otherwise restrict its ability to realize the expected financial or strategic goals of an acquisition;
|
|
•
|
in the case of foreign acquisitions, the need to integrate operations across different cultures and languages and to address economic, currency, political and regulatory risks associated with specific countries;
|
|
•
|
cultural challenges associated with integrating employees from the acquired company into Valvoline’s organization, and retention of employees from the companies that Valvoline acquires;
|
|
•
|
liability for, or reputational harm from, activities of the acquired company before the acquisition or from Valvoline’s strategic partners; and
|
|
•
|
litigation or other claims in connection with the acquired company, including claims from terminated employees, customers, former security holders or other third parties.
|
|
•
|
requiring Valvoline to dedicate a substantial portion of its cash flow from operations to pay principal and interest on its debt, which would reduce the availability of its cash flow to fund working capital, capital expenditures, acquisitions, execution of its growth strategy and other general corporate purposes;
|
|
•
|
limiting Valvoline’s ability to borrow additional amounts to fund working capital, capital expenditures, acquisitions, debt service requirements, execution of its growth strategy and other purposes;
|
|
•
|
making Valvoline more vulnerable to adverse changes in general economic, industry and regulatory conditions and in its business by limiting its flexibility in planning for, and making it more difficult for it to react quickly to, changing conditions;
|
|
•
|
placing Valvoline at a competitive disadvantage compared with its competitors that have less debt and lower debt service requirements;
|
|
•
|
making Valvoline more vulnerable to increases in interest rates since some of its indebtedness is subject to variable rates of interest; and
|
|
•
|
making it more difficult for Valvoline to satisfy its financial obligations.
|
|
•
|
labor, tax, employee benefit, indemnification and other matters arising from Valvoline’s separation from Ashland;
|
|
•
|
employee retention and recruiting;
|
|
•
|
business combinations involving Valvoline; and
|
|
•
|
the nature, quality and pricing of services that Valvoline and Ashland have agreed to provide each other.
|
|
|
|
Approx. Area
|
|
|
|||
|
Location
|
|
(Sq. Ft.)
|
|
Principal Use
|
|||
|
Lexington, Kentucky
|
|
|
|
187,000
|
|
|
Corporate Headquarters and Research & Development
|
|
West Chester, Ohio
|
|
|
|
320,000
|
|
|
Warehouse and Distribution
|
|
Dordrecht, Netherlands
|
|
|
|
150,000
|
|
|
Blending, Packaging & Warehouse
|
|
Leetsdale, Pennsylvania
|
|
|
|
125,000
|
|
|
Warehouse & Distribution
|
|
Cincinnati, Ohio
|
|
|
|
125,000
|
|
|
Blending, Packaging & Warehouse
|
|
Santa Fe Springs, California
|
|
|
|
100,000
|
|
|
Blending, Packaging & Warehouse
|
|
Willow Springs, Illinois
|
|
|
|
95,000
|
|
|
Blending, Packaging & Warehouse
|
|
Freedom (Rochester), Pennsylvania
|
|
|
|
90,000
|
|
|
Blending, Packaging & Warehouse
|
|
Deer Park, Texas
|
|
|
|
87,000
|
|
|
Blending, Packaging & Warehouse
|
|
St. Louis, Missouri
|
|
|
|
78,000
|
|
|
Blending, Packaging & Warehouse
|
|
Mississauga, Canada
|
|
|
|
63,000
|
|
|
Blending, Packaging & Warehouse
|
|
Sydney, Australia
|
|
|
|
60,000
|
|
|
Blending, Packaging & Warehouse
|
|
Atlanta, Georgia
|
|
|
|
60,000
|
|
|
Blending, Packaging & Warehouse
|
|
|
High
|
|
Low
|
||||
|
Fiscal 2016
|
|
|
|
||||
|
Fourth Quarter
|
$
|
24.51
|
|
|
$
|
23.00
|
|
|
Fiscal 2017
|
|
|
|
||||
|
First Quarter
|
$
|
23.68
|
|
|
$
|
18.30
|
|
|
Second Quarter
|
$
|
24.98
|
|
|
$
|
21.00
|
|
|
Third Quarter
|
$
|
24.84
|
|
|
$
|
21.91
|
|
|
Fourth Quarter
|
$
|
23.87
|
|
|
$
|
20.99
|
|
|
|
|
|
|
||||
|
Comparison of cumulative total returns
|
9/30/2016
|
|
|
12/31/2016
|
|
|
3/31/2017
|
|
|
6/30/2017
|
|
|
9/30/2017
|
|
|||||
|
Valvoline Inc.
|
$
|
100
|
|
|
$
|
92
|
|
|
$
|
105
|
|
|
$
|
102
|
|
|
$
|
101
|
|
|
S&P Mid Cap 400 Index
|
$
|
100
|
|
|
$
|
107
|
|
|
$
|
112
|
|
|
$
|
114
|
|
|
$
|
118
|
|
|
S&P Mid Cap 400 Consumer Staples Index
|
$
|
100
|
|
|
$
|
102
|
|
|
$
|
105
|
|
|
$
|
101
|
|
|
$
|
100
|
|
|
Issuer Purchases of Equity Securities
(a)
|
||||||||||||||
|
Monthly Period
|
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share, including commission
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Dollar Value of Shares That May Yet Be Purchased Under the Plans or Programs (in millions)
(a)
|
||||||
|
July 1, 2017 to July 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
100
|
|
|
August 1, 2017 to August 31, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
100
|
|
|
September 1, 2017 to September 30, 2017
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
100
|
|
|
Total
|
|
—
|
|
|
|
|
|
—
|
|
|
$
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Valvoline Inc. and Consolidated Subsidiaries
|
|
|
|
|
|
|
|||||||||||||
|
Five-Year Selected Financial Information
(a)
|
|||||||||||||||||||
|
|
For the years ended September 30
|
||||||||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Summary of operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales
|
$
|
2,084
|
|
|
$
|
1,929
|
|
|
$
|
1,967
|
|
|
$
|
2,041
|
|
|
$
|
1,996
|
|
|
Gross profit
|
$
|
778
|
|
|
$
|
761
|
|
|
$
|
685
|
|
|
$
|
632
|
|
|
$
|
658
|
|
|
Operating income
|
$
|
532
|
|
|
$
|
431
|
|
|
$
|
323
|
|
|
$
|
264
|
|
|
$
|
381
|
|
|
Net income
|
$
|
304
|
|
|
$
|
273
|
|
|
$
|
196
|
|
|
$
|
173
|
|
|
$
|
246
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock information
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per share
(b)
|
$
|
1.49
|
|
|
$
|
1.60
|
|
|
$
|
1.15
|
|
|
$
|
1.02
|
|
|
$
|
1.45
|
|
|
Diluted earnings per share
(b)
|
$
|
1.49
|
|
|
$
|
1.60
|
|
|
$
|
1.15
|
|
|
$
|
1.02
|
|
|
$
|
1.45
|
|
|
Dividends per common share
|
$
|
0.20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow information
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows from operating activities
|
$
|
(130
|
)
|
|
$
|
311
|
|
|
$
|
330
|
|
|
$
|
170
|
|
|
$
|
273
|
|
|
Less: Additions to property, plant and equipment
|
(68
|
)
|
|
(66
|
)
|
|
(45
|
)
|
|
(37
|
)
|
|
(41
|
)
|
|||||
|
Plus: Discretionary contributions to pension plans
|
394
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Free cash flow
(c)
|
$
|
196
|
|
|
$
|
245
|
|
|
$
|
285
|
|
|
$
|
133
|
|
|
$
|
232
|
|
|
|
As of September 30
|
||||||||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Balance sheet information
|
|
|
|
|
|
|
|
|
(unaudited)
|
||||||||||
|
Total assets
|
$
|
1,915
|
|
|
$
|
1,825
|
|
|
$
|
978
|
|
|
$
|
1,083
|
|
|
$
|
1,062
|
|
|
Long-term debt and capital lease obligations (including current portion)
|
$
|
1,075
|
|
|
$
|
749
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
Stockholders' (deficit) equity
|
$
|
(117
|
)
|
|
$
|
(330
|
)
|
|
$
|
617
|
|
|
$
|
725
|
|
|
$
|
684
|
|
|
|
For the years ended September 30
|
||||||||||||||||||
|
Unaudited (In millions)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Other financial data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lubricant sales volume (gallons)
|
179.7
|
|
|
174.5
|
|
|
167.4
|
|
|
162.6
|
|
|
158.4
|
|
|||||
|
Company-owned same-store sales growth
(d)
|
7.0
|
%
|
|
6.2
|
%
|
|
7.5
|
%
|
|
4.5
|
%
|
|
1.9
|
%
|
|||||
|
Franchisee same-store sales growth
(d)(e)
|
7.5
|
%
|
|
8.0
|
%
|
|
7.8
|
%
|
|
5.5
|
%
|
|
2.2
|
%
|
|||||
|
EBITDA
(f)
|
$
|
574
|
|
|
$
|
468
|
|
|
$
|
335
|
|
|
$
|
301
|
|
|
$
|
416
|
|
|
Adjusted EBITDA
(f)
|
$
|
517
|
|
|
$
|
457
|
|
|
$
|
421
|
|
|
$
|
368
|
|
|
$
|
342
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(a)
|
During the periods presented, Valvoline experienced certain changes in the composition of its assets and liabilities affecting the comparability of financial information between years. These changes include, but are not limited to, the transfer of assets and liabilities from Ashland in 2016, separation from Ashland in 2017, an IPO in 2016, establishing a stand-alone capital structure in 2016, and the impact of immediately recognizing actuarial gains and losses for defined benefit pension and other postretirement benefit plan remeasurements. During the five years ended September 30 presented above, Valvoline recognized a remeasurement gain of $68 million in 2017, a gain of $18 million in 2016, a loss of $46 million in 2015, a loss of $61 million in 2014, and a gain of $74 million in 2013.
|
|
(b)
|
The Company corrected an immaterial error in the net earnings per share (“EPS”) calculations for periods prior to and including September 30, 2016, and the amounts included in the table above reflect the revised EPS calculations for the prior year periods. EPS was originally reported based on a weighted average common shares outstanding of 204.5 million, which reflected both the 170 million shares issued to Ashland in the reorganization as well as the 34.5 million shares issued in the IPO on September 28, 2016. EPS for the periods prior to and including September 30, 2016 have been revised based on an adjusted weighted average common shares outstanding amount that includes the IPO shares only for the period they were outstanding. The impact of this change resulted in an increase in previously reported EPS of $0.27, $0.19, $0.18, and $0.25 for the years ended September 30, 2016, 2015, 2014, and 2013, respectively. Refer to Note 17 of the Notes to Consolidated Financial Statements in Item 8 of Part II of this Annual Report on Form 10-K for additional information.
|
|
(c)
|
In addition to cash flows from operating activities determined in accordance with U.S. GAAP, Valvoline uses free cash flow as a non-GAAP metric of cash flow generation. By deducting capital expenditures from operating cash flows and adding discretionary contributions to pension plans, the Company is able to provide a better indication of the ongoing cash being generated that is ultimately available for both debt and equity holders as well as other investment opportunities. Unlike cash flow from operating activities, free cash flow includes the impact of capital expenditures, providing a more complete picture of cash generation. Free cash flow has certain limitations, including that it does not reflect adjustments for certain non-discretionary cash flows, such as allocated costs, and includes the pension and other postretirement plan remeasurement losses and gains. The amount of mandatory versus discretionary expenditures can vary significantly between periods. Valvoline’s results of operations are presented based on its management structure and internal accounting practices. The structure and practices are
|
|
(d)
|
Valvoline determines same-store sales growth on a fiscal year basis, with new stores excluded from the metric until the completion of their first full fiscal year in operation.
|
|
(e)
|
Valvoline franchisees are distinct legal entities and Valvoline does not consolidate the results of operations of its franchisees.
|
|
(f)
|
In addition to net income determined in accordance with U.S. GAAP, Valvoline evaluates operating performance using certain non-GAAP measures including EBITDA, which Valvoline defines as net income, plus income tax expense (benefit), net interest and other financing expenses, and depreciation and amortization, and Adjusted EBITDA, which Valvoline defines as EBITDA adjusted for losses (gains) on pension and other postretirement plans remeasurements, impairment of equity investment, and other items, which can include costs related to the separation from Ashland, impact of significant acquisitions or divestitures, restructuring costs, or other income/costs related to corporate or non-operational matters not directly attributable to the underlying business. Valvoline believes the use of non-GAAP measures on a consolidated and reportable segment basis assists investors in understanding the ongoing operating performance of its business by presenting comparable financial results between periods. The non-GAAP information provided is used by management and may not be comparable to similar measures disclosed by other companies, because of differing methods used by other companies in calculating EBITDA and Adjusted EBITDA. EBITDA and Adjusted EBITDA provide a supplemental presentation of Valvoline’s operating performance on a consolidated and reportable segment basis. Adjusted EBITDA generally includes adjustments for unusual, non-operational or restructuring-related activities.
|
|
|
For the years ended September 30
|
||||||||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
Net income
|
$
|
304
|
|
|
$
|
273
|
|
|
$
|
196
|
|
|
$
|
173
|
|
|
$
|
246
|
|
|
Income tax expense
|
186
|
|
|
148
|
|
|
101
|
|
|
91
|
|
|
135
|
|
|||||
|
Net interest and other financing expense
|
42
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
42
|
|
|
38
|
|
|
38
|
|
|
37
|
|
|
35
|
|
|||||
|
EBITDA
|
574
|
|
|
468
|
|
|
335
|
|
|
301
|
|
|
416
|
|
|||||
|
Separation costs
|
32
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Adjustment associated with Ashland tax indemnity
|
(16
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Change in estimate - insurance reserves
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
(Gain) loss on pension and other postretirement plan remeasurements
|
(68
|
)
|
|
(18
|
)
|
|
46
|
|
|
61
|
|
|
(74
|
)
|
|||||
|
Net loss on acquisition and divestiture
|
—
|
|
|
1
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|||||
|
Impairment of equity investment
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|||||
|
Restructuring
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|||||
|
Adjusted EBITDA
|
$
|
517
|
|
|
$
|
457
|
|
|
$
|
421
|
|
|
$
|
368
|
|
|
$
|
342
|
|
|
•
|
Valvoline made a discretionary contribution of $394 million to the U.S. qualified pension plan funded by the net proceeds from the issuance of 4.375% senior unsecured notes due 2025 (the “2025 Notes”) with an aggregate principal amount of $400 million as described further in Note 11 of the Notes to Consolidated Financial Statements included in Item 8 of Part II of this Annual Report on Form 10-K.
|
|
•
|
In addition, Valvoline purchased a non-participating annuity contract using plan assets for an insurer to pay and administer future pension benefits for approximately 6,000 participants within the qualified U.S. pension plan. As a result, Valvoline transferred $585 million of pension benefit obligations in exchange for a similar amount of plan assets.
|
|
•
|
Finally, given the impact these actions had on the funded status of the U.S. qualified pension plan, the Company also shifted its target asset allocation toward more fixed income securities to better match asset duration to that of the pension plan liabilities.
|
|
•
|
growing and strengthening Valvoline’s quick lube network through organic store expansion, opportunistic, high-quality acquisitions in both core and new markets within the VIOC system and strong sales efforts to partner with new Express Care operators, in addition to continued same-store sales growth and profitability within Valvoline’s existing VIOC system stores by attracting new customers and increasing customer satisfaction, customer loyalty and average transaction size;
|
|
•
|
accelerating international growth across key markets where demand for premium lubricants is growing, such as China, India and select countries in Latin America, by building strong distribution channels in under-served geographies, replacing less successful distributors and improving brand awareness among installer customers in those regions; and
|
|
•
|
leveraging innovation, both in terms of product development, packaging, marketing and the implementation of Valvoline’s new digital infrastructure, to strengthen market share and profitability.
|
|
•
|
EBITDA, which management defines as net income, plus income tax expense/benefit, net interest and other financing expenses, and depreciation and amortization;
|
|
•
|
EBITDA margin, which management defines as EBITDA divided by sales;
|
|
•
|
Adjusted EBITDA, which management defines as EBITDA adjusted for losses/gains on pension and other postretirement plan remeasurements, impairment of equity investment, and other items (which can include costs related to the separation from Ashland, impact of significant acquisitions or divestitures, restructuring costs, or other non-operational income/costs not directly attributable to the underlying business);
|
|
•
|
Adjusted EBITDA margin, which management defines as Adjusted EBITDA divided by sales; and
|
|
•
|
Free cash flow, which management defines as operating cash flows less capital expenditures and certain other adjustments as applicable.
