These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Kentucky
(State or other jurisdiction of incorporation or organization)
|
30-0939371
(I.R.S. Employer Identification No.)
|
|
Title of each class
|
Name of each exchange on which registered
|
|
Common stock, par value $0.01 per share
|
New York Stock Exchange
|
|
Large Accelerated Filer
þ
|
Accelerated Filer
o
|
|
Non-Accelerated Filer
o
|
Smaller Reporting Company
o
|
|
|
Emerging Growth Company
o
|
|
|
|
|
Page
|
|
PART I
|
|
|
|
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 1B.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
|
|
|
|
PART II
|
|
|
|
|
|
Item 5.
|
||
|
|
Item 6.
|
||
|
|
Item 7.
|
||
|
|
Item 7A.
|
||
|
|
Item 8.
|
||
|
|
Item 9.
|
||
|
|
Item 9A.
|
||
|
|
Item 9B.
|
||
|
|
|
|
|
|
PART III
|
|
|
|
|
|
Item 10.
|
||
|
|
Item 11.
|
||
|
|
Item 12.
|
||
|
|
Item 13.
|
||
|
|
Item 14.
|
||
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
Item 15.
|
||
|
Product categories
|
|
% of 2018 Sales
|
|
Description
|
||
|
Lubricants
|
Passenger car / Light duty
|
|
86%
|
|
Comprehensive assortment meeting the needs of passenger car, motorcycle and other light duty engines, including motor oil, transmission fluid, greases and gear oil
|
|
|
Heavy duty
|
|
|
Lubricating solutions for a wide range of heavy duty applications ranging from on-road (Class 4 – Class 8 vehicles) to off-road construction, mining, agricultural and power generation equipment
|
|||
|
Antifreeze
|
Antifreeze / Coolants
|
|
5%
|
|
Antifreeze/coolants for original equipment manufacturers (“OEMs”); full assortment of additive technologies and chemistries to meet virtually all light-duty and heavy duty engine applications and heat transfer requirements of batteries and fuel cells used to power electric vehicles
|
|
|
|
|
|||||
|
Chemicals
|
Maintenance chemicals
|
|
3%
|
|
Functional and maintenance chemicals ranging from brake fluids and power steering fluids to chemicals specifically designed to clean and maintain optimal performance of fuel, cooling and drive train systems
|
|
|
Coatings
|
|
|
Specialty coatings designed to target rust prevention, and sound absorption for automotive and industrial applications
|
|||
|
Filters
|
Filters
|
|
4%
|
|
Oil and air filters meeting the needs of light-duty vehicles
|
|
|
|
|
|||||
|
Other
|
Other complementary products and royalties
|
|
2%
|
|
Windshield wiper blades, light bulbs, serpentine belts, drain plugs, and franchisee royalties
|
|
|
|
|
|||||
|
•
|
Global lubricants market demand is shifting towards higher performance finished lubricants, largely driven by advancements in vehicle/equipment design and OEM requirements for improved efficiency, reduced carbon footprints and optimized fuel consumption.
|
|
•
|
There has been increasingly stringent regulation, particularly in North America and Europe, aimed at reducing toxic emissions, which has led to a continuous drive for innovation to address changing specifications for lubricants.
|
|
•
|
Trends back to 2006 indicate that the North American transport lubes market has experienced relatively flat average annual volumes due in part to an increase in oil change intervals, which have resulted from changing OEM recommendations and advancements in engine technology, offset by an increase in the number of cars on the road and miles driven.
|
|
•
|
A surge in the number of cars on the road has led to rapid expansion of passenger vehicle lubricant sales in developing regions.
|
|
•
|
Accelerating Quick Lube unit growth through organic service center expansion and opportunistic acquisitions, while enhancing service center store-level performance;
|
|
•
|
Improving execution and continuing to focus investment in key emerging markets where demand is growing;
|
|
•
|
Strengthening and expanding Valvoline’s existing business by improving distribution channels and increasing penetration of Valvoline’s full product portfolio;
|
|
•
|
Broadening electric vehicle (“EV”) capabilities by developing relationships with OEMs and leveraging innovation in the development of future EV products and light services in direct and adjacent markets; and
|
|
•
|
Investing in talent and technology to develop Valvoline’s global hands-on expert capabilities and culture to drive speed and efficiency in both customer-facing and back-office critical processes.
|
|
•
|
inability to fully execute plans to add stores to Valvoline's Quick Lubes business, due to lack of desirable real estate sites, regulatory or municipal hurdles, a lack of viable acquisition targets, or other factors;
|
|
•
|
diversion of management’s time and attention from operating Valvoline’s business to acquisition integration challenges;
|
|
•
|
failure to successfully grow the acquired business or product lines;
|
|
•
|
inability to implement adequate controls, procedures and policies at the acquired company;
|
|
•
|
integration of the acquired company’s accounting, human resources and other administrative systems, and coordination of product, engineering and sales and marketing functions;
|
|
•
|
transition of operations, users and customers onto Valvoline’s existing platforms;
|
|
•
|
reliance on the expertise of Valvoline’s strategic partners with respect to market development, sales, local regulatory compliance and other operational matters;
|
|
•
|
failure to achieve expected synergies or realize expected financial or strategic benefits from an acquisition;
|
|
•
|
failure to obtain required approvals on a timely basis, if at all, from governmental authorities, or conditions placed upon approval under competition and antitrust laws which could, among other things, delay or prevent Valvoline from completing a transaction, or otherwise restrict its ability to realize the expected financial or strategic goals of an acquisition;
|
|
•
|
in the case of non-U.S. acquisitions, the need to integrate operations across different cultures and languages and to address economic, currency, political and regulatory risks associated with specific countries;
|
|
•
|
cultural challenges associated with integrating employees from the acquired company into Valvoline’s organization, and retention of employees from the companies that Valvoline acquires;
|
|
•
|
liability for, or reputational harm from, activities of the acquired company before the acquisition or from Valvoline’s strategic partners; and
|
|
•
|
litigation or other claims in connection with the acquired company, including claims from terminated employees, customers, former security holders or other third parties.
|
|
•
|
requiring Valvoline to dedicate a substantial portion of its cash flow from operations to pay principal and interest on its debt, which would reduce the availability of its cash flow to fund working capital, capital expenditures, acquisitions, execution of its growth strategy and other general corporate purposes;
|
|
•
|
limiting Valvoline’s ability to borrow additional amounts to fund working capital, capital expenditures, acquisitions, debt service requirements, execution of its growth strategy and other purposes;
|
|
•
|
making Valvoline more vulnerable to adverse changes in general economic, industry and regulatory conditions and in its business by limiting its flexibility in planning for, and making it more difficult for it to react quickly to, changing conditions;
|
|
•
|
placing Valvoline at a competitive disadvantage compared with its competitors that have less debt and lower debt service requirements;
|
|
•
|
making Valvoline more vulnerable to increases in interest rates since some of its indebtedness is subject to variable rates of interest; and
|
|
•
|
making it more difficult for Valvoline to satisfy its financial obligations.
|
|
•
|
labor, tax, employee benefit, indemnification and other matters arising from Valvoline’s separation from Ashland;
|
|
•
|
employee retention and recruiting;
|
|
•
|
business combinations involving Valvoline; and
|
|
•
|
the nature, quality and pricing of services that Valvoline and Ashland have agreed to provide each other.
|
|
|
|
Approx. Area
|
|
|
|||
|
Location
|
|
(Sq. Ft.)
|
|
Principal Use
|
|||
|
Lexington, Kentucky
|
|
|
|
187,000
|
|
|
Corporate Headquarters and Research & Development
|
|
West Chester, Ohio
|
|
|
|
320,000
|
|
|
Warehouse and Distribution
|
|
Dordrecht, Netherlands
|
|
|
|
150,000
|
|
|
Blending, Packaging & Warehouse
|
|
Santa Fe Springs, California
|
|
|
|
149,000
|
|
|
Blending, Packaging & Warehouse
|
|
Leetsdale, Pennsylvania
|
|
|
|
125,000
|
|
|
Warehouse and Distribution
|
|
Cincinnati, Ohio
|
|
|
|
125,000
|
|
|
Blending, Packaging & Warehouse
|
|
Willow Springs, Illinois
|
|
|
|
95,000
|
|
|
Blending, Packaging & Warehouse
|
|
Freedom (Rochester), Pennsylvania
|
|
|
|
90,000
|
|
|
Blending, Packaging & Warehouse
|
|
Deer Park, Texas
|
|
|
|
87,000
|
|
|
Blending, Packaging & Warehouse
|
|
St. Louis, Missouri
|
|
|
|
78,000
|
|
|
Blending, Packaging & Warehouse
|
|
Mississauga, Canada
|
|
|
|
63,000
|
|
|
Blending, Packaging & Warehouse
|
|
Sydney, Australia
|
|
|
|
60,000
|
|
|
Blending, Packaging & Warehouse
|
|
Atlanta, Georgia
|
|
|
|
60,000
|
|
|
Blending, Packaging & Warehouse
|
|
Comparison of cumulative total returns
|
|
9/30/2016
|
|
9/30/2017
|
|
9/30/2018
|
||||||
|
Valvoline Inc.
|
|
$
|
100
|
|
|
$
|
101
|
|
|
$
|
94
|
|
|
S&P Mid Cap 400 Index
|
|
$
|
100
|
|
|
$
|
118
|
|
|
$
|
134
|
|
|
S&P Mid Cap 400 Consumer Staples Index
|
|
$
|
100
|
|
|
$
|
100
|
|
|
$
|
107
|
|
|
Monthly period
|
|
Total number of shares purchased
(1)
|
|
Average price paid per share
|
|
Total number of shares purchased a part of publicly announced plans or programs
|
|
Dollar value of shares that may yet be purchased under the plans or programs (in millions)
(2)
|
||||||
|
July 1, 2018 to July 31, 2018
|
|
1,950,068
|
|
|
$
|
21.81
|
|
|
1,935,711
|
|
|
$
|
133
|
|
|
August 1, 2018 to August 31, 2018
|
|
2,289,122
|
|
|
$
|
21.56
|
|
|
2,289,122
|
|
|
$
|
84
|
|
|
September 1, 2018 to September 30, 2018
|
|
410,666
|
|
|
$
|
21.65
|
|
|
410,666
|
|
|
$
|
75
|
|
|
Total
|
|
4,649,856
|
|
|
$
|
21.65
|
|
|
4,635,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(1)
|
Total number of shares purchased includes both shares repurchased under the Board of Directors authorization described above, as well as vested restricted stock awards purchased to cover withholding taxes.
|
|
(2)
|
Further information regarding the Company’s share repurchases can be found in Note 17 to Consolidated Financial Statements in Item 8 of Part II of this Annual Report on Form 10-K.
|
|
Valvoline Inc. and Consolidated Subsidiaries
|
|
|
|
|
|
|
||||||||||||||
|
Five-Year Selected Financial Information
(a)
|
||||||||||||||||||||
|
|
|
For the years ended September 30
|
||||||||||||||||||
|
(In millions except per share data)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Summary of operations
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Sales
|
|
$
|
2,285
|
|
|
$
|
2,084
|
|
|
$
|
1,929
|
|
|
$
|
1,967
|
|
|
$
|
2,041
|
|
|
Gross profit
|
|
$
|
806
|
|
|
$
|
776
|
|
|
$
|
748
|
|
|
$
|
700
|
|
|
$
|
648
|
|
|
Operating income
|
|
$
|
395
|
|
|
$
|
394
|
|
|
$
|
396
|
|
|
$
|
360
|
|
|
$
|
316
|
|
|
Net income
(b)
|
|
$
|
166
|
|
|
$
|
304
|
|
|
$
|
273
|
|
|
$
|
196
|
|
|
$
|
173
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock information
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per share
(c)
|
|
$
|
0.84
|
|
|
$
|
1.49
|
|
|
$
|
1.60
|
|
|
$
|
1.15
|
|
|
$
|
1.02
|
|
|
Diluted earnings per share
(c)
|
|
$
|
0.84
|
|
|
$
|
1.49
|
|
|
$
|
1.60
|
|
|
$
|
1.15
|
|
|
$
|
1.02
|
|
|
Dividends per common share
|
|
$
|
0.30
|
|
|
$
|
0.20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow information
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flows from operating activities
|
|
$
|
320
|
|
|
$
|
(130
|
)
|
|
$
|
311
|
|
|
$
|
330
|
|
|
$
|
170
|
|
|
Less: Additions to property, plant and equipment
|
|
(93
|
)
|
|
(68
|
)
|
|
(66
|
)
|
|
(45
|
)
|
|
(37
|
)
|
|||||
|
Plus: Discretionary contributions to pension plans
|
|
—
|
|
|
394
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Free cash flow
(d)
|
|
$
|
227
|
|
|
$
|
196
|
|
|
$
|
245
|
|
|
$
|
285
|
|
|
$
|
133
|
|
|
|
|
As of September 30
|
||||||||||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Balance sheet information
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
1,854
|
|
|
$
|
1,915
|
|
|
$
|
1,825
|
|
|
$
|
978
|
|
|
$
|
1,083
|
|
|
Long-term debt and capital lease obligations (including current portion)
|
|
$
|
1,342
|
|
|
$
|
1,075
|
|
|
$
|
749
|
|
|
$
|
4
|
|
|
$
|
4
|
|
|
Stockholders’ (deficit) equity
|
|
$
|
(358
|
)
|
|
$
|
(117
|
)
|
|
$
|
(330
|
)
|
|
$
|
617
|
|
|
$
|
725
|
|
|
|
|
For the years ended September 30
|
||||||||||||||||||
|
Unaudited (In millions)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Other financial and operational data
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Lubricant sales volume (gallons)
|
|
181.9
|
|
|
179.7
|
|
|
174.5
|
|
|
167.4
|
|
|
162.6
|
|
|||||
|
Company-owned same-store sales growth
(e)
|
|
8.7
|
%
|
|
7.0
|
%
|
|
6.2
|
%
|
|
7.5
|
%
|
|
4.5
|
%
|
|||||
|
Franchised same-store sales growth
(e)(f)
|
|
8.0
|
%
|
|
7.5
|
%
|
|
8.0
|
%
|
|
7.8
|
%
|
|
5.5
|
%
|
|||||
|
Combined same-store sales growth
(e)(f)
|
|
8.3
|
%
|
|
7.4
|
%
|
|
7.5
|
%
|
|
7.7
|
%
|
|
5.2
|
%
|
|||||
|
EBITDA
(g)
|
|
$
|
449
|
|
|
$
|
574
|
|
|
$
|
468
|
|
|
$
|
335
|
|
|
$
|
301
|
|
|
Adjusted EBITDA
(g)
|
|
$
|
466
|
|
|
$
|
447
|
|
|
$
|
440
|
|
|
$
|
412
|
|
|
$
|
359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(a)
|
During the periods presented, Valvoline experienced certain changes in the composition of its assets and liabilities affecting the comparability of financial information between years. These changes include, but are not limited to, the Contribution of assets and liabilities from Ashland in fiscal 2016, an IPO in fiscal 2016, establishing a stand-alone capital structure in fiscal 2016, and the separation from Ashland in fiscal 2017.
|
|
(b)
|
Net income includes the impact of immediately recognizing actuarial gains and losses for defined benefit pension and other postretirement plan remeasurements. During the years ended September 30, Valvoline recognized a remeasurement loss of $38 million in 2018, a gain of $68 million in 2017, a gain of $18 million in 2016, a loss of $46 million in 2015, and a loss of $61 million in 2014.
|
|
(c)
|
The weighted average common shares outstanding for the years ended September 30, 2016, 2015 and 2014 are based on the 170 million shares issued to Ashland in the Contribution.
|
|
(d)
|
In addition to cash flows from operating activities determined in accordance with U.S. GAAP, Valvoline uses free cash flow as a non-GAAP metric of cash flow generation. By deducting capital expenditures from operating cash flows and adding discretionary contributions to pension plans, the Company is able to provide a better indication of the ongoing cash being generated that is ultimately available for both debt and equity holders as well as other investment opportunities. Unlike cash flow from operating activities, free cash flow includes the impact of capital expenditures, providing a more complete picture of cash generation. Free cash flow has certain limitations, including that it does not reflect adjustments for certain non-discretionary cash flows, such as mandatory debt repayments. The amount of mandatory versus discretionary expenditures can vary significantly between periods. Valvoline’s results of operations are presented based on its management structure and internal accounting practices. The structure and practices are specific to Valvoline; therefore, its financial results and free cash flow are not necessarily comparable with similar information for other comparable companies. Free cash flow has limitations as an analytical tool and should not be considered in isolation from, or as an alternative to, or more meaningful than, cash flows provided by operating activities as determined in accordance with U.S. GAAP. In evaluating free cash flow, be aware that in the future Valvoline may incur expenses similar to those for which adjustments are made in calculating free cash flow. Valvoline’s presentation of free cash flow should not be construed as a basis to infer that its future results will be unaffected by unusual or nonrecurring
|
|
(e)
|
Valvoline determines same-store sales growth on a fiscal year basis, with new stores excluded from the metric until the completion of their first full fiscal year in operation.