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Net income
|
|
$
|
304
|
|
|
$
|
273
|
|
|
$
|
196
|
|
|
Income tax expense
|
|
186
|
|
|
148
|
|
|
101
|
|
|||
|
Net interest and other financing expense
|
|
42
|
|
|
9
|
|
|
—
|
|
|||
|
Depreciation and amortization
|
|
42
|
|
|
38
|
|
|
38
|
|
|||
|
EBITDA
|
|
574
|
|
|
468
|
|
|
335
|
|
|||
|
Separation costs
|
|
32
|
|
|
6
|
|
|
—
|
|
|||
|
Adjustment associated with Ashland tax indemnity
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in estimate - insurance reserves
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||
|
(Gain) loss on pension and other postretirement plan remeasurements
|
|
(68
|
)
|
|
(18
|
)
|
|
46
|
|
|||
|
Net loss on acquisition and divestiture
|
|
—
|
|
|
1
|
|
|
26
|
|
|||
|
Impairment of equity investment
|
|
—
|
|
|
—
|
|
|
14
|
|
|||
|
Adjusted EBITDA
(a)
|
|
$
|
517
|
|
|
$
|
457
|
|
|
$
|
421
|
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Includes recurring net periodic pension and other postretirement cost/income, which consists of service cost, interest cost, expected return on plan assets and amortization of prior service credit. Fiscal 2017 included income of $68 million, fiscal 2016 included income of $7 million, and the impact in fiscal 2015 was less than $1 million. Net periodic pension and other postretirement income is disclosed in further detail in Note 14 of the Notes to Consolidated Financial Statements included in Item 8 of Part II of this Annual Report on Form 10-K.
|
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 Change
|
|
2016 Change
|
||||||||||
|
Sales
|
|
$
|
2,084
|
|
|
$
|
1,929
|
|
|
$
|
1,967
|
|
|
$
|
155
|
|
|
$
|
(38
|
)
|
|
|
|
2017 Change
|
|
2016 Change
|
||||
|
(In millions)
|
|
|
||||||
|
Pricing
|
|
$
|
37
|
|
|
$
|
(94
|
)
|
|
Volume
|
|
57
|
|
|
68
|
|
||
|
Product mix
|
|
29
|
|
|
29
|
|
||
|
Currency exchange
|
|
2
|
|
|
(31
|
)
|
||
|
Divestiture and acquisition, net
|
|
30
|
|
|
(10
|
)
|
||
|
Change in sales
|
|
$
|
155
|
|
|
$
|
(38
|
)
|
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 Change
|
|
2016 Change
|
||||||||||
|
Cost of sales
|
|
$
|
1,306
|
|
|
$
|
1,168
|
|
|
$
|
1,282
|
|
|
$
|
138
|
|
|
$
|
(114
|
)
|
|
Gross profit as a percent of sales
|
|
37.3
|
%
|
|
39.5
|
%
|
|
34.8
|
%
|
|
|
|
|
|||||||
|
|
|
2017 Change
|
|
2016 Change
|
||||
|
(In millions)
|
|
|
||||||
|
Product cost
|
|
$
|
54
|
|
|
$
|
(114
|
)
|
|
Volume and product mix
|
|
50
|
|
|
65
|
|
||
|
Divestiture and acquisition, net
|
|
24
|
|
|
(14
|
)
|
||
|
Pension benefit plans income (including remeasurements)
|
|
9
|
|
|
(28
|
)
|
||
|
Currency exchange
|
|
1
|
|
|
(23
|
)
|
||
|
Change in cost of sales
|
|
$
|
138
|
|
|
$
|
(114
|
)
|
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 Change
|
|
2016 Change
|
||||||||||
|
Selling, general and administrative expense
|
|
$
|
375
|
|
|
$
|
365
|
|
|
$
|
348
|
|
|
$
|
10
|
|
|
$
|
17
|
|
|
Pension and other postretirement plan non-service income and remeasurement adjustments, net
|
|
(136
|
)
|
|
(22
|
)
|
|
22
|
|
|
(114
|
)
|
|
(44
|
)
|
|||||
|
Separation costs
|
|
32
|
|
|
6
|
|
|
—
|
|
|
26
|
|
|
6
|
|
|||||
|
Total operating expense
|
|
$
|
271
|
|
|
$
|
349
|
|
|
$
|
370
|
|
|
$
|
(78
|
)
|
|
$
|
(21
|
)
|
|
As a percent of sales
|
|
13.0
|
%
|
|
18.1
|
%
|
|
18.8
|
%
|
|
|
|
|
|||||||
|
•
|
a decrease of $114 million related to pension and other postretirement plan non-service income and remeasurement adjustments. Specifically, during 2017, remeasurement gains of $66 million were recognized along with pension and other postretirement plan non-service income of $70 million. This compared to remeasurement gains of $11 million and non-service income of $11 million in 2016;
|
|
•
|
a $16 million benefit for a reduction in amounts due to Ashland under the Tax Matters Agreement as a result of Ashland's utilization of Valvoline tax attributes in the Ashland group income tax returns; and
|
|
•
|
a $5 million benefit related to a change in estimate for insurance reserves.
|
|
•
|
a decrease of $44 million related to the pension and other postretirement costs. Specifically, during 2016, remeasurement gains of $11 million were recognized along with pension and other postretirement plan non-service income of $11 million. This compared to remeasurement losses of $28 million and non-service income of $6 million in 2015;
|
|
•
|
a decrease in spending of $6 million due to the divestiture of car care products; and
|
|
•
|
a decrease of $5 million due to favorable currency exchange impacts.
|
|
•
|
separation costs of $6 million;
|
|
•
|
increased labor-related costs of $6 million related to the Company's investments in its infrastructure and teams;
|
|
•
|
increased spend of $4 million related to operating costs associated with the acquisition of Oil Can Henry’s;
|
|
•
|
increased consultant and technology cost of $4 million attributable to the Company's digital initiatives;
|
|
•
|
increased advertising and sales promotion expenses of $4 million;
|
|
•
|
increased research and development costs of $2 million; and
|
|
•
|
increased bad debt related expense of $2 million.
|
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 Change
|
|
2016 Change
|
||||||||||
|
Equity and other income
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity income (loss)
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
14
|
|
|
Other income
|
|
13
|
|
|
7
|
|
|
10
|
|
|
6
|
|
|
(3
|
)
|
|||||
|
|
|
$
|
25
|
|
|
$
|
19
|
|
|
$
|
8
|
|
|
$
|
6
|
|
|
$
|
11
|
|
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 Change
|
|
2016 Change
|
|
||||||||||
|
Net interest and other financing expense
|
|
$
|
42
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
9
|
|
|
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 Change
|
|
2016 Change
|
|
||||||||||
|
Net loss on acquisition and divestiture
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
26
|
|
|
$
|
(1
|
)
|
|
$
|
(25
|
)
|
|
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
|
2017 Change
|
|
2016 Change
|
||||||||||
|
Income tax expense
|
|
$
|
186
|
|
|
$
|
148
|
|
|
$
|
101
|
|
|
$
|
38
|
|
|
$
|
47
|
|
|
Effective tax rate
|
|
38.0
|
%
|
|
35.2
|
%
|
|
34.0
|
%
|
|
|
|
|
|||||||
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Sales
|
|
|
|
|
|
|
||||||
|
Core North America
|
|
$
|
1,004
|
|
|
$
|
979
|
|
|
$
|
1,061
|
|
|
Quick Lubes
|
|
541
|
|
|
457
|
|
|
394
|
|
|||
|
International
|
|
539
|
|
|
493
|
|
|
512
|
|
|||
|
|
|
$
|
2,084
|
|
|
$
|
1,929
|
|
|
$
|
1,967
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating income (loss)
|
|
|
|
|
|
|
||||||
|
Core North America
|
|
$
|
199
|
|
|
$
|
212
|
|
|
$
|
200
|
|
|
Quick Lubes
|
|
130
|
|
|
117
|
|
|
95
|
|
|||
|
International
|
|
76
|
|
|
74
|
|
|
65
|
|
|||
|
Total operating segments
|
|
405
|
|
|
403
|
|
|
360
|
|
|||
|
Unallocated and other
|
|
127
|
|
|
28
|
|
|
(37
|
)
|
|||
|
|
|
$
|
532
|
|
|
$
|
431
|
|
|
$
|
323
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
||||||
|
Core North America
|
|
$
|
15
|
|
|
$
|
16
|
|
|
$
|
17
|
|
|
Quick Lubes
|
|
22
|
|
|
17
|
|
|
16
|
|
|||
|
International
|
|
5
|
|
|
5
|
|
|
5
|
|
|||
|
|
|
$
|
42
|
|
|
$
|
38
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating information
|
|
|
|
|
|
|
||||||
|
Core North America
|
|
|
|
|
|
|
||||||
|
Lubricant sales gallons
|
|
99.4
|
|
|
101.2
|
|
|
99.9
|
|
|||
|
Premium lubricants (percent of U.S. branded volumes)
|
|
45.8
|
%
|
|
41.4
|
%
|
|
36.6
|
%
|
|||
|
Gross profit as a percent of sales
(a)
|
|
39.5
|
%
|
|
41.2
|
%
|
|
36.6
|
%
|
|||
|
Quick Lubes
|
|
|
|
|
|
|
||||||
|
Lubricant sales gallons
|
|
22.5
|
|
|
20.2
|
|
|
17.4
|
|
|||
|
Premium lubricants (percent of U.S. branded volumes)
|
|
59.9
|
%
|
|
57.1
|
%
|
|
54.5
|
%
|
|||
|
Gross profit as a percent of sales
(a)
|
|
40.3
|
%
|
|
41.6
|
%
|
|
39.8
|
%
|
|||
|
International
|
|
|
|
|
|
|
||||||
|
Lubricant sales gallons
(b)
|
|
57.8
|
|
|
53.1
|
|
|
50.1
|
|
|||
|
Lubricant sales gallons, including unconsolidated joint ventures
|
|
94.7
|
|
|
85.3
|
|
|
80.1
|
|
|||
|
Premium lubricants (percent of lubricant volumes)
|
|
27.6
|
%
|
|
29.0
|
%
|
|
30.9
|
%
|
|||
|
Gross profit as a percent of sales
(a)
|
|
29.8
|
%
|
|
31.4
|
%
|
|
30.2
|
%
|
|||
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Gross profit is defined as sales, less cost of sales.
|
|
(b)
|
Excludes volumes from unconsolidated joint ventures.
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating income
|
|
$
|
199
|
|
|
$
|
212
|
|
|
$
|
200
|
|
|
Depreciation and amortization
|
|
15
|
|
|
16
|
|
|
17
|
|
|||
|
EBITDA
|
|
$
|
214
|
|
|
$
|
228
|
|
|
$
|
217
|
|
|
|
Company-owned
|
|||||||
|
|
For the years ended September 30
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Beginning of period
|
342
|
|
|
279
|
|
|
272
|
|
|
Opened
|
3
|
|
|
3
|
|
|
1
|
|
|
Acquired
|
29
|
|
|
52
|
|
|
3
|
|
|
Conversions between company-owned and franchise
|
14
|
|
|
9
|
|
|
3
|
|
|
Closed
|
(4
|
)
|
|
(1
|
)
|
|
—
|
|
|
End of period
|
384
|
|
|
342
|
|
|
279
|
|
|
|
|
|
|
|
|
|||
|
|
Franchise*
|
|||||||
|
|
For the years ended September 30
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Beginning of period
|
726
|
|
|
663
|
|
|
650
|
|
|
Opened
|
38
|
|
|
33
|
|
|
28
|
|
|
Acquired
|
—
|
|
|
42
|
|
|
—
|
|
|
Conversions between company-owned and franchise
|
(14
|
)
|
|
(9
|
)
|
|
(3
|
)
|
|
Closed
|
(7
|
)
|
|
(3
|
)
|
|
(12
|
)
|
|
End of period
|
743
|
|
|
726
|
|
|
663
|
|
|
|
|
|
|
|
|
|||
|
Total VIOC Stores
|
1,127
|
|
|
1,068
|
|
|
942
|
|
|
|
For the years ended September 30
|
|||||||
|
|
2017
|
|
2016
|
|
2015
|
|||
|
Same-Store Sales Growth** - Company-owned
|
7.0
|
%
|
|
6.2
|
%
|
|
7.5
|
%
|
|
Same-Store Sales Growth** - Franchisee*
|
7.5
|
%
|
|
8.0
|
%
|
|
7.8
|
%
|
|
Same-Store Sales Growth** - Combined*
|
7.4
|
%
|
|
7.5
|
%
|
|
7.7
|
%
|
|
|
|
|
|
|
|
|||
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating income
|
|
$
|
130
|
|
|
$
|
117
|
|
|
$
|
95
|
|
|
Depreciation and amortization
|
|
22
|
|
|
17
|
|
|
16
|
|
|||
|
EBITDA
|
|
$
|
152
|
|
|
$
|
134
|
|
|
$
|
111
|
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating income
|
|
$
|
76
|
|
|
$
|
74
|
|
|
$
|
65
|
|
|
Depreciation and amortization
|
|
5
|
|
|
5
|
|
|
5
|
|
|||
|
EBITDA
|
|
81
|
|
|
79
|
|
|
70
|
|
|||
|
Impairment of equity investment
|
|
—
|
|
|
—
|
|
|
14
|
|
|||
|
Adjusted EBITDA
|
|
$
|
81
|
|
|
$
|
79
|
|
|
$
|
84
|
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Gain (loss) on pension and other postretirement plan remeasurements
|
|
$
|
68
|
|
|
$
|
18
|
|
|
$
|
(46
|
)
|
|
Non-service pension and other postretirement net periodic income
(a)
|
|
70
|
|
|
17
|
|
|
9
|
|
|||
|
Separation costs
|
|
(32
|
)
|
|
(6
|
)
|
|
—
|
|
|||
|
Adjustment associated with Ashland tax indemnity
|
|
16
|
|
|
—
|
|
|
—
|
|
|||
|
Change in estimate - insurance reserves
|
|
5
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|||
|
Total income (expense)
|
|
$
|
127
|
|
|
$
|
28
|
|
|
$
|
(37
|
)
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Amounts exclude service costs of $2 million during 2017, $10 million during 2016 and $9 million during 2015, which are allocated to Valvoline’s reportable segments.