|
|
(f)
|
Valvoline franchisees are distinct legal entities and Valvoline does not consolidate the results of operations of its franchisees.
|
|
(g)
|
In addition to net income determined in accordance with U.S. GAAP, Valvoline evaluates operating performance using certain non-GAAP measures including Earnings before interest, taxes, depreciation and amortization (“EBITDA”), which management defines as net income/loss, plus income tax expense/benefit, net interest and other financing expenses, and depreciation and amortization; and Adjusted EBITDA, which Valvoline defines as EBITDA adjusted for key items and net pension and other postretirement plan income/expense. Key items consist of income or expenses associated with certain unusual, infrequent or non-operational income or expenses not directly attributable to the underlying business, which management believes impacts the comparability of operational results between periods and are also often related to legacy matters or market-driven events that do not have an immediate, corresponding impact on the Company’s ongoing performance. Key items may consist of adjustments related to: the impairment of an equity investment; legacy businesses, including the separation from Ashland and associated impacts of related indemnities; significant acquisitions or dispositions, restructuring-related matters, and other matters that are non-operational or unusual in nature. Net pension and other postretirement plan income/expense includes several elements impacted by changes in plan assets and obligations that are primarily driven by changes in the debt and equity markets, as well as those that are predominantly legacy in nature and related to prior service to the Company from employees (e.g., retirees, former employees, current employees with frozen benefits). These elements include (i) interest cost, (ii) expected return on plan assets, (iii) actuarial gains/losses, and (iv) amortization of prior service cost/credit. Significant factors that can contribute to changes in these elements include changes in discount rates used to remeasure pension and other postretirement obligations on an annual basis or upon a qualifying remeasurement, differences between actual and expected returns on plan assets, and other changes in actuarial assumptions, such as the life expectancy of plan participants. Accordingly, management considers that these elements are more reflective of changes in current conditions in global financial markets (in particular, interest rates) and are outside the operational performance of the business and are also primarily legacy amounts that are not directly related to the underlying business and do not have an immediate, corresponding impact on the compensation and benefits provided to eligible employees for current service. Adjusted EBITDA will continue to include pension and other postretirement service costs related to current employee service as well as the costs of other benefits provided to employees for current service.
|
|
|
|
For the years ended September 30
|
||||||||||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
Net income
|
|
$
|
166
|
|
|
$
|
304
|
|
|
$
|
273
|
|
|
$
|
196
|
|
|
$
|
173
|
|
|
Income tax expense
|
|
166
|
|
|
186
|
|
|
148
|
|
|
101
|
|
|
91
|
|
|||||
|
Net interest and other financing expenses
|
|
63
|
|
|
42
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|||||
|
Depreciation and amortization
|
|
54
|
|
|
42
|
|
|
38
|
|
|
38
|
|
|
37
|
|
|||||
|
EBITDA
|
|
449
|
|
|
574
|
|
|
468
|
|
|
335
|
|
|
301
|
|
|||||
|
Net pension and other postretirement plan (income) expense
|
|
—
|
|
|
(138
|
)
|
|
(35
|
)
|
|
37
|
|
|
52
|
|
|||||
|
Legacy and separation-related expenses, net
|
|
14
|
|
|
11
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition and divestiture-related losses
|
|
3
|
|
|
—
|
|
|
1
|
|
|
26
|
|
|
—
|
|
|||||
|
Impairment of equity investment
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|||||
|
Restructuring
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Adjusted EBITDA
|
|
$
|
466
|
|
|
$
|
447
|
|
|
$
|
440
|
|
|
$
|
412
|
|
|
$
|
359
|
|
|
Index to Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
Page
|
|
|
|
|
|
|
|
•
|
Growth in both sales and earnings in Quick Lubes was driven by organic same-store sales growth and an overall increase in the number of stores from both acquisitions, including Quick Lubes’ first international acquisition in Canada and new store openings. During fiscal 2018, Quick Lubes grew system-wide same-store sales by 8.3%, marking the 12
th
consecutive year of system-wide same-store sales growth. This growth was the result of a balanced contribution from both increased average ticket and number of transactions due to effective marketing and customer retention programs, excellent in-store execution, and favorable pricing and premium mix. Additionally, the Quick Lubes system added 115 net new stores in fiscal 2018, which included organic and inorganic growth in company-owned service center stores, as well as expansion in franchised service center stores.
|
|
•
|
In International, volumes were up 2% for the year and income from operations grew 11%, which was driven by joint venture contributions, favorable currency exchange benefits, cost management, as well as the success of passing through raw material inflation.
|
|
•
|
Core North America faced significant raw material cost inflation and competitive pressure during fiscal 2018, but grew premium mix and passed through price increases in response to higher costs. Though the environment was challenging during
|
|
•
|
Valvoline returned $383 million to its shareholders during the year through dividends and share repurchases. During fiscal 2018, the Company paid $58 million, or $0.298 per common share, in cash dividends and repurchased 15 million shares of Valvoline common stock for $325 million.
|
|
•
|
During fiscal 2018, tax reform legislation was enacted in the U.S. and in Kentucky, where Valvoline is incorporated. While this legislation is expected to ultimately benefit Valvoline with a lower effective tax rate and decreased cash taxes, the Company recorded $78 million of additional income tax expense during the fiscal year primarily to remeasure net deferred tax assets at lower corporate tax rates and recognize deemed repatriation taxes as a result of the new tax legislation.
|
|
•
|
Accelerating Quick Lube unit growth through organic service center expansion and opportunistic acquisitions, while enhancing service center store-level performance;
|
|
•
|
Improving execution and continuing to focus investment in key emerging markets where demand is growing;
|
|
•
|
Strengthening and expanding Valvoline’s existing business by improving distribution channels and increasing penetration of Valvoline’s full product portfolio;
|
|
•
|
Broadening electric vehicle (“EV”) capabilities by developing relationships with OEMs and leveraging innovation in the development of future EV products and light services in direct and adjacent markets; and
|
|
•
|
Investing in talent and technology to develop Valvoline’s global hands-on expert capabilities and culture to drive speed and efficiency in both customer-facing and back-office critical processes.
|
|
•
|
EBITDA, which management defines as net income/loss, plus income tax expense/benefit, net interest and other financing expenses, and depreciation and amortization;
|
|
•
|
Adjusted EBITDA, which management defines as EBITDA adjusted for key items, as further described below, and net pension and other postretirement plan income; and
|
|
•
|
Free cash flow, which management defines as operating cash flows less capital expenditures and certain other adjustments as applicable.
|
|
•
|
Key items - Key items consist of income or expenses associated with certain unusual, infrequent or non-operational income or expenses not directly attributable to the underlying business, which management believes impacts the comparability of operational results between periods. Key items may consist of adjustments related to: the impairment of an equity investment; legacy businesses, including the separation from Ashland and associated impacts of related indemnities; significant acquisitions or dispositions, restructuring-related matters, and other matters that are non-operational or unusual in nature. Key items are considered by management to be outside the comparable operational performance of the business and are also often related to legacy matters or market-driven events that are not directly related to the underlying business and do not have an immediate, corresponding impact on the Company’s ongoing performance. Details with respect to the composition of key items recognized during the respective periods presented herein are set forth below in the “EBITDA and Adjusted EBITDA” section of “Results of Operations” that follows.
|
|
•
|
Net pension and other postretirement plan income - Net pension and other postretirement plan income includes several elements impacted by changes in plan assets and obligations that are primarily driven by changes in the debt and equity markets, as well as those that are predominantly legacy in nature and related to prior service to the Company from employees (e.g., retirees, former employees, current employees with frozen benefits). These elements include (i) interest cost, (ii) expected return on plan assets, (iii) actuarial gains/losses, and (iv) amortization of prior service cost/credit. Significant factors that can contribute to changes in these elements include changes in discount rates used to remeasure pension and other postretirement obligations on an annual basis or upon a qualifying remeasurement, differences between actual and expected returns on plan assets, and other changes in actuarial assumptions, such as the life expectancy of plan participants. Accordingly, management considers that these elements are more reflective of changes in current conditions in global financial markets (in particular, interest rates) and are outside the operational performance of the business and are also primarily legacy amounts that are not directly related to the underlying business and do not have an immediate, corresponding impact on the compensation and benefits provided to eligible employees for current service. Adjusted EBITDA will continue to include pension and other postretirement service costs related to current employee service as well as the costs of other benefits provided to employees for current service.
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
(In millions)
|
|
|
|
% of Sales
|
|
|
|
% of Sales
|
|
|
|
% of Sales
|
|||||||||
|
Sales
|
|
$
|
2,285
|
|
|
100.0
|
%
|
|
$
|
2,084
|
|
|
100.0
|
%
|
|
$
|
1,929
|
|
|
100.0
|
%
|
|
Gross profit
|
|
$
|
806
|
|
|
35.3
|
%
|
|
$
|
776
|
|
|
37.2
|
%
|
|
$
|
748
|
|
|
38.8
|
%
|
|
Net operating expenses
|
|
$
|
411
|
|
|
18.0
|
%
|
|
$
|
382
|
|
|
18.3
|
%
|
|
$
|
352
|
|
|
18.2
|
%
|
|
Operating income
|
|
$
|
395
|
|
|
17.3
|
%
|
|
$
|
394
|
|
|
18.9
|
%
|
|
$
|
396
|
|
|
20.5
|
%
|
|
Net income
|
|
$
|
166
|
|
|
7.3
|
%
|
|
$
|
304
|
|
|
14.6
|
%
|
|
$
|
273
|
|
|
14.2
|
%
|
|
(In millions)
|
|
2018 Change
|
|
2017 Change
|
||||
|
|
|
|||||||
|
Pricing
|
|
$
|
76
|
|
|
$
|
37
|
|
|
Volume and mix
|
|
63
|
|
|
86
|
|
||
|
Currency exchange
|
|
20
|
|
|
2
|
|
||
|
Acquisitions
|
|
42
|
|
|
30
|
|
||
|
Change in sales
|
|
$
|
201
|
|
|
$
|
155
|
|
|
(In millions)
|
|
2018 Change
|
|
2017 Change
|
||||
|
|
|
|||||||
|
Volume and mix
|
|
$
|
19
|
|
|
$
|
36
|
|
|
Acquisitions
|
|
10
|
|
|
6
|
|
||
|
Currency exchange
|
|
5
|
|
|
1
|
|
||
|
Price and cost
|
|
(4
|
)
|
|
(15
|
)
|
||
|
Change in gross profit
|
|
$
|
30
|
|
|
$
|
28
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
(In millions)
|
|
|
|
% of Sales
|
|
|
|
% of Sales
|
|
|
|
% of Sales
|
|||||||||
|
Selling, general and administrative expenses
|
|
$
|
430
|
|
|
18.8
|
%
|
|
$
|
396
|
|
|
19.0
|
%
|
|
$
|
365
|
|
|
18.9
|
%
|
|
Legacy and separation-related expenses, net
|
|
14
|
|
|
0.6
|
%
|
|
11
|
|
|
0.5
|
%
|
|
6
|
|
|
0.3
|
%
|
|||
|
Equity and other income, net
|
|
(33
|
)
|
|
(1.4
|
)%
|
|
(25
|
)
|
|
(1.2
|
)%
|
|
(19
|
)
|
|
(1.0
|
)%
|
|||
|
Net operating expenses
|
|
$
|
411
|
|
|
18.0
|
%
|
|
$
|
382
|
|
|
18.3
|
%
|
|
$
|
352
|
|
|
18.2
|
%
|
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
|
$
|
166
|
|
|
$
|
304
|
|
|
$
|
273
|
|
|
Income tax expense
|
|
166
|
|
|
186
|
|
|
148
|
|
|||
|
Net interest and other financing expenses
|
|
63
|
|
|
42
|
|
|
9
|
|
|||
|
Depreciation and amortization
|
|
54
|
|
|
42
|
|
|
38
|
|
|||
|
EBITDA
|
|
449
|
|
|
574
|
|
|
468
|
|
|||
|
Net pension and other postretirement plan income
|
|
—
|
|
|
(138
|
)
|
|
(35
|
)
|
|||
|
Legacy and separation-related expenses, net
|
|
14
|
|
|
11
|
|
|
6
|
|
|||
|
Acquisition and divestiture-related losses
|
|
3
|
|
|
—
|
|
|
1
|
|
|||
|
Adjusted EBITDA
(a)
|
|
$
|
466
|
|
|
$
|
447
|
|
|
$
|
440
|
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Net pension and other postretirement plan income includes remeasurement gains and losses and recurring non-service pension and other postretirement net periodic income, which consists of interest cost, expected return on plan assets and amortization of prior service credit. Refer to Note 13 of the Notes to Consolidated Financial Statements included in Item 8 of Part II of this Annual Report on Form 10-K for further details.
|
|
•
|
Core North America
- sells engine and automotive maintenance products in the United States and Canada to retailers, installers and heavy-duty customers to service vehicles and equipment.
|
|
•
|
Quick Lubes
- services the passenger car and light truck quick lube market in the United States and Canada through company-owned and independent franchised retail quick lube service center stores, as well as Express Care stores where independent operators service vehicles with Valvoline products.
|
|
•
|
International
- sells engine and automotive maintenance products in approximately
140
countries outside of the United States and Canada for the maintenance of consumer and commercial vehicles and equipment.
|
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Sales
|
|
|
|
|
|
|
||||||
|
Core North America
|
|
$
|
1,035
|
|
|
$
|
1,004
|
|
|
$
|
979
|
|
|
Quick Lubes
|
|
660
|
|
|
541
|
|
|
457
|
|
|||
|
International
|
|
590
|
|
|
539
|
|
|
493
|
|
|||
|
Consolidated sales
|
|
$
|
2,285
|
|
|
$
|
2,084
|
|
|
$
|
1,929
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating income
|
|
|
|
|
|
|
||||||
|
Core North America
|
|
$
|
172
|
|
|
$
|
199
|
|
|
$
|
212
|
|
|
Quick Lubes
|
|
153
|
|
|
130
|
|
|
117
|
|
|||
|
International
|
|
84
|
|
|
76
|
|
|
74
|
|
|||
|
Total operating segments
|
|
409
|
|
|
405
|
|
|
403
|
|
|||
|
Unallocated and other
|
|
(14
|
)
|
|
(11
|
)
|
|
(7
|
)
|
|||
|
Consolidated operating income
|
|
$
|
395
|
|
|
$
|
394
|
|
|
$
|
396
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
||||||
|
Core North America
|
|
$
|
18
|
|
|
$
|
15
|
|
|
$
|
16
|
|
|
Quick Lubes
|
|
30
|
|
|
22
|
|
|
17
|
|
|||
|
International
|
|
6
|
|
|
5
|
|
|
5
|
|
|||
|
Consolidated depreciation and amortization
|
|
$
|
54
|
|
|
$
|
42
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating information
|
|
|
|
|
|
|
||||||
|
Core North America
|
|
|
|
|
|
|
||||||
|
Lubricant sales gallons
|
|
98.8
|
|
|
99.4
|
|
|
101.2
|
|
|||
|
Premium lubricants (percent of U.S. branded volumes)
|
|
49.2
|
%
|
|
45.8
|
%
|
|
41.4
|
%
|
|||
|
Gross profit as a percent of sales
(a)
|
|
35.9
|
%
|
|
39.5
|
%
|
|
41.2
|
%
|
|||
|
Quick Lubes
|
|
|
|
|
|
|
||||||
|
Lubricant sales gallons
|
|
24.4
|
|
|
22.5
|
|
|
20.2
|
|
|||
|
Premium lubricants (percent of U.S. branded volumes)
|
|
62.4
|
%
|
|
59.9
|
%
|
|
57.1
|
%
|
|||
|
Gross profit as a percent of sales
(a)
|
|
40.1
|
%
|
|
40.3
|
%
|
|
41.6
|
%
|
|||
|
International
|
|
|
|
|
|
|
||||||
|
Lubricant sales gallons
(b)
|
|
58.7
|
|
|
57.8
|
|
|
53.1
|
|
|||
|
Lubricant sales gallons, including unconsolidated joint ventures
|
|
98.7
|
|
|
94.7
|
|
|
85.3
|
|
|||
|
Premium lubricants (percent of lubricant volumes)
|
|
27.4
|
%
|
|
27.6
|
%
|
|
29.0
|
%
|
|||
|
Gross profit as a percent of sales
(a)
|
|
28.9
|
%
|
|
29.8
|
%
|
|
31.4
|
%
|
|||
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Gross profit is defined as sales, less cost of sales.
|
|
(b)
|
Excludes volumes from unconsolidated subsidiaries.
|
|
|
Company-owned
|
|||||||
|
|
For the years ended September 30
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Beginning of period
|
384
|
|
|
342
|
|
|
279
|
|
|
Opened
|
17
|
|
|
3
|
|
|
3
|
|
|
Acquired
|
3
|
|
|
29
|
|
|
52
|
|
|
Conversions between company-owned and franchised
|
58
|
|
|
14
|
|
|
9
|
|
|
Closed
|
—
|
|
|
(4
|
)
|
|
(1
|
)
|
|
End of period
|
462
|
|
|
384
|
|
|
342
|
|
|
|
|
|
|
|
|
|||
|
|
Franchised*
|
|||||||
|
|
For the years ended September 30
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Beginning of period
|
743
|
|
|
726
|
|
|
663
|
|
|
Opened
|
28
|
|
|
38
|
|
|
33
|
|
|
Acquired
|
73
|
|
|
—
|
|
|
42
|
|
|
Conversions between company-owned and franchised
|
(58
|
)
|
|
(14
|
)
|
|
(9
|
)
|
|
Closed
|
(6
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|
End of period
|
780
|
|
|
743
|
|
|
726
|
|
|
|
|
|
|
|
|
|||
|
Total stores
|
1,242
|
|
|
1,127
|
|
|
1,068
|
|
|
|
For the years ended September 30
|
|||||||
|
|
2018
|
|
2017
|
|
2016
|
|||
|
Same-Store Sales Growth** - Company-owned
|
8.7
|
%
|
|
7.0
|
%
|
|
6.2
|
%
|
|
Same-Store Sales Growth** - Franchised*
|
8.0
|
%
|
|
7.5
|
%
|
|
8.0
|
%
|
|
Same-Store Sales Growth** - Combined*
|
8.3
|
%
|
|
7.4
|
%
|
|
7.5
|
%
|
|
|
|
|
|
|
|
|||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash provided by (used in):
|
|
|
|
|
|
|
||||||
|
Operating activities
|
|
$
|
320
|
|
|
$
|
(130
|
)
|
|
$
|
311
|
|
|
Investing activities
|
|
(213
|
)
|
|
(135
|
)
|
|
(148
|
)
|
|||
|
Financing activities
|
|
(209
|
)
|
|
295
|
|
|
10
|
|
|||
|
Effect of currency exchange rate changes on cash and cash equivalents
|
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
(Decrease) increase in cash and cash equivalents
|
|
$
|
(105
|
)
|
|
$
|
29
|
|
|
$
|
172
|
|
|
|
|
For the years ended September 30
|
||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows provided by (used in) operating activities
|
|
$
|
320
|
|
|
$
|
(130
|
)
|
|
$
|
311
|
|
|
Adjustments:
|
|
|
|
|
|
|
||||||
|
Additions to property, plant and equipment
|
|
(93
|
)
|
|
(68
|
)
|
|
(66
|
)
|
|||
|
Discretionary contributions to pension plans
|
|
—
|
|
|
394
|
|
|
—
|
|
|||
|
Free cash flow
|
|
$
|
227
|
|
|
$
|
196
|
|
|
$
|
245
|
|
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Short-term debt
|
|
$
|
—
|
|
|
$
|
75
|
|
|
Long-term debt (including current portion and debt issuance cost discounts)
(a)
|
|
1,322
|
|
|
1,049
|
|
||
|
Total debt
|
|
$
|
1,322
|
|
|
$
|
1,124
|
|
|
|
|
|
|
|
||||
|
(a)
|
Includes $1 million and $2 million of debt acquired through acquisitions as of September 30, 2018 and 2017, respectively. This balance is also net of $11 million and $13 million of debt issuance cost discounts, which are direct reductions from the carrying amount of debt, as of September 30, 2018 and 2017, respectively.
|
|
(In millions)
|
|
Total
|
|
Less than
1 Year |
|
1-3
years |
|
3-5
years |
|
More than
5 years |
||||||||||
|
Contractual obligations
(a)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
|
$
|
1,333
|
|
|
$
|
30
|
|
|
$
|
527
|
|
|
$
|
—
|
|
|
$
|
776
|
|
|
Interest payments
(b)
|
|
296
|
|
|
59
|
|
|
110
|
|
|
76
|
|
|
51
|
|
|||||
|
Operating lease obligations
|
|
170
|
|
|
28
|
|
|
44
|
|
|
34
|
|
|
64
|
|
|||||
|
Capital lease and financing obligations
|
|
80
|
|
|
6
|
|
|
12
|
|
|
12
|
|
|
50
|
|
|||||
|
Employee benefit obligations
(c)
|
|
127
|
|
|
18
|
|
|
28
|
|
|
24
|
|
|
57
|
|
|||||
|
Total contractual obligations
|
|
$
|
2,006
|
|
|
$
|
141
|
|
|
$
|
721
|
|
|
$
|
146
|
|
|
$
|
998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(a)
|
Other long-term liabilities of approximately $130 million are excluded from this table as the uncertainty related to the amount and period of cash settlements prevents the Company from making a reasonably reliable estimate. These other long-term liabilities include the Company’s net obligations to its former parent company, deferred compensation, unrecognized tax benefits, and self-insurance liabilities that primarily related to workers’ compensation claims, among others.
|
|
(b)
|
Includes interest expense on both variable and fixed rate debt assuming no prepayments. Variable interest rates have been assumed to remain constant through the end of the term at the rates that existed as of September 30, 2018.
|
|
(c)
|
Includes estimated funding of pension plans for 2019, as well as projected benefit payments through 2028 for Valvoline’s unfunded pension plans. Excludes benefit payments from pension plan trust funds.
|
|
(In millions)
|
|
2018
|
||
|
Service costs
|
|
$
|
2
|
|
|
Non-service pension and other postretirement net periodic income
(a)
|
|
(38
|
)
|
|
|
Losses on pension and other postretirement plans remeasurement
(b)
|
|
38
|
|
|
|
Total pension and other postretirement net periodic benefit costs
|
|
$
|
2
|
|
|
|
|
|
||
|
(a)
|
Non-service pension and other postretirement net periodic income includes the expected return on plan assets and amortization of prior service credit, net of interest costs.
|
|
(b)
|
Losses on pension and other postretirement plans remeasurement include the change in the actual return on plan assets and net actuarial losses upon remeasurement as of September 30, 2018.
|
|
•
|
Expected long-term return on plan assets — Based on long-term historical actual asset return information, the mix of investments that comprise plan assets and future estimates of long-term investment returns. The Company also deducts various expenses using the fair value of plan assets to estimate expense. The weighted-average long-term expected rate of return on assets assumption was 5.17% for fiscal 2018. In fiscal 2018, the global pension plan assets generated an actual weighted-average return of (1.1)%, primarily driven by the market performance of U.S. plan assets based on the Company’s investment strategy to hedge plan assets with the movement in liabilities related to changes in the interest rates. However, the expected return on plan assets is designed to be a long-term assumption, and therefore, actual returns will be subject to year-to-year variances. The U.S. pension plans comprise the most significant portion of plan assets, and for fiscal 2019, the expected rate of return on assets assumption for the U.S. pension plans will be 4.70%. The expected long-term return on plan assets assumption has no impact on the reported net liability or net actuarial gains or losses upon remeasurement, but does impact the recognition of recurring non-service net periodic income recorded ratably on a quarterly basis.
|
|
•
|
Discount rate — Reflects the rates at which benefits could effectively be settled and is based on current investment yields of high-quality corporate bonds. Consistent with historical practice, the Company uses an actuarially-developed full yield curve approach, the above mean yield curve, to match the timing of cash flows of expected future benefit payments from the plans by applying specific spot rates along the yield curve to determine the assumed discount rate. Valvoline’s fiscal 2018 expense, excluding actuarial gains and losses, for both U.S. and non-U.S. pension plans was determined using the spot discount rate as of the beginning of the fiscal year. The service cost and interest cost discount rates for fiscal 2018 pension expense were 2.94% and 3.23%, respectively, and 4.05% and 3.11%, respectively, for other postretirement expense. The weighted-average discount rate at the end of fiscal 2018 was 4.28% for the pension plans and 4.08% for the postretirement health and life plans.
|
|
•
|
Mortality — Based on the Society of Actuaries RP-2014 mortality base tables with mortality improvements after 2006 removed and replaced with a mortality improvement scale based on the intermediate projection in the Social Security Administration’s Annual Trustees Report released in 2018. Valvoline believes the updated mortality improvement scales provide a reasonable assessment of current mortality trends and is an appropriate estimate of future mortality projections.
|
|
•
|
Rate of compensation increase — This assumption is no longer applicable to the U.S. pension plans due to the benefit accrual freeze as of September 30, 2016. In addition, some of the non-U.S. pension plans are also frozen, while those that remain open relate to areas where local laws require plans to operate within the applicable country. The weighted-average rate of compensation increase assumption for these non-U.S. plans was 3.05% for fiscal 2018.
|
|
•
|
Healthcare cost trend rate — Because Valvoline’s retiree healthcare plans contain various caps that limit Valvoline’s contributions and as medical inflation is expected to continue at a rate in excess of these caps, the healthcare cost trend rate has not had a significant impact on Valvoline’s postretirement healthcare benefit costs.
|
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Increase in pension costs from:
|
|
|
|
|
||||
|
Decrease in the discount rate
|
|
$
|
237
|
|
|
$
|
281
|
|
|
Increase in the salary adjustment rate
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Increase in other postretirement costs from:
|
|
|
|
|
||||
|
Decrease in the discount rate
|
|
$
|
5
|
|
|
$
|
6
|
|
|
•
|
Currency exchange rates;
|
|
•
|
Inflation and changing prices;
|
|
•
|
Interest rates; and
|
|
•
|
Credit risk.
|
|
Index to Financial Statements and Supplementary Data
|
Page
|
|
|
|
|
Valvoline Inc. and Consolidated Subsidiaries
|
||||||||||||
|
|
||||||||||||
|
|
|
Years ended September 30
|
||||||||||
|
(In millions except per share amounts)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Sales
|
|
$
|
2,285
|
|
|
$
|
2,084
|
|
|
$
|
1,929
|
|
|
Cost of sales
|
|
1,479
|
|
|
1,308
|
|
|
1,181
|
|
|||
|
Gross profit
|
|
806
|
|
|
776
|
|
|
748
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Selling, general and administrative expenses
|
|
430
|
|
|
396
|
|
|
365
|
|
|||
|
Legacy and separation-related expenses, net
|
|
14
|
|
|
11
|
|
|
6
|
|
|||
|
Equity and other income, net
|
|
(33
|
)
|
|
(25
|
)
|
|
(19
|
)
|
|||
|
Operating income
|
|
395
|
|
|
394
|
|
|
396
|
|
|||
|
Net pension and other postretirement plan income
|
|
—
|
|
|
(138
|
)
|
|
(35
|
)
|
|||
|
Net interest and other financing expenses
|
|
63
|
|
|
42
|
|
|
9
|
|
|||
|
Net loss on acquisition
|
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Income before income taxes
|
|
332
|
|
|
490
|
|
|
421
|
|
|||
|
Income tax expense
|
|
166
|
|
|
186
|
|
|
148
|
|
|||
|
Net income
|
|
$
|
166
|
|
|
$
|
304
|
|
|
$
|
273
|
|
|
|
|
|
|
|
|
|
||||||
|
NET INCOME PER SHARE
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.84
|
|
|
$
|
1.49
|
|
|
$
|
1.60
|
|
|
Diluted
|
|
$
|
0.84
|
|
|
$
|
1.49
|
|
|
$
|
1.60
|
|
|
|
|
|
|
|
|
|
||||||
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING
|
|
|
|
|
|
|
||||||
|
Basic
|
|
197
|
|
|
204
|
|
|
170
|
|
|||
|
Diluted
|
|
197
|
|
|
204
|
|
|
170
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
DIVIDENDS PAID PER COMMON SHARE
|
|
$
|
0.30
|
|
|
$
|
0.20
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
COMPREHENSIVE INCOME
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
166
|
|
|
$
|
304
|
|
|
$
|
273
|
|
|
Other comprehensive (loss) income, net of tax
|
|
|
|
|
|
|
||||||
|
Currency translation adjustments
|
|
(10
|
)
|
|
7
|
|
|
8
|
|
|||
|
Amortization of pension and other postretirement plan prior service credit
|
|
(9
|
)
|
|
(8
|
)
|
|
(1
|
)
|
|||
|
Other comprehensive (loss) income
|
|
(19
|
)
|
|
(1
|
)
|
|
7
|
|
|||
|
Comprehensive income
|
|
$
|
147
|
|
|
$
|
303
|
|
|
$
|
280
|
|
|
|
|
|
|
|
|
|
||||||
|
Valvoline Inc. and Consolidated Subsidiaries
|
|
|
|
|
||||
|
|
|
|
||||||
|
|
|
As of September 30
|
||||||
|
(In millions except per share amounts)
|
|
2018
|
|
2017
|
||||
|
Assets
|
|
|
|
|
||||
|
Current assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
96
|
|
|
$
|
201
|
|
|
Accounts receivable, net
|
|
409
|
|
|
385
|
|
||
|
Inventories, net
|
|
176
|
|
|
175
|
|
||
|
Prepaid expenses and other current assets
|
|
44
|
|
|
29
|
|
||
|
Total current assets
|
|
725
|
|
|
790
|
|
||
|
Noncurrent assets
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
|
420
|
|
|
391
|
|
||
|
Goodwill and intangibles, net
|
|
448
|
|
|
335
|
|
||
|
Equity method investments
|
|
31
|
|
|
30
|
|
||
|
Deferred income taxes
|
|
138
|
|
|
281
|
|
||
|
Other noncurrent assets
|
|
92
|
|
|
88
|
|
||
|
Total noncurrent assets
|
|
1,129
|
|
|
1,125
|
|
||
|
Total assets
|
|
$
|
1,854
|
|
|
$
|
1,915
|
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Deficit
|
|
|
|
|
||||
|
Current liabilities
|
|
|
|
|
||||
|
Short-term debt
|
|
$
|
—
|
|
|
$
|
75
|
|
|
Current portion of long-term debt
|
|
30
|
|
|
15
|
|
||
|
Trade and other payables
|
|
178
|
|
|
192
|
|
||
|
Accrued expenses and other liabilities
|
|
203
|
|
|
196
|
|
||
|
Total current liabilities
|
|
411
|
|
|
478
|
|
||
|
Noncurrent liabilities
|
|
|
|
|
||||
|
Long-term debt
|
|
1,292
|
|
|
1,034
|
|
||
|
Employee benefit obligations
|
|
333
|
|
|
342
|
|
||
|
Other noncurrent liabilities
|
|
176
|
|
|
178
|
|
||
|
Total noncurrent liabilities
|
|
1,801
|
|
|
1,554
|
|
||
|
Commitments and contingencies
|
|
|
|
|
||||
|
Stockholders’ deficit
|
|
|
|
|
||||
|
Preferred stock, no par value, 40 shares authorized; no shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock, par value $0.01 per share, 400 shares authorized, 188 and 203 shares issued and outstanding at September 30, 2018 and 2017, respectively
|
|
2
|
|
|
2
|
|
||
|
Paid-in capital
|
|
7
|
|
|
5
|
|
||
|
Retained deficit
|
|
(399
|
)
|
|
(167
|
)
|
||
|
Accumulated other comprehensive income
|
|
32
|
|
|
43
|
|
||
|
Total stockholders
’
deficit
|
|
(358
|
)
|
|
(117
|
)
|
||
|
Total liabilities and stockholders’ deficit
|
|
$
|
1,854
|
|
|
$
|
1,915
|
|
|
|
|
|
|
|
||||
|
Valvoline Inc. and Consolidated Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Consolidated Statements of Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
|
|
|
Paid-in capital
|
|
Retained deficit
|
|
Accumulated other comprehensive (loss) income
|
|
Ashland’s net investment
|
|
Total
|
|||||||||||||||
|
|
|
Common stock
|
|
|
|
|
|
||||||||||||||||||||
|
(In millions except per share amounts)
|
|
Shares
|
|
Amount
|
|
|
|
|
|
||||||||||||||||||
|
Balance at September 30, 2015
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(61
|
)
|
|
$
|
678
|
|
|
$
|
617
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
273
|
|
|
273
|
|
||||||
|
Net transfers to Ashland
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,500
|
)
|
|
(1,500
|
)
|
||||||
|
Contribution of net liabilities from Ashland
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51
|
|
|
(490
|
)
|
|
(439
|
)
|
||||||
|
Issuance of common stock to Ashland and in connection with initial public offering, net of offering costs
|
|
205
|
|
|
2
|
|
|
710
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
712
|
|
||||||
|
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
8
|
|
||||||
|
Amortization of pension and other postretirement prior service credits in income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||||
|
Balance at September 30, 2016
|
|
205
|
|
|
2
|
|
|
710
|
|
|
—
|
|
|
(3
|
)
|
|
(1,039
|
)
|
|
(330
|
)
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
304
|
|
|
—
|
|
|
—
|
|
|
304
|
|
||||||
|
Contribution of net liabilities from Ashland
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55
|
)
|
|
47
|
|
|
(2
|
)
|
|
(10
|
)
|
||||||
|
Net transfers from Ashland
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
5
|
|
||||||
|
Distribution of Ashland’s net investment
|
|
—
|
|
|
—
|
|
|
(710
|
)
|
|
(326
|
)
|
|
—
|
|
|
1,036
|
|
|
—
|
|
||||||
|
Dividends paid, $0.196 per common share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
||||||
|
Repurchase of common stock