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Operating income
|
|
$
|
127
|
|
|
$
|
28
|
|
|
$
|
(37
|
)
|
|
Depreciation and amortization
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss on acquisition and divestiture
|
|
—
|
|
|
(1
|
)
|
|
(26
|
)
|
|||
|
EBITDA
|
|
127
|
|
|
27
|
|
|
(63
|
)
|
|||
|
(Gain) loss on pension and other postretirement plan remeasurements
|
|
(68
|
)
|
|
(18
|
)
|
|
46
|
|
|||
|
Separation costs
|
|
32
|
|
|
6
|
|
|
—
|
|
|||
|
Adjustment associated with Ashland tax indemnity
|
|
(16
|
)
|
|
—
|
|
|
—
|
|
|||
|
Change in estimate - insurance reserves
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net loss on acquisition and divestiture
|
|
—
|
|
|
1
|
|
|
26
|
|
|||
|
Adjusted EBITDA
|
|
$
|
70
|
|
|
$
|
16
|
|
|
$
|
9
|
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
304
|
|
|
$
|
273
|
|
|
$
|
196
|
|
|
Adjustments to reconcile net income to cash flows from operating activities
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
42
|
|
|
38
|
|
|
38
|
|
|||
|
Debt issuance cost amortization
|
|
3
|
|
|
4
|
|
|
—
|
|
|||
|
Deferred income taxes
|
|
117
|
|
|
13
|
|
|
(9
|
)
|
|||
|
Equity income from affiliates
|
|
(12
|
)
|
|
(12
|
)
|
|
(12
|
)
|
|||
|
Distributions from equity affiliates
|
|
8
|
|
|
16
|
|
|
18
|
|
|||
|
Net loss on acquisition and divestiture
|
|
—
|
|
|
1
|
|
|
26
|
|
|||
|
Impairment of equity method investment
|
|
—
|
|
|
—
|
|
|
14
|
|
|||
|
Pension contributions
|
|
(412
|
)
|
|
(2
|
)
|
|
—
|
|
|||
|
(Gain) loss on Valvoline pension and other postretirement plan remeasurements
|
|
(68
|
)
|
|
(42
|
)
|
|
2
|
|
|||
|
Stock-based compensation expense
|
|
9
|
|
|
—
|
|
|
—
|
|
|||
|
Change in assets and liabilities
(a)
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(22
|
)
|
|
(17
|
)
|
|
53
|
|
|||
|
Inventories
|
|
(35
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|||
|
Payables and accrued liabilities
|
|
—
|
|
|
5
|
|
|
2
|
|
|||
|
Other assets and liabilities
|
|
(64
|
)
|
|
38
|
|
|
8
|
|
|||
|
Total cash flows (used in) provided by operating activities
|
|
$
|
(130
|
)
|
|
$
|
311
|
|
|
$
|
330
|
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Excludes changes resulting from operations acquired or sold.
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||||||
|
Additions to property, plant and equipment
|
|
$
|
(68
|
)
|
|
$
|
(66
|
)
|
|
$
|
(45
|
)
|
|
Proceeds from disposal of property, plant and equipment
|
|
1
|
|
|
1
|
|
|
1
|
|
|||
|
Acquisitions, net of cash required
|
|
(68
|
)
|
|
(83
|
)
|
|
(5
|
)
|
|||
|
Proceeds from sale of operations
|
|
—
|
|
|
—
|
|
|
23
|
|
|||
|
Total cash flows used in investing activities
|
|
$
|
(135
|
)
|
|
$
|
(148
|
)
|
|
$
|
(26
|
)
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||||||
|
Net transfers from (to) Ashland
|
|
$
|
5
|
|
|
$
|
(1,504
|
)
|
|
$
|
(304
|
)
|
|
Cash contributions from Ashland
|
|
—
|
|
|
60
|
|
|
—
|
|
|||
|
Proceeds from initial public offering, net offering costs of $40
|
|
—
|
|
|
719
|
|
|
—
|
|
|||
|
Proceeds from borrowings, net of issuance costs of $5 in 2017 and $15 in 2016
|
|
470
|
|
|
1,372
|
|
|
—
|
|
|||
|
Repayment on borrowings
|
|
(90
|
)
|
|
(637
|
)
|
|
—
|
|
|||
|
Repurchase of common stock
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash dividends paid
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total cash flows provided by (used in) financing activities
|
|
$
|
295
|
|
|
$
|
10
|
|
|
$
|
(304
|
)
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows (used in) provided by operating activities
|
|
$
|
(130
|
)
|
|
$
|
311
|
|
|
$
|
330
|
|
|
Adjustments:
|
|
|
|
|
|
|
||||||
|
Additions to property, plant and equipment
|
|
(68
|
)
|
|
(66
|
)
|
|
(45
|
)
|
|||
|
Discretionary contributions to pension plans
|
|
394
|
|
|
—
|
|
|
—
|
|
|||
|
Free cash flow
|
|
$
|
196
|
|
|
$
|
245
|
|
|
$
|
285
|
|
|
|
|
|
|
|
|
||||
|
(In millions)
|
|
|
2017
|
2016
|
|||||
|
Short-term debt
|
$
|
75
|
|
|
$
|
—
|
|
||
|
Long-term debt (including current portion and debt issuance cost discounts)
(a)
|
1,049
|
|
|
743
|
|
||||
|
Total debt
|
$
|
1,124
|
|
|
$
|
743
|
|
||
|
|
|
|
|
|
|
||||
|
(a) Amount includes $2 million of debt acquired through acquisitions, and is net of $13 million and $9 million of debt issuance cost discounts as of September 30, 2017 and 2016, respectively, which are direct reductions from the carrying amount of debt.
|
|||||||||
|
(In millions)
|
|
Total
|
|
Less than
1 Year |
|
1-3
years |
|
3-5
years |
|
More than
5 years |
||||||||||
|
Contractual obligations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
|
$
|
1,137
|
|
|
$
|
90
|
|
|
$
|
60
|
|
|
$
|
211
|
|
|
$
|
776
|
|
|
Interest payments
(a)
|
|
308
|
|
|
47
|
|
|
92
|
|
|
82
|
|
|
87
|
|
|||||
|
Operating lease obligations
|
|
113
|
|
|
21
|
|
|
33
|
|
|
21
|
|
|
38
|
|
|||||
|
Capital lease and financing obligations
|
|
83
|
|
|
6
|
|
|
13
|
|
|
12
|
|
|
52
|
|
|||||
|
Employee benefit obligations
(b)
|
|
139
|
|
|
21
|
|
|
31
|
|
|
26
|
|
|
61
|
|
|||||
|
Unrecognized tax benefits
(c)
|
|
10
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|||||
|
Total contractual obligations
|
|
$
|
1,790
|
|
|
$
|
185
|
|
|
$
|
229
|
|
|
$
|
352
|
|
|
$
|
1,024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(b)
|
Includes estimated funding of pension plans for 2017, as well as projected benefit payments through 2026 for Valvoline’s unfunded pension plans. Excludes the benefit payments from the pension plan trust funds.
|
|
(c)
|
Due to uncertainties in the timing of the effective settlement of tax positions with respect to taxing authorities, Valvoline is unable to determine the timing of payments related to noncurrent unrecognized tax benefits, including interest and penalties. Therefore, these amounts were included in the “More than 5 years” column.
|
|
(In millions)
|
|
2017
|
|
||
|
Service costs
|
|
$
|
2
|
|
|
|
Non-service pension and other postretirement net periodic income
(a)
|
|
(70
|
)
|
|
|
|
(Gains) losses on pension and other postretirement plans remeasurement
|
|
(68
|
)
|
|
|
|
Subtotal
|
|
(138
|
)
|
|
|
|
Total pension and other postretirement net periodic benefit (income) cost
|
|
$
|
(136
|
)
|
|
|
|
|
|
|
||
|
•
|
Expected long-term return on plan assets — Based on long-term historical actual asset return information, the mix of investments that comprise plan assets and future estimates of long-term investment returns. The Company also deducts various expenses using the fair value of plan assets to estimate expense. The weighted-average long-term expected rate of return on assets assumption was 6.53% for 2017. In fiscal 2017, the global pension plan assets generated an actual weighted-average return of 7.10%, primarily driven by the market performance of U.S. plan assets. However, the expected return on plan assets is designed to be a long-term assumption, and therefore, actual returns will be subject to year-to-year variances. The U.S. pension plans comprise the most significant portion of plan assets, and for fiscal 2018, the expected rate of return on assets assumption for the U.S. pension plans will be 5.20%.
|
|
•
|
Discount rate — Reflects the rates at which benefits could effectively be settled and is based on current investment yields of high-quality corporate bonds. Consistent with the prior year, the Company uses an actuarially-developed full yield curve approach, the above mean yield curve, to match the timing of cash flows of expected future benefit payments from the plans by applying specific spot rates along the yield curve to determine the assumed discount rate. Valvoline’s 2017 expense, excluding actuarial gains and losses, for both U.S. and non-U.S. pension plans was determined using the spot discount rate as of the beginning of the fiscal year. The service cost and interest cost discount rates for 2017 pension expense were 2.15% and 2.84%, respectively, and 2.95% and 2.64%, respectively, for other postretirement expense. The weighted-average discount rate at the end of fiscal 2017 was 3.76% for the pension plans and 3.48% for the postretirement health and life plans.
|
|
•
|
Mortality – Based on the Society of Actuaries RP-2014 mortality base tables with mortality improvements after 2006 removed and replaced with a mortality improvement scale based on the intermediate projection in the Social Security Administration’s Annual Trustees Report released in July 2017. Valvoline believes the updated mortality improvement scales provide a reasonable assessment of current mortality trends and is an appropriate estimate of future mortality projections.
|
|
•
|
Rate of compensation increase — Effective for fiscal 2017, this assumption is no longer applicable to the U.S. pension plans due to the benefit accrual freeze as of September 30, 2016. In addition, some of the non-U.S. pension plans are also frozen, while those that remain open relate to areas where local laws require plans to operate within the applicable country. The weighted-average rate of compensation increase assumption for these non-U.S. plans was 2.99% for 2017.
|
|
•
|
Healthcare cost trend rate — Because Valvoline’s retiree healthcare plans contain various caps that limit Valvoline’s contributions and because medical inflation is expected to continue at a rate in excess of these caps, the healthcare cost trend rate has not had a significant impact on Valvoline’s postretirement healthcare benefit costs.
|
|
(In millions)
|
|
2017
|
|
2016
|
||||
|
Increase in pension costs from
|
|
|
|
|
||||
|
Decrease in the discount rate
|
|
$
|
281
|
|
|
$
|
352
|
|
|
Increase in the salary adjustment rate
|
|
1
|
|
|
1
|
|
||
|
Decrease in expected return on plan assets
|
|
21
|
|
|
23
|
|
||
|
Increase in other postretirement costs from
|
|
|
|
|
||||
|
Decrease in the discount rate
|
|
$
|
6
|
|
|
$
|
5
|
|
|
•
|
Foreign currency exchange rates;
|
|
•
|
Inflation and changing prices;
|
|
•
|
Interest rates; and
|
|
•
|
Credit risk.
|
|
Valvoline Inc. and Consolidated Subsidiaries
|
|||||||||||
|
|
|||||||||||
|
|
Years ended September 30
|
||||||||||
|
|
|
|
|
|
|
||||||
|
(In millions except per share amounts)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Sales
|
$
|
2,084
|
|
|
$
|
1,929
|
|
|
$
|
1,967
|
|
|
Cost of sales
|
1,306
|
|
|
1,168
|
|
|
1,282
|
|
|||
|
Gross profit
|
778
|
|
|
761
|
|
|
685
|
|
|||
|
|
|
|
|
|
|
||||||
|
Selling, general and administrative expense
|
375
|
|
|
365
|
|
|
348
|
|
|||
|
Pension and other postretirement plan non-service income and remeasurement adjustments, net
|
(136
|
)
|
|
(22
|
)
|
|
22
|
|
|||
|
Separation costs
|
32
|
|
|
6
|
|
|
—
|
|
|||
|
Equity and other income
|
(25
|
)
|
|
(19
|
)
|
|
(8
|
)
|
|||
|
Operating income
|
532
|
|
|
431
|
|
|
323
|
|
|||
|
|
|
|
|
|
|
||||||
|
Net interest and other financing expense
|
42
|
|
|
9
|
|
|
—
|
|
|||
|
Net loss on acquisition and divestiture
|
—
|
|
|
1
|
|
|
26
|
|
|||
|
Income before income taxes
|
490
|
|
|
421
|
|
|
297
|
|
|||
|
Income tax expense
|
186
|
|
|
148
|
|
|
101
|
|
|||
|
Net income
|
$
|
304
|
|
|
$
|
273
|
|
|
$
|
196
|
|
|
|
|
|
|
|
|
||||||
|
NET INCOME PER SHARE
(a)
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.49
|
|
|
$
|
1.60
|
|
|
$
|
1.15
|
|
|
Diluted
|
$
|
1.49
|
|
|
$
|
1.60
|
|
|
$
|
1.15
|
|
|
|
|
|
|
|
|
||||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
(a)
|
|
|
|
|
|
||||||
|
Basic
|
204
|
|
|
170
|
|
|
170
|
|
|||
|
Diluted
|
204
|
|
|
170
|
|
|
170
|
|
|||
|
|
|
|
|
|
|
||||||
|
DIVIDENDS PAID PER COMMON SHARE
|
$
|
0.20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
COMPREHENSIVE INCOME
|
|
|
|
|
|
||||||
|
Net income
|
$
|
304
|
|
|
$
|
273
|
|
|
$
|
196
|
|
|
Other comprehensive income (loss), net of tax
|
|
|
|
|
|
||||||
|
Unrealized translation gain (loss)
|
7
|
|
|
8
|
|
|
(34
|
)
|
|||
|
Pension and other postretirement obligation adjustment
|
(8
|
)
|
|
(1
|
)
|
|
—
|
|
|||
|
Other comprehensive (loss) income
|
(1
|
)
|
|
7
|
|
|
(34
|
)
|
|||
|
Comprehensive income
|
$
|
303
|
|
|
$
|
280
|
|
|
$
|
162
|
|
|
|
|
|
|
|
|
||||||
|
Valvoline Inc. and Consolidated Subsidiaries
|
|
|
|
||||
|
|
At September 30
|
||||||
|
|
|
|
|
||||
|
(In millions except per share amounts)
|
2017
|
|
2016
|
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
201
|
|
|
$
|
172
|
|
|
Accounts receivable, net
|
385
|
|
|
363
|
|
||
|
Inventories, net
|
175
|
|
|
139
|
|
||
|
Other current assets
|
29
|
|
|
56
|
|
||
|
Total current assets
|
790
|
|
|
730
|
|
||
|
Noncurrent assets
|
|
|
|
||||
|
Net property, plant and equipment
|
391
|
|
|
324
|
|
||
|
Goodwill and intangibles
|
335
|
|
|
267
|
|
||
|
Equity method investments
|
30
|
|
|
26
|
|
||
|
Deferred income taxes
|
281
|
|
|
389
|
|
||
|
Other noncurrent assets
|
88
|
|
|
89
|
|
||
|
Total noncurrent assets
|
1,125
|
|
|
1,095
|
|
||
|
Total assets
|
$
|
1,915
|
|
|
$
|
1,825
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Deficit
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Short-term debt
|
$
|
75
|
|
|
$
|
—
|
|
|
Current portion of long-term debt
|
15
|
|
|
19
|
|
||
|
Trade and other payables
|
192
|
|
|
177
|
|
||
|
Accrued expenses and other liabilities
|
196
|
|
|
204
|
|
||
|
Total current liabilities
|
478
|
|
|
400
|
|
||
|
Noncurrent liabilities
|
|
|
|
||||
|
Long-term debt
|
1,034
|
|
|
724
|
|
||
|
Employee benefit obligations
|
342
|
|
|
886
|
|
||
|
Deferred income taxes
|
—
|
|
|
2
|
|
||
|
Other noncurrent liabilities
|
178
|
|
|
143
|
|
||
|
Total noncurrent liabilities
|
1,554
|
|
|
1,755
|
|
||
|
Commitments and contingencies
|
|
|
|
||||
|
Stockholders’ deficit
|
|
|
|
||||
|
Preferred stock, no par value, 40 shares authorized; no shares issued and outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.01 per share, 400 shares authorized, 203 and 205 shares issued and outstanding at September 30, 2017 and 2016, respectively
|
2
|
|
|
2
|
|
||
|
Paid-in capital
|
5
|
|
|
710
|
|
||
|
Retained deficit
|
(167
|
)
|
|
—
|
|
||
|
Ashland's net investment
|
—
|
|
|
(1,039
|
)
|
||
|
Accumulated other comprehensive income (loss)
|
43
|
|
|
(3
|
)
|
||
|
Total stockholders
’
deficit
|
(117
|
)
|
|
(330
|
)
|
||
|
Total liabilities and stockholders’ deficit
|
$
|
1,915
|
|
|
$
|
1,825
|
|
|
|
|
|
|
||||
|
Valvoline Inc. and Consolidated Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Consolidated Statements of Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Common stock
|
|
|
|
Retained deficit
|
|
Accumulated other comprehensive (loss) income
|
|
Ashland's net investment
|
|
Total
|
|||||||||||||||
|
(In millions except per share amounts)
|
Shares
|
|
Amount
|
|
Paid-in capital
|
|
|
|
|
|||||||||||||||||
|
Balance at September 30, 2014
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(27
|
)
|
|
$
|
751
|
|
|
$
|
724
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
196
|
|
|
196
|
|
||||||
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(34
|
)
|
|
—
|
|
|
(34
|
)
|
||||||
|
Net transfers to Ashland
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(269
|
)
|
|
(269
|
)
|
||||||
|
Balance at September 30, 2015
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(61
|
)
|
|
678
|
|
|
617
|
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
273
|
|
|
273
|
|
||||||
|
Net transfers to Ashland
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,500
|
)
|
|
(1,500
|
)
|
||||||
|
Contribution of net liabilities from Ashland
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
(490
|
)
|
|
(439
|
)
|
||||||
|
Issuance of common stock to Ashland and in connection with initial public offering, net of offering costs
|
205
|
|
|
2
|
|
|
710
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
712
|
|
||||||
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||
|
Amortization of pension and other postretirement prior service credits in income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Balance at September 30, 2016
|
205
|
|
|
2
|
|
|
710
|
|
|
—
|
|
|
(3
|
)
|
|
(1,039
|
)
|
|
(330
|
)
|
||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
304
|
|
|
—
|
|
|
—
|
|
|
304
|
|
||||||
|
Contribution of net liabilities from Ashland
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
47
|
|
|
(2
|
)
|
|
(10
|
)
|
||||||
|
Net transfers from Ashland
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||
|
Distribution of Ashland's net investment
|
—
|
|
|
—
|
|
|
(710
|
)
|
|
(326
|
)
|
|
—
|
|
|
1,036
|
|
|
—
|
|
||||||
|
Currency translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
|
Amortization of pension and other postretirement prior service credits in income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
|
Repurchase of common stock
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
||||||
|
Dividends paid, $0.049 per common share
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
||||||
|
Balance at September 30, 2017
|
203
|
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
(167
|
)
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
(117
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Valvoline Inc. and Consolidated Subsidiaries
|
|
|
|
|
|
||||||
|
|
Years ended September 30
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
||||||
|
Net income
|
$
|
304
|
|
|
$
|
273
|
|
|
$
|
196
|
|
|
Adjustments to reconcile to cash flows from operations
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
42
|
|
|
38
|
|
|
38
|
|
|||
|
Debt issuance cost amortization
|
3
|
|
|
4
|
|
|
—
|
|
|||
|
Deferred income taxes
|
117
|
|
|
13
|
|
|
(9
|
)
|
|||
|
Equity income from affiliates
|
(12
|
)
|
|
(12
|
)
|
|
(12
|
)
|
|||
|
Distributions from equity affiliates
|
8
|
|
|
16
|
|
|
18
|
|
|||
|
Net loss on acquisition and divestiture
|
—
|
|
|
1
|
|
|
26
|
|
|||
|
Impairment of equity investment
|
—
|
|
|
—
|
|
|
14
|
|
|||
|
Pension contributions
|
(412
|
)
|
|
(2
|
)
|
|
—
|
|
|||
|
(Gain) loss on Valvoline pension and other postretirement plan remeasurements
|
(68
|
)
|
|
(42
|
)
|
|
2
|
|
|||
|
Stock-based compensation expense
|
9
|
|
|
—
|
|
|
—
|
|
|||
|
Change in assets and liabilities
(a)
|
|
|
|
|
|
||||||
|
Accounts receivable
|
(22
|
)
|
|
(17
|
)
|
|
53
|
|
|||
|
Inventories
|
(35
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|||
|
Payables and accrued liabilities
|
—
|
|
|
5
|
|
|
2
|
|
|||
|
Other assets and liabilities
|
(64
|
)
|
|
38
|
|
|
8
|
|
|||
|
Total cash (used in) provided by operating activities
|
(130
|
)
|
|
311
|
|
|
330
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
||||||
|
Additions to property, plant and equipment
|
(68
|
)
|
|
(66
|
)
|
|
(45
|
)
|
|||
|
Proceeds from disposal of property, plant and equipment
|
1
|
|
|
1
|
|
|
1
|
|
|||
|
Acquisitions, net of cash required
|
(68
|
)
|
|
(83
|
)
|
|
(5
|
)
|
|||
|
Proceeds from sale of operations
|
—
|
|
|
—
|
|
|
23
|
|
|||
|
Total cash used in investing activities
|
(135
|
)
|
|
(148
|
)
|
|
(26
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
||||||
|
Net transfers from (to) Ashland
|
5
|
|
|
(1,504
|
)
|
|
(304
|
)
|
|||
|
Cash contributions from Ashland
|
—
|
|
|
60
|
|
|
—
|
|
|||
|
Proceeds from initial public offering, net of offering costs of $40
|
—
|
|
|
719
|
|
|
—
|
|
|||
|
Proceeds from borrowings, net of issuance costs of $5 in 2017 and $15 in 2016
|
470
|
|
|
1,372
|
|
|
—
|
|
|||
|
Repayments on borrowings
|
(90
|
)
|
|
(637
|
)
|
|
—
|
|
|||
|
Repurchase of common stock
|
(50
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash dividends paid
|
(40
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total cash provided by (used in) financing activities
|
295
|
|
|
10
|
|
|
(304
|
)
|
|||
|
Effect of currency exchange rate changes on cash and cash equivalents
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|||
|
Increase in cash and cash equivalents
|
29
|
|
|
172
|
|
|
—
|
|
|||
|
Cash and cash equivalents - beginning of year
|
172
|
|
|
—
|
|
|
—
|
|
|||
|
Cash and cash equivalents - end of year
|
$
|
201
|
|
|
$
|
172
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures
|
|
|
|
|
|
||||||
|
Interest paid
|
$
|
35
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Income taxes paid
|
$
|
26
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
||||||
|
•
|
Market approach: Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities.
|
|
•
|
Cost approach: Amount that would be required to replace the service capacity of an asset (replacement cost).
|
|
•
|
Income approach: Techniques to convert future amounts to a single present amount based upon market expectations (including present value techniques, option pricing and excess earnings models).
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||||||
|
|
|
|
Quoted prices in active markets for identical assets
|
|
|
|
Quoted prices in active markets for identical assets
|
||||||||
|
(In millions)
|
Fair Value
|
|
Level 1
|
|
Fair Value
|
|
Level 1
|
||||||||
|
Assets
|
|
|
|
|
|
|
|
||||||||
|
Cash equivalents
|
$
|
46
|
|
|
$
|
46
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
Foreign currency derivatives
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Non-qualified trust
|
30
|
|
|
30
|
|
|
34
|
|
|
$
|
34
|
|
|||
|
Total assets at fair value
|
$
|
77
|
|
|
$
|
77
|
|
|
$
|
46
|
|
|
$
|
46
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency derivatives
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total liabilities at fair value
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||||||||||||||
|
(In millions)
|
Fair value
|
|
Carrying value
|
|
Unamortized discount and issuance costs
|
|
Fair value
|
|
Carrying value
|
|
Unamortized discount and issuance costs
|
||||||||||||
|
2024 Notes
|
$
|
401
|
|
|
$
|
370
|
|
|
$
|
5
|
|
|
$
|
394
|
|
|
$
|
369
|
|
|
$
|
6
|
|
|
2025 Notes
|
408
|
|
|
394
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Total
|
$
|
809
|
|
|
$
|
764
|
|
|
$
|
11
|
|
|
$
|
394
|
|
|
$
|
369
|
|
|
$
|
6
|
|
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Financial position
|
|
|
|
|
|
||||||
|
Current assets
|
$
|
105
|
|
|
$
|
86
|
|
|
|
||
|
Current liabilities
|
(69
|
)
|
|
(55
|
)
|
|
|
||||
|
Working capital
|
36
|
|
|
31
|
|
|
|
||||
|
Noncurrent assets
|
25
|
|
|
24
|
|
|
|
||||
|
Noncurrent liabilities
|
(1
|
)
|
|
(2
|
)
|
|
|
||||
|
Stockholders’ equity
|
$
|
60
|
|
|
$
|
53
|
|
|
|
||
|
Results of operations
|
|
|
|
|
|
||||||
|
Sales
|
$
|
289
|
|
|
$
|
255
|
|
|
$
|
275
|
|
|
Income from operations
|
53
|
|
|
46
|
|
|
48
|
|
|||
|
Net income
|
25
|
|
|
23
|
|
|
24
|
|
|||
|
Amounts recorded by Valvoline
|
|
|
|
|
|
||||||
|
Investments and advances
|
$
|
30
|
|
|
$
|
26
|
|
|
$
|
29
|
|
|
Equity income (loss)
(a)
|
12
|
|
|
12
|
|
|
(2
|
)
|
|||
|
Distributions received
|
8
|
|
|
16
|
|
|
18
|
|
|||
|
|
|
|
|
|
|
||||||
|
(In millions)
|
September 30, 2017
|
|
September 30, 2016
|
||||
|
Trade and other accounts receivable
|
$
|
390
|
|
|
$
|
368
|
|
|
Less: Allowance for doubtful accounts
|
(5
|
)
|
|
(5
|
)
|
||
|
|
$
|
385
|
|
|
$
|
363
|
|
|
(In millions)
|
2017
|
|
2016
|
||||
|
Finished products
|
$
|
180
|
|
|
$
|
149
|
|
|
Raw materials, supplies and work in process
|
31
|
|
|
21
|
|
||
|
LIFO reserves
|
(33
|
)
|
|
(29
|
)
|
||
|
Excess and obsolete inventory reserves
|
(3
|
)
|
|
(2
|
)
|
||
|
|
$
|
175
|
|
|
$
|
139
|
|
|
(In millions)
|
2017
|
|
2016
|
||||
|
Land
|
$
|
51
|
|
|
$
|
50
|
|
|
Buildings
(a)
|
286
|
|
|
216
|
|
||
|
Machinery and equipment
|
442
|
|
|
382
|
|
||
|
Construction in progress
|
44
|
|
|
79
|
|
||
|
Total property, plant and equipment
|
823
|
|
|
727
|
|
||
|
Accumulated depreciation
(b)
|
(432
|
)
|
|
(403
|
)
|
||
|
Net property, plant and equipment
|
$
|
391
|
|
|
$
|
324
|
|
|
|
|
|
|
||||
|
(a)
|
Includes
$28 million
and
$7 million
of assets under capitalized leases as of September 30,
2017
and September 30,
2016
respectively.
|
|
(b)
|
Includes
$4 million
and
$2 million
for assets under capitalized leases as of September 30,
2017
and September 30,
2016
, respectively.
|
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|||||
|
Depreciation (includes capital leases)
|
$
|
42
|
|
|
$
|
38
|
|
|
38
|
|
|
(In millions)
|
Core North America
|
|
Quick Lubes
|
|
International
|
|
Total
|
||||||||
|
Balance at September 30, 2015
|
$
|
89
|
|
|
$
|
41
|
|
|
$
|
40
|
|
|
$
|
170
|
|
|
Acquisitions
(a)
|
—
|
|
|
94
|
|
|
—
|
|
|
94
|
|
||||
|
Balance at September 30, 2016
|
89
|
|
|
135
|
|
|
40
|
|
|
264
|
|
||||
|
Acquisitions
(b)
|
—
|
|
|
66
|
|
|
—
|
|
|
66
|
|
||||
|
Balance at September 30, 2017
|
$
|
89
|
|
|
$
|
201
|
|
|
$
|
40
|
|
|
$
|
330
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(a)
|
Relates to the acquisition of Oil Can Henry's in 2016, as well as other smaller Quick Lubes acquisitions in 2016.
|
|
(b)
|
Relates to the acquisition of the business assets of Time-It Lube of
$44 million
and
$22 million
for the acquisition of
15
additional locations within the Quick Lubes reportable segment during 2017.