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
||||||
|
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
||||||
|
Amortization of pension and other postretirement prior service credits in income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
||||||
|
Balance at September 30, 2017
|
|
203
|
|
|
2
|
|
|
5
|
|
|
(167
|
)
|
|
43
|
|
|
—
|
|
|
(117
|
)
|
||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
166
|
|
|
—
|
|
|
—
|
|
|
166
|
|
||||||
|
Dividends paid, $0.298 per common share
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
||||||
|
Stock-based compensation
|
|
—
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
||||||
|
Repurchase of common stock
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(325
|
)
|
|
—
|
|
|
—
|
|
|
(325
|
)
|
||||||
|
Purchase of remaining ownership interest in subsidiary
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
||||||
|
Reclassification of income tax effects of U.S. tax reform
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
8
|
|
|
|
|
—
|
|
|||||||
|
Currency translation adjustments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
(10
|
)
|
||||||
|
Amortization of pension and other postretirement prior service credits in income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
|
Balance at September 30, 2018
|
|
188
|
|
|
$
|
2
|
|
|
$
|
7
|
|
|
$
|
(399
|
)
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
(358
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Valvoline Inc. and Consolidated Subsidiaries
|
|
|
|
|
|
|
||||||
|
|
|
Years ended September 30
|
||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
166
|
|
|
$
|
304
|
|
|
$
|
273
|
|
|
Adjustments to reconcile to cash flows from operations
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
54
|
|
|
42
|
|
|
38
|
|
|||
|
Debt issuance cost and discount amortization
|
|
3
|
|
|
3
|
|
|
4
|
|
|||
|
Deferred income taxes
|
|
145
|
|
|
117
|
|
|
13
|
|
|||
|
Equity income from unconsolidated affiliates, net of distributions
|
|
(4
|
)
|
|
(4
|
)
|
|
4
|
|
|||
|
Pension contributions
|
|
(16
|
)
|
|
(412
|
)
|
|
(2
|
)
|
|||
|
Loss (gain) on pension and other postretirement plan remeasurements
|
|
38
|
|
|
(68
|
)
|
|
(42
|
)
|
|||
|
Stock-based compensation expense
|
|
12
|
|
|
9
|
|
|
—
|
|
|||
|
Other, net
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Change in assets and liabilities
(a)
|
|
|
|
|
|
|
||||||
|
Accounts receivable
|
|
(38
|
)
|
|
(22
|
)
|
|
(17
|
)
|
|||
|
Inventories
|
|
(4
|
)
|
|
(35
|
)
|
|
(4
|
)
|
|||
|
Payables and accrued liabilities
|
|
(2
|
)
|
|
—
|
|
|
5
|
|
|||
|
Other assets and liabilities
|
|
(35
|
)
|
|
(64
|
)
|
|
38
|
|
|||
|
Total cash provided by (used in) operating activities
|
|
320
|
|
|
(130
|
)
|
|
311
|
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
|
||||||
|
Additions to property, plant and equipment
|
|
(93
|
)
|
|
(68
|
)
|
|
(66
|
)
|
|||
|
Acquisitions, net of cash acquired
|
|
(125
|
)
|
|
(68
|
)
|
|
(83
|
)
|
|||
|
Other investing activities, net
|
|
5
|
|
|
1
|
|
|
1
|
|
|||
|
Total cash used in investing activities
|
|
(213
|
)
|
|
(135
|
)
|
|
(148
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
|
||||||
|
Net transfers from (to) Ashland
|
|
—
|
|
|
5
|
|
|
(1,504
|
)
|
|||
|
Cash contributions from Ashland
|
|
—
|
|
|
—
|
|
|
60
|
|
|||
|
Proceeds from initial public offering, net of offering costs of $40
|
|
—
|
|
|
—
|
|
|
719
|
|
|||
|
Proceeds from borrowings, net of issuance costs
|
|
304
|
|
|
470
|
|
|
1,372
|
|
|||
|
Repayments on borrowings
|
|
(108
|
)
|
|
(90
|
)
|
|
(637
|
)
|
|||
|
Repurchases of common stock
|
|
(325
|
)
|
|
(50
|
)
|
|
—
|
|
|||
|
Purchase of additional ownership in subsidiary
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|||
|
Cash dividends paid
|
|
(58
|
)
|
|
(40
|
)
|
|
—
|
|
|||
|
Other financing activities
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total cash (used in) provided by financing activities
|
|
(209
|
)
|
|
295
|
|
|
10
|
|
|||
|
Effect of currency exchange rate changes on cash and cash equivalents
|
|
(3
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
(Decrease) increase in cash and cash equivalents
|
|
(105
|
)
|
|
29
|
|
|
172
|
|
|||
|
Cash and cash equivalents - beginning of year
|
|
201
|
|
|
172
|
|
|
—
|
|
|||
|
Cash and cash equivalents - end of year
|
|
$
|
96
|
|
|
$
|
201
|
|
|
$
|
172
|
|
|
|
|
|
|
|
|
|
||||||
|
Supplemental disclosures
|
|
|
|
|
|
|
||||||
|
Interest paid
|
|
$
|
53
|
|
|
$
|
35
|
|
|
$
|
—
|
|
|
Income taxes paid
|
|
$
|
26
|
|
|
$
|
26
|
|
|
$
|
17
|
|
|
|
|
|
|
|
|
|
||||||
|
•
|
Market approach: Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities
|
|
•
|
Cost approach: Amount that would be required to replace the service capacity of an asset (replacement cost)
|
|
•
|
Income approach: Techniques to convert future amounts to a single present amount based upon market expectations (including present value techniques, option pricing and excess earnings models)
|
|
•
|
In July 2015, the Financial Accounting Standards Board (“FASB”) issued accounting guidance to simplify the subsequent measurement of certain inventories by replacing the lower of cost or market test with a lower of cost or net realizable value test. The guidance applies only to inventories for which cost is determined by methods other than LIFO and retail inventory methods. Valvoline adopted this guidance prospectively on October 1, 2017. Valvoline utilizes LIFO to value a significant portion of its inventory. The impact of adoption was not material to the Company’s consolidated financial statements.
|
|
•
|
In March 2017, the FASB issued accounting guidance that changed how employers who sponsor defined benefit pension and/or postretirement benefit plans present the net periodic benefit cost in the Consolidated Statements of Comprehensive Income. This guidance requires employers to present the service cost component of net periodic benefit cost in the same caption as other employee compensation costs for services rendered during the period. All other components of the net periodic benefit cost are presented separately outside of the operating income caption. Valvoline retrospectively adopted this guidance on October 1, 2017. Accordingly,
Net pension and other postretirement plan income
has been reclassified to non-operating income for all periods presented within the Consolidated Statements of Comprehensive Income, which reduced previously reported operating income by
$138 million
and
$35 million
for the years ended September 30, 2017 and 2016, respectively.
|
|
•
|
In February 2018, the FASB issued accounting guidance that allows companies to reclassify stranded tax effects resulting from the reduction of the U.S. statutory corporate tax rate enacted in U.S. tax reform legislation in December 2017. The Company adopted this guidance in the fourth quarter of fiscal 2018, which resulted in a reclassification of
$8 million
of stranded tax effects related to the deferred taxes for unamortized benefit plan credits that increased both
Accumulated other comprehensive income
and
Retained deficit
within the Consolidated Balance Sheet and Consolidated Statement of Stockholders’ Deficit. The adoption of this guidance did not have an impact on the Company’s results of operations or cash flows.
|
|
•
|
In March 2018, the FASB issued accounting guidance that codified SEC staff views on the income tax accounting implications of U.S. tax reform legislation enacted in December 2017. The guidance clarifies the timing of the measurement period, changes in subsequent reporting periods and reporting requirements as a result of the legislation. As further discussed in Note 12, the Company recorded provisional impacts of the legislation in fiscal 2018 and will recognize any changes to these provisional estimates up to one year from the enactment date of the legislation.
|
|
•
|
In August 2018, the FASB issued accounting guidance that modifies the disclosure requirements with respect to fair value measurements. Among the changes, entities will no longer be required to disclose the amount of and reasons for transfers between Levels 1 and 2 of the fair value hierarchy, but will be required to disclose the range and weighted average used to develop significant unobservable inputs for Level 3 fair value measurements. Valvoline early adopted this guidance, which does not have an impact on the Company’s consolidated financial statements, but revises disclosures as reflected in Notes 3 and 13 herein.
|
|
•
|
In August 2018, the FASB issued accounting guidance that modifies the disclosure requirements with respect to defined benefit pension and other postretirement plans. This guidance removes disclosures that no longer are considered cost beneficial, clarifies the specific requirements of disclosures, and adds certain disclosure requirements. Valvoline early adopted this guidance, which does not have an impact on the Company’s consolidated financial statements, but revises disclosures as reflected in Note 13 herein.
|
|
(In millions)
|
|
Fair Value Hierarchy
|
|
2018
|
|
2017
|
||||
|
Cash and cash equivalents
|
|
|
|
|
|
|
||||
|
Money market funds
|
|
Level 1
|
|
$
|
5
|
|
|
$
|
11
|
|
|
Time deposits
|
|
Level 2
|
|
22
|
|
|
35
|
|
||
|
Prepaid expenses and other current assets
|
|
|
|
|
|
|
||||
|
Currency derivatives
|
|
Level 2
|
|
1
|
|
|
1
|
|
||
|
Other noncurrent assets
|
|
|
|
|
|
|
||||
|
Non-qualified trust funds
|
|
Level 1
|
|
25
|
|
|
30
|
|
||
|
Total assets at fair value
|
|
|
|
$
|
53
|
|
|
$
|
77
|
|
|
|
|
|
|
|
|
|
||||
|
Accrued expenses and other liabilities
|
|
|
|
|
|
|
||||
|
Currency derivatives
|
|
Level 2
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Total liabilities at fair value
|
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
September 30, 2018
|
|
September 30, 2017
|
||||||||||||||||||||
|
(In millions)
|
|
Fair value
|
|
Carrying value
|
|
Unamortized discount and issuance costs
|
|
Fair value
|
|
Carrying value
|
|
Unamortized discount and issuance costs
|
||||||||||||
|
2024 Notes
|
|
$
|
376
|
|
|
$
|
370
|
|
|
$
|
(5
|
)
|
|
$
|
401
|
|
|
$
|
370
|
|
|
$
|
(5
|
)
|
|
2025 Notes
|
|
376
|
|
|
395
|
|
|
(5
|
)
|
|
408
|
|
|
394
|
|
|
(6
|
)
|
||||||
|
Total
|
|
$
|
752
|
|
|
$
|
765
|
|
|
$
|
(10
|
)
|
|
$
|
809
|
|
|
$
|
764
|
|
|
$
|
(11
|
)
|
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Inventories
|
|
$
|
2
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Other current assets
|
|
1
|
|
|
—
|
|
|
1
|
|
|||
|
Property, plant and equipment
|
|
2
|
|
|
2
|
|
|
9
|
|
|||
|
Goodwill
(a)
|
|
58
|
|
|
60
|
|
|
94
|
|
|||
|
Intangible assets
|
|
|
|
|
|
|
||||||
|
Trademarks and trade names
(b)
|
|
27
|
|
|
1
|
|
|
1
|
|
|||
|
Reacquired franchise rights
(a) (c)
|
|
26
|
|
|
6
|
|
|
—
|
|
|||
|
Customer relationships
(d)
|
|
9
|
|
|
2
|
|
|
—
|
|
|||
|
Other
|
|
—
|
|
|
—
|
|
|
1
|
|
|||
|
Other noncurrent assets
|
|
—
|
|
|
—
|
|
|
3
|
|
|||
|
Trade and other payables
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||
|
Debt
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|||
|
Other noncurrent liabilities
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|||
|
Net assets acquired
|
|
$
|
125
|
|
|
$
|
72
|
|
|
$
|
79
|
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Approximately
$83 million
of the goodwill recognized in fiscal 2016 was not deductible for income tax purposes. In addition, during fiscal 2018, the purchase price allocation for the acquisition of certain former franchise service center stores during fiscal 2017 was adjusted to reduce goodwill and increase reacquired franchise rights by
$6 million
.
|
|
(b)
|
Weighted average amortization period of
19 years
.
|
|
(c)
|
Prior to the acquisition of former franchise service center stores, Valvoline licensed the right to operate franchised quick lube service centers, including use of the Company’s trademarks and trade name. In connection with these acquisitions, Valvoline reacquired those rights and recognized separate definite-lived reacquired franchise rights intangible assets, which are being amortized on a straight-line basis over the weighted average remaining term of approximately
8 years
. The effective settlement of these arrangements resulted in
no
settlement gain or loss as the contractual terms were at market.
|
|
(d)
|
Weighted average amortization period of
13 years
.
|
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Financial position
|
|
|
|
|
||||
|
Current assets
|
|
$
|
116
|
|
|
$
|
105
|
|
|
Current liabilities
|
|
(76
|
)
|
|
(69
|
)
|
||
|
Working capital
|
|
40
|
|
|
36
|
|
||
|
Noncurrent assets
|
|
23
|
|
|
25
|
|
||
|
Noncurrent liabilities
|
|
(1
|
)
|
|
(1
|
)
|
||
|
Stockholders’ equity
|
|
$
|
62
|
|
|
$
|
60
|
|
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Results of operations
|
|
|
|
|
|
|
||||||
|
Sales
|
|
$
|
313
|
|
|
$
|
289
|
|
|
$
|
255
|
|
|
Income from operations
|
|
$
|
62
|
|
|
$
|
53
|
|
|
$
|
46
|
|
|
Net income
|
|
$
|
27
|
|
|
$
|
25
|
|
|
$
|
23
|
|
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||||
|
Equity income
(a)
|
|
$
|
14
|
|
|
$
|
12
|
|
|
$
|
12
|
|
||
|
Distributions received
|
|
$
|
10
|
|
|
$
|
8
|
|
|
$
|
16
|
|
||
|
Royalty income
(a)
|
|
$
|
8
|
|
|
$
|
7
|
|
|
$
|
4
|
|
||
|
Sales to
|
|
$
|
12
|
|
12
|
|
$
|
12
|
|
—
|
|
$
|
10
|
|
|
Purchases from
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
||
|
|
|
|
|
|
|
|
||||||||
|
(a)
|
Equity and royalty income are recognized in
Equity and other income, net
in the Consolidated Statements of Comprehensive Income.
|
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Trade
|
|
$
|
390
|
|
|
$
|
362
|
|
|
Other
|
|
26
|
|
|
28
|
|
||
|
Accounts receivable, gross
|
|
416
|
|
|
390
|
|
||
|
Allowance for doubtful accounts
|
|
(7
|
)
|
|
(5
|
)
|
||
|
Total accounts receivable, net
|
|
$
|
409
|
|
|
$
|
385
|
|
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Finished products
|
|
$
|
189
|
|
|
$
|
180
|
|
|
Raw materials, supplies and work in process
|
|
30
|
|
|
31
|
|
||
|
Reserve for LIFO cost valuation
|
|
(40
|
)
|
|
(33
|
)
|
||
|
Excess and obsolete inventory reserves
|
|
(3
|
)
|
|
(3
|
)
|
||
|
Total inventories, net
|
|
$
|
176
|
|
|
$
|
175
|
|
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Land
|
|
$
|
51
|
|
|
$
|
51
|
|
|
Buildings
(a)
|
|
292
|
|
|
286
|
|
||
|
Machinery and equipment
|
|
442
|
|
|
442
|
|
||
|
Construction in progress
|
|
62
|
|
|
44
|
|
||
|
Total property, plant and equipment
|
|
847
|
|
|
823
|
|
||
|
Accumulated depreciation
(b)
|
|
(427
|
)
|
|
(432
|
)
|
||
|
Net property, plant and equipment
|
|
$
|
420
|
|
|
$
|
391
|
|
|
|
|
|
|
|
||||
|
(a)
|
Includes
$22 million
and
$28 million
of assets under capitalized leases as of September 30,
2018
and September 30,
2017
respectively.
|
|
(b)
|
Includes
$4 million
and
$4 million
for assets under capitalized leases as of September 30,
2018
and September 30,
2017
, respectively.
|
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Depreciation (includes capital leases)
|
|
$
|
49
|
|
|
$
|
42
|
|
|
$
|
38
|
|
|
(In millions)
|
|
Core North America
|
|
Quick Lubes
|
|
International
|
|
Total
|
||||||||
|
Balance at September 30, 2016
|
|
$
|
89
|
|
|
$
|
135
|
|
|
$
|
40
|
|
|
$
|
264
|
|
|
Acquisitions
(a)
|
|
—
|
|
|
66
|
|
|
—
|
|
|
66
|
|
||||
|
Balance at September 30, 2017
|
|
89
|
|
|
201
|
|
|
40
|
|
|
330
|
|
||||
|
Acquisitions
(b)
|
|
—
|
|
|
52
|
|
|
—
|
|
|
52
|
|
||||
|
Dispositions
(c)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
||||
|
Balance at September 30, 2018
|
|
$
|
89
|
|
|
$
|
252
|
|
|
$
|
40
|
|
|
$
|
381
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(a)
|
Activity associated with the acquisition of Time-It Lube and
15
additional service center stores. Refer to Note 4 for details regarding the acquisitions.