|
|
(In millions)
|
2017
|
|
2016
|
||||||||||||||||||||
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
|||||||||||||
|
Definite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trademarks and trade names
|
$
|
2
|
|
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Customer relationships
|
5
|
|
|
(2
|
)
|
|
3
|
|
|
3
|
|
|
$
|
(2
|
)
|
|
1
|
|
|||||
|
Other intangible assets
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
$
|
—
|
|
|
1
|
|
|||||
|
Total definite-lived intangible assets
|
$
|
8
|
|
|
$
|
(3
|
)
|
|
$
|
5
|
|
|
$
|
5
|
|
|
$
|
(2
|
)
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Non-qualified trust investments
|
$
|
30
|
|
|
$
|
34
|
|
|
Notes receivable from customers
|
35
|
|
|
26
|
|
||
|
Customer incentive programs
|
11
|
|
|
16
|
|
||
|
Other
|
12
|
|
|
13
|
|
||
|
|
$
|
88
|
|
|
$
|
89
|
|
|
|
|
|
|
||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Sales deductions and rebates
|
$
|
54
|
|
|
$
|
67
|
|
|
Accrued pension and other postretirement plans
|
20
|
|
|
24
|
|
||
|
Incentive compensation
|
23
|
|
|
21
|
|
||
|
Accrued vacation
|
20
|
|
|
18
|
|
||
|
Accrued taxes (excluding income taxes)
|
6
|
|
|
14
|
|
||
|
Accrued payroll
|
10
|
|
|
9
|
|
||
|
Accrued interest
|
7
|
|
|
4
|
|
||
|
Other current taxes payable
|
1
|
|
|
5
|
|
||
|
Other
|
55
|
|
|
42
|
|
||
|
|
$
|
196
|
|
|
$
|
204
|
|
|
|
|
|
|
||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Obligations to Ashland
(a)
|
$
|
74
|
|
|
$
|
71
|
|
|
Self-insurance reserves
|
17
|
|
|
25
|
|
||
|
Deferred compensation
|
14
|
|
|
8
|
|
||
|
Unfavorable leasehold interest
|
6
|
|
|
7
|
|
||
|
Capitalized lease obligations
|
25
|
|
|
6
|
|
||
|
Financing obligations
|
33
|
|
|
19
|
|
||
|
Other
|
9
|
|
|
7
|
|
||
|
|
$
|
178
|
|
|
$
|
143
|
|
|
|
|
|
|
||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
2025 Notes
|
$
|
400
|
|
|
$
|
—
|
|
|
2024 Notes
|
375
|
|
|
$
|
375
|
|
|
|
Term Loans
|
285
|
|
|
375
|
|
||
|
2017 Accounts Receivable Securitization
|
75
|
|
|
—
|
|
||
|
Revolver
|
—
|
|
|
—
|
|
||
|
Other
(a)
|
(11
|
)
|
|
(7
|
)
|
||
|
Total debt
|
$
|
1,124
|
|
|
$
|
743
|
|
|
Short-term debt
|
75
|
|
|
—
|
|
||
|
Current portion of long-term debt
|
15
|
|
|
19
|
|
||
|
Long-term debt
|
$
|
1,034
|
|
|
$
|
724
|
|
|
|
|
|
|
||||
|
(In millions)
|
|
|
||
|
Year ending September 30
|
|
|
||
|
2018
|
|
$
|
90
|
|
|
2019
|
|
30
|
|
|
|
2020
|
|
30
|
|
|
|
2021
|
|
211
|
|
|
|
2022
|
|
—
|
|
|
|
Thereafter
|
|
776
|
|
|
|
Total
|
|
$
|
1,137
|
|
|
(In millions)
|
|
Operating leases
(a)
|
|
Capital leases and financing obligations
|
||||
|
2018
|
|
$
|
21
|
|
|
$
|
6
|
|
|
2019
|
|
19
|
|
|
6
|
|
||
|
2020
|
|
14
|
|
|
7
|
|
||
|
2021
|
|
11
|
|
|
6
|
|
||
|
2022
|
|
10
|
|
|
6
|
|
||
|
Thereafter
|
|
38
|
|
|
52
|
|
||
|
Total future minimum lease payments
|
|
$
|
113
|
|
|
$
|
83
|
|
|
|
|
|
|
|
||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Minimum rentals (including rentals under short-term leases)
|
$
|
18
|
|
|
$
|
15
|
|
|
$
|
12
|
|
|
Contingent rentals
|
2
|
|
|
2
|
|
|
2
|
|
|||
|
Sublease rental income
|
(1
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
|
$
|
19
|
|
|
$
|
16
|
|
|
$
|
13
|
|
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Current
|
|
|
|
|
|
||||||
|
Federal
|
$
|
47
|
|
|
$
|
99
|
|
|
$
|
81
|
|
|
State
|
8
|
|
|
24
|
|
|
16
|
|
|||
|
Foreign
|
14
|
|
|
12
|
|
|
13
|
|
|||
|
|
69
|
|
|
135
|
|
|
110
|
|
|||
|
Deferred
|
|
|
|
|
|
||||||
|
Federal
(a)
|
106
|
|
|
14
|
|
|
(5
|
)
|
|||
|
State
(b)
|
12
|
|
|
2
|
|
|
(1
|
)
|
|||
|
Foreign
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|||
|
|
117
|
|
|
13
|
|
|
(9
|
)
|
|||
|
Income tax expense
|
$
|
186
|
|
|
$
|
148
|
|
|
$
|
101
|
|
|
|
|
|
|
|
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Deferred tax assets
|
|
|
|
||||
|
Federal net operating loss carryforwards
(a)
|
$
|
96
|
|
|
$
|
—
|
|
|
Foreign net operating loss carryforwards
(b)
|
1
|
|
|
1
|
|
||
|
State net operating loss carryforwards
(c)
|
28
|
|
|
18
|
|
||
|
Employee benefit obligations
|
132
|
|
|
351
|
|
||
|
Compensation accruals
|
29
|
|
|
17
|
|
||
|
Environmental, self-insurance and litigation reserves (net of receivables)
|
6
|
|
|
10
|
|
||
|
Credit carryforwards
(d)
|
13
|
|
|
20
|
|
||
|
Other items
|
7
|
|
|
5
|
|
||
|
Valuation allowances
(e)
|
(8
|
)
|
|
(12
|
)
|
||
|
Total deferred tax assets
|
304
|
|
|
410
|
|
||
|
Deferred tax liabilities
|
|
|
|
||||
|
Goodwill and other intangibles
(f)
|
3
|
|
|
—
|
|
||
|
Property, plant and equipment
|
17
|
|
|
21
|
|
||
|
Unremitted earnings
|
3
|
|
|
2
|
|
||
|
Total deferred tax liabilities
|
23
|
|
|
23
|
|
||
|
Net deferred tax asset
|
$
|
281
|
|
|
$
|
387
|
|
|
|
|
|
|
||||
|
(a)
|
Gross federal net operating loss carryforwards of
$273 million
will expire in 2037.
|
|
(b)
|
Gross foreign net operating loss carryforwards of
$5 million
will expire in the years 2020 to 2037.
|
|
(c)
|
Apportioned net operating loss carryforwards of
$620 million
will expire in future years as follows:
$8 million
in 2019, and the remaining balance in the years 2020 to 2037.
|
|
(d)
|
Credit carryforwards consist primarily of foreign tax credits of
$5 million
expiring in 2027, research and development credits of
$7 million
expiring in the years 2034 to 2037 and alternative minimum tax credits of
$1 million
with no expiration date.
|
|
(e)
|
Valuation allowances primarily relate to certain state and foreign net operating loss carryforwards, and certain other deferred tax assets.
|
|
(f)
|
The total gross amount of goodwill as of September 30, 2017 expected to be deductible for tax purposes is
$79 million
.
|
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Income before income taxes
|
|
|
|
|
|
||||||
|
United States
(a)
|
$
|
433
|
|
|
$
|
382
|
|
|
$
|
245
|
|
|
Foreign
|
57
|
|
|
39
|
|
|
52
|
|
|||
|
Total income before income taxes
|
$
|
490
|
|
|
$
|
421
|
|
|
$
|
297
|
|
|
|
|
|
|
|
|
||||||
|
Income taxes computed at U.S. statutory rate (35%)
|
$
|
171
|
|
|
$
|
147
|
|
|
$
|
104
|
|
|
Increase (decrease) in amount computed resulting from
|
|
|
|
|
|
||||||
|
Uncertain tax positions
|
2
|
|
|
3
|
|
|
1
|
|
|||
|
State taxes
|
17
|
|
|
16
|
|
|
9
|
|
|||
|
International rate differential
|
(7
|
)
|
|
(5
|
)
|
|
(8
|
)
|
|||
|
Permanent items
(b)
|
(8
|
)
|
|
(11
|
)
|
|
(5
|
)
|
|||
|
Tax Matters Agreement activity
|
10
|
|
|
—
|
|
|
—
|
|
|||
|
Other items
|
1
|
|
|
(2
|
)
|
|
—
|
|
|||
|
Income tax expense
|
$
|
186
|
|
|
$
|
148
|
|
|
$
|
101
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
A significant component of the fluctuations within this caption relates to the remeasurements of the U.S. pension and other postretirement plans.
|
|
(b)
|
Permanent items in each year relate primarily to the domestic manufacturing deduction and income from equity affiliates. Further, 2017 includes adjustments related to certain non-deductible separation costs of
$2 million
, and 2015 includes adjustments related to the sale of the Venezuela joint venture of
$6 million
.
|
|
(In millions)
|
|
||
|
Balance at September 30, 2014
|
$
|
4
|
|
|
Increases related to positions taken on items from prior years
|
1
|
|
|
|
Balance at September 30, 2015
|
5
|
|
|
|
Increases related to positions taken on items from prior years
|
2
|
|
|
|
Increases related to positions taken in the current year
|
1
|
|
|
|
Balance at September 30, 2016
|
8
|
|
|
|
Increases related to positions taken in the current year
|
2
|
|
|
|
Balance at September 30, 2017
|
$
|
10
|
|
|
•
|
Taxes of Valvoline for all taxable periods that begin on or after the day after the date of the Distribution;
|
|
•
|
Taxes of Valvoline for the period between the IPO and full separation from Ashland and Distribution that are not attributable to Ashland Group Returns;
|
|
•
|
Taxes for the pre-IPO period that arise on audit or examination and are directly attributable to the Valvoline business;
|
|
•
|
Certain U.S. federal, state or local taxes for the pre-IPO period of Ashland and/or its subsidiaries for that period that arise on audit or examination and are directly attributable to neither the Valvoline business nor the Ashland chemicals business;
|
|
•
|
Certain tax attributes inherited from Ashland as the result of the Contribution from Ashland; and
|
|
•
|
Transaction Taxes (as defined below) that are allocated to Valvoline under the Tax Matters Agreement.
|
|
(In millions)
|
Pension benefits
|
|
Other postretirement benefits
|
||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||
|
Net periodic benefit (income) costs
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
86
|
|
|
11
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
—
|
|
||||||
|
Expected return on plan assets
|
(145
|
)
|
|
(17
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service credit
(a)
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(1
|
)
|
|
—
|
|
||||||
|
Actuarial (gain) loss
|
(63
|
)
|
|
(42
|
)
|
|
2
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Pre-separation allocation from Ashland
(b)
|
—
|
|
|
21
|
|
|
43
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
$
|
(120
|
)
|
|
$
|
(24
|
)
|
|
$
|
46
|
|
|
$
|
(16
|
)
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
Weighted-average plan assumptions
(c)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Discount rate for service cost
(d)
|
2.15
|
%
|
|
4.10
|
%
|
|
4.08
|
%
|
|
2.95
|
%
|
|
4.25
|
%
|
|
—
|
|
||||||
|
Discount rate for interest cost
(d)
|
2.84
|
%
|
|
3.23
|
%
|
|
4.08
|
%
|
|
2.64
|
%
|
|
2.92
|
%
|
|
—
|
|
||||||
|
Rate of compensation increase
|
2.99
|
%
|
|
3.23
|
%
|
|
3.15
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Expected long-term rate of return on plan assets
|
6.56
|
%
|
|
6.77
|
%
|
|
5.34
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(b)
|
The pre-Contribution allocation from Ashland are costs in fiscal 2015 and 2016 until the transfer of plans to Valvoline at September 1, 2016. The allocation during 2016 and 2015 is comprised of service cost of
$7 million
and
$8 million
, respectively; non-service income of
$10 million
and
$9 million
, respectively; and actuarial losses of
$24 million
and
$44 million
, respectively.