|
|
(b)
|
Activity associated with the acquisitions of Great Canadian Oil Change, Henley Bluewater,
seven
additional service center stores, and adjustments related to prior year acquisitions. Refer to Note 4 for further details.
|
|
(c)
|
Activity associated with the derecognition of goodwill as a result of the sale and disposition of
two
quick lube service center stores. Refer to Note 4 for details regarding the disposition.
|
|
(In millions)
|
|
2018
|
|
2017
|
||||||||||||||||||||
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
|
Gross carrying amount
|
|
Accumulated amortization
|
|
Net carrying amount
|
|||||||||||||
|
Definite-lived intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Trademarks and trade names
|
|
$
|
29
|
|
|
$
|
(2
|
)
|
|
$
|
27
|
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
Reacquired franchise rights
|
|
32
|
|
|
(4
|
)
|
|
28
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Customer relationships
|
|
14
|
|
|
(3
|
)
|
|
11
|
|
|
5
|
|
|
(2
|
)
|
|
3
|
|
||||||
|
Other intangible assets
|
|
1
|
|
|
—
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Total definite-lived intangible assets
|
|
$
|
76
|
|
|
$
|
(9
|
)
|
|
$
|
67
|
|
|
$
|
8
|
|
|
$
|
(3
|
)
|
|
$
|
5
|
|
|
|
|
Actual
|
|
Estimated
|
||||||||||||||||||||
|
(In millions)
|
|
2018
|
|
2019
|
|
2020
|
|
2021
|
|
2022
|
|
2023
|
||||||||||||
|
Amortization expense
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
$
|
6
|
|
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
2025 Notes
|
|
$
|
400
|
|
|
$
|
400
|
|
|
2024 Notes
|
|
375
|
|
|
$
|
375
|
|
|
|
Term Loans
|
|
270
|
|
|
285
|
|
||
|
Revolver
|
|
147
|
|
|
—
|
|
||
|
Trade Receivables Facility
|
|
140
|
|
|
75
|
|
||
|
Other
(a)
|
|
(10
|
)
|
|
(11
|
)
|
||
|
Total debt
|
|
$
|
1,322
|
|
|
$
|
1,124
|
|
|
Short-term debt
|
|
—
|
|
|
75
|
|
||
|
Current portion of long-term debt
|
|
30
|
|
|
15
|
|
||
|
Long-term debt
|
|
$
|
1,292
|
|
|
$
|
1,034
|
|
|
|
|
|
|
|
||||
|
(a)
|
As of September 30, 2018, other includes
$11 million
of debt issuance costs and discounts and
$1 million
of debt primarily acquired through acquisitions. As of September 30, 2017, other included
$13 million
of debt issuance costs and discounts and
$2 million
of debt acquired through acquisitions.
|
|
(In millions)
|
|
|
||
|
Years ending September 30
|
|
|
||
|
2019
|
|
$
|
30
|
|
|
2020
|
|
30
|
|
|
|
2021
|
|
497
|
|
|
|
2022
|
|
—
|
|
|
|
2023
|
|
—
|
|
|
|
Thereafter
|
|
776
|
|
|
|
Total
|
|
$
|
1,333
|
|
|
(In millions)
|
|
Operating leases
(a)
|
|
Capital leases and financing obligations
|
||||
|
2019
|
|
$
|
28
|
|
|
$
|
6
|
|
|
2020
|
|
23
|
|
|
6
|
|
||
|
2021
|
|
21
|
|
|
6
|
|
||
|
2022
|
|
18
|
|
|
6
|
|
||
|
2023
|
|
16
|
|
|
6
|
|
||
|
Thereafter
|
|
64
|
|
|
50
|
|
||
|
Total future minimum lease payments
|
|
$
|
170
|
|
|
80
|
|
|
|
Imputed interest
|
|
|
|
(33
|
)
|
|||
|
Present value of minimum lease payments
|
|
|
|
$
|
47
|
|
||
|
|
|
|
|
|
||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Minimum rentals
|
|
$
|
25
|
|
|
$
|
18
|
|
|
$
|
15
|
|
|
Contingent rentals
|
|
2
|
|
|
2
|
|
|
2
|
|
|||
|
Sublease rental income
|
|
(2
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Net rent expense
|
|
$
|
25
|
|
|
$
|
19
|
|
|
$
|
16
|
|
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Income before income taxes
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
282
|
|
|
$
|
433
|
|
|
$
|
382
|
|
|
Non-U.S.
|
|
50
|
|
|
57
|
|
|
39
|
|
|||
|
Total income before income taxes
|
|
$
|
332
|
|
|
$
|
490
|
|
|
$
|
421
|
|
|
|
|
|
|
|
|
|
||||||
|
U.S. statutory tax rate
|
|
24.5
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|||
|
Income taxes computed at U.S. statutory tax rate
|
|
$
|
81
|
|
|
$
|
171
|
|
|
$
|
147
|
|
|
Increase (decrease) in amount computed resulting from:
|
|
|
|
|
|
|
||||||
|
Unrecognized tax benefits
|
|
—
|
|
|
2
|
|
|
3
|
|
|||
|
State taxes, net of federal benefit
|
|
14
|
|
|
17
|
|
|
16
|
|
|||
|
International rate differential
|
|
—
|
|
|
(7
|
)
|
|
(5
|
)
|
|||
|
Permanent items
|
|
(3
|
)
|
|
(8
|
)
|
|
(11
|
)
|
|||
|
Remeasurement of net deferred taxes
|
|
73
|
|
|
—
|
|
|
—
|
|
|||
|
Deemed repatriation
|
|
4
|
|
|
—
|
|
|
—
|
|
|||
|
Tax Matters Agreement activity
|
|
(2
|
)
|
|
10
|
|
|
—
|
|
|||
|
Other
|
|
(1
|
)
|
|
1
|
|
|
(2
|
)
|
|||
|
Income tax expense
|
|
$
|
166
|
|
|
$
|
186
|
|
|
$
|
148
|
|
|
Effective tax rate
|
|
50.0
|
%
|
|
38.0
|
%
|
|
35.2
|
%
|
|||
|
•
|
The remeasurement of net deferred tax assets resulted in a net
$67 million
increase in income tax expense primarily related to the lower enacted corporate tax rate;
|
|
•
|
Income tax expense increased by
$4 million
related to the deemed repatriation tax on undistributed non-U.S. earnings and profits and
$2 million
for withholding taxes due to the Company’s change in indefinite reinvestment assertion regarding its undistributed earnings; and
|
|
•
|
The remeasurement of net indemnity liabilities associated with the Tax Matters Agreement increased pre-tax expense by
$7 million
and generated a
$3 million
tax benefit primarily related to the reduced federal benefit of state tax deductions, which drove increases in the higher expected utilization of tax attributes payable to Ashland.
|
|
•
|
The remeasurement of net deferred tax assets at the lower enacted Kentucky corporate tax rate resulted in a net
$4 million
increase in income tax expense; and
|
|
•
|
The remeasurement of the net indemnity liabilities associated with the Tax Matters Agreement increased pre-tax income by
$4 million
and generated
$4 million
of income tax expense primarily related to the lower expected utilization of tax attributes payable to Ashland.
|
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Current
|
|
|
|
|
|
|
||||||
|
Federal
(a)
|
|
$
|
(2
|
)
|
|
$
|
47
|
|
|
$
|
99
|
|
|
State
|
|
6
|
|
|
8
|
|
|
24
|
|
|||
|
Non-U.S.
|
|
17
|
|
|
14
|
|
|
12
|
|
|||
|
|
|
21
|
|
|
69
|
|
|
135
|
|
|||
|
Deferred
|
|
|
|
|
|
|
||||||
|
Federal
|
|
136
|
|
|
106
|
|
|
14
|
|
|||
|
State
|
|
9
|
|
|
12
|
|
|
2
|
|
|||
|
Non-U.S.
|
|
—
|
|
|
(1
|
)
|
|
(3
|
)
|
|||
|
|
|
145
|
|
|
117
|
|
|
13
|
|
|||
|
Income tax expense
|
|
$
|
166
|
|
|
$
|
186
|
|
|
$
|
148
|
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Benefit from favorable settlement with tax authorities in fiscal 2018.
|
|
(In millions)
|
|
2018
|
|
2017
|
||||
|
Deferred tax assets
|
|
|
|
|
||||
|
Federal net operating loss carryforwards
|
|
$
|
—
|
|
|
$
|
96
|
|
|
Non-U.S. net operating loss carryforwards
(a)
|
|
2
|
|
|
1
|
|
||
|
State net operating loss carryforwards
(b)
|
|
19
|
|
|
28
|
|
||
|
Employee benefit obligations
|
|
86
|
|
|
132
|
|
||
|
Compensation accruals
|
|
21
|
|
|
29
|
|
||
|
Credit carryforwards
(c)
|
|
36
|
|
|
13
|
|
||
|
Other
|
|
9
|
|
|
13
|
|
||
|
Valuation allowances
(d)
|
|
(7
|
)
|
|
(8
|
)
|
||
|
Net deferred tax assets
|
|
166
|
|
|
304
|
|
||
|
Deferred tax liabilities
|
|
|
|
|
||||
|
Goodwill and other intangibles
|
|
3
|
|
|
3
|
|
||
|
Property, plant and equipment
|
|
23
|
|
|
17
|
|
||
|
Undistributed earnings
|
|
2
|
|
|
3
|
|
||
|
Total deferred tax liabilities
|
|
28
|
|
|
23
|
|
||
|
Total net deferred tax assets
|
|
$
|
138
|
|
|
$
|
281
|
|
|
|
|
|
|
|
||||
|
(a)
|
Gross non-U.S. net operating loss carryforwards of
$7 million
expire in fiscal years 2020 to 2033, with
$5 million
that has no expiration.
|
|
(b)
|
Apportioned gross net operating loss carryforwards of
$481 million
expire in fiscal years 2019 through 2037.
|
|
(c)
|
Credit carryforwards consist primarily of non-U.S. tax credits that generally expire in the fiscal years 2025 through 2037.
|
|
(d)
|
Valuation allowances primarily relate to certain state and non-U.S. net operating loss carryforwards and certain other deferred tax assets that are not expected to be realized or realizable.
|
|
•
|
Taxes of Valvoline for all taxable periods that begin on or after the day after the date of the Distribution;
|
|
•
|
Taxes of Valvoline for the period between the IPO and Distribution that are not attributable to Ashland Group Returns (as defined below);
|
|
•
|
Taxes for the pre-IPO period that arise on audit or examination and are directly attributable to the Valvoline business;
|
|
•
|
Certain U.S. federal, state or local taxes for the pre-IPO period of Ashland and/or its subsidiaries for that period that arise on audit or examination and are directly attributable to neither the Valvoline business nor the Ashland chemicals business;
|
|
•
|
Certain tax attributes inherited from Ashland as the result of the Contribution from Ashland; and
|
|
•
|
Transaction Taxes (as defined below) that are allocated to Valvoline under the Tax Matters Agreement.
|
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Gross unrecognized tax benefits as of October 1
|
|
$
|
10
|
|
|
$
|
8
|
|
|
$
|
5
|
|
|
Increases related to tax positions from prior years
|
|
2
|
|
|
—
|
|
|
2
|
|
|||
|
Increases related to tax positions taken during the current year
|
|
1
|
|
|
2
|
|
|
1
|
|
|||
|
Settlements with tax authorities
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Lapses of statutes of limitation
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||
|
Gross unrecognized tax benefits as of September 30
(a)
|
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
As of September 30, 2018 and 2017, the Company had accruals of
$1 million
for interest and penalties related to unrecognized tax benefits.
|
|
(In millions)
|
|
Pension benefits
|
|
Other postretirement benefits
|
||||||||||||||||||||
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||
|
Net periodic benefit income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Interest cost
|
|
75
|
|
|
86
|
|
|
11
|
|
|
2
|
|
|
1
|
|
|
—
|
|
||||||
|
Expected return on plan assets
|
|
(103
|
)
|
|
(145
|
)
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service credit
(a)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
|
(1
|
)
|
||||||
|
Actuarial loss (gain)
|
|
38
|
|
|
(63
|
)
|
|
(42
|
)
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
||||||
|
Pre-separation allocation from Ashland
(b)
|
|
—
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit costs (income)
|
|
$
|
12
|
|
|
$
|
(120
|
)
|
|
$
|
(24
|
)
|
|
$
|
(10
|
)
|
|
$
|
(16
|
)
|
|
$
|
(1
|
)
|
|
Weighted-average plan assumptions
(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Discount rate for service cost
(d)
|
|
2.94
|
%
|
|
2.15
|
%
|
|
4.10
|
%
|
|
4.05
|
%
|
|
2.95
|
%
|
|
4.25
|
%
|
||||||
|
Discount rate for interest cost
(d)
|
|
3.23
|
%
|
|
2.84
|
%
|
|
3.23
|
%
|
|
3.11
|
%
|
|
2.64
|
%
|
|
2.92
|
%
|
||||||
|
Rate of compensation increase
|
|
3.05
|
%
|
|
2.99
|
%
|
|
3.23
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Expected long-term rate of return on plan assets
|
|
5.17
|
%
|
|
6.56
|
%
|
|
6.77
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(a)
|
Other postretirement plan amendments noted above resulted in negative plan amendments that are amortized within this caption during all periods presented.
|
|
(b)
|
The pre-Contribution allocation from Ashland in fiscal 2016 until the transfer of plans to Valvoline at September 1, 2016 consist of service cost of
$7 million
, non-service income of
$10 million
, and actuarial losses of
$24 million
.
|
|
(c)
|
The plan assumptions are a blended weighted-average rate for Valvoline’s U.S. and non-U.S. plans. The 2016 assumptions reflect a combination of a full year of Valvoline stand-alone plans and one month for the plans transferred to Valvoline on September 1, 2016. The U.S. pension plans represented approximately
97%
of the total pension projected benefit obligation as of September 30, 2018. Other postretirement benefit plans consist of U.S. and Canada, with the U.S. plan representing approximately
75%
of the total other postretirement projected benefit obligation as of September 30, 2018. Non-U.S. plans use assumptions generally consistent with those of U.S. plans.
|
|
(d)
|
Weighted-average discount rates reflect the adoption of the full yield curve approach in fiscal 2016.
|
|
|
|
Pension benefits
|
|
Other postretirement benefits
|
||||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Amortization of prior service credit recognized in accumulated other comprehensive income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
12
|
|
|
Net periodic benefit costs (income)
|
|
12
|
|
|
(120
|
)
|
|
(10
|
)
|
|
(16
|
)
|
||||
|
Total amount recognized in net periodic benefit cost (income) and accumulated other comprehensive income
|
|
$
|
12
|
|
|
$
|
(120
|
)
|
|
$
|
2
|
|
|
$
|
(4
|
)
|
|
(In millions)
|
|
Pension benefits
|
|
Other postretirement benefits
|
||||||||||||
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|||||||||
|
Change in benefit obligations
|
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligations as of October 1
|
|
$
|
2,381
|
|
|
$
|
3,138
|
|
|
$
|
57
|
|
|
$
|
73
|
|
|
Service cost
|
|
2
|
|
|
2
|
|
|
—
|
|
|
—
|
|
||||
|
Interest cost
|
|
75
|
|
|
86
|
|
|
2
|
|
|
1
|
|
||||
|
Participant contributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Benefits paid
|
|
(146
|
)
|
|
(210
|
)
|
|
(7
|
)
|
|
(16
|
)
|
||||
|
Actuarial gain
|
|
(95
|
)
|
|
(60
|
)
|
|
—
|
|
|
(5
|
)
|
||||
|
Currency exchange rate changes
|
|
(3
|
)
|
|
4
|
|
|
(1
|
)
|
|
1
|
|
||||
|
Transfers in
|
|
9
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
|
(136
|
)
|
|
(585
|
)
|
|
—
|
|
|
—
|
|
||||
|
Benefit obligations as of September 30
|
|
$
|
2,087
|
|
|
$
|
2,381
|
|
|
$
|
51
|
|
|
$
|
57
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets as of October 1
|
|
$
|
2,081
|
|
|
$
|
2,307
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
|
(30
|
)
|
|
148
|
|
|
—
|
|
|
—
|
|
||||
|
Employer contributions
|
|
16
|
|
|
412
|
|
|
7
|
|
|
13
|
|
||||
|
Participant contributions
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||
|
Benefits paid
|
|
(146
|
)
|
|
(210
|
)
|
|
(7
|
)
|
|
(16
|
)
|
||||
|
Currency exchange rate changes
|
|
(3
|
)
|
|
3
|
|
|
—
|
|
|
—
|
|
||||
|
Settlements
|
|
(136
|
)
|
|
(585
|
)
|
|
—
|
|
|
—
|
|
||||
|
Transfers in
|
|
10
|
|
|
6
|
|
|
—
|
|
|
—
|
|
||||
|
Fair value of plan assets as of September 30
|
|
$
|
1,792
|
|
|
$
|
2,081
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Unfunded status of the plans as of September 30
|
|
$
|
295
|
|
|
$
|
300
|
|
|
$
|
51
|
|
|
$
|
57
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts recognized in the Consolidated Balance Sheets
|
|
|
|
|
|
|
||||||||||
|
Current benefit liabilities
|
|
$
|
10
|
|
|
$
|
11
|
|
|
$
|
6
|
|
|
$
|
8
|
|
|
Noncurrent benefit liabilities
|
|
285
|
|
|
289
|
|
|
45
|
|
|
49
|
|
||||
|
Net amount recognized
|
|
$
|
295
|
|
|
$
|
300
|
|
|
$
|
51
|
|
|
$
|
57
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Amounts recognized in accumulated other comprehensive income (loss)
|
|
|
|
|
||||||||||||
|
Prior service cost (credit)
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
(56
|
)
|
|
$
|
(68
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average plan assumptions
|
|
|
|
|
|
|
|
|
||||||||
|
Discount rate
|
|
4.28
|
%
|
|
3.76
|
%
|
|
4.08
|
%
|
|
3.48
|
%
|
||||
|
Rate of compensation increase
|
|
3.10
|
%
|
|
3.13
|
%
|
|
—
|
|
|
—
|
|
||||
|
(In millions)
|
|
2018
|
|
2017
|
||||||||||||
|
|
Benefit obligation
|
|
Plan assets
|
|
Benefit obligation
|
|
Plan assets
|
|||||||||
|
Plans with projected benefit obligation in excess of plan assets
|
|
$
|
2,045
|
|
|
$
|
1,749
|
|
|
$
|
2,381
|
|
|
$
|
2,081
|
|
|
Plans with accumulated benefit obligation in excess of plan assets
|
|
$
|
2,034
|
|
|
$
|
1,741
|
|
|
$
|
2,368
|
|
|
$
|
2,072
|
|
|
|
|
Total fair value
|
|
Quoted prices in active markets for identical assets
|
|
Significant other observable inputs
|
|
Significant unobservable inputs
|
|
Assets measured at NAV
|
||||||||||
|
(In millions)
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
100
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government securities and futures
(a)
|
|
74
|
|
|
(3
|
)
|
|
77
|
|
|
—
|
|
|
—
|
|
|||||
|
Other government securities
|
|
92
|
|
|
1
|
|
|
91
|
|
|
—
|
|
|
—
|
|
|||||
|
Corporate debt instruments
|
|
1,056
|
|
|
661
|
|
|
395
|
|
|
—
|
|
|
—
|
|
|||||
|
Insurance contracts
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|||||
|
Private equity and hedge funds
|
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||
|
Common collective trusts
|
|
406
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
406
|
|
|||||
|
Total assets at fair value
|
|
$
|
1,792
|
|
|
$
|
759
|
|
|
$
|
563
|
|
|
$
|
4
|
|
|
$
|
466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(a)
|
Level 1 investments are in a liability position as of September 30, 2018 and represent exchange-traded futures contracts that are used to manage the interest rate risk in the plan asset portfolio.
|
|
|
|
Total fair value
|
|
Quoted prices in active markets for identical assets
|
|
Significant other observable inputs
|
|
Significant unobservable inputs
|
|
Assets measured at NAV
|
||||||||||
|
(In millions)
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S. government securities and futures
|
|
339
|
|
|
207
|
|
|
132
|
|
|
—
|
|
|
—
|
|
|||||
|
Other government securities
|
|
86
|
|
|
—
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|||||
|
Corporate debt instruments
|
|
1,197
|
|
|
934
|
|
|
263
|
|
|
—
|
|
|
—
|
|
|||||
|
International equity
|
|
16
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|
—
|
|
|||||
|
Private equity and hedge funds
|
|
414
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
414
|
|
|||||
|
Other investments
|
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
—
|
|
|||||
|
Total assets at fair value
|
|
$
|
2,081
|
|
|
$
|
1,154
|
|
|
$
|
497
|
|
|
$
|
16
|
|
|
$
|
414
|
|
|
(In millions)
|
|
Total Level 3 assets
|
||
|
Balance at September 30, 2016
|
|
$
|
23
|
|
|
Actual return on assets held at end of year
|
|
(7
|
)
|
|
|
Balance at September 30, 2017
|
|
$
|
16
|
|
|
Purchases
|
|
3
|
|
|
|
Sales
|
|
(8
|
)
|
|
|
Actual return on assets held at end of year
|
|
1
|
|
|
|
Actual return on assets sold during year
|
|
(8
|
)
|
|
|
Balance at September 30, 2018
|
|
$
|
4
|
|
|
(In millions)
|
Fair value
|
|
Unfunded commitments
|
|
Redemption frequency (if currently eligible)
|
|
Redemption notice period
|
||||
|
Long/short hedge funds
|
$
|
38
|
|
|
$
|
—
|
|
|
None
(a)
|
|
None
(a)
|
|
Relative value hedge funds
|
11
|
|
|
—
|
|
|
None
(b)
|
|
None
(b)
|
||
|
Multi-strategy hedge funds
|
2
|
|
|
—
|
|
|
None
(b)
|
|
None
(b)
|
||
|
Event driven hedge funds
|
1
|
|
|
—
|
|
|
None
(b)
|
|
None
(b)
|
||
|
Common collective trusts
|
386
|
|
|
—
|
|
|
Daily
|
|
Up to 3 days
|
||
|
|
12
|
|
|
|
|
Monthly
|
|
5 days
|
|||
|
|
8
|
|
|
—
|
|
|
N/A
(c)
|
|
N/A
(c)
|
||
|
Private equity
|
8
|
|
|
6
|
|
|
None
(d)
|
|
None
(d)
|
||
|
|
$
|
466
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(a)
|
These hedge funds are in the process of liquidation and approximately
88%
will be liquidated over the next year.
|
|
(b)
|
These hedge funds are in the process of liquidation and the timing of such is unknown.
|
|
(c)
|
These assets are held in Australia and are investments in funds that include a diversified portfolio across various asset classes. The time period for redemption of these assets is not determinable.
|
|
(d)
|
These private equity instruments are estimated to be liquidated over the next
1
to
5
years.
|
|
|
|
Target
|
|
2018
|
|
2017
|
||
|
Plan assets allocation
|
|
|
|
|
|
|
||
|
Equity securities
|
|
15-25%
|
|
23
|
%
|
|
20
|
%
|
|
Debt securities
|
|
65-85%
|
|
76
|
%
|
|
78
|
%
|
|
Other
|
|
0-20%
|
|
1
|
%
|
|
2
|
%
|
|
Total
|
|
|
|
100
|
%
|
|
100
|
%
|
|
(In millions)
|
|
Pension benefits
|
|
Other postretirement benefits
|
||||
|
2019
|
|
$
|
142
|
|
|
$
|
6
|
|
|
2020
|
|
142
|
|
|
5
|
|
||
|
2021
|
|
143
|
|
|
4
|
|
||
|
2022
|
|
142
|
|
|
4
|
|
||
|
2023
|
|
141
|
|
|
3
|
|
||
|
Thereafter
|
|
695
|
|
|
15
|
|
||
|
Total
|
|
$
|
1,405
|
|
|
$
|
37
|
|
|
(In millions)
|
|
2018
|
|
2017
(b)
|
||||
|
Stock appreciation rights
|
|
$
|
2
|
|
|
$
|
3
|
|
|
Nonvested stock awards
|
|
9
|
|
|
5
|
|
||
|
Performance awards
|
|
1
|
|
|
2
|
|
||
|
Total stock-based compensation expense, pre-tax
(a)
|
|
12
|
|
|
10
|
|
||
|
Tax benefit
|
|
(3
|
)
|
|
(4
|
)
|
||
|
Total stock-based compensation expense, net of tax
|
|
$
|
9
|
|
|
$
|
6
|
|
|
|
|
|
|
|
||||
|
(a)
|
Includes approximately
$1 million
in each period presented related to certain awards that are cash-settled and liability-classified; therefore, fair value is remeasured at the end of each reporting period until settlement.
|
|
(b)
|
Stock-based compensation expense in fiscal 2017 includes
$4 million
that was allocated from Ashland prior to Distribution.
|
|
|
|
Number of shares
(in thousands)
|
|
Weighted average exercise price per share
|
|
Weighted average remaining term
(in years)
|
|
Aggregate intrinsic value (in millions)
|
|||||
|
SARs outstanding as of September 30, 2017
|
|
1,824
|
|
|
$
|
17.48
|
|
|
7.1 years
|
|
$
|
11
|
|
|
Granted
|
|
228
|
|
|
$
|
23.08
|
|
|
|
|
|
||
|
Exercised
|
|
(205
|
)
|
|
$
|
13.64
|
|
|
|
|
$
|
2
|
|
|
Forfeited
|
|
(49
|
)
|
|
$
|
20.50
|
|
|
|
|
|
||
|
SARs outstanding as of September 30, 2018
|
|
1,798
|
|
|
$
|
18.54
|
|
|
6.7 years
|
|
$
|
6
|
|
|
SARs exercisable as of September 30, 2018
|
|
1,207
|
|
|
$
|
17.14
|
|
|
5.8 years
|
|
$
|
5
|
|
|
|
|
2018
|
|
2017
|
||||
|
Weighted average grant date fair value per share
|
|
$
|
5.56
|
|
|
$
|
7.44
|
|
|
Assumptions (weighted average)
|
|
|
|
|
||||
|
Risk-free interest rate
(a)
|
|
2.2
|
%
|
|
1.7
|
%
|
||
|
Expected dividend yield
|
|
0.9
|
%
|
|
0.9
|
%
|
||
|
Expected volatility
(b)
|
|
23.3
|
%
|
|
22.8
|
%
|
||
|
Expected term (in years)
(c)
|
|
5.88
|
|
|
7.45
|
|
||
|
|
|
|
|
|
||||
|
(a)
|
Based on the U.S. Treasury yield curve in effect at the time of grant or modification for the expected term of the award. The range of risk-free interest rates used for SARs converted at Distribution in fiscal 2017 was
1.1%
to
1.9%
.
|
|
(b)
|
Due to the lack of historical data for Valvoline, expected volatility is based on the average of peer companies’ historical daily equity volatilities with look-back periods commensurate with the expected term. The range of expected volatility used for SARs converted at Distribution in fiscal 2017 was
21.5%
to
24.4%
.
|
|
(c)
|
Due to the lack of historical data for Valvoline, the expected term is based on the mid-point between the vesting date and the end of the contractual term.
|
|
|
|
Number of shares
(in thousands)
|
|
Weighted average grant date fair value per share
|
|||
|
Unvested shares as of September 30, 2017
|
|
1,275
|
|
|
$
|
22.71
|
|
|
Granted
|
|
359
|
|
|
$
|
23.17
|
|
|
Vested
|
|
(254
|
)
|
|
$
|
22.73
|
|
|
Forfeited
|
|
(102
|
)
|
|
$
|
22.66
|
|
|
Unvested shares as of September 30, 2018
|
|
1,278
|
|
|
$
|
23.07
|
|
|
|
|
Number of shares
(in thousands)
|
|
Weighted average grant date fair value per share
|
|||
|
Unvested shares as of September 30, 2017
|
|
182
|
|
|
$
|
23.20
|
|
|
Granted
|
|
164
|
|
|
$
|
23.82
|
|
|
Forfeited
|
|
(19
|
)
|
|
$
|
17.93
|
|
|
Unvested shares as of September 30, 2018
|
|
327
|
|
|
$
|
22.64
|
|
|
|
|
2018
|
|
2017
|
||
|
Assumptions (weighted average)
|
|
|
|
|
||
|
Risk-free interest rates
(a)
|
|
1.7
|
%
|
|
1.2
|
%
|
|
Expected dividend yield
|
|
1.0
|
%
|
|
1.0
|
%
|
|
Expected volatility
(b)
|
|
24.2
|
%
|
|
21.0
|
%
|
|
Expected term (in years)
|
|
3.0
|
|
|
1.9
|
|
|
|
|
|
|
|
||
|
(a)
|
Based on the U.S. Treasury yield curve in effect at the time of grant or modification for the expected term of the award. The range of risk-free interest rates used for performance awards was
1.6%
to
1.8%
in fiscal 2018 and
0.9%
to
1.5%
in fiscal 2017 for awards converted at Distribution.
|
|
(b)
|
Due to the lack of historical data for Valvoline, expected volatility is based on the average of peer companies’ historical volatilities with look-back periods commensurate with the expected term. The range of expected volatility used for performance awards converted at Distribution in fiscal 2017 was
18.9%
to
22.4%
.
|
|
(In millions except per share data)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Numerator
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
166
|
|
|
$
|
304
|
|
|
$
|
273
|
|
|
Denominator
|
|
|
|
|
|
|
||||||
|
Weighted average shares common shares outstanding
(a)
|
|
197
|
|
|
204
|
|
|
170
|
|
|||
|
Effect of potentially dilutive securities
(b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Weighted average diluted shares outstanding
|
|
197
|
|
|
204
|
|
|
170
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Earnings per share
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.84
|
|
|
$
|
1.49
|
|
|
$
|
1.60
|
|
|
Diluted
|
|
$
|
0.84
|
|
|
$
|
1.49
|
|
|
$
|
1.60
|
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
The weighted average common shares outstanding for the year ended September 30, 2016 is based on the
170 million
shares issued to Ashland in the Contribution.
|
|
(b)
|
During the year ended September 30, 2017, share-based awards that were previously denominated in Ashland common stock were converted to Valvoline common stock at the Distribution. As presented in the table, there was not a significant dilutive impact in the years ended September 30, 2018 and 2017 from potential common shares.
|
|
(In millions except per share amounts)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash outlay
|
|
$
|
58
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
Dividend per share
|
|
$
|
0.298
|
|
|
$
|
0.196
|
|
|
$
|
—
|
|
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Total cost
|
|
$
|
325
|
|
|
$
|
50
|
|
|
$
|
—
|
|
|
Shares repurchased
|
|
15
|
|
|
2
|
|
|
—
|
|
|||
|
(In millions)
|
|
Unamortized benefit plan credits
|
|
Currency translation adjustments
|
|
Total
|
||||||
|
Balance as of September 30, 2016
|
|
$
|
52
|
|
|
$
|
(55
|
)
|
|
$
|
(3
|
)
|
|
Fiscal 2017 activity, net of tax
|
|
(8
|
)
|
|
54
|
|
|
46
|
|
|||
|
Balance as of September 30, 2017
|
|
44
|
|
|
(1
|
)
|
|
43
|
|
|||
|
Fiscal 2018 activity, net of tax
|
|
(1
|
)
|
|
(10
|
)
|
|
(11
|
)
|
|||
|
Balance as of September 30, 2018
|
|
$
|
43
|
|
|
$
|
(11
|
)
|
|
$
|
32
|
|
|
(in millions)
|
|
2018
|
|
2017
|
||||
|
Amortization of pension and other postretirement plan prior service credit
(a)
|
|
$
|
(12
|
)
|
|
$
|
(12
|
)
|
|
Loss on liquidation of subsidiary
(b)
|
|
1
|
|
|
—
|
|
||
|
Tax effect of reclassifications
|
|
2
|
|
|
4
|
|
||
|
Net of tax
|
|
(9
|
)
|
|
(8
|
)
|
||
|
Reclassification of income tax effects of U.S. tax reform
(c)
|
|
8
|
|
|
—
|
|
||
|
Total amounts reclassified, net of tax
|
|
$
|
(1
|
)
|
|
$
|
(8
|
)
|
|
|
|
|
|
|
||||
|
(a)
|
Amortization of unrecognized prior service credits included in net periodic benefit income for pension and other postretirement plans was reported in
Net pension and other postretirement plan income
within the Consolidated Statements of Comprehensive Income.
|
|
(b)
|
Represents the realization of cumulative translation adjustments in
Equity and other income, net
within the Consolidated Statements of Comprehensive Income as a result of the liquidation of the Company’s Brazilian subsidiary.
|
|
(c)
|
Represents the reclassification of stranded income tax effects of U.S. tax reform to
Retained deficit
in the Consolidated Balance Sheet.
|
|
(In millions)
|
|
||
|
Information technology
|
$
|
20
|
|
|
Financial and accounting
|
12
|
|
|
|
Building services
|
11
|
|
|
|
Legal and environmental
|
6
|
|
|
|
Human resources
|
5
|
|
|
|
Shared services
|
2
|
|
|
|
Stock-based compensation
|
11
|
|
|
|
Other general and administrative
|
12
|
|
|
|
Total
|
$
|
79
|
|
|
•
|
Core North America
- sells engine and automotive maintenance products in the United States and Canada to retailers, installers and heavy-duty customers to service vehicles and equipment.
|
|
•
|
Quick Lubes
- services the passenger car and light truck quick lube market in the United States and Canada through company-owned and independent franchised retail quick lube service center stores, as well as Express Care stores where independent operators service vehicles with Valvoline products.
|
|
•
|
International
- sells engine and automotive maintenance products in approximately
140
countries outside of the United States and Canada for the maintenance of consumer and commercial vehicles and equipment.