|
|
|
Pension benefits
|
|
Other postretirement benefits
|
||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
Transfer in of unrecognized prior service cost (credit)
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(81
|
)
|
|
Amortization of prior service credit
|
—
|
|
|
—
|
|
|
12
|
|
|
1
|
|
||||
|
Total amount recognized in accumulated other comprehensive income
|
—
|
|
|
1
|
|
|
12
|
|
|
(80
|
)
|
||||
|
Net periodic benefit income
|
(120
|
)
|
|
(24
|
)
|
|
(16
|
)
|
|
(1
|
)
|
||||
|
Total amount recognized in net periodic benefit income and accumulated other comprehensive income
|
$
|
(120
|
)
|
|
$
|
(23
|
)
|
|
$
|
(4
|
)
|
|
$
|
(81
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
(In millions)
|
Pension benefits
|
|
Other postretirement benefits
|
||||
|
Prior service credit
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
(In millions)
|
Pension benefits
|
|
Other postretirement benefits
|
||||||||||||
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|||||||||
|
Change in benefit obligations
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligations at October 1
|
$
|
3,138
|
|
|
$
|
59
|
|
|
$
|
73
|
|
|
$
|
—
|
|
|
Transfer from Ashland
|
—
|
|
|
3,523
|
|
|
—
|
|
|
75
|
|
||||
|
Service cost
|
2
|
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
Interest cost
|
86
|
|
|
11
|
|
|
1
|
|
|
—
|
|
||||
|
Participant contributions
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
||||
|
Benefits paid
|
(210
|
)
|
|
(20
|
)
|
|
(16
|
)
|
|
(3
|
)
|
||||
|
Actuarial (gain)
|
(60
|
)
|
|
(66
|
)
|
|
(5
|
)
|
|
—
|
|
||||
|
Foreign currency exchange rate changes
|
4
|
|
|
1
|
|
|
1
|
|
|
—
|
|
||||
|
Transfers in
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Curtailment/Settlement
|
(585
|
)
|
|
(373
|
)
|
|
—
|
|
|
—
|
|
||||
|
Benefit obligations at September 30
|
$
|
2,381
|
|
|
$
|
3,138
|
|
|
$
|
57
|
|
|
$
|
73
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
||||||||
|
Value of plan assets at October 1
|
$
|
2,307
|
|
|
$
|
46
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Transfer from Ashland
|
—
|
|
|
2,653
|
|
|
—
|
|
|
—
|
|
||||
|
Actual return on plan assets
|
148
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
||||
|
Employer contributions
|
412
|
|
|
6
|
|
|
13
|
|
|
2
|
|
||||
|
Participant contributions
|
—
|
|
|
—
|
|
|
3
|
|
|
1
|
|
||||
|
Benefits paid
|
(210
|
)
|
|
(20
|
)
|
|
(16
|
)
|
|
(3
|
)
|
||||
|
Foreign currency exchange rate changes
|
3
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
|
Curtailment/Settlement
|
(585
|
)
|
|
(373
|
)
|
|
—
|
|
|
—
|
|
||||
|
Transfers in
|
6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Value of plan assets at September 30
|
$
|
2,081
|
|
|
$
|
2,307
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unfunded status of the plans
|
$
|
(300
|
)
|
|
$
|
(831
|
)
|
|
$
|
(57
|
)
|
|
$
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts recognized in the Consolidated Balance Sheets
|
|
|
|
|
|
|
|||||||||
|
Current benefit liabilities
|
$
|
(11
|
)
|
|
$
|
(11
|
)
|
|
(8
|
)
|
|
(11
|
)
|
||
|
Noncurrent benefit liabilities
|
(289
|
)
|
|
(820
|
)
|
|
(49
|
)
|
|
(62
|
)
|
||||
|
Net amount recognized
|
$
|
(300
|
)
|
|
$
|
(831
|
)
|
|
$
|
(57
|
)
|
|
$
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts recognized in accumulated other comprehensive income (loss)
|
|
|
|
|
|||||||||||
|
Prior service cost (credit)
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
(68
|
)
|
|
$
|
(80
|
)
|
|
Total amount in accumulated other comprehensive income (loss)
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
(68
|
)
|
|
$
|
(80
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average plan assumptions
|
|
|
|
|
|
|
|
||||||||
|
Discount rate
|
3.76
|
%
|
|
3.54
|
%
|
|
3.48
|
%
|
|
2.92
|
%
|
||||
|
Rate of compensation increase
|
3.13
|
%
|
|
3.10
|
%
|
|
—
|
|
|
—
|
|
||||
|
(In millions)
|
2017
|
2016
|
|||||||||||||
|
Benefit Obligation
|
|
Plan Assets
|
|
Benefit Obligation
|
|
Plan Assets
|
|||||||||
|
Plans with projected benefit obligation in excess of plan assets
|
$
|
2,381
|
|
|
$
|
2,081
|
|
|
$
|
3,138
|
|
|
$
|
2,307
|
|
|
Plans with accumulated benefit obligation in excess of plan assets
|
2,368
|
|
|
2,072
|
|
|
3,125
|
|
|
2,298
|
|
||||
|
(In millions)
|
Total fair value
|
|
|
Quoted prices in active markets for identical assets Level 1
|
|
|
Significant other observable inputs Level 2
|
|
|
Significant unobservable inputs
Level 3
|
|
||||
|
Cash and cash equivalents
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government securities
|
339
|
|
|
207
|
|
|
132
|
|
|
—
|
|
||||
|
Other government securities
|
86
|
|
|
—
|
|
|
86
|
|
|
—
|
|
||||
|
Corporate debt instruments
|
1,197
|
|
|
934
|
|
|
263
|
|
|
—
|
|
||||
|
Corporate stocks
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
||||
|
Other investments
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
||||
|
Total assets in fair value hierarchy
|
$
|
1,667
|
|
|
$
|
1,154
|
|
|
$
|
497
|
|
|
$
|
16
|
|
|
Investments measured at net asset value:
|
|
|
|
|
|
|
|
|
|||||||
|
Private equity and hedge funds
|
$
|
414
|
|
|
|
|
|
|
|
||||||
|
Total investments measured at net asset value
|
$
|
414
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets at fair value
|
$
|
2,081
|
|
|
$
|
1,154
|
|
|
$
|
497
|
|
|
$
|
16
|
|
|
(In millions)
|
Total fair value
|
|
|
Quoted prices in active markets for identical assets Level 1
|
|
|
Significant other observable inputs Level 2
|
|
|
Significant unobservable inputs
Level 3
|
|
||||
|
Cash and cash equivalents
|
$
|
81
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government securities
|
85
|
|
|
—
|
|
|
85
|
|
|
—
|
|
||||
|
Other government securities
|
73
|
|
|
—
|
|
|
73
|
|
|
—
|
|
||||
|
Corporate debt instruments
|
1,077
|
|
|
877
|
|
|
200
|
|
|
—
|
|
||||
|
Corporate stocks
|
242
|
|
|
134
|
|
|
108
|
|
|
—
|
|
||||
|
Other investments
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
||||
|
Total assets in fair value hierarchy
|
$
|
1,581
|
|
|
$
|
1,092
|
|
|
$
|
466
|
|
|
$
|
23
|
|
|
Investments measured at net asset value:
|
|
|
|
|
|
|
|
||||||||
|
Private equity and hedge funds
|
$
|
726
|
|
|
|
|
|
|
|
||||||
|
Total investments measured at net asset value
|
$
|
726
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total assets at fair value
|
$
|
2,307
|
|
|
$
|
1,092
|
|
|
$
|
466
|
|
|
$
|
23
|
|
|
(In millions)
|
|
|
Total Level 3 assets
|
||
|
Balance at September 30, 2015
|
|
|
$
|
—
|
|
|
Transfer in
|
|
|
23
|
|
|
|
Balance at September 30, 2016
|
|
|
$
|
23
|
|
|
Actual return on plan assets related to assets held at September 30, 2017
|
|
|
(7
|
)
|
|
|
Balance at September 30, 2017
|
|
|
$
|
16
|
|
|
|
Target
|
|
2017
|
|
2016
|
||
|
Plan assets allocation
|
|
|
|
|
|
||
|
Equity securities
|
10-30%
|
|
20
|
%
|
|
46
|
%
|
|
Debt securities
|
70-90%
|
|
78
|
%
|
|
52
|
%
|
|
Other
|
0-20%
|
|
2
|
%
|
|
2
|
%
|
|
|
|
|
100
|
%
|
|
100
|
%
|
|
(In millions)
|
Pension benefits
|
|
Other postretirement benefits
|
||||
|
2018
|
$
|
145
|
|
|
$
|
8
|
|
|
2019
|
145
|
|
|
6
|
|
||
|
2020
|
146
|
|
|
4
|
|
||
|
2021
|
147
|
|
|
3
|
|
||
|
2022
|
148
|
|
|
3
|
|
||
|
Thereafter
|
737
|
|
|
15
|
|
||
|
Total
|
$
|
1,468
|
|
|
$
|
39
|
|
|
(In millions)
|
|
2017
|
||
|
Stock appreciation rights
|
|
$
|
3
|
|
|
Nonvested stock awards
|
|
5
|
|
|
|
Performance awards
|
|
2
|
|
|
|
Total stock-based compensation expense, pre-tax
|
|
10
|
|
|
|
Tax benefit
|
|
(4
|
)
|
|
|
Total stock-based compensation expense, net of tax
|
|
$
|
6
|
|
|
|
|
|
||
|
Weighted average fair value per share of SARs
|
|
$
|
7.44
|
|
|
Assumptions (weighted average)
|
|
|
|
|
|
Risk-free interest rate
(a)
|
|
|
1.7
|
%
|
|
Expected dividend yield
|
|
|
0.9
|
%
|
|
Expected volatility
(b)
|
|
|
22.8
|
%
|
|
Expected term (in years)
(c)
|
|
|
7.45
|
|
|
|
|
|
|
|
|
|
Number of Shares
(in thousands)
|
|
Weighted Average Exercise Price Per Share
|
|
Weighted Average Remaining Term
(in years)
|
|
Aggregate Intrinsic Value (in millions)
|
|||||
|
SARs outstanding at September 30, 2016
|
—
|
|
|
$
|
—
|
|
|
|
|
$
|
—
|
|
|
Conversion of Ashland awards to awards in Valvoline stock
|
1,896
|
|
|
17.53
|
|
|
|
|
|
|||
|
Exercised
(a)
|
(45
|
)
|
|
17.93
|
|
|
|
|
—
|
|
||
|
Forfeited
|
(27
|
)
|
|
20.24
|
|
|
|
|
|
|||
|
SARs outstanding at September 30, 2017
|
1,824
|
|
|
$
|
17.48
|
|
|
7.1 years
|
|
$
|
11
|
|
|
SARs exercisable at September 30, 2017
|
975
|
|
|
$
|
14.90
|
|
|
5.6 years
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Number of Shares
(in thousands)
|
|
Weighted Average Modified Grant Date Fair Value per Share
|
|||
|
Outstanding balance at September 30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
Conversion of Ashland service-based awards to Valvoline awards
|
|
843
|
|
|
22.65
|
|
|
|
Granted
|
|
447
|
|
|
22.82
|
|
|
|
Vested and distributed
|
|
(7
|
)
|
|
22.65
|
|
|
|
Forfeitures
|
|
(8
|
)
|
|
22.55
|
|
|
|
Outstanding shares at September 30, 2017
|
|
1,275
|
|
|
$
|
22.71
|
|
|
|
|
|
|
|
|||
|
Assumptions (weighted average)
|
|
|
|
|
Risk-free interest rate
(a)
|
|
1.2
|
%
|
|
Expected dividend yield
|
|
1.0
|
%
|
|
Expected volatility
(b)
|
|
21.0
|
%
|
|
Expected term (in years)
|
|
1.9
|
|
|
|
|
Number of Shares
(in thousands)
|
|
Weighted Average Modified Grant Date Fair Value per Share
|
|||
|
Outstanding balance at September 30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
Conversion of Ashland performance-based awards to Valvoline awards
|
|
258
|
|
|
18.44
|
|
|
|
Cancellations
|
|
(76
|
)
|
|
7.15
|
|
|
|
Outstanding shares at September 30, 2017
|
|
182
|
|
|
$
|
23.20
|
|
|
|
|
|
|
|
|||
|
(In millions except per share data)
|
|
2017
|
|
2016
|
|
2015
|
||||||
|
Numerator
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
304
|
|
|
$
|
273
|
|
|
$
|
196
|
|
|
Denominator
|
|
|
|
|
|
|
||||||
|
Weighted average shares used to compute basic EPS
(a)
|
|
204
|
|
|
170
|
|
|
170
|
|
|||
|
Effect of dilutive securities
(b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average shares used to compute diluted EPS
|
|
204
|
|
|
170
|
|
|
170
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Earnings per share
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
1.49
|
|
|
$
|
1.60
|
|
|
$
|
1.15
|
|
|
Diluted
|
|
$
|
1.49
|
|
|
$
|
1.60
|
|
|
$
|
1.15
|
|
|
|
|
|
|
|
|
|
||||||
|
Declaration Date
|
|
Record Date
|
|
Payment Date
|
|
Dividend Per Common Share
|
|
Cash Outlay
(in millions)
|
|
Cash Paid to Ashland
(in millions)
|
||||||
|
November 15, 2016
|
|
December 5, 2016
|
|
December 20, 2016
|
|
$
|
0.049
|
|
|
$
|
10
|
|
|
$
|
8
|
|
|
January 24, 2017
|
|
March 1, 2017
|
|
March 15, 2017
|
|
$
|
0.049
|
|
|
$
|
10
|
|
|
$
|
8
|
|
|
April 27, 2017
|
|
June 1, 2017
|
|
June 15, 2017
|
|
$
|
0.049
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
July 27, 2017
|
|
September 1, 2017
|
|
September 15, 2017
|
|
$
|
0.049
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
2017
|
|
2016
|
||||||||||||||||||||
|
(In millions)
|
Before tax
|
|
Tax benefit (expense)
|
|
Net of tax
|
|
Before tax
|
|
Tax benefit (expense)
|
|
Net of tax
|
||||||||||||
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Unrealized translation gain
|
$
|
9
|
|
|
$
|
(2
|
)
|
|
$
|
7
|
|
|
$
|
10
|
|
|
$
|
(2
|
)
|
|
$
|
8
|
|
|
Pension and other postretirement obligation adjustment:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of unrecognized prior service credits included in net income
(a)
|
(12
|
)
|
|
4
|
|
|
(8
|
)
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Total other comprehensive income (loss)
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
9
|
|
|
$
|
(2
|
)
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
2016
|
|
2015
|
||||
|
Information technology
|
$
|
20
|
|
|
$
|
17
|
|
|
Financial and accounting
|
12
|
|
|
13
|
|
||
|
Building services
|
11
|
|
|
10
|
|
||
|
Legal and environmental
|
6
|
|
|
7
|
|
||
|
Human resources
|
5
|
|
|
4
|
|
||
|
Shared services
|
2
|
|
|
2
|
|
||
|
Other general and administrative
|
23
|
|
|
26
|
|
||
|
Total
|
$
|
79
|
|
|
$
|
79
|
|
|
|
Sales from external customers
|
|
Net (liabilities) assets
|
|
Property, plant and equipment - net
|
||||||||||||||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||
|
United States
|
$
|
1,504
|
|
|
$
|
1,397
|
|
|
$
|
1,413
|
|
|
$
|
(321
|
)
|
|
$
|
(520
|
)
|
|
$
|
352
|
|
|
$
|
286
|
|
|
International
|
580
|
|
|
532
|
|
|
554
|
|
|
204
|
|
|
190
|
|
|
39
|
|
|
38
|
|
|||||||
|
|
$
|
2,084
|
|
|
$
|
1,929
|
|
|
$
|
1,967
|
|
|
$
|
(117
|
)
|
|
$
|
(330
|
)
|
|
$
|
391
|
|
|
$
|
324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
For the years ended September 30
|
|||||||
|
Sales by Geography
|
2017
|
|
2016
|
|
2015
|
|||
|
North America
(a)
|
74
|
%
|
|
75
|
%
|
|
74
|
%
|
|
Europe
|
7
|
%
|
|
7
|
%
|
|
8
|
%
|
|
Asia Pacific
|
14
|
%
|
|
14
|
%
|
|
14
|
%
|
|
Latin America & other
|
5
|
%
|
|
4
|
%
|
|
4
|
%
|
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|||
|
Sales by Product Category for Sales by Product Category
|
||||||||||||||||
|
Core North America
|
|
Quick Lubes
|
|
International
|
||||||||||||
|
|
2017
|
2016
|
|
|
2017
|
|
2016
|
|
|
2017
|
2016
|
|||||
|
Lubricants
|
86
|
%
|
87
|
%
|
|
Lubricants
|
94
|
%
|
94
|
%
|
|
Lubricants
|
89
|
%
|
89
|
%
|
|
Chemicals
|
4
|
%
|
4
|
%
|
|
Chemicals
|
1
|
%
|
1
|
%
|
|
Chemicals
|
4
|
%
|
7
|
%
|
|
Antifreeze
|
7
|
%
|
7
|
%
|
|
Filters
|
5
|
%
|
5
|
%
|
|
Antifreeze
|
6
|
%
|
3
|
%
|
|
Filters
|
3
|
%
|
2
|
%
|
|
|
100
|
%
|
100
|
%
|
|
Filters
|
1
|
%
|
1
|
%
|
|
|
100
|
%
|
100
|
%
|
|
|
|
|
|
|
100
|
%
|
100
|
%
|
||
|
Reportable Segment Information
|
|
|
|
|
|
||||||
|
|
Years ended September 30
|
||||||||||
|
(In millions)
|
2017
|
|
2016
|
|
2015
|
||||||
|
Sales
|
|
|
|
|
|
||||||
|
Core North America
|
$
|
1,004
|
|
|
$
|
979
|
|
|
$
|
1,061
|
|
|
Quick Lubes
|
541
|
|
|
457
|
|
|
394
|
|
|||
|
International
|
539
|
|
|
493
|
|
|
512
|
|
|||
|
|
$
|
2,084
|
|
|
$
|
1,929
|
|
|
$
|
1,967
|
|
|
Equity income (loss)
|
|
|
|
|
|
||||||
|
Core North America
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Quick Lubes
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
International
|
12
|
|
|
12
|
|
|
(2
|
)
|
|||
|
|
12
|
|
|
12
|
|
|
(2
|
)
|
|||
|
Other income
|
|
|
|
|
|
||||||
|
Core North America
|
3
|
|
|
1
|
|
|
1
|
|
|||
|
Quick Lubes
|
3
|
|
|
2
|
|
|
2
|
|
|||
|
International
|
7
|
|
|
4
|
|
|
7
|
|
|||
|
|
13
|
|
|
7
|
|
|
10
|
|
|||
|
|
$
|
25
|
|
|
$
|
19
|
|
|
$
|
8
|
|
|
Operating income (loss)
|
|
|
|
|
|
||||||
|
Core North America
|
$
|
199
|
|
|
$
|
212
|
|
|
$
|
200
|
|
|
Quick Lubes
|
130
|
|
|
117
|
|
|
95
|
|
|||
|
International
|
76
|
|
|
74
|
|
|
65
|
|
|||
|
Unallocated and other
(a)
|
127
|
|
|
28
|
|
|
(37
|
)
|
|||
|
|
$
|
532
|
|
|
$
|
431
|
|
|
$
|
323
|
|
|
|
|
|
|
|
|
||||||
|
Additions to property, plant and equipment
|
|
|
|
|
|
||||||
|
Core North America
|
$
|
35
|
|
|
$
|
41
|
|
|
$
|
20
|
|
|
Quick Lubes
|
29
|
|
|
20
|
|
|
19
|
|
|||
|
International
|
3
|
|
|
5
|
|
|
6
|
|
|||
|
Unallocated and other
|
1
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
68
|
|
|
$
|
66
|
|
|
$
|
45
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
(b)
|
|
|
|
|
|
||||||
|
Core North America
|
$
|
15
|
|
|
$
|
16
|
|
|
$
|
17
|
|
|
Quick Lubes
|
22
|
|
|
17
|
|
|
16
|
|
|||
|
International
|
5
|
|
|
5
|
|
|
5
|
|
|||
|
|
$
|
42
|
|
|
$
|
38
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
During 2017, 2016, and 2015, Unallocated and other also includes a gain of
$68 million
, a gain of
$18 million
, and a loss of
$46 million
, respectively, related to the actuarial remeasurements of pension and other postretirement benefit plans.