|
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Sales
|
|
|
|
|
|
|
||||||
|
Core North America
|
|
$
|
1,035
|
|
|
$
|
1,004
|
|
|
$
|
979
|
|
|
Quick Lubes
|
|
660
|
|
|
541
|
|
|
457
|
|
|||
|
International
|
|
590
|
|
|
539
|
|
|
493
|
|
|||
|
Consolidated sales
|
|
$
|
2,285
|
|
|
$
|
2,084
|
|
|
$
|
1,929
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating income
|
|
|
|
|
|
|
||||||
|
Core North America
|
|
$
|
172
|
|
|
$
|
199
|
|
|
$
|
212
|
|
|
Quick Lubes
|
|
153
|
|
|
130
|
|
|
117
|
|
|||
|
International
(a)
|
|
84
|
|
|
76
|
|
|
74
|
|
|||
|
Total operating segments
|
|
409
|
|
|
405
|
|
|
403
|
|
|||
|
Unallocated and other
(b)
|
|
(14
|
)
|
|
(11
|
)
|
|
(7
|
)
|
|||
|
Consolidated operating income
|
|
$
|
395
|
|
|
$
|
394
|
|
|
$
|
396
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
||||||
|
Core North America
|
|
$
|
18
|
|
|
$
|
15
|
|
|
$
|
16
|
|
|
Quick Lubes
|
|
30
|
|
|
22
|
|
|
17
|
|
|||
|
International
|
|
6
|
|
|
5
|
|
|
5
|
|
|||
|
Consolidated depreciation and amortization
|
|
$
|
54
|
|
|
$
|
42
|
|
|
$
|
38
|
|
|
|
|
|
|
|
|
|
||||||
|
(a)
|
Equity income is included in operating income and is recognized within the International reportable segment. Equity income was
$14 million
,
$12 million
and
$12 million
in fiscal 2018, 2017 and 2016, respectively. Refer to Note 5 for additional details regarding the Company’s equity method investments.
|
|
(b)
|
Unallocated and other includes
Legacy and separation-related expenses, net
.
|
|
|
|
Sales by category
|
|||||||||||||||||||
|
|
|
Core North America
|
|
Quick Lubes
|
|
International
|
|||||||||||||||
|
|
|
2018
|
2017
|
2016
|
|
2018
|
2017
|
2016
|
|
2018
|
2017
|
2016
|
|||||||||
|
Lubricants
|
|
85
|
%
|
86
|
%
|
87
|
%
|
|
85
|
%
|
84
|
%
|
83
|
%
|
|
89
|
%
|
89
|
%
|
89
|
%
|
|
Antifreeze
|
|
8
|
%
|
7
|
%
|
7
|
%
|
|
1
|
%
|
1
|
%
|
1
|
%
|
|
5
|
%
|
6
|
%
|
3
|
%
|
|
Filters
|
|
3
|
%
|
3
|
%
|
2
|
%
|
|
8
|
%
|
8
|
%
|
8
|
%
|
|
3
|
%
|
1
|
%
|
1
|
%
|
|
Chemicals and other
|
|
4
|
%
|
4
|
%
|
4
|
%
|
|
2
|
%
|
2
|
%
|
2
|
%
|
|
3
|
%
|
4
|
%
|
7
|
%
|
|
Franchise
|
|
—
|
|
—
|
|
—
|
|
|
4
|
%
|
5
|
%
|
6
|
%
|
|
—
|
|
—
|
|
—
|
|
|
Total
|
|
100
|
%
|
100
|
%
|
100
|
%
|
|
100
|
%
|
100
|
%
|
100
|
%
|
|
100
|
%
|
100
|
%
|
100
|
%
|
|
|
|
Sales from external customers
|
|
Property, plant and equipment, net
|
||||||||||||||||
|
(In millions)
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
||||||||||
|
United States
|
|
$
|
1,652
|
|
|
$
|
1,504
|
|
|
$
|
1,397
|
|
|
$
|
384
|
|
|
$
|
352
|
|
|
International
|
|
633
|
|
|
580
|
|
|
532
|
|
|
36
|
|
|
39
|
|
|||||
|
Total
|
|
$
|
2,285
|
|
|
$
|
2,084
|
|
|
$
|
1,929
|
|
|
$
|
420
|
|
|
$
|
391
|
|
|
|
|
For the years ended September 30
|
|||||||
|
Sales by geography
|
|
2018
|
|
2017
|
|
2016
|
|||
|
North America
(a)
|
|
74
|
%
|
|
74
|
%
|
|
75
|
%
|
|
EMEA (Europe, Middle East and Africa)
|
|
8
|
%
|
|
7
|
%
|
|
7
|
%
|
|
Asia Pacific
|
|
13
|
%
|
|
14
|
%
|
|
14
|
%
|
|
Latin America
|
|
5
|
%
|
|
5
|
%
|
|
4
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|||
|
(a)
|
Valvoline includes the United States and Canada in its North American region.
|
|
|
|
First Quarter
|
|
Second Quarter
|
|
Third Quarter
|
|
Fourth Quarter
|
||||||||||||||||||||||||||||||||
|
(In millions except per share amounts)
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||||||||||||||||||
|
Sales
|
|
$
|
545
|
|
|
$
|
489
|
|
|
$
|
569
|
|
|
$
|
514
|
|
|
$
|
577
|
|
|
$
|
534
|
|
|
$
|
594
|
|
|
$
|
547
|
|
||||||||
|
Gross profit
|
|
$
|
195
|
|
|
$
|
185
|
|
|
$
|
207
|
|
|
$
|
198
|
|
|
$
|
201
|
|
|
$
|
197
|
|
|
$
|
203
|
|
|
$
|
196
|
|
||||||||
|
Operating income
(a)
|
|
$
|
88
|
|
|
$
|
94
|
|
|
$
|
100
|
|
|
$
|
100
|
|
|
$
|
102
|
|
|
$
|
87
|
|
|
$
|
105
|
|
|
$
|
113
|
|
||||||||
|
Income before income taxes
(a) (b)
|
|
$
|
84
|
|
|
$
|
110
|
|
|
$
|
94
|
|
|
$
|
109
|
|
|
$
|
97
|
|
|
$
|
94
|
|
|
$
|
57
|
|
|
$
|
177
|
|
||||||||
|
Net (loss) income
(c)
|
|
$
|
(10
|
)
|
|
$
|
72
|
|
|
$
|
67
|
|
|
$
|
71
|
|
|
$
|
64
|
|
|
$
|
56
|
|
|
$
|
45
|
|
|
$
|
105
|
|
||||||||
|
Net (loss) income per common share
(d)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Basic
|
|
$
|
(0.05
|
)
|
|
$
|
0.35
|
|
|
$
|
0.33
|
|
|
$
|
0.35
|
|
|
$
|
0.33
|
|
|
$
|
0.27
|
|
|
$
|
0.23
|
|
|
$
|
0.52
|
|
||||||||
|
Diluted
|
|
$
|
(0.05
|
)
|
|
$
|
0.35
|
|
|
$
|
0.33
|
|
|
$
|
0.35
|
|
|
$
|
0.33
|
|
|
$
|
0.27
|
|
|
$
|
0.23
|
|
|
$
|
0.52
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(a)
|
Operating and pre-tax income included
Legacy and separation-related expenses, net
of
$6 million
in the first fiscal quarter of 2017,
$6 million
in the second fiscal quarter of 2017,
$13 million
in the third fiscal quarter of 2017,
$14 million
of income in the fourth fiscal quarter of 2017,
$9 million
in the first fiscal quarter of 2018,
$8 million
in the second fiscal quarter of 2018, and
$3 million
of income in the third fiscal quarter of 2018.
|
|
(b)
|
Pre-tax income included pension and other postretirement benefit plan remeasurement gains of
$8 million
and
$60 million
in the first quarter of fiscal 2017 and the fourth quarter of fiscal 2017, respectively. Pre-tax income in the fourth quarter of fiscal 2018 includes pre-tax pension other postretirement plan remeasurement losses of
$38 million
.
|
|
(c)
|
Net (loss) income for fiscal 2018 includes additional income tax expense related to U.S. and Kentucky tax reform enacted during the year of
$71 million
in the first quarter of fiscal 2018,
$2 million
in the second fiscal quarter of 2018,
$3 million
in the third fiscal quarter of 2018, and
$2 million
in the fourth fiscal quarter of 2018.
|
|
(d)
|
Net (loss) income per share in each quarter is computed using the weighted average number of shares outstanding during that quarter while net income per share for the full year is computed using the weighted average number of shares outstanding during the year. Thus, the sum of the four quarters’ net (loss) income per share will not necessarily equal the full-year net income per share.
|
|
Condensed Consolidating Statements of Comprehensive Income
|
|
|
|
|
|
|
||||||||||||||
|
For the year ended September 30, 2018
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Sales
|
|
$
|
—
|
|
|
$
|
1,782
|
|
|
$
|
558
|
|
|
$
|
(55
|
)
|
|
$
|
2,285
|
|
|
Cost of sales
|
|
—
|
|
|
1,132
|
|
|
402
|
|
|
(55
|
)
|
|
1,479
|
|
|||||
|
Gross profit
|
|
—
|
|
|
650
|
|
|
156
|
|
|
—
|
|
|
806
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
11
|
|
|
327
|
|
|
92
|
|
|
—
|
|
|
430
|
|
|||||
|
Legacy and separation-related expenses, net
|
|
8
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|||||
|
Equity and other (income) expenses, net
|
|
—
|
|
|
(50
|
)
|
|
17
|
|
|
—
|
|
|
(33
|
)
|
|||||
|
Operating (loss) income
|
|
(19
|
)
|
|
367
|
|
|
47
|
|
|
—
|
|
|
395
|
|
|||||
|
Net pension and other postretirement plan expense (income)
|
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Net interest and other financing expenses
|
|
53
|
|
|
6
|
|
|
4
|
|
|
—
|
|
|
63
|
|
|||||
|
(Loss) income before income taxes
|
|
(72
|
)
|
|
360
|
|
|
44
|
|
|
—
|
|
|
332
|
|
|||||
|
Income tax expense
|
|
14
|
|
|
140
|
|
|
12
|
|
|
—
|
|
|
166
|
|
|||||
|
Equity in net income of subsidiaries
|
|
(252
|
)
|
|
(32
|
)
|
|
—
|
|
|
284
|
|
|
—
|
|
|||||
|
Net income
|
|
$
|
166
|
|
|
$
|
252
|
|
|
$
|
32
|
|
|
$
|
(284
|
)
|
|
$
|
166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total comprehensive income
|
|
$
|
147
|
|
|
$
|
234
|
|
|
$
|
25
|
|
|
$
|
(259
|
)
|
|
$
|
147
|
|
|
Condensed Consolidating Statements of Comprehensive Income
|
|
|
|
|
|
|
||||||||||||||
|
For the year ended September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Sales
|
|
$
|
—
|
|
|
$
|
1,618
|
|
|
$
|
523
|
|
|
$
|
(57
|
)
|
|
$
|
2,084
|
|
|
Cost of sales
|
|
—
|
|
|
986
|
|
|
379
|
|
|
(57
|
)
|
|
1,308
|
|
|||||
|
Gross profit
|
|
—
|
|
|
632
|
|
|
144
|
|
|
—
|
|
|
776
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
9
|
|
|
296
|
|
|
91
|
|
|
—
|
|
|
396
|
|
|||||
|
Legacy and separation-related expenses, net
|
|
(15
|
)
|
|
26
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
|
Equity and other (income) expenses, net
|
|
—
|
|
|
(37
|
)
|
|
12
|
|
|
—
|
|
|
(25
|
)
|
|||||
|
Operating income
|
|
6
|
|
|
347
|
|
|
41
|
|
|
—
|
|
|
394
|
|
|||||
|
Net pension and other postretirement plan income
|
|
—
|
|
|
(134
|
)
|
|
(4
|
)
|
|
—
|
|
|
(138
|
)
|
|||||
|
Net interest and other financing expenses
|
|
36
|
|
|
4
|
|
|
2
|
|
|
—
|
|
|
42
|
|
|||||
|
(Loss) income before income taxes
|
|
(30
|
)
|
|
477
|
|
|
43
|
|
|
—
|
|
|
490
|
|
|||||
|
Income tax (benefit) expense
|
|
(3
|
)
|
|
178
|
|
|
11
|
|
|
—
|
|
|
186
|
|
|||||
|
Equity in net income of subsidiaries
|
|
(331
|
)
|
|
(32
|
)
|
|
—
|
|
|
363
|
|
|
—
|
|
|||||
|
Net income
|
|
$
|
304
|
|
|
$
|
331
|
|
|
$
|
32
|
|
|
$
|
(363
|
)
|
|
$
|
304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total comprehensive income
|
|
$
|
303
|
|
|
$
|
330
|
|
|
$
|
43
|
|
|
$
|
(373
|
)
|
|
$
|
303
|
|
|
Condensed Consolidating Statements of Comprehensive Income
|
|
|
|
|
|
|
||||||||||||||
|
For the year ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Sales
|
|
$
|
—
|
|
|
$
|
1,500
|
|
|
$
|
476
|
|
|
$
|
(47
|
)
|
|
$
|
1,929
|
|
|
Cost of sales
|
|
—
|
|
|
895
|
|
|
333
|
|
|
(47
|
)
|
|
1,181
|
|
|||||
|
Gross profit
|
|
—
|
|
|
605
|
|
|
143
|
|
|
—
|
|
|
748
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Selling, general and administrative expenses
|
|
—
|
|
|
285
|
|
|
80
|
|
|
—
|
|
|
365
|
|
|||||
|
Legacy and separation-related expenses, net
|
|
—
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|||||
|
Equity and other (income) expenses, net
|
|
—
|
|
|
(21
|
)
|
|
2
|
|
|
—
|
|
|
(19
|
)
|
|||||
|
Operating income
|
|
—
|
|
|
335
|
|
|
61
|
|
|
—
|
|
|
396
|
|
|||||
|
Net pension and other postretirement plan (income) expense
|
|
—
|
|
|
(43
|
)
|
|
8
|
|
|
—
|
|
|
(35
|
)
|
|||||
|
Net interest and other financing expenses
|
|
9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|||||
|
Net loss on acquisition
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
(Loss) income before income taxes
|
|
(9
|
)
|
|
377
|
|
|
53
|
|
|
—
|
|
|
421
|
|
|||||
|
Income tax (benefit) expense
|
|
(4
|
)
|
|
143
|
|
|
9
|
|
|
—
|
|
|
148
|
|
|||||
|
Equity in net income of subsidiaries
|
|
(278
|
)
|
|
(44
|
)
|
|
—
|
|
|
322
|
|
|
—
|
|
|||||
|
Net income
|
|
$
|
273
|
|
|
$
|
278
|
|
|
$
|
44
|
|
|
$
|
(322
|
)
|
|
$
|
273
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total comprehensive income
|
|
$
|
280
|
|
|
$
|
285
|
|
|
$
|
53
|
|
|
$
|
(338
|
)
|
|
$
|
280
|
|
|
Condensed Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of September 30, 2018
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
96
|
|
|
Accounts receivable, net
|
|
—
|
|
|
48
|
|
|
480
|
|
|
(119
|
)
|
|
409
|
|
|||||
|
Inventories, net
|
|
—
|
|
|
95
|
|
|
81
|
|
|
—
|
|
|
176
|
|
|||||
|
Prepaid expenses and other current assets
|
|
1
|
|
|
38
|
|
|
5
|
|
|
—
|
|
|
44
|
|
|||||
|
Total current assets
|
|
1
|
|
|
201
|
|
|
642
|
|
|
(119
|
)
|
|
725
|
|
|||||
|
Noncurrent assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property, plant and equipment, net
|
|
—
|
|
|
384
|
|
|
36
|
|
|
—
|
|
|
420
|
|
|||||
|
Goodwill and intangibles, net
|
|
—
|
|
|
396
|
|
|
52
|
|
|
—
|
|
|
448
|
|
|||||
|
Equity method investments
|
|
—
|
|
|
31
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|||||
|
Investment in subsidiaries
|
|
801
|
|
|
509
|
|
|
—
|
|
|
(1,310
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
|
62
|
|
|
63
|
|
|
13
|
|
|
—
|
|
|
138
|
|
|||||
|
Other noncurrent assets
|
|
2
|
|
|
85
|
|
|
5
|
|
|
—
|
|
|
92
|
|
|||||
|
Total noncurrent assets
|
|
865
|
|
|
1,468
|
|
|
106
|
|
|
(1,310
|
)
|
|
1,129
|
|
|||||
|
Total assets
|
|
$
|
866
|
|
|
$
|
1,669
|
|
|
$
|
748
|
|
|
$
|
(1,429
|
)
|
|
$
|
1,854
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current portion of long-term debt
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
Trade and other payables
|
|
3
|
|
|
241
|
|
|
53
|
|
|
(119
|
)
|
|
178
|
|
|||||
|
Accrued expenses and other liabilities
|
|
7
|
|
|
168
|
|
|
28
|
|
|
—
|
|
|
203
|
|
|||||
|
Total current liabilities
|
|
40
|
|
|
409
|
|
|
81
|
|
|
(119
|
)
|
|
411
|
|
|||||
|
Noncurrent liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
|
1,151
|
|
|
1
|
|
|
140
|
|
|
—
|
|
|
1,292
|
|
|||||
|
Employee benefit obligations
|
|
—
|
|
|
317
|
|
|
16
|
|
|
—
|
|
|
333
|
|
|||||
|
Other noncurrent liabilities
|
|
33
|
|
|
141
|
|
|
2
|
|
|
—
|
|
|
176
|
|
|||||
|
Total noncurrent liabilities
|
|
1,184
|
|
|
459
|
|
|
158
|
|
|
—
|
|
|
1,801
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders’ (deficit) equity
|
|
(358
|
)
|
|
801
|
|
|
509
|
|
|
(1,310
|
)
|
|
(358
|
)
|
|||||
|
Total liabilities and stockholders’ deficit/equity
|
|
$
|
866
|
|
|
$
|
1,669
|
|
|
$
|
748
|
|
|
$
|
(1,429
|
)
|
|
$
|
1,854
|
|
|
Condensed Consolidating Balance Sheets
|
|
|
|
|
|
|
|
|
||||||||||||
|
As of September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
Accounts receivable, net
|
|
—
|
|
|
57
|
|
|
389
|
|
|
(61
|
)
|
|
385
|
|
|||||
|
Inventories, net
|
|
—
|
|
|
94
|
|
|
81
|
|
|
—
|
|
|
175
|
|
|||||
|
Prepaid expenses and other current assets
|
|
—
|
|
|
25
|
|
|
4
|
|
|
—
|
|
|
29
|
|
|||||
|
Total current assets
|
|
—
|
|
|
275
|
|
|
576
|
|
|
(61
|
)
|
|
790
|
|
|||||
|
Noncurrent assets
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property, plant and equipment, net
|
|
—
|
|
|
353
|
|
|
38
|
|
|
—
|
|
|
391
|
|
|||||
|
Goodwill and intangibles, net
|
|
—
|
|
|
333
|
|
|
2
|
|
|
—
|
|
|
335
|
|
|||||
|
Equity method investments
|
|
—
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|||||
|
Investment in subsidiaries
|
|
606
|
|
|
447
|
|
|
—
|
|
|
(1,053
|
)
|
|
—
|
|
|||||
|
Deferred income taxes
|
|
145
|
|
|
122
|
|
|
14
|
|
|
—
|
|
|
281
|
|
|||||
|
Other noncurrent assets
|
|
314
|
|
|
80
|
|
|
6
|
|
|
(312
|
)
|
|
88
|
|
|||||
|
Total noncurrent assets
|
|
1,065
|
|
|
1,365
|
|
|
60
|
|
|
(1,365
|
)
|
|
1,125
|
|
|||||
|
Total assets
|
|
$
|
1,065
|
|
|
$
|
1,640
|
|
|
$
|
636
|
|
|
$
|
(1,426
|
)
|
|
$
|
1,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liabilities and Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Short-term debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
75
|
|
|
$
|
—
|
|
|
$
|
75
|
|
|
Current portion of long-term debt
|
|
15
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|||||
|
Trade and other payables
|
|
2
|
|
|
198
|
|
|
53
|
|
|
(61
|
)
|
|
192
|
|
|||||
|
Accrued expenses and other liabilities
|
|
103
|
|
|
60
|
|
|
33
|
|
|
—
|
|
|
196
|
|
|||||
|
Total current liabilities
|
|
120
|
|
|
258
|
|
|
161
|
|
|
(61
|
)
|
|
478
|
|
|||||
|
Noncurrent liabilities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
|
|
1,032
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1,034
|
|
|||||
|
Employee benefit obligations
|
|
—
|
|
|
321
|
|
|
21
|
|
|
—
|
|
|
342
|
|
|||||
|
Other noncurrent liabilities
|
|
30
|
|
|
453
|
|
|
7
|
|
|
(312
|
)
|
|
178
|
|
|||||
|
Total noncurrent liabilities
|
|
1,062
|
|
|
776
|
|
|
28
|
|
|
(312
|
)
|
|
1,554
|
|
|||||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stockholders’ (deficit) equity
|
|
(117
|
)
|
|
606
|
|
|
447
|
|
|
(1,053
|
)
|
|
(117
|
)
|
|||||
|
Total liabilities and stockholders’ deficit/equity
|
|
$
|
1,065
|
|
|
$
|
1,640
|
|
|
$
|
636
|
|
|
$
|
(1,426
|
)
|
|
$
|
1,915
|
|
|
Condensed Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
||||||||||||||
|
For the year ended September 30, 2018
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash flows (used in) provided by operating activities
|
|
$
|
(57
|
)
|
|
$
|
390
|
|
|
$
|
(13
|
)
|
|
$
|
—
|
|
|
$
|
320
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to property, plant and equipment
|
|
—
|
|
|
(88
|
)
|
|
(5
|
)
|
|
—
|
|
|
(93
|
)
|
|||||
|
Acquisitions, net of cash required
|
|
—
|
|
|
(72
|
)
|
|
(53
|
)
|
|
—
|
|
|
(125
|
)
|
|||||
|
Other investing activities, net
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Return of advance from subsidiary
|
|
312
|
|
|
—
|
|
|
—
|
|
|
(312
|
)
|
|
—
|
|
|||||
|
Cash flows provided by (used in) investing activities
|
|
312
|
|
|
(155
|
)
|
|
(58
|
)
|
|
(312
|
)
|
|
(213
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Proceeds from borrowings, net of issuance costs
|
|
203
|
|
|
—
|
|
|
101
|
|
|
—
|
|
|
304
|
|
|||||
|
Repayments on borrowings
|
|
(72
|
)
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
(108
|
)
|
|||||
|
Repurchases of common stock
|
|
(325
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(325
|
)
|
|||||
|
Purchase of additional ownership in subsidiary
|
|
—
|
|
|
—
|
|
|
(15
|
)
|
|
—
|
|
|
(15
|
)
|
|||||
|
Cash dividends paid
|
|
(58
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(58
|
)
|
|||||
|
Other financing activities
|
|
(3
|
)
|
|
(2
|
)
|
|
(2
|
)
|
|
—
|
|
|
(7
|
)
|
|||||
|
Other intercompany activity, net
|
|
—
|
|
|
(312
|
)
|
|
—
|
|
|
312
|
|
|
—
|
|
|||||
|
Cash flows (used in) provided by financing activities
|
|
(255
|
)
|
|
(314
|
)
|
|
48
|
|
|
312
|
|
|
(209
|
)
|
|||||
|
Effect of currency exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
(3
|
)
|
|||||
|
Decrease in cash and cash equivalents
|
|
—
|
|
|
(79
|
)
|
|
(26
|
)
|
|
—
|
|
|
(105
|
)
|
|||||
|
Cash and cash equivalents - beginning of year
|
|
—
|
|
|
99
|
|
|
102
|
|
|
—
|
|
|
201
|
|
|||||
|
Cash and cash equivalents - end of year
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
96
|
|
|
Condensed Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
||||||||||||||
|
For the year ended September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash flows provided by (used in) operating activities
|
|
$
|
97
|
|
|
$
|
(180
|
)
|
|
$
|
(47
|
)
|
|
$
|
—
|
|
|
$
|
(130
|
)
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to property, plant and equipment
|
|
—
|
|
|
(64
|
)
|
|
(4
|
)
|
|
—
|
|
|
(68
|
)
|
|||||
|
Acquisitions, net of cash required
|
|
—
|
|
|
(68
|
)
|
|
—
|
|
|
—
|
|
|
(68
|
)
|
|||||
|
Other investing activities, net
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Advance to subsidiary
|
|
(312
|
)
|
|
—
|
|
|
—
|
|
|
312
|
|
|
—
|
|
|||||
|
Cash flows used in investing activities
|
|
(312
|
)
|
|
(131
|
)
|
|
(4
|
)
|
|
312
|
|
|
(135
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net transfers from Ashland
|
|
5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|||||
|
Proceeds from borrowings, net of issuance costs
|
|
395
|
|
|
—
|
|
|
75
|
|
|
—
|
|
|
470
|
|
|||||
|
Repayments on borrowings
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|||||
|
Repurchases of common stock
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|||||
|
Cash dividends paid
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(40
|
)
|
|||||
|
Other intercompany activity, net
|
|
(5
|
)
|
|
317
|
|
|
—
|
|
|
(312
|
)
|
|
—
|
|
|||||
|
Cash flows provided by financing activities
|
|
215
|
|
|
317
|
|
|
75
|
|
|
(312
|
)
|
|
295
|
|
|||||
|
Effect of currency exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Increase in cash and cash equivalents
|
|
—
|
|
|
6
|
|
|
23
|
|
|
—
|
|
|
29
|
|
|||||
|
Cash and cash equivalents - beginning of year
|
|
—
|
|
|
93
|
|
|
79
|
|
|
—
|
|
|
172
|
|
|||||
|
Cash and cash equivalents - end of year
|
|
$
|
—
|
|
|
$
|
99
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
201
|
|
|
Condensed Consolidating Statements of Cash Flows
|
|
|
|
|
|
|
||||||||||||||
|
For the year ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||||||
|
(In millions)
|
|
Valvoline Inc.
(Parent Issuer) |
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Cash flows (used in) provided by operating activities
|
|
$
|
(35
|
)
|
|
$
|
307
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
311
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Additions to property, plant and equipment
|
|
—
|
|
|
(60
|
)
|
|
(6
|
)
|
|
—
|
|
|
(66
|
)
|
|||||
|
Acquisitions, net of cash required
|
|
—
|
|
|
(83
|
)
|
|
—
|
|
|
—
|
|
|
(83
|
)
|
|||||
|
Other investing activities, net
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||
|
Cash flows used in investing activities
|
|
—
|
|
|
(142
|
)
|
|
(6
|
)
|
|
—
|
|
|
(148
|
)
|
|||||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net transfers to Ashland
|
|
(1,504
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,504
|
)
|
|||||
|
Cash contributions from Ashland
|
|
60
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
60
|
|
|||||
|
Proceeds from initial public offering, net of offering costs
|
|
719
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
719
|
|
|||||
|
Proceeds from borrowings, net of issuance costs
|
|
1,372
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,372
|
|
|||||
|
Repayments on borrowings
|
|
(637
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(637
|
)
|
|||||
|
Other intercompany activity, net
|
|
25
|
|
|
(72
|
)
|
|
47
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash flows provided by (used in) financing activities
|
|
35
|
|
|
(72
|
)
|
|
47
|
|
|
—
|
|
|
10
|
|
|||||
|
Effect of currency exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|||||
|
Increase in cash and cash equivalents
|
|
—
|
|
|
93
|
|
|
79
|
|
|
—
|
|
|
172
|
|
|||||
|
Cash and cash equivalents - beginning of year
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Cash and cash equivalents - end of year
|
|
$
|
—
|
|
|
$
|
93
|
|
|
$
|
79
|
|
|
$
|
—
|
|
|
$
|
172
|
|
|
3.1
|
-
|
|
|
|
|
|
|
3.2
|
-
|
|
|
|
|
|
|
4.1
|
-
|
|
|
|
|
|
|
4.2
|
-
|
|
|
|
|
|
|
4.3
|
-
|
|
|
|
|
|
|
4.4
|
-
|
|
|
|
|
|
|
10.1
|
-
|
|
|
|
|
|
|
10.2
|
-
|
|
|
|
|
|
|
10.3
|
-
|
|
|
|
|
|
|
10.4
|
-
|
|
|
10.5
|
-
|
|
|
|
|
|
|
10.6
|
-
|
|
|
|
|
|
|
10.7
|
-
|
|
|
|
|
|
|
10.8
|
-
|
|
|
|
|
|
|
10.9
|
-
|
|
|
|
|
|
|
10.10
|
-
|
|
|
|
|
|
|
10.11
|
-
|
|
|
|
|
|
|
10.12
|
-
|
|
|
|
|
|
|
10.13
|
-
|
|
|
|
|
|
|
10.14
|
-
|
|
|
|
|
|
|
10.15
|
-
|
|
|
|
|
|
|
10.16
|
-
|
|
|
|
|
|
|
10.17
|
-
|
|
|
|
|
|
|
10.18
|
-
|
|
|
|
|
|
|
10.19
|
-
|
|
|
|
|
|
|
10.20
|
-
|
|
|
|
|
|
|
10.21
|
-
|
|
|
|
|
|
|
10.22
|
-
|
|
|
|
|
|
|
10.23
|
-
|
|
|
|
|
|
|
10.24
|
-
|
|
|
|
|
|
|
10.25
|
-
|
|
|
|
|
|
|
10.26
|
-
|
|
|
|
|
|
|
10.27
|
|
|
|
|
|
|
|
10.28
|
-
|
|
|
|
|
|
|
10.29
|
-
|
|
|
|
|
|
|
10.30
|
-
|
|
|
|
|
|
|
10.31
|
-
|
|
|
|
|
|
|
10.32
|
-
|
|
|
|
|
|
|
10.33
|
-
|
|
|
|
|
|
|
10.34
|
-
|
|
|
|
|
|
|
10.35**
|
-
|
|
|
|
|
|
|
10.36**
|
-
|
|
|
|
|
|
|
21*
|
-
|
|
|
|
|
|
|
23.1*
|
-
|
|
|
|
|
|
|
24*
|
-
|
|
|
|
|
|
|
31.1*
|
-
|
|
|
|
|
|
|
31.2*
|
-
|
|
|
|
|
|
|
32*
|
-
|
|
|
|
|
|
|
101
|
|
Interactive data files pursuant to Rule 405 of Regulations S-T: (i) the Consolidated Statements of Comprehensive Income for the years ended September 30, 2018, 2017 and 2016, (ii) the Consolidated Balance Sheets at September 30, 2018 and 2017, (iii) the Consolidated Statement of Stockholders’ Deficit for the years ended September 30, 2018, 2017 and 2016, (iv) the Consolidated Statements of Cash Flows for the years ended September 30, 2018, 2017 and 2016, and (v) the Notes to the Consolidated Financial Statements.
|
|
VALVOLINE INC.
|
||||||||||||||||||
|
SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
|
||||||||||||||||||
|
For the years ended September 30, 2018, 2017 and 2016
|
||||||||||||||||||
|
(In millions)
|
||||||||||||||||||
|
(A)
|
(B)
|
|
(C)
|
|
(D)
|
|
(E)
|
|||||||||||
|
|
|
|
Additions
|
|
|
|
|
|||||||||||
|
Description
|
Balance at beginning of period
|
|
Charged to expenses
|
Charged to other accounts
|
|
Deductions
|
|
Balance at end of period
|
||||||||||
|
Allowance for doubtful accounts
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended September 30, 2018
|
$
|
5
|
|
|
$
|
2
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
|
$
|
7
|
|
|
Year ended September 30, 2017
|
$
|
5
|
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
5
|
|
|
Year ended September 30, 2016
|
$
|
4
|
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
Inventory excess and obsolete reserves
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended September 30, 2018
|
$
|
3
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Year ended September 30, 2017
|
$
|
2
|
|
|
$
|
1
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Year ended September 30, 2016
|
$
|
2
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
Deferred tax asset valuation allowance
|
|
|
|
|
|
|
|
|
||||||||||
|
Year ended September 30, 2018
|
$
|
8
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
7
|
|
|
Year ended September 30, 2017
|
$
|
12
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
$
|
8
|
|
|
Year ended September 30, 2016
|
$
|
7
|
|
|
$
|
—
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
|
VALVOLINE INC.
|
|
|
(Registrant)
|
|
|
By:
|
|
|
/s/ Mary E. Meixelsperger
|
|
|
Mary E. Meixelsperger
|
|
|
Chief Financial Officer
|
|
|
Date: November 21, 2018
|
|
Signatures
|
|
Capacity
|
|
/s/ Samuel J. Mitchell, Jr.
|
|
Chief Executive Officer and Director
|
|
Samuel J. Mitchell, Jr.
|
|
(Principal Executive Officer)
|
|
/s/ Mary E. Meixelsperger
|
|
Chief Financial Officer
|
|
Mary E. Meixelsperger
|
|
(Principal Financial Officer)
|
|
/s/ David J. Scheve
|
|
Controller and Chief Accounting Officer
|
|
David J. Scheve
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
*
|
|
Non-Executive Chairman and Director
|
|
Stephen F. Kirk
|
|
|
|
*
|
|
Director
|
|
Richard J. Freeland
|
|
|
|
*
|
|
Director
|
|
Stephen E. Macadam
|
|
|
|
*
|
|
Director
|
|
Vada O. Manager
|
|
|
|
*
|
|
Director
|
|
Charles M. Sonsteby
|
|
|
|
*
|
|
Director
|
|
Mary J. Twinem
|
|
|
|
*By:
|
/s/ Julie M. O’Daniel
|
|
|
Julie M. O’Daniel
|
|
|
Attorney-in-Fact
|
|
|
|
|
Date:
|
November 21, 2018
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|