|
|
(b)
|
Depreciation and amortization by reportable segment is based upon allocations across reportable segments as certain assets service more than one reportable segment.
|
|
|
Years ended September 30
|
||||||
|
(In millions)
|
2017
|
|
2016
|
||||
|
Assets
(a)
|
|
|
|
||||
|
Core North America
|
$
|
554
|
|
|
$
|
525
|
|
|
Quick Lubes
|
483
|
|
|
370
|
|
||
|
International
|
306
|
|
|
271
|
|
||
|
Unallocated and other
|
572
|
|
|
659
|
|
||
|
|
$
|
1,915
|
|
|
$
|
1,825
|
|
|
|
|
|
|
||||
|
Equity method investments
|
|
|
|
||||
|
Core North America
|
$
|
—
|
|
|
$
|
—
|
|
|
Quick Lubes
|
—
|
|
|
—
|
|
||
|
International
|
30
|
|
|
26
|
|
||
|
Unallocated and other
|
—
|
|
|
—
|
|
||
|
|
$
|
30
|
|
|
$
|
26
|
|
|
|
|
|
|
||||
|
Property, plant and equipment, net
(a)
|
|
|
|
||||
|
Core North America
|
$
|
117
|
|
|
$
|
123
|
|
|
Quick Lubes
|
183
|
|
|
149
|
|
||
|
International
|
47
|
|
|
46
|
|
||
|
Unallocated and other
|
44
|
|
|
6
|
|
||
|
|
$
|
391
|
|
|
$
|
324
|
|
|
|
|
|
|
||||
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||||||||||||||||||||||||||
|
(In millions except per share amounts)
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||||||||||||||||||
|
Sales
|
|
$
|
489
|
|
|
$
|
456
|
|
|
$
|
514
|
|
|
$
|
480
|
|
|
$
|
534
|
|
|
$
|
499
|
|
|
$
|
547
|
|
|
$
|
494
|
|
||||||||
|
Cost of sales
|
|
$
|
304
|
|
|
$
|
280
|
|
|
$
|
316
|
|
|
$
|
288
|
|
|
$
|
337
|
|
|
$
|
300
|
|
|
$
|
349
|
|
|
$
|
300
|
|
||||||||
|
Gross profit as a percentage of sales
|
|
37.8
|
%
|
|
38.6
|
%
|
|
38.5
|
%
|
|
40.0
|
%
|
|
36.9
|
%
|
|
39.9
|
%
|
|
36.2
|
%
|
|
39.3
|
%
|
||||||||||||||||
|
Operating income
|
|
$
|
120
|
|
|
$
|
96
|
|
|
$
|
117
|
|
|
$
|
104
|
|
|
$
|
104
|
|
|
$
|
113
|
|
|
$
|
191
|
|
|
$
|
118
|
|
||||||||
|
Net income
|
|
$
|
72
|
|
|
$
|
65
|
|
|
$
|
71
|
|
|
$
|
68
|
|
|
$
|
56
|
|
|
$
|
75
|
|
|
$
|
105
|
|
|
$
|
65
|
|
||||||||
|
Net income per common share
(a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Basic
(a)
|
|
$
|
0.35
|
|
|
$
|
0.38
|
|
|
$
|
0.35
|
|
|
$
|
0.40
|
|
|
$
|
0.27
|
|
|
$
|
0.44
|
|
|
$
|
0.52
|
|
|
$
|
0.38
|
|
||||||||
|
Diluted
(a)
|
|
$
|
0.35
|
|
|
$
|
0.38
|
|
|
$
|
0.35
|
|
|
$
|
0.40
|
|
|
$
|
0.27
|
|
|
$
|
0.44
|
|
|
$
|
0.52
|
|
|
$
|
0.38
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Cash dividends per share
|
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.05
|
|
|
$
|
—
|
|
|
$
|
0.05
|
|
|
$
|
—
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Condensed Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
||||||||||||
|
For the year ended September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
Accounts receivable, net
|
|
—
|
|
|
57
|
|
|
389
|
|
|
(61
|
)
|
|
385
|
|
|||||
|
Inventories, net
|
|
—
|
|
|
94
|
|
|
81
|
|
|
—
|
|
|
175
|
|
|||||
|
Other current assets
|
|
—
|
|
|
25
|
|
|
4
|
|
|
—
|
|
|
29
|
|
|||||
|
Total current assets
|
|
—
|
|
|
275
|
|
|
576
|
|
|
(61
|
)
|
|
790
|
|
|||||
|
Noncurrent assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net property, plant and equipment
|
|
—
|
|
|
353
|
|
|
38
|
|
|
—
|
|
|
391
|
|
|||||
|
Goodwill and intangibles
|
|
—
|
|
|
333
|
|
|
2
|
|
|
—
|
|
|
335
|
|
|||||
|
Equity method investments
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
|
Investment in subsidiaries
|
|
606
|
|
|
447
|
|
|
—
|
|
|
(1,053
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
|
145
|
|
|
122
|
|
|
14
|
|
|
—
|
|
|
281
|
|
|||||
|
Other assets
|
|
314
|
|
|
80
|
|
|
6
|
|
|
(312
|
)
|
|
88
|
|
|||||
|
Total noncurrent assets
|
|
1,065
|
|
|
1,365
|
|
|
60
|
|
|
(1,365
|
)
|
|
1,125
|
|
|||||
|
Total assets
|
|
$
|
1,065
|
|
|
$
|
1,640
|
|
|
$
|
636
|
|
|
$
|
(1,426
|
)
|
|
$
|
1,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Stockholders' Deficit
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
75
|
|
|
Current portion of long-term debt
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
Trade and other payables
|
|
2
|
|
|
198
|
|
|
53
|
|
|
(61
|
)
|
|
192
|
|
|||||
|
Accrued expenses and other liabilities
|
|
103
|
|
|
60
|
|
|
33
|
|
|
—
|
|
|
196
|
|
|||||
|
Total current liabilities
|
|
120
|
|
|
258
|
|
|
161
|
|
|
(61
|
)
|
|
478
|
|
|||||
|
Noncurrent liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
|
1,032
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1,034
|
|
|||||
|
Employee benefit obligations
|
|
—
|
|
|
321
|
|
|
21
|
|
|
—
|
|
|
342
|
|
|||||
|
Other liabilities
|
|
30
|
|
|
453
|
|
|
7
|
|
|
(312
|
)
|
|
178
|
|
|||||
|
Total noncurrent liabilities
|
|
1,062
|
|
|
776
|
|
|
28
|
|
|
(312
|
)
|
|
1,554
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders' deficit
|
|
(117
|
)
|
|
606
|
|
|
447
|
|
|
(1,053
|
)
|
|
(117
|
)
|
|||||
|
Total liabilities and stockholders' deficit
|
|
$
|
1,065
|
|
|
$
|
1,640
|
|
|
$
|
636
|
|
|
$
|
(1,426
|
)
|
|
$
|
1,915
|
|
|
Condensed Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
||||||||||||
|
For the year ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
93
|
|
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
172
|
|
|
Accounts receivable, net
|
|
1
|
|
|
304
|
|
|
64
|
|
|
(6
|
)
|
|
363
|
|
|||||
|
Inventories, net
|
|
—
|
|
|
72
|
|
|
67
|
|
|
—
|
|
|
139
|
|
|||||
|
Other current assets
|
|
5
|
|
|
50
|
|
|
1
|
|
|
—
|
|
|
56
|
|
|||||
|
Total current assets
|
|
6
|
|
|
519
|
|
|
211
|
|
|
(6
|
)
|
|
730
|
|
|||||
|
Noncurrent assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net property, plant and equipment
|
|
—
|
|
|
288
|
|
|
36
|
|
|
—
|
|
|
324
|
|
|||||
|
Goodwill and intangibles
|
|
—
|
|
|
265
|
|
|
2
|
|
|
—
|
|
|
267
|
|
|||||
|
Equity method investments
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||
|
Investment in subsidiaries
|
|
354
|
|
|
160
|
|
|
—
|
|
|
(514
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
|
36
|
|
|
336
|
|
|
17
|
|
|
—
|
|
|
389
|
|
|||||
|
Other assets
|
|
25
|
|
|
80
|
|
|
5
|
|
|
(21
|
)
|
|
89
|
|
|||||
|
Total noncurrent assets
|
|
415
|
|
|
1,155
|
|
|
60
|
|
|
(535
|
)
|
|
1,095
|
|
|||||
|
Total assets
|
|
$
|
421
|
|
|
$
|
1,674
|
|
|
$
|
271
|
|
|
$
|
(541
|
)
|
|
$
|
1,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Stockholders' Deficit
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
Trade and other payables
|
|
6
|
|
|
131
|
|
|
46
|
|
|
(6
|
)
|
|
177
|
|
|||||
|
Accrued expenses and other liabilities
|
|
4
|
|
|
172
|
|
|
28
|
|
|
—
|
|
|
204
|
|
|||||
|
Total current liabilities
|
|
29
|
|
|
303
|
|
|
74
|
|
|
(6
|
)
|
|
400
|
|
|||||
|
Noncurrent liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
|
722
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
724
|
|
|||||
|
Employee benefit obligations
|
|
—
|
|
|
860
|
|
|
26
|
|
|
—
|
|
|
886
|
|
|||||
|
Deferred income taxes
|
|
—
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
2
|
|
|||||
|
Other liabilities
|
|
|
|
155
|
|
|
9
|
|
|
(21
|
)
|
|
143
|
|
||||||
|
Total noncurrent liabilities
|
|
722
|
|
|
1,017
|
|
|
37
|
|
|
(21
|
)
|
|
1,755
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders' deficit
|
|
(330
|
)
|
|
354
|
|
|
160
|
|
|
(514
|
)
|
|
(330
|
)
|
|||||
|
Total liabilities and stockholders' deficit
|
|
$
|
421
|
|
|
$
|
1,674
|
|
|
$
|
271
|
|
|
$
|
(541
|
)
|
|
$
|
1,825
|
|
|
Condensed Consolidating Statements of Comprehensive Income
|
|
|
|
|
|
|
|||||||||||||
|
For the year ended September 30, 2017
|
|
|
|
|
|
|
|
|
|||||||||||
|
(In millions)
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
1,618
|
|
|
$
|
523
|
|
|
$
|
(57
|
)
|
|
$
|
2,084
|
|
|
Cost of sales
|
—
|
|
|
986
|
|
|
377
|
|
|
(57
|
)
|
|
1,306
|
|
|||||
|
Gross profit
|
—
|
|
|
632
|
|
|
146
|
|
|
—
|
|
|
778
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expense
|
(7
|
)
|
|
291
|
|
|
91
|
|
|
—
|
|
|
375
|
|
|||||
|
Pension and other postretirement plan non-service income and remeasurement adjustments, net
|
—
|
|
|
(134
|
)
|
|
(2
|
)
|
|
—
|
|
|
(136
|
)
|
|||||
|
Separation costs
|
1
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|||||
|
Equity and other income
|
—
|
|
|
(37
|
)
|
|
12
|
|
|
—
|
|
|
(25
|
)
|
|||||
|
Operating income
|
6
|
|
|
481
|
|
|
45
|
|
|
—
|
|
|
532
|
|
|||||
|
Net interest and other financing expense
|
36
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|
42
|
|
|||||
|
(Loss) income before income taxes
|
(30
|
)
|
|
477
|
|
|
43
|
|
|
—
|
|
|
490
|
|
|||||
|
Income tax (benefit) expense
|
(3
|
)
|
|
178
|
|
|
11
|
|
|
—
|
|
|
186
|
|
|||||
|
Equity in net income of subsidiaries
|
331
|
|
|
32
|
|
|
—
|
|
|
(363
|
)
|
|
—
|
|
|||||
|
Net income
|
$
|
304
|
|
|
$
|
331
|
|
|
$
|
32
|
|
|
$
|
(363
|
)
|
|
$
|
304
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total comprehensive income
|
$
|
303
|
|
|
$
|
330
|
|
|
$
|
43
|
|
|
$
|
(373
|
)
|
|
$
|
303
|
|
|
Condensed Consolidating Statements of Comprehensive Income
|
|
|
|
|
|
|
|||||||||||||
|
For the year ended September 30, 2016
|
|
|
|
|
|
|
|
|
|||||||||||
|
(In millions)
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
1,500
|
|
|
$
|
476
|
|
|
$
|
(47
|
)
|
|
$
|
1,929
|
|
|
Cost of sales
|
—
|
|
|
878
|
|
|
337
|
|
|
(47
|
)
|
|
1,168
|
|
|||||
|
Gross profit
|
—
|
|
|
622
|
|
|
139
|
|
|
—
|
|
|
761
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expense
|
—
|
|
|
285
|
|
|
80
|
|
|
—
|
|
|
365
|
|
|||||
|
Pension and other postretirement plan non-service income and remeasurement adjustments, net
|
—
|
|
|
(26
|
)
|
|
4
|
|
|
—
|
|
|
(22
|
)
|
|||||
|
Separation costs
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Equity and other income
|
—
|
|
|
(21
|
)
|
|
2
|
|
|
—
|
|
|
(19
|
)
|
|||||
|
Operating income
|
—
|
|
|
378
|
|
|
53
|
|
|
—
|
|
|
431
|
|
|||||
|
Net interest and other financing expense
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Net loss on acquisition
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
(Loss) income before income taxes
|
(9
|
)
|
|
377
|
|
|
53
|
|
|
—
|
|
|
421
|
|
|||||
|
Income tax (benefit) expense
|
(4
|
)
|
|
143
|
|
|
9
|
|
|
—
|
|
|
148
|
|
|||||
|
Equity in net income of subsidiaries
|
278
|
|
|
44
|
|
|
—
|
|
|
(322
|
)
|
|
—
|
|
|||||
|
Net income
|
$
|
273
|
|
|
$
|
278
|
|
|
$
|
44
|
|
|
$
|
(322
|
)
|
|
$
|
273
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total comprehensive income
|
$
|
280
|
|
|
$
|
285
|
|
|
$
|
53
|
|
|
$
|
(338
|
)
|
|
$
|
280
|
|
|
Condensed Consolidating Statements of Comprehensive Income
|
|
|
|
|
|
|
|||||||||||||
|
For the year ended September 30, 2015
|
|
|
|
|
|
|
|
|
|||||||||||
|
(In millions)
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Sales
|
$
|
—
|
|
|
$
|
1,527
|
|
|
$
|
494
|
|
|
$
|
(54
|
)
|
|
$
|
1,967
|
|
|
Cost of sales
|
—
|
|
|
985
|
|
|
351
|
|
|
(54
|
)
|
|
1,282
|
|
|||||
|
Gross profit
|
—
|
|
|
542
|
|
|
143
|
|
|
—
|
|
|
685
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expense
|
—
|
|
|
275
|
|
|
73
|
|
|
—
|
|
|
348
|
|
|||||
|
Pension and other postretirement plan non-service income and remeasurement adjustments, net
|
—
|
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|||||
|
Equity and other income
|
—
|
|
|
(13
|
)
|
|
5
|
|
|
—
|
|
|
(8
|
)
|
|||||
|
Operating income
|
—
|
|
|
258
|
|
|
65
|
|
|
—
|
|
|
323
|
|
|||||
|
Net loss on acquisition
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
26
|
|
|||||
|
(Loss) income before income taxes
|
—
|
|
|
232
|
|
|
65
|
|
|
—
|
|
|
297
|
|
|||||
|
Income tax (benefit) expense
|
—
|
|
|
90
|
|
|
11
|
|
|
—
|
|
|
101
|
|
|||||
|
Equity in net income of subsidiaries
|
196
|
|
|
54
|
|
|
—
|
|
|
(250
|
)
|
|
—
|
|
|||||
|
Net income
|
$
|
196
|
|
|
$
|
196
|
|
|
$
|
54
|
|
|
$
|
(250
|
)
|
|
$
|
196
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total comprehensive income
|
$
|
162
|
|
|
$
|
162
|
|
|
$
|
24
|
|
|
$
|
(186
|
)
|
|
$
|
162
|
|
|
Condensed Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
|||||||||||||
|
For the year ended September 30, 2017
|
|
|
|
|
|
|
|
|
|||||||||||
|
(In millions)
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash flow (used in) provided by operating activities
|
$
|
97
|
|
|
$
|
(180
|
)
|
|
$
|
(47
|
)
|
|
$
|
—
|
|
|
$
|
(130
|
)
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to property, plant and equipment
|
—
|
|
|
(64
|
)
|
|
(4
|
)
|
|
—
|
|
|
(68
|
)
|
|||||
|
Proceeds from disposal of property, plant and equipment
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Acquisitions, net of cash required
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|||||
|
Advance to subsidiary
|
(312
|
)
|
|
—
|
|
|
—
|
|
|
312
|
|
|
—
|
|
|||||
|
Total cash used in investing activities
|
(312
|
)
|
|
(131
|
)
|
|
(4
|
)
|
|
312
|
|
|
(135
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net transfers from Ashland
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Proceeds from borrowings, net of issuance costs of $5
|
395
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
470
|
|
|||||
|
Repayments on borrowings
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|||||
|
Repurchase of common stock
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|||||
|
Cash dividends paid
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|||||
|
Other intercompany activity, net
|
(5
|
)
|
|
317
|
|
|
—
|
|
|
(312
|
)
|
|
—
|
|
|||||
|
Total cash provided by financing activities
|
215
|
|
|
317
|
|
|
75
|
|
|
(312
|
)
|
|
295
|
|
|||||
|
Effect of currency exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Increase in cash and cash equivalents
|
—
|
|
|
6
|
|
|
23
|
|
|
—
|
|
|
29
|
|
|||||
|
Cash and cash equivalents - beginning of year
|
—
|
|
|
93
|
|
|
79
|
|
|
—
|
|
|
172
|
|
|||||
|
Cash and cash equivalents - end of year
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
Condensed Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
|||||||||||||
|
For the year ended September 30, 2016
|
|
|
|
|
|
|
|
|
|||||||||||
|
(In millions)
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash flows (used in) provided by operating activities
|
$
|
(35
|
)
|
|
$
|
307
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
311
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to property, plant and equipment
|
—
|
|
|
(60
|
)
|
|
(6
|
)
|
|
—
|
|
|
(66
|
)
|
|||||
|
Proceeds from disposal of property, plant and equipment
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Acquisitions, net of cash required
|
—
|
|
|
(83
|
)
|
|
—
|
|
|
—
|
|
|
(83
|
)
|
|||||
|
Total cash used in investing activities
|
—
|
|
|
(142
|
)
|
|
(6
|
)
|
|
—
|
|
|
(148
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net transfers to Ashland
|
(1,504
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,504
|
)
|
|||||
|
Cash contributions from Ashland
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||
|
Proceeds from initial public offering, net of offering costs of $40
|
719
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
719
|
|
|||||
|
Proceeds from borrowings, net of issuance costs of $15
|
1,372
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,372
|
|
|||||
|
Repayments on borrowings
|
(637
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(637
|
)
|
|||||
|
Other intercompany activity, net
|
25
|
|
|
(72
|
)
|
|
47
|
|
|
—
|
|
|
—
|
|
|||||
|
Total cash provided by (used in) financing activities
|
35
|
|
|
(72
|
)
|
|
47
|
|
|
—
|
|
|
10
|
|
|||||
|
Effect of currency exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Increase in cash and cash equivalents
|
—
|
|
|
93
|
|
|
79
|
|
|
—
|
|
|
172
|
|
|||||
|
Cash and cash equivalents - beginning of year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash and cash equivalents - end of year
|
$
|
—
|
|
|
$
|
93
|
|
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
172
|
|
|
Condensed Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
|||||||||||||
|
For the year ended September 30, 2015
|
|
|
|
|
|
|
|
|
|||||||||||
|
(In millions)
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash flows provided by operating activities
|
$
|
—
|
|
|
$
|
247
|
|
|
$
|
83
|
|
|
$
|
—
|
|
|
$
|
330
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to property, plant and equipment
|
—
|
|
|
(40
|
)
|
|
(5
|
)
|
|
—
|
|
|
(45
|
)
|
|||||
|
Proceeds from disposal of property, plant and equipment
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Acquisitions, net of cash required
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|||||
|
Proceeds from sale of operations
|
—
|
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|||||
|
Total cash used in investing activities
|
—
|
|
|
(21
|
)
|
|
(5
|
)
|
|
—
|
|
|
(26
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net transfers to Ashland
|
(304
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(304
|
)
|
|||||
|
Other intercompany activity, net
|
304
|
|
|
(226
|
)
|
|
(78
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Total cash used in financing activities
|
—
|
|
|
(226
|
)
|
|
(78
|
)
|
|
—
|
|
|
(304
|
)
|
|||||
|
Effect of currency exchange rate changes on cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Increase in cash and cash equivalents
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash and cash equivalents - beginning of year
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash and cash equivalents - end of year
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Plan Category
|
Number of Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights
|
|
Weighted-Average Exercise Price of Outstanding Options, Warrants and Rights
|
|
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans
|
|
||||
|
Equity compensation plans approved by stockholders
|
2,501,741
|
|
(1)
|
$
|
17.42
|
|
(2)
|
5,499,828
|
|
(3)
|
|
Equity compensation plans not approved by stockholders
|
429,786
|
|
(4)
|
$
|
—
|
|
|
1,568,615
|
|
(5)
|
|
3.1*
|
-
|
|
|
|
|
|
|
3.2
|
-
|
|
|
|
|
|
|
4.1
|
-
|
|
|
|
|
|
|
4.2
|
-
|
|
|
|
|
|
|
4.3
|
-
|
|
|
|
|
|
|
4.4
|
-
|
|
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
4.6
|
-
|
|
|
|
|
|
|
4.7
|
-
|
|
|
|
|
|
|
10.1
|
-
|
|
|
|
|
|
|
10.2
|
-
|
|
|
|
|
|
|
10.3
|
-
|
|
|
|
|
|
|
10.4
|
-
|
|
|
|
|
|
|
10.5
|
-
|
|
|
|
|
|
|
10.6
|
-
|
|
|
|
|
|
|
10.7*
|
-
|
|
|
|
|
|
|
10.8
|
-
|
|
|
|
|
|
|
10.9
|
-
|
|
|
|
|
|
|
10.10
|
-
|
|
|
|
|
|
|
10.11
|
-
|
|
|
|
|
|
|
10.12*
|
-
|
|
|
|
|
|
|
10.13
|
-
|
|
|
|
|
|
|
10.14
|
-
|
|
|
|
|
|
|
10.15*
|
-
|
|
|
|
|
|
|
10.16*
|
-
|
|
|
|
|
|
|
10.17*
|
-
|
|
|
|
|
|
|
10.18
|
-
|
|
|
|
|
|
|
10.19
|
-
|
|
|
|
|
|
|
10.20
|
-
|
|
|
|
|
|
|
10.21
|
-
|
|
|
|
|
|
|
10.22
|
-
|
|
|
|
|
|
|
10.23
|
-
|
|
|
|
|
|
|
10.24
|
-
|
|
|
|
|
|
|
10.25
|
-
|
|
|
|
|
|
|
10.26
|
-
|
|
|
|
|
|
|
10.27
|
-
|
|
|
|
|
|
|
10.28
|
-
|
|
|
|
|
|
|
10.29
|
-
|
|
|
|
|
|
|
10.30
|
-
|
|
|
|
|
|
|
10.31
|
-
|
|
|
|
|
|
|
10.32
|
-
|
|
|
|
|
|
|
10.33**
|
-
|
|
|
|
|
|
|
10.34**
|
-
|
|
|
|
|
|
|
12.1*
|
|
|
|
|
|
|
|
21*
|
-
|
|
|
|
|
|
|
23.1*
|
-
|
|
|
|
|
|
|
24*
|
-
|
|
|
|
|
|
|
31.1*
|
-
|
|
|
|
|
|
|
31.2*
|
-
|
|
|
|
|
|
|
32*
|
-
|
|
|
VALVOLINE INC.
|
||||||||||||||||||
|
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
|
||||||||||||||||||
|
For the Years Ended September 30, 2017, 2016 and 2015
|
||||||||||||||||||
|
(In millions)
|
||||||||||||||||||
|
(A)
|
(B)
|
|
(C)
|
|
(D)
|
|
(E)
|
|||||||||||
|
|
|
|
Additions
|
|
|
|
|
|||||||||||
|
Description
|
Balance at Beginning of Period
|
|
Charged to Expenses
|
Charged to Other Accounts
|
|
Deductions
|
|
Balance at End of Period
|
||||||||||
|
Allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended September 30, 2017
|
$
|
5
|
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
5
|
|
|
Year ended September 30, 2016
|
$
|
4
|
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Year ended September 30, 2015
|
$
|
5
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
4
|
|
|
Inventory excess and obsolete reserves
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended September 30, 2017
|
$
|
2
|
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Year ended September 30, 2016
|
$
|
2
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Year ended September 30, 2015
|
$
|
3
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
Deferred tax asset valuation allowance
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended September 30, 2017
|
$
|
12
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
8
|
|
|
Year ended September 30, 2016
|
$
|
7
|
|
|
$
|
—
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
Year ended September 30, 2015
|
$
|
6
|
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
|
VALVOLINE INC.
|
|
|
(Registrant)
|
|
|
By:
|
|
|
/s/ Mary E. Meixelsperger
|
|
|
Mary E. Meixelsperger
|
|
|
Chief Financial Officer
|
|
|
Date: November 17, 2017
|
|
Signatures
|
|
Capacity
|
|
/s/ Samuel J. Mitchell, Jr.
|
|
Chief Executive Officer and Director
|
|
Samuel J. Mitchell, Jr.
|
|
(Principal Executive Officer)
|
|
/s/ Mary E. Meixelsperger
|
|
Chief Financial Officer
|
|
Mary E. Meixelsperger
|
|
(Principal Financial Officer)
|
|
/s/ David J. Scheve
|
|
Controller and Chief Accounting Officer
|
|
David J. Scheve
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
*
|
|
Non-Executive Chairman and Director
|
|
Stephen F. Kirk
|
|
|
|
*
|
|
Director
|
|
Richard J. Freeland
|
|
|
|
*
|
|
Director
|
|
Stephen E. Macadam
|
|
|
|
*
|
|
Director
|
|
Vada O. Manager
|
|
|
|
*
|
|
Director
|
|
Charles M. Sonsteby
|
|
|
|
*
|
|
Director
|
|
Mary J. Twinem
|
|
|
|
*
|
|
Director
|
|
William A. Wulfsohn
|
|
|
|
*By:
|
/s/ Julie M. O’Daniel
|
|
|
Julie M. O’Daniel
|
|
|
Attorney-in-Fact
|
|
|
|
|
Date:
|
November 17, 2017
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|